Page 1
background image
FORM 6-K
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Report of Foreign Private Issuer
Pursuant to Rule 13a-16 or 15d-16
under the Securities Exchange Act of 1934
For the month of August 2005
Commission file number: 1-14872
SAPPI LIMITED
(Translation of registrant’s name into English)
48 Ameshoff Street
Braamfontein
Johannesburg 2001
REPUBLIC OF SOUTH AFRICA
(Address of principal executive offices)
Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or
Form 40-F.
Form 20-F
X
-------
Form 40-F
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted
by Regulation S-T Rule 101(b) (1):
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted
by Regulation S-T Rule 101(b) (7):
Indicate by check mark whether by furnishing the information contained in this Form, the
registrant is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under
the Securities Exchange Act of 1934.
Yes
No
X
-------
If “Yes” is marked, indicated below the file number assigned to the registrant in
connection with Rule 12g3-2(b): 82-
background image
FORWARD-LOOKING STATEMENTS
In order to utilize the "Safe Harbor" provisions of the United States Private Securities Litigation Reform
Act of 1995 (the "Reform Act"), Sappi Limited (the "Company") is providing the following cautionary
statement. Except for historical information contained herein, statements contained in this Report on Form 6-K may constitute "forward-looking statements" within the meaning of the Reform Act. The words
"believe", "anticipate", "expect", "intend", "estimate ", "plan", "assume", "positioned", "will", "may",
"should", "risk" and other similar expressions which are predictions of or indicate future events and future trends which do not relate to historical matters identify forward-looking statements. In addition, this Report on Form 6-K may include forward-looking statements relating to the Company's potential exposure to various types of market risks, such as interest rate risk, foreign exchange rate risk and commodity price risk. Reliance should not be placed on forward-looking statements because they involve known and unknown risks, uncertainties and other factors which are in some cases beyond the control of the Company, together with its subsidiaries (the "Group"), and may cause the actual results, performance or achievements of the Group to differ materially from anticipated future results, performance or achievements expressed or implied by such forward-looking statements (and from past results, performance or achievements). Certain factors that may cause such differences include but are not limited to: the highly cyclical nature of the pulp and paper industry; pulp and paper production, production capacity and pricing levels in North America, Europe, Asia and southern Africa; any major disruption in production at the Group's key facilities; changes in environmental, tax and other laws and regulations; adverse changes in the markets for the Group's products; any delays, unexpected costs or other problems experienced with any business acquired or to be acquired; consequences of the Group's leverage; adverse changes in the South African political situation and economy or the effect of governmental efforts to address present or future economic or social problems; and the impact of future investments, acquisitions and dispositions (including the financing of investments and acquisitions) and any delays, unexpected costs or other problems experienced in connection with dispositions. These and other risks, uncertainties and factors are discussed in the Company's Annual Report on Form 20-F and other filings with and submissions to the Securities and Exchange Commission, including this Report on Form 6-K. Shareholders and prospective investors are cautioned not to place undue reliance on these forward-looking statements. These forward-looking statements are made as of the date of the submission of this Report on Form 6-K and are not intended to give any assurance as to future results. The Company undertakes no obligation to publicly update or revise any of these forward-looking statements, whether to reflect new information or future events or circumstances or otherwise.
background image
sappi
1st  2nd
3rd
4th
quarter results and nine months ended June 2005
background image
Sappi is the world’s leading
producer of coated fine paper
*
for the nine months ended June 2005
** as at 30 June 2005
† Rest of World
Sales by product group *
Sales: where the product
is sold *
Sales: where the product
is manufactured *
Geographic ownership **
Coated fine paper
Uncoated fine paper
Coated specialities
Commodity paper
Pulp
Other
63%
4%
9%
9%
13%
2%
North America
Europe
Southern Africa
Asia and other
29%
42%
15%
14%
North America
Europe
Southern Africa
29%
45%
26%
South Africa
North America
Europe and ROW †
43%
45%
12%
background image
Headline loss 4 US cents per share; Net loss 77 US cents
per share
Restructuring charge of US$180 million in USA
Price increases disappointing
Weak demand in USA
Major maintenance shut costs US$19 million in quarter
Quarter ended
Nine months ended
June
March
June
June
June
2005
2005
2004
2005
2004
Sales (US$ million)
1,144
1,230
1,188
3,630
3,493
Operating (loss) profit (US$ million) **
(193)
47
60
(142)
116
EBITDA * (US$ million) **
(76)
172
175
225
462
Operating (loss) profit to sales (%)
(16.9)
3.8
5.1
(3.9)
3.3
EBITDA to sales (%) *
(6.6)
14.0
14.7
6.2
13.2
Operating(loss) profit to average net assets(%) *
(17.7)
4.0
5.3
(4.3)
3.4
Headline EPS (US cents) *
(4)
12
18
14
17
EPS (US cents)
(77)
10
18
(80)
17
Return on average equity (ROE) (%) *
(34.6)
4.2
7.7
(11.9)
2.5
Net debt (US$ million) *
1,823
1,934
1,649
1,823
1,649
Net debt to total capitalisation (%) *
39.7
37.8
33.1
39.7
33.1
* Refer to page 17, Supplemental Information for the definition of the term.
