Sign In  |  Register  |  About Burlingame  |  Contact Us

Burlingame, CA
September 01, 2020 10:18am
7-Day Forecast | Traffic
  • Search Hotels in Burlingame

  • CHECK-IN:
  • CHECK-OUT:
  • ROOMS:

Mid Penn Bancorp, Inc. Reports Third Quarter Earnings Beat and Declares 56th Consecutive Quarterly Dividend

Mid Penn Bancorp, Inc. (NASDAQ: MPB) ("Mid Penn"), the parent company of Mid Penn Bank (the "Bank") and MPB Financial Services, LLC, today reported net income available to common shareholders ("earnings") for the quarter ended September 30, 2024 of $12.3 million, or $0.74 per diluted common share, compared to net income of $9.2 million, or $0.56 per diluted common share, for the third quarter of 2023 and a consensus analyst estimate of $0.72 per diluted common share for the third quarter of 2024.

Key Highlights of the Third Quarter of 2024:

  • Net income available to common shareholders increased 33.2% to $12.3 million, or $0.74 per diluted common share, for the third quarter of 2024, compared to net income of $9.2 million, or $0.56 per diluted common share, for the third quarter of 2023. Net income for the nine months ended September 30, 2024 increased 43.1% to $36.2 million, or $2.18 per diluted common share, compared to $25.3 million for the nine months ended September 30, 2023, or $1.56 per diluted common share.
  • Book value per common share improved to $34.48 for the quarter ended September 30, 2024, compared to $33.76 and $31.89 for the quarters ended June 30, 2024 and September 30, 2023, respectively. Tangible book value per common share (1) improved to $26.36 for the quarter ended September 30, 2024, compared to $25.75 and $23.81 for the periods ended June 30, 2024 and September 30, 2023, respectively.
  • Net interest margin increased to 3.13% for the quarter ended September 30, 2024, compared to 3.12% for the second quarter of 2024. Cost of funds increased to 2.77% for the quarter ended September 30, 2024, compared to 2.74% for the second quarter of 2024, as the Bank continued to experience strong core deposit growth.
  • Deposits increased $209.8 million, or 18.6% (annualized), during the third quarter of 2024, compared to $117.9 million, or 10.5% (annualized), during the second quarter of 2024. This increase was driven by a $93.8 million increase in interest-bearing accounts and a $90.0 million increase in time deposits.
  • Loan growth for the third quarter of 2024 was $67.1 million, or 6.2% (annualized), as the Bank continued to execute on its restrained growth strategy in 2024. Total loans increased $286.0 million, or 6.9%, compared to the third quarter of 2023.
  • On July 31, 2024, Mid Penn completed the acquisition of an insurance business and related accounts of a full-service employee benefits firm that serves mid to large employers across central and eastern Pennsylvania, northern Maryland, and northern Virginia, for a purchase price of $2.0 million. The acquired entity contributed earnings for the quarter ended September 30, 2024 of $69 thousand and pre-tax expenses related to the acquisition were $109 thousand. Mid Penn has recognized total goodwill of $1.1 million as a result of this acquisition.
  • The Board of Directors declared a cash dividend of $0.20 per common share, payable November 25, 2024, to shareholders of record as of November 8, 2024.

(1)

Non-GAAP financial measure. Refer to the calculation in the section titled “Reconciliation of Non-GAAP Measures (Unaudited)” at the end of this document.

Chair, President and CEO Rory G. Ritrievi provided the following statement:

"On behalf of the hardworking employees of Mid Penn and its Board of Directors, I am very pleased to report that our third quarter earnings, detailed below, were not only better than what the analysts and we had expected, but were also based on continued fidelity to the strategies we outlined late last year in this shareholder communication.

Principally, those strategies included: restrained loan growth; robust core deposit growth; strong asset quality; restraint on operating expenses; and building on tangible book value.

With our third quarter loan and deposit growth through nine months, we are now at 6.2% annualized loan growth and 18.6% annualized deposit growth, which is right in line with the type of performance we targeted for the third quarter of 2024. Through nine months, we have experienced less than 0.01% annualized net charge offs, demonstrating strong performance in asset quality. With 7.2% annualized revenue growth within the quarter and 2.5% annualized expense growth, annualized operating leverage for the third quarter was 4.7%, demonstrating the benefit of an ongoing restraint on expenses.

Most importantly, we have seen a 10.7% improvement in tangible book value year over year and 6.9% growth since the end of 2023.

With another solid quarter now behind us, we are also pleased to announce that the Board has authorized a quarterly cash dividend of $0.20 per share of common stock, which was declared at its meeting on October 23, 2024, payable on November 25, 2024, to shareholders of record as of November 8, 2024."

Net Interest Income

For the three months ended September 30, 2024, net interest income was $40.2 million compared to net interest income of $38.8 million for the three months ended June 30, 2024, and $37.5 million for the three months ended September 30, 2023. The tax-equivalent net interest margin for the three months ended September 30, 2024 was 3.13% compared to 3.12% and 3.16% for the second quarter of 2024 and third quarter of 2023, respectively, representing a 1 basis point ("bp") increase from the second quarter of 2024, and a 3 bp decrease compared to the same period in 2023.

The yield on interest-earning assets increased to 5.73% for the quarter ended September 30, 2024, from 5.69% for the three months ended June 30, 2024, and 5.35% for the three months ended September 30, 2023. These increases were due to assets continuing to reprice at higher rates during the third quarter of 2024, continued discipline on new loan pricing, and an increase in the average balance of Fed Funds Sold.

For the nine months ended September 30, 2024, net interest income increased 4.9% to $115.4 million compared to net interest income of $110.0 million for the same period of 2023. The increase was primarily due to a $40.7 million increase in interest income on loans, offset by a $32.0 million increase in interest expense on deposits compared to the same period of 2023.

Average Balances

Average loans increased $52.6 million to $4.4 billion for the quarter ended September 30, 2024, compared to $4.4 billion for the quarter ended June 30, 2024, and $4.1 billion for the quarter ended September 30, 2023.

Average deposits were $4.6 billion for the third quarter of 2024, reflecting an increase of $146.0 million, or 3.3%, compared to total average deposits of $4.5 billion in the second quarter of 2024, and an increase of $236.6 million, or 5.4%, compared to total average deposits of $4.4 billion for the third quarter of 2023. Average balances were impacted by the acquisition of Brunswick Bancorp in the second quarter of 2023. The average cost of deposits was 2.66% for the third quarter of 2024, representing a 12 bp increase and a 48 bp increase from the second quarter of 2024 and the third quarter of 2023, respectively. The Bank continues to face headwinds with respect to deposit pricing, given increased interest rates and competition for deposits across all product types. Our primary focus with respect to deposit strategy is stability, ensuring that our rates are competitive, and our product mix satisfies the needs of our customers. Additionally, the Bank also maintains interest rate swaps to hedge the cash flows associated with existing brokered CDs to mitigate the impact of rising deposit costs. Cost of funds increased to 2.77%, compared to 2.74% for the second quarter of 2024, as the Bank continued to experience strong deposit growth.

