FORM 10-K
UNITED STATES SECURITIES AND
EXCHANGE COMMISSION
Washington, D.C.
20549
Form 10-K
|
|
|
þ
|
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the fiscal year ended
December 31, 2008
|
or
|
o
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the transition period
from to
|
Commission file number
001-11312
COUSINS PROPERTIES
INCORPORATED
(Exact name of registrant as
specified in its charter)
|
|
|
Georgia
|
|
58-0869052
|
(State or other
jurisdiction
|
|
(I.R.S. Employer
|
of incorporation or
organization)
|
|
Identification No.)
|
|
|
|
191 Peachtree Street NE,
Suite 3600, Atlanta, Georgia
(Address of principal
executive offices)
|
|
30303-1740
(Zip Code)
|
(404) 407-1000
(Registrants telephone number, including area code)
Securities registered pursuant to Section 12(b) of the
Act:
|
|
|
Title of Each Class
|
|
Name of Exchange on Which Registered
|
|
Common Stock ($1 par value)
|
|
New York Stock Exchange
|
7.75% Series A Cumulative Redeemable
|
|
|
Preferred Stock ($1 par value)
|
|
New York Stock Exchange
|
7.50% Series B Cumulative Redeemable
|
|
|
Preferred Stock ($1 par value)
|
|
New York Stock Exchange
|
Securities registered pursuant to Section 12(g) of the
Act:
None
Indicate by check mark if the registrant is a well-known
seasoned issuer, as defined in Rule 405 of the Securities
Act. Yes o No þ
Indicate by check mark if the registrant is not required to file
reports pursuant to Section 13 or Section 15(d) of the
Exchange
Act. Yes o No þ
Indicate by check mark whether the registrant (1) has filed
all reports required to be filed by Section 13 or 15(d) of
the Securities Exchange Act of 1934 during the preceding
12 months (or for such shorter period that the registrant
was required to file such reports), and (2) has been
subject to such filing requirements for the past
90 days. Yes þ No o
Indicate by check mark if disclosure of delinquent filers
pursuant to Item 405 of
Regulation S-K
is not contained herein, and will not be contained, to the best
of registrants knowledge, in definitive proxy or
information statements incorporated by reference in
Part III of this
Form 10-K
or any amendment to this
Form 10-K. o
Indicate by check mark whether the registrant is a large
accelerated filer, an accelerated filer, a non-accelerated
filer, or a smaller reporting company. See the definitions of
large accelerated filer, accelerated
filer and smaller reporting company in Rule
12b-2 of the
Exchange Act. (Check one):
|
|
|
|
Large
accelerated
filer þ
|
Accelerated
filer o
|
Non-accelerated
filer o
|
Smaller
reporting
company o
|
(Do not check if a smaller reporting company)
Indicate by check mark whether the registrant is a shell company
(as defined in
Rule 12b-2
of the Exchange
Act). Yes o No þ
As of June 30, 2008, the aggregate market value of the
common stock of Cousins Properties Incorporated held by
non-affiliates was $1,148,813,820 based on the closing sales
price as reported on the New York Stock Exchange. As of
February 23, 2009, 51,352,091 shares of common stock
were outstanding.
DOCUMENTS
INCORPORATED BY REFERENCE
Portions of the Registrants proxy statement for the annual
stockholders meeting to be held on May 12, 2009 are
incorporated by reference into Part III of this
Form 10-K.
TABLE OF CONTENTS
FORWARD-LOOKING
STATEMENTS
Certain matters contained in this report are forward-looking
statements within the meaning of the federal securities laws and
are subject to uncertainties and risks. These include, but are
not limited to, general and local economic conditions (including
the current general recession and state of the credit markets),
local real estate conditions (including the overall condition of
the residential markets), the activity of others developing
competitive projects, the risks associated with development
projects (such as delay, cost overruns and leasing/sales risk of
new properties), the cyclical nature of the real estate
industry, the financial condition of existing tenants, interest
rates, the Companys ability to obtain favorable financing
or zoning, environmental matters, the effects of terrorism, the
ability of the Company to close properties under contract and
other risks detailed from time to time in the Companys
filings with the Securities and Exchange Commission, including
the risks identified in Part I, Item 1A of this
Form 10-K.
The words believes, expects,
anticipates, estimates and similar
expressions are intended to identify forward-looking statements.
Although the Company believes that its plans, intentions and
expectations reflected in any forward-looking statements are
reasonable, the Company can give no assurance that such plans,
intentions or expectations will be achieved. Such
forward-looking statements are based on current expectations and
speak as of the date of such statements. The Company undertakes
no obligation to publicly update or revise any forward-looking
statement, whether as a result of future events, new information
or otherwise.
2
PART I
Corporate
Profile
Cousins Properties Incorporated (the Registrant or
Cousins) is a Georgia corporation, which, since
1987, has elected to be taxed as a real estate investment trust
(REIT). Cousins Real Estate Corporation and its
subsidiaries (CREC) is a taxable entity wholly-owned
by the Registrant, which is consolidated with the Registrant.
CREC owns, develops, and manages its own real estate portfolio
and performs certain real estate related services for other
parties. The Registrant and CREC combined are hereafter referred
to as the Company. The Company has been a public
company since 1962, and its common stock trades on the New York
Stock Exchange under the symbol CUZ.
The Companys strategy is to produce strong stockholder
returns by creating value through the acquisition, development
and redevelopment of high quality, well-located office,
multi-family, retail, and residential properties. The Company
has developed substantially all of the income producing real
estate assets it owns and operates. A key element in the
Companys strategy is to actively manage its portfolio of
investment properties and, at the appropriate times, to engage
in timely and strategic dispositions either by sale or through
contributions to ventures in which the Company retains an
ownership interest. These transactions seek to maximize the
value of the assets the Company has created, generate capital
for additional development properties and return a portion of
the value created to stockholders.
Unless otherwise indicated, the notes referenced in the
discussion below are the Notes to Consolidated Financial
Statements included in this Annual Report on
Form 10-K
on pages F-7 through F-39.
For a description and list of the Companys properties, see
the Item 2 tables in the report herein. The following is a
summary of the Companys 2008 activities.
Business
Description and Significant Changes in 2008
Change in
Organizational Structure
In 2008, the Company reorganized from a divisional structure,
specializing in product type, to a functional structure. Under
the old structure, the Company had five divisions:
Office/Multi-Family, Retail, Land, Industrial and Corporate. The
new structure contains three functional groups through which all
Company activities are conducted: Development; Leasing and Asset
Management; and Investment and Corporate. The following is a
discussion of each functional group and the significant
activities within each group during 2008:
Development
The Development Group is responsible for all development
activities of the Company. This group is charged with
identifying new development projects among all product types and
managing all phases of the development and construction process
through project stabilization or sale. This process includes not
only construction management, but also leasing and tenant
coordination for first generation office and retail space. It
also includes marketing, selling and move-in coordination for
multi-family projects. In addition, this group is responsible
for all residential lot and tract development from project
identification to lot and tract sales to end users. The
Development Group also performs fee-based development and
construction services for third parties.
Significant
activity within the Development Group in 2008 was as
follows:
|
|
|
|
|
Opened The Avenue Forsyth, a 537,000 square-foot lifestyle
center in north metropolitan Atlanta.
|
|
|
|
Opened Tiffany Springs MarketCenter, a 587,000 square-foot
power center in north metropolitan Kansas City, Missouri.
|
|
|
|
Continued the development of Terminus 200, a
565,000 square-foot, Class A office building in the
Buckhead district of Atlanta.
|
3
|
|
|
|
|
Substantially completed the construction of the Austin, Texas
Palisades West office buildings Building 1 is 100%
leased, and the lease commenced in October 2008, and Building 2
is 21% leased, and the lease commenced in November 2008.
|
|
|
|
Completed construction of 10 Terminus Place, a
137-unit
condominium project in the Buckhead district of Atlanta, and
commenced unit closings.
|
|
|
|
Sold a
28-acre
tract adjacent to The Avenue Forsyth for a gain of approximately
$3.9 million.
|
|
|
|
Through its 50 Biscayne joint venture, closed substantially all
of the residential units in this
529-unit
condominium project in Miami.
|
|
|
|
Sold 70 acres at Jefferson Mill Business Park for
approximately $8.5 million, generating a gain of
approximately $748,000.
|
|
|
|
Sold 22 acres at its North Point property for approximately
$6.3 million, generating a gain of approximately
$3.7 million.
|
|
|
|
Sold three outparcels at two retail centers for approximately
$4.9 million, generating gains of approximately
$2.4 million.
|
|
|
|
Through CL Realty and Temco joint ventures, sold six tracts of
land for an aggregate price of approximately $17.8 million,
generating gains of $11.4 million. The Companys share
of these gains was approximately $3.2 million.
|
|
|
|
Sold 199 residential lots, either directly or through joint
ventures.
|
|
|
|
Received a pre-tax fee of approximately $13.5 million from
a development contract.
|
Leasing
and Asset Management
The Leasing and Asset Management Group is responsible for the
activities of all stabilized operating properties that the
Company owns. These activities include property management,
leasing and asset management of each property. As of
December 31, 2008, the Company owned directly or through
joint ventures 20 operating office properties equaling
5.5 million square feet, 12 operating retail centers
equaling 3.9 million square feet and four operating
industrial properties equaling 2.0 million square feet.
In addition, the Leasing and Asset Management Group is
responsible for the Companys third party management and
leasing business. As of December 31, 2008, the Company
managed
and/or
leased properties totaling 13.8 million square feet.
Significant
activity within the Leasing and Asset Management Group in 2008
was as follows:
|
|
|
|
|
Executed a 336,000 square-foot lease renewal and expansion
with Deloitte & Touche at 191 Peachtree Tower.
|
|
|
|
Sold 3100 Windy Hill Road office building for
$12.5 million, generating a gain of approximately
$2.4 million.
|
|
|
|
Increased the percentage leased of Terminus 100, a
656,000 square foot office building which opened in April
2007, from 93% at December 31, 2007 to 97% at
December 31, 2008.
|
|
|
|
Commenced the 285,000 square foot lease with the Georgia
Department of Transportation at One Georgia Center.
|
|
|
|
Increased office portfolio overall occupancy from 92% at
December 31, 2007 to 97% as of December 31, 2008.
|
|
|
|
Opened two new retail centers in 2008: Tiffany Springs
MarketCenter, which is 89% leased at December 31, 2008 and
The Avenue Forsyth, which is 56% leased at December 31,
2008.
|
|
|
|
Increased square footage managed under third party contracts by
1.8 million from 2007.
|
4
Investment
and Corporate
The Investment and Corporate groups evaluate the capital
structure of the Company, investment opportunities and perform
general functions, including regulatory compliance and
reporting, treasury and finance. The Companys financing
strategy is to provide capital to fund its development
activities while maintaining a relatively conservative debt
level and managing the Companys size to make the value
created from its development activities more accretive to its
common stockholders. Historically, the Company has accomplished
this strategy by raising capital through bank lines of credit,
construction and permanent loans secured by properties, sales of
mature assets, contribution of assets into joint ventures, and
the issuance of equity securities.
Significant
activity within the Investment and Corporate Group in 2008 was
as follows:
|
|
|
|
|
Repaid its mortgage note secured by Lakeshore Park Plaza and
executed a new, non-recourse mortgage loan for
$18.4 million secured by the Lakeshore Park Plaza property.
This loan matures August 1, 2012 and bears interest at
5.89%.
|
|
|
|
Entered into two interest rate swap agreements with notional
amounts of $75 million each in order to manage interest
rate risk associated with floating-rate, LIBOR-based borrowings.
These swaps were designated as cash flow hedges and effectively
fix a portion of the underlying rate on Company LIBOR-based
borrowings one at 2.995% and the other at 2.69%.
|
|
|
|
Repurchased approximately 1.2 million shares of its
Preferred Stock outstanding.
|
Environmental
Matters
The Companys business operations are subject to various
federal, state and local environmental laws and regulations
governing land, water and wetlands resources. Among these are
certain laws and regulations under which an owner or operator of
real estate could become liable for the costs of removal or
remediation of certain hazardous or toxic substances present on
or in such property. Such laws often impose liability without
regard to whether the owner knew of, or was responsible for, the
presence of such hazardous or toxic substances. The presence of
such substances, or the failure to properly remediate such
substances, may subject the owner to substantial liability and
may adversely affect the owners ability to develop the
property or to borrow using such real estate as collateral. The
Company typically manages this potential liability through
performance of Phase I Environmental Site Assessments and, as
necessary, Phase II environmental sampling, on properties
it acquires or develops, although no assurance can be given that
environmental liabilities do not exist, that the reports
revealed all environmental liabilities or that no prior owner
created any material environmental condition not known to the
Company. The Company has also sought to avail itself of legal
and regulatory protections offered by federal and state
authorities to prospective purchasers of property. Where
applicable studies have resulted in the determination that
remediation was required by applicable law, the necessary
remediation is typically incorporated into the development
activity of the relevant property. Compliance with other
applicable environmental laws and regulations is similarly
incorporated into the redevelopment plans for the property. The
Company is not aware of any environmental liability that the
Companys management believes would have a material adverse
effect on the Companys business, assets or results of
operations.
Certain environmental laws impose liability on a previous owner
of property to the extent that hazardous or toxic substances
were present during the prior ownership period. A transfer of
the property does not necessarily relieve an owner of such
liability. Thus, although the Company is not aware of any such
situation, the Company may be liable in respect to properties
previously sold.
The Company believes that it and its properties are in
compliance in all material respects with all applicable federal,
state and local laws, ordinances and regulations governing the
environment.
Competition
The Company offers a range of real estate products, most of
which are located in developed markets that include other real
estate products of the same type. The Company competes with
other real estate owners with similar properties located in its
markets, and distinguishes itself to tenants/buyers primarily on
the basis of location,
5
rental rates/sales prices, services provided, reputation and the
design and condition of the facilities. The Company also
competes with other real estate companies, financial
institutions, pension funds, partnerships, individual investors
and others when attempting to acquire and develop properties.
Executive
Offices; Employees
The Registrants executive offices are located at 191
Peachtree Street, Suite 3600, Atlanta, Georgia
30303-1740.
At December 31, 2008, the Company employed 435 people.
Available
Information
The Company makes available free of charge on the Investor
Relations page of its website,
www.cousinsproperties.com, its filed and furnished
reports on
Forms 10-K,
10-Q and
8-K, and all
amendments thereto, as soon as reasonably practicable after the
reports are filed with or furnished to the Securities and
Exchange Commission (the SEC).
The Companys Corporate Governance Guidelines, Director
Independence Standards, Code of Business Conduct and Ethics, and
the Charters of the Audit Committee and the Compensation,
Succession, Nominating and Governance Committee of the Board of
Directors are also available on the Investor
Relations page of the Companys website. The
information contained on the Companys website is not
incorporated herein by reference.
Copies of these documents (without exhibits, when applicable)
are also available free of charge upon request to the Company at
191 Peachtree Street, Suite 3600, Atlanta, Georgia
30303-1740,
Attention: Cameron Golden, Investor Relations. Mr. Golden
may also be reached by telephone at
(404) 407-1984
or by facsimile at
(404) 407-1002.
In addition, the SEC maintains an internet website that contains
reports, proxy and information statements, and other information
regarding issuers, including the Company, that file
electronically with the SEC at www.sec.gov.
Set forth below are the risks we believe investors should
consider carefully in evaluating an investment in the securities
of Cousins Properties Incorporated.
General
Real Estate Operating Risks
Our ownership of commercial real estate involves a number
of risks, including general economic and market risks, leasing
risk, uninsured losses and condemnation costs, environmental
issues, joint venture structure risk and regional concentration
of properties, the effects of which could adversely affect our
business.
General economic and market risks. As a
result of a general economic decline or a recessionary climate,
our assets may not generate sufficient cash to pay our expenses,
service debt or maintain our properties, and, as a result, our
results of operations and cash flows may be adversely affected.
Several factors may adversely affect the economic performance
and value of our properties. These factors include, among other
things:
|
|
|
|
|
changes in the national, regional and local economic climate;
|
|
|
|
local conditions such as an oversupply of properties or a
reduction in demand for properties;
|
|
|
|
the attractiveness of our properties to tenants or buyers;
|
|
|
|
competition from other available properties;
|
|
|
|
changes in market rental rates; and
|
|
|
|
the need to periodically repair, renovate and re-lease space.
|
Our performance also depends on our ability to collect rent from
tenants and to pay for adequate maintenance, insurance and other
operating costs (including real estate taxes), which could
increase over time. Also, the expenses
6
of owning and operating a property are not necessarily reduced
when circumstances such as market factors and competition cause
a reduction in income from the property. If a property is
mortgaged and we are unable to meet the mortgage payments, the
lender could foreclose on the mortgage and take title to the
property. In addition, interest rate levels, the availability of
financing, changes in laws and governmental regulations
(including those governing usage, zoning and taxes) and
financial distress or bankruptcies of tenants may adversely
affect our financial condition.
Leasing risk. Our operating revenues
are dependent upon entering into leases with and collecting
rents from tenants. A recession or prolonged economic decline
may adversely impact tenants and potential tenants in the
various marketplaces in which our projects are located and,
accordingly, could affect their ability to pay rents and
possibly to occupy their space. In periods of recession, tenants
are more likely to close unprofitable stores
and/or to
declare bankruptcy; and, pursuant to the various bankruptcy
laws, leases may be rejected and thereby terminated. When leases
expire or are terminated, replacement tenants may or may not be
available upon acceptable terms and conditions. In addition, our
cash flows and results of operations could be adversely impacted
if existing leases expire or are terminated and, at such time,
market rental rates are lower than the previous contractual
rental rates. In periods of economic decline, our tenants may
also approach us for additional concessions in order to remain
open and operating in our centers. The granting of these
concessions may adversely affect our results of operations and
cash flows to the extent that they result in reduced rental
rates or additional capital improvements or allowances paid to
or on behalf of the tenants.
Co-tenancy risk. Our cash flow and
results of operations could be adversely impacted by co-tenancy
provisions in certain of our leases with retail tenants. A
co-tenancy provision may condition the tenants obligation
to open, the amount of rent payable or the tenants
obligation to continue occupancy based on the presence of
another tenant in the project or on minimum occupancy levels in
the project. In certain situations, a tenant could have the
right to terminate a lease early if a co-tenancy condition
remains unsatisfied. In recessionary periods or periods of
prolonged economic decline, there is a higher than normal risk
that co-tenancy provisions will not be met as there is a higher
risk of tenants closing stores or terminating leases due to
bankruptcy during these periods. As a result, our results from
operations and our ability to pay dividends would be adversely
affected if a significant number of our tenants had their rent
reduced or terminated their leases as a result of co-tenancy
provisions.
Uninsured losses and condemnation
costs. Accidents, earthquakes, terrorism
incidents and other losses at our properties could materially
adversely affect our operating results. Casualties may occur
that significantly damage an operating property, and insurance
proceeds may be materially less than the total loss incurred by
us. Although we maintain casualty insurance under policies we
believe to be adequate and appropriate, some types of losses,
such as lease and other contract claims, generally are not
insured. Certain types of insurance may not be available or may
be available on terms that could result in large uninsured
losses. We own property in California, Tennessee and other
locations where property is potentially subject to damage from
earthquakes, as well as other natural catastrophes. We also own
property that could be subject to loss due to terrorism
incidents. The earthquake insurance and terrorism insurance
markets, in particular, tend to be volatile and the availability
and pricing of insurance to cover losses from earthquakes and
terrorism incidents may be unfavorable from time to time. In
addition, earthquakes and terrorism incidents could result in a
significant loss that is uninsured due to the high level of
deductibles or damage in excess of levels of coverage. Property
ownership also involves potential liability to third parties for
such matters as personal injuries occurring on the property.
Such losses may not be fully insured. In addition to uninsured
losses, various government authorities may condemn all or parts
of operating properties. Such condemnations could adversely
affect the viability of such projects.
Environmental issues. Environmental
issues that arise at our properties could have an adverse effect
on our financial condition and results of operations. Federal,
state and local laws and regulations relating to the protection
of the environment may require a current or previous owner or
operator of real estate to investigate and clean up hazardous or
toxic substances or petroleum product releases at a property. If
determined to be liable, the owner or operator may have to pay a
governmental entity or third parties for property damage and for
investigation and
clean-up
costs incurred by such parties in connection with the
contamination, or perform such investigation and
clean-up
itself. Although certain legal protections may be available to
prospective purchasers of property, these laws typically impose
clean-up
responsibility and liability without regard to whether the owner
or operator knew of or caused the presence of the regulated
substances. Even if more than one person may have been
responsible for the
7
release of regulated substances at the property, each person
covered by the environmental laws may be held responsible for
all of the
clean-up
costs incurred. In addition, third parties may sue the owner or
operator of a site for damages and costs resulting from
regulated substances emanating from that site. We are not
currently aware of any environmental liabilities at locations
that we believe could have a material adverse effect on our
business, assets, financial condition or results of operations.
Unidentified environmental liabilities could arise, however, and
could have an adverse effect on our financial condition and
results of operations.
Joint venture structure risks. We have
interests in a number of joint ventures (including partnerships
and limited liability companies) and may in the future conduct
our business through such structures. Our venture partners have
rights to take some actions over which we have no control, or
the right to withhold approval of actions that we propose,
either of which could adversely affect our interests in the
related joint ventures and in some cases our overall financial
condition or results of operations. These structures involve
participation by other parties whose interests and rights may
not be the same as ours. For example, a venture partner might
have economic
and/or other
business interests or goals which are unlike or incompatible
with our business interests or goals and those venture partners
may be in a position to take action contrary to our interests,
including maintaining our REIT status. In addition, such venture
partners may become bankrupt and such proceedings could have an
adverse impact on the operation of the partnership or joint
venture. Furthermore, the success of a project may be dependent
upon the expertise, business judgment, diligence and
effectiveness of our venture partners in matters that are
outside our control. Thus, the involvement of venture partners
could adversely impact the development, operation, ownership or
disposition of the underlying properties.
Regional concentration of
properties. Currently, a large percentage of
our properties are located in metropolitan Atlanta, Georgia. In
the future, there may continue to be significant concentrations
in metropolitan Atlanta, Georgia
and/or other
markets. If there is deterioration in any market in which we
have significant holdings, our interests could be adversely
affected, including, without limitation, loss in value of
properties, decreased cash flows and inability to make or
maintain distributions to stockholders.
Compliance
or failure to comply with the Americans with Disabilities Act or
other safety regulations and requirements could result in
substantial costs.
The Americans with Disabilities Act generally requires that
certain public buildings be made accessible to disabled persons.
Noncompliance could result in the imposition of fines by the
federal government or the award of damages to private litigants.
If, under the Americans with Disabilities Act, we are required
to make substantial alterations and capital expenditures in one
or more of our properties, including the removal of access
barriers, it could adversely affect our financial condition and
results of operations, as well as the amount of cash available
for distribution to our stockholders.
Our properties are also subject to various federal, state and
local regulatory requirements, such as state and local fire and
life safety requirements. If we fail to comply with these
requirements, we could incur fines or private damage awards. We
do not know whether existing requirements will change or whether
compliance with future requirements will require significant
unanticipated expenditures that will affect our cash flow and
results of operations.
Real
Estate Development Risks
We
face risks associated with the development of real estate, such
as delay, cost overruns and the possibility that we are unable
to lease a portion of the space that we build, which could
adversely affect our results.
We generally undertake more commercial development activity
relative to our size than most other public real estate
companies. Development activities contain certain inherent
risks. Although we seek to minimize risks from commercial
development through various management controls and procedures,
development risks cannot be eliminated. Some of the key factors
affecting development of commercial property are as follows:
|
|
|
|
|
The availability of sufficient development
opportunities. Absence of sufficient
development opportunities could result in our experiencing
slower growth in earnings and cash flows. Development
opportunities are dependent upon a wide variety of factors. From
time to time, availability of these opportunities can be
|
8
|
|
|
|
|
volatile as a result of, among other things, economic conditions
and product supply/demand characteristics in a particular
market. In a recession or period of prolonged economic downturn,
the number of development opportunities typically declines among
all of our product types.
|
|
|
|
|
|
Abandoned predevelopment costs. The
development process inherently requires that a large number of
opportunities be pursued with only a few being developed and
constructed. We may incur significant costs for predevelopment
activity for projects that are abandoned that directly affect
our results of operations. We have procedures and controls in
place that are intended to minimize this risk, but it is likely
that there will be predevelopment costs charged to expense on an
ongoing basis.
|
|
|
|
Project costs. Construction and leasing
of a project involves a variety of costs that cannot always be
identified at the beginning of a project. Costs may arise that
have not been anticipated or actual costs may exceed estimated
costs. These additional costs can be significant and could
adversely impact our return on a project and the expected
results of operations upon completion of the project. Also,
construction costs vary over time based upon many factors,
including the demand for building materials. We attempt to
mitigate the risk of unanticipated increases in construction
costs on our development projects through guaranteed maximum
price contracts and pre-ordering of certain materials, but we
may be adversely affected by increased construction costs on our
current and future projects.
|
|
|
|
Leasing/Sales risk. The success of a
commercial real estate development project is dependent upon,
among other factors, entering into leases with acceptable terms
within a predefined
lease-up
period or selling units or lots at acceptable prices within an
estimated period. Although our policy is to achieve
pre-leasing/pre-sales goals (which vary by market, product type
and circumstances) before committing to a project, it is likely
only some percentage of the space in a project will be leased or
sold at the time we commit to the project. If the space is not
leased or sold on schedule and upon the expected terms and
conditions, our returns, future earnings and results of
operations from the project could be adversely impacted. In
recessionary periods, unleased space at new development projects
is generally more difficult to lease on favorable terms than
during periods of economic expansion. Whether or not tenants are
willing to enter into leases on the terms and conditions we
project and on the timetable we expect, and whether sales will
occur at the prices we anticipate and in the time period we
plan, will depend upon a number of factors, many of which are
outside our control. These factors may include:
|
|
|
|
|
|
general business conditions in the economy or in the
tenants or prospective tenants industries;
|
|
|
|
supply and demand conditions for space in the
marketplace; and
|
|
|
|
level of competition in the marketplace.
|
|
|
|
|
|
Governmental approvals. All necessary
zoning, land-use, building, occupancy and other required
governmental permits and authorization may not be obtained or
may not be obtained on a timely basis resulting in possible
delays, decreased profitability and increased management time
and attention.
|
Financing
Risks
If interest rates or other market conditions for obtaining
capital become unfavorable, we may be unable to raise capital
needed to build our developments on a timely basis, or we may be
forced to borrow money at higher interest rates or under adverse
terms, which could adversely affect returns on our development
projects, our cash flows and results of operations.
We finance our development projects through one or more of the
following: our credit facility, bank term loans, permanent
mortgages, proceeds from the sale of assets, secured and
unsecured construction facilities, and joint venture equity. In
addition, we have raised capital through the issuance of
perpetual preferred stock to supplement our capital needs. Each
of these sources may be constrained from time to time because of
market conditions, and interest rates may be unfavorable at any
given point in time. These sources of capital, and the risks
associated with each, include the following:
|
|
|
|
|
Credit facilities. Terms and conditions
available in the marketplace for credit facilities vary over
time. We can provide no assurance that the amount we need from
our credit facility will be available at any given time,
|
9
|
|
|
|
|
or at all, or that the rates and fees charged by the lenders
will be acceptable to us. We incur interest under our credit
facility at a variable rate. Variable rate debt creates higher
debt service requirements if market interest rates increase,
which would adversely affect our cash flow and results of
operations. Our credit facility contains customary restrictions,
requirements and other limitations on our ability to incur
indebtedness, including restrictions on total debt outstanding,
restrictions on secured recourse debt outstanding, requirements
to maintain minimum debt service coverage ratios and minimum
ratios of unencumbered assets to unsecured debt. Our continued
ability to borrow under our credit facility is subject to
compliance with our financial and other covenants. In addition,
our failure to comply with such covenants could cause a default,
and we may then be required to repay such debt with capital from
other sources. Under those circumstances, other sources of
capital may not be available to us or may be available only on
unattractive terms.
|
|
|
|
|
|
Mortgage financing. The availability of
financing in the mortgage markets varies from time to time
depending on various conditions, including the willingness of
mortgage lenders to lend at any given point in time. Interest
rates may also be volatile, and we may from time to time elect
not to proceed with mortgage financing due to unfavorable
interest rates. This could adversely affect our ability to
finance development activities. In addition, if a property is
mortgaged to secure payment of indebtedness and we are unable to
make the mortgage payments, the lender may foreclose, resulting
in loss of income and asset value.
|
|
|
|
Property sales. Real estate markets
tend to experience market cycles. Because of such cycles the
potential terms and conditions of sales, including prices, may
be unfavorable for extended periods of time. In addition, our
status as a REIT limits our ability to sell properties and this
may affect our ability to liquidate an investment without
adversely affecting returns to our stockholders. These
restrictions reduce our ability to respond to changes in the
performance of our investments and could adversely affect our
financial condition and results of operations. This could impair
our ability to raise capital through property sales in order to
fund our development projects or other cash needs. In addition,
mortgage financing on a property may impose a prepayment penalty
in the event the financing is prepaid, which may decrease the
proceeds from a sale or refinancing or make the sale or
refinancing impractical.
|
|
|
|
Construction facilities. Construction
facilities generally relate to specific assets under
construction and fund costs above an initial equity amount
deemed acceptable to the lender. Terms and conditions of
construction facilities vary, but they generally carry a term of
two to five years, charge interest at variable rates and require
the lender to be satisfied with the nature and amount of
construction costs prior to funding. While construction lending
is generally competitive and offered by many financial
institutions, there may be times when these facilities are not
available or are only available upon unfavorable terms which
could have an adverse effect on our ability to fund development
projects or on our ability to achieve the returns we expect.
|
|
|
|
Joint ventures. Joint ventures,
including partnerships or limited liability companies, tend to
be complex arrangements, and there are only a limited number of
parties willing to undertake such investment structures. There
is no guarantee that we will be able to undertake these ventures
at the times we need capital.
|
|
|
|
Preferred stock. The availability of
preferred stock at favorable terms and conditions is dependent
upon a number of factors including the general condition of the
economy, the overall interest rate environment, the condition of
the capital markets and the demand for this product by potential
holders of the securities. We can provide no assurance that
conditions will be favorable for future issuances of perpetual
preferred stock (or other equity securities) when we need the
capital, which could have an adverse effect on our ability to
fund development projects.
|
Although we believe that in most economic and market
environments we will be able to obtain necessary capital for our
operations from the foregoing financing activities, we can make
no assurances that the capital we need will be available when we
need it. In the last half of 2008, companies, in general, have
found it difficult to obtain credit facilities, mortgage loans
and construction facilities. While we have no immediate need to
access these markets, we cannot predict, with any certainty,
when market conditions will change with respect to these
facilities. If we cannot obtain capital when we need it, we may
not be able to develop and construct all the projects we could
otherwise develop, which could result in a reduction in our
future earnings and cash flows. Lack of financing could also
result in an inability to repay maturing debt, which could
result in defaults and, potentially, loss of properties, as
10
well as an inability to pay dividends to stockholders.
Unfavorable interest rates could adversely impact both the cost
of our projects (through capitalized interest) and our current
earnings and cash flows.
Covenants
contained in our credit facility and mortgages could restrict or
hinder our operational flexibility, which could adversely affect
our results of operations.
Our credit facility imposes financial and operating covenants on
us. These covenants may be modified from time to time, but
covenants of this type typically include restrictions and
limitations on our ability to incur debt and to obtain certain
forms of equity capital, as well as limitations on the amount of
our unsecured debt, limitations on payments to stockholders, and
limitations on the amount of development and joint venture
activity in which we may engage. These covenants may limit our
flexibility in making business decisions. In addition, our
credit facilities contain financial covenants that require that
our earnings, as defined, exceed our fixed charges by a
specified amount. If our earnings decline or if our fixed
charges increase, we are at greater risk of violating these
covenants. A prolonged economic downturn could cause our
earnings to decline thereby increasing our risk of violating
these covenants. If we fail to meet those covenants, our ability
to borrow may be impaired, which could potentially make it more
difficult to fund our capital and operating needs. Additionally,
some of our properties are subject to mortgages. These mortgages
contain customary negative covenants, including limitations on
our ability, without the lenders prior consent, to further
mortgage that property, to modify existing leases or to sell
that property. Also, our construction facilities contain
requirements related to the progress of construction and leasing
that, if not met, could result in a remarketing or accelerated
repayment of the loan. Compliance with these covenants and
requirements could harm our operational flexibility and
financial condition.
Risks
Associated with Multi-Family Projects
Any
failure to timely sell the multi-family units or an increase in
development costs could adversely affect our results of
operations.
We develop and sell multi-family residential projects in urban
markets. Multi-family unit sales can be highly cyclical and can
be affected by the availability of mortgage financing, interest
rates and local issues. In addition, a decline in the housing
market and a recessionary economy generally make it more
difficult to sell completed units in a timely manner. Once a
project is undertaken, we can provide no assurance that we will
be able to sell the units in a timely manner which could result
in significantly increased carrying costs and erosion or
elimination of profit with respect to any project. It is also
difficult to predict when recessionary market conditions will
change to allow sales of these units to return to a more normal
rate.
In addition, actual construction and development costs of the
multi-family residential projects can exceed estimates for
various reasons. As these projects are normally multi-year
projects, the market demand for multi-family residences may
change between commencement of a project and its completion. Any
estimates of sales and profits may differ substantially from our
actual sales and profits and, as a result, our results of
operations may differ substantially from any estimates.
Risks
Associated with our Land Developments and
Investments
Any
failure to timely sell the residential lots developed could
adversely affect our results of operations.
We develop residential subdivisions, primarily in metropolitan
Atlanta, Georgia. We also participate in joint ventures that
develop or plan to develop subdivisions in metropolitan Atlanta,
as well as Texas and Florida, and could expand to other states.
We also from time to time supervise sales of unimproved
properties owned or controlled by us. Residential lot sales can
be highly cyclical and can be affected by the availability of
mortgage financing, interest rates and local issues, including
the availability of jobs, transportation and the quality of
public schools. Once a development is undertaken, no assurances
can be given that we will be able to sell the various developed
lots in a timely manner. Failure to sell such lots in a timely
manner could result in significantly increased carrying costs
and erosion or elimination of profit with respect to any
development. In a recession or period of prolonged economic
downturn, sales of lots can decline significantly. We are
exposed to these increased carrying costs and reduction of
profit throughout this recessionary period until conditions
improve.
11
In addition, actual construction and development costs with
respect to subdivisions can exceed estimates for various
reasons, including unknown site conditions. The timing of
subdivision lot sales and unimproved property sales are, by
their nature, difficult to predict with any precision.
Additionally, some of our residential properties are multi-year
projects, and market conditions may change between the time we
decide to develop a property and the time that all or some of
the lots or tracts may be ready for sale. Similarly, we often
hold undeveloped land for long periods of time prior to
development or sale. Any changes in market conditions between
the time we acquire land and the time we develop
and/or sell
land could cause the Companys estimates of proceeds and
related profits from such sales to be lower or result in an
impairment charge. Periods of economic downturn can cause
estimated sales prices to decline, increasing the likelihood
that we will be required to record one or more impairment
charges. Estimates of sales and profits may differ substantially
from actual sales and profits and as a result, our results of
operations may differ substantially from these estimates.
Any
failure to timely sell or lease non-income producing land could
adversely affect our results of operations.
We maintain significant holdings of non-income producing land in
the form of land tracts and outparcels. Our strategy with
respect to these parcels of land include (1) developing the
land at a future date as a retail, office, or mixed-use income
producing property or developing it for single-family or
multi-family residential uses; (2) ground leasing the land
to third parties; and (3) selling the parcels to third
parties. Before we develop, lease or sell these land parcels, we
incur carrying costs, including interest and property tax
expense.
If we are unable to sell this land or convert it into
income-producing property in a timely manner, our results of
operations and liquidity could be adversely affected.
Risks
Associated with our Third Party Management
Business
Our
third party management business may experience volatility based
on a number of factors, including termination of contracts,
which could adversely affect our results of
operations.
We engage in third party development, leasing, property
management, asset management and property services to unrelated
property owners. Contracts for such services are generally
short-term in nature and permit termination without extensive
notice. Fees from such activities can be volatile due to
unexpected terminations of such contracts. Extensive unexpected
terminations could materially adversely affect our results of
operations. Further, the timing of the generation of new
contracts for services is difficult to predict.
General
Business Risks
We may
not adequately or accurately assess new opportunities, which
could adversely impact our results of operations.
Our estimates and expectations with respect to new lines of
business and opportunities may differ substantially from actual
results, and any losses from these endeavors could materially
adversely affect our results of operations. We conduct business
in an entrepreneurial manner. We seek opportunities in various
sectors of real estate and in various geographical areas and
from time to time undertake new opportunities, including new
lines of business. Not all opportunities or lines of business
prove to be profitable. We expect from time to time that some of
our business ventures may have to be terminated because they do
not meet our profit expectations. Termination of these ventures
may result in the write off of certain related assets
and/or the
termination of personnel, which would adversely impact results
of operations.
We are
dependent upon key personnel, the loss of any of whom could
adversely impair our ability to execute our
business.
One of our objectives is to develop and maintain a strong
management group at all levels. At any given time we could lose
the services of key executives and other employees. None of our
key executives or other employees are subject to employment
contracts. Further, we do not carry key person insurance on any
of our executive officers or other key employees. The loss of
services of any of our key employees could have an adverse
impact upon our results of operations, financial condition and
our ability to execute our business strategy.
12
Our
restated and amended articles of incorporation contain
limitations on ownership of our stock, which may prevent a
change in control that might otherwise be in the best interests
of our stockholders.
Our restated and amended articles of incorporation impose
limitations on the ownership of our stock. In general, except
for certain individuals who owned stock at the time of adoption
of these limitations, no individual or entity may own more than
3.9% of the value of our outstanding stock. The ownership
limitation may have the effect of delaying, inhibiting or
preventing a transaction or a change in control that might
involve a premium price for our stock or otherwise be in the
best interest of our stockholders.
We
experience fluctuations and variability in our operating results
on a quarterly basis and, as a result, our historical
performance may not be a meaningful indicator of future
results.
Our operating results have fluctuated greatly in the past, due
to volatility in land tract and outparcel sales, property sales,
and residential lot sales, in addition to one-time events that
occur. We anticipate future fluctuations in our quarterly
results, which does not allow for predictability in the market
by analysts and investors. Therefore, our historical performance
may not be a meaningful indicator of our future results. Our
stock price can also be affected by our volatile
quarter-to-quarter results.
Federal
Income Tax Risks
Any
failure to continue to qualify as a real estate investment trust
for federal income tax purposes could have a material adverse
impact on us and our stockholders.