** Includes pre-tax charge of US$180 million in respect of Muskegon Mill impairment.
financial highlights
summary
background image
Demand for most of our products is driven at the macro level by GDP growth, corporate
profitability and advertising spend; indicators for all these factors continue to be positive.
Our margins, however, remain unsatisfactory and worsened this quarter due to the combination
of raw material cost pressure, difficulty in achieving price increases in Europe and associated
production downtime, and a sharp drop in US apparent consumption which we think is linked
to customer inventory reduction.
In North America apparent consumption of coated fine paper for the quarter dropped 11%
compared to the unusual surge a year earlier. For our fiscal year to date North American
apparent consumption was at the same level as last year. We believe that underlying demand
in the market remains firm supported by continuing growth in advertising pages. In Europe
apparent consumption was up 2% on a year earlier. Competition remained strong and we
achieved only part of the price increases announced in Europe and North America.
We lost sales in Europe in the early part of the quarter as a result of our price increases but
order books filled later in the quarter. We curtailed production from normal levels and operated
at around 75% of paper capacity in both Europe and North America during the quarter to match
production to customer requirements but this was insufficient to adjust our US inventories.
Our Southern African businesses had some relief from a slightly weaker Rand/US Dollar
exchange rate in the quarter but currencies remain volatile. The businesses continued to drive
costs down and achieved reasonable results in the circumstances.
As part of our ongoing plan to achieve acceptable returns in our North American business we
have decided to restructure our Muskegon mill to eliminate high cost capacity and position the
mill as a high quality, low cost mill. We will close PM4, which has a capacity of 105,000 tons
of coated fine paper and close and mothball the pulp mill. We will also restructure our
North American regional overhead to help offset increasing Sales, General and Administration
(SG&A) costs. The combined effect will be a reduction of approximately 14% of our
North American headcount.
Our 3rd quarter results reflect an asset impairment charge of US$180 million in respect of all of
the Muskegon assets and our 4th quarter results are expected to reflect a restructuring charge
of approximately US$31 million mainly in respect of the manpower reduction.
The closure and restructuring is expected to commence within 60 days. In a full year the
Muskegon restructuring and repositioning and SG&A restructuring are expected to result
in a pre-tax benefit of approximately US$50 million compared to the current year.
Sales for the quarter were US$1.144 billion, 3.7% lower than a year earlier mainly as a result
of lower sales volumes. There was no relief from cost pressure in the quarter. The price impact
of higher wood, energy and chemical costs reduced our operating results by US$32 million
compared to last year and compared to last quarter the impact was US$6 million.
comment
sappi limited – third quarter page 2
background image
Maintenance shuts at our mills cost US$19 million in the quarter compared to US$2 million
in the prior quarter and US$10 million a year earlier. There are only minor maintenance shuts
scheduled in the final quarter.
We recorded an operating loss of US$193 million after the pre-tax charge of US$180 million
in respect of asset write-off at Muskegon Mill.
For a period during the quarter we could not, for technical reasons, apply hedge accounting in
respect of our interest rate swaps. This accounting mismatch resulted in a gain of US$12 million
reflected in the fair value of financial instruments.
The headline loss for the quarter was 4 US cents and the net loss per share was 77 US cents.
The primary difference between headline and net loss was the Muskegon impairment.
cash flow and debt
Cash generated by operations was significantly lower at US$90 million during the quarter
compared to US$154 million a year earlier as a result of lower operating profit. The net reduction
of working capital of US$66 million in the quarter, mainly a result of lower debtors, resulted in
cash retained from operating activities of US$125 million, similar to a year earlier and significantly
better than the US$53 million utilization last quarter. We expect substantial reductions in
inventory next quarter.
Net debt was US$1.823 billion at quarter end, a reduction of US$111 million compared
to March, of which a net amount of approximately US$54 million was the result of currency
translation offset by fair value adjustments. Our debt to total capitalization ratio increased
from 37.8% to 39.7% and remains well within our target range.
operating review for the quarter
Sappi Fine Paper
Quarter
Quarter
Quarter
ended
ended
ended
June 2005
June 2004
%
March 2005
US$ million
US$ million
change
US$ million
Sales
905
957
(5.4)
982
Operating (loss) profit *
(213)
4
18
Operating (loss) profit to sales (%)
(23.5)
0.4
1.8
EBITDA *
(128)
90
109
EBITDA to sales (%)
(14.1)
9.4
11.1
RONOA pa (%)
(26.3)
0.5
2.1
* Includes pre-tax charge of US$180 million in respect of Muskegon Mill asset impairment.
sappi limited – third quarter page 3
background image
sappi limited – third quarter page 4
Our decision to increase prices cost us sales during the quarter and had limited success in
our major markets, which remained highly competitive despite rising costs. However, order
flow returned to normal in Europe and South Africa in the latter part of the quarter but remained
sluggish in the USA.
