Sign In  |  Register  |  About Burlingame  |  Contact Us

Burlingame, CA
September 01, 2020 10:18am
7-Day Forecast | Traffic
  • Search Hotels in Burlingame

  • CHECK-IN:
  • CHECK-OUT:
  • ROOMS:

Tradeweb Reports Second Quarter 2022 Financial Results

Tradeweb Markets Inc. (Nasdaq: TW), a leading, global operator of electronic marketplaces for rates, credit, equities and money markets, today reported financial results for the quarter ended June 30, 2022.

$297.1 million quarterly revenues increased 13.9% (17.8% on a constant currency basis) compared to prior year period

$1.2 trillion average daily volume (“ADV”) for the quarter, an increase of 20.4% compared to prior year period, with record ADV in swaps/swaptions ≥ 1-year; fully electronic U.S. High Grade; municipal bonds and repurchase agreements

$81.6 million net income and $111.7 million adjusted net income for the quarter, increases of 23.2% and 19.3% respectively from prior year period

52.4% adjusted EBITDA margin and $155.6 million adjusted EBITDA for the quarter, compared to 50.6% and $131.9 million respectively for prior year period

$0.33 diluted earnings per share (“Diluted EPS”) for the quarter and $0.47 adjusted diluted earnings per share

$0.08 per share quarterly cash dividend declared; $9.0 million of shares repurchased

 

Lee Olesky, Chairman and CEO, Tradeweb Markets:

"Tradeweb delivered another quarter of robust year-over-year revenue growth thanks to strong contributions from multiple asset classes, showcasing our differentiated and diversified business model. While complex macroeconomic conditions and continued rates volatility made for challenging global markets, we saw increased adoption and engagement with a range of trading protocols. Institutional and wholesale clients continued to be active this quarter, and a surge in retail trading volumes was led by municipal bonds and U.S. Treasuries.



In June we launched the Spotlight Dealer Diversity Program, developed with input from the dealer and buy-side communities to promote diverse dealers on the Tradeweb platform. More recently, we were delighted to announce that Thomas Pluta will succeed Billy Hult as President of Tradeweb when Billy succeeds me as CEO on January 1, 2023. We remain sharply focused on collaborating with clients through challenging markets and positioning Tradeweb for continued growth.”

 

 

 

 

 

 

 

 

 

 

 

SELECT FINANCIAL

RESULTS

 

2Q22

 

2Q21

Change

Constant

Currency

Growth (1)

 

ADV (US $bn)

(Unaudited)

 

(dollars in thousands except per share amounts)(Unaudited)

 

Asset Class

Product

 

2Q22

 

2Q21

YoY

 

GAAP Financial Measures

 

Rates

Cash

$

341

$

319

7.0 %

 

Total revenue

$

297,138

$

260,840

13.9

%

17.8

%

 

 

Derivatives

 

368

 

257

43.2 %

 

Rates

$

151,586

$

134,003

13.1

%

17.6

%

 

 

Total

 

709

 

576

23.2 %

 

Credit

$

83,991

$

72,212

16.3

%

19.4

%

 

Credit

Cash

 

10

 

10

6.9 %

 

Equities

$

22,659

$

17,397

30.2

%

37.6

%

 

 

Derivatives

 

16

 

9

92.3 %

 

Money Markets

$

12,166

$

11,340

7.3

%

10.5

%

 

 

Total

 

27

 

18

47.4 %

 

Market Data

$

21,030

$

20,007

5.1

%

7.0

%

 

Equities

Cash

 

10

 

8

20.7 %

 

Other

$

5,706

$

5,881

(3.0)

%

(2.9)

%

 

 

Derivatives

 

7

 

8

(13.5) %

 

Net income

$

81,600

$

66,233

23.2

%

 

 

 

 

Total

 

17

 

16

4.1 %

 

Net income attributable to Tradeweb Markets Inc. (2)

$

68,344

$

55,316

23.6

%

 

 

 

Money Markets

Cash

 

424

 

367

15.5 %

 

 

 

 

Total

 

424

 

367

15.5 %

 

Diluted EPS

$

0.33

$

0.27

22.2

%

 

 

 

 

Total

$

1,176

$

977

20.4 %

 

Non-GAAP Financial Measures

 

 

 

 

 

 

 

 

Adjusted EBITDA (1)

$

155,621

$

131,898

18.0

%

22.9

%

 

(1) Adjusted EBITDA, Adjusted EBITDA margin, Adjusted EBIT, Adjusted EBIT margin, Adjusted Net Income, Adjusted Diluted EPS and constant currency growth are non-GAAP financial measures. See "Non-GAAP Financial Measures" below and the attached schedules for additional information and reconciliations of such non-GAAP financial measures.

 

(2) Represents net income less net income attributable to non-controlling interests.

 

 

Adjusted EBITDA margin (1)

 

52.4 %

 

50.6 %

+181

bps

+220

bps

 

 

Adjusted EBIT (1)

$

142,612

$

120,271

18.6

%

23.9

%

 

 

Adjusted EBIT margin (1)

 

48.0 %

 

46.1 %

+189

bps

+238

bps

 

 

Adjusted Net Income (1)

$

111,659

$

93,558

19.3

%

24.7

%

 

 

Adjusted Diluted EPS (1)

$

0.47

$

0.39

20.5

%

25.6

%

 

 

 

DISCUSSION OF RESULTS

Rates – Revenues of $151.6 million in the second quarter of 2022 increased 13.1% compared to prior year period (17.6% on a constant currency basis). Rates ADV was up 23.2% with record ADV in swaps/swaptions ≥ 1-year driven by robust client interest in the request-for-market (RFM) protocol, increased engagement from international clients and strong trading activity in emerging markets swaps.

