Sign In  |  Register  |  About Burlingame  |  Contact Us

Burlingame, CA
September 01, 2020 10:18am
7-Day Forecast | Traffic
  • Search Hotels in Burlingame

  • CHECK-IN:
  • CHECK-OUT:
  • ROOMS:

Celanese Corporation Reports Record Fourth Quarter and Full Year Results; Raises Outlook for 2008

Celanese Corporation (NYSE: CE):

Fourth quarter highlights:

  • Net sales increased 23% to $1,760 million from prior year
  • Operating profit more than doubled to $324 million
  • Net earnings increased to $214 million from $77 million in prior year
  • Operating EBITDA increased 30% to $349 million
  • Diluted EPS increased to $1.27 from $0.45 in prior year
  • Adjusted EPS increased to $0.93 from $0.61 in prior year
  • 2008 adjusted earnings per share outlook raised to between $3.40 and $3.70 from previous guidance of between $3.35 and $3.65

Full year highlights:

  • Net sales increased 12% to $6,444 million from prior year
  • Operating profit increased 21% to $748 million
  • Adjusted EPS increased to $3.42 from $2.62
  • Operating EBITDA increased 16% to $1,325 million
Three Months EndedTwelve Months Ended
December 31,December 31,
(in $ millions, except per share data)2007200620072006
Net sales 1,760 1,430 6,444 5,778
Operating profit 324 140 748 620
Net earnings 214 77 426 406
Operating EBITDA 1349 269 1,325 1,144
Diluted EPS - continuing operations $1.23 $ 0.18 $1.96 $ 1.74
Diluted EPS - Total $1.27 $ 0.45 $2.49 $ 2.36
Adjusted EPS 1$0.93 $ 0.61 $3.42 $ 2.62
1 Non-U.S. GAAP measures. See reconciliation in tables 1 and 6.

Celanese Corporation (NYSE: CE) today reported record net sales of $1,760 million, a 23 percent increase from the prior year. Higher pricing on continued strong global demand for Acetyl Intermediates products, positive currency impacts, growth in Asia supported by the companyโ€™s new acetic acid unit in Nanjing, China, and sales from the acquired Acetate Products Limited (APL) business drove the increase. Operating profit increased to $324 million from $140 million in the prior year period and included a total of $93 million of certain other adjustments. These adjustments include a $34 million gain on the sale of the companyโ€™s facility in Edmonton, Canada, a $31 million gain on resolution of commercial disputes with a vendor, and a $40 million net gain from a partial insurance recovery related to the outage at the companyโ€™s Clear Lake, Texas, facility. Excluding the adjustments, the increase in operating profit was driven primarily by expanded margins in Acetyl Intermediates and Industrial Specialties, as well as profitable growth from the Nanjing, China, facility. Net earnings were $214 million compared with $77 million in the prior year period.

Adjusted earnings per share for the fourth quarter were $0.93 compared with $0.61 in the same period last year. The tax rate used for adjusted earnings per share was 28 percent and 25 percent for the fourth quarters of 2007 and 2006, respectively. Operating EBITDA was $349 million in the quarter versus $269 million in the prior year period. Fourth quarter 2007 adjusted earnings per share and operating EBITDA, which exclude the $93 million of other adjustments, reflect record performance for the company.

โ€œCelaneseโ€™s integrated business model continued to deliver high quality earnings,โ€ said David Weidman, chairman and chief executive officer. โ€œOur global presence and continued execution of our focused growth strategy drove excellent results in the quarter.โ€

Full Year 2007 Results

Net sales for 2007 were $6,444 million, a 12 percent increase from 2006, primarily driven by overall higher pricing on continued strong demand, positive currency effects and additional sales from the APL business. Operating profit was $748 million compared with $620 million in the same period last year. Excluding the one-time adjustments in both periods, the underlying increase is driven by growth across all businesses and lower selling, general and administrative expenses related to the companyโ€™s operational excellence initiatives. Operating EBITDA for the full year 2007 was $1,325 million compared with $1,144 million in the same period last year. Adjusted earnings per share were $3.42 versus $2.62 in 2006.