Input costs in our fine paper business continued to grow faster than our ability to eliminate costs
or improve price realisation.
Europe and North America reported operating losses in the quarter.
Despite the apparent consumption decline in North America we believe that underlying demand
was firm and that advertising continues to show healthy growth.
Europe
Quarter
Quarter
Quarter
ended
ended
%
%
ended
June 2005
June 2004
change
change
March 2005
US$ million
US$ million
(US$)
(Euro)
US$ million
Sales
498
512
(2.7)
(7.5)
571
Operating (loss) profit
(13)
18
21
Operating (loss) profit
to sales (%)
(2.6)
3.5
3.7
EBITDA
36
67
(46.3)
(48.9)
71
EBITDA to sales (%)
7.2
13.1
12.4
RONOA pa (%)
(3.0)
4.2                –
4.5
Largely as a consequence of implementing a price increase from April 2005 our sales volumes
were 63,000 tons lower than the prior quarter. We only succeeded in raising average prices
approximately 1% and net sales in Euro terms declined approximately 43 million Euros (9.9%)
compared to the prior quarter. Neither the lockout in the Finnish pulp and paper industry which
lasted seven weeks nor the further escalation in energy and chemical input costs slowed the
drive for market share by our European competitors. We held our price increases until late in
the quarter and suffered a severe loss of volume. We have acted to regain our lost positions
and will recover our market share.
operating review for the quarter (continued)
background image
More positively, industry order books are the highest since 2001, our web order books have
improved and we are heading towards a period of seasonally higher demand.
Input costs were at a similar level to the prior quarter but increased US$11 million compared
to year earlier as a result of price increases for chemicals and energy.
North America
Quarter
Quarter
Quarter
ended
ended
ended
June 2005
*
June 2004
%
March 2005
US$ million
US$ million
change
US$ million
Sales
338
363
(6.9)
339
Operating loss
(200)
(17)
(2)
Operating loss to sales (%)
(59.2)
(4.7)
(0.6)
EBITDA
(168)
16
34
EBITDA to sales (%)
(49.7)
4.4
10.0
RONOA pa (%)
(60.7)
(5.0)
(0.6)
* Includes pre-tax charge of US$180 million in respect of Muskegon Mill asset impairment.
Apparent consumption was unexpectedly weak in the quarter, which is anyway typically
seasonally weak; however it appears that underlying demand remained firm – a view supported
by the approximately 2% increase in advertising pages. This would imply that merchant and
end-use inventories declined significantly during the quarter.
Although our sales volume declined 15% in the quarter compared to a year earlier, more than
the decline in apparent consumption, we have started rebuilding our market shares which
improved compared to the prior quarter.
Average prices realised by the region increased approximately 2% compared to the prior quarter
as a result of increased prices and product and customer mix.
The impact on input costs of price increases for wood, energy and chemicals was
approximately US$17 million for the quarter compared to a year earlier and US$3 million
compared to the prior quarter.
As a result of weak apparent consumption we did not achieve our inventory reduction targets
despite production curtailment and will therefore take significant production curtailment in the
next quarter.
Our repositioning of Muskegon mill will allow us to compete more effectively in the areas of the
sheet market that are showing higher growth.
sappi limited – third quarter page 5
background image
Fine Paper South Africa
Quarter
Quarter
Quarter
ended
ended
%
%
ended
June 2005
June 2004
change
change
March 2005
US$ million
US$ million
(US$)
(Rands)
US$ million
Sales
69
82
(15.9)
(18.7)
72
Operating profit
0
3
(1)
Operating profit to sales (%)
0
3.7
(1.4)
EBITDA
4
7
(42.9)
(44.8)
4
EBITDA to sales (%)
5.8
8.5
5.6
RONOA pa (%)
0
7.0
(2.0)
Demand in our local markets was firm.
Operations performed well and with the slight weakening of the Rand relative to the US Dollar
we expect to increase our exports in the next quarter.
Sales volumes were similar to the prior quarter but down significantly compared to a year earlier
largely as a result of importers taking advantage of the strong Rand and lower exports. Average
prices realised improved slightly in local currency compared to a year earlier and the prior
quarter, resulting in a small improvement of operating profit to break even.