We intend to operate in a manner to qualify as a REIT for
federal income tax purposes. Qualification as a REIT involves
the application of highly technical and complex provisions of
the Internal Revenue Code (the Code), for which
there are only limited judicial or administrative
interpretations. Certain facts and circumstances not entirely
within our control may affect our ability to qualify as a REIT.
In addition, we can provide no assurance that legislation, new
regulations, administrative interpretations or court decisions
will not adversely affect our qualification as a REIT or the
federal income tax consequences of our REIT status.
If we were to fail to qualify as a REIT, we would not be allowed
a deduction for distributions to stockholders in computing our
taxable income. In this case, we would be subject to federal
income tax (including any applicable alternative minimum tax) on
our taxable income at regular corporate rates. Unless entitled
to relief under certain Code provisions, we also would be
disqualified from operating as a REIT for the four taxable years
following the year during which qualification was lost. As a
result, the cash available for distribution to our stockholders
would be reduced for each of the years involved. Although we
currently intend to operate in a manner designed to qualify as a
REIT, it is possible that future economic, market, legal, tax or
other considerations may cause us to revoke the REIT election.
In order to qualify as a REIT, under current law, we generally
are required each taxable year to distribute to our stockholders
at least 90% of our net taxable income (excluding any net
capital gain). To the extent that we do not distribute all of
our net capital gain or distribute at least 90%, but less than
100%, of our other taxable income, we are subject to tax on the
undistributed amounts at regular corporate rates. In addition,
we are subject to a 4% nondeductible excise tax to the extent
that distributions paid by us during the calendar year are less
than the sum of the following:
|
|
|
|
|
85% of our ordinary income;
|
|
|
|
95% of our net capital gain income for that year, and
|
|
|
|
100% of our undistributed taxable income (including any net
capital gains) from prior years.
|
We intend to make distributions to our stockholders to comply
with the 90% distribution requirement, to avoid corporate-level
tax on undistributed taxable income and to avoid the
nondeductible excise tax. Distributions could be made in cash,
stock or in a combination of cash and stock. Differences in
timing between taxable income and
13
cash available for distribution could require us to borrow funds
to meet the 90% distribution requirement, to avoid
corporate-level tax on undistributed taxable income and to avoid
the nondeductible excise tax. Satisfying the distribution
requirements may also make it more difficult to fund new
development projects.
Certain
property transfers may be characterized as prohibited
transactions, resulting in a tax on any gain attributable to the
transaction.
From time to time, we may transfer or otherwise dispose of some
of our properties. Under the Code, any gain resulting from
transfers or dispositions, from other than our taxable REIT
subsidiary, deemed to be prohibited transactions would be
subject to a 100% tax on any gain associated with the
transaction. Prohibited transactions generally include sales of
assets that constitute inventory or other property held for sale
to customers in the ordinary course of business. Since we
acquire properties primarily for investment purposes, we do not
believe that our occasional transfers or disposals of property
are deemed to be prohibited transactions. However, whether
property is held for investment purposes is a question of fact
that depends on all the facts and circumstances surrounding the
particular transaction. The Internal Revenue Service may contend
that certain transfers or disposals of properties by us are
prohibited transactions. While we believe that the Internal
Revenue Service would not prevail in any such dispute, if the
Internal Revenue Service were to argue successfully that a
transfer or disposition of property constituted a prohibited
transaction, we would be required to pay a tax equal to 100% of
any gain allocable to us from the prohibited transaction. In
addition, income from a prohibited transaction might adversely
affect our ability to satisfy the income tests for qualification
as a REIT for federal income tax purposes.
Disclosure
Controls and Internal Control over Financial Reporting
Risks
Our
business could be adversely impacted if we have deficiencies in
our disclosure controls and procedures or internal control over
financial reporting.
The design and effectiveness of our disclosure controls and
procedures and internal control over financial reporting may not
prevent all errors, misstatements or misrepresentations. While
management will continue to review the effectiveness of our
disclosure controls and procedures and internal control over
financial reporting, there can be no guarantee that our internal
control over financial reporting will be effective in
accomplishing all control objectives at all times. Deficiencies,
including any material weakness, in our internal control over
financial reporting which may occur in the future could result
in misstatements of our results of operations, restatements of
our financial statements, a decline in our stock price, or
otherwise materially adversely affect our business, reputation,
results of operations, financial condition or liquidity.
Item 1B. Unresolved
Staff Comments.
Not applicable.
14
The following tables set forth certain information related to
significant operating properties in which the Company has an
ownership interest. Information presented in Note 5 to the
Consolidated Financial Statements provides additional
information related to the Companys joint ventures. All
information presented is as of December 31, 2008. Dollars
are stated in thousands.
Table
of Major Operating Office, Retail and Industrial
Properties
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost and
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percentage
|
|
Average
|
|
|
|
|
|
Cost Less
|
|
|
|
Debt
|
|
|
Year
|
|
|
|
|
|
|
|
Leased
|
|
2008
|
|
|
|
Major
|
|
Depreciation
|
|
|
|
Maturity
|
|
|
Development
|
|
|
|
Companys
|
|
|
|
as of
|
|
Economic
|
|
Major Tenants (Lease
|
|
Tenants
|
|
and
|
|
|
|
and
|
Description
|
|
Completed
|
|
Venture
|
|
Ownership
|
|
Square Feet
|
|
December 31,
|
|
Occupancy
|
|
Expiration/Options
|
|
Rentable
|
|
Amortization
|
|
Debt
|
|
Interest
|
and Location
|
|
or Acquired
|
|
Partner(s)
|
|
Interest
|
|
and Acres
|
|
2008
|
|
(1)
|
|
Expiration)
|
|
Sq. Feet
|
|
(2)
|
|
Balance
|
|
Rate
|
|
Office
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
191 Peachtree Tower(3)
Atlanta, GA
|
|
|
2006
|
|
|
N/A
|
|
|
100
|
%
|
|
|
1,221,000
|
|
|
|
74
|
%
|
|
|
80
|
%
|
|
Deloitte & Touche (2024/2034)(3)
|
|
|
336,194
|
|
|
$
|
191,425
|
|
|
$
|
0
|
|
|
|
N/A
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2 Acres(3
|
)
|
|
|
|
|
|
|
|
|
|
Cooper Carry (2022/2032)
|
|
|
76,512
|
|
|
$
|
165,737
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cousins Properties (2017/2022)
|
|
|
65,006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ogletree, Deakins, Nash, Smoak
|
|
|
52,510
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
& Stewart, PC (2019/2029)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The American Cancer
Society Center(4)
Atlanta, GA
|
|
|
1999
|
|
|
N/A
|
|
|
100
|
%
|
|
|
993,000
|
|
|
|
100
|
%
|
|
|
99
|
%
|
|
American Cancer Society (2022/2032)
|
|
|
275,198
|
|
|
$
|
95,489
|
|
|
$
|
136,000(4
|
)
|
|
|
9/1/17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4 Acres(5
|
)
|
|
|
|
|
|
|
|
|
|
AT&T (2009)
|
|
|
138,893
|
|
|
$
|
47,189
|
|
|
|
|
|
|
|
6.45
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Co Space Services, LLC
(2020/2025)
|
|
|
120,298
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Georgia Lottery Corp. (2023)(5)
|
|
|
96,402
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
US South (2011/2016)
|
|
|
70,201
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Turner Broadcasting (2011/2016)
|
|
|
57,827
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sapient Corporation (2009)
|
|
|
57,689
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Terminus 100
Atlanta, GA
|
|
|
2007
|
|
|
N/A
|
|
|
100
|
%
|
|
|
656,000
|
|
|
|
97
|
%
|
|
|
89
|
%
|
|
CB Richard Ellis (2017/2022)
|
|
|
94,736
|
|
|
$
|
170,159
|
|
|
$
|
180,000
|
|
|
|
10/1/12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4 Acres
|
|
|
|
|
|
|
|
|
|
|
Citigroup (2018/2028)
|
|
|
71,188
|
|
|
$
|
158,757
|
|
|
|
|
|
|
|
6.13
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Premiere Global Services (2018/2028)
|
|
|
65,084
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wachovia Bank (2017/2027)
|
|
|
47,368
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cumulus Media, Inc. (2017)
|
|
|
47,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bain & Company (2019/2029)
|
|
|
46,412
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Points at Waterview
Suburban Dallas, TX
|
|
|
2000
|
|
|
N/A
|
|
|
100
|
%
|
|
|
203,000
|
|
|
|
98
|
%
|
|
|
98
|
%
|
|
Bombardier Aerospace Corp.
|
|
|
97,740
|
|
|
$
|
30,245
|
|
|
$
|
17,433
|
|
|
|
1/1/16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15 Acres
|
|
|
|
|
|
|
|
|
|
|
(2013/2023)
|
|
|
|
|
|
$
|
19,017
|
|
|
|
|
|
|
|
5.66
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liberty Mutual (2011/2021)
|
|
|
37,382
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lakeshore Park Plaza
Birmingham, AL
|
|
|
1998
|
|
|
Daniel Realty
|
|
|
100
|
%(6)
|
|
|
196,000
|
|
|
|
96
|
%
|
|
|
94
|
%
|
|
Synovus Mortgage (2014/2019)
|
|
|
28,932
|
|
|
$
|
20,328
|
|
|
$
|
18,241
|
|
|
|
8/1/12
|
|
|
|
|
|
|
|
Company
|
|
|
|
|
|
|
12 Acres
|
|
|
|
|
|
|
|
|
|
|
Daxco (2010/2011)
|
|
|
18,721
|
|
|
$
|
13,940
|
|
|
|
|
|
|
|
5.89
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Southern Care (2013/2018)
|
|
|
13,768
|
|
|
|
|
|
|
|
|
|
|
|
|
|
600 University Park Place
Birmingham, AL
|
|
|
2000
|
|
|
Daniel Realty
|
|
|
100
|
%(6)
|
|
|
123,000
|
|
|
|
100
|
%
|
|
|
100
|
%
|
|
Southern Communications Services(7)
|
|
|
41,961
|
|
|
$
|
19,206
|
|
|
$
|
12,762
|
|
|
|
8/10/11
|
|
|
|
|
|
|
|
Company
|
|
|
|
|
|
|
10 Acres
|
|
|
|
|
|
|
|
|
|
|
(2010/2016)
|
|
|
|
|
|
$
|
13,299
|
|
|
|
|
|
|
|
7.38
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2 Ideas, Inc. (2014/2024)
|
|
|
25,465
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Meridian Mark Plaza
Atlanta, GA
|
|
|
1999
|
|
|
N/A
|
|
|
100
|
%
|
|
|
160,000
|
|
|
|
92
|
%
|
|
|
99
|
%
|
|
Northside Hospital(7)
|
|
|
54,585
|
|
|
$
|
26,880
|
|
|
$
|
22,757
|
|
|
|
9/1/10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3 Acres
|
|
|
|
|
|
|
|
|
|
|
(2018/2023)(8)
|
|
|
|
|
|
$
|
16,137
|
|
|
|
|
|
|
|
8.27
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Scottish Rite Medical
|
|
|
31,676
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Center, Inc. (2013/2018)(8)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Georgia Reproductive (2017/2027)
|
|
|
13,622
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost and
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percentage
|
|
Average
|
|
|
|
|
|
Cost Less
|
|
|
|
Debt
|
|
|
Year
|
|
|
|
|
|
|
|
Leased
|
|
2008
|
|
|
|
Major
|
|
Depreciation
|
|
|
|
Maturity
|
|
|
Development
|
|
|
|
Companys
|
|
|
|
as of
|
|
Economic
|
|
Major Tenants (Lease
|
|
Tenants
|
|
and
|
|
|
|
and
|
Description
|
|
Completed
|
|
Venture
|
|
Ownership
|
|
Square Feet
|
|
December 31,
|
|
Occupancy
|
|
Expiration/Options
|
|
Rentable
|
|
Amortization
|
|
Debt
|
|
Interest
|
and Location
|
|
or Acquired
|
|
Partner(s)
|
|
Interest
|
|
and Acres
|
|
2008
|
|
(1)
|
|
Expiration)
|
|
Sq. Feet
|
|
(2)
|
|
Balance
|
|
Rate
|
|
Office (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
100 North Point Center East
Suburban Atlanta, GA
|
|
|
1995
|
|
|
N/A
|
|
|
100
|
%
|
|
|
128,000
|
|
|
|
97
|
%
|
|
|
95
|
%
|
|
Schweitzer-Mauduit
|
|
|
32,655
|
|
|
$
|
12,991
|
|
|
$
|
25,000(9
|
)
|
|
|
6/1/12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7 Acres
|
|
|
|
|
|
|
|
|
|
|
International, Inc. (2012)
|
|
|
|
|
|
$
|
8,533
|
|
|
|
|
|
|
|
5.39
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Med Assets HSCA, Inc. (2015/2020)
|
|
|
21,914
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Golden Peanut Co. (2017)
|
|
|
18,104
|
|
|
|
|
|
|
|
|
|
|
|
|
|
200 North Point Center East
Suburban Atlanta, GA
|
|
|
1996
|
|
|
N/A
|
|
|
100
|
%
|
|
|
130,000
|
|
|
|
100
|
%
|
|
|
91
|
%
|
|
Med Assets HSCA, Inc. (2015/2020)
|
|
|
89,424
|
|
|
$
|
12,059
|
|
|
|
(9
|
)
|
|
|
(9
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9 Acres
|
|
|
|
|
|
|
|
|
|
|
Morgan Stanley (2011)
|
|
|
15,709
|
|
|
$
|
9,022
|
|
|
|
|
|
|
|
|
|
333 North Point Center East
Suburban Atlanta, GA
|
|
|
1998
|
|
|
N/A
|
|
|
100
|
%
|
|
|
130,000
|
|
|
|
100
|
%
|
|
|
88
|
%
|
|
Merrill Lynch (2014/2024)
|
|
|
35,949
|
|
|
$
|
14,343
|
|
|
$
|
28,102(10
|
)
|
|
|
11/1/11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9 Acres
|
|
|
|
|
|
|
|
|
|
|
Nokia (2013/2023)
|
|
|
33,457
|
|
|
$
|
8,062
|
|
|
|
|
|
|
|
7.00
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wells Fargo Bank NA (2009/2012)
|
|
|
22,438
|
|
|
|
|
|
|
|
|
|
|
|
|
|
555 North Point Center East
Suburban Atlanta, GA
|
|
|
2000
|
|
|
N/A
|
|
|
100
|
%
|
|
|
152,000
|
|
|
|
98
|
%
|
|
|
93
|
%
|
|
Kids II, Inc. (2016/2026)
|
|
|
64,093
|
|
|
$
|
18,129
|
|
|
|
(10
|
)
|
|
|
(10
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10 Acres
|
|
|
|
|
|
|
|
|
|
|
Regus Business Centre
|
|
|
22,422
|
|
|
$
|
11,441
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2011/2016)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Galleria 75
Suburban Atlanta, GA
|
|
|
2004
|
|
|
N/A
|
|
|
100
|
%
|
|
|
114,000
|
|
|
|
39
|
%
|
|
|
68
|
%
|
|
The Evergreen Corporation (2011)
|
|
|
7,647
|
|
|
$
|
11,678
|
|
|
$
|
0
|
|
|
|
N/A
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7 Acres
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
9,657
|
|
|
|
|
|
|
|
|
|
Cosmopolitan Center
Atlanta, GA
|
|
|
2006
|
|
|
N/A
|
|
|
100
|
%
|
|
|
85,000
|
|
|
|
94
|
%
|
|
|
96
|
%
|
|
City of Sandy Springs (2011)
|
|
|
32,800
|
|
|
$
|
10,824
|
|
|
$
|
0
|
|
|
|
N/A
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8acres
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
9,668
|
|
|
|
|
|
|
|
|
|
AtheroGenics
Suburban Atlanta, GA
|
|
|
1999
|
|
|
N/A
|
|
|
100
|
%
|
|
|
51,000
|
|
|
|
100
|
%
|
|
|
100
|
%
|
|
AtheroGenics (2009)
|
|
|
51,000
|
|
|
$
|
7,664
|
|
|
$
|
0
|
|
|
|
N/A
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4 Acres
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
2,464
|
|
|
|
|
|
|
|
|
|
Inhibitex
Suburban Atlanta, GA
|
|
|
2005
|
|
|
N/A
|
|
|
100
|
%
|
|
|
51,000
|
|
|
|
100
|
%
|
|
|
100
|
%
|
|
Inhibitex (2015/2025)
|
|
|
51,000
|
|
|
$
|
6,402
|
|
|
$
|
0
|
|
|
|
N/A
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5 Acres
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
5,168
|
|
|
|
|
|
|
|
|
|
221 Peachtree Center Avenue
Parking Garage
Atlanta, GA
|
|
|
2007
|
|
|
N/A
|
|
|
100
|
%
|
|
|
N/A
|
|
|
|
N/A
|
|
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
$
|
17,631
|
|
|
$
|
0
|
|
|
|
N/A
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1acre
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
17,052
|
|
|
|
|
|
|
|
|
|
One Georgia Center
Atlanta, GA
|
|
|
2000
|
|
|
Prudential(7)
|
|
|
88.5
|
%
|
|
|
375,000
|
|
|
|
100
|
%
|
|
|
68
|
%
|
|
Georgia Department of
|
|
|
284,723
|
|
|
$
|
58,592
|
|
|
$
|
0
|
|
|
|
N/A
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3 Acres
|
|
|
|
|
|
|
|
|
|
|
Transportation (2018)
|
|
|
|
|
|
$
|
48,488
|
|
|
|
|
|
|
|
|
|
Palisades West Building 1
Austin, TX
|
|
|
2008
|
|
|
Dimensional Fund
|
|
|
50
|
%
|
|
|
216,000
|
|
|
|
100
|
%
|
|
|
6
|
%
|
|
Dimensional Fund Advisors
|
|
|
216,000
|
|
|
$
|
99,198
|
|
|
$
|
0
|
|
|
|
N/A
|
|
|
|
|
|
|
|
Advisors & Forestar
|
|
|
|
|
|
|
13 Acres
|
|
|
|
|
|
|
|
|
|
|
(2023/2043)
|
|
|
|
|
|
$
|
98,938
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real Estate Group
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Palisades West Building 2
Austin, TX
|
|
|
2008
|
|
|
Dimensional Fund
|
|
|
50
|
%
|
|
|
157,000
|
|
|
|
21
|
%
|
|
|
3
|
%
|
|
Forestar Real Estate Group
|
|
|
32,236
|
|
|
$
|
27,239
|
|
|
$
|
0
|
|
|
|
N/A
|
|
|
|
|
|
|
|
Advisors & Forestar
|
|
|
|
|
|
|
6 Acres
|
|
|
|
|
|
|
|
|
|
|
(2018/2025)
|
|
|
|
|
|
$
|
27,186
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real Estate Group
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gateway Village
Charlotte, NC
|
|
|
2001
|
|
|
Bank of America(7)
|
|
|
50
|
%
|
|
|
1,065,000
|
|
|
|
100
|
%
|
|
|
100
|
%
|
|
Bank of America (7) (2016/2035)
|
|
|
1,065,000
|
|
|
$
|
210,582
|
|
|
$
|
122,362
|
|
|
|
12/1/16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8 Acres
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
162,307
|
|
|
|
|
|
|
|
6.41
|
%
|
16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost and
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percentage
|
|
Average
|
|
|
|
|
|
Cost Less
|
|
|
|
Debt
|
|
|
Year
|
|
|
|
|
|
|
|
Leased
|
|
2008
|
|
|
|
Major
|
|
Depreciation
|
|
|
|
Maturity
|
|
|
Development
|
|
|
|
Companys
|
|
|
|
as of
|
|
Economic
|
|
Major Tenants (Lease
|
|
Tenants
|
|
and
|
|
|
|
and
|
Description
|
|
Completed
|
|
Venture
|
|
Ownership
|
|
Square Feet
|
|
December 31,
|
|
Occupancy
|
|
Expiration/Options
|
|
Rentable
|
|
Amortization
|
|
Debt
|
|
Interest
|
and Location
|
|
or Acquired
|
|
Partner(s)
|
|
Interest
|
|
and Acres
|
|
2008
|
|
(1)
|
|
Expiration)
|
|
Sq. Feet
|
|
(2)
|
|
Balance
|
|
Rate
|
|
Emory University Hospital
Midtown Medical
Office Tower
Atlanta, GA
|
|
|
2002
|
|
|
Emory University
|
|
|
50
|
%
|
|
|
358,000
|
|
|
|
100
|
%
|
|
|
99
|
%
|
|
Emory University (2017/2047)
|
|
|
153,889
|
|
|
$
|
53,049
|
|
|
$
|
50,661
|
|
|
|
6/1/13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(11
|
)
|
|
|
|
|
|
|
|
|
|
Resurgens (2014/2019)
|
|
|
26,581
|
|
|
$
|
35,719
|
|
|
|
|
|
|
|
5.90
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Atlanta Gastroenterology (2012)
|
|
|
17,375
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ten Peachtree Place
Atlanta, GA
|
|
|
1991
|
|
|
Coca-Cola(7)
|
|
|
50
|
%
|
|
|
260,000
|
|
|
|
92
|
%
|
|
|
92
|
%
|
|
AGL Services Co. (2013/2028)
|
|
|
226,779
|
|
|
$
|
40,288
|
|
|
$
|
27,871
|
|
|
|
4/1/15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5 Acres
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
21,117
|
|
|
|
|
|
|
|
5.39
|
%
|
Presbyterian Medical Plaza
at University
Charlotte, NC
|
|
|
1997
|
|
|
Prudential(7)
|
|
|
11.5
|
%
|
|
|
69,000
|
|
|
|
83
|
%
|
|
|
94
|
%
|
|
Novant Health, Inc. (2012/2017)
|
|
|
49,916
|
|
|
$
|
8,740
|
|
|
$
|
0
|
|
|
|
N/A
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 Acre(12
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
4,682
|
|
|
|
|
|
|
|
|
|
17
Lease
Expirations Office
As of December 31, 2008, the Companys office
portfolio included 20 commercial office buildings, excluding all
properties currently under development, held for redevelopment
and buildings in
lease-up
stage. The weighted average remaining lease term of these office
buildings was approximately seven years as of December 31,
2008. Most of the major tenant leases in these buildings provide
for pass through of operating expenses and contractual rents
which escalate over time. The leases expire as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2018 &
|
|
|
|
|
|
|
2009
|
|
|
2010
|
|
|
2011
|
|
|
2012
|
|
|
2013
|
|
|
2014
|
|
|
2015
|
|
|
2016
|
|
|
2017
|
|
|
Thereafter
|
|
|
Total
|
|
|
Total (including Companys% share of Joint Venture
Properties):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Square Feet Expiring(13)
|
|
|
433,519
|
|
|
|
188,078
|
|
|
|
450,333
|
|
|
|
184,441
|
|
|
|
446,430
|
|
|
|
219,266
|
|
|
|
247,014
|
|
|
|
636,858
|
|
|
|
427,495
|
|
|
|
1,086,233
|
|
|
|
4,319,667
|
|
% of Leased Space
|
|
|
10
|
%
|
|
|
4
|
%
|
|
|
11
|
%
|
|
|
4
|
%
|
|
|
10
|
%
|
|
|
5
|
%
|
|
|
6
|
%
|
|
|
15
|
%
|
|
|
10
|
%
|
|
|
25
|
%
|
|
|
100
|
%
|
Annual Contractual Rent (000s)(14)
|
|
$
|
5,965
|
|
|
$
|
3,023
|
|
|
$
|
6,167
|
|
|
$
|
3,328
|
|
|
$
|
8,604
|
|
|
$
|
4,967
|
|
|
$
|
4,823
|
|
|
$
|
11,777
|
|
|
$
|
11,410
|
|
|
$
|
23,566
|
|
|
$
|
83,630
|
|
Annual Contractual Rent/Sq. Ft.(14)
|
|
$
|
13.76
|
|
|
$
|
16.07
|
|
|
$
|
13.69
|
|
|
$
|
18.04
|
|
|
$
|
19.27
|
|
|
$
|
22.65
|
|
|
$
|
19.53
|
|
|
$
|
18.49
|
|
|
$
|
26.69
|
|
|
$
|
21.70
|
|
|
$
|
19.36
|
|
Wholly Owned:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Square Feet Expiring(13)
|
|
|
406,592
|
|
|
|
175,244
|
|
|
|
431,439
|
|
|
|
131,148
|
|
|
|
300,243
|
|
|
|
197,287
|
|
|
|
228,604
|
|
|
|
99,251
|
|
|
|
346,997
|
|
|
|
726,329
|
|
|
|
3,043,134(15
|
)
|
% of Leased Space
|
|
|
13
|
%
|
|
|
6
|
%
|
|
|
14
|
%
|
|
|
4
|
%
|
|
|
10
|
%
|
|
|
6
|
%
|
|
|
9
|
%
|
|
|
3
|
%
|
|
|
11
|
%
|
|
|
24
|
%
|
|
|
100
|
%
|
Annual Contractual Rent (000s)(14)
|
|
$
|
5,584
|
|
|
$
|
2,802
|
|
|
$
|
5,945
|
|
|
$
|
2,272
|
|
|
$
|
5,914
|
|
|
$
|
4,414
|
|
|
$
|
4,551
|
|
|
$
|
1,812
|
|
|
$
|
9,430
|
|
|
$
|
17,124
|
|
|
$
|
59,848
|
|
Annual Contractual Rent/Sq.Ft.(14)
|
|
$
|
13.73
|
|
|
$
|
15.99
|
|
|
$
|
13.78
|
|
|
$
|
17.32
|
|
|
$
|
19.70
|
|
|
$
|
22.37
|
|
|
$
|
19.91
|
|
|
$
|
18.26
|
|
|
$
|
27.18
|
|
|
$
|
23.58
|
|
|
$
|
19.67
|
|
Joint Venture:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Square Feet Expiring(13)
|
|
|
41,857
|
|
|
|
19,770
|
|
|
|
32,285
|
|
|
|
136,412
|
|
|
|
278,700
|
|
|
|
43,958
|
|
|
|
23,697
|
|
|
|
1,071,594
|
|
|
|
159,886
|
|
|
|
500,571
|
|
|
|
2,308,730(16
|
)
|
% of Leased Space
|
|
|
2
|
%
|
|
|
1
|
%
|
|
|
1
|
%
|
|
|
6
|
%
|
|
|
12
|
%
|
|
|
2
|
%
|
|
|
1
|
%
|
|
|
46
|
%
|
|
|
7
|
%
|
|
|
22
|
%
|
|
|
100
|
%
|
Annual Contractual Rent (000s)(14)
|
|
$
|
668
|
|
|
$
|
359
|
|
|
$
|
423
|
|
|
$
|
2,737
|
|
|
$
|
5,185
|
|
|
$
|
1,106
|
|
|
$
|
370
|
|
|
$
|
19,869
|
|
|
$
|
3,960
|
|
|
$
|
10,327
|
|
|
$
|
45,004
|
|
Annual Contractual Rent/Sq. Ft.(14)
|
|
$
|
15.97
|
|
|
$
|
18.13
|
|
|
$
|
13.11
|
|
|
$
|
20.06
|
|
|
$
|
18.60
|
|
|
$
|
25.17
|
|
|
$
|
15.60
|
|
|
$
|
18.54
|
|
|
$
|
24.77
|
|
|
$
|
20.63
|
|
|
$
|
19.49
|
|
18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percentage
|
|
|
|
|
|
|
|
|
|
|
Cost and
|
|
|
|
|
|
Debt
|
|
|
|
Year
|
|
|
|
|
|
|
|
|
|
|
Leased
|
|
|
Average
|
|
|
|
|
Major
|
|
|
Cost Less
|
|
|
|
|
|
Maturity
|
|
|
|
Development
|
|
|
|
|
Companys
|
|
|
|
|
|
as of
|
|
|
2008
|
|
|
Major Tenants (Lease
|
|
Tenants
|
|
|
Depreciation
|
|
|
|
|
|
and
|
|
Description
|
|
Completed
|
|
|
Venture
|
|
Ownership
|
|
|
Square Feet
|
|
|
December 31,
|
|
|
Economic
|
|
|
Expiration/Options
|
|
Rentable
|
|
|
and
|
|
|
Debt
|
|
|
Interest
|
|
and Location
|
|
or Acquired
|
|
|
Partner(s)
|
|
Interest
|
|
|
and Acres
|
|
|
2008
|
|
|
Occupancy (1)
|
|
|
Expiration)
|
|
Sq. Feet
|
|
|
Amortization(2)
|
|
|
Balance
|
|
|
Rate
|
|
|
Retail Centers(17)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Avenue Carriage Crossing
Suburban Memphis, TN
|
|
|
2005
|
|
|
Jim Wilson &
|
|
|
100
|
%(6)
|
|
|
802,000
|
|
|
|
83
|
%
|
|
|
91
|
%
|
|
Dillards(18)
|
|
|
N/A
|
|
|
$
|
92,272
|
|
|
$
|
0
|
|
|
|
N/A
|
|
|
|
|
|
|
|
Associates(7)
|
|
|
|
|
|
|
135 acres
|
|
|
|
|
|
|
|
|
|
|
Macys
|
|
|
130,000
|
|
|
$
|
77,064
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(511,000 square feet
owned by Carriage
Avenue, LLC
|
)
|
|
|
|
|
|
|
|
|
|
(2021/2051)(19)
Barnes & Noble
(2016/2026)
|
|
|
25,322
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
San Jose MarketCenter(4)
San Jose, CA
|
|
|
2006
|
|
|
N/A
|
|
|
100
|
%
|
|
|
357,000
|
|
|
|
98
|
%
|
|
|
96
|
%
|
|
Target(18)
|
|
|
N/A
|
|
|
$
|
84,295
|
|
|
$
|
83,300
|
(4)
|
|
|
12/1/10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25 acres
|
|
|
|
|
|
|
|
|
|
|
Marshalls (2016/2036)
|
|
|
33,000
|
|
|
$
|
79,154
|
|
|
|
|
|
|
|
5.60
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(214,000
|
|
|
|
|
|
|
|
|
|
|
PetsMart (2017/2032)
|
|
|
27,430
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
square feet owned
|
|
|
|
|
|
|
|
|
|
|
Michaels (2016/2031)
|
|
|
23,819
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
by the Company
|
)
|
|
|
|
|
|
|
|
|
|
Office Depot (2016/2026)
|
|
|
20,526
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Avenue Webb Gin
Suburban Atlanta, GA
|
|
|
2006
|
|
|
N/A
|
|
|
100
|
%
|
|
|
356,000
|
|
|
|
81
|
%
|
|
|
81
|
%
|
|
Barnes & Noble (2016/2026)
|
|
|
26,553
|
|
|
$
|
79,275
|
|
|
$
|
0
|
|
|
|
N/A
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
51 acres
|
|
|
|
|
|
|
|
|
|
|
Ethan Allen (2021/2031)
|
|
|
18,511
|
|
|
$
|
71,034
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAP (2012/2022)
|
|
|
17,461
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DSW Shoes (2018/2023)
|
|
|
16,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tiffany Springs MarketCenter
Kansas City, MO
|
|
|
2008
|
|
|
Prudential(7)
|
|
|
88.5
|
%
|
|
|
587,000
|
|
|
|
73
|
%
|
|
|
29
|
%
|
|
JC Penney(18)
|
|
|
N/A
|
|
|
$
|
54,738
|
|
|
$
|
0
|
|
|
|
N/A
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
71 acres
|
|
|
|
|
|
|
|
|
|
|
The Home Depot(18)
|
|
|
N/A
|
|
|
$
|
54,203
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(249,000 square
|
|
|
|
|
|
|
|
|
|
|
Target(18)
|
|
|
N/A
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
feet and 40 acres
|
|
|
|
|
|
|
|
|
|
|
Best Buy (2019/2039)
|
|
|
45,676
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
owned by CP Venture
|
|
|
|
|
|
|
|
|
|
|
Sports Authority (2019/2039)
|
|
|
41,770
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six LLC and 12 acres
|
|
|
|
|
|
|
|
|
|
|
PetsMart (2018/2033)
|
|
|
25,464
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
owned by CPI
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Avenue Forsyth
Suburban Atlanta, GA
|
|
|
2008
|
|
|
Prudential(7)
|
|
|
88.5
|
%
|
|
|
537,000
|
|
|
|
56
|
%
|
|
|
32
|
%
|
|
AMC Theaters (2023/2039)(19)
|
|
|
50,967
|
|
|
$
|
122,046
|
|
|
$
|
0
|
|
|
|
N/A
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
67 acres
|
|
|
|
|
|
|
|
|
|
|
Barnes & Noble (2018/2028)
|
|
|
28,007
|
|
|
$
|
118,379
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(54 acres owned by
|
|
|
|
|
|
|
|
|
|
|
DSW Shoes (2019/2024)
|
|
|
15,053
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CP Venture Six LLC
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
and 13 acres
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
owned by CPI
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Avenue Murfreesboro
Murfreesboro, TN
|
|
|
2007
|
|
|
Faison Enterprises, Inc.
|
|
|
50
|
%
|
|
|
749,000
|
|
|
|
75
|
%
|
|
|
70
|
%
|
|
Belk (2027)(19)
|
|
|
132,000
|
|
|
$
|
130,036
|
|
|
$
|
109,926
|
|
|
|
7/20/10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
99 Acres
|
|
|
|
|
|
|
|
|
|
|
Dicks Sporting Goods (2018/2033)
|
|
|
44,770
|
|
|
$
|
125,938
|
|
|
|
|
|
|
|
Libor +1.15
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Best Buy (2018/2038)
|
|
|
30,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Havertys Furniture (2018/2023)
|
|
|
30,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Barnes & Noble (2018/2028)
|
|
|
26,937
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Michaels (2018/2033)
|
|
|
21,398
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Avenue Viera
Viera, FL
|
|
|
2005
|
|
|
Prudential(7)
|
|
|
11.5
|
%
|
|
|
460,000
|
|
|
|
94
|
%
|
|
|
95
|
%
|
|
Rave Motion Pictures(18)
|
|
|
N/A
|
|
|
$
|
86,414
|
|
|
$
|
0
|
|
|
|
N/A
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
56 Acres
|
|
|
|
|
|
|
|
|
|
|
Belk (2024/2044)(19)
|
|
|
65,927
|
|
|
$
|
78,339
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(332,000 owned
|
|
|
|
|
|
|
|
|
|
|
Bed, Bath & Beyond (2015/2035)
|
|
|
24,329
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
by CP Venture IV
|
|
|
|
|
|
|
|
|
|
|
Michaels (2016/2036)
|
|
|
20,800
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Holdings LLC
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percentage
|
|
|
|
|
|
|
|
|
|
|
Cost and
|
|
|
|
|
|
Debt
|
|
|
|
Year
|
|
|
|
|
|
|
|
|
|
|
Leased
|
|
|
Average
|
|
|
|
|
Major
|
|
|
Cost Less
|
|
|
|
|
|
Maturity
|
|
|
|
Development
|
|
|
|
|
Companys
|
|
|
|
|
|
as of
|
|
|
2008
|
|
|
Major Tenants (Lease
|
|
Tenants
|
|
|
Depreciation
|
|
|
|
|
|
and
|
|
Description
|
|
Completed
|
|
|
Venture
|
|
Ownership
|
|
|
Square Feet
|
|
|
December 31,
|
|
|
Economic
|
|
|
Expiration/Options
|
|
Rentable
|
|
|
and
|
|
|
Debt
|
|
|
Interest
|
|
and Location
|
|
or Acquired
|
|
|
Partner(s)
|
|
Interest
|
|
|
and Acres
|
|
|
2008
|
|
|
Occupancy (1)
|
|
|
Expiration)
|
|
Sq. Feet
|
|
|
Amortization(2)
|
|
|
Balance
|
|
|
Rate
|
|
|
Retail Centers (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Avenue East Cobb
Suburban Atlanta, GA
|
|
|
1999
|
|
|
Prudential(7)
|
|
|
11.5
|
%
|
|
|
231,000
|
|
|
|
98
|
%
|
|
|
96
|
%
|
|
Borders (2015/2030)
|
|
|
24,882
|
|
|
$
|
98,921
|
|
|
$
|
36,834
|
|
|
|
8/1/10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30 Acres
|
|
|
|
|
|
|
|
|
|
|
Bed, Bath & Beyond (2010/2025)
|
|
|
21,007
|
|
|
$
|
88,806
|
|
|
|
|
|
|
|
8.39
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAP (2010/2015)
|
|
|
19,434
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Talbots (2010/2015)
|
|
|
12,905
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pottery Barn (7) (2012)
|
|
|
10,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Avenue West Cobb
Suburban Atlanta, GA
|
|
|
2003
|
|
|
Prudential(7)
|
|
|
11.5
|
%
|
|
|
257,000
|
|
|
|
83
|
%
|
|
|
96
|
%
|
|
Barnes & Noble (2014/2024)
|
|
|
24,025
|
|
|
$
|
88,317
|
|
|
$
|
0
|
|
|
|
N/A
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22 Acres
|
|
|
|
|
|
|
|
|
|
|
GAP (2012/2022)
|
|
|
17,520
|
|
|
$
|
78,689
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pier One Imports (2013/2023)
|
|
|
9,980
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Avenue Peachtree City
Suburban Atlanta, GA
|
|
|
2001
|
|
|
Prudential(7)
|
|
|
11.5
|
%
|
|
|
183,000
|
|
|
|
94
|
%
|
|
|
96
|
%
|
|
Books a Million (2013)
|
|
|
13,750
|
|
|
$
|
57,830
|
|
|
$
|
0
|
|
|
|
N/A
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18 Acres(20
|
)
|
|
|
|
|
|
|
|
|
|
GAP (2012/2022)
|
|
|
10,800
|
|
|
$
|
50,201
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Talbots (2012/2022)
|
|
|
8,610
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Banana Republic (2012/2022)
|
|
|
8,015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Viera MarketCenter
Viera, FL
|
|
|
2005
|
|
|
Prudential(7)
|
|
|
11.5
|
%
|
|
|
178,000
|
|
|
|
95
|
%
|
|
|
95
|
%
|
|
Kohls Department Stores, Inc.
|
|
|
88,248
|
|
|
$
|
30,665
|
|
|
$
|
0
|
|
|
|
N/A
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20 Acres
|
|
|
|
|
|
|
|
|
|
|
(2026/2056)(19)
|
|
|
|
|
|
$
|
28,431
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sports Authority (2017/2032)
|
|
|
37,538
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Office Depot (2016/2036)
|
|
|
20,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
North Point MarketCenter
Suburban Atlanta, GA
|
|
|
1994
|
|
|
Prudential(7)
|
|
|
10.32
|
%
|
|
|
518,000
|
|
|
|
83
|
%
|
|
|
100
|
%
|
|
Target(18)
|
|
|
N/A
|
|
|
$
|
58,205
|
|
|
$
|
0
|
|
|
|
N/A
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
60 Acres
|
|
|
|
|
|
|
|
|
|
|
Babies R Us (2012/2032)
|
|
|
50,275
|
|
|
$
|
38,582
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(401,000
|
|
|
|
|
|
|
|
|
|
|
Dicks Sporting Goods (2017/2037)
|
|
|
48,884
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
square feet
|
|
|
|
|
|
|
|
|
|
|
Marshalls (2010/2025)
|
|
|
40,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
and 49 acres
|
|
|
|
|
|
|
|
|
|
|
Hudsons Furniture (7) (2011/2021)
|
|
|
40,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
owned by
|
|
|
|
|
|
|
|
|
|
|
Regal Cinemas (2014/2034)
|
|
|
34,733
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CP Venture LLC
|
)
|
|
|
|
|
|
|
|
|
|
PetsMart, Inc. (2009/2029)
|
|
|
25,465
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Greenbrier MarketCenter
Chesapeake, VA
|
|
|
1996
|
|
|
Prudential(7)
|
|
|
10.32
|
%
|
|
|
493,000
|
|
|
|
99
|
%
|
|
|
99
|
%
|
|
Target(18)
|
|
|
N/A
|
|
|
$
|
50,697
|
|
|
$
|
0
|
|
|
|
N/A
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
44 Acres
|
|
|
|
|
|
|
|
|
|
|
Harris Teeter, Inc. (2016/2036)
|
|
|
51,806
|
|
|
$
|
34,175
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(376,000 square
|
|
|
|
|
|
|
|
|
|
|
Best Buy (2015/2030)
|
|
|
45,106
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
feet and 36 acres
|
|
|
|
|
|
|
|
|
|
|
Bed, Bath & Beyond (2012/2027)
|
|
|
40,484
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
owned by
|
|
|
|
|
|
|
|
|
|
|
Babies R Us (2011/2021)
|
|
|
40,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CP Venture
|
|
|
|
|
|
|
|
|
|
|
Stein Mart, Inc. (2011/2026)
|
|
|
36,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LLC
|
)
|
|
|
|
|
|
|
|
|
|
Barnes & Noble (2012/2022)
|
|
|
29,974
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PetsMart, Inc. (2011/2031)
|
|
|
26,040
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Office Max (2011/2026)
|
|
|
23,484
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Los Altos MarketCenter
Long Beach, CA
|
|
|
1996
|
|
|
Prudential(7)
|
|
|
10.32
|
%
|
|
|
182,000
|
|
|
|
84
|
%
|
|
|
97
|
%
|
|
Sears(18)
|
|
|
N/A
|
|
|
$
|
32,865
|
|
|
$
|
0
|
|
|
|
N/A
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(157,000 square
|
|
|
|
|
|
|
|
|
|
|
Borders, Inc. (2017/2037)
|
|
|
30,000
|
|
|
$
|
22,077
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
feet and 17 acres
|
|
|
|
|
|
|
|
|
|
|
Bristol Farms (7) (2012/2032)
|
|
|
28,200
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
owned by
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CP Venture
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LLC
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20
Lease
Expirations Retail
As of December 31, 2008, the Companys retail
portfolio included 12 retail properties, excluding all
properties currently under development
and/or in
lease-up.
