Sign In  |  Register  |  About Burlingame  |  Contact Us

Burlingame, CA
September 01, 2020 10:18am
7-Day Forecast | Traffic
  • Search Hotels in Burlingame

  • CHECK-IN:
  • CHECK-OUT:
  • ROOMS:

LICT Corporation Reports Preliminary Unaudited Fourth Quarter and Full Year 2023 Results

  • Shareholder Charitable Contribution Program Continues at $100 per share for registered shareholders
  • Acquisition of Manti Telephone in Utah:
    • Completed the acquisition of Manti’s Non-Regulated entities
    • Awaiting regulatory approval for the purchase of Manti’s regulated entity
  • LICT has accepted Enhanced ACAM (E-ACAM) and been awarded Federal and State grants. The estimated total capital expenditures over the next five years to meet the buildout requirements and other projects is $508 million gross and $346 million net after grant funding. 

2023-Fourth Quarter and Full Year Preliminary Results

LICT Corporation (“LICT” or the “Company”; OTC Pink®: LICT) reports unaudited, preliminary financial results for the quarter ended December 31, 2023. Data for all periods is adjusted for the spin-off of MachTen and presented as discontinued operations.

Unaudited Results - Fourth Quarter

Total revenues in the fourth quarter of 2023 increased by $0.3 million to $29.6 million versus $29.3 million in the same quarter a year ago.

Non-regulated revenues for the fourth quarter of 2023 increased 5.2% to $18.1 million from the prior year’s fourth quarter $17.2 million driven by sales of broadband services and high-speed data circuits. Further, our results include December revenues from the Manti Non-Regulated entities which were acquired on November 30th.

Regulated revenues were $11.5 million in the fourth quarter of 2023, a decline of $0.6 million versus the prior year’s fourth quarter of $12.1 million.

Total EBITDA was $11.6 million in the fourth quarter of 2023 as compared to $12.6 million in 2022. The $1.0 million decline in EBITDA is the result of higher operating expenses in the fourth quarter of 2023, including higher labor and increased material costs, professional and engineering fee expenses, as well as a decline in regulated revenue and also crimped by a non-cash goodwill impairment charge of $3.5 million in our Iowa/Wisconsin operation. In 2022 the impairment charge was $5.7 million to our Iowa/Wisconsin subsidiaries.

Non-regulated EBITDA in the fourth quarter was $7.7 million compared to $7.5 million last year. The increase was driven by the above-mentioned increases in broadband services and high-speed data circuits, offset by increased expenses.

Regulated EBITDA in the fourth quarter of 2023 was $3.9 million compared to $5.1 million during the same period last year.

OTHER INCOME/(EXPENSES) – Other income/expenses decreased to $0.2 million in the fourth quarter of 2023, versus $0.3 million in the prior year’s fourth quarter, reflecting higher earnings from affiliated companies partially offset by higher interest expense.

EARNINGS PER SHARE – Earnings per share excluding one-time events for the fourth quarter of 2023 were $163 per share compared to $293 per share last year.

Unaudited Results - Full Year

Revenues from continuing operations in 2023 were $116.5 million, an increase of $1.0 million, compared to $115.5 million in 2022.

Non-regulated revenues for the full-year 2023 increased by $2.5 million to $70.4 million from the prior year’s $67.9 million driven by sales of broadband services and high-speed data circuits.

Regulated revenues were $46.1 million in 2023, a decline of $1.5 million versus the prior year total of $47.6 million due to a loss in voice access lines as well as the annual 5% decline in frozen switch access.

EBITDA in 2023 totaled $45.6 million versus $48.8 million in 2022. The $3.1 million decline was due in part to a $0.8 million reduction as a result of a previously announced abandonment of Rural Digital Opportunity Fund programs. Additionally, throughout the year we faced inflationary pressures, resulting in increased salary expenses. Increase in our bandwidth capacity and resold circuits, accounted for $0.9 million of the increase in expenses. The planned surge in capital projects over the next five years required us to allocate additional resources and expenses such as consulting and engineering during 2023.

Non-regulated EBITDA remained flat at $28.8 million for the year, while regulated EBITDA declined by $3.1 million to $16.8 million compared to $19.9 million in 2022.