Forest Products
Quarter
Quarter
Quarter
ended
ended
%
%
ended
June 2005
June 2004
change
change
March 2005
US$ million
US$ million
(US$)
(Rands)
US$ million
Sales
239
231
3.5
0
248
Operating profit
21
62
(66.1)
(67.3)
30
Operating profit to sales (%)
8.8
26.8
12.1
EBITDA
52
90
(42.2)
(44.2)
64
EBITDA to sales (%)
21.8
39.0
25.8
RONOA pa (%)
6.5
19.4
8.5
Demand for our chemical cellulose (dissolving pulp), and local demand for newsprint and kraft
linerboard was strong in the quarter. Softwood pulp prices declined US$45 per ton from the start
to the end of the quarter while hardwood pulp prices increased, almost eliminating the price gap
between the two grades.
sappi limited – third quarter page 6
operating review for the quarter (continued)
background image
Management’s cost initiatives continued to deliver savings and to partly offset high input costs.
The generally strong level of the Rand relative to the US Dollar continued to depress pricing.
Although currencies remain volatile the recent slightly weaker levels of the Rand are likely to give
some relief. At quarter end the exchange rate of R6.70 was 5% weaker than the quarter average.
Forest Products’ operating income was US$21 million in the quarter compared to US$62 million
last year. Approximately US$27 million of the difference is a result of lower plantation fair value
adjustments net of silvicultural costs and fellings.
Outlook
We expect demand in the final quarter to be seasonally stronger than our third quarter,
particularly in North America, but do not expect significant market price increases during the
quarter as a result of continuing strong industry competition for market share.
Our actions to close high cost capacity at Muskegon mill, reduce overhead costs and return our
inventory to target levels will help to improve our North American business in the medium term
but will contribute to disappointing results in the next quarter.
We will take further curtailment next quarter to reduce inventory in North America. This will
impact the operating result but will help reduce working capital and generate cash flow. The
inventory reduction is expected to result in an under-recovery of manufacturing overheads of
approximately US$30 million next quarter.
We continue to focus on the reduction of costs throughout our businesses.
The Rand/US Dollar exchange rate remains strong, which continues to depress margins in our
Southern African businesses but it is currently 5% weaker than this quarter’s average which will
boost margins on exports and over time will help boost margins on local sales.
For the group as a whole, we expect trading conditions to improve in the final quarter, which
typically is our strongest quarter. Our inventory reduction action together with high input costs
will, however, make it difficult to achieve positive earnings at the operating income level, before
taking into account the additional Muskegon restructuring charges.
On behalf of the Board
J C A Leslie
D G Wilson
Director
Director
28 July 2005
sappi limited
(Registration number 1936/008963/06)
Issuer Code: SAVVI
JSE Code: SAP
ISIN Code: ZAE000006284
sappi limited – third quarter page 7
background image
Certain statements in this release that are neither reported financial results nor other historical
information, are forward-looking statements, including but not limited to statements that are
predictions of or indicate future earnings, savings, synergies, events, trends, plans or objectives.
Undue reliance should not be placed on such statements because, by their nature, they are
subject to known and unknown risks and uncertainties and can be affected by other factors,
that could cause actual results and company plans and objectives to differ materially from
those expressed or implied in the forward-looking statements (or from past results). Such risks,
uncertainties and factors include, but are not limited to the highly cyclical nature of the pulp
and paper industry (and the factors that contribute to such cyclicality, such as levels of demand,
production capacity, production and pricing), adverse changes in the markets for the group’s
products, consequences of substantial leverage, changing regulatory requirements,
unanticipated production disruptions, economic and political conditions in international markets,
the impact of investments, acquisitions and dispositions (including related financing), any delays,
unexpected costs or other problems experienced with integrating acquisitions and achieving
expected savings and synergies and currency fluctuations. The company undertakes no
obligation to publicly update or revise any of these forward-looking statements, whether to
reflect new information or future events or circumstances or otherwise.
forward-looking statements
sappi limited – third quarter page 8
background image
financial results
for the third quarter and nine months ended June 2005
sappi limited – third quarter page 9
background image
Reviewed
Reviewed
Reviewed
Reviewed
Nine
Nine
Quarter
Quarter
months
months
ended
ended
ended
ended
June
June
June
June
2005
2004
2005
2004
US$ million
US$ million
% change
US$ million
US$ million
% change
Sales
1,144
1,188
(3.7)
3,630
3,493
3.9
Cost of sales
1,071
1,037
3,268
3,062
Gross profit
73
151
(51.7)
362
431
(16.0)
Selling, general and
administrative expenses
85
91
275
315
(12)
60
87
116
Other expenses
181
229
Operating (loss) profit
(193)
60
(142)
116
Net finance costs
8
30
60
84
Net paid
28
26
83
78
Capitalised
(1)
(1)
(2)
Net foreign exchange gains
(3)
1
(6)
(5)
Change in fair value of financial
instruments
(17)
4
(16)
13
(Loss) profit before tax
(201)
30
(202)
32
Taxation – current
3
9
23
33
– deferred
(30)
(19)
(45)
(40)
Net (loss) profit
(174)
40
(180)
39
(Loss) earnings per share
(US cents)
(77)
18
(80)
17
Headline (loss) earnings per
share (US cents) *
(4)
18
14
17
Weighted average number of
shares in issue (millions)
225.7
226.3
225.8
226.3
Diluted (loss) earnings per share
(US cents)
(77)
17
(79)
17
Diluted headline (loss) earnings
per share (US cents) *
(4)
17
14
17
Weighted average number of
shares on fully diluted basis
(millions)
226.6
228.3
226.8
228.3
Calculation of Headline
(loss) earnings *
Net (loss) profit
(174)
40
(180)
39
Profit on disposal of business
and property, plant & equipment
1
1
Write-off of assets
4
Net impairment of property,
plant & equipment
165
207
Headline (loss) earnings
(8)
40
32
39
* Headline (loss) earnings disclosure is required by the JSE Limited (formerly JSE Securities Exchange South Africa).