Credit – Revenues of $84.0 million in the second quarter of 2022 increased 16.3% compared to prior year period (19.4% on a constant currency basis). Credit ADV was up 47.4% with record ADV in fully electronic U.S. High Grade credit and municipal bonds. Tradeweb's share of fully electronic TRACE volume for U.S. High Grade and U.S. High Yield for the quarter increased by +70 bps and +140 bps, respectively, compared to prior year period. Client adoption was strong across Tradeweb protocols, including request-for-quote (RFQ), Tradeweb AllTrade and portfolio trading.

Equities – Revenues of $22.7 million in the second quarter of 2022 increased 30.2% compared to prior year period (37.6% on a constant currency basis). Equities ADV was up 4.1%, with double-digit ADV increases in U.S. and European ETFs offset by double-digit ADV decreases in equity derivatives as market volatility remained elevated.

Money Markets – Revenues of $12.2 million in the second quarter of 2022 increased 7.3% compared to prior year period (10.5% on a constant currency basis). Money Markets ADV was up 15.5% led by record ADV in Repurchase Agreements.

Market Data – Revenues of $21.0 million in the second quarter of 2022 increased 5.1% compared to prior year period (7.0% on a constant currency basis). The increase was derived from increased third party market data fees and Refinitiv market data fees.

Other – Revenues of $5.7 million in the second quarter of 2022 decreased 3.0% compared to prior year period (2.9% decrease on a constant currency basis).

Operating Expenses of $190.5 million in the second quarter of 2022 increased 7.6% compared to $177.0 million in the prior year period due to: higher employee compensation and benefits associated with higher headcount to support growth and higher performance-related compensation, including $5.7 million in CEO Retirement Accelerated Stock-Based Compensation Expense recognized during the second quarter of 2022; higher depreciation and amortization expense; and higher technology and communications expenses primarily due to increased clearing and data fees driven by higher trading volumes; partially offset by lower general and administrative expense, as foreign exchange gains increased more than travel and entertainment expense increased following the easing of restrictions relating to the pandemic.

Adjusted Expenses of $154.5 million increased 9.9% (12.6% on a constant currency basis) compared to the prior year period due to: higher employee compensation and benefits associated with higher headcount to support growth and higher performance-related compensation; higher general and administrative expenses; higher technology and communications expenses; and higher depreciation and amortization expenses. Please see "Non-GAAP Financial Measures" below for additional information.

RECENT HIGHLIGHTS

Second Quarter 2022

  • Launched Spotlight Dealer Diversity Program designed to promote diverse dealers on the Tradeweb platform
  • Introduced enhanced functionality of electronic portfolio trading tool to increase flexibility and efficiency for institutional clients
  • Completed the first-ever fully electronic SOFR swaption trade
  • Recognized in numerous awards including: Trading & Tech Awards — Best Fixed Income Trading Platform (Financial News); Trading & Tech Awards, Trading Initiative of the Year — AiEX (Financial News); 40 Top Innovators in Financial Markets — Lee Olesky (TabbForum); Person of the Decade — Lee Olesky (Markets Media); Women in Finance Asia Awards, Excellence in Trading — YiLin Lee (Markets Media)

July 2022

  • Announced Thomas Pluta will join Tradeweb in October as President-elect
  • Appointed Jacques Aigrain and Rana Yared as Independent Directors to Tradeweb’s board
  • Celebrated the opening of Tradeweb’s new Paris office

CAPITAL MANAGEMENT

  • $959.7 million in cash and cash equivalents and an undrawn $500 million credit facility at June 30, 2022
  • Non-acquisition related capital expenditures and capitalization of software development in second quarter 2022: $15.0 million
  • Free cash flow for the trailing twelve months ended June 30, 2022 of $538.4 million, up 24.1% compared to the prior year period. See “Non-GAAP Financial Measures” for additional information
  • During the second quarter of 2022, as part of its Share Repurchase Program, Tradeweb purchased 103,458 shares of Class A common stock, at an average price of $86.99, for purchases totaling $9.0 million. As of June 30, 2022, a total of $18.0 million remained available for repurchase pursuant to the Share Repurchase Program
  • $2.2 million in shares were withheld in the second quarter of 2022 to satisfy tax obligations related to the exercise of stock options and vesting of restricted stock units and performance-based restricted stock units
  • The Board of Directors of Tradeweb Markets Inc. declared a quarterly cash dividend of $0.08 per share of Class A common stock and Class B common stock. The dividend will be payable on September 15, 2022 to stockholders of record as of September 1, 2022

OTHER MATTERS

Full-Year 2022 Guidance*

Full-Year 2022 guidance is unchanged from previous confirmation on July 13, 2022.

  • Adjusted Expenses: $620 - $655 million
  • Acquisition and Refinitiv Transaction related depreciation and amortization expense: $127 million
  • Assumed non-GAAP tax rate: ~22.0%
  • Capital expenditures and capitalization of software development: $62 - $68 million

*GAAP operating expenses and tax rate guidance are not provided due to the inherent difficulty in quantifying certain amounts due to a variety of factors including the unpredictability in the movement of foreign currency rates.

CONFERENCE CALL

Tradeweb Markets will hold a conference call to discuss second quarter 2022 results starting at 9:30 AM EDT today, August 3, 2022. A live, audio webcast of the conference call along with related materials will be available at http://investors.tradeweb.com. Alternatively, interested parties can register to participate in the call by clicking here. After the conference call, an archived recording will be available at http://investors.tradeweb.com.