Recent Highlights

  • Reached a definitive agreement with Southwest Research and Design Institute of Chemical Industry, based in China, that will accelerate the companyโ€™s research and development efforts in acetyl products.
  • Entered into a long-term supply agreement to secure availability of carbon monoxide (CO) to increase reliability of supply and support future expansion of acetic acid capacity at the companyโ€™s Nanjing, China, complex.
  • Began commercial sales from the emulsions unit at the companyโ€™s fully integrated chemical complex in Nanjing.
  • Consistent with its growth strategy in China for Advanced Engineered Materials, commissioned startup of its Celstranยฎ long fiber-reinforced thermoplastic (LFRT) unit in Nanjing, China. Also announced plans to add a polymer compounding unit to the Nanjing complex.
  • Raised 2010 strategic growth objectives by $50 million to between $350 million and $400 million in additional operating EBITDA from its 2006 baseline.
  • Upgraded by Standard & Poorโ€™s with a positive outlook and corporate credit rating of โ€™BBโ€™ from โ€˜BB-.โ€™ The global credit rating agency also raised the companyโ€™s senior secured bank loan rating from โ€˜BBโ€™ to โ€˜BB+โ€™ and affirmed its โ€˜2โ€™ recovery rating.

Fourth Quarter Segment Overview

Advanced Engineered Materials

New product applications and strong demand in Europe and the Americas drove continued growth in Advanced Engineered Materials. The businesses, however, experienced ongoing margin pressure due to high raw material and energy costs. Net sales increased to $253 million from $224 million in the same period last year on higher volumes and positive currency impacts. Operating profit increased to $30 million from $29 million as the volume growth was offset by higher raw material and energy costs and overall lower pricing due to product and application mix. Operating profit includes approximately $10 million in other adjustments, primarily related to an insurance settlement in the period. Operating EBITDA, which excludes the adjustments, decreased to $45 million from $58 million in the prior year period, primarily driven by lower overall earnings from equity affiliates.

Consumer Specialties

Consumer Specialties realized benefits from its European growth initiative as sales and earnings significantly increased from the prior year. Net sales increased to $279 million from $224 million in the same period last year, primarily driven by $62 million of additional net sales from the APL business during the quarter. Higher pricing, driven by continued strong demand, also contributed to the increased sales. The increase was partially offset by lower volumes associated with the companyโ€™s strategy to shift flake production to its China ventures. Operating profit increased to $69 million from $41 million in the prior year period and included $27 million of non-recurring benefits, principally from the sale of the Edmonton, Canada, facility and the partial insurance recovery. Incremental operating profit from the APL acquisition, positive impacts from the Acetate Products revitalization, and overall higher pricing on continued strong demand offset higher raw material and energy costs in the period. Operating EBITDA increased to $57 million compared with $53 million in the same period last year. The Nutrinova business continued to deliver stable earnings in the period.

Industrial Specialties

With strong performance and leading global positions, Industrial Specialties delivered improved results in the quarter. Net sales increased to $331 million compared with $309 million in the prior year period. The increase, primarily driven by higher pricing on continued strong demand and positive currency impacts, was partially offset by lower volumes resulting from the residual impact of the companyโ€™s unplanned acetic acid outage at its Clear Lake, Texas, facility. Operating profit was $26 million, a $17 million increase from the prior year period, and operating EBITDA was $41 million compared with $25 million in 2006.

Acetyl Intermediates

Acetyl Intermediatesโ€™ growth in Asia and continued favorable dynamics drove record performance in the quarter. Net sales were $1,083 million compared with $831 million in the prior year period. The increase is attributed to higher pricing resulting from continued strong demand and industry production outages, increased volumes and positive currency impacts in the period. Increased volumes were primarily driven by production from the companyโ€™s new acetic acid unit in Nanjing, China. Operating profit was $276 million compared with $107 million in the same period last year, driven by the higher pricing and increased volumes. Results also included approximately $97 million of one-time gains primarily associated with a resolution of commercial disputes with a vendor, the partial insurance recovery and the sale of the companyโ€™s Edmonton, Canada, facility. Operating EBITDA, which excludes the one-time gains, increased to $231 million from $169 million in the same period last year, driven by the higher operating profit and higher dividend income from the companyโ€™s Ibn Sina cost affiliate.