group income statement
sappi limited – third quarter page 10
background image
Reviewed
Reviewed
June 2005
Sept 2004
US$ million
US$ million
ASSETS
Non-current assets
4,246
4,564
Property, plant and equipment
3,298
3,670
Plantations
547
548
Deferred taxation
76
84
Other non-current assets
325
262
Current assets
1,341
1,580
Cash and cash equivalents
185
484
Trade and other receivables
297
331
Inventories
859
765
Total assets
5,587
6,144
EQUITY AND LIABILITIES
Shareholders’ equity
Ordinary shareholders’ interest
1,867
2,157
Non-current liabilities
2,302
2,463
Interest-bearing borrowings
1,583
1,693
Deferred taxation
410
453
Other non-current liabilities
309
317
Current liabilities
1,418
1,524
Interest-bearing borrowings
401
364
Bank overdraft
24
11
Taxation payable
102
137
Other current liabilities
891
1,012
Total equity and liabilities
5,587
6,144
Number of shares in issue at balance sheet date (millions)
225.8
226.5
group balance sheet
sappi limited – third quarter page 11
background image
Reviewed
Reviewed
Reviewed
Reviewed
Nine
Nine
Quarter
Quarter
months
months
ended
ended
ended
ended
June
June
June
June
2005
2004
2005
2004
US$ million
US$ million
US$ million
US$ million
Operating (loss) profit
(193)
60
(142)
116
Depreciation, fellings and other
amortisation
117
115
367
346
Other non-cash items
(including impairment charges)
166
(21)
170
(18)
Cash generated by operations
90
154
395
444
Movement in working capital
66
15
(200)
(129)
Net finance costs
(30)
(29)
(88)
(81)
Taxation paid
(1)
(11)
(40)
(30)
Dividends paid
(68)
(66)
Cash retained from (utilised in)
operating activities
125
129
(1)
138
Cash effects of investing activities
(64)
(62)
(270)
(247)
61
67
(271)
(109)
Cash effects of financing activities
(119)
(13)
(39)
(112)
Net movement in cash and cash
equivalents
(58)
54
(310)
(221)
group cash flow statement
sappi limited – third quarter page 12
background image
Reviewed
Reviewed
Nine months
Nine months
ended
ended
June 2005
June 2004
US$ million
US$ million
Balance – beginning of year as reported
2,119
1,945
Change in accounting policy – refer to note 1
38
38
Balance – beginning of year restated
2,157
1,983
Net (loss) profit
(180)
39
Foreign currency translation reserve
(39)
173
Revaluation of derivative instruments
12
3
Dividends paid – US$ 0.30 (2004: US$ 0.29) per share
(68)
(66)
Share buybacks net of transfers to participants of the
share purchase trust
(15)
(10)
Balance – end of period
1,867
2,122
group statement of changes in
shareholders’ equity
sappi limited – third quarter page 13
background image
1. Basis of preparation
The annual financial statements are prepared in conformity with South African Statements
of Generally Accepted Accounting Practice (SA GAAP). These quarterly results have been
prepared in compliance with AC 127 (Interim financial reporting) and are based on
accounting policies which are consistent with those used in the annual financial statements.
The same accounting policies have been followed as in the annual financial statements for
September 2004, except for the new accounting standard AC 501 – Accounting for
“Secondary Tax on Companies (STC)” – which became effective from the beginning of the
current financial year. This has resulted in the recognition of a deferred tax asset for unused
tax credits to the extent that they will be utilised in the future.
The adoption of the new accounting policy resulted in an increase in shareholders’ equity of
US$38 million at September 2004 (September 2003: increase of US$38 million). The effect
on net profit for the year to date is a decrease of US$8 million (June 2005 quarter: nil;
March 2005 quarter: nil; December 2004 quarter: decrease of US$8 million; March 2004
and June 2004 quarters: nil). Where appropriate, comparative figures have been restated.
The preliminary results for the quarter have been reviewed in terms of South African
Auditing Standards by the group’s auditors, Deloitte & Touche. Their unqualified review
report is available for inspection at the company’s registered offices.