ABOUT TRADEWEB MARKETS

Tradeweb Markets Inc. (Nasdaq: TW) is a leading, global operator of electronic marketplaces for rates, credit, equities and money markets. Founded in 1996, Tradeweb provides access to markets, data and analytics, electronic trading, straight-through-processing and reporting for more than 40 products to clients in the institutional, wholesale and retail markets. Advanced technologies developed by Tradeweb enhance price discovery, order execution and trade workflows while allowing for greater scale and helping to reduce risks in client trading operations. Tradeweb serves approximately 2,500 clients in more than 65 countries. On average, Tradeweb facilitated more than $1 trillion in notional value traded per day over the past four fiscal quarters. For more information, please go to www.tradeweb.com.

TRADEWEB MARKETS INC.

INCOME STATEMENT

Dollars in Thousands, Except Per Share Data

 

 

Three Months Ended

 

Six Months Ended

 

 

June 30,

 

June 30,

 

 

 

2022

 

 

 

2021

 

 

 

2022

 

 

 

2021

 

Revenues

 

(unaudited)

 

(unaudited)

 

(unaudited)

 

(unaudited)

Transaction fees and commissions

 

$

237,669

 

 

$

205,381

 

 

$

489,474

 

 

$

423,197

 

Subscription fees

 

 

41,540

 

 

 

37,883

 

 

 

82,995

 

 

 

75,751

 

Refinitiv market data fees

 

 

15,426

 

 

 

14,926

 

 

 

30,984

 

 

 

30,043

 

Other

 

 

2,503

 

 

 

2,650

 

 

 

5,171

 

 

 

5,248

 

Total revenue

 

 

297,138

 

 

 

260,840

 

 

 

608,624

 

 

 

534,239

 

 

 

 

 

 

 

 

 

 

Expenses

 

 

 

 

 

 

 

 

Employee compensation and benefits

 

 

109,890

 

 

 

98,449

 

 

 

227,881

 

 

 

202,071

 

Depreciation and amortization

 

 

44,770

 

 

 

41,867

 

 

 

89,220

 

 

 

82,833

 

Technology and communications

 

 

16,034

 

 

 

13,957

 

 

 

31,810

 

 

 

27,501

 

General and administrative

 

 

7,601

 

 

 

8,789

 

 

 

17,914

 

 

 

12,248

 

Professional fees

 

 

8,575

 

 

 

10,368

 

 

 

16,432

 

 

 

20,096

 

Occupancy

 

 

3,661

 

 

 

3,618

 

 

 

7,158

 

 

 

7,371

 

Total expenses

 

 

190,531

 

 

 

177,048

 

 

 

390,415

 

 

 

352,120

 

Operating income

 

 

106,607

 

 

 

83,792

 

 

 

218,209

 

 

 

182,119

 

Net interest income (expense)

 

 

541

 

 

 

(325

)

 

 

94

 

 

 

(818

)

Income before taxes

 

 

107,148

 

 

 

83,467

 

 

 

218,303

 

 

 

181,301

 

Provision for income taxes

 

 

(25,548

)

 

 

(17,234

)

 

 

(39,258

)

 

 

(33,503

)

Net income

 

 

81,600

 

 

 

66,233

 

 

 

179,045

 

 

 

147,798

 

Less: Net income attributable to non-controlling interests

 

 

13,256

 

 

 

10,917

 

 

 

27,736

 

 

 

24,623

 

Net income attributable to Tradeweb Markets Inc.

 

$

68,344

 

 

$

55,316

 

 

$

151,309

 

 

$

123,175

 

 

 

 

 

 

 

 

 

 

Earnings per share attributable to Tradeweb Markets Inc. Class A and B common stockholders:

 

 

 

 

 

 

 

 

Basic

 

$

0.33

 

 

$

0.27

 

 

$

0.74

 

 

$

0.61

 

Diluted

 

$

0.33

 

 

$

0.27

 

 

$

0.73

 

 

$

0.60

 

Weighted average shares outstanding:

 

 

 

 

 

 

 

 

Basic

 

 

204,501,035

 

 

 

201,749,985

 

 

 

204,282,406

 

 

 

200,414,714

 

Diluted

 

 

207,272,675

 

 

 

207,463,960

 

 

 

207,371,372

 

 

 

206,253,756

 

TRADEWEB MARKETS INC.

RECONCILIATION OF NON-GAAP FINANCIAL MEASURES (UNAUDITED)

Dollars in Thousands, Except per Share Data

 

 

Three Months Ended

 

Six Months Ended

Reconciliation of Net Income to Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted EBIT and Adjusted EBIT Margin

 

June 30,

 

June 30,

 

 

2022

 

 

 

2021

 

 

 

2022

 

 

 

2021

 

 

 

(dollars in thousands)

Net income

 

$

81,600

 

 

$

66,233

 

 

$

179,045

 

 

$

147,798

 

Acquisition transaction costs (1)

 

 

15

 

 

 

2,966

 

 

 

(3

)

 

 

4,727

 

Net interest (income) expense

 

 

(541

)

 

 

325

 

 

 

(94

)

 

 

818

 

Depreciation and amortization

 

 

44,770

 

 

 

41,867

 

 

 

89,220

 

 

 

82,833

 

Stock-based compensation expense (2)

 

 

7,295

 

 

 

2,803

 

 

 

11,164

 

 

 

9,186

 

Provision for income taxes

 

 

25,548

 

 

 

17,234

 

 

 

39,258

 

 

 

33,503

 

Foreign exchange (gains) / losses (3)

 

 

(3,066

)

 

 

470

 

 

 

(2,334

)

 

 

(4,883

)

Tax receivable agreement liability adjustment (4)

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA

 

$

155,621

 

 

$

131,898

 

 

$

316,256

 

 

$

273,982

 

Less: Depreciation and amortization

 

 

(44,770

)

 

 

(41,867

)

 

 

(89,220

)

 

 

(82,833

)

Add: D&A related to acquisitions and the Refinitiv Transaction (5)

 

 

31,761

 

 

 