As previously mentioned, in the full year there was a non-cash $3.5 million goodwill impairment charge versus $5.7 million, in 2022.

OTHER INCOME/(EXPENSES)

Other expenses in 2023 rose to $1.1 million versus $0.4 million in the prior year. This change was driven by higher interest expenses offset by an increase in earnings in affiliated companies.

EARNINGS PER SHARE - Earnings per share excluding one-time events for the full year of 2023 were $949 per share as compared to $1,333 per share for the prior year.

CHARITABLE CONTRIBUTIONS - LICT is in the process of completing its most recent Shareholder Designated Contribution Program. Registered shareholders on February 15, 2023, were eligible to designate $100 per LICT share owned to a 501(c)3 charity. The current program could result in $1.2 million of designated contributions for 2023. As we have noted, LICT’s program tracks the shareholder contribution program established by Berkshire Hathaway in 1981. At the inception of Berkshire’s program, Warren Buffett explained in his letter to shareholders that charitable giving in this manner provides significant benefits to shareholders. In addition, GAMCO Investors initiated a similar program in 2013, followed by Associated Capital Group in 2016. Since the inception of the program in 2016, LICT has contributed approximately $9.6 million to designated 501(c)(3) organizations chosen by shareholders.

FCC Programs and Other Capital Expenditures

Total gross Capital Expenditures to meet the buildout requirements for E-ACAM, Federal (ReConnect III & IV) and State grants are estimated at $508 million and net of $346 million after grant funding.

I. ENHANCED ALTERNATIVE CONNECT AMERICA COST MODEL (E-ACAM) PROGRAM

  • The Federal Communications Commission proposed an increase in ACAM funding through a program known as E-ACAM, which began January 1, 2024.
  • In the new program, though there is some lingering concern and debate over funding, LICT entities will receive $37 million annually through 2038 with minimum speed requirements of 100/20 Mbps, and the required Capex is $364 million gross and $253 million after grant funding.

II. RECONNECT III and RECONNECT IV-

  • LICT was also awarded contracts for 7 entities, of which, our share of cost would be approximately $14 million. These grants require us to provide 1 Gig of fiber broadband speed.

III. AFFORDABLE CONNECTIVITY PROGRAM (ACP)

  • Under the ACP program, which has been terminated, eligible customers received a broadband credit of up to $30 per month (up to $75 for households on Tribal Lands) towards their qualifying internet plan. During 2023, our approximately 1900 eligible customers received just over a half million dollars in credits.

Strategic Initiatives

The spin-off of our Michigan entity, MachTen (OTC Pink: MACT), occurred on August 31, 2023. At the time of the spin-off each shareholder of LICT received 150 shares of MachTen per one share of LICT.

LICT acquisition of Manti Telephone Company (MTC) and its partner companies, Manti Tele Communications Company (MTCC), and AFConnect (AFI) is nearly complete. The Manti transaction closed on November 30, 2023, and the MTC transaction will close pending regulatory approval.

During the fourth quarter of 2023, LICT completed the sale of 40% of its 20% ownership of Brick Skirt Holding Company (formerly DFT Communications) to CIBL, Inc. LICT’s sale of its remaining 12% ownership of Brick Skirt, is pending regulatory approval. Bretton Woods continues to utilize Brick Skirt for certain administrative functions as it has since 2014, when LICT sold DFT back to its founding family, but retained a 20% equity interest.

FIXED WIRELESS - Sound Broadband LLC, LICT’s newly formed, wireless company, has initiated the installation of 5G wireless broadband services in areas we serve in New Mexico. Additional analysis continues in order to expand the implementation of 5G wireless broadband services in our other locations to efficiently provide increased broadband speeds to many of the communities we serve.

CAPITAL EXPENDITURES – For the fourth quarter of 2023, capital expenditures were $7.5 million versus $12.0 million in the fourth quarter of 2022. Capital Expenditures for the year 2023 were $37 million versus $42 million in 2022, excluding our Michigan entity.

SHARE REPURCHASES – During the twelve months ended December 31, 2023, the Company repurchased 370 shares for $6.7 million, with an average price of $18,235 per share. On December 31, 2023, 16,971 shares were outstanding, with 425 shares remaining authorized for purchase.