2. Comparative figures
Certain comparative amounts have been reclassified between deferred tax and current tax.
This had no effect on reported net income or shareholders’ equity.
notes to the group results
sappi limited – third quarter page 14
background image
Reviewed
Reviewed
Reviewed
Reviewed
Nine
Nine
Quarter
Quarter
months
months
ended
ended
ended
ended
June
June
June
June
2005
2004
2005
2004
US$ million
US$ million
US$ million
US$ million
3. Operating profit
Included in operating profit are the
following non-cash items:
Depreciation and amortisation
Depreciation of property, plant and
equipment
101
102
317
305
Other amortisation
1
1
2
101
103
318
307
Impairment of property,
plant & equipment *
181
223
Impairment of other assets *
3
3
Impairment reversal of property,
plant & equipment
(4)
(4)
281
103
540
307
Fair value adjustment (gains) on
plantations (included in cost of sales)
Changes in volume
Fellings
16
12
49
39
Growth
(16)
(16)
(49)
(44)
(4)
(5)
Changes in fair value
(8)
(29)
(25)
(53)
(8)
(33)
(25)
(58)
The above fair value adjustment gains
have been offset by silviculture
costs
12
10
34
28
4. Capital expenditure
Property, plant and equipment
83
57
221
224
* Impairment of assets for the nine months ended include US$180 million for Muskegon Mill and
US$43 million for Usutu Mill.
sappi limited – third quarter page 15
background image
Reviewed
Reviewed
June 2005
Sept 2004
US$ million
US$ million
5. Capital commitments
Contracted but not provided
99
76
Approved but not contracted
173
198
272
274
6. Contingent liabilities
Guarantees and suretyships
80
68
Other contingent liabilities
11
15
notes to the group results (continued)
sappi limited – third quarter page 16
background image
definitions
Average – averages are calculated as the sum of the opening and closing balances for the
relevant period divided by two
*
EBITDA – earnings before interest (net finance costs), tax, depreciation and amortisation
*
EBITDA to sales – EBITDA divided by sales
Fellings – the amount charged against the income statement representing the standing value
of the plantations harvested
Headline earnings – as defined in circular 7/2002 issued by the South African Institute of
Chartered Accountants, separates from earnings all items of a capital nature. It is not necessarily
a measure of sustainable earnings. It is a listing requirement of the JSE Limited (formerly JSE
Securities Exchange South Africa) to disclose headline earnings per share
NBSK – Northern Bleached Softwood Kraft pulp. One of the main varieties of market pulp,
mainly produced from spruce trees in Scandinavia, Canada and north eastern USA. The NBSK
is a benchmark widely used in pulp and paper industry for comparative purposes
*
Net assets – total assets less current liabilities
*
Net asset value – shareholders’ equity plus net deferred tax
*
Net asset value per share – net asset value divided by the number of shares in issue at
balance sheet date
*
Net debt – current and non-current interest-bearing borrowings, and bank overdrafts
(net of cash, cash equivalents and short-term deposits)
*
Net debt to total capitalisation – Net debt divided by shareholders’ equity plus minority
interest, non-current liabilities, current interest-bearing borrowings and overdraft
*
ROE – return on average equity. Net profit divided by average shareholders’ equity
*
RONA – operating profit divided by average net assets
*
RONOA – operating profit divided by average net operating assets. Net operating assets are
total assets (excluding deferred taxation and cash) less current liabilities (excluding interest-
bearing borrowings and bank overdraft)
* The above financial measures, other than headline earnings per share, are presented to assist
our shareholders and the investment community in interpreting our financial results. These
financial measures are regularly used and compared between companies in our industry.
supplemental information
sappi limited – third quarter page 17
background image
additional information
Reviewed
Reviewed
Reviewed
Reviewed
Nine
Nine
Quarter
Quarter
months
months
ended
ended
ended
ended
June
June
June
June
2005
2004
2005
2004
US$ million
US$ million
US$ million
US$ million
Net (loss) profit to EBITDA
(1)
reconciliation
Net (loss) profit
(174)
40
(180)
39
Net finance costs
8
30
60
84
Taxation – current
3
9
23
33
– deferred
(30)
(19)
(45)
(40)
Depreciation
101
102
317
305
Amortisation (including fellings)
16
13
50
41
EBITDA
(1) (3)
(76)
175
225
462
Reviewed
Reviewed
June 2005
Sept 2004
US$ million
US$ million
Net debt (US$ million)
(2)
1,823
1,584
Net debt to total capitalisation (%)
(2)
39.7
31.7
Net asset value per share (US$)
(2)
9.75
11.15
(1)
In connection with the U.S. Securities Exchange Commission (“SEC”) rules relating to “Conditions for Use
of Non-GAAP Financial Measures”, we have reconciled EBITDA to net profit rather than operating profit.