The weighted average remaining lease term of these retail
properties was approximately nine years as of December 31,
2008. Most of the major tenant leases in these retail properties
provide for pass through of operating expenses and contractual
rents which escalate over time. The leases expire as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2018 &
|
|
|
|
|
|
|
2009
|
|
|
2010
|
|
|
2011
|
|
|
2012
|
|
|
2013
|
|
|
2014
|
|
|
2015
|
|
|
2016
|
|
|
2017
|
|
|
Thereafter
|
|
|
Total
|
|
|
Total (including Companys% share of Joint Venture
Properties):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Square Feet Expiring(13)
|
|
|
37,934
|
|
|
|
23,202
|
|
|
|
89,065
|
|
|
|
70,643
|
|
|
|
40,304
|
|
|
|
20,040
|
|
|
|
82,800
|
|
|
|
352,888
|
|
|
|
188,378
|
|
|
|
508,127
|
|
|
|
1,413,381
|
|
% of Leased Space
|
|
|
3
|
%
|
|
|
2
|
%
|
|
|
6
|
%
|
|
|
5
|
%
|
|
|
3
|
%
|
|
|
1
|
%
|
|
|
6
|
%
|
|
|
25
|
%
|
|
|
13
|
%
|
|
|
36
|
%
|
|
|
100
|
%
|
Annual Contractual Rent (000s)(14)
|
|
$
|
640
|
|
|
$
|
529
|
|
|
$
|
2,336
|
|
|
$
|
1,649
|
|
|
$
|
1,063
|
|
|
$
|
531
|
|
|
$
|
2,119
|
|
|
$
|
9,143
|
|
|
$
|
5,512
|
|
|
$
|
8,274
|
|
|
$
|
31,796
|
|
Annual Contractual Rent/Sq. Ft.(14)
|
|
$
|
16.86
|
|
|
$
|
22.81
|
|
|
$
|
26.22
|
|
|
$
|
23.34
|
|
|
$
|
26.38
|
|
|
$
|
26.51
|
|
|
$
|
25.59
|
|
|
$
|
25.91
|
|
|
$
|
29.26
|
|
|
$
|
16.28
|
|
|
$
|
22.50
|
|
Wholly Owned:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Square Feet Expiring(13)
|
|
|
16,937
|
|
|
|
3,204
|
|
|
|
61,159
|
|
|
|
36,594
|
|
|
|
16,635
|
|
|
|
3,350
|
|
|
|
52,767
|
|
|
|
332,123
|
|
|
|
142,754
|
|
|
|
255,111
|
|
|
|
920,634(21
|
)
|
% of Leased Space
|
|
|
2
|
%
|
|
|
0
|
%
|
|
|
7
|
%
|
|
|
4
|
%
|
|
|
2
|
%
|
|
|
0
|
%
|
|
|
6
|
%
|
|
|
36
|
%
|
|
|
15
|
%
|
|
|
28
|
%
|
|
|
100
|
%
|
Annual Contractual Rent (000s)(14)
|
|
$
|
265
|
|
|
$
|
101
|
|
|
$
|
1,895
|
|
|
$
|
953
|
|
|
$
|
442
|
|
|
$
|
139
|
|
|
$
|
1,541
|
|
|
$
|
8,706
|
|
|
$
|
4,550
|
|
|
$
|
4,293
|
|
|
$
|
22,885
|
|
Annual Contractual Rent/Sq. Ft.(14)
|
|
$
|
15.67
|
|
|
$
|
31.45
|
|
|
$
|
30.99
|
|
|
$
|
26.05
|
|
|
$
|
26.56
|
|
|
$
|
41.47
|
|
|
$
|
29.20
|
|
|
$
|
26.21
|
|
|
$
|
31.87
|
|
|
$
|
16.83
|
|
|
$
|
24.86
|
|
Joint Venture:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Square Feet Expiring(13)
|
|
|
151,117
|
|
|
|
180,300
|
|
|
|
264,325
|
|
|
|
306,774
|
|
|
|
151,590
|
|
|
|
141,898
|
|
|
|
202,176
|
|
|
|
189,315
|
|
|
|
233,098
|
|
|
|
669,789
|
|
|
|
2,490,382(22
|
)
|
% of Leased Space
|
|
|
6
|
%
|
|
|
7
|
%
|
|
|
11
|
%
|
|
|
12
|
%
|
|
|
6
|
%
|
|
|
6
|
%
|
|
|
8
|
%
|
|
|
8
|
%
|
|
|
9
|
%
|
|
|
27
|
%
|
|
|
100
|
%
|
Annual Contractual Rent (000s)(14)
|
|
$
|
2,970
|
|
|
$
|
3,833
|
|
|
$
|
4,087
|
|
|
$
|
6,113
|
|
|
$
|
3,883
|
|
|
$
|
3,284
|
|
|
$
|
4,172
|
|
|
$
|
3,951
|
|
|
$
|
4,890
|
|
|
$
|
9,996
|
|
|
$
|
47,179
|
|
Annual Contractual Rent/Sq. Ft.(14)
|
|
$
|
19.66
|
|
|
$
|
21.26
|
|
|
$
|
15.46
|
|
|
$
|
19.93
|
|
|
$
|
25.61
|
|
|
$
|
23.15
|
|
|
$
|
20.64
|
|
|
$
|
20.87
|
|
|
$
|
20.98
|
|
|
$
|
14.92
|
|
|
$
|
18.94
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percentage
|
|
|
|
|
|
|
|
|
|
|
Cost and
|
|
|
|
|
|
Debt
|
|
|
|
Year
|
|
|
|
|
|
|
|
|
Leased
|
|
|
Average
|
|
|
|
|
Major
|
|
|
Cost Less
|
|
|
|
|
|
Maturity
|
|
Description
|
|
Development
|
|
|
|
Companys
|
|
|
|
|
as of
|
|
|
2008
|
|
|
Major Tenants (lease
|
|
Tenants
|
|
|
Depreciation
|
|
|
|
|
|
and
|
|
and
|
|
Completed
|
|
Venture
|
|
Ownership
|
|
|
Square Feet
|
|
December 31,
|
|
|
Economic
|
|
|
expiration/options
|
|
Rentable
|
|
|
and
|
|
|
Debt
|
|
|
Interest
|
|
Location
|
|
or Acquired
|
|
Partner(s)
|
|
Interest
|
|
|
and Acres
|
|
2008
|
|
|
Occupancy(1)
|
|
|
expiration)
|
|
Sq. Feet
|
|
|
Amortization(2)
|
|
|
Balance
|
|
|
Rate
|
|
|
Industrial
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lakeside Ranch Business Park
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Building 20
Dallas, TX
|
|
2007
|
|
Seefried Industrial
|
|
|
100
|
%(6)
|
|
749,000
|
|
|
48
|
%
|
|
|
48
|
%
|
|
HD Supply Facilities
|
|
|
355,621
|
|
|
$
|
27,854
|
|
|
$
|
0
|
|
|
|
N/A
|
|
|
|
|
|
Properties
|
|
|
|
|
|
37 Acres
|
|
|
|
|
|
|
|
|
|
Maintenance, Ltd. (2012/2018)
|
|
|
|
|
|
$
|
26,203
|
|
|
|
|
|
|
|
|
|
King Mill Distribution Park
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Building 3A
Suburban Atlanta, GA
|
|
2006
|
|
Weeks Properties Group
|
|
|
75
|
%
|
|
417,000
|
|
|
100
|
%
|
|
|
100
|
%
|
|
Simplicity Manufacturing, Inc.
|
|
|
417,000
|
|
|
$
|
14,126
|
|
|
$
|
2,711
|
|
|
|
8/29/11
|
|
|
|
|
|
|
|
|
|
|
|
22 Acres
|
|
|
|
|
|
|
|
|
|
(2012/2017)
|
|
|
|
|
|
$
|
12,543
|
|
|
|
|
|
|
|
9.0
|
%
|
King Mill Distribution Park
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Building 3B
Suburban Atlanta, GA
|
|
2007
|
|
Weeks Properties Group
|
|
|
75
|
%
|
|
379,000
|
|
|
0
|
%
|
|
|
0
|
%
|
|
N/A
|
|
|
N/A
|
|
|
$
|
10,772
|
|
|
$
|
2,047
|
|
|
|
6/26/09
|
|
|
|
|
|
|
|
|
|
|
|
19 Acres
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
10,458
|
|
|
|
|
|
|
|
9.0
|
%
|
Jefferson Mill Business Park
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Building A
Suburban Atlanta, GA
|
|
2008
|
|
Weeks Properties Group
|
|
|
75
|
%
|
|
459,000
|
|
|
0
|
%
|
|
|
0
|
%
|
|
N/A
|
|
|
N/A
|
|
|
$
|
13,708
|
|
|
$
|
2,652
|
|
|
|
9/13/09
|
|
|
|
|
|
|
|
|
|
|
|
27 Acres
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
13,439
|
|
|
|
|
|
|
|
9.0
|
%
|
21
Lease
Expiration Industrial
As of December 31 2008, the Companys operating industrial
portfolio consisted of King Mill Distribution Park
Building 3, Jefferson Mill Business Park Building A,
and Lakeside Ranch Business Park Building 20. The
leases provide for pass through of operating expenses and
contractual rents which escalate over time. The leases expire as
follows:
|
|
|
|
|
|
|
|
|
|
|
2012
|
|
|
Total
|
|
|
Companys % share of Joint Venture
Properties:
|
|
|
|
|
|
|
|
|
Square Feet Expiring
|
|
|
668,671
|
|
|
|
668,671
|
|
% of Leased Space
|
|
|
100
|
%
|
|
|
100
|
%
|
Annual Contractual Rent (000s)(14)
|
|
$
|
2,063
|
|
|
$
|
2,063
|
|
Annual Contractual Rent/Sq. Ft.(14)
|
|
$
|
3.09
|
|
|
$
|
3.09
|
|
Joint Venture:
|
|
|
|
|
|
|
|
|
Square Feet Expiring
|
|
|
773,021
|
|
|
|
773,021(23
|
)
|
% of Leased Space
|
|
|
100
|
%
|
|
|
100
|
%
|
Annual Contractual Rent (000s)(14)
|
|
$
|
2,368
|
|
|
$
|
2,368
|
|
Annual Contractual Rent/Sq. Ft.(14)
|
|
$
|
3.06
|
|
|
$
|
3.06
|
|
FOOTNOTES
|
|
|
(1) |
|
Average economic occupancy is calculated as the percentage of
the property for which revenue was recognized during the year.
If the property was purchased during the year, average economic
occupancy is calculated from the date of purchase forward. If
the project was under construction or has an expansion that was
under construction during the year, average economic occupancy
for the property or the expansion portion reflects the fact that
the property had no occupancy for a portion of the year. |
|
(2) |
|
Cost as shown in the accompanying table includes deferred
leasing costs, other related tangible assets and net intangible
real estate assets. |
|
(3) |
|
191 Peachtree Tower is treated as an operational property for
financial reporting purposes, although the Company considers
this property as a redevelopment project in some of its external
reports and analyses. Additionally, square foot information
includes 7,500 square feet for 201 Peachtree, which is
connected to 191 Peachtree, and acreage information includes
0.8 acres under a ground lease which expires in 2087.
24,301 square feet of the Deloitte & Touche space
expires in 2009. |
|
(4) |
|
The real estate and other assets of these properties are
restricted under loan agreements such that these assets are not
available to settle other debts of the Company. |
|
(5) |
|
At The American Cancer Society Center, approximately
0.18 acres of land are under a ground lease expiring in
2068. The Georgia Lottery numbers shown reflect the renegotiated
lease information which is effective January 1, 2009. |
|
(6) |
|
These projects are owned through a joint venture with a third
party providing a participation in operations and on sale of the
property even though they are shown as 100% owned. |
|
(7) |
|
Actual tenant or venture partner is an affiliate of the entity
shown. |
|
(8) |
|
At Meridian Mark Plaza, 43,051 square feet of the Northside
Hospital lease expires in 2013; 7,521 square feet of the
Scottish Rite lease expires in 2009. |
|
(9) |
|
100 North Point Center East and 200 North Point Center East were
financed together as one non-recourse mortgage note payable. |
|
(10) |
|
333 North Point Center East and 555 North Point Center East were
financed together as one recourse mortgage note payable. |
|
(11) |
|
Emory University Hospital Midtown Medical Office Tower was
developed on top of a building within the Emory University
Hospital Midtown campus. The venture received a fee simple
interest in the air rights above this building in order to
develop the medical office tower. |
22
|
|
|
(12) |
|
Presbyterian Medical Plaza at University is located on
1 acre, which is subject to a ground lease expiring in 2057. |
|
(13) |
|
Where a tenant has the option to cancel its lease without
penalty, the lease expiration date used in the Lease Expirations
tables reflect the cancellation option date rather than the
lease expiration date. Certain Retail leases contain termination
options, with or without penalty, if co-tenancy clauses or sales
volume levels are not achieved. The expiration date per the
lease is used for these leases in the Lease
Expirations Retail table, although early termination
is possible. |
|
(14) |
|
Annual Contractual Rent excludes the operating expense
reimbursement portion of the rent payable and percentage rents,
if applicable. If the lease does not provide for pass through of
such operating expense reimbursements, an estimate of operating
expenses is deducted from the rental rate shown. The contractual
rental rate shown is the estimated rate in the year of
expiration. |
|
(15) |
|
Rentable square feet leased as of December 31, 2008 out of
approximately 3,172,000 total rentable square feet. |
|
(16) |
|
Rentable square feet leased as of December 31, 2008 out of
approximately 2,343,000 total rentable square feet. |
|
(17) |
|
Most of these retail centers also include outparcels which are
ground leased to freestanding users. |
|
(18) |
|
This anchor tenant owns its own store and land. |
|
(19) |
|
This tenant built and owns its own store and pays the Company
under a ground lease. |
|
(20) |
|
Approximately 1.5 acres of the total acreage at The Avenue
Peachtree City is under a ground lease expiring in 2024. |
|
(21) |
|
Gross leasable area leased as of December 31, 2008 out of
approximately 1,081,000 total gross leasable area. |
|
(22) |
|
Gross leasable area leased as of December 31, 2008 out of
approximately 2,864,000 total gross leasable area. |
|
(23) |
|
Rentable square feet leased as of December 31, 2008 out of
approximately 2,004,000 total rentable square feet. |
Projects
Under Development
The following details the office, multi-family, and retail
projects under development or redevelopment at December 31,
2008. Dollars are stated in thousands.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Leased
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GLA (%)
|
|
|
|
|
|
|
|
|
Companys
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
Companys
|
|
|
Share of
|
|
|
Companys
|
|
|
Actual or
|
|
|
Company
|
|
|
Total
|
|
|
Project
|
|
|
Approximate
|
|
|
Share of
|
|
|
Cost
|
|
|
Share of
|
|
|
Projected Dates for
|
Project (1)/
|
|
Owned
|
|
|
Project
|
|
|
(Fully
|
|
|
Total
|
|
|
Total
|
|
|
Incurred
|
|
|
Remaining
|
|
|
Completion and Fully
|
Companys Ownership %
|
|
GLA(2)
|
|
|
GLA(3)
|
|
|
Executed)
|
|
|
Cost
|
|
|
Cost
|
|
|
at 12/31/08
|
|
|
Costs
|
|
|
Operational/Sold
|
|
OFFICE
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Terminus 200 50%
|
|
|
565,000
|
|
|
|
565,000
|
|
|
|
3
|
%
|
|
$
|
173,300
|
|
|
$
|
86,650
|
|
|
$
|
44,387
|
|
|
$
|
42,263
|
|
|
const. - 3Q-09
|
(Atlanta, GA)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
fully operational 3Q-10
|
191 Peachtree Tower 100%(4)
|
|
|
1,221,000
|
|
|
|
1,221,000
|
|
|
|
74
|
%(5)
|
|
|
233,750
|
|
|
|
233,750
|
|
|
|
198,553
|
|
|
|
35,197
|
|
|
acquired 3Q-06
|
(Atlanta, GA)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
fully stabilized 2Q-12
|
Palisades West 50%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Austin, TX)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Building 2
|
|
|
157,000
|
|
|
|
157,000
|
|
|
|
21
|
%
|
|
|
38,100
|
|
|
|
19,050
|
|
|
|
13,607
|
|
|
|
5,443
|
|
|
const. - 4Q-08
fully operational 4Q-09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL OFFICE
|
|
|
1,943,000
|
|
|
|
1,943,000
|
|
|
|
|
|
|
|
445,150
|
|
|
|
339,450
|
|
|
|
256,547
|
|
|
|
82,903
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MULTI-FAMILY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Glenmore Garden Villas 50%
|
|
|
71 Units
|
|
|
|
71 Units
|
|
|
|
N/A
|
|
|
|
27,600
|
|
|
|
13,800
|
|
|
|
5,000
|
|
|
|
8,800
|
|
|
const. - 4Q-11
|
(Charlotte, NC)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
fully sold - 2Q-12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL MULTI-FAMILY
|
|
|
71 Units
|
|
|
|
71 Units (6
|
)
|
|
|
|
|
|
|
27,600
|
|
|
|
13,800
|
|
|
|
5,000
|
|
|
|
8,800
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Leased
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GLA (%)
|
|
|
|
|
|
|
|
|
Companys
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
Companys
|
|
|
Share of
|
|
|
Companys
|
|
|
Actual or
|
|
|
Company
|
|
|
Total
|
|
|
Project
|
|
|
Approximate
|
|
|
Share of
|
|
|
Cost
|
|
|
Share of
|
|
|
Projected Dates for
|
Project (1)/
|
|
Owned
|
|
|
Project
|
|
|
(Fully
|
|
|
Total
|
|
|
Total
|
|
|
Incurred
|
|
|
Remaining
|
|
|
Completion and Fully
|
Companys Ownership %
|
|
GLA(2)
|
|
|
GLA(3)
|
|
|
Executed)
|
|
|
Cost
|
|
|
Cost
|
|
|
at 12/31/08
|
|
|
Costs
|
|
|
Operational/Sold
|
|
RETAIL
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tiffany Springs MarketCenter - 88.5%
|
|
|
249,000
|
|
|
|
587,000
|
|
|
|
89
|
%
|
|
|
59,700
|
|
|
|
52,828
|
|
|
|
49,320
|
|
|
|
3,508
|
|
|
const. - 3Q-08
|
(Kansas City, MO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
fully operational 3Q-09
|
The Avenue Forsyth 88.5%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Suburban Atlanta, GA)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Phase IA
|
|
|
473,000
|
|
|
|
473,000
|
|
|
|
56
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
const. -2Q-08 fully operational 2Q-09
|
Phase IB
|
|
|
64,000
|
|
|
|
64,000
|
|
|
|
0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
const. - 3Q-10 fully operational 3Q-11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Avenue Forsyth
|
|
|
537,000
|
|
|
|
537,000
|
|
|
|
|
|
|
|
145,100
|
|
|
|
128,400
|
|
|
|
108,980
|
|
|
|
19,420
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL RETAIL
|
|
|
786,000
|
|
|
|
1,124,000
|
|
|
|
|
|
|
|
204,800
|
|
|
|
181,228
|
|
|
|
158,300
|
|
|
|
22,928
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated Depreciation on Partially Operational Properties
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4,202
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL PORTFOLIO
|
|
|
2,729,000
|
|
|
|
3,067,000
|
|
|
|
|
|
|
$
|
677,550
|
|
|
$
|
534,478
|
|
|
$
|
415,645
|
(7)
|
|
$
|
114,631
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
This schedule includes all Office, Multi-Family and Retail
projects under construction and redevelopment from the
commencement of construction until the projects become fully
operational pursuant to accounting principles generally accepted
in the United States. Single-family residential projects are
included on a separate schedule. Amounts included in the total
cost columns represent the estimated costs upon completion of
the project and achievement of fully operational status.
Significant estimation is required to derive these costs and the
final costs may differ from these estimates. The projected dates
for completion and fully operational status shown above are also
estimates and are subject to change as the projects proceed
through the development process. |
|
(2) |
|
Company owned GLA includes square footage owned either directly
by the Company or by a joint venture in which the Company is a
partner. |
|
(3) |
|
Total project GLA includes anchor stores that may own their own
property and other non-owned property contained within the named
development. |
|
(4) |
|
191 Peachtree Tower is under redevelopment and repositioning and
is treated as a development property for the purposes of this
schedule, although its cost basis is included in operating
properties on the Companys consolidated balance sheets.
201 Peachtree, a 7,500 square foot building adjacent to 191
Peachtree Tower, is also under redevelopment and is included in
the amounts above. |
|
(5) |
|
Leased square footage includes 65,000 square feet occupied
by the Company. |
|
(6) |
|
As of December 31, 2008, the Company had 124 unsold
residential units remaining in the recently completed
137-unit 10
Terminus project. In addition, there are only four unsold
commercial units remaining in the 50 Biscayne multi-family
project as of December 31, 2008. |
|
(7) |
|
Reconciliation to Consolidated Balance Sheet |
|
|
|
|
|
Total Companys share of cost incurred per above schedule
|
|
$
|
415,645
|
|
Less: Operating Property under redevelopment/repositioning
|
|
|
(198,553
|
)
|
Less: Investment in unconsolidated joint ventures
|
|
|
|
|
Palisades West
|
|
|
(13,607
|
)
|
Terminus 200
|
|
|
(44,387
|
)
|
Glenmore Garden Villas
|
|
|
(5,000
|
)
|
Add: Prudentials 11.5% interest in Tiffany Springs
MarketCenter
|
|
|
5,418
|
|
Add: Prudentials 11.5% interest in The Avenue Forsyth
|
|
|
13,066
|
|
|
|
|
|
|
Consolidated projects under development per balance sheet
|
|
$
|
172,582
|
|
|
|
|
|
|
24
Residential
Lots
As of December 31, 2008, CREC, Temco Associates
(Temco) and CL Realty, L.L.C. (CL
Realty) owned the following parcels of land which are
being developed or planned to be developed into residential
communities (see Note 5 of Notes to Consolidated Financial
Statements). Information in the table represents total amounts
for the development as a whole, not the Companys share.
Dollars are stated in thousands.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimated
|
|
|
Estimated
|
|
|
Developed
|
|
|
Lots Sold
|
|
|
Total
|
|
|
Remaining
|
|
|
|
|
|
|
Year
|
|
|
Project Life
|
|
|
Total Lots to
|
|
|
Lots in
|
|
|
Year to
|
|
|
Lots
|
|
|
Lots to be
|
|
|
Cost
|
|
Description
|
|
Commenced
|
|
|
(In Years)
|
|
|
be Developed(1)
|
|
|
Inventory
|
|
|
Date
|
|
|
Sold
|
|
|
Sold
|
|
|
Basis(2)
|
|
|
CREC (Consolidated)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Lakes at Cedar Grove(3)
|
|
|
2001
|
|
|
|
10
|
|
|
|
906
|
|
|
|
73
|
|
|
|
|
|
|
|
702
|
|
|
|
204
|
|
|
$
|
5,277
|
|
Fulton County
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Suburban Atlanta, GA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Callaway Gardens (50% owned)(4)
|
|
|
2006
|
|
|
|
8
|
|
|
|
559
|
|
|
|
107
|
|
|
|
10
|
|
|
|
12
|
|
|
|
547
|
|
|
|
13,709
|
|
Harris County
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pine Mountain, GA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Blalock Lakes
|
|
|
2006
|
|
|
|
9
|
|
|
|
141
|
|
|
|
94
|
|
|
|
1
|
|
|
|
16
|
|
|
|
125
|
|
|
|
36,317
|
|
Coweta County
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Newnan, GA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Longleaf at Callaway(5)
|
|
|
2002
|
|
|
|
7
|
|
|
|
138
|
|
|
|
14
|
|
|
|
2
|
|
|
|
124
|
|
|
|
14
|
|
|
|
436
|
|
Harris County
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pine Mountain, GA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rivers Call
|
|
|
1999
|
|
|
|
11
|
|
|
|
107
|
|
|
|
13
|
|
|
|
1
|
|
|
|
94
|
|
|
|
13
|
|
|
|
554
|
|
East Cobb County
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Suburban Atlanta, GA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tillman Hall
|
|
|
2008
|
|
|
|
3
|
|
|
|
29
|
|
|
|
29
|
|
|
|
|
|
|
|
|
|
|
|
29
|
|
|
|
2,904
|
|
Gwinnett County
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Suburban Atlanta, GA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total consolidated
|
|
|
|
|
|
|
|
|
|
|
1,880
|
|
|
|
330
|
|
|
|
14
|
|
|
|
948
|
|
|
|
932
|
|
|
|
59,197
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Temco (50% owned)(6)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bentwater
|
|
|
1998
|
|
|
|
11
|
|
|
|
1,676
|
|
|
|
5
|
|
|
|
|
|
|
|
1,671
|
|
|
|
5
|
|
|
|
16
|
|
Paulding County
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Suburban Atlanta, GA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Georgian (75% owned)
|
|
|
2003
|
|
|
|
14
|
|
|
|
1,385
|
|
|
|
259
|
|
|
|
1
|
|
|
|
288
|
|
|
|
1,097
|
|
|
|
23,221
|
|
Paulding County
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Suburban Atlanta, GA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Seven Hills
|
|
|
2003
|
|
|
|
9
|
|
|
|
1,077
|
|
|
|
259
|
|
|
|
7
|
|
|
|
634
|
|
|
|
443
|
|
|
|
16,292
|
|
Paulding County
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Suburban Atlanta, GA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Harris Place
|
|
|
2004
|
|
|
|
6
|
|
|
|
27
|
|
|
|
9
|
|
|
|
|
|
|
|
18
|
|
|
|
9
|
|
|
|
649
|
|
Paulding County
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Suburban Atlanta, GA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Temco
|
|
|
|
|
|
|
|
|
|
|
4,165
|
|
|
|
532
|
|
|
|
8
|
|
|
|
2,611
|
|
|
|
1,554
|
|
|
|
40,178
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CL Realty (50% owned)(6)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long Meadow Farms (37.5% owned)
|
|
|
2003
|
|
|
|
14
|
|
|
|
2,106
|
|
|
|
155
|
|
|
|
4
|
|
|
|
603
|
|
|
|
1,503
|
|
|
|
19,173
|
|
Fort Bend County
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Houston, TX
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Summer Creek Ranch
|
|
|
2003
|
|
|
|
13
|
|
|
|
2,568
|
|
|
|
187
|
|
|
|
3
|
|
|
|
796
|
|
|
|
1,772
|
|
|
|
22,948
|
|
Tarrant County
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fort Worth, TX
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bar C Ranch
|
|
|
2004
|
|
|
|
15
|
|
|
|
1,199
|
|
|
|
138
|
|
|
|
1
|
|
|
|
176
|
|
|
|
1,023
|
|
|
|
8,251
|
|
Tarrant County
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fort Worth, TX
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Summer Lakes
|
|
|
2003
|
|
|
|
10
|
|
|
|
1,144
|
|
|
|
177
|
|
|
|
31
|
|
|
|
325
|
|
|
|
819
|
|
|
|
7,472
|
|
Fort Bend County
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rosenberg, TX
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Southern Trails (80% owned)
|
|
|
2005
|
|
|
|
9
|
|
|
|
1,069
|
|
|
|
31
|
|
|
|
70
|
|
|
|
320
|
|
|
|
749
|
|
|
|
21,172
|
|
Brazoria County
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pearland, TX
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Village Park
|
|
|
2003
|
|
|
|
7
|
|
|
|
560
|
|
|
|
17
|
|
|
|
4
|
|
|
|
339
|
|
|
|
221
|
|
|
|
7,024
|
|
Collin County
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
McKinney, TX
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Waterford Park
|
|
|
2005
|
|
|
|
7
|
|
|
|
493
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
493
|
|
|
|
8,416
|
|
Fort Bend County
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rosenberg, TX
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimated
|
|
|
Estimated
|
|
|
Developed
|
|
|
Lots Sold
|
|
|
Total
|
|
|
Remaining
|
|
|
|
|
|
|
Year
|
|
|
Project Life
|
|
|
Total Lots to
|
|
|
Lots in
|
|
|
Year to
|
|
|
Lots
|
|
|
Lots to be
|
|
|
Cost
|
|
Description
|
|
Commenced
|
|
|
(In Years)
|
|
|
be Developed(1)
|
|
|
Inventory
|
|
|
Date
|
|
|
Sold
|
|
|
Sold
|
|
|
Basis(2)
|
|
|
Stonewall Estates (50% owned)
|
|
|
2005
|
|
|
|
7
|
|
|
|
381
|
|
|
|
84
|
|
|
|
54
|
|
|
|
168
|
|
|
|
213
|
|
|
$
|
6,363
|
|
Bexar County
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
San Antonio, TX
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Manatee River Plantation
|
|
|
2003
|
|
|
|
8
|
|
|
|
457
|
|
|
|
109
|
|
|
|
|
|
|
|
348
|
|
|
|
109
|
|
|
|
4,197
|
|
Manatee County
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tampa, FL
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stillwater Canyon
|
|
|
2003
|
|
|
|
8
|
|
|
|
335
|
|
|
|
6
|
|
|
|
|
|
|
|
226
|
|
|
|
109
|
|
|
|
2,317
|
|
Dallas County
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DeSoto, TX
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Creekside Oaks
|
|
|
2003
|
|
|
|
10
|
|
|
|
301
|
|
|
|
176
|
|
|
|
|
|
|
|
125
|
|
|
|
176
|
|
|
|
6,132
|
|
Manatee County
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bradenton, FL
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Blue Valley (25% owned)
|
|
|
2005
|
|
|
|
7
|
|
|
|
197
|
|
|
|
3
|
|
|
|
|
|
|
|
25
|
|
|
|
172
|
|
|
|
33,327
|
|
Cherokee & Fulton Counties
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Alpharetta, GA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Village Park North
|
|
|
2005
|
|
|
|
7
|
|
|
|
189
|
|
|
|
12
|
|
|
|
10
|
|
|
|
67
|
|
|
|
122
|
|
|
|
2,448
|
|
Collin County
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
McKinney, TX
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bridle Path Estates
|
|
|
2004
|
|
|
|
8
|
|
|
|
87
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
87
|
|
|
|
3,290
|
|
Hillsborough County
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tampa, FL
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
West Park
|
|
|
2005
|
|
|
|
8
|
|
|
|
85
|
|
|
|
|
|
|
|
|
|
|
|
21
|
|
|
|
64
|
|
|
|
5,264
|
|
Cobb County
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Suburban Atlanta, GA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total CL Realty
|
|
|
|
|
|
|
|
|
|
|
11,171
|
|
|
|
1,095
|
|
|
|
177
|
|
|
|
3,539
|
|
|
|
7,632
|
|
|
|
157,794
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
17,216
|
|
|
|
1,957
|
|
|
|
199
|
|
|
|
7,098
|
|
|
|
10,118
|
|
|
$
|
257,169
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company Share of Total
|
|
|
|
|
|
|
|
|
|
|
8,161
|
|
|
|
984
|
|
|
|
80
|
|
|
|
3,709
|
|
|
|
4,452
|
|
|
$
|
126,229
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company Weighted Average Ownership
|
|
|
|
|
|
|
|
|
|
|
47
|
%
|
|
|
50
|
%
|
|
|
40
|
%
|
|
|
52
|
%
|
|
|
44
|
%
|
|
|
49
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
This estimate represents the total projected development
capacity for a development on both owned land and land expected
to be purchased for further development. The numbers shown
include lots currently developed or to be developed over time,
based on managements current estimates, and lots sold to
date from inception of development. |
|
(2) |
|
Includes cost basis of land tracts as detailed on the Land Held
schedule. |
|
(3) |
|
A third party has a participation in this project after certain
thresholds are met. |
|
(4) |
|
Callaway Gardens is owned in a joint venture which is
consolidated with the Company. The partner is entitled to a
share of the profits after the Companys capital is
recovered. |
|
(5) |
|
Longleaf at Callaway lots are sold to a home building venture,
of which the Company is a joint venture partner. As a result of
this relationship, the Company recognizes profits when houses
are built and sold, rather than at the time lots are sold, as is
the case with the Companys other residential developments.
As of December 31, 2008, 122 houses have been sold by this
venture. |
|
(6) |
|
The Company owns 50% of Temco and CL Realty. See the Note 5
herein for a description of these entities. |
Land
Held
As of December 31, 2008, the Company owned or controlled
the following land holdings either directly or indirectly
through venture arrangements. The Company evaluates its land
holdings on a regular basis and may develop, ground lease or
sell portions of the land holdings if opportunities arise.