OPERATING STATISTICS/BROADBAND DEPLOYMENT - LICT owns and operates 6,329 miles of fiber optic cable, 9,040 miles of copper cable, 839 miles of coaxial cable and 82 towers. As of December 31, 2023, the Company’s broadband penetration in its franchised telephone service territories, based on its total Incumbent Local Exchange Carrier (ILEC) voice lines, was 98.3%, as compared to 99.1% at December 31, 2022. In 2023, the Company’s broadband lines increased by 4.3% to 44,367 from 42,518 units in 2022. These numbers do not include the Michigan entity that was spun-off.

 

 

 

 

December 31,

December 31,

 

Percent

 

 

 

Increase

Increase

Broadband lines

2023

 

2022

(Restated)

(Decrease)

 

(Decrease)

 

 

44,367

42,518

1,849

4.3%

Voice Lines

 

 

 

 

ILEC

17,549

18,717

(1,168)

(6.2%)

Out of franchise

6,287

6,462

(175)

(2.7%)

Total

23,836

25,179

(1,343)

(5.3%)

Video Subscribers

3,341

3,629

(288)

(7.9%)

Revenue Generating Units

71,544

71,326

218

0.3%

 

This release contains certain forward-looking information within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, including without limitation anticipated financial results, financing, capital expenditures and corporate transactions. It should be recognized that such information is based upon certain assumptions, projections and forecasts, including without limitation, business conditions and financial markets, regulatory and other approvals, and the cautionary statements set forth in documents filed by LICT on its website, www.lictcorp.com. As a result, there can be no assurance that any possible transactions will be accomplished or be successful, or that financial targets will be met. Such forward-looking information is subject to uncertainties, risks and inaccuracies, which could be material.

LICT Corporation is a holding company with subsidiaries in broadband and other telecommunications services that actively seeks acquisitions, principally in its existing business areas.

 

LICT Corporation

Statements of Operations

(In Thousands, Except Per Share Data)

 

 

Three Months Ended

December 31,

 

 

Twelve Months Ended

December 31,

 

2023

(Unaudited)

2022

(Restated)

 

2023

(Unaudited)

 

2022

(Restated)

 

 

 

 

 

Revenues

$29,596

$29,240

 

$116,504

$115,478

 

 

 

 

 

 

 

Cost and Expenses:

 

 

 

 

 

 

Cost of revenue

15,123

13,991

 

59,882

55,954

 

General and administrative costs at operations

2,873

2,648

 

11,019

10,780

 

Corporate office expenses

1,305

1,110

 

4,922

4,400

 

Goodwill impairment

3,500

5,700

 

3,500

5,700

 

Charitable contributions

1,161

1,051

1,161

1,051

Depreciation and amortization

5,226

4,916

 

19,881

18,291

 

Total Costs and Expenses

29,188

29,416

 

100,365

96,176

 

 

 

 

 

 

 

 

Operating profit

408

(176)

 

16,139

19,302

 

 

 

 

 

 

 

 

Other Income (Expense)

 

 

 

 

 

 

Investment income

314

198

 

1,438

1,214

 

Interest expense

(734)

(602)

 

(2,629)

(1,617)

 

Equity in earnings of affiliated companies

297

7

 

371

109

 

Other

(74)

84

 

(322)

(142)

 

Total Other Income (Expense)

(197)

(313)

 

(1,142)

(436)

 

 

 

 

 

 

 

 

Income from continuing operations before taxes

211

(489)

 

14,998

18,866

 

Provision for Income Taxes from continued ops

(914)

(712)

 

(4,865)

(5,911)

 

Income (Loss) from continuing operations

(703)

(1,201)

 

10,133

12,955

 

Income from discontinued operations before taxes

-

914

 

3,858

6,390

 

Provision for income taxes from discontinued operations

-

(309)

(1,179)

(1,647)

 

 

 

 

 

 

Income (Loss) from discontinued operations

-

605

2,679

4,743

 

 

 

Net Income

($703)

($596)

 

 

$12,811

$17,698

 

 

Capital Expenditures

$7,497

$12,014

 

$37,402

$41,336

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted Average Shares Basic/Diluted

17,021

17,397

 

17,165

17,551

 

 

 

 

 

 

 

 

Actual shares outstanding at end of period

16,971

17,341

 

16,971

17,341

 

 

 

 

 

 

 