Total deposits increased $209.8 million to $4.7 billion for the quarter ended September 30, 2024, or 18.6% (annualized), compared to $4.5 billion and $4.4 billion at June 30, 2024 and September 30, 2023, respectively. The increase during the third quarter of 2024 was primarily related to a $93.8 million increase in interest bearing deposits, and an increase of $90.0 million in time deposits. Time deposits represented 34.2% of total deposits at June 30, 2024, compared to 34.5% at September 30, 2024. The balance of non-interest-bearing deposits increased $26.0 million from the second quarter of 2024, representing approximately 16.8% of total deposits at September 30, 2024, compared to 17.0% at June 30, 2024, and 18.3% at September 30, 2023. The average duration of the non-hedged time deposit portfolio was 12 months at September 30, 2024.

Asset Quality

The total provision for credit losses, including provision for credit losses on off-balance sheet credit exposures, was $516 thousand for the three months ended September 30, 2024, a decrease of $1.1 million compared to the provision for credit losses of $1.6 million for the three months ended June 30, 2024, and a $1.6 million decrease compared to the provision for credit losses of $2.1 million for the three months ended September 30, 2023. This decrease was driven by a combination of a decreased reserve on individually evaluated loans and decreases in loss rates across multiple segments of the portfolio. Net charge-offs for the three months ended September 30, 2024, were $347 thousand or less than 0.008% of total loans.

The provision for credit losses on loans was $1.8 million for the nine months ended September 30, 2024, a decrease of $1.3 million compared to the provision for credit losses of $3.1 million for the nine months ended September 30, 2023. This decrease for the nine months ended September 30, 2024, is primarily due to a decrease in loss factors across all portfolios. The benefit for credit losses on off-balance sheet credit exposures was $601 thousand for the nine months ended September 30, 2024. Net charge-offs for the nine months ended September 30, 2024, were $409 thousand or 0.009% of total loans.

Allowance for credit losses - loans was 0.80% of loans, net of unearned income at September 30, 2024, compared to 0.81% and 0.82% at June 30, 2024 and September 30, 2023, respectively.

Total nonperforming assets were $17.7 million at September 30, 2024, compared to nonperforming assets of $10.4 million and $14.4 million at June 30, 2024 and September 30, 2023, respectively. The increase during the third quarter of 2024 primarily related to the addition of one commercial property with a balance of $7.7 million, being placed on nonaccrual in the third quarter of 2024. Delinquency, measured as loans past due 30 days or more, as a percentage of total loans was 0.61% at September 30, 2024, compared to .57% and .46% as of June 30, 2024, and September 30, 2023, respectively.

Capital

Shareholders’ equity increased $30.7 million, or 5.7%, from $542.4 million as of December 31, 2023 to $573.1 million as of September 30, 2024. Retained earnings increased $9.0 million, or 5.5%, from $163.3 million as of June 30, 2024 to $172.2 million as of September 30, 2024. Regulatory capital ratios for both Mid Penn and the Bank indicate regulatory capital levels in excess of both the regulatory minimums and the levels necessary for the Bank to be considered "well capitalized" at September 30, 2024. Additionally, Mid Penn declared $3.3 million in dividends during the third quarter of 2024.

On April 24, 2024, Mid Penn’s Board of Directors reauthorized its treasury stock repurchase program ("Program") effective through April 24, 2025. The Program authorizes the repurchase of up to $15.0 million of Mid Penn’s outstanding common stock. During the nine months ended September 30, 2024, Mid Penn repurchased 15,500 shares of common stock at an average price of $20.81. As of September 30, 2024, Mid Penn repurchased a total of 440,722 shares of common stock at an average price of $22.78 per share under the Program. The Program had approximately $5.0 million remaining available for repurchase as of September 30, 2024.

Noninterest Income

For the three months ended September 30, 2024, noninterest income totaled $5.2 million, a decrease of $151 thousand, or 2.8%, compared to noninterest income of $5.3 million for the second quarter of 2024. The decrease is primarily due to a $416 thousand decrease in other miscellaneous noninterest income, driven by a $482 thousand decrease in Bank owned life insurance benefits received, partially offset by a $140 thousand increase in mortgage banking income, a $76 thousand increase in the gain on sales of SBA loans, and a $74 thousand increase in income from Fiduciary activities.

For the nine months ended September 30, 2024, noninterest income totaled $16.3 million, an increase of $1.5 million, or 9.8%, compared to noninterest income of $14.9 million for the nine months ended September 30, 2023. The increase in noninterest income is primarily driven by a $1.0 million increase in other miscellaneous noninterest income, driven by increases in Bank owned life insurance benefits received, and a $767 thousand increase in Mortgage Banking income.

Noninterest Expense

Total noninterest expense increased $1.7 million to $30.0 million in the third quarter of 2024 from $28.2 million in the second quarter of 2024. The increase was driven by a $924 thousand increase in legal and professional fees, a $700 thousand increase in shares tax, and a $623 thousand increase in salaries and employee benefits, partially offset by a $624 thousand decrease in other miscellaneous noninterest expense.

For the nine months ended September 30, 2024, noninterest expense totaled $86.7 million, a decrease of $3.5 million, or 3.9%, compared to noninterest expense of $90.2 million for the nine months ended September 30, 2023. The decrease was primarily driven by $7.9 million of Brunswick acquisition costs in 2023, partially offset by a $3.0 million increase in salaries and benefits expense, and a $1.0 million increase in legal and professional fees.

The efficiency ratio(1) was 64.9% in the third quarter of 2024, compared to 63.7% in the second quarter of 2024, and 66.3% in the third quarter of 2023. The change in the efficiency ratio during the third quarter of 2024 compared to the second quarter of 2024 was the result of higher net interest income and slightly higher noninterest expense, partially offset by lower noninterest income driven by a decrease in Bank owned life insurance benefits received . Mid Penn continues to evaluate levels of noninterest expense for opportunities to reduce operating costs throughout the organization.

Subsequent Events

Management considers subsequent events occurring after the balance sheet date for matters which may require adjustment to, or disclosure in, the consolidated financial statements. The review period for subsequent events extends up to and including the filing date of a public company’s consolidated financial statements when filed with the Securities and Exchange Commission ("SEC"). Accordingly, the financial information in this announcement is subject to change. The statements are valid only as of the date hereof and Mid Penn disclaims any obligation to update this information.