As a result our definition retains other income/expenses as part of EBITDA.
We use EBITDA as an internal measure of performance and believe it is a useful and commonly used
measure of financial performance in addition to operating profit and other profitability measures under
SA GAAP. EBITDA is not a measure of performance under SA GAAP. EBITDA should not be construed
as an alternative to operating profit as an indicator of the company’s operations in accordance with
SA GAAP. EBITDA is also presented to assist our shareholders and the investment community in
interpreting our financial results. This financial measure is regularly used as a means of comparison of
companies in our industry by removing certain differences between companies such as depreciation
methods, financing structures and taxation regimes. Different companies and analysts may calculate
EBITDA differently, so making comparisons among companies on this basis should be done very
carefully.
(2)
Refer to page 17, Supplemental Information for the definition of the term.
(3)
EBITDA for the nine months ended June 2005 reduced by US$222 million (December 2004 quarter:
US$41 million; March 2005 quarter: US$1 million) in respect of asset impairments.
supplemental information
sappi limited – third quarter page 18
background image
regional information
Nine
Nine
Quarter
Quarter
months
months
ended
ended
ended
ended
June
June
June
June
2005
2004
2005
2004
Metric tons
Metric tons
Metric tons
Metric tons
(000’s)
(000’s) % change
(000’s)
(000’s) % change
Sales
Fine Paper –
North America
324
381
(15.0)
1,005
1,080
(6.9)
Europe
538
580
(7.2)
1,754
1,779
(1.4)
Southern Africa
68
85
(20.0)
215
231
(6.9)
Total
930
1,046
(11.1)
2,974
3,090
(3.8)
Forest Products–       Pulp and paper operations
374
369
1.4
1,154
1,126
2.5
Forestry operations
455
416
9.4
1,205
1,074
12.2
Total
1,759
1,831
(3.9)
5,333
5,290
0.8
Reviewed
Reviewed
Reviewed
Reviewed
Nine
Nine
Quarter
Quarter
months
months
ended
ended
ended
ended
June
June
June
June
2005
2004
2005
2004
US$ million
US$ million
% change
US$ million
US$ milllion
% change
Sales
Fine Paper –
North America
338
363
(6.9)
1,034
1,018
1.6
Europe
498
512
(2.7)
1,643
1,586
3.6
Southern Africa
69
82
(15.9)
224
225
(0.4)
Total
905
957
(5.4)
2,901
2,829
2.5
Forest Products       Pulp and paper operations
217
212
2.4
669
616
8.6
Forestry operations
22
19
15.8
60
48
25.0
Total
1,144
1,188
(3.7)
3,630
3,493
3.9
Operating (loss) profit
Fine Paper –
North America
(200)
(17)
(1,076.5)
(217)
(91)
(138.5)
Europe
(13)
18
36
60
(40.0)
Southern Africa
3
(100.0)
2
11
(81.8)
Total
(213)
4
(179)
(20)
(795.0)
Forest Products *
21
62
(66.1)
40
145
(72.4)
Corporate
(1)
(6)
83.3
(3)
(9)
66.7
Total *
(193)
60
(142)
116
Sales and cost of sales were adjusted by US$5 million and US$3 million for the March 2005 and December 2004
quarters respectively in respect of a misclassification.
supplemental information
sappi limited – third quarter page 19
background image
supplemental information
sappi limited – third quarter page 20
regional information (continued)
Reviewed
Reviewed
Reviewed
Reviewed
Nine
Nine
Quarter
Quarter
months
months
ended
ended
ended
ended
June
June
June
June
2005
2004
2005
2004
US$ million
US$ million
% change
US$ million
US$ million % change
Earnings before interest, tax, depreciation
and amortisation charges
Fine Paper –
North America
(168)
16
(113)
11
Europe
36
67
(46.3)
185
207
(10.6)
Southern Africa
4
7
(42.9)
14
21
(33.3)
Total
(128)
90
86
239
(64.0)
Forest Products *
52
90
(42.2)
141
231
(39.0)
Corporate
(5)
100.0
(2)
(8)
75.0
Total *
(76)
175
225
462
(51.3)
Net operating assets
Fine Paper –
North America
1,218
1,343
(9.3)
1,218
1,343
(9.3)
Europe
1,666
1,708
(2.5)
1,666
1,708
(2.5)
Southern Africa
168
178
(5.6)
168
178
(5.6)
Total
3,052
3,229
(5.5)
3,052
3,229
(5.5)
Forest Products
1,228
1,319
(6.9)
1,228
1,319
(6.9)
Corporate and other **
53
(21)
53
(21)
Total
4,333
4,527
(4.3)
4,333
4,527
(4.3)
* Operating profit and EBITDA for the nine months ended June 2005 reduced by US$222 million
(December 2004 quarter: US$41 million; March 2005 quarter: US$1 million) in respect of asset impairments and asset
impairment reversals.