30,240

 

 

 

63,530

 

 

 

59,843

 

Adjusted EBIT

 

$

142,612

 

 

$

120,271

 

 

$

290,566

 

 

$

250,992

 

Adjusted EBITDA margin (6)

 

 

52.4

%

 

 

50.6

%

 

 

52.0

%

 

 

51.3

%

Adjusted EBIT margin (6)

 

 

48.0

%

 

 

46.1

%

 

 

47.7

%

 

 

47.0

%

  1. Represents transaction and other costs related to the NFI Acquisition, which closed in June 2021. Acquisition-related costs primarily include legal, consulting and advisory fees and severance costs incurred that relate to the acquisition transaction.
  2. Represents non-cash stock-based compensation expense associated with the Special Option Award and post-IPO options awarded in 2019 and payroll taxes associated with the exercise of such options totaling $1.6 million and $2.8 million during the three months ended June 30, 2022 and 2021, respectively, and $3.8 million and $9.2 million during the six months ended June 30, 2022 and 2021, respectively. During the three and six months ended June 30, 2022, this adjustment also includes $5.7 million and $7.4 million, respectively, of non-cash accelerated stock-based compensation expense and related payroll taxes associated with our former CFO and our retiring CEO.
  3. Represents unrealized gain or loss recognized on foreign currency forward contracts and foreign exchange gain or loss from the revaluation of cash denominated in a different currency than the entity’s functional currency.
  4. Represents income recognized during the applicable period due to changes in the tax receivable agreement liability recorded in the consolidated statement of financial condition as a result of changes in the mix of earnings, tax legislation and tax rates in various jurisdictions which impacted our tax savings.
  5. Represents intangible asset and acquired software amortization resulting from the NFI Acquisition and intangible asset amortization and increased tangible asset and capitalized software depreciation and amortization resulting from the application of pushdown accounting to the Refinitiv Transaction (where all assets were marked to fair value as of the closing date of the Refinitiv Transaction).
  6. Adjusted EBITDA margin and Adjusted EBIT margin are defined as Adjusted EBITDA and Adjusted EBIT, respectively, divided by revenue for the applicable period.

 

 

Three Months Ended

 

Six Months Ended

Reconciliation of Net Income to Adjusted Net Income and Adjusted Diluted EPS

 

June 30,

 

June 30,

 

 

2022

 

 

 

2021

 

 

 

2022

 

 

 

2021

 

 

 

(in thousands, except per share amounts)

Earnings per diluted share

 

$

0.33

 

 

$

0.27

 

 

$

0.73

 

 

$

0.60

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to Tradeweb Markets Inc.

 

$

68,344

 

 

$

55,316

 

 

$

151,309

 

 

$

123,175

 

Net income attributable to non-controlling interests (1)

 

 

13,256

 

 

 

10,917

 

 

 

27,736

 

 

 

24,623

 

Net income

 

 

81,600

 

 

 

66,233

 

 

 

179,045

 

 

 

147,798

 

Provision for income taxes

 

 

25,548

 

 

 

17,234

 

 

 

39,258

 

 

 

33,503

 

Acquisition transaction costs (2)

 

 

15

 

 

 

2,966

 

 

 

(3

)

 

 

4,727

 

D&A related to acquisitions and the Refinitiv Transaction (3)

 

 

31,761

 

 

 

30,240

 

 

 

63,530

 

 

 

59,843

 

Stock-based compensation expense (4)

 

 

7,295

 

 

 

2,803

 

 

 

11,164

 

 

 

9,186

 

Foreign exchange (gains) / losses (5)

 

 

(3,066

)

 

 

470

 

 

 

(2,334

)

 

 

(4,883

)

Tax receivable agreement liability adjustment (6)

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted Net Income before income taxes

 

 

143,153

 

 

 

119,946

 

 

 

290,660

 

 

 

250,174

 

Adjusted income taxes (7)

 

 

(31,494

)

 

 

(26,388

)

 

 

(63,946

)

 

 

(55,038

)

Adjusted Net Income

 

$

111,659

 

 

$

93,558

 

 

$

226,714

 

 

$

195,136

 

Adjusted Diluted EPS (8)

 

$

0.47

 

 

$

0.39

 

 

$

0.95

 

 

$

0.82

 

  1. Represents the reallocation of net income attributable to non-controlling interests from the assumed exchange of all outstanding LLC Interests held by non-controlling interests for shares of Class A or Class B common stock.
  2. Represents transaction and other costs related to the NFI Acquisition, which closed in June 2021. Acquisition-related costs primarily include legal, consulting and advisory fees and severance costs incurred that relate to the acquisition transaction.
  3. Represents intangible asset and acquired software amortization resulting from the NFI Acquisition and intangible asset amortization and increased tangible asset and capitalized software depreciation and amortization resulting from the application of pushdown accounting to the Refinitiv Transaction (where all assets were marked to fair value as of the closing date of the Refinitiv Transaction).
  4. Represents non-cash stock-based compensation expense associated with the Special Option Award and post-IPO options awarded in 2019 and payroll taxes associated with the exercise of such options totaling $1.6 million and $2.8 million during the three months ended June 30, 2022 and 2021, respectively, and $3.8 million and $9.2 million during the six months ended June 30, 2022 and 2021, respectively. During the three and six months ended June 30, 2022, this adjustment also includes $5.7 million and $7.4 million, respectively, of non-cash accelerated stock-based compensation expense and related payroll taxes associated with our former CFO and our retiring CEO.
  5. Represents unrealized gain or loss recognized on foreign currency forward contracts and foreign exchange gain or loss from the revaluation of cash denominated in a different currency than the entity’s functional currency.
  6. Represents income recognized during the applicable period due to changes in the tax receivable agreement liability recorded in the consolidated statement of financial condition as a result of changes in the mix of earnings, tax legislation and tax rates in various jurisdictions which impacted our tax savings.
  7. Represents corporate income taxes at an assumed effective tax rate of 22% applied to Adjusted Net Income before income taxes for each of the three and six months ended June 30, 2022 and 2021.
  8. For a summary of the calculation of Adjusted Diluted EPS, see “Reconciliation of Diluted Weighted Average Shares Outstanding to Adjusted Diluted Weighted Average Shares Outstanding and Adjusted Diluted EPS” below.