Information in the table represents total amounts for the
developable land area as a whole, not the Companys share,
and for cost basis, reflects the
26
ventures basis, if applicable. See Note 5 of Notes to
Consolidated Financial Statements in Item 8 of this report
for further information related to investments in unconsolidated
joint ventures.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Companys
|
|
|
Developable
|
|
|
|
|
|
Cost
|
|
|
|
|
|
Ownership
|
|
|
Land Area
|
|
|
Year
|
|
|
Basis
|
|
Description and Location
|
|
Zoned Use
|
|
Interest
|
|
|
(Acres)
|
|
|
Acquired
|
|
|
($000)(1)
|
|
|
CONSOLIDATED
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Round Rock Land
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Austin, TX
|
|
Retail and Commercial
|
|
|
100
|
%
|
|
|
60
|
|
|
|
2005
|
|
|
$
|
17,115
|
|
King Mill Distribution Park
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Suburban Atlanta, GA
|
|
Industrial
|
|
|
100
|
%
|
|
|
130
|
(2)
|
|
|
2005
|
|
|
|
17,018
|
|
Jefferson Mill Business Park
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Suburban Atlanta, GA
|
|
Industrial and Commercial
|
|
|
100
|
%
|
|
|
172
|
(2)
|
|
|
2006
|
|
|
|
13,702
|
|
Terminus
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Atlanta, GA
|
|
Mixed Use
|
|
|
100
|
%
|
|
|
4
|
|
|
|
2005
|
|
|
|
11,287
|
|
615 Peachtree Street
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Atlanta, GA
|
|
Mixed Use
|
|
|
100
|
%
|
|
|
2
|
|
|
|
1996
|
|
|
|
10,164
|
|
Blalock Lakes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Suburban Atlanta, GA
|
|
Residential
|
|
|
100
|
%
|
|
|
1,205
|
|
|
|
2008
|
|
|
|
9,646
|
|
Lakeside Ranch Business Park
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dallas, TX
|
|
Industrial and Commercial
|
|
|
100
|
%(3)
|
|
|
48
|
|
|
|
2006
|
|
|
|
9,191
|
|
505/511/555/557 Peachtree Street
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Atlanta, GA
|
|
Mixed Use
|
|
|
100
|
%
|
|
|
1
|
|
|
|
2004
|
|
|
|
5,988
|
|
Land Adjacent to The Avenue Forsyth
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Suburban Atlanta, GA
|
|
Retail
|
|
|
100
|
%
|
|
|
11
|
|
|
|
2007
|
|
|
|
5,027
|
|
Research Park V
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Austin, TX
|
|
Commercial
|
|
|
100
|
%
|
|
|
6
|
|
|
|
1998
|
|
|
|
4,890
|
|
Lancaster
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dallas, TX
|
|
Industrial
|
|
|
100
|
%(3)
|
|
|
47
|
|
|
|
2007
|
|
|
|
4,842
|
|
North Point
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Suburban Atlanta, GA
|
|
Mixed Use
|
|
|
100
|
%
|
|
|
37
|
|
|
|
1970-1985
|
|
|
|
3,194
|
|
Land Adjacent to The Avenue Carriage Crossing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Suburban Memphis, TN
|
|
Retail
|
|
|
100
|
%
|
|
|
2
|
|
|
|
2004
|
|
|
|
1,969
|
|
Land Adjacent to The Avenue Webb Gin
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Suburban Atlanta, GA
|
|
Retail
|
|
|
100
|
%
|
|
|
2
|
|
|
|
2005
|
|
|
|
946
|
|
Wildwood Office Park
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Suburban Atlanta, GA
|
|
Mixed Use
|
|
|
100
|
%
|
|
|
23
|
|
|
|
1971-1989
|
|
|
|
883
|
|
The Lakes at Cedar Grove
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Suburban Atlanta, GA
|
|
Mixed Use
|
|
|
100
|
%
|
|
|
9
|
|
|
|
2002
|
|
|
|
|
(4)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL CONSOLIDATED LAND HELD
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
115,862
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
JOINT VENTURE
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TEMCO TRACTS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Paulding County
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Suburban Atlanta, GA
|
|
Residential and Mixed Use
|
|
|
50
|
%
|
|
|
5,641
|
|
|
|
2005
|
|
|
$
|
13,161
|
|
Happy Valley
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Suburban Atlanta, GA
|
|
Residential
|
|
|
50
|
%
|
|
|
228
|
|
|
|
2003
|
|
|
|
2,754
|
|
Seven Hills
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Suburban Atlanta, GA
|
|
Residential and Mixed Use
|
|
|
50
|
%
|
|
|
85
|
|
|
|
2002-2005
|
|
|
|
|
(4)
|
CL REALTY TRACTS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Padre Island
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corpus Christi, TX
|
|
Residential and Mixed Use
|
|
|
50
|
%
|
|
|
15
|
|
|
|
2005
|
|
|
|
11,545
|
|
Summer Creek Ranch
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Forth Worth, TX
|
|
Residential and Mixed Use
|
|
|
50
|
%
|
|
|
363
|
|
|
|
2002
|
|
|
|
|
(4)
|
Long Meadow Farms
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Houston, TX
|
|
Residential and Mixed Use
|
|
|
19
|
%
|
|
|
138
|
|
|
|
2002
|
|
|
|
|
(4)
|
Waterford Park
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rosenberg, TX
|
|
Commercial
|
|
|
50
|
%
|
|
|
37
|
|
|
|
2005
|
|
|
|
|
(4)
|
Summer Lakes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rosenberg, TX
|
|
Commercial
|
|
|
50
|
%
|
|
|
4
|
|
|
|
2003
|
|
|
|
|
(4)
|
Village Park
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
McKinney, TX
|
|
Residential
|
|
|
50
|
%
|
|
|
2
|
|
|
|
2003-2005
|
|
|
|
|
(4)
|
OTHER JOINT VENTURES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Land Adjacent to The Avenue Murfreesboro
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Suburban Nashville, TN
|
|
Retail
|
|
|
50
|
%
|
|
|
8
|
|
|
|
2006
|
|
|
|
6,234
|
|
Wildwood Office Park
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Suburban Atlanta, GA
|
|
Office and Commercial
|
|
|
50
|
%
|
|
|
36
|
|
|
|
1971-1989
|
|
|
|
21,258
|
|
Handy Road Associates, LLC
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Suburban Atlanta, GA
|
|
Large Lot Residential
|
|
|
50
|
%
|
|
|
1,187
|
|
|
|
2004
|
|
|
|
5,367
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Acres
|
|
|
|
|
|
|
|
|
9,503
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
27
|
|
|
(1) |
|
Cost Basis reflects the Companys basis for consolidated
properties and the ventures basis for joint venture
properties. |
|
(2) |
|
A third party has the option to purchase certain tracts
aggregating approximately 145 acres through June 30,
2011, under certain circumstances, and is obligated to purchase
certain other tracts aggregating approximately 89 acres on
or before December 31, 2009. |
|
(3) |
|
This project is owned through a joint venture with a third party
who has contributed equity, but the equity ownership and the
allocation of the results of operations and/or gain on sale most
likely will be disproportionate. |
|
(4) |
|
These residential communities have adjacent land that may be
sold to third parties in large tracts for residential,
multi-family or commercial development. The basis of these
tracts and the lot inventory are included on the Residential
Lots schedule. |
Other
Investments
Air Rights Near the CNN Center. The Company
owns a leasehold interest in the air rights over the
approximately 365,000 square foot CNN Center parking
facility in Atlanta, Georgia, adjoining the headquarters of
Turner Broadcasting System, Inc. and Cable News Network. The air
rights are developable for additional parking or office use. The
Companys net carrying value of this interest is $0.
|
|
Item 3.
|
Legal
Proceedings
|
The Company is subject to various legal proceedings, claims and
administrative proceedings arising in the ordinary course of
business, some of which are expected to be covered by liability
insurance and all of which collectively are not expected to have
a material adverse effect on the liquidity, results of
operations, business or financial condition of the Company.
Item 4. Submission
of Matters to a Vote of Security Holders
No matter was submitted for a vote of the security holders
during the fourth quarter of the Registrants fiscal year
ended December 31, 2008.
Item X. Executive
Officers of the Registrant
The Executive Officers of the Registrant as of the date hereof
are as follows:
|
|
|
|
|
|
|
Name
|
|
Age
|
|
Office Held
|
|
Thomas D. Bell, Jr.
|
|
|
59
|
|
|
Chief Executive Officer and Chairman of the Board of Directors
|
Daniel M. DuPree
|
|
|
62
|
|
|
Vice Chairman of the Company
|
R. Dary Stone
|
|
|
55
|
|
|
Vice Chairman of the Company
|
Lawrence L. Gellerstedt III
|
|
|
52
|
|
|
President and Chief Operating Officer
|
James A. Fleming
|
|
|
50
|
|
|
Executive Vice President and Chief Financial Officer
|
Craig B. Jones
|
|
|
57
|
|
|
Executive Vice President and Chief Investment Officer
|
Steve V. Yenser
|
|
|
48
|
|
|
Executive Vice President and Chief Leasing and Asset Management
Officer
|
John D. Harris, Jr.
|
|
|
49
|
|
|
Senior Vice President, Chief Accounting Officer and Assistant
Secretary
|
Robert M. Jackson
|
|
|
41
|
|
|
Senior Vice President, General Counsel and Corporate Secretary
|
28
Family
Relationships
There are no family relationships among the Executive Officers
or Directors.
Term
of Office
The term of office for all officers expires at the annual
stockholders meeting. The Board retains the power to
remove any officer at any time.
Business
Experience
Mr. Bell has served as Chief Executive Officer of the
Company since January 2002 and as Chairman of the Board since
December 2006. He has also served as Chairman of the Executive
Committee since June 2000 and Vice Chairman of the Board from
June 2000 to December 2006. Mr. Bell was also President of
the Company from January 2002 through April 2007, when he
relinquished that title. Mr. Bell is also a director of
Regal Entertainment Group, AGL Resources, Inc., and the United
States Chamber of Commerce and a Trustee of Emory University.
Mr. DuPree rejoined the Company in March 2003 as Vice
Chairman of the Company. He was elected President and Chief
Operating Officer in April 2007. He relinquished this role in
February 2009, and was named Vice Chairman. From September 2002
until February 2003, Mr. DuPree was Chief Executive Officer
of Barry Real Estate Companies, a privately held development
firm.
Mr. Stone joined the Company in June 1999. Mr. Stone
was President and Chief Operating Officer of the Company from
February 2001 to January 2002 and was a Director of the Company
from 2001 to 2003. Effective January 2002, he relinquished the
positions of President and Chief Operating Officer and assumed
the position of President Texas. In February 2003,
he became Vice Chairman of the Company.
Mr. Gellerstedt joined the Company in July 2005 as Senior
Vice President and President of the Office/Multi-Family
Division. With the Companys change in organizational
structure in May 2008, he became Executive Vice President and
Chief Development Officer. In February 2009,
Mr. Gellerstedt assumed the role of President and Chief
Operating Officer. From 2003 to 2005, Mr. Gellerstedt was
Chairman and Chief Executive Officer of The Gellerstedt Group.
From 2001 to 2003, he was President and Chief Operating Officer
of The Integral Group, LLC.
Mr. Fleming joined the Company in July 2001 as Senior Vice
President, General Counsel and Secretary. He became Executive
Vice President and Chief Financial Officer in August 2004. He
was a partner in the Atlanta law firm of Fleming & Ray
from October 1994 until July 2001.
Mr. Jones joined the Company in October 1992 and became
Senior Vice President in November 1995 and President of the
Office Division in September 1998. He became Executive Vice
President and Chief Administrative Officer in August 2004 and
served in that capacity until December 2006, when he assumed the
role of Executive Vice President and Chief Investment Officer.
Mr. Yenser joined the company in 2002 as Senior Vice
President-Leasing, Retail Division. In December 2004, he was
promoted to Senior Vice President of the Company and Executive
Vice President and Chief Operating Officer of the Retail
Division. Effective January 2009, he assumed the position of
Executive Vice President and Chief Leasing and Asset Management
Officer. Prior to joining Cousins, Mr. Yenser was employed
by Chicago-based General Growth Properties from 1986 to 2002,
most recently serving as Senior Vice President of Asset
Management, Eastern Region.
Mr. Harris joined the Company in February 2005 as Senior
Vice President and Chief Accounting Officer and later added the
title of Assistant Secretary. From 1994 to 2003, Mr. Harris
was employed by JDN Realty Corporation, most recently serving as
Senior Vice President, Chief Financial Officer, Secretary, and
Treasurer. Beginning in 2004 until February 2005,
Mr. Harris was the Vice President and Corporate Controller
for Wells Real Estate Funds, Inc.
Mr. Jackson joined the Company in December 2004 as Senior
Vice President, General Counsel and Corporate Secretary. From
February 1996 to December 2004, he was an associate and then a
partner with the Atlanta-based law firm of Troutman Sanders LLP.
29
PART II
Item 5. Market
for Registrants Common Stock and Related Stockholder
Matters
Market
Information
The high and low sales prices for the Companys common
stock and cash dividends declared per common share were as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008 Quarters
|
|
|
2007 Quarters
|
|
|
|
First
|
|
|
Second
|
|
|
Third
|
|
|
Fourth
|
|
|
First
|
|
|
Second
|
|
|
Third
|
|
|
Fourth
|
|
|
High
|
|
$
|
29.28
|
|
|
$
|
29.00
|
|
|
$
|
28.25
|
|
|
$
|
25.47
|
|
|
$
|
40.75
|
|
|
$
|
35.17
|
|
|
$
|
30.72
|
|
|
$
|
31.62
|
|
Low
|
|
|
19.58
|
|
|
|
22.76
|
|
|
|
19.62
|
|
|
|
8.05
|
|
|
|
32.20
|
|
|
|
28.19
|
|
|
|
23.97
|
|
|
|
20.77
|
|
Dividends Declared
|
|
|
0.37
|
|
|
|
0.37
|
|
|
|
0.37
|
|
|
|
0.25
|
|
|
|
0.37
|
|
|
|
0.37
|
|
|
|
0.37
|
|
|
|
0. 37
|
|
Payment Date
|
|
|
2/22/08
|
|
|
|
5/30/08
|
|
|
|
8/25/08
|
|
|
|
12/22/08
|
|
|
|
2/22/07
|
|
|
|
5/30/07
|
|
|
|
8/24/07
|
|
|
|
12/21/07
|
|
Holders
The Companys common stock trades on the New York Stock
Exchange (ticker symbol CUZ). At February 23, 2009, there
were 1,037 common stockholders of record.
Purchases
of Equity Securities
For information on the Companys equity compensation plans,
see Note 6 of the accompanying consolidated financial
statements, which is incorporated herein by reference. The
following table contains information about the Companys
purchases of its equity securities during the fourth quarter of
2008:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock
|
|
|
|
Total Purchases(1)
|
|
|
|
Purchases Inside Plan
|
|
|
|
|
|
|
|
|
|
|
Total Number of
|
|
|
Maximum Number of
|
|
|
|
Total Number
|
|
|
|
|
|
|
Shares Purchased as
|
|
|
Shares That May Yet
|
|
|
|
of Shares
|
|
|
Average Price
|
|
|
|
Part of Publicly
|
|
|
Be Purchased Under
|
|
|
|
Purchased
|
|
|
Paid per Share
|
|
|
|
Announced Plan(2)
|
|
|
Plan(2)
|
|
October 1-31
|
|
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
4,121,500
|
|
November 1-30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,121,500
|
|
December 1-31
|
|
|
21,510
|
|
|
|
12.63
|
|
|
|
|
|
|
|
|
4,121,500
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21,510
|
|
|
$
|
12.63
|
|
|
|
|
|
|
|
|
4,121,500
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred Stock
|
|
|
|
Total Purchases
|
|
|
|
Purchases Inside Plan
|
|
|
|
|
|
|
|
|
|
|
Total Number of
|
|
|
Maximum Number of
|
|
|
|
Total Number
|
|
|
|
|
|
|
Shares Purchased as
|
|
|
Shares That May Yet
|
|
|
|
of Shares
|
|
|
Average Price
|
|
|
|
Part of Publicly
|
|
|
Be Purchased Under
|
|
|
|
Purchased
|
|
|
Paid per Share
|
|
|
|
Announced Plan(3)
|
|
|
Plan(3)
|
|
October 1-31
|
|
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
November 1-30
|
|
|
1,215,910
|
|
|
|
13.03
|
|
|
|
|
1,215,910
|
|
|
|
6,784,090
|
|
December 1-31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,784,090
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,215,910
|
|
|
$
|
13.03
|
|
|
|
|
1,215,910
|
|
|
|
6,784,090
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
The purchases of equity securities that occur outside the plan
relate to shares remitted by employees as payment for option
exercises or income taxes due. Activity for the fourth quarter
2008 related to the remittances of shares for income taxes due
for restricted stock grants. |
|
(2) |
|
On May 9, 2006, the Board of Directors of the Company
authorized a stock repurchase plan of up to
5,000,000 shares of the Companys common stock. On
November 18, 2008, the expiration of this plan was extended
to May 9, 2011. The Company has purchased 878,500 common
shares under this plan, and no purchases occurred during the
fourth quarter of 2008. |
|
(3) |
|
On November 10, 2008, the stock repurchase plan was also
expanded to include authorization to repurchase up to
$20 million of Preferred Shares. This program was expanded
on November 18, 2008, to include all 4,000,000 shares
of both the Companys Preferred A and B series stock. The
Company purchased 1,215,910 preferred shares under this plan in
the fourth quarter of 2008. |
30
Performance
Graph
The following graph compares the five-year cumulative total
return of the Companys Common Stock with the Morningstar
Group Index, S&P Composite, NYSE Market Index and NAREIT
Equity Index. The Morningstar Group Index, formerly the Hemscott
Group Index, is published by Morningstar, Inc. and is comprised
of publicly-held REITs. The graph assumes a $100 investment in
each of the indices on December 31, 2003 and the
reinvestment of all dividends.
COMPARISON
OF CUMULATIVE TOTAL RETURN OF ONE OR MORE
COMPANIES, PEER GROUPS, INDUSTRY INDICES AND/OR BROAD
MARKETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
12/31/2003
|
|
12/31/2004
|
|
12/31/2005
|
|
12/31/2006
|
|
12/31/2007
|
|
12/31/2008
|
Cousins Properties Incorporated
|
|
|
100.00
|
|
|
|
128.95
|
|
|
|
127.04
|
|
|
|
181.62
|
|
|
|
119.64
|
|
|
|
80.20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Morningstar Group Index
|
|
|
100.00
|
|
|
|
132.91
|
|
|
|
140.72
|
|
|
|
184.62
|
|
|
|
139.94
|
|
|
|
70.93
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
S&P Composite
|
|
|
100.00
|
|
|
|
110.88
|
|
|
|
116.33
|
|
|
|
134.70
|
|
|
|
142.10
|
|
|
|
89.53
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NYSE Market Index
|
|
|
100.00
|
|
|
|
112.92
|
|
|
|
122.25
|
|
|
|
143.23
|
|
|
|
150.88
|
|
|
|
94.76
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NAREIT Equity Index
|
|
|
100.00
|
|
|
|
131.58
|
|
|
|
147.58
|
|
|
|
199.32
|
|
|
|
168.05
|
|
|
|
104.65
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31
|
|
Item 6.
|
Selected
Financial Data
|
The following selected financial data sets forth consolidated
financial and operating information on a historical basis. This
data has been derived from the Companys consolidated
financial statements, and should be read in conjunction with the
consolidated financial statements and notes thereto.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended December 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
|
($ in thousands, except per share amounts)
|
|
|
Rental property revenues
|
|
$
|
147,394
|
|
|
$
|
112,645
|
|
|
$
|
85,032
|
|
|
$
|
72,402
|
|
|
$
|
77,748
|
|
Fee income
|
|
|
47,662
|
|
|
|
36,314
|
|
|
|
35,465
|
|
|
|
35,198
|
|
|
|
29,704
|
|
Residential lot, multi-family and outparcel sales
|
|
|
15,437
|
|
|
|
9,969
|
|
|
|
40,418
|
|
|
|
33,166
|
|
|
|
16,700
|
|
Interest and other
|
|
|
4,158
|
|
|
|
6,429
|
|
|
|
1,373
|
|
|
|
2,431
|
|
|
|
4,660
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
214,651
|
|
|
|
165,357
|
|
|
|
162,288
|
|
|
|
143,197
|
|
|
|
128,812
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rental property operating expenses
|
|
|
56,607
|
|
|
|
46,139
|
|
|
|
33,955
|
|
|
|
27,988
|
|
|
|
26,385
|
|
Depreciation and amortization
|
|
|
52,925
|
|
|
|
39,796
|
|
|
|
30,824
|
|
|
|
26,270
|
|
|
|
29,073
|
|
Residential lot, multi-family and outparcel cost of sales
|
|
|
11,106
|
|
|
|
7,685
|
|
|
|
32,154
|
|
|
|
25,809
|
|
|
|
12,007
|
|
Interest expense
|
|
|
33,151
|
|
|
|
8,816
|
|
|
|
11,119
|
|
|
|
9,094
|
|
|
|
14,623
|
|
Loss on extinguishment of debt
|
|
|
|
|
|
|
446
|
|
|
|
18,207
|
|
|
|
|
|
|
|
|
|
Impairment loss
|
|
|
2,100
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General, administrative and other expenses
|
|
|
64,502
|
|
|
|
60,632
|
|
|
|
61,401
|
|
|
|
57,141
|
|
|
|
48,877
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total expenses
|
|
|
220,391
|
|
|
|
163,514
|
|
|
|
187,660
|
|
|
|
146,302
|
|
|
|
130,965
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Benefit (provision) for income taxes from operations
|
|
|
8,770
|
|
|
|
4,423
|
|
|
|
(4,193
|
)
|
|
|
(7,756
|
)
|
|
|
(2,744
|
)
|
Minority interest in income of consolidated subsidiaries
|
|
|
(2,378
|
)
|
|
|
(1,656
|
)
|
|
|
(4,130
|
)
|
|
|
(3,037
|
)
|
|
|
(1,417
|
)
|
Income from unconsolidated joint ventures
|
|
|
9,721
|
|
|
|
6,096
|
|
|
|
173,083
|
|
|
|
40,955
|
|
|
|
204,493
|
|
Gain on sale of investment properties, net of applicable income
tax provision
|
|
|
10,799
|
|
|
|
5,535
|
|
|
|
3,012
|
|
|
|
15,733
|
|
|
|
118,056
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
|
21,172
|
|
|
|
16,241
|
|
|
|
142,400
|
|
|
|
42,790
|
|
|
|
316,235
|
|
Discontinued operations
|
|
|
1,375
|
|
|
|
16,681
|
|
|
|
90,291
|
|
|
|
6,951
|
|
|
|
91,549
|
|
Preferred dividends
|
|
|
(14,957
|
)
|
|
|
(15,250
|
)
|
|
|
(15,250
|
)
|
|
|
(15,250
|
)
|
|
|
(8,042
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income available to common stockholders
|
|
$
|
7,590
|
|
|
$
|
17,672
|
|
|
$
|
217,441
|
|
|
$
|
34,491
|
|
|
$
|
399,742
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income from continuing operations per common share-basic
|
|
$
|
0.12
|
|
|
$
|
0.02
|
|
|
$
|
2.51
|
|
|
$
|
0.55
|
|
|
$
|
6.29
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per common share-basic
|
|
$
|
0.15
|
|
|
$
|
0.34
|
|
|
$
|
4.29
|
|
|
$
|
0.69
|
|
|
$
|
8.16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income from continuing operations per common share-diluted
|
|
$
|
0.12
|
|
|
$
|
0.02
|
|
|
$
|
2.42
|
|
|
$
|
0.56
|
|
|
$
|
6.04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per common share-diluted
|
|
$
|
0.15
|
|
|
$
|
0.33
|
|
|
$
|
4.14
|
|
|
$
|
0.67
|
|
|
$
|
7.84
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash dividends declared per common share
|
|
$
|
1.36
|
|
|
$
|
1.48
|
|
|
$
|
4.88
|
|
|
$
|
1.48
|
|
|
$
|
8.63
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets (at year-end)
|
|
$
|
1,693,795
|
|
|
$
|
1,509,611
|
|
|
$
|
1,196,753
|
|
|
$
|
1,188,274
|
|
|
$
|
1,026,992
|
|
Notes payable (at year-end)
|
|
$
|
942,239
|
|
|
$
|
676,189
|
|
|
$
|
315,149
|
|
|
$
|
467,516
|
|
|
$
|
302,286
|
|
Stockholders investment (at year-end)
|
|
$
|
467,687
|
|
|
$
|
552,503
|
|
|
$
|
625,915
|
|
|
$
|
634,634
|
|
|
$
|
659,750
|
|
Common shares outstanding (at year-end)
|
|
|
51,352
|
|
|
|
51,280
|
|
|
|
51,748
|
|
|
|
50,665
|
|
|
|
50,092
|
|
Prior to 2006, the Company recorded reimbursements of salary and
benefits of
on-site
employees pursuant to management agreements with third parties
and unconsolidated joint ventures as reductions of general and
administrative expenses. In 2006, the Company began recording
these reimbursements in Fee Income on the Consolidated
Statements of Income and reclassified prior period amounts to
conform to the 2006 presentation. As a
32
result, Fee Income and General and Administrative Expenses have
increased by $15.1 million in 2005 and $13.2 million
in 2004, when compared to amounts reported in the Annual Reports
on
Form 10-K
prior to 2006.
|
|
Item 7.
|
Managements
Discussion and Analysis of Financial Condition and Results
of
Operations
|
The following discussion and analysis should be read in
conjunction with the Selected Financial Data and the
Consolidated Financial Statements and Notes thereto of this
Annual Report on
Form 10-K.
Overview of 2008 Performance and Company and Industry
Trends. The overall economic downturn, led by the
decline in the housing market, had an unfavorable effect on the
Company and the execution of its strategy of developing and
managing high-quality real estate in 2008. The continued
depressed nature of the housing market adversely affected the
Companys residential land business as well as its
multi-family business. The soft economic environment combined
with tightening credit markets eroded consumer demand thus
causing lower than expected retail sales. As a result, many of
the Companys retail tenants suffered a range of problems
from lowering the number of new store openings to store closures
and bankruptcies. Demand for new and existing office space
declined during 2008 with the weakening fundamentals, which put
downward pressure on rental rates. The Company was not as
severely impacted by the problems with the credit markets as
certain other real estate companies because it had no
significant short-term debt maturities. However, the
Companys access to capital has been reduced, at least in
the near term, and financing terms have become much less
favorable than in previous years.
As a result of the economic environment, the Company commenced
no new development projects in 2008. However, development
activities continued on projects commenced in prior years, and
the Company worked on several projects that it expects to
commence in 2009 or when market conditions improve. During the
year, the Company opened two retail centers: The Avenue Forsyth,
in north metropolitan Atlanta, and Tiffany Springs MarketCenter,
in Kansas City, Missouri. In addition, the Company completed
construction of Palisades West, a two-building office project in
Austin, Texas, and completed construction of 10 Terminus Place,
a 137-unit
condominium development in the Buckhead district of Atlanta. The
Company continued development of Terminus 200, a
565,000 square-foot office building, adjacent to the 10
Terminus Place project, and expects to complete construction of
this building in the second half of 2009.
Throughout 2008, the Company continued to seek attractive new
development projects in spite of the depressed markets. One of
these projects is a potential mixed-use development in Atlanta
adjacent to Emory University and the Centers for Disease
Control. This project is expected to include retail,
condominiums and apartments, with the apartment portion being
developed by another company. In addition, the Company is
pursuing a retail outlet center in Oklahoma City in a joint
venture with an experienced outlet mall developer. While these
projects have been delayed due to market conditions, the Company
expects to commence them in 2009 or when market conditions
improve. The Company does not currently expect any other
traditional new development projects to be commenced in 2009.
The Companys land business continued to decline in 2008.
Lot sales steadily fell throughout the year reflecting the
overall weakness in the residential markets. Within the
Companys markets, new home sales have slowed and builders
hold lot inventories that will more than meet the anticipated
demand for the foreseeable future. Until these inventories fall,
management does not expect much improvement in the volume of its
residential lot sales. The Company has ceased the development of
additional lots in most projects and will work to continue to
reduce its lot inventory until the markets begin to recover.
While management is optimistic about the long term profitability
of its land business, it is unable to determine when market
conditions will turn more favorable for the Company.
Likewise, the condominium market continues to be unfavorable
overall and within the Companys core markets. During the
year, the Company sold substantially all of the remaining
residential units at its 50 Biscayne project in Miami, thereby
effectively exiting this unfavorable market. However, the
Company only closed 13 units in its recently completed 10
Terminus Place project and only 16 of the remaining
124 units are under contract. In addition, the Company has
suspended development at its Glenmore Garden Villas project in
Charlotte, North Carolina, which has six substantially completed
units. The Company intends to commence construction of the
remaining units when market conditions warrant. Other than the
Emory project noted above, the Company does not expect to
commence any new multi-family development projects in 2009.
33
In spite of the economic conditions, occupancy at the
Companys stabilized office properties remained consistent
throughout 2008 while results at its newly developed and
redeveloped properties were mixed. As of December 31, 2008,
stabilized office properties were 97% leased, a slight
improvement over the prior year. This improvement is the result
of increases in occupancy at three of the Companys North
Point buildings and to the sale of the vacant 3100 Windy Hill
Road building. Occupancy at the Companys stabilized retail
properties decreased in 2008, partially as a result of the
bankruptcies of Linens n Things and Circuit City.
Leasing at the Companys newly developed retail projects
increased modestly in 2008, but is below the levels the Company
has historically experienced for newly developed properties. At
December 31, 2008, The Avenue Murfreesboro was 75% leased,
The Avenue Forsyth was 56% leased and Tiffany Springs
MarketCenter was 73% leased. Management believes that these
relatively low leasing percentages are directly attributable to
the decline in consumer demand and the retailers reaction
to this decline. Management believes that these properties
remain in favorable locations and believes that occupancy will
improve once economic conditions improve. In the near term,
management is concerned that retailer bankruptcies and store
closings could cause the leasing percentage and occupancy at its
centers to decline. Many of the Companys tenants negotiate
co-tenancy clauses into their lease agreements which allow them
to reduce their rents or close their stores in the event that a
certain number of co-tenants close their stores or if overall
occupancy declines below a certain level. Bankruptcies or store
closings could cause certain other tenants to reduce their rents
or terminate their leases, thereby having an adverse effect on
cash flows.
The Company has not executed any office leases at its
under-construction Terminus 200 building, which it believes is a
result of the economic downturn. While the Company is working on
multiple prospects, there is no guarantee that any leases will
be executed until market conditions improve. The Company made
progress in the
lease-up of
191 Peachtree Tower. In 2008, the Company renewed and expanded
the Deloitte & Touche lease, which, together with
other leases, equaled new or renewing space of 14%, nearly
offsetting expiring leases at the building.
The Companys third party management business improved
during 2008. The Company added a net of 1.8 million square
feet of properties under management
and/or
leasing during the year, bringing the aggregate total to
13.8 million square feet.
In addition, management believes that the Companys capital
structure is sound, which is particularly important in this
period of tightening credit. Prior to 2008, the Company took
steps to improve its capital structure by recasting and
extending its credit facility, entering into long term,
fixed-rate mortgage loans, and selectively selling assets. As a
result, the Company has low near term maturities of debt and has
adequate cash on hand and availability under its credit facility
to complete all development commitments currently in progress.
Management believes that it will meet all financial covenants in
its credit agreements for the foreseeable future.
While management believes that opportunities for traditional
office and retail development projects will be limited in 2009
and beyond, management expects other, more non-traditional,
opportunities for creating stockholder value may emerge as
various macroeconomic factors, such as changes in the credit
markets, make it difficult for less capitalized developers or
owners to commence or sustain development projects. If these
opportunities present themselves, management believes the
Company is well-positioned to act upon them as a result of its
relatively conservative capital structure and availability under
its credit facility.
Critical Accounting Policies. The
Companys financial statements are prepared in accordance
with accounting principles generally accepted in the United
States of America, and the Notes to Consolidated Financial
Statements include a summary of the significant accounting
policies for the Company. A critical accounting policy is one
which is both important to the portrayal of a companys
financial condition and results of operations and requires
significant judgment or complex estimation processes. The
Company is in the business of developing, owning and managing
office, retail and industrial real estate properties, developing
multi-family residential units, and developing single-family
residential communities which are parceled into lots and sold to
various home builders. The Companys critical accounting
policies relate to its long-lived assets, including cost
capitalization, depreciation and amortization, and impairment of
long-lived assets (including investments in unconsolidated joint
ventures); revenue recognition, including residential lot sales,
land tract sales, multi-family residential unit sales and
valuation of receivables; and accounting for investments in
non-wholly owned entities.
34
Long-Lived
Assets
Cost Capitalization. The Company is involved
in all stages of real estate development. The Company charges
predevelopment costs to expense on a project until it becomes
probable (defined as more likely than not) that the project will
go forward. After management determines the project is probable,
all subsequently incurred predevelopment costs, as well as
interest, real estate taxes and certain internal personnel and
associated costs directly related to the project under
development, are capitalized in accordance with Statement of
Financial Accounting Standards (SFAS) No. 34,
Capitalization of Interest Cost, and
SFAS No. 67, Accounting for Costs and the
Initial Rental Operations of Real Estate Properties.
If the Company abandons development of a project that had
earlier been deemed probable, the Company charges all previously
capitalized costs to expense. Therefore, if management changes
its assessment of the probability that a project will ultimately
be developed, predevelopment expenses could be higher or lower
than they otherwise would have been. Furthermore, if management
determines that a project that was previously determined to be
probable is no longer probable, the Companys
predevelopment expenses could be significantly greater because
all capitalized predevelopment costs associated with that
project would be charged to expense in the period that this
change occurs. The Company had approximately $16.3 million
of capitalized predevelopment assets as of December 31,
2008.
Additionally, determination of when construction of a project is
substantially complete and held available for occupancy requires
judgment. In accordance with SFAS Nos. 34 and 67, the
Company capitalizes direct and related indirect project costs
associated with development projects during the construction
period. Once a project is deemed substantially complete and held
for occupancy, subsequent carrying costs, such as real estate
taxes, interest, internal personnel and associated costs, are
expensed as incurred. The Company considers projects
and/or
project phases substantially complete and held for occupancy at
the earlier of the date on which the phase reached occupancy of
95% or one year from the issuance of a certificate of occupancy.
The Companys judgment of the date the project is
substantially complete has a direct impact on the Companys
operating expenses and net income for the period.
Depreciation and Amortization. The Company
depreciates or amortizes real estate assets over their estimated
useful lives using the straight-line method of depreciation.
Management uses its judgment when estimating the life of the
real estate assets and when allocating certain indirect project
costs to projects under development. Historical data, comparable
properties and replacement costs are some of the factors
considered in determining useful lives and cost allocations. If
management incorrectly estimates the useful lives of the
Companys real estate assets or if cost allocations are not
appropriate, then depreciation and amortization may not be
reflected properly in the Companys results of operations.
The Company generally amortizes tenant costs over the lease
term. In certain situations, the tenant may not fulfill its
commitment under its lease, and the estimated amortization
period of those tenant assets could change. In 2008, some of the
Companys retail tenants have experienced bankruptcy or
have modified the terms of their lease, which resulted in
accelerated amortization of tenant costs, thereby directly
affecting the current years net income.
Impairment of Long-Lived Assets. Real estate
assets The Company has real estate assets in
varying degrees of development-from raw land to operating
properties. Management reviews its real estate assets for
impairment indicators, such as a decline in a propertys
leasing percentage, a current period operating or cash flow loss
combined with a history of losses at the property, a decline in
market prices, an adverse change in tenants industries or
other changes in the market. If management determines that
indicators of impairment are present, management reviews the
properties it judges affected by these indicators for
impairment. With the recent decline in the housing market and
the overall economic downturn, management has determined that
indicators of impairment are present on several of the
Companys real estate assets. Therefore, the Company
evaluated these assets for recoverability. These analyses
require significant judgment on the part of management. First, a
determination of the intent and ability to hold these assets
affects the type of analyses performed. If an asset is
considered as held-for-use, as described in
SFAS No. 144, Accounting for the Impairment
or Disposal of Long-Lived Assets, the recoverability
of the asset is assessed based on the undiscounted cash flows to
be generated by the asset. If the undiscounted cash flows are
less than the carrying value of the asset, the asset is
determined to be impaired, and the
35
impairment loss is measured as the amount by which the carrying
amount exceeds its fair value. If an asset is considered to be
held-for-sale, as described in
SFAS No. 144, the asset is carried at the lower of its
carrying amount or fair value less cost to sell. The Company
performs its real estate valuation assessments based on current
market conditions utilizing assumptions which could differ
materially from actual results. Unconsolidated joint ventures
generally follow the same impairment assessment of their
properties as the Company. These assumptions are highly
subjective and susceptible to frequent change, and several
assumptions are enumerated in the next paragraph.
In analyzing the undiscounted cash flows and fair value of
assets with indicators of impairment, management estimates
market rental rates it believes it can obtain at certain
properties in the future, cash outlays to generate leases,
market capitalization rates for residual values and other
estimates. For residential developments, management estimates
sales prices, costs to complete development, carry costs,
competitive projects, and other such items. Given the current
state of the economy and market for real estate, the timing of a
market turnaround is a significant estimate and one that
requires considerable judgment, as well as rental rates that
will be in effect in future years. Management reviews similar
products in the market in which its assets are held and adjusts
its hold period, sales volume, pricing, and other factors as it
deems necessary. The cyclical nature of the real estate
industry, combined with the current credit market difficulties,
availability of high levels of existing inventories in the
locations of the Companys assets, consumer confidence,
retailer health, employment levels and additional factors, all
enter into managements judgment as a result of this
analysis. In addition, the expected use of the Companys
assets could change over the coming periods as management
obtains more information on the market turnaround. In addition,
the discount rates utilized to estimate the fair value of assets
can vary greatly based on the risk associated with the asset,
which normally is affected by the type of project, the stage of
its life cycle, and the location of the asset. The fair value of
an asset can materially change if the discount rate changes.
The Company recorded an impairment charge of $2.1 million
on its completed for-sale, multi-family project 10 Terminus
Place in 2008. At the CL Realty venture level, an impairment
loss was recognized on one of this ventures residential
developments, the Companys share of which was $325,000 in
2008. Management does not believe any of its other assets or
assets at its joint ventures are impaired at this time, but will
continue to monitor the state of the economy and the expected
results of its assets.
Investment in joint ventures Additionally,
management performs an impairment analysis of its investments in
joint ventures in accordance with Accounting Principles Board
Opinion No. 18, The Equity Method of Accounting
for Investments in Common Stock (APB
No. 18). In accordance with APB No. 18, at each
reporting period, management reviews its investments in joint
ventures for indicators of impairment. If indicators of
impairment are present for any of the Companys investments
in joint ventures, APB No. 18 requires management to
calculate the fair value of the investment. If the fair value of
the investment is less than the carrying value of the
investment, management must determine whether the impairment is
temporary or other than temporary. If management assesses the
impairment as temporary, the Company does not record an
impairment charge. If management concludes that the impairment
is other than temporary, the Company records an impairment
charge. The Company did not record an impairment in any of its
investment in joint ventures in 2008, 2007 or 2006.
Consistent with the SFAS No. 144 analysis, management
uses considerable judgment in determining whether there are
indicators of impairment present and in the assumptions used in
calculating the fair value of the investment. Management also
uses judgment in making the determination as to whether the
impairment is temporary or other than temporary. Staff
Accounting Bulletin Topic 5M (SAB 5M)
provides guidance for management to use in making the
determination of whether the impairment is temporary.
SAB 5M indicates that companies consider the length of time
that the impairment has existed, the financial condition of the
joint venture and the ability and intent of the holder to retain
the investment long enough for a recovery in market value.
Considerable judgment is required by management to make these
determinations. If management incorrectly concludes that an
impairment is temporary, the Companys financial statements
may not include an impairment charge that would have had an
adverse impact on its results of operations. Likewise, if
management changes its conclusion that an impairment is
temporary, the Company could be required to record a significant
impairment charge at that point.
36
Revenue
Recognition
Residential Lot, Multi-family and Land Tract
Sales. In its determination of the gross profit
recognized on its residential lot, multi-family and land tract
sales, the Company utilizes several estimates. Management
calculates gross profit percentages based on estimated sales
prices and the estimated costs of the development. Markets for
certain products can change over time as the project is selling.
Therefore, historical sales prices may not be indicative of the
projects prices over its lifetime and sales may not occur
at a consistent rate. Therefore sales price estimates made by
management require a high degree of estimation. The housing
market is currently in a severe decline, the severity and
duration of which cannot be predicted at this point. Past
estimates and assumptions did not predict the magnitude of this
decline, nor the current state of the credit markets. In
addition, management must estimate the costs to complete the
development of the residential or multi-family community or the
cost of the land tract improvements. If the Companys
estimated lot, unit or land tract sales, timing or costs of
development, or any of the underlying assumptions were to be
revised or be rendered inaccurate, it could affect the overall
profit recognized on these sales.
Valuation of Receivables. Receivables,
including straight-line rent receivables, are reported net of an
allowance for doubtful accounts and may be uncollectible in the
future. The Company reviews its receivables regularly for
potential collection problems in computing the allowance to
record against its receivables. This review process requires
management to make certain judgments regarding collectibility,
notwithstanding the fact that ultimate collections are
inherently difficult to predict. A change in the judgments made
could result in an adjustment to the allowance for doubtful
accounts with a corresponding effect on net income. In addition,
the market for the Companys retail tenants has been very
volatile in 2008. The Company anticipates store closings, lease
adjustments, bankruptcies and potentially other changes in the
lease terms for certain tenants. This future information, which
previously has been difficult to predict, can change past
judgments regarding collectibility.