(1)

Non-GAAP financial measure. Refer to the calculation in the section titled “Reconciliation of Non-GAAP Measures (Unaudited)” at the end of this document.

SPECIAL CAUTIONARY NOTICE REGARDING FORWARD-LOOKING STATEMENTS

This press release, and oral statements made regarding the subjects of this release, contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements are not historical facts and include expressions about management's confidence and strategies and management's current views and expectations about new and existing programs and products, relationships, opportunities, technology and market conditions. These statements may be identified by such forward-looking terminology as "continues," "expect," "look," "believe," "anticipate," "may," "will," "should," "projects," "strategy" or similar statements. Actual results may differ materially from such forward-looking statements, and no reliance should be placed on any forward-looking statement. Factors that may cause results to differ materially from such forward-looking statements include, but are not limited to, changes in interest rates, spreads on earning assets and interest-bearing liabilities, and interest rate sensitivity; prepayment speeds, loan originations, credit losses and market values on loans, collateral securing loans, and other assets; sources of liquidity; common shares outstanding; common stock price volatility; fair value of and number of stock-based compensation awards to be issued in future periods; the impact of changes in market values on securities held in Mid Penn’s portfolio; legislation affecting the financial services industry as a whole, and Mid Penn and Mid Penn Bank individually or collectively, including tax legislation; results of the regulatory examination and supervision process and oversight, including changes in monetary policy and capital requirements; changes in accounting policies or procedures as may be required by the Financial Accounting Standards Board or regulatory agencies; increasing price and product/service competition by competitors, including new entrants; rapid technological developments and changes; the ability to continue to introduce competitive new products and services on a timely, cost-effective basis; the mix of products/services; containing costs and expenses; governmental and public policy changes; protection and validity of intellectual property rights; reliance on large customers; technological, implementation and cost/financial risks in large, multi-year contracts; the outcome of future litigation and governmental proceedings, including tax-related examinations and other matters; continued availability of financing; the availability of financial resources in the amounts, at the times and on the terms required to support Mid Penn and Mid Penn Bank’s future businesses; material differences in the actual financial results of merger, acquisition and investment activities compared with Mid Penn’s initial expectations, including the full realization of anticipated cost savings and revenue enhancements; the possibility that the anticipated benefits of a transaction are not realized when expected or at all, including as a result of the impact of, or problems arising from, the integration of the two companies or as a result of the strength of the economy and competitive factors in legacy Mid Penn and target markets; diversion of management’s attention from ongoing business operations and opportunities; potential adverse reactions or changes to business or employee relationships, including those resulting from the announcement or completion of a transaction; the ability to complete the integration of Mid Penn and its target successfully; the dilution caused by Mid Penn’s issuance of additional shares of its capital stock in connection with a transaction; and other factors that may affect the future results of Mid Penn.

For a more detailed description of these and other factors which would affect our results, please see Mid Penn’s filings with the SEC, including those risk factors identified in the "Risk Factors" section and elsewhere in our Annual Report on Form 10-K for the year ended December 31, 2023 and subsequent filings with the SEC. The statements in this press release are made as of the date of this press release, even if subsequently made available by Mid Penn on its website or otherwise. Mid Penn does not undertake, and specifically disclaims any obligation, to publicly release the result of any revisions which may be made to forward-looking statements to reflect events or circumstances after the date of such statements or to reflect the occurrence of unanticipated events, except as required by law.

SUMMARY FINANCIAL HIGHLIGHTS (Unaudited):

(Dollars in thousands, except per share data)

Sep. 30,

2024

 

Jun. 30,

2024

 

Mar. 31,

2024

 

Dec. 31,

2023

 

Sep. 30,

2023

Ending Balances:

 

 

 

 

 

 

 

 

 

Investment securities

$

642,291

 

 

$

601,683

 

 

$

615,061

 

 

$

623,121

 

 

$

620,636

 

Loans, net of unearned income

 

4,431,704

 

 

 

4,364,561

 

 

 

4,317,449

 

 

 

4,252,792

 

 

 

4,145,657

 

Total assets

 

5,527,025

 

 

 

5,391,749

 

 

 

5,330,379

 

 

 

5,290,792

 

 

 

5,214,718

 

Total deposits

 

4,706,764

 

 

 

4,497,011

 

 

 

4,379,105

 

 

 

4,346,212

 

 

 

4,380,380

 

Shareholders' equity

 

573,059

 

 

 

559,686

 

 

 

550,968

 

 

 

542,350

 

 

 

528,711

 

Average Balances:

 

 

 

 

 

 

 

 

 

Investment securities

 

610,586

 

 

 

608,173

 

 

 

615,687

 

 

 

606,946

 

 

 

619,071

 

Loans, net of unearned income

 

4,405,969

 

 

 

4,353,360

 

 

 

4,293,828

 

 

 

4,201,092

 

 

 

4,053,514

 

Total assets

 

5,470,641

 

 

 

5,378,897

 

 

 

5,319,680

 

 

 

5,226,382

 

 

 

5,106,103

 

Total deposits

 

4,597,686

 

 

 

4,451,678

 

 

 

4,312,094

 

 

 

4,402,565

 

 

 

4,361,067

 

Shareholders' equity

 

565,300

 

 

 

553,675

 

 

 

546,001

 

 

 

537,219

 

 

 

529,067

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

Income Statement:

Sep. 30,

2024

 

Jun. 30,

2024

 

Mar. 31,

2024

 

Dec. 31,

2023

 

Sep. 30,

2023

Net interest income

$

40,169

 

 

$

38,766

 

 

$

36,456

 

 

$

37,000

 

 

$

37,480

 

Provision for credit losses

 

516

 

 

 

1,604

 

 

 

(937

)

 

 

(664

)

 

 

2,087

 

Noninterest income

 

5,178

 

 

 

5,329

 

 

 

5,837

 

 

 

5,117

 

 

 

5,346

 

Noninterest expense

 

29,959

 

 

 

28,224

 

 

 

28,520

 

 

 

28,389

 

 

 

29,229

 

Income before provision for income taxes

 

14,872

 

 

 

14,267

 

 

 

14,710

 

 

 

14,392

 

 

 

11,510

 

Provision for income taxes

 

2,571

 

 

 

2,496

 

 

 

2,577

 

 

 

2,294

 

 

 

2,274

 

Net income available to shareholders

 

12,301

 

 

 

11,771

 

 

 

12,133

 

 

 

12,098

 

 

 

9,236

 

Net income excluding non-recurring income and expenses (1)

 

12,383

 

 

 

11,284

 

 

 

10,673

 

 

 

12,098

 

 

 

9,514

 

 

 

 

 

 

 

 

 

 

 

Per Share:

 

 

 

 

 

 

 

 

 