The following table summarizes the calculation of Adjusted Diluted EPS for the periods presented:

Reconciliation of Diluted Weighted Average Shares Outstanding to Adjusted Diluted Weighted Average Shares Outstanding and Adjusted Diluted EPS

Three Months Ended

 

Six Months Ended

June 30,

 

June 30,

2022

 

2021

 

2022

2021

Diluted weighted average shares of Class A and Class B common stock outstanding

 

 

207,272,675

 

 

207,463,960

 

 

207,371,372

 

 

206,253,756

Weighted average of other participating securities (1)

 

76,426

 

 

 

 

80,778

 

 

Assumed exchange of LLC Interests for shares of Class A or Class B common stock (2)

 

29,971,658

 

 

30,531,933

 

 

30,133,370

 

 

30,871,285

Adjusted diluted weighted average shares outstanding

 

237,320,759

 

 

237,995,893

 

 

237,585,520

 

 

237,125,041

Adjusted Net Income (in thousands)

$

111,659

 

$

93,558

 

$

226,714

 

$

195,136

Adjusted Diluted EPS

$

0.47

 

$

0.39

 

$

0.95

 

$

0.82

  1. Represents weighted average unvested restricted stock units and unsettled vested performance-based restricted stock units issued to certain retired executives that are entitled to non-forfeitable dividend equivalent rights and are considered participating securities prior to being issued and outstanding shares of common stock in accordance with the two-class method used for purposes of calculating earnings per share.
  2. Assumes the full exchange of the weighted average of all outstanding LLC Interests held by non-controlling interests for shares of Class A or Class B common stock, resulting in the elimination of the non-controlling interests and recognition of the net income attributable to non-controlling interests.

Three Months Ended

 

Six Months Ended

June 30,

 

June 30,

Reconciliation of Operating Expenses to Adjusted Expenses

2022

2021

2022

2021

(in thousands)

Operating expenses

$

190,531

 

$

177,048

 

$

390,415

 

$

352,120

Acquisition transaction costs (1)

 

(15

)

 

 

(2,966

)

 

 

3

 

 

(4,727

)

D&A related to acquisitions and the Refinitiv Transaction (2)

 

(31,761

)

 

 

(30,240

)

 

 

(63,530

)

 

 

(59,843

)

Stock-based compensation expense (3)

 

(7,295

)

 

 

(2,803

)

 

 

(11,164

)

 

 

(9,186

)

Foreign exchange gains / (losses) (4)

 

3,066

 

 

(470

)

 

 

2,334

 

 

4,883

Adjusted Expenses

$

154,526

 

 

$

140,569

 

$

318,058

 

$

283,247

  1. Represents transaction and other costs related to the NFI Acquisition, which closed in June 2021. Acquisition-related costs primarily include legal, consulting and advisory fees and severance costs incurred that relate to the acquisition transaction.
  2. Represents intangible asset and acquired software amortization resulting from the NFI Acquisition and intangible asset amortization and increased tangible asset and capitalized software depreciation and amortization resulting from the application of pushdown accounting to the Refinitiv Transaction (where all assets were marked to fair value as of the closing date of the Refinitiv Transaction).
  3. Represents non-cash stock-based compensation expense associated with the Special Option Award and post-IPO options awarded in 2019 and payroll taxes associated with the exercise of such options totaling $1.6 million and $2.8 million during the three months ended June 30, 2022 and 2021, respectively, and $3.8 million and $9.2 million during the six months ended June 30, 2022 and 2021, respectively. During the three and six months ended June 30, 2022, this adjustment also includes $5.7 million and $7.4 million, respectively, of non-cash accelerated stock-based compensation expense and related payroll taxes associated with our former CFO and our retiring CEO.
  4. Represents unrealized gain or loss recognized on foreign currency forward contracts and foreign exchange gain or loss from the revaluation of cash denominated in a different currency than the entity’s functional currency.

 

 

Trailing Twelve Months Ended June 30,

Reconciliation of Cash Flows from Operating Activities to Free Cash Flow

 

 

2022

 

 

 

2021

 

 

 

(in thousands)

Cash flow from operating activities

 

$

597,330

 

 

$

482,687

 

Less: Capitalization of software development costs

 

 

(35,767

)

 

 

(33,215

)

Less: Purchases of furniture, equipment and leasehold improvements

 

 

(23,158

)

 

 

(15,651

)

Free Cash Flow

 

$

538,405

 

 

$

433,821

 

TRADEWEB MARKETS INC.

BASIC AND DILUTED EPS CALCULATIONS (UNAUDITED)

Dollars in Thousands, Except per Share Data

The following table summarizes the basic and diluted earnings per share calculations for Tradeweb Markets Inc.:

 

 

Three Months Ended

 

Six Months Ended

EPS: Net income attributable to Tradeweb Markets Inc.

 

June 30,

 

June 30,

 

 

2022

 

 

 

2021

 

 

2022

 

 

 

2021

 

 

(in thousands, except share and per share amounts)

Numerator:

 

 

 

 

 

 

 

 

Net income attributable to Tradeweb Markets Inc.