Taxes

The tax rate for adjusted earnings per share was 28 percent in the fourth quarter of 2007 compared with 25 percent for the fourth quarter of 2006. The U.S. GAAP effective tax rate for continuing operations for 2007 was 25 percent versus 42 percent in 2006. The U.S. GAAP rate for 2007 is lower primarily due to increased earnings in tax jurisdictions with reduced tax rates and the favorable impact from the recent German tax rate reduction. These benefits are partially offset by the accounting treatment for the recent tax law change in Mexico in the fourth quarter of 2007. Cash taxes for 2007 were $191 million compared with $101 million in 2006, primarily as a result of the timing of cash taxes in Germany. The new tax laws in Mexico are not expected to materially impact cash taxes in future periods.

Equity and Cost Investments

Earnings from equity investments and dividends from cost investments, which are reflected in the companyโ€™s adjusted earnings and operating EBITDA, totaled $40 million in the fourth quarter and were flat compared with 2006 results. Higher dividends received from the companyโ€™s Ibn Sina cost affiliate offset lower earnings in the Advanced Engineered Materials equity affiliates. Equity and cost investment dividends, which are included in operating cash flow, were $26 million compared with $73 million in the prior year period, primarily due to a special dividend from the companyโ€™s Polyplastics equity affiliate received in the fourth quarter of 2006.

Cash Flow

For the full year 2007, the company generated approximately $566 million in cash flow from operations compared with $751 million in 2006. Excluding adjustments to operating cash for discontinued operations in both periods, cash flow from operations was $650 million and $741 million for 2007 and 2006, respectively. Through the end of the fourth quarter 2007, the company paid $191 million in cash taxes, a $90 million increase from the same period in 2006.

โ€œOur strong operational cash generation in 2007 provides a solid platform for future growth and delivering shareholder value,โ€ said Steven Sterin, senior vice president and chief financial officer. โ€œIn 2008, we expect adjusted free cash flow of between $500 million and $550 million, driven by strong earnings and lower cash taxes.โ€

Cash and cash equivalents at the end of the fourth quarter were $825 million, a $34 million increase from the end of 2006 and a $294 million increase from the end of the third quarter of 2007. During the fourth quarter of 2007, the company received $31 million from resolution of commercial disputes with a vendor, cash proceeds of $33 million from the sale of the Edmonton, Canada, facility and a $33 million net insurance recovery progress payment related to the unplanned outage at its Clear Lake, Texas, facility. Net debt at the end of the fourth quarter was $2,731 million, a slight increase from $2,707 million at the end of 2006.

Outlook

Based on continued strength in its global markets and progress in executing its strategic growth plans, the company raised its full year 2008 outlook for adjusted earnings per share to between $3.40 and $3.70 from its previous guidance range of between $3.35 and $3.65. The companyโ€™s guidance is based on a tax rate of 26 percent and a year-end weighted average of 169 million diluted shares outstanding. The company also raised its guidance range for operating EBITDA to between $1,290 million and $1,360 million from its previous guidance range of between $1,280 million and $1,350 million.

โ€œWith our resilient portfolio, geographic reach, and diversified end market exposure, Celanese is well positioned to mitigate the impacts of an uncertain economic environment and deliver sustained earnings growth. In 2008, we expect to build on our track record of execution and drive improved performance across our business,โ€ Weidman said.

As a global leader in the chemicals industry, Celanese Corporation makes products essential to everyday living. Our products, found in consumer and industrial applications, are manufactured in North America, Europe and Asia. Net sales totaled $6.4 billion in 2007, with approximately 70% generated outside of North America. Known for operational excellence and execution of its business strategies, Celanese delivers value to customers around the globe with innovations and best-in-class technologies. Based in Dallas, Texas, the company employs approximately 8,400 employees worldwide. For more information on Celanese Corporation, please visit the company's website at www.celanese.com.