Basic earnings per common share

$

0.74

 

 

$

0.71

 

 

$

0.73

 

 

$

0.73

 

 

$

0.56

 

Diluted earnings per common share

 

0.74

 

 

 

0.71

 

 

 

0.73

 

 

 

0.73

 

 

 

0.56

 

Cash dividends declared

 

0.20

 

 

 

0.20

 

 

 

0.20

 

 

 

0.20

 

 

 

0.20

 

Book value per common share

 

34.48

 

 

 

33.76

 

 

 

33.26

 

 

 

32.72

 

 

 

31.89

 

Tangible book value per common share (1)

 

26.36

 

 

 

25.75

 

 

 

25.23

 

 

 

24.67

 

 

 

23.81

 

 

 

 

 

 

 

 

 

 

 

Asset Quality:

 

 

 

 

 

 

 

 

 

Net charge-offs (recoveries) to average loans (3)

 

0.031

%

 

 

0.002

%

 

 

0.004

%

 

 

0.004

%

 

 

0.001

%

Non-performing loans to total loans

 

0.39

 

 

 

0.23

 

 

 

0.24

 

 

 

0.33

 

 

 

0.32

 

Non-performing asset to total loans and other real estate

 

0.40

 

 

 

0.24

 

 

 

0.36

 

 

 

0.34

 

 

 

0.35

 

Non-performing asset to total assets

 

0.32

 

 

 

0.19

 

 

 

0.29

 

 

 

0.27

 

 

 

0.28

 

ACL on loans to total loans

 

0.80

 

 

 

0.81

 

 

 

0.78

 

 

 

0.80

 

 

 

0.82

 

ACL on loans to nonperforming loans

 

204.61

 

 

 

352.92

 

 

 

322.69

 

 

 

240.48

 

 

 

252.67

 

 

 

 

 

 

 

 

 

 

 

Profitability:

 

 

 

 

 

 

 

 

 

Return on average assets (3)

 

0.89

%

 

 

0.88

%

 

 

0.92

%

 

 

0.92

%

 

 

0.72

%

Return on average equity (3)

 

8.66

 

 

 

8.55

 

 

 

8.94

 

 

 

8.93

 

 

 

6.93

 

Return on average tangible common equity (1) (3)

 

11.69

 

 

 

11.57

 

 

 

12.15

 

 

 

12.31

 

 

 

9.69

 

Tax-equivalent net interest margin

 

3.13

 

 

 

3.12

 

 

 

2.98

 

 

 

3.02

 

 

 

3.16

 

Efficiency ratio (1)

 

64.89

 

 

 

63.65

 

 

 

68.80

 

 

 

66.42

 

 

 

66.34

 

 

 

 

 

 

 

 

 

 

 

Capital Ratios:

 

 

 

 

 

 

 

 

 

Tier 1 Capital (to Average Assets) (2)

 

8.4

%

 

 

8.4

%

 

 

8.3

%

 

 

8.3

%

 

 

8.4

%

Common Tier 1 Capital (to Risk Weighted Assets) (2)

 

10.1

 

 

 

9.9

 

 

 

9.6

 

 

 

9.7

 

 

 

9.7

 

Tier 1 Capital (to Risk Weighted Assets) (2)

 

10.1

 

 

 

9.9

 

 

 

9.6

 

 

 

9.7

 

 

 

9.7

 

Total Capital (to Risk Weighted Assets) (2)

 

11.9

 

 

 

11.8

 

 

 

11.4

 

 

 

11.6

 

 

 

11.7

 

(1)

Non-GAAP financial measure. Refer to the calculation in the section titled “Reconciliation of Non-GAAP Measures (Unaudited)” at the end of this document.

(2)

Regulatory capital ratios as of September 30, 2024 are preliminary and prior periods are actual.

(3)

Annualized ratio

CONSOLIDATED BALANCE SHEETS (Unaudited):

(In thousands, except share data)

Sep. 30, 2024

 

Jun. 30, 2024

 

Mar. 31, 2024

 

Dec. 31, 2023

 

Sep. 30, 2023

ASSETS

 

 

 

 

 

 

 

 

 

Cash and due from banks

$

57,518

 

 

$

36,948

 

 

$

33,362

 

 

$

45,435

 

 

$

52,509

 

Interest-bearing balances with other financial institutions

 

19,323

 

 

 

25,585

 

 

 

31,801

 

 

 

34,668

 

 

 

12,739

 

Federal funds sold

 

67,554

 

 

 

43,193

 

 

 

2,922

 

 

 

16,660

 

 

 

52,851

 

Total cash and cash equivalents

 

144,395

 

 

 

105,726

 

 

 

68,085

 

 

 

96,763

 

 

 

118,099

 

Investment Securities:

 

 

 

 

 

 

 

 

 

Held to maturity, at amortized cost

 

386,618

 

 

 

393,320

 

 

 

396,998

 

 

 

399,128

 

 

 

401,561

 

Available for sale, at fair value

 

255,227

 

 

 

207,936

 

 

 

217,632

 

 

 

223,555

 

 

 

218,662

 

Equity securities available for sale, at fair value

 

446

 

 

 

427

 

 

 

431

 

 

 

438

 

 

 

413

 

Loans held for sale

 

7,919

 

 

 

8,420

 

 

 

4,581

 

 

 

3,855

 

 

 

4,270

 

Loans, net of unearned income

 

4,431,704

 

 

 

4,364,561

 

 

 

4,317,449

 

 

 

4,252,792

 

 

 

4,145,657

 

Less: Allowance for credit losses

 

(35,562

)

 

 

(35,288

)

 

 

(33,524

)

 

 

(34,187

)

 

 

(34,004

)

Net loans

 

4,396,142

 

 

 

4,329,273

 

 

 

4,283,925

 

 

 

4,218,605

 

 

 

4,111,653

 

 

 

 

 

 

 

 

 

 

 

Premises and equipment, net

 

33,765

 

 

 

34,344

 

 

 

36,068

 

 

 

36,909

 

 

 

38,102

 

Operating lease right of use asset

 

7,390

 

 

 

7,925

 

 

 

8,414

 

 

 

8,953

 

 

 

8,693

 

Finance lease right of use asset

 

2,593

 

 

 

2,638

 

 

 

2,683

 

 

 

2,727

 

 

 

2,773

 

Cash surrender value of life insurance

 

53,135

 

 

 

53,298

 

 

 

52,997

 

 

 

54,497

 

 

 

54,209

 

Restricted investment in bank stocks

 

10,589

 

 

 

13,930

 

 

 

17,446

 

 

 

16,768

 

 

 

13,554

 

Accrued interest receivable

 

27,286

 

 

 

27,381

 

 

 

26,975

 

 

 

25,820

 

 

 

24,230

 