 

$

68,344

 

 

$

55,316

 

$

151,309

 

 

$

123,175

Less: Distributed and undistributed earnings allocated to unvested RSUs and unsettled vested PRSUs (1)

 

 

(26

)

 

 

 

 

(53

)

 

 

Net income attributable to outstanding shares of Class A and Class B common stock - Basic and Diluted

 

$

68,318

 

 

$

55,316

 

$

151,256

 

 

$

123,175

 

 

 

 

 

 

 

 

 

Denominator:

 

 

 

 

 

 

 

 

Weighted average shares of Class A and Class B common stock outstanding - Basic

 

 

204,501,035

 

 

 

201,749,985

 

 

204,282,406

 

 

 

200,414,714

Dilutive effect of PRSUs

 

 

782,955

 

 

 

2,021,234

 

 

765,497

 

 

 

1,926,771

Dilutive effect of options

 

 

1,839,177

 

 

 

3,461,230

 

 

2,080,602

 

 

 

3,656,412

Dilutive effect of RSUs

 

 

149,508

 

 

 

231,511

 

 

242,867

 

 

 

255,859

Weighted average shares of Class A and Class B common stock outstanding - Diluted

 

 

207,272,675

 

 

 

207,463,960

 

 

207,371,372

 

 

 

206,253,756

 

 

 

 

 

 

 

 

 

Earnings per share - Basic

 

$

0.33

 

 

$

0.27

 

$

0.74

 

 

$

0.61

Earnings per share - Diluted

 

$

0.33

 

 

$

0.27

 

$

0.73

 

 

$

0.60

  1. During the three and six months ended June 30, 2022, there was a total of 76,426 and 80,778, respectively, weighted average unvested RSUs and unsettled vested PRSUs that were considered a participating security for purposes of calculating earnings per share in accordance with the two-class method. There were none during the three and six months ended June 30, 2021.

TRADEWEB MARKETS INC.

REVENUES BY ASSET CLASS (UNAUDITED)

 

 

Three Months Ended

 

 

 

 

 

 

 

 

 

 

June 30,

 

 

 

 

 

 

2022

 

2021

 

$ Change

 

% Change

Revenues

 

Variable

 

Fixed

 

Variable

 

Fixed

 

Variable

 

Fixed

 

Variable

 

Fixed

 

 

(dollars in thousands)

Rates

 

$

96,334

 

$

55,252

 

$

79,766

 

$

54,237

 

$

16,568

 

$

1,015

 

 

20.8

%

 

1.9

%

Credit

 

 

77,497

 

 

6,494

 

 

65,712

 

 

6,500

 

 

11,785

 

 

(6

)

 

17.9

%

 

(0.1

)%

Equities

 

 

20,409

 

 

2,250

 

 

14,612

 

 

2,785

 

 

5,797

 

 

(535

)

 

39.7

%

 

(19.2

)%

Money Markets

 

 

7,658

 

 

4,508

 

 

7,242

 

 

4,098

 

 

416

 

 

410

 

 

5.7

%

 

10.0

%

Market Data

 

 

 

 

21,030

 

 

 

 

20,007

 

 

 

 

1,023

 

 

 

 

5.1

%

Other

 

 

 

 

5,706

 

 

 

 

5,881

 

 

 

 

(175

)

 

 

 

(3.0

)%

Total revenue

 

$

201,898

 

$

95,240

 

$

167,332

 

$

93,508

 

$

34,566

 

$

1,732

 

 

20.7

%

 

1.9

%

TRADEWEB MARKETS INC.

AVERAGE VARIABLE FEES PER MILLION DOLLARS OF VOLUME (UNAUDITED)

 

 

Three Months Ended

 

 

 

 

June 30,

 

YoY

 

 

 

2022

 

 

2021

 

% Change

Rates

 

$

2.20

 

$

2.18

 

0.9

%

Cash Rates

 

$

2.27

 

$

2.02

 

12.0

%

Rates Derivatives

 

$

2.14

 

$

2.38

 

(10.0

)%

Swaps / Swaptions Tenor (greater than 1 year)

 

$

3.42

 

$

3.54

 

(3.6

)%

Other Rates Derivatives (1)

 

$

0.22

 

$

0.28

 

(20.8

)%

 

 

 

 

 

 

 

Credit

 

$

47.31

 

$

57.62

 

(17.9

)%

Cash Credit (2)

 

$

155.56

 

$

138.52

 

12.3

%

Credit Derivatives and U.S. Cash “EP”

 

$

7.73

 

$

7.91

 

(2.3

)%

 

 

 

 

 

 

 

Equities

 

$

19.77

 

$

14.50

 

36.3

%

Cash Equities

 

$

29.20

 

$

23.21

 

25.8

%

Equity Derivatives

 

$

5.93

 

$

5.34

 

11.1

%

 

 

 

 

 

 

 

Money Markets (Cash)

 

$

0.29

 

$

0.31

 

(5.9

)%

 

 

 

 

 

 

 

Total Fees per Million

 

$

2.78

 

$

2.70

 

3.1

%

Total Fees per Million excluding Other Rates Derivatives (3)

 

$

3.14

 

$

2.95

 

6.7

%

  1. Includes Swaps/Swaptions of tenor less than 1 year and Rates Futures.
  2. The “Cash Credit” category represents the “Credit” asset class excluding (1) Credit Derivatives and (2) U.S. High Grade and High Yield electronically processed (“EP”) activity.
  3. Included to contextualize the impact of short-tenored Swaps/Swaptions and Rates Futures on totals for all periods presented.

TRADEWEB MARKETS INC.