** Includes investment in joint venture in China. This investment was included in the net operating assets of Sappi Fine
Paper Europe at December 2004.
background image
summary rand convenience translation
Reviewed
Reviewed
Reviewed
Reviewed
Nine
Nine
Quarter
Quarter
months
months
ended
ended
ended
ended
June
June
June
June
2005
2004     % change
2005
2004     % change
Sales (ZAR million)
7,292
7,835
(6.9)
22,409
23,634
(5.2)
Operating(loss)profit(ZAR million) **
(1,230)
396
(877)
785
Net (loss) profit (ZAR million)
(1,109)
264
(1,111)
264
EBITDA * (ZAR million) **
(484)
1,154
1,389
3.126
(55.6)
Operating (loss) profit to sales (%)
(16.9)
5.1
(3.9)
3.3
EBITDA * to sales (%)
(6.6)
14.7
6.2
13.2
Operating (loss) profit to average
net assets (%)
(17.5)
5.4
(4.1)
3.4
EPS (SA cents)
(491)
119
(494)
115
Headline EPS (SA cents) *
(25)
119
86
115
(25.2)
Net debt (ZAR million) *
12,222
10,426
17.2
Net debt to total capitalisation (%) *
39.7
33.1
Cash generated by operations
(ZAR million)
574
1,016
(43.5)
2,438
3,004
(18.8)
Cash from operating activities
(ZAR million)
797
851
(6.3)
(6)
934
Net movement in cash and cash
equivalents (ZAR million)
(370)
356
(1,914)
(1,495)
(28.0)
* Refer to page 17, Supplemental Information for the definition of the term.
** Operating profit and EBITDA for the nine months ended June 2005 reduced by ZAR1,370 million
(Quarter ended December 2004: ZAR247 million; March 2005 ZAR10 million) in respect of asset impairments.
exchange rates
June
March
Dec
Sept
June
2005
2005
2004
2004
2004
Exchange rates:
Period end rate: US $1 = ZAR
6.7041
6.2059
5.6480
6.4290
6.3224
Average rate for the Quarter: US $1 = ZAR
6.3738
5.9577
6.0649
6.3830
6.5953
Average rate for the YTD: US $1 = ZAR
6.1732
6.0632
6.0649
6.6824
6.7661
Period end rate: EUR 1 = US$
1.2097
1.2982
1.3456
1.2309
1.2138
Average rate for the Quarter: EUR 1 = US$
1.2678
1.3110
1.2848
1.2233
1.2051
Average rate for the YTD: EUR 1 = US$
1.2811
1.2911
1.2848
1.2152
1.2118
The financial results of entities with reporting currencies other than the US Dollar are translated into
US Dollars as follows:
– Assets and liabilities at rates of exchange ruling at period end; and
– Income, expenditure and cash flow items at average exchange rates.
supplemental information
sappi limited – third quarter page 21
background image
note : (1 ADR = 1 sappi share)
sappi ordinary shares
ADR price (NYSE TICKER: SPP)
sappi limited – third quarter page 22
1 Jan
2003
1 Apr
2003
1 Jul
2003
1 Oct
2003
1 Jan
2004
1 Apr
2004
1 Jul
2004
1 Oct
2004
1 Jan
2005
1 Apr
2005
140
120
100
80
60
40
20
0
18
16
14
12
10
8
6
4
2
0
1 Jul
2005
22 Jul
2005
22 Jul
2005
1 Jan
2003
1 Apr
2003
1 Jul
2003
1 Oct
2003
1 Jan
2004
1 Apr
2004
1 Jul
2004
1 Oct
2004
1 Jan
2005
1 Apr
2005
1 Jul
2005
background image
sappi limited – third quarter page 23
notes
background image
PRINTED BY INCE (PTY) LTD
notes
sappi limited – third quarter page 24
background image
this report is available on the Sappi website
www.sappi.com
Other interested parties can obtain printed copies of this report from:
South Africa:
United States
United Kingdom:
Computershare Investor
ADR Depository:
Capita Registrars
Services 2004 Limited
The Bank of New York
The Registry
70 Marshall Street
Investor Relations
34 Beckenham Road
Johannesburg 2001
PO Box 11258
Beckenham, Kent
PO Box 61051
Church Street Station
BR3 4TU, DX 91750
Marshalltown 2107
New York, NY 10286-1258
Beckenham West
Tel +27 (0)11 370 5000
Tel +1 610 382 7836
Tel +44 (0)208 639 2157
background image
Printed on Sappi Avalon Supreme Matt 250g/m
2
and 150g/m
2
www.sappi.com
background image
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this
report to be signed on its behalf by the undersigned, thereunto duly authorized.
Date: August 4, 2005
SAPPI LIMITED,
by /s/ D. G. Wilson
Name: D. G. Wilson
Title: Executive Director: Finance