Deferred income taxes

 

23,197

 

 

 

24,520

 

 

 

22,894

 

 

 

24,146

 

 

 

25,110

 

Goodwill

 

128,160

 

 

 

127,031

 

 

 

127,031

 

 

 

127,031

 

 

 

127,031

 

Core deposit and other intangibles, net

 

6,713

 

 

 

5,626

 

 

 

6,051

 

 

 

6,479

 

 

 

6,970

 

Foreclosed assets held for sale

 

281

 

 

 

441

 

 

 

5,110

 

 

 

293

 

 

 

905

 

Other assets

 

43,169

 

 

 

49,513

 

 

 

53,058

 

 

 

44,825

 

 

 

58,483

 

Total Assets

$

5,527,025

 

 

$

5,391,749

 

 

$

5,330,379

 

 

$

5,290,792

 

 

$

5,214,718

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES & SHAREHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

Noninterest-bearing demand

$

791,980

 

 

$

766,014

 

 

$

807,861

 

 

$

801,312

 

 

$

803,550

 

Interest-bearing transaction accounts

 

2,288,783

 

 

 

2,194,948

 

 

 

2,082,846

 

 

 

2,086,450

 

 

 

2,217,885

 

Time

 

1,626,001

 

 

 

1,536,049

 

 

 

1,488,398

 

 

 

1,458,450

 

 

 

1,358,945

 

Total Deposits

 

4,706,764

 

 

 

4,497,011

 

 

 

4,379,105

 

 

 

4,346,212

 

 

 

4,380,380

 

 

 

 

 

 

 

 

 

 

 

Short-term borrowings

 

114,097

 

 

 

200,000

 

 

 

271,849

 

 

 

241,532

 

 

 

139,000

 

Long-term debt

 

23,716

 

 

 

23,827

 

 

 

23,941

 

 

 

59,003

 

 

 

58,991

 

Subordinated debt and trust preferred securities

 

45,894

 

 

 

46,047

 

 

 

46,201

 

 

 

46,354

 

 

 

46,501

 

Operating lease liability

 

7,778

 

 

 

8,344

 

 

 

8,683

 

 

 

9,285

 

 

 

9,097

 

Accrued interest payable

 

18,995

 

 

 

18,139

 

 

 

16,330

 

 

 

14,257

 

 

 

14,657

 

Other liabilities

 

36,722

 

 

 

38,695

 

 

 

33,302

 

 

 

31,799

 

 

 

37,381

 

Total Liabilities

 

4,953,966

 

 

 

4,832,063

 

 

 

4,779,411

 

 

 

4,748,442

 

 

 

4,686,007

 

 

 

 

 

 

 

 

 

 

 

Shareholders' Equity:

 

 

 

 

 

 

 

 

 

Common stock, par value $1.00 per share; 40.0 million shares authorized

 

17,061

 

 

 

17,051

 

 

 

17,006

 

 

 

16,999

 

 

 

16,993

 

Additional paid-in capital

 

406,922

 

 

 

406,544

 

 

 

406,150

 

 

 

405,725

 

 

 

405,341

 

Retained earnings

 

172,234

 

 

 

163,256

 

 

 

154,801

 

 

 

145,982

 

 

 

137,199

 

Accumulated other comprehensive loss

 

(13,116

)

 

 

(17,123

)

 

 

(16,947

)

 

 

(16,637

)

 

 

(21,362

)

Treasury stock

 

(10,042

)

 

 

(10,042

)

 

 

(10,042

)

 

 

(9,719

)

 

 

(9,460

)

Total Shareholders’ Equity

 

573,059

 

 

 

559,686

 

 

 

550,968

 

 

 

542,350

 

 

 

528,711

 

Total Liabilities and Shareholders' Equity

$

5,527,025

 

 

$

5,391,749

 

 

$

5,330,379

 

 

$

5,290,792

 

 

$

5,214,718

 

CONSOLIDATED STATEMENTS OF INCOME (Unaudited):

 

Three Months Ended

(Dollars in thousands, except per share data)

Sep. 30, 2024

 

Jun. 30,

2024

 

Mar. 31,

2023

 

Dec. 31,

2023

 

Sep. 30,

2023

INTEREST INCOME

 

 

 

 

 

 

 

 

 

Loans, including fees

$

68,080

 

 

$

66,096

 

$

63,236

 

 

$

61,309

 

 

$

58,792

 

Investment securities:

 

 

 

 

 

 

 

 

 

Taxable

 

4,136

 

 

 

4,143

 

 

4,040

 

 

 

4,063

 

 

 

4,106

 

Tax-exempt

 

359

 

 

 

371

 

 

376

 

 

 

378

 

 

 

382

 

Other interest-bearing balances

 

223

 

 

 

347

 

 

403

 

 

 

139

 

 

 

86

 

Federal funds sold

 

1,043

 

 

 

282

 

 

136

 

 

 

228

 

 

 

51

 

Total Interest Income

 

73,841

 

 

 

71,239

 

 

68,191

 

 

 

66,117

 

 

 

63,417

 

INTEREST EXPENSE

 

 

 

 

 

 

 

 

 

Deposits

 

30,689

 

 

 

28,463

 

 

26,332

 

 

 

25,808

 

 

 

23,559

 

Short-term borrowings

 

2,296

 

 

 

3,324

 

 

4,446

 

 

 

2,506

 

 

 

1,584

 

Long-term and subordinated debt

 

687

 

 

 

686

 

 

957

 

 

 

803

 

 

 

794

 

Total Interest Expense

 

33,672

 

 

 

32,473

 

 

31,735

 

 

 

29,117

 

 

 

25,937

 

Net Interest Income

 

40,169

 

 

 

38,766

 

 

36,456

 

 

 

37,000

 

 

 

37,480

 

PROVISION FOR CREDIT LOSSES

 

516

 

 

 

1,604

 

 

(937

)

 

 

(664

)

 

 

2,087

 

Net Interest Income After Provision for Credit Losses

 

39,653

 

 

 

37,162

 

 

37,393

 

 

 

37,664

 

 

 

35,393

 

NONINTEREST INCOME

 

 

 

 

 

 

 

 

 

Fiduciary and wealth management

 

1,204

 

 

 

1,129

 

 

1,132

 

 

 

1,323

 

 

 

1,296

 

ATM debit card interchange

 

962

 

 

 

973

 

 

945

 

 

 

979

 

 

 

986

 

Service charges on deposits

 

549

 

 

 

539

 

 

509

 

 

 

485

 

 

 

509

 

Mortgage banking

 

768

 

 

 

628

 

 

424

 

 

 

300

 

 

 

382

 

Mortgage hedging

 

(1

)

 

 

 

 

 

 

 

109

 

 

 

67

 