Forward-Looking Statements

This release may contain โ€œforward-looking statements,โ€ which include information concerning the companyโ€™s plans, objectives, goals, strategies, future revenues or performance, capital expenditures, financing needs and other information that is not historical information.When used in this release, the words โ€œoutlook,โ€โ€œforecast,โ€ โ€œestimates,โ€โ€œexpects,โ€ โ€œanticipates,โ€โ€œprojects,โ€ โ€œplans,โ€โ€œintends,โ€ โ€œbelieves,โ€ and variations of such words or similar expressions are intended to identify forward-looking statements. All forward-looking statements are based upon current expectations and beliefs and various assumptions. There can be no assurance that the company will realize these expectations or that these beliefs will prove correct. There are a number of risks and uncertainties that could cause actual results to differ materially from the forward-looking statements contained in this release. Numerous factors, many of which are beyond the companyโ€™s control, could cause actual results to differ materially from those expressed as forward-looking statements.Certain of these risk factors are discussed in the companyโ€™s filings with the Securities and Exchange Commission. Any forward-looking statement speaks only as of the date on which it is made, and the company undertakes no obligation to update any forward-looking statements to reflect events or circumstances after the date on which it is made or to reflect the occurrence of anticipated or unanticipated events or circumstances.

Reconciliation of Non-U.S. GAAP Measures to U.S. GAAP

This release reflects five performance measures, operating EBITDA, affiliate EBITDA, adjusted earnings per share, net debt and adjusted free cash flow, as non-U.S. GAAP measures. The most directly comparable financial measure presented in accordance with U.S. GAAP in our consolidated financial statements for operating EBITDA is operating profit; for affiliate EBITDA is equity in net earnings of affiliates; for adjusted earnings per share is earnings per common share-diluted; for net debt is total debt; and for adjusted free cash flow is cash flow from operations.

Use of Non-U.S. GAAP Financial Information

  • Operating EBITDA, a measure used by management to measure performance, is defined as operating profit from continuing operations, plus equity in net earnings from affiliates, other income and depreciation and amortization, and further adjusted for other charges and adjustments. We provide guidance on operating EBITDA and are unable to reconcile forecasted operating EBITDA to a GAAP financial measure because a forecast of Other Charges and Adjustments is not practical. Our management believes operating EBITDA is useful to investors because it is one of the primary measures our management uses for its planning and budgeting processes and to monitor and evaluate financial and operating results. Operating EBITDA is not a recognized term under U.S. GAAP and does not purport to be an alternative to operating profit as a measure of operating performance or to cash flows from operating activities as a measure of liquidity. Because not all companies use identical calculations, this presentation of operating EBITDA may not be comparable to other similarly titled measures of other companies. Additionally, operating EBITDA is not intended to be a measure of free cash flow for managementโ€™s discretionary use, as it does not consider certain cash requirements such as interest payments, tax payments and debt service requirements nor does it represent the amount used in our debt covenants.
  • Affiliate EBITDA, a measure used by management to measure performance of its equity investments, is defined as the proportional operating profit plus the proportional depreciation and amortization of its equity investments. Affiliate EBITDA, including Celanese Proportional Share of affiliate information on Table 8, is not a recognized term under U.S. GAAP and is not meant to be an alternative to operating cash flow of the equity investments. The company has determined that it does not have sufficient ownership for operating control of these investments to consider their results on a consolidated basis. The company believes that investors should consider affiliate EBITDA when determining the equity investmentsโ€™ overall value in the company.
  • Adjusted earnings per share is a measure used by management to measure performance. It is defined as net earnings (loss) available to common shareholders plus preferred dividends, adjusted for other charges and adjustments, and divided by the number of basic common shares, diluted preferred shares, and options valued using the treasury method. We provide guidance on an adjusted earnings per share basis and are unable to reconcile forecasted adjusted earnings per share to a GAAP financial measure because a forecast of Other Items is not practical. We believe that the presentation of this non-U.S. GAAP measure provides useful information to management and investors regarding various financial and business trends relating to our financial condition and results of operations, and that when U.S. GAAP information is viewed in conjunction with non-U.S. GAAP information, investors are provided with a more meaningful understanding of our ongoing operating performance. This non-U.S. GAAP information is not intended to be considered in isolation or as a substitute for U.S. GAAP financial information.
  • Net debt is defined as total debt less cash and cash equivalents. We believe that the presentation of this non-U.S. GAAP measure provides useful information to management and investors regarding changes to the companyโ€™s capital structure. Our management and credit analysts use net debt to evaluate the company's capital structure and assess credit quality. This non-U.S. GAAP information is not intended to be considered in isolation or as a substitute for U.S. GAAP financial information.
  • Adjusted free cash flow is defined as cash flow from operations less capital expenditures, other productive asset purchases, operating cash from discontinued operations and certain other charges. We believe that the presentation of this non-U.S. GAAP measure provides useful information to management and investors regarding changes to the companyโ€™s cash flow. Our management and credit analysts use adjusted free cash flow to evaluate the companyโ€™s liquidity and assess credit quality. This non-U.S. GAAP information is not intended to be considered in isolation or as a substitute for U.S. GAAP financial information.