 

Earnings Per Share (Excluding one-time events)

$163

$293

 

$949

$1,333

 

From continuing operations (Excluding one-time events)

$163

$259

$793

$1,063

From discontinued operations (Excluding one-time events)

-

$35

 

$156

$270

 

 

 

 

 

LICT Corporation

Balance Sheet

(In Thousands, Except Per Share Data)

 

 

 

 

 

 

December 31,

2023

(Unaudited)

December 31,

2022

(Restated)

December 31,

2022

(Reported)

 

ASSETS

 

 

 

 

Current assets:

 

 

 

 

Cash and cash equivalents

$11,545

$26,055

$27,257

 

Accounts receivable, less allowances of $140 and $142, respectively

6,623

6,613

7,609

 

Note receivable

15,345

-

-

 

Material and supplies

16,656

9,899

11,307

Prepaid expenses, and other current assets

4,416

4,281

4,514

 

Total current assets

54,585

46,848

50,687

 

 

 

 

 

 

Property, plant, and equipment

150,012

130,941

151,789

 

Goodwill

38,748

42,248

42,348

 

Other intangibles

37,656

29,712

29,712

 

Investments in and advances to affiliated entities

7,396

2,318

2,318

 

Other assets

11,624

10,088

10,892

 

Assets re: Spin-off

 

 

25,591

-

 

Total assets

$300,021

$287,746

$287,746

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

Trade accounts payable

$7,773

$5,599

$8,962

 

Accrued interest payable

272

11

11

 

Accrued liabilities

9,551

5,990

6,145

 

Current maturities of long-term debt

3,876

372

372

 

Total current liabilities

21,472

11,972

15,490

 

 

 

 

 

 

Long-term debt

49,576

38,252

38,252

 

Deferred income taxes

26,785

26,755

29,418

 

Other liabilities

7,646

8,158

8,983

Liabilities re: Spin-off

-

7,006

-

Total liabilities

105,479

92,143

92,143

 

Total shareholders’ equity

194,542

195,603

195,603

 

Total liabilities and shareholders’ equity

$300,021

$287,746

$287,746

 

 

LICT Corporation

Selected Balance Sheet Data-Continued

(In Thousands, Except Per Share Data)

 

 

SELECTED BALANCE SHEET DATA

December 31,

December 31,

 

 

 

2023

(Unaudited)

2022

(Restated)

 

 

Cash and Cash Equivalents

$11,545

$26,055

 

 

Notes Receivable

15,345

--

 

 

 

$26,890

$26,055

 

 

Long-Term Debt (including current portion)

(53,452)

(38,624)

 

 

Net Debt

($26,562)

($12,569)

 

 

 

 

 

 

 

Shareholders’ Equity

$194,542

$195,603

 

 

Shares Outstanding

16,971

17,341

 

 

 

EBITDA

EBITDA is an established measure of operating performance and liquidity that is commonly reported and widely used by analysts, investors, and other interested parties in the telecommunications industry because it eliminates many differences in financial, capitalization, and tax structures. We believe that EBITDA trends are a valuable indicator of whether our operations can produce sufficient operating cash flow to fund working capital needs, service debt obligations, and fund capital expenditures.

EBITDA is calculated as Operating Profit from Continuing Operations plus corporate expenses, depreciation and amortization expense, charitable contributions and impairment loss.

 
 

Three Months Ended

Twelve Months Ended

December 31,

December 31,

2023

(Unaudited)

2022

(Restated)

2023

(Unaudited)

2022

(Restated)

EBITDA Reconciliation:

 

Operating Profit from Continuing Operations

$408

($176)

 

$16,139

$19,302

Additions:

 

 

 

 

 

Corporate expenses

1,305

1,110

 

4,922

4,400

Charitable contributions

1,161

1,051

 

1,161

1,051

Depreciation and amortization

5,226

4,916

 

19,881

18,291

Impairment loss

3,500

5,700

3,500

5,700

EBITDA from Operations

11,600

12,601

 

45,603

48,744

 

Contacts

Data & News supplied by www.cloudquote.io
Stock quotes supplied by Barchart
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the following
Privacy Policy and Terms and Conditions.
 
 
Copyright © 2010-2020 Burlingame.com & California Media Partners, LLC. All rights reserved.