Net gain on sales of SBA loans

 

151

 

 

 

74

 

 

107

 

 

 

358

 

 

 

85

 

Earnings from cash surrender value of life insurance

 

276

 

 

 

301

 

 

284

 

 

 

288

 

 

 

278

 

Other

 

1,269

 

 

 

1,685

 

 

2,436

 

 

 

1,275

 

 

 

1,743

 

Total Noninterest Income

 

5,178

 

 

 

5,329

 

 

5,837

 

 

 

5,117

 

 

 

5,346

 

NONINTEREST EXPENSE

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

16,156

 

 

 

15,533

 

 

15,462

 

 

 

15,215

 

 

 

15,259

 

Software licensing and utilization

 

2,366

 

 

 

2,208

 

 

2,120

 

 

 

1,826

 

 

 

2,085

 

Occupancy, net

 

1,815

 

 

 

1,861

 

 

1,982

 

 

 

1,952

 

 

 

1,761

 

Equipment

 

1,206

 

 

 

1,287

 

 

1,222

 

 

 

1,330

 

 

 

1,292

 

Shares tax

 

824

 

 

 

124

 

 

997

 

 

 

255

 

 

 

808

 

Legal and professional fees

 

1,613

 

 

 

689

 

 

998

 

 

 

653

 

 

 

890

 

ATM/card processing

 

606

 

 

 

510

 

 

534

 

 

 

442

 

 

 

641

 

Intangible amortization

 

460

 

 

 

425

 

 

428

 

 

 

491

 

 

 

484

 

FDIC Assessment

 

1,150

 

 

 

1,232

 

 

945

 

 

 

730

 

 

 

1,746

 

(Gain) loss on sale or write-down of foreclosed assets, net

 

(35

)

 

 

42

 

 

 

 

 

 

 

 

(18

)

Merger and acquisition

 

109

 

 

 

 

 

 

 

 

 

 

 

352

 

Other

 

3,689

 

 

 

4,313

 

 

3,832

 

 

 

5,495

 

 

 

3,929

 

Total Noninterest Expense

 

29,959

 

 

 

28,224

 

 

28,520

 

 

 

28,389

 

 

 

29,229

 

INCOME BEFORE PROVISION FOR INCOME TAXES

 

14,872

 

 

 

14,267

 

 

14,710

 

 

 

14,392

 

 

 

11,510

 

Provision for income taxes

 

2,571

 

 

 

2,496

 

 

2,577

 

 

 

2,294

 

 

 

2,274

 

NET INCOME AVAILABLE TO COMMON SHAREHOLDERS

$

12,301

 

 

$

11,771

 

$

12,133

 

 

$

12,098

 

 

$

9,236

 

 

 

 

 

 

 

 

 

 

 

PER COMMON SHARE DATA:

 

 

 

 

 

 

 

 

 

Basic Earnings Per Common Share

$

0.74

 

 

$

0.71

 

$

0.73

 

 

$

0.73

 

 

$

0.56

 

Diluted Earnings Per Common Share

$

0.74

 

 

$

0.71

 

$

0.73

 

 

$

0.73

 

 

$

0.56

 

Cash Dividends Declared

$

0.20

 

 

$

0.20

 

$

0.20

 

 

$

0.20

 

 

$

0.20

 

CONSOLIDATED – AVERAGE BALANCE SHEET AND NET INTEREST INCOME ANALYSIS (Unaudited):

 

Average Balances, Income and Interest Rates on a Taxable Equivalent Basis

 

For the Three Months Ended

 

September 30, 2024

 

June 30, 2024

 

September 30, 2023

(Dollars in thousands)

Average Balance

 

Interest

 

Yield/

Rate(2)

 

Average Balance

 

Interest

 

Yield/

Rate(2)

 

Average Balance

 

Interest

 

Yield/

Rate(2)

ASSETS:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest Bearing Balances

$

25,123

 

$

223

 

3.53

%

 

$

35,618

 

$

347

 

3.92

%

 

$

12,804

 

$

86

 

2.66

%

Investment Securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable

 

537,257

 

 

3,682

 

2.73

 

 

 

533,748

 

 

3,701

 

2.79

 

 

 

541,403

 

 

3,846

 

2.82

 

Tax-Exempt

 

73,329

 

 

359

 

1.95

 

 

 

74,425

 

 

371

 

2.00

 

 

 

77,668

 

 

382

 

1.95

 

Total Securities

 

610,586

 

 

4,041

 

2.63

 

 

 

608,173

 

 

4,072

 

2.69

 

 

 

619,071

 

 

4,228

 

2.71

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Federal Funds Sold

 

75,683

 

 

1,043

 

5.48

 

 

 

19,432

 

 

282

 

5.84

 

 

 

8,260

 

 

51

 

2.45

 

Loans, Net of Unearned Income

 

4,405,969

 

 

68,080

 

6.15

 

 

 

4,353,360

 

 

66,096

 

6.11

 

 

 

4,053,514

 

 

58,792

 

5.75

 

Restricted Investment in Bank Stocks

 

13,252

 

 

454

 

13.63

 

 

 

16,066

 

 

442

 

11.07

 

 

 

10,968

 

 

260

 

9.40

 

Total Earning Assets

 

5,130,613

 

 

73,841

 

5.73

 

 

 

5,032,649

 

 

71,239

 

5.69

 

 

 

4,704,617

 

 

63,417

 

5.35

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and Due from Banks

 

44,052

 

 

 

 

 

 

39,053

 

 

 

 

 

 

77,122

 

 

 

 

Other Assets

 

295,976

 

 

 

 

 

 

307,195

 

 

 

 

 

 

324,364

 

 

 

 

Total Assets

$

5,470,641

 

 

 

 

 

$

5,378,897

 

 

 

 

 

$

5,106,103

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES & SHAREHOLDERS' EQUITY:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing Demand

$

1,066,878

 

$

5,291

 

1.97

%

 

$

972,852

 

$

4,477

 

1.85

%

 

$

960,052

 

$

3,899

 

1.61

%

Money Market

 

921,054

 

 

7,060

 

3.05

 

 

 

908,807

 

 

6,632

 

2.94

 

 

 

929,036

 

 

5,969

 

2.55

 

Savings

 

272,186

 

 

63

 

0.09

 

 

 

281,560

 

 

52

 

0.07

 

 

 

308,732

 

 

60

 

0.08

 

Time

 

1,561,633

 

 

18,275

 

4.66

 

 

 

1,510,079

 

 

17,302

 

4.61

 

 

 

1,308,945

 

 

13,631

 

4.13

 

Total Interest-bearing Deposits

 

3,821,751

 

 

30,689

 

3.19

 

 

 

3,673,298

 

 

28,463

 

3.12

 

 