Results Unaudited

The results presented in this release, together with the adjustments made to present the results on a comparable basis, have not been audited and are based on internal financial data furnished to management. Quarterly results should not be taken as an indication of the results of operations to be reported for any subsequent period or for the full fiscal year.

Preliminary Consolidated Statements of Operations- Unaudited
Three Months EndedTwelve Months Ended
December 31,December 31,
(in $ millions, except per share data)2007200620072006
Net sales1,760 1,430 6,444 5,778
Cost of sales (1,348) (1,119 ) (4,999) (4,469 )
Gross profit4123111,4451,309
Selling, general and administrative expenses (145) (134 ) (516) (536 )
Amortization of Intangibles 1(19) (17 ) (72) (66 )
Research and development expenses (19) (17 ) (73) (65 )
Other (charges) gains, net 60 2 (58) (10 )
Foreign exchange gain (loss), net 2 - 2 (3 )
Gain (loss) on disposition of assets, net 33 (5 ) 20 (9 )
Operating profit324140748620
Equity in net earnings of affiliates 17 23 82 76
Interest expense (66) (76 ) (262) (293 )
Refinancing expenses - - (256) (1 )
Interest income 10 11 44 37
Dividend income - cost investments 23 17 116 79
Other income (expense), net 5 10 (25) 8

Earnings from continuing operations before tax and minority interests

313125447526
Income tax provision (104) (94 ) (110) (222 )

Earnings from continuing operations before minority interests

20931337304
Minority interests (1) (1 ) (1) (4 )
Earnings from continuing operations20830336300
Earnings from discontinued operations:
Earnings from operation of discontinued operations 2 45 40 130
Gain on disposal of discontinued operations 5 1 52 5
Income tax benefit (provision) (1) 1 (2) (29 )
Earnings from discontinued operations64790106
Net earnings21477426406
Cumulative preferred stock dividend (3) (2 ) (10) (10 )

Net earnings available to common shareholders

21175416396
Earnings per common share - basic:
Continuing operations $1.35 $ 0.18 $2.11 $ 1.83
Discontinued operations 0.04 0.29 0.58 0.67
Net earnings available to common shareholders$1.39$0.47$2.69$2.50
Earnings per common share - diluted:
Continuing operations $1.23 $ 0.18 $1.96 $ 1.74
Discontinued operations 0.04 0.27 0.53 0.62
Net earnings available to common shareholders$1.27$0.45$2.49$2.36
Weighted average shares - basic151.7 158.7 154.5 158.6
Weighted average shares - diluted168.6 172.5 171.2 171.8
1 Customer related intangibles
Preliminary Consolidated Balance Sheets - Unaudited
December 31,December 31,
(in $ millions)20072006
ASSETS
Current assets:
Cash and cash equivalents 825 791
Restricted cash - 46
Receivables:
Trade receivables - third party and affiliates, net 1,009 1,001
Other receivables 437 475
Inventories 636 653
Deferred income taxes 60 76
Other assets 86 69
Total current assets3,0533,111
Investments 814 763
Property, plant and equipment, net 2,362 2,155
Deferred income taxes 58 22
Other assets 518 506
Goodwill 866 875
Intangible assets, net 425 463
Total assets8,0967,895
LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:

Short-term borrowings and current installments of long-term debt - third party and affiliates

272 309
Trade payables - third parties and affiliates 818 830
Other current liabilities 888 780
Deferred income taxes 20 18
Income taxes payable 23 279
Total current liabilities2,0212,216
Long-term debt 3,284 3,189
Deferred income taxes 308 297
Income taxes payable 220 -
Benefit obligations 696 889
Other liabilities 495 443
Minority interests 5 74
Shareholders' equity:
Preferred stock - -
Common stock - -
Treasury stock, at cost (403) -
Additional paid-in capital 469 362
Retained earnings 799 394
Accumulated other comprehensive income (loss), net 202 31
Total shareholders' equity 1,067787
Total liabilities and shareholders' equity8,0967,895
Table 1

Segment Data and Reconciliation of Operating Profit (Loss) to Operating EBITDA - a Non-U.S. GAAP Measure

Three Months EndedTwelve Months Ended
December 31,December 31,
(in $ millions)2007200620072006
Net Sales
Advanced Engineered Materials 253 224 1,030 915
Consumer Specialties 279 224 1,111 876
Industrial Specialties 331 309 1,346 1,281
Acetyl Intermediates 1,083 831 3,615 3,351
Other Activities 1- 6 2 22
Intersegment eliminations (186) (164 ) (660) (667 )
Total1,7601,4306,4445,778
Operating Profit (Loss)
Advanced Engineered Materials 30 29 133 145
Consumer Specialties 69 41 199 165
Industrial Specialties 26 9 28 44
Acetyl Intermediates 276 107 616 456
Other Activities 1(77) (46 ) (228) (190 )
Total324140748620
Equity Earnings and Other Income/(Expense) 2
Advanced Engineered Materials 7 13 55 55
Consumer Specialties 3 2 40 24
Industrial Specialties - - - (1 )
Acetyl Intermediates 27 23 78 63
Other Activities 18 12 - 22
Total4550173163
Other Charges and Other Adjustments 3
Advanced Engineered Materials (10) (1 ) (5) (5 )
Consumer Specialties (27) - (16) -
Industrial Specialties (1) 2 32 16
Acetyl Intermediates (97) 16 (38) 52
Other Activities 142 (2 ) 140 29
Total(93)1511392
Depreciation and Amortization Expense
Advanced Engineered Materials 18 17 69 65
Consumer Specialties 12 10 51 39
Industrial Specialties 16 14 59 59
Acetyl Intermediates 25 23 106 101
Other Activities 12 - 6 5
Total7364291269
Operating EBITDA
Advanced Engineered Materials 45 58 252 260
Consumer Specialties 57 53 274 228
Industrial Specialties 41 25 119 118
Acetyl Intermediates 231 169 762 672
Other Activities 1(25) (36 ) (82) (134 )
Total3492691,3251,144

1 Other Activities primarily includes corporate selling, general and administrative expenses and the results from captive insurance companies. The 2007 Operating Profit (Loss) and Other Charges and Other Adjustments amounts include deductible associated with insurance recovery.