Accounting
for Non-Wholly Owned Entities
The Company holds ownership interests in a number of ventures
with varying structures. Management evaluates all of its
partnership interests and other variable interests to determine
if the entity is a variable interest entity (VIE),
as defined in Financial Accounting Standards Board
(FASB) Interpretation No. 46R
(FIN 46R). If the venture is a VIE and if
management determines that the Company is the primary
beneficiary, the Company consolidates the assets, liabilities
and results of operations of the VIE. The Company has to
reassess its conclusions as to whether the entity is a VIE upon
certain occurrences which are deemed reconsideration events
under FIN 46R.
For entities that are not determined to be VIEs, management
evaluates whether or not the Company has control or significant
influence over the joint venture to determine the appropriate
consolidation and presentation. Entities under the
Companys control are consolidated and entities over which
the Company can exert significant influence, but does not
control, are accounted for under the equity method of accounting.
The Company recognizes minority interest on its Consolidated
Balance Sheets for non-wholly owned entities which the Company
consolidates. The minority partners share of current
operations is reflected in Minority Interest in Income of
Consolidated Subsidiaries on the Consolidated Statements of
Income.
Contributions to unconsolidated joint ventures are recorded as
Investments in Unconsolidated Joint Ventures, and subsequently
adjusted for income from unconsolidated joint ventures and cash
contributions and distributions. Any difference between the
carrying amount of these investments on the Companys
balance sheet and the underlying equity in net assets on the
joint ventures balance sheet is amortized as an adjustment
to Income from Unconsolidated Joint Ventures over the life of
the related asset.
If the Companys judgment as to the existence of a VIE, the
primary beneficiary of the VIE, and the extent of influence and
control over a non-VIE is incorrect, the presentation of the
balance sheet and results of operations could be incorrect. In
addition, the conclusion on the accounting for the entity can
change as reconsideration events occur. As time passes from the
formation of an entity, the expected results of the entity can
vary, which could change the allocation to the partners. The
type of reconsideration event could adjust the conclusion
previously determined for the accounting of the entity. In 2008,
the real estate market has suffered declines, and this has
resulted in changing economics at certain partnerships. These
changes were analyzed and there was no change in prior
37
accounting treatment. Different accounting conclusions could be
reached as time passes depending on the timing and extent of a
market rebound, and certain ventures not previously consolidated
could become consolidated entities.
Discussion
of New Accounting Pronouncements.
On January 1, 2008, the Company adopted
SFAS No. 157, Fair Value Measurements
for non-financial assets and liabilities. Fair value is
defined as the price that would be received from the sale of an
asset or paid to transfer a liability in an orderly transaction
between market participants at the measurement date. Depending
on the nature of the asset or liability, the Company uses
various valuation techniques and assumptions when estimating
fair value. In accordance with SFAS No. 157, the
Company applied the following fair value hierarchy:
Level 1 Assets or liabilities for which the
identical item is traded on an active exchange, such as
publicly-traded instruments or futures contracts.
Level 2 Assets and liabilities valued based on
observable market data for similar instruments.
Level 3 Assets or liabilities for which
significant valuation assumptions are not readily observable in
the market; instruments valued based on the best available data,
some of which is internally-developed, and considers risk
premiums that a market participant would require.
When determining the fair value measurements for assets and
liabilities required or permitted to be recorded at
and/or
marked to fair value, the Company considers the principal or
most advantageous market in which it would transact and
considers assumptions that market participants would use when
pricing the asset or liability. When possible, the Company looks
to active and observable markets to price identical assets or
liabilities. When identical assets and liabilities are not
traded in active markets, the Company looks to market observable
data for similar assets and liabilities. Nevertheless, certain
assets and liabilities are not actively traded in observable
markets and the Company must use alternative valuation
techniques to derive a fair value measurement. The Company
applied the provisions of SFAS No. 157 in recording
its interest rate swap and disclosing its notes payable at fair
value (Level 2; discussed further in Note 3) and
in disclosing the fair value of its notes receivable
(Level 3; discussed further in Note 9). The adoption
of SFAS No. 157 did not have a material impact on the
Companys results of operations or financial condition.
In 2008, the FASB issued SFAS No. 141R,
Business Combinations, which amended
SFAS No. 141, and is effective for business
combinations that close after January 1, 2009. The Company
anticipates that SFAS No. 141R could materially affect
the allocation of components of assets in future acquisitions
and will require the expensing of certain closing costs;
however, the effect on the Company cannot be currently
quantified. The Company consolidates various ventures that are
involved in the ownership
and/or
development of real estate and records the other partners
interest as a minority interest. In December 2007, the FASB
issued SFAS No. 160, Noncontrolling Interests
in Consolidated Financial Statements, which will
result in amounts formerly reflected as minority interests to be
classified as noncontrolling interests, in addition to different
accounting requirements for these interests. The Company adopted
SFAS No. 160 on January 1, 2009. During 2008,
certain revisions were also made to Emerging Issues Task Force
(EITF) D-98, Classification and Measurement
of Redeemable Securities, which clarified that certain
minority interests with redemption provisions which are outside
the Companys control, commonly referred to as redeemable
minority interests, were within the scope of EITF D-98. Certain
venture agreements contain provisions which require the Company
to purchase the minority partners interest at fair value,
upon demand on or after a future date. The Company estimated the
maximum redemption value of these interests at December 31,
2008 and disclosed such on the accompanying Consolidated Balance
Sheet. Upon adoption of SFAS No. 160, and in
conjunction with the requirements of EITF D-98, an adjustment
for the fair value of redeemable minority interests will be
required. This adjustment will ultimately increase the carrying
value of redeemable minority interests to the redemption value
with a corresponding charge to equity. Under EITF D-98, the
Company will have a choice of either (1) accreting
redeemable minority interest to its redemption value over the
redemption period or (2) recognizing changes in the
redemption value immediately as they occur. The Company
anticipates utilizing the second approach and estimates the
amount which will be recorded effective January 1, 2009 in
equity will be approximately $1.0 million.
38
Results
of Operations For The Three Years Ended December 31,
2008.
General. The Companys financial results
have been significantly affected by sale transactions and the
fees generated by, and
start-up
operations of, major real estate developments. These types of
transactions and developments do not necessarily recur.
Accordingly, the Companys historical financial statements
may not be indicative of future operating results.
Rental Property
Revenues. Summary. Rental property
revenues increased approximately $34.7 million (31%)
between 2008 and 2007, and $27.6 million (32%) between 2007
and 2006.
Comparison of Year Ended December 31, 2008 to 2007.
Rental property revenues of the office portfolio increased
approximately $26.4 million between 2008 and 2007 as a
result of the following:
|
|
|
|
|
Increase of $14.0 million due to the second quarter 2007
opening of Terminus 100;
|
|
|
|
Increase of $4.5 million related to the American Cancer
Society Center (the ACS Center) where 2008 average
economic occupancy increased;
|
|
|
|
Increase of $3.2 million related to 191 Peachtree Tower
where 2008 average economic occupancy increased;
|
|
|
|
Increase of $2.5 million related to One Georgia Center,
where 2008 average economic occupancy increased;
|
|
|
|
Increase of $820,000 related to the four North Point office
properties, where the average economic occupancy increased in
2008; and
|
|
|
|
Increase of $544,000 related to Lakeshore Park Plaza and 600
University Park Place where the 2008 average economic occupancy
increased.
|
Rental property revenues from the retail portfolio increased
approximately $8.0 million between 2008 and 2007 as a
result of the following:
|
|
|
|
|
Increase of $1.3 million related to increased average
economic occupancy in 2008 at San Jose MarketCenter;
|
|
|
|
Increase of $4.1 million related to The Avenue Forsyth,
which opened in April 2008;
|
|
|
|
Increase of $1.6 million related to Tiffany Springs
MarketCenter, which opened in July 2008; and
|
|
|
|
Increase of $988,000 related to The Avenue Webb Gin where the
2008 average economic occupancy increased.
|
Rental property revenues from the industrial portfolio increased
approximately $328,000 due to the first quarter 2007 opening of
the first building at Lakeside Ranch Business Park.
Comparison of Year Ended December 31, 2007 to 2006.
Rental property revenues of the office portfolio increased
approximately $27.1 million between 2007 and 2006 as a
result of the following:
|
|
|
|
|
Increase of $12.8 million related to the third quarter 2006
purchase of the Companys remaining interest in 191
Peachtree Tower;
|
|
|
|
Increase of $6.1 million related to increases in average
economic occupancy in 2008 at the ACS Center, 100 North Point
Center East, 200 North Point Center East, 600 University Park
Place, and Lakeshore Park Plaza;
|
|
|
|
Increase of $7.0 million due to the second quarter 2007
opening of Terminus 100;
|
|
|
|
Increase of $866,000 related to the second quarter 2007
acquisition of the 221 Peachtree Center Avenue Garage; and
|
|
|
|
Increase of $680,000 related to the third quarter 2006 purchase
of Cosmopolitan Center.
|
39
Rental property revenues from the retail portfolio decreased
approximately $2.1 million between 2007 and 2006 as a
result of the following:
|
|
|
|
|
Decrease of $12.6 million related to the contribution of
five retail properties to a venture with an affiliate of
Prudential. Upon venture formation in 2006, the Company began
accounting for the properties on the equity method;
|
|
|
|
Increase of $5.7 million related to the third quarter 2006
opening of The Avenue Webb Gin;
|
|
|
|
Increase of $3.5 million related to the first quarter 2006
opening of San Jose MarketCenter and increased average
economic occupancy; and
|
|
|
|
Increase of $1.2 million related to the lease up of The
Avenue Carriage Crossing.
|
Rental property revenues from the Industrial Division increased
approximately $2.0 million due to the third quarter 2006
opening of King Mill Distribution Park Building 3A and the first
quarter 2007 opening of the first building at Lakeside Ranch
Business Park.
Rental Property Operating Expenses. Rental
property operating expenses increased approximately
$10.5 million (23%) from 2008 to 2007 as a result of the
following:
|
|
|
|
|
Increase of $2.6 million related to the opening of Terminus
100;
|
|
|
|
Increase of $1.9 million due to the openings of The Avenue
Forsyth and Tiffany Springs MarketCenter;
|
|
|
|
Increase of $2.9 million related to the increased occupancy
at 191 Peachtree Tower, the ACS Center and One Georgia Center;
|
|
|
|
Increase of $1.2 million related to the increased occupancy
at San Jose MarketCenter and The Avenue Webb Gin;
|
|
|
|
Increase of $636,000 from the 2007 acquisition of the 221
Peachtree Center Avenue Garage and increased occupancy at the
four North Point office properties, 600 University Park Place
and Lakeshore Park Plaza; and
|
|
|
|
Increase of $820,000 from the Companys industrial
portfolio, which includes several recently developed and opened
properties.
|
Rental property operating expenses increased $12.2 million
(36%) between 2007 and 2006 as a result of the following:
|
|
|
|
|
Increase of $11.6 million related to the aforementioned
openings or lease up of The Avenue Carriage Crossing,
San Jose MarketCenter, The Avenue Webb Gin, Terminus 100
and the two industrial buildings, plus the purchases of
Cosmopolitan Center and the interests in the 191 Peachtree Tower
office building;
|
|
|
|
Increase of approximately $3.3 million due to increased
leasing at the ACS Center between 2007 and 2006 and to a change
in accounting for certain tenant reimbursements at this building;
|
|
|
|
Increase of approximately $356,000 related to the second quarter
2007 acquisition of 221 Peachtree Center Avenue Parking
Garage; and
|
|
|
|
Decrease of $3.5 million as a result of the formation of
the venture with Prudential.
|
Fee Income. Fee income is comprised of
management fees, development fees and leasing fees, which the
Company performs for joint ventures in which it has an ownership
interest and third party property owners. These amounts vary by
years, due to the number of contracts with ventures and third
party owners and the development and leasing needs at the
underlying properties. Amounts are expected to continue to vary
in future years based on volume and composition of activities at
the underlying properties.
Fee income increased $11.3 million between 2008 and 2007.
The increase in fee income between years is primarily the result
of the receipt of a $13.5 million development fee in the
third quarter of 2008. This fee was earned on a contract the
Company assumed in an acquisition of an entity several years
ago. Pursuant to the contract,
40
the Company shares in the proceeds over cost from the sale of a
building that the prior entity developed in Texas. This building
was sold in the third quarter 2008 for cash and a note from the
buyer. The fee recognized represents the Companys share of
the cash proceeds. As the buyer makes payments on the note, the
Company will share in these payments and anticipates recognizing
additional fee income in future periods. Partially offsetting
the increase was a decrease of $908,000 in development fees
related to amounts the Company paid and was reimbursed on behalf
of the Ft. Gillem contract. The Company recognized these
fees in 2007 and none in 2008, as this contract was assumed by
Weeks Robinson when the Company exited the Industrial
development business. Also partially offsetting the increase was
a decrease of $1.6 million in leasing fees earned in 2007
due to changes in the level of rollover and activity at the
underlying properties for which the Company performs leasing
services. Management fees, including expense reimbursements,
fluctuate as contracts are gained and lost, and did not change
significantly between 2008 and 2007. Fee income did not change
significantly between 2007 and 2006.
Multi-Family Residential Sales and Cost of Sales and
Impairment Loss. In 2008, the Company
substantially completed construction and closed the sales of
13 units at its 10 Terminus Place multi-family residential
project in Atlanta, Georgia. All of these sales were recognized
using the completed contract method as outlined in
SFAS No. 66. This caused the increase in sales and
cost of sales between 2008 and 2007. Given the current state of
the multi-family residential market in Atlanta, the Company
cannot predict with certainty the timing of closing or pricing
for the remaining units at 10 Terminus Place. While management
believes that the 10 Terminus Place units are well-positioned
from a pricing and quality standpoint, many factors, including
the ability of buyers to obtain financing on favorable terms,
will affect the remaining unit sales. The Company reviewed 10
Terminus Place in the fourth quarter of 2008, when construction
was substantially complete, for impairment indicators.
Management determined that impairment indicators were present.
This resulted in the Company recording an impairment loss of
$2.1 million, which adjusted the cost basis of 10 Terminus
Place to fair value.
In 2006, the Company recognized sales and cost of sales at its
905 Juniper condominium project in midtown Atlanta, Georgia. All
of the units remaining in that project closed in 2006, which
caused the decrease in sales and cost of sales between 2007 and
2006. Revenue and cost of sales were recognized using the
percentage of completion method as outlined in
SFAS No. 66 for certain units which qualified, while
other units were accounted for on the completed contract method.
Residential Lot and Outparcel Sales and Cost of
Sales. Residential lot and outparcel sales
decreased $3.0 million (30%) between 2008 and 2007 and
decreased $7.3 million (42%) between 2007 and 2006.
Residential lot and outparcel cost of sales decreased
$4.0 million (52%) between 2008 and 2007 and
$4.9 million (39%) between 2007 and 2006, which is due
partially to volume of sales and partially to fluctuations in
gross profit percentages used to calculate the cost of sales for
residential lot sales in certain of the residential developments.
Residential Lot Sales and Cost of Sales
The Companys residential lot business consists of
projects that are consolidated, for which income is recorded in
the residential lot and outparcel sales and cost of sales line
items, and projects that are owned through joint ventures in
which the Company is a 50% partner with Temco and CL Realty, for
which income is recorded in the income from unconsolidated joint
ventures line item. Lot sales were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
|
|
|
Consolidated projects
|
|
|
14
|
|
|
|
50
|
|
|
|
126
|
|
|
|
|
|
Temco
|
|
|
8
|
|
|
|
75
|
|
|
|
477
|
|
|
|
|
|
CL Realty
|
|
|
177
|
|
|
|
361
|
|
|
|
973
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
199
|
|
|
|
486
|
|
|
|
1,576
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Demand for residential lots is down significantly as a result of
general market conditions and as a result of limited demand in
the Companys and its ventures principal markets in
Texas, Florida and metropolitan Atlanta. Builders, the primary
customers for such residential lots, have a general oversupply
of inventory in the Companys markets and are working to
reduce inventory levels before they consider buying additional
lots. In addition, many home builders are experiencing serious
financial difficulties in the current economic environment, and
the recent changes in credit availability for home buyers and
homebuilders have made it more difficult to obtain financing for
purchasers. Management is closely monitoring market developments
but is currently unable to predict when markets will improve.
Management expects these market conditions to continue to
negatively impact residential lot
41
sales and have an adverse impact on the Companys results
of operations until such time as the residential lot markets
improve. Therefore, consistent with current market trends, the
Company anticipates residential lot sales for 2009 and
potentially beyond, like those for 2008, will be lower than
those the Company experienced in 2006 and 2007, both at
consolidated projects and at Temco and CL Realty.
Despite the economic downturn in the residential lot business,
the Company recorded no impairment charges in its consolidated
projects in 2008. On a quarterly basis, the Company analyzes its
consolidated land and lot holdings in accordance with
SFAS No. 144 by reviewing these assets for indicators
of impairment. If there are indicators of impairment, the
Company analyzes the projected undiscounted cash flows to be
generated by assets as it considers substantially all of these
assets to be held for use under
SFAS No. 144. The Company also analyzes its investment
in CL Realty and Temco in accordance with APB No. 18 to
determine whether an impairment exists and, if so, whether such
impairment is deemed to be temporary or other-than-temporary. In
addition, the Company is exposed to its share of any impairment
charge on any individual asset at CL Realty and Temco. An
impairment was recognized at a residential project in CL Realty
in 2008, the effect of which was $325,000 for the Company. Given
the continuing uncertainty in the residential market, there can
be no guarantee that the Company will not record an impairment
charge pursuant to SFAS No. 144 or APB No. 18 in
the future.
Outparcel Sales and Cost of Sales
Outparcel sales increased $1.9 million between 2008 and
2007 and decreased $3.8 million between 2007 and 2006.
Outparcel cost of sales increased $475,000 between 2008 and 2007
and decreased $3.1 million between 2007 and 2006. There
were three outparcel sales in 2008, two in 2007 and four in 2006.
Interest and Other Income Interest and other
decreased $2.3 million between 2008 and 2007 due to a
decrease in termination fees of $4.8 million. This decrease
was partially offset by an increase in interest income of
$1.5 million due to an increase in notes receivable
outstanding and an increase in other income of approximately
$1.0 million mainly due to the sale of certain
miscellaneous assets. Interest and other increased
$5.1 million between 2007 and 2006, due to an increase in
termination fees of $4.6 million between those periods.
General and Administrative Expenses, including
Reimbursed. General and administrative expenses
increased $643,000 (1%) between 2008 and 2007 as a result of the
following:
|
|
|
|
|
Decrease of $888,000 in reimbursed general and administrative
expenses due to a slight decrease on average of third party and
joint venture management contracts during 2008 compared to 2007;
|
|
|
|
Decrease of $4.0 million for stock based compensation
expense, due mainly to decreases in the fair value of the
Companys restricted stock unit awards, where expense is
tied to stock price, which decreased between December 31,
2007 and 2008, and to the fact there was not a stock option
grant in 2008;
|
|
|
|
Decrease of $2.5 million in bonus expense in 2008 compared
to 2007, due to lower per-employee bonuses and fewer employees;
|
|
|
|
Decrease of $626,000 in rent expense and moving costs, as the
Company relocated its headquarters to a Company owned building
in April 2007;
|
|
|
|
Decrease of $4.1 million in capitalized salaries to
development projects because the Company had fewer development
projects underway in 2008 than it had in 2007;
|
|
|
|
Increase in charitable contributions of $1.0 million in
2008 compared to 2007 as a result of the Company making a
$1.0 million payment to fund its corporate foundation in
2008; and
|
|
|
|
Increase of $3.4 million in employee commissions due to the
development fee recognized in 2008, as described in the fee
income section above. The arrangement, which was in place at the
time the Company acquired the predecessor company that was
entitled to the development fee, called for a commission to an
employee of 25% of any revenues earned.
|
42
General and administrative expenses decreased $782,000 (1%)
between 2007 and 2006 as a result of the following:
|
|
|
|
|
Decrease of $2.2 million in stock-based compensation
expense, due mainly to the fair value of restricted stock units
decreasing, as the Companys stock price declined between
December 31, 2006 and 2007 and the value recorded is tied
to stock price;
|
|
|
|
Increase of $1.1 million in reimbursed general and
administrative expenses, which is mainly comprised of salaries
and benefits, due to an increase in the average balance of
management contracts for third party properties between 2007 and
2006;
|
|
|
|
Increase of $300,000 in salaries, bonus and benefits for
non-reimbursed employees due to a general salary increase
between years;
|
|
|
|
Decrease of $867,000 in rent expense. In 2007, the Company
relocated its corporate headquarters to 191 Peachtree Tower,
which is 100% owned by the Company; and
|
|
|
|
Increase of approximately $886,000 in professional fees, a large
portion of which related to an increase in legal fees. The
increased legal fees were related to additional work performed
in order to comply with new SEC rules and regulations related to
the proxy filing and an increase in legal fees related to
potential venture formations and other projects.
|
Depreciation and Amortization. Depreciation
and amortization increased $13.1 million (33%) between 2008
and 2007 and $9.0 million (29%) between 2007 and 2006. The
2008 increase was due to the following:
|
|
|
|
|
Increase of $5.6 million related to the opening of Terminus
100;
|
|
|
|
Increase of $4.2 million from the openings of The Avenue
Forsyth and Tiffany Springs MarketCenter;
|
|
|
|
Increase of $965,000 from the openings of several industrial
properties-Lakeside Ranch Business Park, King Mill Distribution
Park-Building 3B, and Jefferson Mill Business Park Building A;
|
|
|
|
Increase of $1.3 million from increased amortization of
tenant improvements due to the increased occupancy at the ACS
Center, One Georgia Center, San Jose MarketCenter, and The
Avenue Webb Gin; and
|
|
|
|
Increase of $701,000 at the Avenue Carriage Crossing due to the
write off of assets related to vacated tenants.
|
The 2007 increase was due to the following:
|
|
|
|
|
Increase of approximately $13.0 million from the openings
of San Jose MarketCenter, The Avenue Webb Gin, the two
industrial properties, and Terminus 100, and the acquisitions of
Cosmopolitan Center and the ownership interests in 191 Peachtree
Tower; and
|
|
|
|
Decrease of approximately $4.0 million from the formation
of the venture with Prudential.
|
Interest Expense. Interest expense increased
$24.3 million between 2008 and 2007, due to the following:
|
|
|
|
|
Increase of approximately $19.3 million related to mortgage
notes payable executed during 2007 for Terminus 100, the ACS
Center and San Jose MarketCenter;
|
|
|
|
Decrease of approximately $3.8 million related to the
Companys credit and other facilities due to lower average
amounts drawn between 2008 and 2007; and
|
|
|
|
Decrease in capitalized interest of $8.5 million between
2008 and 2007 associated with the completion of several
properties in development or
lease-up
including Terminus 100, The Avenue Webb Gin, The Avenue Forsyth,
Tiffany Springs MarketCenter, The Avenue Murfreesboro, and the
50 Biscayne and 10 Terminus Place multi-family projects, and the
suspension of construction on certain residential projects that
are wholly-owned or owned in joint ventures.
|
Interest expense decreased $2.3 million (21%) between 2007
and 2006, due to the following:
|
|
|
|
|
Increase of $4.4 million due to higher average borrowings
on the Companys credit and term facilities;
|
43
|
|
|
|
|
Increase of $5.8 million in connection with the ACS Center,
Terminus 100, and San Jose MarketCenter mortgage notes
executed in 2007;
|
|
|
|
Decrease of $7.4 million related to the repayment of the
mortgage note related to the sale of Bank of America Plaza in
2006;
|
|
|
|
Decrease of $1.5 million related to the mortgage assumption
for The Avenue East Cobb contribution to the venture with
Prudential; and
|
|
|
|
Increase of $2.8 million in capitalized interest due to
higher weighted average expenditures on development projects.
|
Loss on Extinguishment of Debt. In 2007, the
Company charged $446,000 to expense for unamortized loan closing
costs related to the termination of its construction facility
and a portion of costs related to the amendment of its credit
facility.
Loss on extinguishment of debt of $18.2 million in 2006 was
comprised of defeasance charges related to the repayment of one
note and a mark to market charge on the contribution of another
note to a joint venture. CSC Associates, L.P. (CSC),
of which the Company owns a 50% interest, sold Bank of America
Plaza in the third quarter of 2006. This building was encumbered
by a mortgage note payable, the proceeds of which had been
loaned to the Company and, in turn, the Company was obligated in
full on the debt. The Company repaid the debt upon sale of Bank
of America Plaza and incurred a loss related to a defeasance fee
paid to terminate the note and to write off of the unamortized
closing costs totaling approximately $15.4 million. The
Company also incurred a loss on extinguishment of debt of
approximately $2.8 million related to the assumption of The
Avenue East Cobb mortgage note payable by the venture formed
with Prudential.
Other Expense. Other expense increased
$3.2 million between 2008 and 2007 and did not change
significantly between 2007 and 2006. The 2008 increase was
mainly due to an increase in predevelopment expenses as the
Company charged costs related to certain predevelopment projects
to expense, which it determined were no longer probable of being
developed.
Benefit (Provision) for Income Taxes from
Operations. Benefit for income taxes from
operations increased approximately $4.3 million between
2008 and 2007, and the provision for 2006 changed by
$8.6 million to a benefit of $4.4 million in 2007. The
benefits in 2008 and 2007 were due to pre-tax losses incurred at
CREC, mainly from increases in interest expense at the taxable
subsidiaries and reduced lot and tract sales. For 2008, these
losses were partially offset by increases in joint venture
income from CL Realty, Temco and TRG Columbus Development
Venture, Ltd. (TRG), the venture that owns 50
Biscayne, compared to 2007, and to the $13.5 million
development fee discussed in the Fee Income section. The 2007
change was a result of a decrease in taxable income from the
three joint ventures when compared to 2006.
Income from Unconsolidated Joint
Ventures. (All amounts reflect the Companys
share of joint venture income.) Income from unconsolidated joint
ventures increased $3.6 million between 2008 and 2007 and
decreased $167.0 million between 2007 and 2006. A detailed
discussion by venture follows:
|
|
|
|
|
Income from TRG increased $2.1 million between 2008 and
2007 and decreased $10.5 million between 2007 and 2006. TRG
recognized the majority of the revenue on condominium sales
using the percentage of completion method. Most of the revenue
related to the project was recognized in 2006, as a substantial
portion of the construction activities took place in that year.
In 2007, TRG recorded adjustments to decrease revenue for units
that management estimated would not close, and income from TRG
decreased as a result. In 2008, substantially all of the
condominium units closed and TRG recognized additional income
related to these closings.
|
|
|
|
Income from CL Realty increased approximately $1.9 million
between 2008 and 2007 due to an increase in tract sales, an
increase in forfeitures from escrow deposits and income
recognized related to oil and gas lease payments. Income from
lot sales decreased between the years, partially offsetting the
2008 increase. See the discussion in the Residential Lot and
Outparcel Sales and Cost of Sales section above regarding the
residential development business. Between 2007 and 2006, income
decreased approximately $5.5 million due to a decrease in
the number of lots sold.
|
44
|
|
|
|
|
Income from CP Venture Two LLC decreased approximately
$1.4 million between 2008 and 2007 primarily due to an
increase in allowance for doubtful accounts and amortization of
assets related to terminated retail tenants. Income between 2007
and 2006 did not significantly fluctuate.
|
|
|
|
Income from CSC decreased approximately $142.1 million in
2007 compared to 2006 due to the sale of Bank of America Plaza,
the single asset of this venture, in September 2006. The Company
recognized a gain of approximately $133.0 million from this
sale in the third quarter of 2006.
|
|
|
|
Income from Temco did not change significantly between 2008 and
2007, although income from lot sales decreased, while land tract
sales rose. See the discussion in the Residential Lot and
Outparcel Sales and Cost of Sales section above regarding the
residential development business. Income decreased approximately
$7.2 million between 2007 and 2006, due to the sale of
855 acres of land at the ventures Seven Hills project
in 2006, which generated a gain of $3.2 million, and to a
decrease in the number of lots sold from 477 in 2006 to 75 in
2007.
|
Gain on Sale of Investment Properties. Gain on
sale of investment properties, net of applicable income tax
provision, was $10.8 million, $5.5 million and
$3.0 million in 2008, 2007 and 2006, respectively.
The 2008 gain included the following:
|
|
|
|
|
Sale of undeveloped land from the Companys North Point
land holdings $3.7 million;
|
|
|
|
Sale of undeveloped land adjacent to The Avenue Forsyth
project $3.9 million;
|
|
|
|
Sale of certain of the Companys non-real estate
assets $960,000;
|
|
|
|
Sale of undeveloped land from the Jefferson Mill project land
holdings $748,000;
|
|
|
|
Condemnation of land at Cosmopolitan Center $618,000;
|
|
|
|
Sale of Company aircraft $415,000;
|
|
|
|
The recurring amortization of deferred gain from CPV Venture,
LLC (CPV) (See Note 4 of Notes to the
Consolidated Financial Statements.)
$220,000; and
|
|
|
|
Land tract sale at the Cedar Grove residential
development $161,000.
|
The 2007 gain included the following:
|
|
|
|
|
Sale of undeveloped land near the Companys Avenue Carriage
Crossing project $4.4 million;
|
|
|
|
Sale of undeveloped land in the Companys Jefferson Mill
project $600,000; and
|
|
|
|
Recognition of a portion of the deferred gain at CPV, related to
the sale of Mansell Crossing, plus recurring amortization of
deferred gain $500,000.
|
The 2006 gain included the following:
|
|
|
|
|
Sale of undeveloped land at The Lakes of Cedar Grove residential
development $200,000;
|
|
|
|
Sale of undeveloped land at the North Point/Westside mixed use
project $2.3 million; and
|
|
|
|
Recurring amortization of deferred gain from CPV
$500,000.
|
Discontinued
Operations. SFAS No. 144 requires that
certain office buildings and retail centers that were sold or
plan to be sold be treated as discontinued operations and that
the results of their operations and any gains on sales from
these properties be shown as a separate component of income in
the Consolidated Statements of Income for all periods presented.
The differences between the 2008, 2007 and 2006 amounts are due
to the number and type of properties included as discontinued
operations in each year. The properties that qualified as
discontinued operations were as follows:
2008
45
2007
|
|
|
|
|
3301 Windy Ridge Parkway
|
|
|
|
North Point Ground Leases 5 parcels
|
2006
|
|
|
|
|
Frost Bank Tower
|
|
|
|
The Avenue of the Peninsula
|
|
|
|
North Point Ground Leases 7 parcels
|
Funds From Operations. The table below shows
Funds From Operations Available to Common Stockholders
(FFO) and the related reconciliation to net income
available to common stockholders for the Company. The Company
calculated FFO in accordance with the National Association of
Real Estate Investment Trusts (NAREIT)
definition, which is net income available to common stockholders
(computed in accordance with accounting principles generally
accepted in the United States of America (GAAP)),
excluding extraordinary items, cumulative effect of change in
accounting principle and gains or losses from sales of
depreciable property, plus depreciation and amortization of real
estate assets, and after adjustments for unconsolidated
partnerships and joint ventures to reflect FFO on the same
basis. The Company presented the NAREIT-defined calculation and
also presented an adjusted NAREIT-defined calculation of FFO to
add back the losses on extinguishment of debt recognized in 2006
in connection with the venture formation in June 2006 with
Prudential and the sale of Bank of America Plaza in September
2006. The Company presented this additional measure of FFO
because the losses on extinguishment of debt that the Company
recognized related to a sale or an exchange of depreciable real
estate, and all other amounts related to a sale or an exchange
of depreciable real estate are excluded from FFO.
FFO is used by industry analysts and investors as a supplemental
measure of an equity REITs operating performance.
Historical cost accounting for real estate assets implicitly
assumes that the value of real estate assets diminishes
predictably over time. Since real estate values instead have
historically risen or fallen with market conditions, many
industry investors and analysts have considered presentation of
operating results for real estate companies that use historical
cost accounting to be insufficient by themselves. Thus, NAREIT
created FFO as a supplemental measure of REIT operating
performance that excludes historical cost depreciation, among
other items, from GAAP net income. The use of FFO, combined with
the required primary GAAP presentations, has been fundamentally
beneficial, improving the understanding of operating results of
REITs among the investing public and making comparisons of REIT
operating results more meaningful. Company management evaluates
operating performance in part based on FFO. Additionally, the
Company uses FFO and FFO per share, along with other measures,
to assess performance in connection with evaluating and granting
incentive compensation to its officers and key employees. The
reconciliation of net income available to common stockholders to
funds from
46
operations, both NAREIT-defined and as adjusted, is as follows
for the years ended December 31, 2008, 2007 and 2006 (in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
Net Income Available to Common Stockholders
|
|
$
|
7,590
|
|
|
$
|
17,672
|
|
|
$
|
217,441
|
|
Depreciation and amortization:
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated properties
|
|
|
52,925
|
|
|
|
39,796
|
|
|
|
30,824
|
|
Discontinued properties
|
|
|
486
|
|
|
|
846
|
|
|
|
12,866
|
|
Share of unconsolidated joint ventures
|
|
|
6,495
|
|
|
|
4,576
|
|
|
|
8,831
|
|
Depreciation of furniture, fixtures and equipment and
amortization of specifically identifiable intangible assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated properties
|
|
|
(3,724
|
)
|
|
|
(2,768
|
)
|
|
|
(2,911
|
)
|
Discontinued properties
|
|
|
(19
|
)
|
|
|
(25
|
)
|
|
|
|
|
Share of unconsolidated joint ventures
|
|
|
(79
|
)
|
|
|
(5
|
)
|
|
|
(12
|
)
|
Gain on sale of investment properties, net of applicable income
tax provision:
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated properties
|
|
|
(10,799
|
)
|
|
|
(5,535
|
)
|
|
|
(3,012
|
)
|
Discontinued properties
|
|
|
(2,472
|
)
|
|
|
(18,095
|
)
|
|
|
(86,495
|
)
|
Share of unconsolidated joint ventures
|
|
|
|
|
|
|
(1,186
|
)
|
|
|
(135,618
|
)
|
Gain on sale of undepreciated investment properties
|
|
|
10,611
|
|
|
|
13,161
|
|
|
|
14,348
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Funds From Operations Available to Common Stockholders
|
|
|
61,014
|
|
|
|
48,437
|
|
|
|
56,262
|
|
Certain losses on extinguishment of debt
|
|
|
|
|
|
|
|
|
|
|
18,207
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Funds From Operations Available to Common Stockholders,
Excluding Certain Losses on Extinguishment of Debt
|
|
$
|
61,014
|
|
|
$
|
48,437
|
|
|
$
|
74,469
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average Shares
|
|
|
51,202
|
|
|
|
51,705
|
|
|
|
50,655
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted Weighted Average Shares
|
|
|
51,621
|
|
|
|
52,932
|
|
|
|
52,513
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liquidity
and Capital Resources.
General.
The Companys financing strategy is to fund its development
activities with proceeds from bank credit facilities,
construction and permanent loans secured by its properties,
sales of mature assets, contribution of assets to joint
ventures, and the issuance of preferred stock. The tightening of
the credit markets, combined with the overall economic downturn
in 2008 has made obtaining all forms of these sources of capital
more difficult. Management believes that these adverse
capital-raising conditions will continue in 2009 and is not able
to predict when the market will become more favorable from a
capital raising standpoint. The Company has low debt maturities
within the next year and is, therefore, not dependent upon the
capital markets to refinance maturing obligations in the near
future. The conditions that have led to the tightening credit
markets have also led to a decline in new development
opportunities for the Company. Therefore, while the sources of
funds have become limited, the Companys capital needs have
also decreased. In 2008, the Company commenced no new
development projects, and as a result, funds used for
development-related activities, including contributions to joint
ventures, decreased from $353.3 million in 2007 to
$235.9 million in 2008. With limited development activity
anticipated in 2009, management believes that the Company will
be able to fund commitments on its remaining development
projects with cash on hand and with available capacity under its
credit facility.
47
Contractual
Obligations and Commitments.
At December 31, 2008, the Company was subject to the
following contractual obligations and commitments ($ in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than
|
|
|
|
|
|
|
|
|
After
|
|
|
|
Total
|
|
|
1 Year
|
|
|
1-3 Years
|
|
|
3-5 Years
|
|
|
5 years
|
|
|
Contractual Obligations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company long-term debt:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unsecured notes payable and construction loans
|
|
$
|
418,644
|
|
|
$
|
4,933
|
|
|
$
|
313,711
|
|
|
$
|
100,000
|
|
|
$
|
|
|
Mortgage notes payable
|
|
|
523,595
|
|
|
|
2,267
|
|
|
|
147,380
|
|
|
|
226,094
|
|
|
|
147,854
|
|
Interest commitments under notes payable(1)
|
|
|
178,715
|
|
|
|
41,395
|
|
|
|
71,428
|
|
|
|
32,359
|
|
|
|
33,533
|
|
Operating leases (ground leases)
|
|
|
15,161
|
|
|
|
94
|
|
|
|
196
|
|
|
|
206
|
|
|
|
14,665
|
|
Operating leases (offices)
|
|
|
10,689
|
|
|
|
2,143
|
|
|
|
7,820
|
|
|
|
726
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Contractual Obligations
|
|
$
|
1,146,804
|
|
|
$
|
50,832
|
|
|
$
|
540,535
|
|
|
$
|
359,385
|
|
|
$
|
196,052
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commitments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Letters of credit
|
|
$
|
4,200
|
|
|
$
|
4,200
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
Performance bonds
|
|
|
5,490
|
|
|
|
4,627
|
|
|
|
863
|
|
|
|
|
|
|
|
|
|
Estimated development commitments
|
|
|
114,631
|
|
|
|
71,477
|
|
|
|
39,634
|
|
|
|
3,520
|
|
|
|
|
|
Unfunded tenant improvements
|
|
|
3,065
|
|
|
|
3,065
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Commitments
|
|
$
|
127,386
|
|
|
$
|
83,369
|
|
|
$
|
40,497
|
|
|
$
|
3,520
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Interest on variable rate obligations is based on rates
effective as of December 31, 2008, including the effect of
interest rate swaps. |
Indebtedness
As of December 31, 2008, the Company had
$311.0 million drawn on its $500 million Credit
Facility. The amount available under the Credit Facility is
reduced by outstanding letters of credit, which were
approximately $4.2 million at December 31, 2008. The
Companys interest rate on the Credit Facility is variable
based on LIBOR plus a spread based on certain of the
Companys ratios and other factors, and is due periodically
as defined by the Credit Facility. As of December 31, 2008,
the spread over LIBOR for the Credit Facility was 0.95%.