 

3,506,765

 

 

23,559

 

2.67

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Short term borrowings

 

169,754

 

 

2,296

 

5.38

 

 

 

241,713

 

 

3,324

 

5.53

 

 

 

64,282

 

 

1,584

 

9.78

 

Long-term debt

 

23,757

 

 

264

 

4.42

 

 

 

23,870

 

 

262

 

4.41

 

 

 

76,515

 

 

333

 

1.73

 

Subordinated debt and trust preferred securities

 

45,969

 

 

423

 

3.66

 

 

 

46,122

 

 

424

 

3.70

 

 

 

46,377

 

 

461

 

3.94

 

Total Interest-bearing Liabilities

 

4,061,231

 

 

33,672

 

3.30

 

 

 

3,985,003

 

 

32,473

 

3.28

 

 

 

3,693,939

 

 

25,937

 

2.79

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing Demand

 

775,935

 

 

 

 

 

 

778,380

 

 

 

 

 

 

854,302

 

 

 

 

Other Liabilities

 

68,175

 

 

 

 

 

 

61,839

 

 

 

 

 

 

28,795

 

 

 

 

Shareholders' Equity

 

565,300

 

 

 

 

 

 

553,675

 

 

 

 

 

 

529,067

 

 

 

 

Total Liabilities & Shareholders' Equity

$

5,470,641

 

 

 

 

 

$

5,378,897

 

 

 

 

 

$

5,106,103

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Interest Income

 

 

$

40,169

 

 

 

 

 

$

38,766

 

 

 

 

 

$

37,480

 

 

Taxable Equivalent Adjustment (1)

 

 

 

252

 

 

 

 

 

 

253

 

 

 

 

 

 

33

 

 

Net Interest Income (taxable equivalent basis)

 

 

$

40,421

 

 

 

 

 

$

39,019

 

 

 

 

 

$

37,513

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Yield on Earning Assets

 

 

 

 

5.73

%

 

 

 

 

 

5.69

%

 

 

 

 

 

5.35

%

Rate on Supporting Liabilities

 

 

 

 

3.30

 

 

 

 

 

 

3.28

 

 

 

 

 

 

2.79

 

Average Interest Spread

 

 

 

 

2.43

 

 

 

 

 

 

2.42

 

 

 

 

 

 

2.56

 

Tax-Equivalent Net Interest Margin

 

 

 

 

3.13

 

 

 

 

 

 

3.12

 

 

 

 

 

 

3.16

 

(1)

Presented on a fully taxable-equivalent basis using a 21% federal tax rate and statutory interest expense disallowance.

(2)

Annualized ratios

ALLOWANCE FOR CREDIT LOSSES AND ASSET QUALITY (Unaudited):

(Dollars in thousands)

Sep. 30,

2024

 

Jun. 30,

2024

 

Mar. 31,

2024

 

Dec. 31,

2023

 

Sep. 30,

2023

Allowance for Credit Losses on Loans:

 

 

 

 

 

 

 

 

 

Beginning balance

$

35,288

 

 

$

33,524

 

 

$

34,187

 

 

$

34,004

 

 

$

32,588

 

 

 

 

 

 

 

 

 

 

 

Loans Charged off

 

 

 

 

 

 

 

 

 

Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

(356

)

 

 

(56

)

 

 

 

 

 

(19

)

 

 

 

Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage

 

 

 

 

(2

)

 

 

(28

)

 

 

(9

)

 

 

 

Consumer

 

(8

)

 

 

(4

)

 

 

(22

)

 

 

(17

)

 

 

(32

)

Total loans charged off

 

(364

)

 

 

(62

)

 

 

(50

)

 

 

(45

)

 

 

(32

)

Recoveries of loans previously charged off

 

 

 

 

 

 

 

 

 

Commercial real estate

 

 

 

 

4

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage

 

2

 

 

 

29

 

 

 

 

 

 

 

 

 

7

 

Consumer

 

15

 

 

 

11

 

 

 

6

 

 

 

7

 

 

 

14

 

Total recoveries

 

17

 

 

 

44

 

 

 

6

 

 

 

7

 

 

 

21

 

Balance before provision

 

34,941

 

 

 

33,506

 

 

 

34,143

 

 

 

33,966

 

 

 

32,577

 

Provision for credit losses - loans

 

621

 

 

 

1,782

 

 

 

(619

)

 

 

221

 

 

 

1,427

 

Balance, end of quarter

$

35,562

 

 

$

35,288

 

 

$

33,524

 

 

$

34,187

 

 

$

34,004

 

 

 

 

 

 

 

 

 

 

 

Nonperforming Assets

 

 

 

 

 

 

 

 

 

Total nonaccrual loans

 

17,380

 

 

 

9,999

 

 

 

10,389

 

 

 

14,216

 

 

 

13,458

 

 

 

 

 

 

 

 

 

 

 

Foreclosed real estate

 

281

 

 

 

441

 

 

 

5,110

 

 

 

293

 

 

 

905

 

Total nonperforming assets

 

17,661

 

 

 

10,440

 

 

 

15,499

 

 

 

14,509

 

 

 

14,363

 

 

 

 

 

 

 

 

 

 

 

Accruing loans 90 days or more past due

 

1

 

 

 

 

 

 

25

 

 

 

 

 

 

12

 

Total risk elements

$

17,662

 

 

$

10,440

 

 

$

15,524

 

 

$

14,509

 

 

$

14,375

 

RECONCILIATION OF NON-GAAP MEASURES (Unaudited)

Explanatory note: This press release contains financial information determined by methods other than in accordance with U.S. Generally Accepted Accounting Principles ("GAAP"). Mid Penn’s management uses these non-GAAP financial measures in their analysis of Mid Penn’s performance. For tangible book value, the most directly comparable financial measure calculated in accordance with GAAP is book value. We believe that this measure is important to many investors in the marketplace who are interested in changes from period to period in book value per common share exclusive of changes in intangible assets. Goodwill and other intangible assets have the effect of increasing total book value while not increasing tangible book value. Income tax effects of non-GAAP adjustments are calculated using the applicable statutory tax rate for the jurisdictions in which the charges (benefits) are incurred, while taking into consideration any valuation allowances or non-deductible portions of the non-GAAP adjustments. Adjusted earnings per common share excludes from income available to common shareholders certain expenses related to significant non-core activities, including merger-related expenses, net of income taxes. For return on average tangible common equity, the most directly comparable financial measure calculated in accordance with GAAP is return on average equity. The efficiency ratio is often used by management to measure its noninterest expense as a percentage of its revenue. This non-GAAP disclosure has limitations as an analytical tool, should not be viewed as a substitute for financial measures determined in accordance with GAAP, and should not be considered in isolation or as a substitute for analysis of Mid Penn’s results and financial condition as reported under GAAP, nor is it necessarily comparable to non-GAAP performance measures that may be presented by other companies. Management believes that this non-GAAP supplemental information will be helpful in understanding Mid Penn’s ongoing operating results. This supplemental presentation should not be construed as an inference that Mid Penn’s future results will be unaffected by similar adjustments to be determined in accordance with GAAP. The reconciliation of the non-GAAP to comparable GAAP financial measures can be found in the tables below.