AVERAGE DAILY VOLUME (UNAUDITED)

 

 

 

2022 Q2

 

2021 Q2

 

YoY

Asset Class

Product

 

ADV (USD mm)

Volume (USD mm)

 

ADV (USD mm)

Volume (USD mm)

 

ADV

Rates

Cash

 

$

341,351

$

21,125,468

 

$

318,996

$

20,346,393

 

7.01

%

 

U.S. Government Bonds

 

 

131,936

 

8,180,022

 

 

106,904

 

6,841,840

 

23.42

%

 

European Government Bonds

 

 

35,429

 

2,161,176

 

 

30,515

 

1,891,937

 

16.10

%

 

Mortgages

 

 

168,603

 

10,453,372

 

 

177,443

 

11,356,322

 

(4.98

)%

 

Other Government Bonds

 

 

5,384

 

330,898

 

 

4,135

 

256,293

 

30.20

%

 

Derivatives

 

 

367,604

 

22,616,945

 

 

256,648

 

16,209,757

 

43.23

%

 

Swaps/Swaptions ≥ 1Y

 

 

221,191

 

13,602,492

 

 

165,825

 

10,441,873

 

33.39

%

 

Swaps/Swaptions < 1Y

 

 

145,004

 

8,927,045

 

 

89,975

 

5,713,635

 

61.16

%

 

Futures

 

 

1,410

 

87,408

 

 

848

 

54,248

 

66.31

%

 

Total

 

 

708,956

 

43,742,413

 

 

575,644

 

36,556,150

 

23.16

%

Credit

Cash

 

 

10,173

 

624,892

 

 

9,519

 

599,766

 

6.87

%

 

U.S. High Grade - Fully Electronic

 

 

3,256

 

201,877

 

 

2,857

 

182,873

 

13.95

%

 

U.S. High Grade - Electronically Processed

 

 

2,652

 

164,397

 

 

2,231

 

142,770

 

18.86

%

 

U.S. High Yield - Fully Electronic

 

 

653

 

40,488

 

 

477

 

30,506

 

37.00

%

 

U.S. High Yield - Electronically Processed

 

 

353

 

21,910

 

 

359

 

22,975

 

(1.56

)%

 

European Credit

 

 

1,741

 

106,178

 

 

1,911

 

118,454

 

(8.89

)%

 

Municipal Bonds

 

 

394

 

24,444

 

 

193

 

12,367

 

104.04

%

 

Chinese Bonds

 

 

1,001

 

58,041

 

 

1,373

 

82,377

 

(27.11

)%

 

Other Credit Bonds

 

 

123

 

7,556

 

 

118

 

7,444

 

4.27

%

 

Derivatives

 

 

16,477

 

1,013,032

 

 

8,566

 

540,584

 

92.34

%

 

Swaps

 

 

16,477

 

1,013,032

 

 

8,566

 

540,584

 

92.34

%

 

Total

 

 

26,650

 

1,637,924

 

 

18,085

 

1,140,350

 

47.36

%

Equities

Cash

 

 

9,945

 

613,836

 

 

8,239

 

516,731

 

20.70

%

 

U.S. ETFs

 

 

7,201

 

446,492

 

 

5,885

 

370,742

 

22.37

%

 

European ETFs

 

 

2,743

 

167,344

 

 

2,355

 

145,988

 

16.51

%

 

Derivatives

 

 

6,761

 

418,547

 

 

7,815

 

490,800

 

(13.49

)%

 

Convertibles/Swaps/Options

 

 

3,273

 

202,579

 

 

3,850

 

241,047

 

(14.97

)%

 

Futures

 

 

3,488

 

215,968

 

 

3,965

 

249,752

 

(12.05

)%

 

Total

 

 

16,706

 

1,032,383

 

 

16,055

 

1,007,530

 

4.06

%

Money Markets

Cash

 

 

424,016

 

26,207,624

 

 

366,978

 

23,326,831

 

15.54

%

 

Repurchase Agreements (Repo)

 

 

405,685

 

25,071,439

 

 

353,361

 

22,456,390

 

14.81

%

 

Other Money Markets

 

 

18,332

 

1,136,185

 

 

13,617

 

870,441

 

34.62

%

 

Total

 

 

424,016

 

26,207,624

 

 

366,978

 

23,326,831

 

15.54

%

 

 

 

 

 

 

 

 

 

 

 

 

 

ADV (USD mm)

Volume (USD mm)

 

ADV (USD mm)

Volume (USD mm)

 

YoY

 

Total

 

$

1,176,328

$

72,620,344

 

$

976,762

$

62,030,861

 

20.43

%

To access historical traded volumes, go to https://www.tradeweb.com/newsroom/monthly-activity-reports/.

FORWARD-LOOKING STATEMENTS

This release contains forward-looking statements within the meaning of the federal securities laws. Statements related to, among other things, our guidance, including full-year 2022 guidance, and future performance, the industry and markets in which we operate, our expectations, beliefs, plans, strategies, objectives, prospects and assumptions and future events are forward-looking statements.

We have based these forward-looking statements on our current expectations, assumptions, estimates and projections. While we believe these expectations, assumptions, estimates and projections are reasonable, such forward-looking statements are only predictions and involve known and unknown risks and uncertainties, many of which are beyond our control. These and other important factors, including those discussed under the heading “Risk Factors” in documents of Tradeweb Markets Inc. on file with or furnished to the SEC, may cause our actual results, performance or achievements to differ materially from those expressed or implied by these forward-looking statements. Given these risks and uncertainties, you are cautioned not to place undue reliance on such forward-looking statements. The forward-looking statements contained in this release are not guarantees of future performance and our actual results of operations, financial condition or liquidity, and the development of the industry and markets in which we operate, may differ materially from the forward-looking statements contained in this release. In addition, even if our results of operations, financial condition, or liquidity, and events in the industry and markets in which we operate, are consistent with the forward-looking statements contained in this release, they may not be predictive of results or developments in future periods. Any forward-looking statement that we make in this release speaks only as of the date of such statement. Except as required by law, we do not undertake any obligation to update or revise, or to publicly announce any update or revision to, any of the forward-looking statements, whether as a result of new information, future events or otherwise, after the date of this release.