48
In June 2008, the Company repaid its 6.78% mortgage note
secured by Lakeshore Park Plaza. In July 2008, the Company
executed a new, non-recourse mortgage loan for
$18.4 million secured by the Lakeshore Park Plaza property.
This loan matures August 1, 2012 and bears interest at
5.89%.
In 2007, the Company entered into an interest rate swap
agreement with a notional amount of $100 million in order
to manage its interest rate risk under the Term Facility. This
swap was designated as a cash flow hedge and effectively fixes
the underlying LIBOR rate of the Term Facility at 5.01% through
August 2012. The interest rate on the Term Facility is equal to
LIBOR plus a spread, as defined by the term loan agreement. At
December 31, 2008, the spread over LIBOR was 0.90%. The
fair value of the interest rate swap agreement at
December 31, 2008 was a liability of approximately
$11.8 million, which increased $7.5 million since
December 31, 2007 and is recorded in accounts payable and
accrued liabilities and accumulated other comprehensive loss
(OCL) on the Consolidated Balance Sheets.
Also, in 2008, the Company entered into two interest rate swap
agreements with notional amounts of $75 million each in
order to manage interest rate risk associated with
floating-rate, LIBOR-based borrowings. These swaps were
designated as cash flow hedges and effectively fix a portion of
the underlying LIBOR rate on Company borrowings one
at 2.995% and the other at 2.69% through October 2010.
The fair values of these interest rate swap agreements at
December 31, 2008 were liabilities of approximately
$2.6 million and $2.2 million, respectively, which are
recorded in accounts payable and accrued liabilities and OCL on
the Consolidated Balance Sheet.
From time to time, the Company enters into interest rate swaps
to effectively manage its interest rate risk on certain variable
debt instruments. Payments made or received under the interest
rate swap agreements are recorded in interest expense on the
Consolidated Statements of Income. The Company has not been
utilizing the shortcut method of accounting for
these instruments and follows the hypothetical derivative method
as outlined in the Derivative Implementation Groups
No. G7, Cash Flow Hedges: Measuring the
Ineffectiveness of a Cash Flow Hedge under Paragraph 30(b)
when the Shortcut Method is not Applied. Except for
any portion of the swaps considered to be ineffective, the
Company recognizes the change in value of the interest rate
swaps in OCL, which is included in the equity section of the
Consolidated Balance Sheets. Ineffectiveness is analyzed on a
quarterly basis and would be recorded in interest expense in the
Consolidated Statements of Income. In 2008 and 2007, there was
no ineffectiveness under any of the Companys interest rate
swaps.
The real estate and other assets of the ACS Center are
restricted under the ACS Center loan agreement in that they are
not available to settle debts of the Company. However, provided
that the ACS Center loan has not incurred any uncured event of
default, as defined in the loan agreement, the cash flows from
the ACS Center, after payments of debt service, operating
expenses and reserves, are available for distribution to the
Company. In addition, under the terms of the San Jose
MarketCenter mortgage note payable, the wholly-owned subsidiary
which owns that center cannot guarantee the debt of any other
entity, including the Company.
Future
Capital Requirements
Over the long term, management expects the economy and credit
markets to recover to the point that the Company will be able to
actively manage its portfolio of income-producing properties and
strategically sell assets to capture value for stockholders and
to recycle capital for future development activities. The
Company expects to continue to utilize indebtedness to fund
future commitments and expects to place long-term permanent
mortgages on selected assets as well as utilize construction
facilities for other development assets. The Company may enter
into additional joint venture arrangements to help fund future
developments and may enter into additional structured
transactions with third parties. Management will continue to
evaluate all public equity sources, including the issuance of
common and preferred stock and select the most appropriate
options as capital is required. The Company anticipates filing a
shelf registration statement in the near term to register
securities available for issuance.
The Companys business model is highly dependent upon
raising capital to meet development obligations. If one or more
sources of capital are not available when required, the Company
may be forced to raise capital on potentially unfavorable terms
or not pursue development projects that may otherwise be
profitable, either of which could have an adverse effect on the
Companys financial position or results of operations.
49
Additional
Financial Condition Information
The Companys mortgage debt is primarily non-recourse
fixed-rate mortgage notes secured by various real estate assets.
Many of the Companys non-recourse mortgages contain
covenants which, if not satisfied, could result in acceleration
of the maturity of the debt. The Company expects that it will
either refinance the non-recourse mortgages at maturity or repay
the mortgages with proceeds from other financings.
As of December 31, 2008, the weighted average interest rate
on the Companys consolidated debt was 4.62%, and the
Companys consolidated debt to total market capitalization
ratio was 54.29%.
Cash Flows from Operating
Activities. Cash flows provided by operating
activities increased $26.9 million between 2008 and 2007.
This increase is a result of higher cash flows from operating
properties offset by an increase in interest paid. Additionally,
operating distributions from unconsolidated joint ventures
increased primarily as a result of distributions from TRG. Cash
flows from operations for 2008 were also positively impacted by
the receipt of $8.1 million in income tax refunds. In
addition, the change in accounts payable and accrued liabilities
was $5.0 million higher in 2008, because the Company
elected to pay certain bonuses earned in 2008 in early 2009,
which was a change in timing relative to prior years. Offsetting
this was a $2.2 million decrease related to a reduction in
prepaid rents received at the end of 2008 compared to 2007 and
to a decrease in accounts payable due to timing of vendor
payments, which caused the overall decline in change in accounts
payable and accrued liabilities.
Cash flows provided by operating activities decreased
$212.6 million between 2007 and 2006. The primary reason
for the decrease was lower cash flows from certain properties
which were sold or contributed to ventures in 2006. These
decreases were partially offset by cash flows from the 2006
acquisition of 191 Peachtree Tower and the 2007 sale of land
adjacent to The Avenue Carriage Crossing. In addition, the
Company realized lower cash flows from sales of consolidated
multi-family and residential projects as a result of the
completion of the 905 Juniper project in 2006. The Company began
construction of another multi-family project in the second
quarter of 2007, 10 Terminus Place, thereby increasing
multi-family development and acquisition expenditures.
Cash Flows from Investing
Activities. Net cash used in investing
activities decreased $120.1 million between 2008 and 2007.
The primary reason for the decrease was a $124.8 million
decrease in property acquisition and development expenditures
due to a reduced level of development and construction
activities. In addition, the Company expended $11.3 million
less on other assets, mainly due to a decline in predevelopment
activity. The Company also received $13.6 million fewer
proceeds from property transactions in 2008 compared to 2007,
which also contributed to the decrease in investing cash. The
Company paid $10.2 million more towards investments in
joint ventures during 2008, primarily related to the funding of
construction of the Palisades West joint venture, which
partially offset the decrease.
Cash flows from investing activities decreased
$431.9 million between 2007 and 2006. Proceeds from
investment property sales were higher in 2006 due to the sale of
Frost Bank Tower, and proceeds from venture formation were
higher due to the venture formed with Prudential in June 2006.
Property acquisition and development expenditures were lower in
the 2007 period primarily due to the 2006 purchases of
Cosmopolitan Center for $12.5 million and the
Companys remaining interest in 191 Peachtree Tower for
$153.2 million. Also, distributions from unconsolidated
joint ventures in excess of income decreased approximately
$72.3 million mainly due to 2006 distributions from CSC
related to proceeds from the sale of Bank of America Plaza.
Cash Flows from Financing
Activities. Cash flows from financing
activities decreased $88.2 million from 2008 to 2007.
Proceeds from notes payable decreased $407.4 million
primarily due to the 2007 closings of the $136.0 million
mortgage loan collateralized by the ACS Center, the
$180.0 million Terminus 100 mortgage note, and the
$83.3 million San Jose mortgage loan. In 2008, the
Company obtained new financing on its Lakeshore Park Plaza note
for approximately $18.4 million. Repayments of other notes
payable decreased by $13.7 million primarily due to the
repayment of the previous Lakeshore Park Plaza mortgage note in
2008 for $8.7 million versus the repayment of
$22.4 million in 2007 related to the refinancing of its
non-recourse mortgage note payable secured by the 100 and 200
North Point Center office buildings. Additionally, cash flows
from financing activities decreased due to the repurchase of
$15.8 million in preferred stock in 2008, with no preferred
stock repurchases in 2007. This decrease is partially offset by
an increase in net borrowings of $298.7 million on the
Companys Credit Facility to fund development projects and
the Companys cash reserves. Further offsetting this
decrease was a decrease in
50
common stock repurchases. The Company repurchased
$21.9 million in common stock in 2007, with no purchases in
2008.
Cash flows from financing activities increased
$648.5 million between 2007 and 2006. Borrowings increased
in 2007 primarily from the closings of the above-mentioned
mortgage notes. In addition, repayments in 2007 decreased due to
the repayment of the note payable related to CSC in 2006. This
increase was partially offset by the increase in repayments
under the Companys Credit Facilities due to increased
proceeds from the closings of the loans discussed above.
Partially offsetting the increase was the repurchase of
$21.9 million in 2007 of common stock pursuant to the
program approved by the Board of Directors in May 2006, compared
to no repurchases in 2006.
Dividends. The Company paid common and
preferred dividends of $85.1 million and $92.0 million
in 2008 and 2007, respectively, which it funded with cash
provided by operating activities, proceeds from investment
property sales
and/or
venture formation, distributions from unconsolidated entities
and proceeds from indebtedness. During 2006, the Company paid
common and preferred dividends of $266.2 million which it
funded with cash provided by operating activities, distributions
from joint ventures, investment property sales and proceeds from
venture formation. For the foreseeable future, the Company
intends to fund its quarterly distributions to common and
preferred stockholders with cash provided by operating
activities, proceeds from investment property sales,
distributions from unconsolidated joint ventures, and
indebtedness, if necessary.
The Company reviews, on a quarterly basis, the amount of the
common dividend in light of current and projected future cash
flows from the sources noted above, as well as requirements to
maintain its REIT status. In addition, the Company has certain
covenants under its Credit Facility which could limit the amount
of dividends paid. In general, dividends of any amount can be
paid as long as leverage, as defined in the facility, is less
than 60% and the Company is not in default under its facility.
Certain conditions also apply in which the Company can still pay
dividends if leverage is above that amount. The Company
routinely monitors the status of its dividend payments in light
of the Credit Facility covenants.
Effects
of Inflation.
The Company attempts to minimize the effects of inflation on
income from operating properties by providing periodic
fixed-rent increases or increases based on the Consumer Price
Index and/or
pass-through of certain operating expenses of properties to
tenants or, in certain circumstances, rents tied to
tenants sales.
Other
Matters.
The events of September 11, 2001 adversely affected the
pricing and availability of property insurance. In particular,
premiums increased and terrorism insurance coverage became
harder to obtain. The availability of coverage has improved and,
at this time, management believes that the Company and its
unconsolidated joint ventures are adequately insured on all of
their assets. While the Companys cost of property
insurance coverage has increased, management believes the costs
are currently reasonable and should not have a material impact
on the Companys financial condition or results of
operations in 2009. There can be no assurance that this
situation will continue beyond 2009.
Off
Balance Sheet Arrangements.
The Company has a number of off balance sheet joint ventures
with varying structures, as described in Note 5 in the
accompanying financial statements. At December 31, 2008,
the Companys unconsolidated joint ventures had aggregate
outstanding indebtedness to third parties of approximately
$442.0 million of which the Companys share was
$196.9 million. These loans are generally mortgage or
construction loans most of which are non-recourse to the
Company. In certain instances, the Company provides
non-recourse carve-out guarantees on these
non-recourse loans. The unconsolidated joint ventures also had
performance bonds which the Company guarantees totaling
approximately $2.3 million at December 31, 2008.
CF Murfreesboro Associates (CF Murfreesboro), one of
the ventures in which the Company has an interest, constructed
and owns a retail center. CF Murfreesboro has a
$131 million construction loan that matures on
July 20,
51
2010, of which the venture has drawn approximately
$109.9 million. The retail center under construction serves
as primary collateral against the loan. The Company anticipates
placing a mortgage note payable on this property upon maturity
of the construction loan. However, the current credit markets
are constrained and management cannot anticipate whether and on
what basis the level of property financing will be available in
2010. In addition, the Company has a 20% repayment guarantee
($26.2 million) that reduces to 12.5% ($16.4 million)
if certain leasing and financial performance criteria are met.
The criteria have not been met as of December 31, 2008. At
December 31, 2008, the Company had a liability of $262,000
recorded related to this guarantee.
Another venture in which the Company has an interest, Terminus
200 LLC (T200), is developing and intends to operate
an office building, along with ancillary retail and commercial
space, in the Terminus project in Atlanta, Georgia. In 2007,
T200 entered into a Building Loan Agreement with Wells Fargo
Bank, N.A, as administrative agent for a group of other banks.
The loan, with a maximum borrowing amount of $138 million,
will mature in 2011 with interest at LIBOR plus 1.65%, and will
fund the construction of T200. The repayment of the loan, plus
interest and expenses, is guaranteed equally by the two partners
in the venture, limited to a principal amount of
$17.25 million each. At December 31, 2008, the Company
had a liability $173,000 recorded related to this guarantee. The
Company also has a completion guarantee under the loan, for
which the liability was estimated to be nominal. In addition,
the Company is required to fund construction costs of T200 for
amounts over certain limits, which it has determined is not
probable, and the fair value of this guarantee is nominal.
A third venture in which the Company has an interest, Glenmore
Garden Villas, LLC (Glenmore), was also formed in
2007 to develop a townhome project in Charlotte, North Carolina.
Glenmore entered into two notes with a maximum available of
$13.5 million. Each of the two partners in Glenmore
guarantee 50% of the payment of principal and interest on the
loans described above, which totals a maximum liability to each
partner of $6.75 million. The fair value of this guarantee
has been determined to be nominal.
Several of the remaining joint ventures in which the Company has
an interest are involved in the active acquisition and
development of real estate. As capital is required to fund the
acquisition and development of this real estate, the Company
intends to fund its share of the costs not funded by operations
or outside financing. In addition, the Company may be required
to fund operations for a limited period of time. Based on the
nature of the activities conducted in these ventures, management
cannot estimate with any degree of accuracy amounts that the
Company may be required to fund in the short or long-term.
However, management does not believe that additional funding of
these ventures will have a material adverse effect on its
financial condition or results of operations.
|
|
Item 7A.
|
Quantitative
and Qualitative Disclosure about Market Risk
|
The Company has both fixed and variable rate debt. The fixed
rate debt obligations limit the risk of fluctuating interest
rates, and generally are mortgage loans secured by certain of
the Companys real estate assets. The Company is exposed to
risk as these mortgages mature, and the Company seeks
replacement mortgages. There has been significant tightening in
the availability of credit in the market, and it is not known at
this point when or if the market will change. However, the
Company does not have a significant level of mortgage debt
maturing in 2009. In 2010, the Company has two mortgage notes
maturing; however, the more significant consolidated mortgage
debt maturing in 2010, San Jose MarketCenter, has an option
to extend its maturity for one year, under certain
circumstances. Therefore, the Company has determined that it
does not have significant exposure at this time due to the
fluctuating and difficult credit market related to its existing
mortgage notes. At December 31, 2008, the Company had
$531.2 million of fixed rate debt outstanding at a weighted
average interest rate of 6.09% compared to $523.6 million
outstanding at a rate of 6.12% at December 31, 2007. The
Company believes the average interest rate on its fixed rate
mortgage debt is less than current market rates. In addition,
the Company believes that the loan-to-value ratio that it has
received in previous debt arrangements is higher than what the
Company would be able to obtain in todays marketplace;
and, therefore, it would receive a lower loan amount for a
similar type property mortgage loan. In addition, lenders have
been resistant in the current market in some situations to offer
mortgage financing at all, and therefore, the Company could have
exposure in finding lenders willing to enter into new mortgage
financings.
As of December 31, 2008, the Company had
$411.0 million of variable rate debt outstanding at a
weighted average interest rate, using variable rates in effect
today and the current spread on the facility, adjusted for
interest
52
rate swaps in effect, of 2.49% compared to $152.6 million
outstanding at a rate of 5.69% at December 31, 2007. The
Company is exposed to the impact of interest rate changes
through its variable rate Credit and Term Facilities. The
Company has mitigated a portion of its exposure to interest rate
risk by entering into interest rate swaps. In 2007, the Company
mitigated its interest rate risk under its Term Facility by
entering into an interest rate swap to fix this facilitys
base rate of LIBOR at 5.01%. In 2008, the Company entered into
two $75 million interest rate swaps against its
floating-rate, LIBOR-based borrowings at 2.995% and 2.690%. All
of these swaps are with Bank of America. The Company believes it
has counterparty risk under these swaps, but such amount is
limited. LIBOR decreased significantly between December 31,
2007 and December 31, 2008.
The Company estimates that the interest rates under current
market conditions would be higher if it were to enter into
similar financial instruments in todays market than the
rates obtained on facilities closed in recent years. Most of the
Companys variable rate debt pays a spread above a
reference rate, which is typically LIBOR, which spread is
calculated based on certain ratios detailed in the agreement.
The Company believes the spread that it would incur above a
variable reference rate would be higher if it entered into
similar variable facilities in todays market than the
spreads the Company is required to pay under the current
facilities. The Company also may not obtain the same level of
amounts available under such facilities. Based on the
Companys average variable rate debt balances during 2008,
interest expense, before capitalization to projects under
development, would have increased by approximately
$2.8 million in 2008 if LIBOR interest rates had been 1%
higher and if the Company did not have any interest rate swaps
fixing its interest rate on certain instruments.
The following table summarizes the Companys market risk
associated with notes payable as of December 31, 2008. It
includes the principal amounts of the expected annual
maturities, weighted average interest rates on those principal
maturities and the fair values of the Companys fixed and
variable rate notes payable. Fair value was calculated by
discounting future principal payments at estimated rates at
which similar loans would have been obtained at
December 31, 2008. The information presented below should
be read in conjunction with Note 3 of the Consolidated
Financial Statements included in this Annual Report on
Form 10-K.
(The Company did not have a significant level of notes
receivable at December 31, 2008, and the table does not
include information related to notes receivable).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expected Year of Maturity
|
|
|
|
2009
|
|
|
2010
|
|
|
2011
|
|
|
2012
|
|
|
2013
|
|
|
Thereafter
|
|
|
Total
|
|
|
Fair Value
|
|
|
|
($ in thousands)
|
|
|
Notes Payable:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed Rate
|
|
$
|
7,200
|
|
|
$
|
107,488
|
|
|
$
|
42,603
|
|
|
$
|
224,054
|
|
|
$
|
2,040
|
|
|
$
|
147,854
|
|
|
$
|
531,239
|
|
|
$
|
506,823
|
|
Average Interest Rate
|
|
|
8.21
|
%
|
|
|
6.17
|
%
|
|
|
7.21
|
%
|
|
|
6.03
|
%
|
|
|
6.25
|
%
|
|
|
5.69
|
%
|
|
|
6.09
|
%
|
|
|
|
|
Variable Rate
|
|
$
|
|
|
|
$
|
|
|
|
$
|
311,000
|
|
|
$
|
100,000
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
411,000
|
|
|
$
|
397,234
|
|
Average Interest Rate(1)
|
|
|
|
|
|
|
|
|
|
|
1.39
|
%
|
|
|
5.91
|
%
|
|
|
|
|
|
|
|
|
|
|
2.49
|
%
|
|
|
|
|
|
|
|
(1) |
|
Interest rates on variable rate notes payable are equal to the
variable rates in effect as of December 31, 2008, plus the
applicable spread. |
|
|
Item 8.
|
Financial
Statements and Supplementary Data
|
The Consolidated Financial Statements, Notes to Consolidated
Financial Statements and Report of Independent Registered Public
Accounting Firm are incorporated herein on pages F-1 through
F-39.
Certain components of quarterly net income (loss) available to
common stockholders disclosed below differ from those as
reported on the Companys respective quarterly reports on
Form 10-Q.
As discussed in Notes 2 and 8 to the Consolidated Financial
Statements, gains and losses from the disposition of certain
real estate assets and the related historical operating results
were reclassified as Discontinued Operations for all periods
presented. The following Selected Quarterly Financial
Information (Unaudited) for the years ended December 31,
2008 and 2007
53
should be read in conjunction with the Consolidated Financial
Statements and notes thereto included herein ($ in thousands,
except per share amounts):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarters
|
|
|
|
First
|
|
|
Second
|
|
|
Third
|
|
|
Fourth
|
|
|
|
(Unaudited)
|
|
|
2008:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
$
|
44,970
|
|
|
$
|
46,697
|
|
|
$
|
70,269
|
|
|
$
|
52,715
|
|
Income from unconsolidated joint ventures
|
|
|
2,817
|
|
|
|
2,239
|
|
|
|
3,497
|
|
|
|
1,168
|
|
Gain on sale of investment properties, net of applicable
income tax provision
|
|
|
3,792
|
|
|
|
5,212
|
|
|
|
1,387
|
|
|
|
408
|
|
Income (loss) from continuing operations
|
|
|
6,060
|
|
|
|
7,064
|
|
|
|
11,220
|
|
|
|
(3,172
|
)
|
Discontinued operations
|
|
|
(408
|
)
|
|
|
(341
|
)
|
|
|
(430
|
)
|
|
|
2,554
|
|
Net income (loss)
|
|
|
5,652
|
|
|
|
6,723
|
|
|
|
10,790
|
|
|
|
(618
|
)
|
Net income (loss) available to common stockholders
|
|
|
1,839
|
|
|
|
2,911
|
|
|
|
6,978
|
|
|
|
(4,138
|
)
|
Basic income (loss) from continuing operations per
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
common share
|
|
|
0.04
|
|
|
|
0.07
|
|
|
|
0.14
|
|
|
|
(0.13
|
)
|
Basic net income (loss) per common share
|
|
|
0.04
|
|
|
|
0.05
|
|
|
|
0.14
|
|
|
|
(0.08
|
)
|
Diluted income (loss) from continuing operations per common
share
|
|
|
0.04
|
|
|
|
0.07
|
|
|
|
0.14
|
|
|
|
(0.13
|
)
|
Diluted net income (loss) per common share
|
|
|
0.04
|
|
|
|
0.05
|
|
|
|
0.14
|
|
|
|
(0.08
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarters
|
|
|
|
First
|
|
|
Second
|
|
|
Third
|
|
|
Fourth
|
|
|
|
(Unaudited)
|
|
|
2007:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
$
|
37,281
|
|
|
$
|
37,663
|
|
|
$
|
46,182
|
|
|
$
|
44,231
|
|
Income (loss) from unconsolidated joint ventures
|
|
|
3,708
|
|
|
|
4,101
|
|
|
|
(898
|
)
|
|
|
(815
|
)
|
Gain on sale of investment properties, net of applicable income
tax provision
|
|
|
4,440
|
|
|
|
62
|
|
|
|
355
|
|
|
|
678
|
|
Income (loss) from continuing operations
|
|
|
10,401
|
|
|
|
4,477
|
|
|
|
2,197
|
|
|
|
(834
|
)
|
Discontinued operations
|
|
|
7,819
|
|
|
|
(270
|
)
|
|
|
9,464
|
|
|
|
(332
|
)
|
Net income (loss)
|
|
|
18,220
|
|
|
|
4,207
|
|
|
|
11,661
|
|
|
|
(1,166
|
)
|
Net income (loss) available to common stockholders
|
|
|
14,407
|
|
|
|
395
|
|
|
|
7,849
|
|
|
|
(4,979
|
)
|
Basic income (loss) from continuing operations per common share
|
|
|
0.12
|
|
|
|
0.02
|
|
|
|
(0.03
|
)
|
|
|
(0.09
|
)
|
Basic net income (loss) per common share
|
|
|
0.28
|
|
|
|
0.01
|
|
|
|
0.15
|
|
|
|
(0.10
|
)
|
Diluted income (loss) from continuing operations per common share
|
|
|
0.12
|
|
|
|
0.02
|
|
|
|
(0.03
|
)
|
|
|
(0.09
|
)
|
Diluted net income (loss) per common share
|
|
|
0.27
|
|
|
|
0.01
|
|
|
|
0.15
|
|
|
|
(0.10
|
)
|
Other financial statements and financial statement schedules
required under
Regulation S-X
are filed pursuant to Item 15 of Part IV of this
report.
Item 9. Changes
in and Disagreements with Accountants on Accounting and
Financial Disclosure
Not applicable.
54
|
|
Item 9A.
|
Controls
and Procedures
|
We maintain disclosure controls and procedures that are designed
to ensure that information required to be disclosed in our
Exchange Act reports is recorded, processed, summarized and
reported within the time periods specified in the SECs
rules and forms, and that such information is accumulated and
communicated to management, including the Chief Executive
Officer and Chief Financial Officer, as appropriate, to allow
timely decisions regarding required disclosure. Management
necessarily applied its judgment in assessing the costs and
benefits of such controls and procedures, which, by their
nature, can provide only reasonable assurance regarding
managements control objectives. We also have investments
in certain unconsolidated entities. As we do not always control
or manage these entities, our disclosure controls and procedures
with respect to such entities are necessarily more limited than
those we maintain with respect to our consolidated subsidiaries.
As of the end of the period covered by this annual report, we
carried out an evaluation, under the supervision and with the
participation of management, including the Chief Executive
Officer along with the Chief Financial Officer, of the
effectiveness, design and operation of our disclosure controls
and procedures (as defined in Exchange Act
Rules 13a-15(e)
and
15d-15(e)).
Based upon the foregoing, the Chief Executive Officer along with
the Chief Financial Officer concluded that our disclosure
controls and procedures are effective at providing reasonable
assurance that all material information required to be included
in our Exchange Act reports is reported in a timely manner. In
addition, based on such evaluation we have identified no changes
in our internal control over financial reporting that occurred
during the most recent fiscal quarter that have materially
affected, or are reasonably likely to materially affect, our
internal control over financial reporting.
Report
of Management on Internal Control Over Financial
Reporting
Management of the Company is responsible for establishing and
maintaining adequate internal control over financial reporting,
as such term is defined in Exchange Act
Rule 13a-15(f).
Internal control over financial reporting is a process designed
to provide reasonable assurance regarding the reliability of
financial reporting and the preparation of financial statements
for external reporting purposes in accordance with accounting
principles generally accepted in the United States. Internal
control over financial reporting includes those policies and
procedures that (1) pertain to the maintenance of records
that, in reasonable detail, accurately and fairly reflect the
transactions and dispositions of our assets; (2) provide
reasonable assurance that transactions are recorded as necessary
to permit preparation of financial statements in accordance with
accounting principles generally accepted in the United States
and that our receipts and expenditures are being made only in
accordance with authorizations of our management and directors;
and (3) provide reasonable assurance regarding prevention
or timely detection of unauthorized acquisition, use or
disposition of our assets that could have a material effect on
the financial statements.
Management, under the supervision of and with the participation
of the Chief Executive Officer and the Chief Financial Officer,
assessed the effectiveness of our internal control over
financial reporting as of December 31, 2008. The framework
on which the assessment was based is described in Internal
Control Integrated Framework issued by the
Committee of Sponsoring Organizations of the Treadway
Commission. Based on this assessment, we concluded that we
maintained effective internal control over financial reporting
as of December 31, 2008.
55
REPORT OF
INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Board of Directors and Stockholders
of Cousins Properties Incorporated:
We have audited the internal control over financial reporting of
Cousins Properties Incorporated and subsidiaries as of
December 31, 2008, based on criteria established in
Internal Control Integrated Framework issued by the
Committee of Sponsoring Organizations of the Treadway
Commission. The Companys management is responsible for
maintaining effective internal control over financial reporting
and for its assessment of the effectiveness of internal control
over financial reporting, including the accompanying Report of
Management on Internal Control over Financial Reporting. Our
responsibility is to express an opinion on the Companys
internal control over financial reporting based on our audit.
We conducted our audit in accordance with the standards of the
Public Company Accounting Oversight Board (United States). Those
standards require that we plan and perform the audit to obtain
reasonable assurance about whether effective internal control
over financial reporting was maintained in all material
respects. Our audit included obtaining an understanding of
internal control over financial reporting, assessing the risk
that a material weakness exists, testing and evaluating the
design and operating effectiveness of internal control based on
the assessed risk, and performing such other procedures as we
considered necessary in the circumstances. We believe that our
audit provides a reasonable basis for our opinion.
A companys internal control over financial reporting is a
process designed by, or under the supervision of, the
companys principal executive and principal financial
officers, or persons performing similar functions, and effected
by the companys board of directors, management, and other
personnel to provide reasonable assurance regarding the
reliability of financial reporting and the preparation of
financial statements for external purposes in accordance with
generally accepted accounting principles. A companys
internal control over financial reporting includes those
policies and procedures that (1) pertain to the maintenance
of records that, in reasonable detail, accurately and fairly
reflect the transactions and dispositions of the assets of the
company; (2) provide reasonable assurance that transactions
are recorded as necessary to permit preparation of financial
statements in accordance with generally accepted accounting
principles, and that receipts and expenditures of the company
are being made only in accordance with authorizations of
management and directors of the company; and (3) provide
reasonable assurance regarding prevention or timely detection of
unauthorized acquisition, use, or disposition of the
companys assets that could have a material effect on the
financial statements.
Because of the inherent limitations of internal control over
financial reporting, including the possibility of collusion or
improper management override of controls, material misstatements
due to error or fraud may not be prevented or detected on a
timely basis. Also, projections of any evaluation of the
effectiveness of the internal control over financial reporting
to future periods are subject to the risk that the controls may
become inadequate because of changes in conditions, or that the
degree of compliance with the policies or procedures may
deteriorate.
In our opinion, the Company maintained, in all material
respects, effective internal control over financial reporting as
of December 31, 2008, based on the criteria established in
Internal Control Integrated Framework issued by the
Committee of Sponsoring Organizations of the Treadway Commission.
We have also audited, in accordance with the standards of the
Public Company Accounting Oversight Board (United States), the
consolidated financial statements and financial statement
schedule as of and for the year ended December 31, 2008 of
the Company and our report dated February 27, 2009
expressed an unqualified opinion on those financial statements
and financial statement schedule.
/s/ DELOITTE & TOUCHE LLP
Atlanta, Georgia
February 27, 2009
56
|
|
Item 9B.
|
Other
Information
|
None.
PART III
|
|
Item 10.
|
Directors,
Executive Officers and Corporate Governance
|
The information required by Items 401 and 405 of
Regulation S-K
is presented in Item X in Part I above and is included
under the captions Election of Directors and
Section 16(a) Beneficial Ownership Reporting
Compliance in the Proxy Statement relating to the 2009
Annual Meeting of the Registrants Stockholders, and is
incorporated herein by reference. The Company has a Code of
Business Conduct and Ethics (the Code) applicable to
its Board of Directors and all of its employees. The Code is
publicly available on the Investor Relations page of
its website site at www.cousinsproperties.com.
Section 1 of the Code applies to the Companys senior
executive and financial officers and is a code of
ethics as defined by applicable SEC rules and regulations.
If the Company makes any amendments to the Code other than
technical, administrative or other non-substantive amendments,
or grants any waivers, including implicit waivers, from a
provision of the Code to the Companys senior executive or
financial officers, the Company will disclose on its website the
nature of the amendment or waiver, its effective date and to
whom it applies. There were no amendments or waivers during 2008.
|
|
Item 11.
|
Executive
Compensation
|
The information under the captions Executive
Compensation (other than the Committee Report on
Compensation) and Director Compensation in the Proxy
Statement relating to the 2009 Annual Meeting of the
Registrants Stockholders is incorporated herein by
reference.
|
|
Item 12.
|
Security
Ownership of Certain Beneficial Owners and Management and
Related Stockholder Matters
|
The information under the captions Beneficial Ownership of
Common Stock and Equity Compensation Plan
Information in the Proxy Statement relating to the 2009
Annual Meeting of the Registrants Stockholders is
incorporated herein by reference.
|
|
Item 13.
|
Certain
Relationships and Related Transactions, and Director
Independence
|
The information under the caption Certain
Transactions and Director Independence in the
Proxy Statement relating to the 2009 Annual Meeting of the
Registrants Stockholders is incorporated herein by
reference.
|
|
Item 14.
|
Principal
Accounting Fees and Services
|
The information under the caption Summary of Fees to
Independent Registered Public Accounting Firm in the Proxy
Statement relating to the 2009 Annual Meeting of the
Registrants Stockholders has fee information for fiscal
years 2008 and 2007 and is incorporated herein by reference.
PART IV
|
|
Item 15.
|
Exhibits
and Financial Statement Schedules
|
(a) 1. Financial Statements
57
A. The following Consolidated Financial Statements of the
Registrant, together with the applicable Report of Independent
Registered Public Accounting Firm, are filed as a part of this
report:
|
|
|
|
|
|
|
Page Number
|
|
Report of Independent Registered Public Accounting Firm
|
|
|
F-2
|
|
Consolidated Balance Sheets December 31, 2008
and 2007
|
|
|
F-3
|
|
Consolidated Statements of Income for the Years Ended
December 31, 2008, 2007 and 2006
|
|
|
F-4
|
|
Consolidated Statements of Stockholders Investment for the
Years Ended December 31, 2008, 2007 and 2006
|
|
|
F-5
|
|
Consolidated Statements of Cash Flows for the Years Ended
December 31, 2008, 2007 and 2006
|
|
|
F-6
|
|
Notes to Consolidated Financial Statements
|
|
|
F-7
|
|
2. Financial Statement Schedule
The following financial statement schedule for the Registrant is
filed as a part of this report:
|
|
|
|
|
|
|
|
|
Page Numbers
|
|
A.
|
|
Schedule III - Real Estate and Accumulated Depreciation -
December 31, 2008
|
|
S-1 through S-5
|
NOTE: Other schedules are omitted because of
the absence of conditions under which they are required or
because the required information is given in the financial
statements or notes thereto.
(b) Exhibits
|
|
|
3.1
|
|
Restated and Amended Articles of Incorporation of the
Registrant, as amended August 9, 1999, filed as
Exhibit 3.1 to the Registrants
Form 10-Q
for the quarter ended June 30, 2002, and incorporated
herein by reference.
|
3.1.1
|
|
Articles of Amendment to Restated and Amended Articles of
Incorporation of the Registrant, as amended December 15,
2004, filed as Exhibit 3(a)(i) to the Registrants
Form 10-K
for the year ended December 31, 2004, and incorporated
herein by reference.
|
3.2
|
|
Bylaws of the Registrant, as amended and restated
February 17, 2009, filed as Exhibit 3.1 to the
Registrants Current Report on
Form 8-K
filed on February 20, 2009, and incorporated herein by
reference.
|
4(a)
|
|
Dividend Reinvestment Plan as restated as of March 27,
1995, filed in the Registrants
Form S-3
dated March 27, 1995, and incorporated herein by reference.
|
10(a)(i)*
|
|
Cousins Properties Incorporated 1989 Stock Option Plan, as
renamed the 1995 Stock Incentive Plan and approved by the
Stockholders on May 6, 1996, filed as Exhibit 4.1 to
the Registrants
Form S-8
dated December 1, 2004, and incorporated herein by
reference.
|
10(a)(ii)*
|
|
Cousins Properties Incorporated 1999 Incentive Stock Plan, as
amended and restated, approved by the Stockholders on
May 6, 2008, filed as Annex B to the Registrants
Proxy Statement dated April 13, 2008, and incorporated
herein by reference.
|
10(a)(iii)*
|
|
Cousins Properties Incorporated 2005 Restricted Stock Unit Plan,
filed as Exhibit 10.1 to the Registrants Current
Report on
Form 8-K
dated December 9, 2005, and incorporated herein by
reference.
|
10(a)(iv)*
|
|
Amendment No. 1 to Cousins Properties Incorporated 2005
Restricted Stock Unit Plan, filed as Exhibit 10(a)(iii) to
the Registrants
Form 10-Q
for the quarter ended March 31, 2006, and incorporated
herein by reference.
|
58
|
|
|
10(a)(v)*
|
|
Form of Restricted Stock Unit Certificate (with Performance
Criteria), filed as Exhibit 10(a)(iv) to the
Registrants
Form 10-Q
for the quarter ended March 31, 2006, and incorporated
herein by reference.
|
10(a)(vi)*
|
|
Cousins Properties Incorporated 1999 Incentive Stock Plan
Form of Key Employee Non-Incentive Stock Option and
Stock Appreciation Right Certificate, amended effective
December 6, 2007, filed as Exhibit 10(a)(vi) to the
Registrants
Form 10-K
for the year ended December 31, 2007 and incorporated
herein by reference.
|
10(a)(vii)*
|
|
Cousins Properties Incorporated 1999 Incentive Stock Plan
Form of Key Employee Incentive Stock Option and
Stock Appreciation Right Certificate, amended effective
December 6, 2007, filed as Exhibit 10(a)(vii) to the
Registrants
Form 10-K
for the year ended December 31, 2007 and incorporated
herein by reference.
|
10(a)(viii)*
|
|
Cousins Properties Incorporated 2005 Restricted Stock Unit
Plan Form of Restricted Stock Unit Certificate,
filed as Exhibit 10.3 to the Registrants Current
Report on
Form 8-K
dated December 11, 2006, and incorporated herein by
reference.
|
10(a)(ix)*
|
|
Amendment No. 2 to the Cousins Properties Incorporated 2005
Restricted Stock Unit Plan, filed as Exhibit 10.1 to the
Registrants Current Report on
Form 8-K
filed on August 18, 2006, and incorporated herein by
reference.
|
10(a)(x)*
|
|
Cousins Properties Incorporated 2005 Restricted Stock Unit
Plan Form of Restricted Stock Unit Certificate for
Directors, filed as Exhibit 10.2 to the Registrants
Current Report on
Form 8-K
filed on August 18, 2006, and incorporated herein by
reference.
|
10(a)(xi)*
|
|
Form of Change in Control Severance Agreement, filed as
Exhibit 10.1 to the Registrants Current Report on
Form 8-K
filed on August 31, 2007, and incorporated herein by
reference.
|
10(a)(xii)*
|
|
Amendment No. 1 to the Cousins Properties Incorporated 1999
Incentive Stock Plan, filed as Exhibit 10(a)(ii) to the
Registrants
Form 10-Q
for the quarter ended March 31, 2008, and incorporated
herein by reference.
|
10(a)(xiii)*
|
|
Amendment No. 4 to the Cousins Properties Incorporated 2005
Restricted Stock Unit Plan dated September 8, 2008.
|
10(a)(xiv)*
|
|
Amendment No. 5 to the Cousins Properties Incorporated 2005
Restricted Stock Unit Plan dated February 16, 2009.
|
10(b)*
|
|
Consulting Agreement with Joel Murphy, dated as of
December 5, 2008, including the Amendment Number One to the
Form of Restricted Stock Unit Certificate (with Performance
Criteria).
|
10(d)
|
|
Amended and Restated Credit Agreement, dated as of
August 29, 2007, among Cousins Properties Incorporated as
the Principal Borrower (and the Borrower Parties, as defined,
and the Guarantors, as defined); Bank of America, N.A., as
Administrative Agent, Swing Line Lender and L/C Issuer; Banc of
America Securities LLC as Sole Lead Arranger and Sole Book
Manager; Eurohypo AG, as Syndication Agent; PNC Bank, N. A.,
Wachovia Bank, N. A., and Wells Fargo Bank, as Documentation
Agents; Norddeutsche Landesbank Girozentrale, as Managing Agent;
Aareal Bank AG, Charter One Bank, N.A., and Regions Bank, as
Co-Agents; and the Other Lenders Party Hereto, filed as
Exhibit 10.1 to the Registrants Current Report on
Form 8-K
filed on August 30, 2007, and incorporated herein by
reference.
|
10(e)
|
|
Loan Agreement dated as of August 31, 2007, between Cousins
Properties Incorporated, a Georgia corporation, as Borrower and
JP Morgan Chase Bank, N.A., a banking association chartered
under the laws of the United States of America, as Lender, filed
as Exhibit 10.1 to the Registrants Current Report on
Form 8-K
filed on September 7, 2007, and incorporated herein by
reference
|
10(f)
|
|
Loan Agreement dated as of October 16, 2007, between 3280
Peachtree I LLC, a Georgia limited liability corporation, as
Borrower and The Northwestern Mutual Life Insurance Company, as
Lender, filed as Exhibit 10.1 to the Registrants
Current Report on
Form 8-K
filed October 17, 2007, and incorporated herein by
reference.
|
10(g)
|
|
Contribution and Formation Agreement between Cousins Properties
Incorporated, CP Venture Three LLC and The Prudential Insurance
Company of America, including Exhibit U thereto, filed as
Exhibit 10.1 to the Registrants
Form 8-K
filed on May 4, 2006, and incorporated herein by reference.
|
59
|
|
|
10(h)
|
|
Form of Indemnification Agreement, filed as Exhibit 10.1 to
the Registrants
Form 8-K
dated June 18, 2007, and incorporated herein by reference.
|
11
|
|
Computation of Per Share Earnings. Data required by
SFAS No. 128, Earnings Per Share, is
provided in Note 2 of the Notes to Consolidated Financial
Statements included in this Annual Report on
Form 10-K
and incorporated herein by reference.
|
12
|
|
Statement Regarding Computation of Earnings to Combined Fixed
Charges and Preferred Dividends.
|
21
|
|
Subsidiaries of the Registrant.
|
23
|
|
Consent of Independent Registered Public Accounting Firm.
|
31.1
|
|
Certification of the Chief Executive Officer Pursuant to
Rule 13a-14(a),
as adopted pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002.
|
31.2
|
|
Certification of the Chief Financial Officer Pursuant to
Rule 13a-14(a),
as adopted pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002.
|
32.1
|
|
Certification of the Chief Executive Officer Pursuant to
18 U.S.C. Section 1350, as Adopted Pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002.
|
32.2
|
|
Certification of the Chief Financial Officer Pursuant to
18 U.S.C. Section 1350, as Adopted Pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
* |
|
Indicates a management contract or compensatory plan or
arrangement. |
|
|
|
Filed herewith. |
60
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the
Securities Exchange Act of 1934, the Registrant has duly caused
this report to be signed on its behalf by the undersigned,
thereunto duly authorized.