2 Includes equity earnings from affiliates, dividends from cost investments and other income/(expense).
3 Excludes adjustments to minority interest, net interest, taxes, depreciation, amortization and discontinued operations (See Table 7).
Table 2
Factors Affecting Fourth Quarter 2007 Segment Net Sales Compared to Fourth Quarter 2006
(in percent)VolumePriceCurrencyOther 1Total
Advanced Engineered Materials 8%-1%6%0%13%
Consumer Specialties -7%3%1%28%25%
Industrial Specialties -3%5%6%-1%7%
Acetyl Intermediates 12%13%5%0%30%
Total Company 6%9%6%2%23%
Factors Affecting Twelve Months 2007 Segment Net Sales Compared to Twelve Months 2006
(in percent)VolumePriceCurrencyOther 1Total
Advanced Engineered Materials 9%-1%5%0%13%
Consumer Specialties -4%4%1%26%27%
Industrial Specialties -1%2%5%-1%5%
Acetyl Intermediates -5%9%4%0%8%
Total Company -2%6%4%4%12%
1 Primarily represents net sales from APL (Acetate), divestiture of AT Plastics Films business and captive insurance companies (Total Company).
Table 3
Cash Flow Information
Twelve Months Ended
December 31,
(in $ millions)20072006
Net cash provided by operating activities 566 751
Net cash provided by (used in) investing activities 143 (268 )
Net cash used in financing activities (714) (108 )
Exchange rate effects on cash 39 26
Cash and cash equivalents at beginning of period 791 390
Cash and cash equivalents at end of period 825791
Table 4
Cash Dividends Received
Three Months EndedTwelve Months Ended
December 31,December 31,
(in $ millions)2007200620072006
Dividends from equity investments 3 56 57 109
Dividends from cost investments 23 17 116 79
Total2673173188
Table 5
Net Debt - Reconciliation of a Non-U.S. GAAP Measure
December 31,December 31,
(in $ millions)20072006

Short-term borrowings and current installments of long-term debt - third party and affiliates

272 309
Long-term debt 3,284 3,189
Total debt 3,5563,498
Less: Cash and cash equivalents 825 791
Net Debt2,7312,707
Table 6
Adjusted Earnings Per Share - Reconciliation of a Non-U.S. GAAP Measure
Three Months EndedTwelve Months Ended
December 31,December 31,
(in $ millions, except per share data)2007200620072006

Earnings from continuing operations before tax and minority interests

313 125 447 526
Non-GAAP Adjustments:
Other charges and other adjustments 1(93) 15 113 92
Refinancing costs - - 254 -

Adjusted earnings from continuing operations before tax and minority interests

220 140 814 618
Income tax provision on adjusted earnings 2(62) (35 ) (228) (163 )
Minority interests (1) (1 ) (1) (4 )
Adjusted earnings from continuing operations157104585451
Preferred dividends (3) (2 ) (10) (10 )
Adjusted net earnings available to common shareholders154102575441
Add back: Preferred dividends 3 2 10 10
Adjusted net earnings for adjusted EPS157104585451
Diluted shares (millions)
Weighted average shares outstanding 151.7 158.7 154.5 158.6
Assumed conversion of Preferred Shares 12.0 12.0 12.0 12.0
Assumed conversion of Restricted Stock 0.6 - 0.4 -
Assumed conversion of stock options 4.3 1.8 4.3 1.2
Total diluted shares 168.6 172.5 171.2 171.8
Adjusted EPS0.930.613.422.62
1 See Table 7 for details
2 The adjusted tax rate for the three and twelve months ended December 31, 2007 is 28% based on the original full year 2007 guidance.
Table 7
Reconciliation of Other Charges and Other Adjustments
Other Charges:
Three Months EndedTwelve Months Ended
December 31,December 31,
(in $ millions)2007200620072006
Employee termination benefits 5 1 32 12
Plant/office closures 7 (1 ) 11 (1 )
Insurance recoveries associated with plumbing cases (2) (2 ) (4) (5 )
Insurance recoveries associated with Clear Lake, Texas (40) - (40) -
Resolution of commercial disputes with a vendor (31) - (31) -
Deferred compensation triggered by Exit Event - - 74 -
Asset impairments - - 9 -
Ticona Kelsterbach plant relocation 1 - 5 -
Other - - 2 4
Total(60)(2)5810
Other Adjustments: 1
Three Months EndedTwelve Months Ended
December 31,December 31,
(in $ millions)2007200620072006