BASIS OF PRESENTATION

Tradeweb Markets Inc. (unless the context otherwise requires, together with its subsidiaries, referred to as “we,” “our,” “Tradeweb,” “Tradeweb Markets” or the “Company”) closed its IPO on April 8, 2019. As a result of certain reorganization transactions (the “Reorganization Transactions”) completed in connection with the IPO, on April 4, 2019, Tradeweb Markets Inc. became a holding company whose only material assets consist of its equity interest in Tradeweb Markets LLC (“TWM LLC”) and related deferred tax assets. As the sole manager of TWM LLC, Tradeweb Markets Inc. operates and controls all of the business and affairs of TWM LLC and, through TWM LLC and its subsidiaries, conducts its business. As a result of this control, and because Tradeweb Markets Inc. has a substantial financial interest in TWM LLC, Tradeweb Markets Inc. consolidates the financial results of TWM LLC and its subsidiaries.

Numerical figures included in this release have been subject to rounding adjustments and as a result totals may not be the arithmetic aggregation of the amounts that precede them and figures expressed as percentages may not total 100%.

Please refer to the Company's previously filed Annual Report on Form 10-K for capitalized terms not otherwise defined herein.

TRADEWEB SOCIAL MEDIA

Investors and others should note that Tradeweb Markets announces material financial and operational information using its investor relations website, press releases, SEC filings and public conference calls and webcasts. Information about Tradeweb Markets, its business and its results of operations may also be announced by posts on the Company’s accounts on the following social media channels: Instagram, LinkedIn and Twitter. The information that we post through these social media channels may be deemed material. As a result, we encourage investors, the media, and others interested in Tradeweb Markets to monitor these social media channels in addition to following our press releases, SEC filings and public conference calls and webcasts. These social media channels may be updated from time to time on our investor relations website.

NON-GAAP FINANCIAL MEASURES

This release contains “non-GAAP financial measures,” including Adjusted EBITDA, Adjusted EBITDA margin, Adjusted EBIT, Adjusted EBIT margin, Adjusted Net Income, Adjusted Diluted EPS, Adjusted Expenses and Free Cash Flow, which are supplemental financial measures that are not calculated or presented in accordance with GAAP. We make use of non-GAAP financial measures in evaluating our past results and future prospects. We present these non-GAAP financial measures because we believe they assist investors and analysts in comparing our operating performance across reporting periods on a consistent basis by excluding items that we do not believe are indicative of our core operating performance.

Management and our board of directors use Adjusted EBITDA, Adjusted EBITDA margin, Adjusted EBIT and Adjusted EBIT margin to assess our financial performance and believe they are helpful in highlighting trends in our core operating performance, while other measures can differ significantly depending on long-term strategic decisions regarding capital structure, the tax jurisdictions in which we operate and capital investments. Further, our executive incentive compensation is based in part on components of Adjusted EBITDA.

We use Adjusted Net Income and Adjusted Diluted EPS as supplemental metrics to evaluate our business performance in a way that also considers our ability to generate profit without the impact of certain items. Each of the normal recurring adjustments and other adjustments included in Adjusted Net Income and Adjusted Diluted EPS help to provide management with a measure of our operating performance over time by removing items that are not related to day-to-day operations or are non-cash expenses.

We use Adjusted Expenses as a supplemental metric to evaluate our underlying operating performance over time by removing items that are not related to day-to-day operations or are non-cash expenses.

We use Free Cash Flow to assess our liquidity in a way that considers the amount of cash generated from our core operations after non-acquisition related expenditures for capitalized software development costs and furniture, equipment and leasehold improvements.

See the attached schedules for reconciliations of the non-GAAP financial measures contained in this release to their most comparable GAAP financial measure. Non-GAAP financial measures have limitations as analytical tools, and you should not consider these non-GAAP financial measures in isolation or as alternatives to net income attributable to Tradeweb Markets Inc., net income, earnings per share, operating income, operating expenses or cash flow from operating activities or any other financial measure derived in accordance with GAAP. You are encouraged to evaluate each adjustment included in the reconciliations. In addition, in evaluating Adjusted EBITDA, Adjusted EBITDA margin, Adjusted EBIT, Adjusted EBIT margin, Adjusted Net Income, Adjusted Diluted EPS, Adjusted Expenses and Free Cash Flow, you should be aware that in the future, we may incur expenses similar to the adjustments in the presentation of these non-GAAP financial measures.

We present certain growth information on a “constant currency” basis. Since our consolidated financial statements are presented in U.S. dollars, we must translate non-U.S. dollar revenues and expenses into U.S. dollars. Constant currency growth, which is a non-GAAP financial measure, is defined as growth excluding the effects of foreign currency fluctuations. Constant currency information is calculated by translating the current period and prior period’s results using the annual average exchange rates for the prior period. We use constant currency growth as a supplemental metric to evaluate our underlying performance between periods by removing the impact of foreign currency fluctuations. We present certain constant currency growth information because we believe it provides investors and analysts a useful comparison of our results and trends between periods. This information should be considered in addition to, not as a substitute for, results reported in accordance with GAAP.

Our presentation of non-GAAP financial measures should not be construed as an inference that our future results will be unaffected by unusual or non-recurring items. In addition, the non-GAAP financial measures contained in this release may not be comparable to similarly titled measures used by other companies in our industry or across different industries.

Contacts

Data & News supplied by www.cloudquote.io
Stock quotes supplied by Barchart
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the following
Privacy Policy and Terms and Conditions.
 
 
Copyright © 2010-2020 Burlingame.com & California Media Partners, LLC. All rights reserved.