Cousins Properties Incorporated
(Registrant)
Dated: February 27, 2009
James
A. Fleming
Executive Vice President and Chief Financial
Officer (Duly Authorized Officer and Principal
Financial Officer)
Pursuant to the requirements of the Securities Exchange Act of
1934, this report has been signed below by the following persons
on behalf of the Registrant and in the capacities and on the
date indicated.
|
|
|
|
|
|
|
Signature
|
|
Capacity
|
|
Date
|
|
|
|
|
|
|
/s/ Thomas
D. Bell, Jr.
Thomas
D. Bell, Jr.
|
|
Chief Executive Officer and
Chairman of the Board
(Principal Executive Officer)
|
|
February 27, 2009
|
|
|
|
|
|
/s/ James
A. Fleming
James
A. Fleming
|
|
Executive Vice President and Chief
Financial Officer (Principal Financial
Officer)
|
|
February 27, 2009
|
|
|
|
|
|
/s/ John
D. Harris, Jr.
John
D. Harris, Jr.
|
|
Senior Vice President, Chief Accounting Officer and Assistant
Secretary (Principal Accounting Officer)
|
|
February 27, 2009
|
|
|
|
|
|
/s/ Erskine
B. Bowles
Erskine
B. Bowles
|
|
Director
|
|
February 27, 2009
|
|
|
|
|
|
/s/ James
D. Edwards
James
D. Edwards
|
|
Director
|
|
February 27, 2009
|
|
|
|
|
|
/s/ Lillian
C. Giornelli
Lillian
C. Giornelli
|
|
Director
|
|
February 27, 2009
|
|
|
|
|
|
/s/ S.
Taylor Glover
S.
Taylor Glover
|
|
Director
|
|
February 27, 2009
|
|
|
|
|
|
/s/ James
H. Hance, Jr.
James
H. Hance, Jr.
|
|
Director
|
|
February 27, 2009
|
61
|
|
|
|
|
|
|
Signature
|
|
Capacity
|
|
Date
|
|
|
|
|
|
|
/s/ William
B. Harrison, Jr.
William
B. Harrison, Jr.
|
|
Director
|
|
February 27, 2009
|
|
|
|
|
|
/s/ Boone
A. Knox
Boone
A. Knox
|
|
Director
|
|
February 27, 2009
|
|
|
|
|
|
/s/ William
Porter Payne
William
Porter Payne
|
|
Director
|
|
February 27, 2009
|
62
INDEX TO
CONSOLIDATED FINANCIAL STATEMENTS
Cousins
Properties Incorporated
|
|
|
|
|
|
|
Page
|
|
|
|
|
F-2
|
|
|
|
|
F-3
|
|
|
|
|
F-4
|
|
|
|
|
F-5
|
|
|
|
|
F-6
|
|
|
|
|
F-7
|
|
F-1
REPORT
OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Board of Directors and Stockholders of
Cousins Properties Incorporated:
We have audited the accompanying consolidated balance sheets of
Cousins Properties Incorporated and subsidiaries (the
Company) as of December 31, 2008 and 2007, and
the related consolidated statements of income,
stockholders investment, and cash flows for each of the
three years in the period ended December 31, 2008. Our
audits also included the financial statement schedule listed in
the Index at Item 15. These financial statements and
financial statement schedule are the responsibility of the
Companys management. Our responsibility is to express an
opinion on the financial statements and financial statement
schedule based on our audits.
We conducted our audits in accordance with the standards of the
Public Company Accounting Oversight Board (United States). Those
standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are
free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in
the financial statements. An audit also includes assessing the
accounting principles used and significant estimates made by
management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a
reasonable basis for our opinion.
In our opinion, such consolidated financial statements present
fairly, in all material respects, the financial position of
Cousins Properties Incorporated and subsidiaries as of
December 31, 2008 and 2007, and the results of their
operations and their cash flows for each of the three years in
the period ended December 31, 2008, in conformity with
accounting principles generally accepted in the United States of
America. Also, in our opinion, such financial statement
schedule, when considered in relation to the basic consolidated
financial statements taken as a whole, presents fairly, in all
material respects, the information set forth therein.
We have also audited, in accordance with the standards of the
Public Company Accounting Oversight Board (United States), the
effectiveness of the Companys internal control over
financial reporting as of December 31, 2008, based on the
criteria established in Internal Control Integrated
Framework issued by the Committee of Sponsoring Organizations of
the Treadway Commission and our report dated February 27,
2009 expressed an unqualified opinion on the Companys
internal control over financial reporting.
/s/ DELOITTE & TOUCHE LLP
Atlanta, Georgia
February 27, 2009
F-2
COUSINS
PROPERTIES INCORPORATED AND SUBSIDIARIES
CONSOLIDATED
BALANCE SHEETS
(In
thousands, except share and per share amounts)
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
ASSETS
|
PROPERTIES:
|
|
|
|
|
|
|
|
|
Operating properties, net of accumulated depreciation of
$182,050 and $142,955 in 2008 and 2007, respectively
|
|
$
|
853,450
|
|
|
$
|
654,633
|
|
Projects under development
|
|
|
172,582
|
|
|
|
358,925
|
|
Land held for investment or future development
|
|
|
115,862
|
|
|
|
105,117
|
|
Residential lots
|
|
|
59,197
|
|
|
|
44,690
|
|
Multi-family units held for sale
|
|
|
70,658
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total properties
|
|
|
1,271,749
|
|
|
|
1,163,365
|
|
CASH AND CASH EQUIVALENTS
|
|
|
82,963
|
|
|
|
17,825
|
|
RESTRICTED CASH
|
|
|
3,636
|
|
|
|
3,587
|
|
NOTES AND OTHER RECEIVABLES, net of allowance for
doubtful accounts of $2,764 and $883 in 2008 and 2007,
respectively
|
|
|
51,267
|
|
|
|
44,414
|
|
INVESTMENT IN UNCONSOLIDATED JOINT VENTURES
|
|
|
200,850
|
|
|
|
209,477
|
|
OTHER ASSETS
|
|
|
83,330
|
|
|
|
70,943
|
|
|
|
|
|
|
|
|
|
|
TOTAL ASSETS
|
|
$
|
1,693,795
|
|
|
$
|
1,509,611
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS INVESTMENT
|
NOTES PAYABLE
|
|
$
|
942,239
|
|
|
$
|
676,189
|
|
ACCOUNTS PAYABLE AND ACCRUED LIABILITIES
|
|
|
65,026
|
|
|
|
57,208
|
|
DEFERRED GAIN
|
|
|
171,838
|
|
|
|
171,931
|
|
DEPOSITS AND DEFERRED INCOME
|
|
|
6,485
|
|
|
|
5,997
|
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES
|
|
|
1,185,588
|
|
|
|
911,325
|
|
MINORITY INTERESTS (includes redeemable minority interests
with a book value of $2,981 and a maximum redemption amount of
$3,945 as of December 31, 2008)
|
|
|
40,520
|
|
|
|
45,783
|
|
COMMITMENTS AND CONTINGENCIES
|
|
|
|
|
|
|
|
|
STOCKHOLDERS INVESTMENT:
|
|
|
|
|
|
|
|
|
Preferred stock, 20,000,000 shares authorized, $1 par
value:
|
|
|
|
|
|
|
|
|
7.75% Series A cumulative redeemable preferred stock, $25
liquidation preference; 2,993,090 and 4,000,000 shares
issued and outstanding in 2008 and 2007, respectively
|
|
|
74,827
|
|
|
|
100,000
|
|
7.50% Series B cumulative redeemable preferred stock, $25
liquidation preference; 3,791,000 and 4,000,000 shares
issued and outstanding in 2008 and 2007, respectively
|
|
|
94,775
|
|
|
|
100,000
|
|
Common stock, $1 par value, 150,000,000 shares
authorized, 54,922,173 and 54,850,505 shares issued in 2008
and 2007, respectively
|
|
|
54,922
|
|
|
|
54,851
|
|
Additional paid-in capital
|
|
|
368,829
|
|
|
|
348,508
|
|
Treasury stock at cost, 3,570,082 shares in 2008 and 2007
|
|
|
(86,840
|
)
|
|
|
(86,840
|
)
|
Accumulated other comprehensive loss
|
|
|
(16,601
|
)
|
|
|
(4,302
|
)
|
Cumulative undistributed net income (distributions in excess of
net income)
|
|
|
(22,225
|
)
|
|
|
40,286
|
|
|
|
|
|
|
|
|
|
|
TOTAL STOCKHOLDERS INVESTMENT
|
|
|
467,687
|
|
|
|
552,503
|
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES AND STOCKHOLDERS INVESTMENT
|
|
$
|
1,693,795
|
|
|
$
|
1,509,611
|
|
|
|
|
|
|
|
|
|
|
See notes to consolidated financial statements.
F-3
COUSINS
PROPERTIES INCORPORATED AND SUBSIDIARIES
CONSOLIDATED
STATEMENTS OF INCOME
(In
thousands, except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
REVENUES:
|
|
|
|
|
|
|
|
|
|
|
|
|
Rental property revenues
|
|
$
|
147,394
|
|
|
$
|
112,645
|
|
|
$
|
85,032
|
|
Fee income
|
|
|
47,662
|
|
|
|
36,314
|
|
|
|
35,465
|
|
Multi-family residential sales
|
|
|
8,444
|
|
|
|
20
|
|
|
|
23,134
|
|
Residential lot and outparcel sales
|
|
|
6,993
|
|
|
|
9,949
|
|
|
|
17,284
|
|
Interest and other
|
|
|
4,158
|
|
|
|
6,429
|
|
|
|
1,373
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
214,651
|
|
|
|
165,357
|
|
|
|
162,288
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COSTS AND EXPENSES:
|
|
|
|
|
|
|
|
|
|
|
|
|
Rental property operating expenses
|
|
|
56,607
|
|
|
|
46,139
|
|
|
|
33,955
|
|
General and administrative expenses
|
|
|
42,174
|
|
|
|
40,643
|
|
|
|
42,536
|
|
Reimbursed general and administrative expenses
|
|
|
16,279
|
|
|
|
17,167
|
|
|
|
16,056
|
|
Depreciation and amortization
|
|
|
52,925
|
|
|
|
39,796
|
|
|
|
30,824
|
|
Multi-family residential cost of sales
|
|
|
7,330
|
|
|
|
(124
|
)
|
|
|
19,403
|
|
Residential lot and outparcel cost of sales
|
|
|
3,776
|
|
|
|
7,809
|
|
|
|
12,751
|
|
Interest expense
|
|
|
33,151
|
|
|
|
8,816
|
|
|
|
11,119
|
|
Loss on extinguishment of debt
|
|
|
|
|
|
|
446
|
|
|
|
18,207
|
|
Impairment loss
|
|
|
2,100
|
|
|
|
|
|
|
|
|
|
Other
|
|
|
6,049
|
|
|
|
2,822
|
|
|
|
2,809
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
220,391
|
|
|
|
163,514
|
|
|
|
187,660
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE TAXES,
MINORITY INTEREST AND INCOME FROM UNCONSOLIDATED JOINT
|
|
|
|
|
|
|
|
|
|
|
|
|
VENTURES
|
|
|
(5,740
|
)
|
|
|
1,843
|
|
|
|
(25,372
|
)
|
BENEFIT (PROVISION) FOR INCOME TAXES FROM OPERATIONS
|
|
|
8,770
|
|
|
|
4,423
|
|
|
|
(4,193
|
)
|
MINORITY INTEREST IN INCOME OF CONSOLIDATED SUBSIDIARIES
|
|
|
(2,378
|
)
|
|
|
(1,656
|
)
|
|
|
(4,130
|
)
|
INCOME FROM UNCONSOLIDATED JOINT VENTURES
|
|
|
9,721
|
|
|
|
6,096
|
|
|
|
173,083
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME FROM CONTINUING OPERATIONS BEFORE GAIN ON SALE OF
INVESTMENT PROPERTIES
|
|
|
10,373
|
|
|
|
10,706
|
|
|
|
139,388
|
|
GAIN ON SALE OF INVESTMENT PROPERTIES, NET OF APPLICABLE
INCOME TAX PROVISION
|
|
|
10,799
|
|
|
|
5,535
|
|
|
|
3,012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME FROM CONTINUING OPERATIONS
|
|
|
21,172
|
|
|
|
16,241
|
|
|
|
142,400
|
|
DISCONTINUED OPERATIONS, NET OF APPLICABLE INCOME TAX
PROVISION:
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from discontinued operations
|
|
|
(1,097
|
)
|
|
|
(1,414
|
)
|
|
|
3,796
|
|
Gain on sale of investment properties
|
|
|
2,472
|
|
|
|
18,095
|
|
|
|
86,495
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,375
|
|
|
|
16,681
|
|
|
|
90,291
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCOME
|
|
|
22,547
|
|
|
|
32,922
|
|
|
|
232,691
|
|
DIVIDENDS TO PREFERRED STOCKHOLDERS
|
|
|
(14,957
|
)
|
|
|
(15,250
|
)
|
|
|
(15,250
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCOME AVAILABLE TO COMMON STOCKHOLDERS
|
|
$
|
7,590
|
|
|
$
|
17,672
|
|
|
$
|
217,441
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PER COMMON SHARE INFORMATION BASIC:
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
$
|
0.12
|
|
|
$
|
0.02
|
|
|
$
|
2.51
|
|
Income from discontinued operations
|
|
|
0.03
|
|
|
|
0.32
|
|
|
|
1.78
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic net income available to common stockholders
|
|
$
|
0.15
|
|
|
$
|
0.34
|
|
|
$
|
4.29
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PER COMMON SHARE INFORMATION DILUTED:
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
$
|
0.12
|
|
|
$
|
0.02
|
|
|
$
|
2.42
|
|
Income from discontinued operations
|
|
|
0.03
|
|
|
|
0.31
|
|
|
|
1.72
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted net income available to common stockholders
|
|
$
|
0.15
|
|
|
$
|
0.33
|
|
|
$
|
4.14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH DIVIDENDS DECLARED PER COMMON SHARE
|
|
$
|
1.36
|
|
|
$
|
1.48
|
|
|
$
|
4.88
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
WEIGHTED AVERAGE SHARES BASIC
|
|
|
51,202
|
|
|
|
51,705
|
|
|
|
50,655
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
WEIGHTED AVERAGE SHARES DILUTED
|
|
|
51,621
|
|
|
|
52,932
|
|
|
|
52,513
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See notes to consolidated financial statements.
F-4
COUSINS
PROPERTIES INCORPORATED AND SUBSIDIARES
CONSOLIDATED STATEMENTS OF STOCKHOLDERS INVESTMENT
Years Ended December 31, 2008, 2007 and 2006
(In thousands, except share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional
|
|
|
|
|
|
|
|
|
Other
|
|
|
Cumulative
|
|
|
|
|
|
|
Preferred
|
|
|
Common
|
|
|
Paid-In
|
|
|
Treasury
|
|
|
Unearned
|
|
|
Comprehensive
|
|
|
Undistributed
|
|
|
|
|
|
|
Stock
|
|
|
Stock
|
|
|
Capital
|
|
|
Stock
|
|
|
Compensation
|
|
|
Loss
|
|
|
Net Income
|
|
|
Total
|
|
|
Balance December 31, 2005
|
|
$
|
200,000
|
|
|
$
|
53,357
|
|
|
$
|
321,747
|
|
|
$
|
(64,894
|
)
|
|
$
|
(8,495
|
)
|
|
$
|
|
|
|
$
|
132,919
|
|
|
$
|
634,634
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
232,691
|
|
|
|
232,691
|
|
Transfer of unearned compensation to additional paid-in capital
|
|
|
|
|
|
|
|
|
|
|
(8,495
|
)
|
|
|
|
|
|
|
8,495
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock issued pursuant to:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercise of options and grants under director stock plan
|
|
|
|
|
|
|
1,189
|
|
|
|
16,717
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17,906
|
|
Shares withheld for taxes related to stock grants
|
|
|
|
|
|
|
(90
|
)
|
|
|
(3,135
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3,225
|
)
|
Amortization of stock options and restricted stock, net of
forfeitures
|
|
|
|
|
|
|
(17
|
)
|
|
|
7,044
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,027
|
|
Gain on stock issuance at equity method investee
|
|
|
|
|
|
|
|
|
|
|
453
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
453
|
|
Income tax benefit from stock-based compensation
|
|
|
|
|
|
|
|
|
|
|
2,643
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,643
|
|
Preferred dividends paid
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(15,250
|
)
|
|
|
(15,250
|
)
|
Common dividends paid
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(250,964
|
)
|
|
|
(250,964
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance December 31, 2006
|
|
|
200,000
|
|
|
|
54,439
|
|
|
|
336,974
|
|
|
|
(64,894
|
)
|
|
|
|
|
|
|
|
|
|
|
99,396
|
|
|
|
625,915
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32,922
|
|
|
|
32,922
|
|
Other comprehensive loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4,302
|
)
|
|
|
|
|
|
|
(4,302
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28,620
|
|
Common stock issued pursuant to:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercise of options and grants under director stock plan
|
|
|
|
|
|
|
373
|
|
|
|
5,683
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,056
|
|
Restricted stock grants, net of amounts withheld for taxes
|
|
|
|
|
|
|
43
|
|
|
|
(551
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(508
|
)
|
Amortization of stock options and restricted stock, net of
forfeitures
|
|
|
|
|
|
|
(4
|
)
|
|
|
5,619
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,615
|
|
Income tax benefit from stock-based compensation
|
|
|
|
|
|
|
|
|
|
|
783
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
783
|
|
Preferred dividends paid
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(15,250
|
)
|
|
|
(15,250
|
)
|
Common dividends paid
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(76,782
|
)
|
|
|
(76,782
|
)
|
Purchase of treasury stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(21,946
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(21,946
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance December 31, 2007
|
|
|
200,000
|
|
|
|
54,851
|
|
|
|
348,508
|
|
|
|
(86,840
|
)
|
|
|
|
|
|
|
(4,302
|
)
|
|
|
40,286
|
|
|
|
552,503
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22,547
|
|
|
|
22,547
|
|
Other comprehensive loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(12,299
|
)
|
|
|
|
|
|
|
(12,299
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,248
|
|
Repurchase of preferred stock
|
|
|
(30,398
|
)
|
|
|
|
|
|
|
14,557
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(15,841
|
)
|
Common stock issued pursuant to:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercise of options and grants under director stock plan
|
|
|
|
|
|
|
105
|
|
|
|
1,771
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,876
|
|
Restricted stock grants, net of amounts withheld for taxes
|
|
|
|
|
|
|
(16
|
)
|
|
|
(257
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(273
|
)
|
Amortization of stock options and restricted stock, net of
forfeitures
|
|
|
|
|
|
|
(18
|
)
|
|
|
4,296
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,278
|
|
Income tax deficiency from stock-based compensation
|
|
|
|
|
|
|
|
|
|
|
(46
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(46
|
)
|
Preferred dividends paid
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(15,250
|
)
|
|
|
(15,250
|
)
|
Common dividends paid
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(69,808
|
)
|
|
|
(69,808
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance December 31, 2008
|
|
$
|
169,602
|
|
|
$
|
54,922
|
|
|
$
|
368,829
|
|
|
$
|
(86,840
|
)
|
|
$
|
|
|
|
$
|
(16,601
|
)
|
|
$
|
(22,225
|
)
|
|
$
|
467,687
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See notes to consolidated financial statements.
F-5
COUSINS
PROPERTIES INCORPORATED AND SUBSIDIARES
CONSOLIDATED
STATEMENTS OF CASH FLOWS
(In
thousands, except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
22,547
|
|
|
$
|
32,922
|
|
|
$
|
232,691
|
|
Adjustments to reconcile net income to net cash flows provided
by operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on sale of investment properties, net of income tax
provision
|
|
|
(13,271
|
)
|
|
|
(23,630
|
)
|
|
|
(89,507
|
)
|
Loss on extinguishment of debt
|
|
|
|
|
|
|
446
|
|
|
|
18,207
|
|
Impairment loss
|
|
|
2,100
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
53,412
|
|
|
|
40,642
|
|
|
|
43,690
|
|
Amortization of deferred financing costs
|
|
|
1,587
|
|
|
|
1,127
|
|
|
|
1,938
|
|
Change in deferred income taxes
|
|
|
(9,185
|
)
|
|
|
(637
|
)
|
|
|
(631
|
)
|
Stock-based compensation
|
|
|
4,726
|
|
|
|
5,615
|
|
|
|
7,044
|
|
Effect of recognizing rental revenues on a straight-line or
market basis
|
|
|
(3,852
|
)
|
|
|
(2,640
|
)
|
|
|
(1,372
|
)
|
Income from unconsolidated joint ventures less than (in excess
of) operating distributions
|
|
|
14,030
|
|
|
|
1,620
|
|
|
|
(3,602
|
)
|
Residential lot, outparcel and multi-family cost of sales, net
of closing costs paid
|
|
|
10,681
|
|
|
|
7,326
|
|
|
|
31,566
|
|
Residential lot, outparcel and multi-family acquisition and
development expenditures
|
|
|
(52,151
|
)
|
|
|
(54,941
|
)
|
|
|
(32,697
|
)
|
Income tax deficiency (benefit) from stock compensation expense
|
|
|
46
|
|
|
|
(783
|
)
|
|
|
(2,643
|
)
|
Minority interest in income of consolidated entities
|
|
|
2,378
|
|
|
|
1,656
|
|
|
|
5,287
|
|
Changes in other operating assets and liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in other receivables and other assets, net
|
|
|
7,230
|
|
|
|
(2,942
|
)
|
|
|
11,470
|
|
Change in accounts payable and accrued liabilities
|
|
|
290
|
|
|
|
7,923
|
|
|
|
4,841
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities
|
|
|
40,568
|
|
|
|
13,704
|
|
|
|
226,282
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from investment property sales
|
|
|
44,913
|
|
|
|
37,947
|
|
|
|
299,389
|
|
Proceeds from venture formation
|
|
|
|
|
|
|
20,550
|
|
|
|
297,295
|
|
Property acquisition and development expenditures
|
|
|
(159,131
|
)
|
|
|
(283,966
|
)
|
|
|
(460,913
|
)
|
Investment in unconsolidated joint ventures
|
|
|
(24,603
|
)
|
|
|
(14,413
|
)
|
|
|
(23,747
|
)
|
Distributions from unconsolidated joint ventures in excess of
income
|
|
|
17,630
|
|
|
|
14,871
|
|
|
|
87,144
|
|
Investment in notes receivable, net
|
|
|
174
|
|
|
|
(4,159
|
)
|
|
|
(1,283
|
)
|
Change in other assets, net
|
|
|
(12,664
|
)
|
|
|
(23,946
|
)
|
|
|
(20,866
|
)
|
Change in restricted cash
|
|
|
(49
|
)
|
|
|
(763
|
)
|
|
|
982
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) investing activities
|
|
|
(133,730
|
)
|
|
|
(253,879
|
)
|
|
|
178,001
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from credit, term loan, and construction facilities
|
|
|
501,725
|
|
|
|
1,580,625
|
|
|
|
1,431,001
|
|
Repayment of credit and construction facilities
|
|
|
(243,325
|
)
|
|
|
(1,620,925
|
)
|
|
|
(1,396,136
|
)
|
Payment of loan issuance costs
|
|
|
(320
|
)
|
|
|
(4,710
|
)
|
|
|
(2,151
|
)
|
Defeasance costs paid
|
|
|
|
|
|
|
|
|
|
|
(15,443
|
)
|
Proceeds from other notes payable or construction loans
|
|
|
18,401
|
|
|
|
425,779
|
|
|
|
11,481
|
|
Repayment of other notes payable or construction loans
|
|
|
(10,751
|
)
|
|
|
(24,439
|
)
|
|
|
(161,886
|
)
|
Common stock issued, net of expenses
|
|
|
1,156
|
|
|
|
5,548
|
|
|
|
14,664
|
|
Repurchase of preferred stock
|
|
|
(15,841
|
)
|
|
|
|
|
|
|
|
|
Repurchase of common stock
|
|
|
|
|
|
|
(21,946
|
)
|
|
|
|
|
Income tax benefit (deficiency) from stock compensation expense
|
|
|
(46
|
)
|
|
|
783
|
|
|
|
2,643
|
|
Common dividends paid
|
|
|
(69,808
|
)
|
|
|
(76,782
|
)
|
|
|
(250,964
|
)
|
Preferred dividends paid
|
|
|
(15,250
|
)
|
|
|
(15,250
|
)
|
|
|
(15,250
|
)
|
Contributions from minority partners
|
|
|
11
|
|
|
|
416
|
|
|
|
1,162
|
|
Distributions to minority partners
|
|
|
(7,652
|
)
|
|
|
(2,637
|
)
|
|
|
(21,202
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) financing activities
|
|
|
158,300
|
|
|
|
246,462
|
|
|
|
(402,081
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCREASE IN CASH AND CASH EQUIVALENTS
|
|
|
65,138
|
|
|
|
6,287
|
|
|
|
2,202
|
|
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR
|
|
|
17,825
|
|
|
|
11,538
|
|
|
|
9,336
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH AND CASH EQUIVALENTS AT END OF YEAR
|
|
$
|
82,963
|
|
|
$
|
17,825
|
|
|
$
|
11,538
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See notes to consolidated financial statements.
F-6
COUSINS
PROPERTIES INCORPORATED AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
|
|
1.
|
DESCRIPTION
OF BUSINESS AND BASIS OF PRESENTATION
|
Description of Business: Cousins Properties
Incorporated (Cousins), a Georgia corporation, is a
self-administered and self-managed real estate investment trust
(REIT). Cousins Real Estate Corporation
(CREC) is a taxable entity wholly-owned by and
consolidated with Cousins. CREC owns, develops, and manages its
own real estate portfolio and performs certain real estate
related services for other parties.
Cousins, CREC and their subsidiaries (collectively, the
Company) develop, manage and own office,
multi-family, retail, industrial and land development projects.
As of December 31, 2008, the Companys portfolio of
real estate assets consisted of interests in 7.5 million
square feet of office space, 4.7 million square feet of
retail space, 2.0 million square feet of industrial space,
124 for-sale units in one completed multi-family project,
interests in 25 residential communities under development or
held for future development, approximately 9,500 acres of
strategically located land tracts held for investment or future
development, and significant land holdings for development of
single-family residential communities. The Company also provides
leasing and management services for approximately
13.8 million square feet of office and retail space owned
by third parties.
Basis of Presentation: The Consolidated
Financial Statements include the accounts of Cousins, its
consolidated partnerships and wholly-owned subsidiaries and CREC
and its consolidated subsidiaries. Intercompany transactions and
balances have been eliminated in consolidation.
The Company evaluates all partnership interests or other
variable interests to determine if the interest qualifies as a
variable interest entity (VIE), as defined in
Financial Accounting Standards Board (FASB)
Interpretation No. 46R. If the interest represents a VIE
and the Company is determined to be the primary beneficiary, the
Company consolidates the assets, liabilities and results of
operations of the VIE.
The Company has a joint venture with Callaway Gardens Resort,
Inc. (Callaway) for the development of residential
lots within The Callaway Gardens Resort outside of Atlanta,
Georgia. The joint venture is considered to be a VIE, and the
Company was determined to be the primary beneficiary. The
project is anticipated to be funded fully through Company
contributions, and Callaway has no obligation to fund any costs.
Although the Company is contributing all of the equity to the
venture, Callaway has the right to receive returns from the
project, but absorbs no losses. The Company is the sole decision
maker for the venture and the development manager. As of
December 31, 2008, the VIE had total assets of
$12.5 million, which are consolidated in the Consolidated
Balance Sheet at December 31, 2008, and no substantial
liabilities.
Additionally, the Company holds a 50% ownership interest in
Charlotte Gateway Village, LLC (Gateway), a VIE
which owns and operates an office building complex in Charlotte,
North Carolina. The Company is not the primary beneficiary, and
its interest in Gateway is accounted for under the equity
method. The Companys investment in Gateway was
$10.4 million at December 31, 2008, which is its
maximum exposure. See Note 5 for further discussion of
Gateway.
For entities that are not considered VIEs, the Company uses
Statement of Financial Accounting Standards (SFAS)
No. 94, Consolidation of All Majority-Owned
Subsidiaries, Accounting Research Bulletin
(ARB) No. 51, Consolidated Financial
Statements, and Emerging Issues Task Force
(EITF)
No. 04-5,
Determining Whether a General Partner, or the General
Partners as a Group, Controls a Limited Partnership or Similar
Entity When the Limited Partners Have Certain Rights,
to determine the appropriate consolidation and presentation.
Descriptions of each the Companys investments accounted
for under the equity method are included in Note 5.
The Company recognizes Minority Interests on its Consolidated
Balance Sheets for non-wholly-owned entities that the Company
consolidates. The minority partners share of current
operations is reflected in Minority Interest in Income of
Consolidated Subsidiaries on the Consolidated Statements of
Income.
F-7
COUSINS
PROPERTIES INCORPORATED AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
2.
|
SIGNIFICANT
ACCOUNTING POLICIES
|
Long-Lived
Assets
Cost Capitalization: Costs related to
planning, developing, leasing and constructing a property are
capitalized and classified as Properties in the Consolidated
Balance Sheets, in accordance with SFAS No. 67,
Accounting for Costs and Initial Rental Operations of
Real Estate Projects. These costs include costs of
development personnel who work directly on projects under
construction. These personnel costs are based on actual time
spent on each project. The Company capitalizes interest to
qualifying assets under development in accordance with
SFAS No. 34, Capitalization of Interest
Costs, and SFAS No. 58,
Capitalization of Interest Cost in Financial Statements
that Include Investments Accounted for by the Equity
Method. The Company capitalizes interest based on
average accumulated expenditures outstanding during the period
and using first the interest incurred on specific project debt,
if any, and next using the Companys weighted average
interest rate for non-project specific debt. The Company also
capitalizes interest to investments accounted for under the
equity method when the investee has property under development
with a carrying value in excess of the investees
borrowings. To the extent debt exists at the venture during the
construction period, the venture capitalizes interest on that
venture specific debt.
The Company capitalizes interest, real estate taxes and certain
operating expenses on the unoccupied portion of recently
completed properties from the date a project receives its
certificate of occupancy, to the earlier of the date on which
the project achieves 95% economic occupancy or one year
thereafter.
The Company capitalizes leasing costs which include commissions
paid to outside brokers and outside legal costs to negotiate and
document a lease agreement. The Company capitalizes these costs
as a cost of the tenants lease and amortizes them over the
related lease term. The Company capitalizes internal leasing
costs utilizing guidance in SFAS No. 91,
Accounting for Nonrefundable Fees and Costs Associated
with Originating or Acquiring Loans and Initial Direct Costs of
Leases, based on actual time spent by leasing
personnel on successful leases for initial direct leasing
activities.
Impairment: The Companys long-lived
assets are mainly its real estate assets, which include
operating properties, projects under construction, land held,
residential lots and multi-family units. The Company evaluates
impairment of its real estate in accordance with
SFAS No. 144, Accounting for the Impairment
or Disposal of Long-Lived Assets. In accordance with
SFAS No. 144, management reviews each of its
long-lived assets for the existence of any indicators of
impairment. If indicators of impairment are present for
long-lived assets which are held for use, as defined in
SFAS No. 144, the Company calculates the
probability-weighted expected undiscounted future cash flows to
be derived from such assets. If the undiscounted cash flows are
less than the carrying amount of the real estate project, a fair
value analysis is prepared, and the long-lived asset is reduced
to its fair value. If a long-lived asset is considered held for
sale, as defined in SFAS No. 144, the Company
recognizes impairment losses if the fair value, net of selling
costs, is less than its carrying value. During 2008, the Company
recorded a $2.1 million impairment loss on a condominium
project that it completed in the fourth quarter 2008. Because it
was complete as of December 31, 2008, the Company
considered the asset to be held for sale and estimated its fair
value using a discounted cash flow analysis. The impairment was
the result of a slowdown in the condominium market that has
caused the timing of sales and expected sales to extend beyond
initial estimates. The Company recorded no impairment losses
within its consolidated entities during 2007 or 2006.
The accounting for long-lived assets is the same within the
Companys unconsolidated joint ventures. One of the
Companys ventures recorded an impairment loss for a
residential project in 2008; the Companys share of which
was approximately $325,000 and was recognized in income from
unconsolidated ventures. No significant impairments were
recorded by the Companys unconsolidated joint ventures in
2007 or 2006.
The Company evaluates impairment of its investments in
unconsolidated joint ventures in accordance with Accounting
Principles Board (APB) Opinion No. 18,
The Equity Method of Accounting for Investments in
Common Stock (APB No. 18). Pursuant
to APB No. 18, the Company reviews its investment in
unconsolidated
F-8
COUSINS
PROPERTIES INCORPORATED AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
joint ventures for any indicators of impairment. If an indicator
is present, the Company estimates the fair value of the
investment. If the carrying value of the investment in
unconsolidated joint venture is greater than the estimated fair
value, management makes an assessment of whether the impairment
is temporary or other-than-temporary. In
making this assessment, management utilizes guidance provided by
Staff Accounting Bulletin (SAB) Topic 5M
(Topic 5M). Topic 5M indicates that companies should
consider the following in determining whether the impairment is
temporary or other-than-temporary: (1) the length of time
and the extent to which fair value has been less than cost,
(2) the financial condition and near-term prospects of the
entity, and (3) the intent and ability of the holder to
retain its interest long enough for a recovery in market value.
Management concluded that it did not have an
other-than-temporary impairment in any of its
investments in joint ventures in 2008, 2007 or 2006.
The Company evaluates impairment of its goodwill in accordance
with SFAS No. 142, Goodwill and Other
Intangible Assets. The Company does not amortize
goodwill, but tests goodwill annually, at the same time each
year (or at any point during the year if indicators of
impairment exists), for impairment using a discounted cash flow
analysis. The Company recorded no such impairments during 2008,
2007, or 2006. The Companys goodwill relates entirely to
the office reporting unit. As office assets are sold, either by
the Company or at its joint ventures, goodwill is allocated to
the cost of each sale.
Acquisition of Operating Properties: The
Company allocates the purchase price of operating properties
acquired to land, building, tenant improvements and identifiable
intangible assets and liabilities based upon relative fair
values at the date of acquisition in accordance with
SFAS No. 141, Accounting for Business
Combinations. The Company assesses fair value
based on estimated cash flow projections that utilize
appropriate discount
and/or
capitalization rates, as well as available market information.
Estimates of future cash flows are based on a number of factors
including the historical operating results, known and
anticipated trends, and market and economic conditions. The
values assigned to the tangible assets of an acquired property
are based on the market values for land and tenant improvements
and an analysis of the fair value of the building as if it were
vacant. Intangible assets can consist of above or below market
tenant and ground leases, customer relationships or the value of
in-place leases. The values of the above and below market tenant
and ground leases are recorded within Other Assets or Accounts
Payable and Accrued Liabilities, in the Consolidated Balance
Sheets. Above or below market tenant leases are amortized into
rental revenues over the individual remaining lease terms, and
above or below market ground leases are amortized into ground
rent expense over the remaining term of the associated lease.
The value associated with in-place leases is recorded in Other
Assets and amortized to depreciation and amortization expense
over the expected term (see Note 10 for further detail on
Intangible Assets). On operating properties it has acquired to
date, the Company has not recorded any value to customer
relationships. Tangible assets acquired are depreciated using
the methodology detailed below in the Depreciation and
Amortization section. In 2007, the FASB issued SFAS No.