Tangible Book Value Per Common Share

(Dollars in thousands, except per share data)

Sep. 30,

2024

 

Jun. 30,

2024

 

Mar. 31,

2024

 

Dec. 31,

2023

 

Sep. 30,

2023

 

 

 

 

 

 

 

 

 

 

Shareholders' Equity

$

573,059

 

$

559,686

 

$

550,968

 

$

542,350

 

$

528,711

Less: Goodwill

 

128,160

 

 

127,031

 

 

127,031

 

 

127,031

 

 

127,031

Less: Core Deposit and Other Intangibles

 

6,713

 

 

5,626

 

 

6,051

 

 

6,479

 

 

6,970

Tangible Equity

$

438,186

 

$

427,029

 

$

417,886

 

$

408,840

 

$

394,710

 

 

 

 

 

 

 

 

 

 

Common Shares Outstanding

 

16,620,174

 

 

16,580,595

 

 

16,565,637

 

 

16,573,707

 

 

16,580,347

 

 

 

 

 

 

 

 

 

 

Tangible Book Value per Share

$

26.36

 

$

25.75

 

$

25.23

 

$

24.67

 

$

23.81

Adjusted Earnings Per Common Share Excluding Non-Recurring Income and Expenses

 

Three Months Ended

(Dollars in thousands, except per share data)

Sep. 30,

2024

 

Jun. 30,

2024

 

Mar. 31,

2024

 

Dec. 31,

2023

 

Sep. 30,

2023

 

 

 

 

 

 

 

 

 

 

Net Income Available to Common Shareholders

$

12,301

 

$

11,771

 

$

12,133

 

$

12,098

 

$

9,236

Less: BOLI Death Benefit Income

 

4

 

 

487

 

 

1,460

 

 

 

 

Plus: Merger and Acquisition Expenses

 

109

 

 

 

 

 

 

 

 

352

Less: Tax Effect of Merger and Acquisition Expenses

 

23

 

 

 

 

 

 

 

 

74

Net Income Excluding Non-Recurring Income and Expenses

$

12,383

 

$

11,284

 

$

10,673

 

$

12,098

 

$

9,514

 

 

 

 

 

 

 

 

 

 

Weighted Average Shares Outstanding

 

16,612,657

 

 

16,576,283

 

 

16,567,902

 

 

16,574,199

 

 

16,571,825

 

 

 

 

 

 

 

 

 

 

Adjusted Earnings Per Common Share Excluding Non-Recurring Income and Expenses

$

0.75

 

$

0.68

 

$

0.64

 

$

0.73

 

$

0.57

Return on Average Tangible Common Equity

 

Three Months Ended

(Dollars in thousands)

Sep. 30,

2024

 

Jun. 30,

2024

 

Mar. 31,

2024

 

Dec. 31,

2023

 

Sep. 30,

2023

 

 

 

 

 

 

 

 

 

 

Net income available to common shareholders

$

12,301

 

 

$

11,771

 

 

$

12,133

 

 

$

12,098

 

 

$

9,236

 

Plus: Intangible amortization, net of tax

 

363

 

 

 

336

 

 

 

338

 

 

 

388

 

 

 

382

 

 

$

12,664

 

 

$

12,107

 

 

$

12,471

 

 

$

12,486

 

 

$

9,618

 

 

 

 

 

 

 

 

 

 

 

Average shareholders' equity

$

565,300

 

 

$

553,675

 

 

$

546,001

 

 

$

537,219

 

 

$

529,067

 

Less: Average goodwill

 

127,773

 

 

 

127,031

 

 

 

127,031

 

 

 

127,031

 

 

 

127,031

 

Less: Average core deposit and other intangibles

 

6,424

 

 

 

5,833

 

 

 

6,259

 

 

 

6,716

 

 

 

7,210

 

Average tangible shareholders' equity

$

431,103

 

 

$

420,811

 

 

$

412,711

 

 

$

403,472

 

 

$

394,826

 

 

 

 

 

 

 

 

 

 

 

Return on average tangible common equity(1)

 

11.69

%

 

 

11.57

%

 

 

12.15

%

 

 

12.31

%

 

 

9.69

%

(1)

Annualized ratio

Efficiency Ratio

 

Three Months Ended

(Dollars in thousands)

Sep. 30,

2024

 

Jun. 30,

2024

 

Mar. 31,

2024

 

Dec. 31,

2023

 

Sep. 30,

2023

 

 

 

 

 

 

 

 

 

 

Noninterest expense

$

29,959

 

 

$

28,224

 

 

$

28,520

 

 

$

28,389

 

 

$

29,229

 

Less: Merger and acquisition expenses

 

109

 

 

 

 

 

 

 

 

 

 

 

 

352

 

Less: Intangible amortization

 

460

 

 

 

425

 

 

 

428

 

 

 

491

 

 

 

484

 

Less: Loss (Gain) on sale or write-down of foreclosed assets, net

 

(35

)

 

 

42

 

 

 

 

 

 

 

 

 

(18

)

Efficiency ratio numerator

$

29,425

 

 

$

27,757

 

 

$

28,092

 

 

$

27,898

 

 

$

28,411

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

40,169

 

 

 

38,766

 

 

 

36,456

 

 

 

37,000

 

 

 

37,480

 

Noninterest income

 

5,178

 

 

 

5,329

 

 

 

5,837

 

 

 

5,117

 

 

 

5,346

 

Less: BOLI Death Benefit

 

4

 

 

 

487

 

 

 

1,460

 

 

 

 

 

 

 

Efficiency ratio denominator

$

45,343

 

 

$

43,608

 

 

$

40,833

 

 

$

42,117

 

 

$

42,826

 

 

 

 

 

 

 

 

 

 

 

Efficiency ratio

 

64.89

%

 

 

63.65

%

 

 

68.80

%

 

 

66.24

%

 

 

66.34

%

 

Contacts

Mid Penn Bancorp, Inc.

1-866-642-7736

Rory G. Ritrievi

Chair, President & Chief Executive Officer

Justin T. Webb

Chief Financial Officer

Stock Quote API & Stock News API supplied by www.cloudquote.io
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the following
Privacy Policy and Terms and Conditions.
 
 
Copyright © 2010-2020 Burlingame.com & California Media Partners, LLC. All rights reserved.