Executive severance & other costs related to Squeeze-Out

- 2 - 30
Ethylene pipeline exit costs - - 10 -
Business optimization 8 8 18 12
Foreign exchange loss related to refinancing transaction - - 22 -
Loss on AT Plastics films sale - - 7 -
Discontinued methanol production 2- 16 31 52
Gain on disposal of investment (Pemeas) - (11 ) - (11 )
Gain on Edmonton sale (34) - (34) -
Other (7) 2 1 (1 )
Total(33)175582
Total other charges and other adjustments(93)1511392
1 These items are included in net earnings but not included in other charges.
2 Adjusted earnings per share included earnings from its discontinued methanol production which was included in the company's 2007 guidance.
Table 8
Equity Affiliate Preliminary Results - Total - Unaudited
Three Months EndedTwelve Months Ended
(in $ millions)December 31,December 31,
2007200620072006
Net Sales
Ticona Affiliates1336 310 1,270 1,172
Infraserv2623 381 1,798 1,391
Total 9596913,0682,563
Operating Profit
Ticona Affiliates 40 41 188 171
Infraserv 26 13 87 60
Total 6654275231
Depreciation and Amortization
Ticona Affiliates 17 16 56 51
Infraserv 26 22 87 81
Total 4338143132
Affiliate EBITDA3
Ticona Affiliates 57 57 244 222
Infraserv 52 35 174 141
Total 10992418363
Net Income
Ticona Affiliates 21 27 119 112
Infraserv 20 15 79 53
Total 4142198165
Net Debt
Ticona Affiliates 208 25 208 25
Infraserv 39 25 39 25
Total 2475024750
Equity Affiliate Preliminary Results - Celanese Proportional Share - Unaudited4
Three Months EndedTwelve Months Ended
(in $ millions)December 31,December 31,
2007200620072006
Net Sales
Ticona Affiliates 155 143 587 542
Infraserv 199 124 587 518
Total 3542671,1741,060
Operating Profit
Ticona Affiliates 19 19 89 81
Infraserv 9 5 29 21
Total 2824118102
Depreciation and Amortization
Ticona Affiliates 8 7 26 24
Infraserv 11 6 31 25
Total 19135749
Affiliate EBITDA3
Ticona Affiliates 27 26 115 104
Infraserv 20 11 59 45
Total 4737174149
Equity in net earnings of affiliates (as reported on the Income Statement)
Ticona Affiliates 9 13 56 52
Infraserv 7 7 25 21
Other51 3 1 3
Total 17238276
Affiliate EBITDA in excess of Equity in net earnings of affiliates6
Ticona Affiliates 18 13 59 52
Infraserv 13 4 34 24
Total 31179376
Net Debt
Ticona Affiliates 96 11 96 11
Infraserv 15 11 15 11
Total 1112211122
1Ticona Affiliates includes PolyPlastics (45% ownership), Korean Engineering Plastics (50%) and Fortron Industries(50%)
2Infraserv includes Infraserv Entities valued as equity investments (Infraserv Hรถchst Group - 31% ownership, Infraserv Gendorf - 39% and Infraserv Knapsack 27%)
3Affiliate EBITDA is the sum of Operating Profit and Depreciation and Amortization, a non-U.S. GAAP measure
4Calculated as the product of figures from the above table times Celanese ownership percentage

5This represents liquidating dividends from Clear Lake Methanol Patrners.

6Product of Celanese proportion of Affiliate EBITDA less Equity in net earnings of affiliates; not included in Celanese operating EBITDA

Contacts:

Celanese Corporation
Investor Relations:
Mark Oberle, 972-443-4464
Fax: 972-332-9373
Mark.Oberle@celanese.com
or
Media Relations:
Jeremy Neuhart, 972-443-3750
Fax: 972-443-8519
Jeremy.Neuhart@celanese.com

Data & News supplied by www.cloudquote.io
Stock quotes supplied by Barchart
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the following
Privacy Policy and Terms and Conditions.
 
 
Copyright © 2010-2020 Burlingame.com & California Media Partners, LLC. All rights reserved.