141R, Business Combinations, which amended
SFAS No. 141, effective for business combinations that
close after January 1, 2009. The Company anticipates that
SFAS No. 141R could materially affect the allocation
of components of assets in future acquisitions, and will require
the expensing of certain closing costs; however, the effect on
the Company cannot be currently quantified.
Depreciation and Amortization: Real estate
assets are stated at the lower of fair value or depreciated
cost. Buildings are depreciated over their estimated useful
lives, which range from
15-40 years.
The life utilized depends upon a number of factors including
whether the building was developed or acquired and the condition
of the building upon acquisition. Furniture, fixtures and
equipment are depreciated over their estimated useful lives of
three to five years. Tenant improvements, leasing costs and
leasehold improvements are amortized over the term of the
applicable leases or the estimated useful life of the assets,
whichever is shorter. The Company accelerates the depreciation
of tenant assets when it estimates that the lease term will be
adjusted. This may occur if a tenant files for bankruptcy,
vacates its premises or defaults in another manner on its lease.
Deferred expenses are amortized over the period of estimated
benefit. The Company uses the straight-line method for all
depreciation and amortization.
Discontinued Operations: In addition to the
impairment analyses guidance discussed above,
SFAS No. 144 requires that the gains and losses from
the disposition of certain real estate assets and the related
historical results of
F-9
COUSINS
PROPERTIES INCORPORATED AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
operations of these disposed of or held-for-sale assets be
included in a separate section, discontinued operations, in the
statements of income for all periods presented. The Company
considers operating properties sold or held for sale to be
discontinued operations if the Company has no significant
continuing involvement, as evaluated under EITF
No. 03-13,
Applying the Conditions in Paragraph 42 of FASB
Statement No. 144 in Determining Whether to Report
Discontinued Operations. The Company also ceases
depreciation of a property when it is categorized as held for
sale. See Note 8 for a detail of property transactions
meeting these requirements.
Revenue
Recognition
Rental Property Revenues: In accordance with
SFAS No. 13, Accounting for Leases,
the Company recognizes income from leases which include
scheduled increases in rental rates over the lease term (other
than scheduled increases based on the Consumer Price Index)
and/or
periods of free rent on a straight-line basis. The Company
recognizes revenues from tenants for operating expenses that the
Company incurs which may be billed back to the tenants pursuant
to their lease agreements. These operating expenses include
items such as real estate taxes, insurance and other property
operating costs. During 2008, 2007 and 2006, the Company
recognized $29.6 million, $20.6 million and
$11.5 million, respectively, in revenues for recoveries
from tenants.
The Company makes valuation adjustments to all tenant-related
revenue based upon its estimate of the likelihood of
collectibility of amounts due from the tenant. The Company
analyzes the tenants credit and business risk, history of
payment and other factors in order to aid in its assessment. The
Company generally reserves revenues on specific tenants where
rental payments or reimbursements are delinquent 90 days or
more. Reserves may also be recorded for amounts outstanding less
than 90 days if management deems the collectibility is
highly questionable.
Fee Income: The Company recognizes development
and leasing fees when earned in accordance with
SAB No. 104, Revenue Recognition.
The Company recognizes development and leasing fees received
from unconsolidated joint ventures and related salaries and
other direct costs incurred by the Company as income and expense
based on the percentage of the joint venture which the Company
does not own. Correspondingly, the Company adjusts the
Investment in Unconsolidated Joint Venture asset when fees are
paid to the Company by a joint venture in which the Company has
an ownership interest. The Company amortizes these adjustments
over a relevant period in income from unconsolidated joint
ventures.
Under management agreements with both third party property
owners and joint venture properties in which the Company has an
ownership interest, the Company receives management fees, as
well as expense reimbursements comprised primarily of
on-site
personnels salaries and benefits. The Company expenses
salaries and other direct costs related to these management
agreements. The Company also obtains reimbursements for certain
expenditures incurred under development agreements with both
third party and joint venture entities. The Company records
management and development fees and the related owed
reimbursements in Fee Income on the Consolidated Statements of
Income in the same period as the corresponding expenses are
incurred, in accordance with EITF
No. 99-19
Reporting Revenue Gross as a Principal versus Net as an
Agent. Reimbursements from third party and
unconsolidated joint venture management and development
contracts were $16.3 million, $17.2 million and
$16.1 million for the years ended December 31, 2008,
2007 and 2006, respectively.
Multi-Family Residential Unit Sales: The
Company recognizes sales and related cost of sales of
multi-family residential units in accordance with
SFAS No. 66, Accounting for Sales of Real
Estate. Effective January 1, 2008, the Company
began accounting for multi-family residential unit sales also
under the method as prescribed in EITF
No. 06-8,
Applicability of the Assessment of a Buyers
Continuing Investment under FASB Statement No. 66,
Accounting for Sales of Real Estate, for Sales of
Condominiums. This statement provides guidance for
determining the adequacy of a buyers continuing investment
and the appropriate profit recognition in the sale of individual
units in a condominium project by applying paragraph 12 of
SFAS No. 66 to the level and timing of deposits received on
contracts for condominium sales. Management estimates profit
percentages for the entire project and applies these percentages
to each individual unit sale in a consistent manner. If the
anticipated profit estimate changes during the
F-10
COUSINS
PROPERTIES INCORPORATED AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
course of a project, the Company adjusts cost of sales
prospectively to reflect the new metrics. The Company recognizes
forfeited deposits in income as earned.
Residential Lot Sales: The Company recognizes
sales and related cost of sales of developed lots to
homebuilders in accordance with the criteria as outlined in
SFAS No. 66. The majority of sales have been
historically accounted for on the full accrual method. If a
substantial continuing obligation exists related to the sale,
the Company uses the percentage of completion method. If other
criteria for the full accrual method are not met, the Company
utilizes the appropriate revenue recognition policy as detailed
in SFAS No. 66. Management estimates profit
percentages for the entire project and applies these percentages
to each individual lot sale in a consistent manner. If the
anticipated profit estimate changes during the course of a
project, the Company adjusts cost of sales prospectively to
reflect the new metrics.
Gain on Sale of Investment Properties: The
Company recognizes gain on sale of investment properties in
accordance with the provisions of SFAS No. 66.
SFAS No. 66 requires that the sale be consummated, the
buyers initial and continuing investment be adequate to
demonstrate commitment to pay, any receivable obtained not be
subject to future subordination and the usual risks and rewards
of ownership be transferred. SFAS No. 66 also requires
that the seller not have a substantial continuing involvement
with the property. If the Company has a commitment to the buyer
and that commitment is a specific dollar amount, this commitment
is accrued and the gain on sale that the Company recognizes is
reduced. If the Company has a construction commitment to the
buyer, management makes an estimate of this commitment, defers a
portion of the profit from the sale and recognizes the deferred
profit as or when the commitment is fulfilled.
Income
Taxes
Cousins has elected to be taxed as a REIT under the Internal
Revenue Code of 1986, as amended (the Code). To
qualify as a REIT, Cousins must distribute annually at least 90%
of its adjusted taxable income, as defined in the Code, to its
stockholders and satisfy certain other organizational and
operating requirements. It is managements current
intention to adhere to these requirements and maintain
Cousins REIT status. As a REIT, Cousins generally will not
be subject to federal income tax at the corporate level on the
taxable income it distributes to its stockholders. If Cousins
fails to qualify as a REIT in any taxable year, it will be
subject to federal income taxes at regular corporate rates
(including any applicable alternative minimum tax) and may not
be able to qualify as a REIT for four subsequent taxable years.
Cousins may be subject to certain state and local taxes on its
income and property, and to federal income taxes on its
undistributed taxable income.
CREC, a C-Corporation for Federal income tax purposes, uses the
liability method of accounting for income taxes. Deferred income
tax assets and liabilities result from temporary differences.
Temporary differences are differences between the tax bases of
assets and liabilities and their reported amounts in the
financial statements that will result in taxable or deductible
amounts in future periods.
In June 2006, the FASB issued FASB Interpretation No. 48,
Accounting for Income Tax Uncertainties
(FIN 48). FIN 48 defines the threshold for
recognizing tax return positions in the financial statements as
those which are more-likely-than-not to be sustained
upon examination by the taxing authority. FIN 48 also
provides guidance on derecognition, measurement and
classification of income tax uncertainties, along with any
related interest and penalties, accounting for income tax
uncertainties in interim periods and the level of disclosures
associated with any recorded income tax uncertainties. The
Company adopted FIN 48 on January 1, 2007, and the
effect of adoption of FIN 48 had no impact on its financial
position or results of operations.
Stock-Based
Compensation
The Company has several types of stock-based compensation plans
which are described in Note 6. The Company adopted
SFAS No. 123R, Share-Based Payment,
on January 1, 2006, using the modified prospective
method of adoption. This standard requires the recognition of
compensation expense for the grant-date fair value of
F-11
COUSINS
PROPERTIES INCORPORATED AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
all share-based awards granted after the date the standard is
adopted, and for the fair value of the unvested portion of
awards issued prior to the date the standard is adopted.
The Company uses the Black-Scholes model to value its stock
option grants and estimates forfeitures in calculating the
expense related to stock-based compensation. In addition,
SFAS No. 123R requires the Company to reflect the
impact of tax deductions for stock based compensation as both a
financing and an operating cash activity. The effect on
operating and financing cash flows was an income tax deficiency
of $46,000 in 2008, and an income tax benefit of $783,000 and
$2.6 million in 2007 and 2006, respectively.
The Company recognizes compensation expense arising from
share-based payment arrangements (stock options, restricted
stock and restricted stock units) granted to employees and
directors in general and administrative expense in the
Consolidated Statements of Income over the related awards
vesting period. The Company capitalizes a portion of share-based
payment expense to projects under development in accordance with
SFAS No. 67. Information for the Companys
share-based payment arrangements for the years ended
December 31, 2008, 2007 and 2006 is as follows ($ in
thousands, except per share amounts):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
Expensed
|
|
$
|
4,168
|
|
|
$
|
7,903
|
|
|
$
|
9,983
|
|
Amounts capitalized
|
|
|
(851
|
)
|
|
|
(2,150
|
)
|
|
|
(2,945
|
)
|
Effect of provision for income taxes
|
|
|
(419
|
)
|
|
|
(441
|
)
|
|
|
(349
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect on income from continuing operations and net income
|
|
$
|
2,898
|
|
|
$
|
5,312
|
|
|
$
|
6,689
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect on basic earnings per share
|
|
$
|
0.06
|
|
|
$
|
0.10
|
|
|
$
|
0.13
|
|
Effect on diluted earnings per share
|
|
$
|
0.06
|
|
|
$
|
0.10
|
|
|
$
|
0.13
|
|
Earnings
per Share (EPS)
Basic EPS represents net income available to common stockholders
divided by the weighted average number of common shares
outstanding during the period. Diluted EPS represents net income
available to common stockholders divided by the diluted weighted
average number of common shares outstanding during the period.
Diluted weighted average number of common shares reflects the
potential dilution that would occur if stock options or other
contracts to issue common stock were exercised and resulted in
additional common stock outstanding. The income amounts used in
the Companys EPS calculations are reduced for the effect
of preferred dividends and are the same for both basic and
diluted EPS. Share data is as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
Weighted-average shares-basic
|
|
|
51,202
|
|
|
|
51,705
|
|
|
|
50,655
|
|
Dilutive potential common shares:
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock options
|
|
|
397
|
|
|
|
1,219
|
|
|
|
1,676
|
|
Restricted stock
|
|
|
22
|
|
|
|
8
|
|
|
|
182
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average shares-diluted
|
|
|
51,621
|
|
|
|
52,932
|
|
|
|
52,513
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Anti-dilutive options at period end not included
|
|
|
3,987
|
|
|
|
972
|
|
|
|
952
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative
Instruments
From time to time, the Company enters into interest rate swaps
to effectively manage its interest rate risk on certain variable
debt instruments. The Company accounts for its derivative
instruments in accordance with SFAS No. 133,
Accounting for Derivative Instruments and Hedging
Activities, as amended. The Company does not utilize
the shortcut method of accounting for these
instruments and follows the hypothetical derivative method as
outlined in the Derivative Implementation Groups No. G7,
Cash Flow Hedges: Measuring the
F-12
COUSINS
PROPERTIES INCORPORATED AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Ineffectiveness of a Cash Flow Hedge under
Paragraph 30(b) when the Shortcut Method is not
Applied. Except for any portion of the swaps
considered to be ineffective, the Company recognizes the change
in value of the interest rate swaps in accumulated other
comprehensive loss (OCL), which is included in the
equity section of the Consolidated Balance Sheets. The Company
records payments made or received under the interest rate swap
agreements in interest expense on the Consolidated Statements of
Income. The Company formally documents all relationships between
hedging instruments and hedged items. The Company assesses, both
at inception of the hedge and on an ongoing basis, whether the
derivatives are highly effective in offsetting changes in the
cash flows of the hedged items. In assessing the hedge, the
Company uses standard market conventions and techniques such as
discounted cash flow analysis, option pricing models and
termination costs at each balance sheet date. All methods of
assessing fair value result in a general approximation of value,
and such value may never actually be realized. The Company
analyzes ineffectiveness on a quarterly basis and records the
effect of any ineffectiveness in interest expense in the
Consolidated Statements of Income. See Note 3 for more
details related to the Companys interest rate swaps.
Cash
and Cash Equivalents and Restricted Cash
Cash and cash equivalents include cash and highly liquid money
market instruments. Highly liquid money market instruments
include securities and repurchase agreements with original
maturities of three months or less, money market mutual funds
and United States Treasury Bills with maturities of 30 days
or less. Restricted cash primarily represents amounts restricted
under debt agreements for future capital expenditures or for
specific future operating costs, and deposits on multi-family
unit contracts.
New
Accounting Pronouncements
Fair Value Accounting: On January 1,
2008, the Company adopted SFAS No. 157, Fair Value
Measurements, for financial assets and liabilities.
SFAS No. 157 defines fair value as the price that
would be received from the sale of an asset or paid to transfer
a liability in an orderly transaction between market
participants at the measurement date. Depending on the nature of
the asset or liability, the Company uses various valuation
techniques and assumptions when estimating fair value. In
accordance with SFAS No. 157, the Company applies the
following fair value hierarchy:
Level 1 Assets or liabilities for which the
identical item is traded on an active exchange, such as
publicly-traded instruments or futures contracts.
Level 2 Assets and liabilities valued based on
observable market data for similar instruments.
Level 3 Assets or liabilities for which
significant valuation assumptions are not readily observable in
the market; instruments valued based on the best available data,
some of which is internally-developed, and considers risk
premiums that a market participant would require.
When determining the fair value measurements for assets and
liabilities required or permitted to be recorded at
and/or
marked to fair value, the Company considers the principal or
most advantageous market in which it would transact and
considers assumptions that market participants would use when
pricing the asset or liability. When possible, the Company looks
to active and observable markets to price identical assets or
liabilities. When identical assets and liabilities are not
traded in active markets, the Company looks to market observable
data for similar assets and liabilities. Nevertheless, certain
assets and liabilities are not actively traded in observable
markets and the Company must use alternative valuation
techniques to derive a fair value measurement.
The carrying values of cash and cash equivalents, restricted
cash and accounts receivable and payable included in the
Consolidated Balance Sheet at December 31, 2008 approximate
their fair values. See Note 3 for additional discussion of
the fair value for interest rate swaps and notes payable, and
Note 9 for additional discussion of the fair value for
notes receivable. The adoption of SFAS No. 157 did not
have a material impact on the Companys results of
operations or financial condition.
F-13
COUSINS
PROPERTIES INCORPORATED AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Accounting for Noncontrolling Interests: The
Company consolidates various ventures that are involved in the
ownership
and/or
development of real estate and records the other partners
interest as a minority interest. In December 2007, the FASB
issued SFAS No. 160, Noncontrolling Interests
in Consolidated Financial Statements, which will
result in certain amounts formerly reflected as minority
interests to be classified as noncontrolling interests. In
addition, SFAS No. 160 will apply different accounting
requirements to these interests. The Company will adopt
SFAS No. 160 on January 1, 2009. During 2008, the
EITF made certain revisions to EITF D-98,
Classification and Measurement of Redeemable
Securities, which clarified that certain minority
interests with redemption provisions which are outside the
Companys control, commonly referred to as redeemable
minority interests, were within the scope of EITF D-98. Certain
venture agreements contain provisions which require the Company
to purchase the minority partners interest at fair value,
upon demand on or after a future date. The Company estimated the
maximum redemption value of these interests at December 31,
2008 and disclosed these amounts on the accompanying
Consolidated Balance Sheet. Upon adoption of
SFAS No. 160, and in conjunction with the requirements
of EITF D-98, an adjustment for the fair value of redeemable
minority interests will be required. This adjustment will
ultimately increase the carrying value of redeemable minority
interests to the redemption value with a corresponding charge to
equity. Under EITF D-98, the Company will have a choice of
either accreting redeemable minority interest to its redemption
value over the redemption period or recognizing changes in the
redemption value immediately as they occur. The Company
anticipates utilizing the second approach and estimates that
effective January 1, 2009, it will record approximately
$1.0 million in additional paid-in capital as a result.
Other
In periods prior to 2008, the Company included within general
and administrative expenses amounts which are reimbursed to the
Company by third parties or unconsolidated joint ventures under
management contracts. Beginning in 2008, the Company segregated
these reimbursed costs into a separate line item on the
Consolidated Statements of Income, and prior period amounts have
been revised to conform to the new presentation. The offset for
the amounts received as reimbursement of these expenses is
included in Fee Income within revenues in the accompanying
Consolidated Statements of Income.
In 2008, the Company corrected certain amounts in the
Consolidated Statement of Cash Flows for 2007 to properly
reflect the treatment of a deposit paid towards the purchase of
an asset and amounts paid for lease incentives. This correction
resulted in an increase in net cash provided by operating
activities of $5.3 million from $8.4 million, as
previously reported, to $13.7 million, as currently
reported, and a corresponding increase of $5.3 million in
net cash used in investing activities from $248.6 million,
as previously reported, to $253.9 million, as currently
reported. These corresponding corrections were recorded in the
other receivables and other assets, net, line item within cash
flows from operating activities, and to other assets, net,
within cash flows from investing activities. The Company does
not believe that this change is material to the Companys
consolidated financial statements for the year ended
December 31, 2007.
Use of
Estimates
The preparation of financial statements in conformity with
accounting principles generally accepted in the United States
(GAAP) requires management to make estimates and
assumptions that affect the amounts reported in the accompanying
financial statements and notes. Actual results could differ from
those estimates.
COUSINS
PROPERTIES INCORPORATED AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
3.
|
NOTES PAYABLE,
COMMITMENTS AND CONTINGENCIES
|
The following table summarizes the terms of notes payable
outstanding at December 31, 2008 and 2007 ($ in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Term/
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization
|
|
|
|
|
|
Ouststanding at
|
|
|
|
Interest
|
|
Period
|
|
|
|
|
|
December 31
|
|
Description
|
|
Rate
|
|
(Years)
|
|
|
Maturity
|
|
|
2008
|
|
|
2007
|
|
|
Credit Facility (a maximum of
|
|
LIBOR +
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$500,000), unsecured
|
|
0.75% to 1.25%
|
|
|
4/N/A
|
|
|
|
8/29/11
|
|
|
$
|
311,000
|
|
|
$
|
52,600
|
|
Term Facility (a maximum of
|
|
Swapped rate of 5.01%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$100,000), unsecured
|
|
+ 0.70% to 1.20%
|
|
|
5/N/A
|
|
|
|
8/29/12
|
|
|
|
100,000
|
|
|
|
100,000
|
|
Terminus 100 mortgage note (interest only)
|
|
6.13%
|
|
|
5/N/A
|
|
|
|
10/1/12
|
|
|
|
180,000
|
|
|
|
180,000
|
|
The American Cancer Society Center mortgage note (interest only
until October 1, 2011)
|
|
6.4515%
|
|
|
5/30
|
|
|
|
9/1/17
|
|
|
|
136,000
|
|
|
|
136,000
|
|
San Jose MarketCenter mortgage note (interest only)
|
|
5.60%
|
|
|
3/N/A
|
|
|
|
12/1/10
|
|
|
|
83,300
|
|
|
|
83,300
|
|
333/555 North Point Center East mortgage note
|
|
7.00%
|
|
|
10/25
|
|
|
|
11/1/11
|
|
|
|
28,102
|
|
|
|
28,862
|
|
Meridian Mark Plaza mortgage note
|
|
8.27%
|
|
|
10/28
|
|
|
|
9/1/10
|
|
|
|
22,757
|
|
|
|
23,196
|
|
100/200 North Point Center East mortgage note (interest only
until July 1, 2010)
|
|
5.39%
|
|
|
5/30
|
|
|
|
6/1/12
|
|
|
|
25,000
|
|
|
|
25,000
|
|
The Points at Waterview mortgage note
|
|
5.66%
|
|
|
10/25
|
|
|
|
1/1/16
|
|
|
|
17,433
|
|
|
|
17,818
|
|
600 University Park Place mortgage note
|
|
7.38%
|
|
|
10/30
|
|
|
|
8/10/11
|
|
|
|
12,762
|
|
|
|
12,973
|
|
Lakeshore Park Plaza mortgage note
|
|
5.89%
|
|
|
4/25
|
|
|
|
8/1/12
|
|
|
|
18,241
|
|
|
|
8,785
|
|
King Mill Project I member loan (a maximum of $2,849; interest
only)
|
|
9.00%
|
|
|
3/N/A
|
|
|
|
8/29/11
|
|
|
|
2,711
|
|
|
|
2,703
|
|
King Mill Project I second member loan (a maximum of $2,349;
interest only)
|
|
9.00%
|
|
|
3/N/A
|
|
|
|
6/26/09
|
|
|
|
2,047
|
|
|
|
2,046
|
|
Jefferson Mill Project member loan (a maximum of $3,156;
interest only)
|
|
9.00%
|
|
|
3/N/A
|
|
|
|
9/13/09
|
|
|
|
2,652
|
|
|
|
2,601
|
|
Other miscellaneous notes
|
|
Various
|
|
|
Various
|
|
|
|
Various
|
|
|
|
234
|
|
|
|
305
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
942,239
|
|
|
$
|
676,189
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In 2007, the Company entered into an Amended and Restated Credit
Facility (Credit Facility), which provided for
$500 million in revolving credit and a $100 million
Term Facility. The maturity date of the Credit Facility is
August 29, 2011, with an additional one-year extension at
the Companys election. The Credit Facility may also be
expanded an additional $100 million under certain
circumstances. The Term Facility matures August 29, 2012.
Under the Credit and Term Facilities, the Company may borrow, at
its option, funds at an interest rate calculated as (1) the
greater of Bank of Americas prime rate or 0.50% over the
Federal Funds Rate or (2) the current LIBOR rate plus an
applicable spread (which vary between the facilities). The
Company intends to elect the LIBOR option throughout the
duration of the Credit and Term Facilities. The Credit Facility
includes customary events of default, including, but not limited
to, the failure to pay any interest or principal when due, the
failure to perform under covenants of the credit agreement,
incorrect or misleading representations or warranties,
F-15
COUSINS
PROPERTIES INCORPORATED AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
insolvency or bankruptcy, change of control, the occurrence of
certain ERISA events and certain judgment defaults. The amounts
outstanding under the Credit Facility may be accelerated upon
certain events of default. The Credit Facility contains
restrictive covenants pertaining to the operations of the
Company, including limitations on the amount of debt that may be
incurred, the sale of assets, transactions with affiliates,
dividends, and distributions. The Credit Facility also includes
certain financial covenants (as defined in the agreement) that
require, among other things, the maintenance of an unencumbered
interest coverage ratio of at least 1.75, a fixed charge
coverage ratio of at least 1.50, a leverage ratio of no more
than 60%, unsecured debt ratio restrictions, and a minimum
stockholders equity of $421.9 million plus 70% of
future net equity proceeds.
In 2007, the Company entered into an interest rate swap
agreement with a notional amount of $100 million in order
to manage its interest rate risk under the Term Facility. The
Company designated this swap as a cash flow hedge, and this swap
effectively fixes the underlying LIBOR rate of the Term Facility
at 5.01%. At December 31, 2008, the spread over LIBOR was
0.90%. The fair value of the interest rate swap agreement at
December 31, 2008 and 2007 was a liability of approximately
$11.8 million and $4.3 million, respectively, and was
recorded in accounts payable and accrued liabilities and OCL on
the Consolidated Balance Sheets. In 2008, the Company entered
into two interest rate swap agreements with notional amounts of
$75 million each in order to manage interest rate risk
associated with floating-rate, LIBOR-based borrowings. The
Company designated these swaps as cash flow hedges, and these
swaps effectively fix a portion of the underlying LIBOR rate on
$150 million of Company borrowings at an average rate of
2.84%. The fair value of these interest rate swap agreements at
December 31, 2008 was a liability of approximately
$4.8 million, which was recorded in accounts payable and
accrued liabilities and OCL on the Consolidated Balance Sheet.
In 2008 and 2007, there was no ineffectiveness under any of the
Companys interest rate swaps. The fair value calculation
for the swaps is deemed to be a Level 2 calculation under
the guidelines as set forth in SFAS No. 157. The
Company obtains a third party valuation utilizing estimated
future LIBOR rates to calculate fair value.
The real estate and other assets of The American Cancer Society
Center (the ACS Center) are restricted under the ACS
Center loan agreement in that they are not available to settle
debts of the Company. However, provided that the ACS Center loan
has not incurred any uncured event of default, as defined in the
loan agreement, the cash flows from the ACS Center, after
payments of debt service, operating expenses and reserves, are
available for distribution to the Company. In addition, under
the terms of the San Jose MarketCenter mortgage note
payable, the wholly owned subsidiary which owns that center
cannot guarantee the debt of any other entity, including the
Company.
In June 2008, the Company repaid its mortgage note secured by
Lakeshore Park Plaza. In July 2008, the Company executed a new,
non-recourse mortgage loan for $18.4 million secured by the
Lakeshore Park Plaza property. This loan matures August 1,
2012 and bears interest at 5.89%.
The aggregate maturities of the indebtedness of the Company at
December 31, 2008 are as follows ($ in thousands):
|
|
|
|
|
2009
|
|
$
|
7,200
|
|
2010
|
|
|
107,488
|
|
2011
|
|
|
353,603
|
|
2012
|
|
|
324,054
|
|
2013
|
|
|
2,040
|
|
Thereafter
|
|
|
147,854
|
|
|
|
|
|
|
|
|
$
|
942,239
|
|
|
|
|
|
|
The Company has availability under its Credit Facility and
significant cash on hand. In addition, the credit facility can
be extended for one year under certain circumstances, and the
San Jose MarketCenter mortgage note also has a one year
extension, under certain circumstances.
F-16
COUSINS
PROPERTIES INCORPORATED AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Other
Debt Information
In 2007, the Company charged $446,000 to loss on extinguishment
of debt for a portion of the unamortized loan closing costs
related to the 2007 amendment of its credit facility. In 2006,
the Company recorded a loss on extinguishment of debt of
$18.2 million for defeasance charges related to the
repayment of one note payable and a mark to market charge on the
contribution of another note payable to a joint venture. CSC
Associates, L.P. (CSC), of which the Company owns a
50% interest, sold Bank of America Plaza in the third quarter of
2006. This building was encumbered by a mortgage note payable,
the proceeds of which had been loaned to the Company and, in
turn, the Company was obligated in full on the debt. The Company
repaid the debt upon sale of Bank of America Plaza and incurred
a loss related to a defeasance fee paid to terminate the note
and to the unamortized closing costs totaling approximately
$15.4 million. The Company also incurred a loss on
extinguishment of debt of approximately $2.8 million
related to the assumption of The Avenue East Cobb mortgage note
payable by the venture formed with Prudential in 2006.
The Company had $311.0 million drawn on its Credit Facility
as of December 31, 2008 and, net of $4.2 million
reserved for outstanding letters of credit, the Company had
$184.8 million available for future borrowings under this
facility. The Company had outstanding performance bonds totaling
approximately $5.5 million. The majority of the
Companys debt is fixed-rate long-term mortgage notes
payable, most of which is non-recourse to the Company. The 333
and 555 North Point Center East note payable, $5.0 million
of the Terminus 100 mortgage note payable, a portion of the
miscellaneous notes, and the credit and term facilities are
recourse to the Company, which in total equaled approximately
$444.1 million at December 31, 2008. Assets with
carrying values of $396.6 million were pledged as security
on the $498.1 million non-recourse debt of the Company. As
of December 31, 2008, the weighted average maturity of the
Companys consolidated debt was 3.9 years. As of
December 31, 2008, outstanding commitments for the
construction and design of real estate projects, including an
estimate for unfunded tenant improvements at operating
properties, totaled approximately $117.7 million.
At December 31, 2008 and 2007, the estimated fair value of
the Companys notes payable was approximately
$904.1 million and $680.9 million, respectively,
calculated by discounting future cash flows at estimated rates
at which similar loans would have been obtained at
December 31, 2008 and 2007. This fair value calculation is
considered to be a Level 2 calculation under the guidelines
as set forth in SFAS No. 157, as the Company utilizes
market rates for similar type loans from third party brokers.
For the years ended December 31, 2008, 2007 and 2006,
interest was recorded as follows ($ in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
Interest expensed
|
|
$
|
33,151
|
|
|
$
|
8,816
|
|
|
$
|
11,119
|
|
Interest capitalized
|
|
|
14,894
|
|
|
|
23,344
|
|
|
|
20,554
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest incurred
|
|
$
|
48,045
|
|
|
$
|
32,160
|
|
|
$
|
31,673
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lease
Commitments Table
The Company has future lease commitments under ground leases and
operating leases, including where the Company is the sublessee,
for office space aggregating approximately $25.9 million
over weighted average remaining terms of 74.4 and
2.6 years, respectively. The Company recorded lease expense
of approximately
F-17
COUSINS
PROPERTIES INCORPORATED AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
$777,000, $876,000, and $2.1 million in 2008, 2007 and
2006, respectively. Amounts due under these lease commitments
are as follows ($ in thousands):
|
|
|
|
|
2009
|
|
$
|
2,237
|
|
2010
|
|
|
3,967
|
|
2011
|
|
|
4,049
|
|
2012
|
|
|
817
|
|
2013
|
|
|
115
|
|
Thereafter
|
|
|
14,665
|
|
|
|
|
|
|
|
|
$
|
25,850
|
|
|
|
|
|
|
The deferred gain of $171.8 million and $171.9 million
at December 31, 2008 and 2007, respectively, arose from two
transactions with affiliates of The Prudential Insurance Company
of America (Prudential) discussed as follows:
CP
Venture LLC (CPV)
In 1998, the Company and Prudential entered into an agreement
whereby the Company contributed interests in certain operating
properties it owned to a venture and Prudential contributed an
equal amount of cash. The venture was structured such that the
operating properties were owned by CP Venture Two LLC (CPV
Two) and the cash was held by CP Venture Three LLC
(CPV Three). Upon formation, the Company owned an
effective interest in CPV Two of 11.5%, and an effective
interest in CPV Three of 88.5%, with Prudential owning the
remaining effective interests of each entity. The Companys
effective interest in CPV Two was reduced to 10.4% in 2006. The
Company accounts for its interest in CPV Two under the equity
method (see Note 5), and the Company consolidates CPV
Three. There is no minority interest on the Consolidated Balance
Sheets as of December 31, 2008 for Prudentials
ownership in CPV Three, as their capital and returns have been
distributed.
The Company determined that the transaction qualified for
accounting purposes as a sale of the properties to the venture
pursuant to SFAS No. 66, although the gain was
deferred because the legal consideration the Company received
from this transaction was a controlling interest in CPV Three as
opposed to cash. The majority of the original deferred gain
related to CPV was recognized when sufficient cash was
distributed. The deferred gain was $4.8 million and
$4.9 million in 2008 and 2007, respectively. The Company
will recognize the deferred gain as the underlying properties in
CPV Two are depreciated or sold.
CP
Venture IV Holdings LLC (CPV IV)
In 2006, the Company and Prudential entered into another set of
agreements whereby the Company contributed interests in certain
operating properties it owned to a venture, CPV IV, and
Prudential contributed an equal amount of cash. The venture was
structured such that the operating properties were owned by CP
Venture Five LLC (CPV Five), and the cash was held
by CP Venture Six LLC (CPV Six), both of which are
wholly-owned by CPV IV. Upon formation, the Company owned an
effective interest in CPV Five of 11.5%, and an effective
interest in CPV Six of 88.5%, with Prudential owning the
remaining effective interests of each entity. The Company
accounts for its interest in CPV Five under the equity method
(see Note 5), and the Company consolidates CPV Six, with
Prudentials share of the results recorded as minority
interest. Prudentials minority interest in CPV Six totaled
approximately $36.9 million at December 31, 2008.
The Company contributed its interests in five properties valued
initially at $340.0 million, and Prudential contributed
cash of $300.0 million and assumed the mortgage debt valued
at $40.0 million on one of the contributed properties. In
2007, Prudential contributed an additional $20.6 million to
CPV IV as certain conditions were
F-18
COUSINS
PROPERTIES INCORPORATED AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
satisfied with respect to the expansions of two of the
contributed properties. The cash contributed by Prudential will
be used by CPV Six primarily to develop commercial real estate
projects or to make acquisitions of real estate. In 2008, the
Company conveyed its interests in two retail centers which were
under development to CPV Six. Prudential receives a priority
current return of 6.5% per annum on an amount equal to 11.5% of
its capital contributions to the venture, in addition to a
liquidation preference. After these preferences, the Company is
entitled to certain priority distributions related to the
properties developed or acquired by CPV Six after which, the
Company and Prudential share residual distributions, if any,
with respect to cash flows from CPV Six, 88.5% to the Company
and 11.5% to Prudential.
The Company determined that the transaction qualified for
accounting purposes as a sale of the properties to the venture
pursuant to SFAS No. 66. However, because the legal
consideration the Company received from this transaction was a
controlling interest in CPV Six as opposed to cash, the Company
determined that the gain on the transaction should be deferred.
The Company will reduce the deferred gain as properties are sold
by CPV Five and as distributions above certain thresholds are
made by CPV Six. The gain was included in Deferred Gain on the
Companys Consolidated Balance Sheets and was calculated as
88.5% of the difference between the book value of the Properties
and the fair value as detailed above. The balances in Deferred
Gain related to this venture were approximately
$167 million at December 31, 2008 and 2007. This
deferred gain may be recognized in future periods if cash
distributed by CPV Six to the Company exceeds 10% of the
aggregate value of the Properties. In February 2009, CPV Six
distributed cash to its partners which exceeded the 10%
threshold. Therefore, the Company expects the Deferred Gain will
be recognized in income in 2009.
F-19
COUSINS
PROPERTIES INCORPORATED AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
5.
|
INVESTMENT
IN UNCONSOLIDATED JOINT VENTURES
|
The following information summarizes financial data and
principal activities of unconsolidated joint ventures. The
information included in the following table entitled Summary of
Financial Position is as of December 31, 2008 and 2007. The
information included in the Summary of Operations table is for
the years ended December 31, 2008, 2007 and 2006 ($ in
thousands).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Companys
|
|
|
|
Total Assets
|
|
|
Total Debt
|
|
|
Total Equity
|
|
|
Investment
|
|
|
|
2008
|
|
|
2007
|
|
|
2008
|
|
|
2007
|
|
|
2008
|
|
|
2007
|
|
|
2008
|
|
|
2007
|
|
|
SUMMARY OF FINANCIAL
POSITION:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CP Venture IV LLC entities
|
|
$
|
340,452
|
|
|
$
|
359,058
|
|
|
$
|
36,834
|
|
|
$
|
38,137
|
|
|
$
|
289,938
|
|
|
$
|
302,679
|
|
|
$
|
16,797
|
|
|
$
|
17,764
|
|
Charlotte Gateway Village, LLC
|
|
|
166,006
|
|
|
|
172,781
|
|
|
|
122,362
|
|
|
|
133,864
|
|
|
|
42,423
|
|
|
|
37,409
|
|
|
|
10,434
|
|
|
|
10,468
|
|
CF Murfreesboro Associates
|
|
|
134,284
|
|
|
|
120,579
|
|
|
|
109,926
|
|
|
|
88,127
|
|
|
|
21,756
|
|
|
|
21,366
|
|
|
|
13,126
|
|
|
|
12,383
|
|
Palisades West LLC
|
|
|
131,505
|
|
|
|
44,526
|
|
|
|
|
|
|
|
|
|
|
|
74,440
|
|
|
|
37,429
|
|
|
|
38,757
|
|
|
|
19,106
|
|
CL Realty, L.L.C.
|
|
|
126,728
|
|
|
|
124,422
|
|
|
|
4,901
|
|
|
|
6,350
|
|
|
|
118,044
|
|
|
|
114,490
|
|
|
|
72,855
|
|
|
|
71,195
|
|
CP and CPV Two
|
|
|
101,820
|
|
|
|
107,384
|
|
|
|
|
|
|
|
|
|
|
|
100,519
|
|
|
|
105,615
|
|
|
|
3,420
|
|
|
|
3,944
|
|
Terminus 200 LLC
|
|
|
88,927
|
|
|
|
34,040
|
|
|
|
44,328
|
|
|
|
1,073
|
|
|
|
34,102
|
|
|
|
30,568
|
|
|
|
20,154
|
|
|
|
19,163
|
|
Temco Associates, LLC
|
|
|
61,832
|
|
|
|
63,504
|
|
|
|
3,198
|
|
|
|
3,397
|
|
|
|
58,262
|
|
|
|
59,042
|
|
|
|
29,799
|
|
|
|
30,508
|
|
Crawford Long CPI, LLC
|
|
|
37,225
|
|
|
|
39,847
|
|
|
|
50,661
|
|
|
|
51,558
|
|
|
|
(14,364
|
)
|
|
|
(12,830
|
)
|
|
|
(5,936
|
)
|
|
|
(5,171
|
)
|
Ten Peachtree Place Associates
|
|
|
24,138
|
|
|
|
25,502
|
|
|
|
27,871
|
|
|
|
28,373
|
|
|
|
(4,161
|
)
|
|
|
(3,279
|
)
|
|
|
(3,563
|
)
|
|
|
(3,136
|
)
|
Wildwood Associates
|
|
|
21,431
|
|
|
|
21,640
|
|
|
|
|
|
|
|
|
|
|
|
21,339
|
|
|
|
21,552
|
|
|
|
(1,581
|
)
|
|
|
(1,474
|
)
|
TRG Columbus Dev Venture, Ltd.
|
|
|
11,087
|
|
|
|
108,448
|
|
|
|
|
|
|
|
5,128
|
|
|
|
4,714
|
|
|
|
63,945
|
|
|
|
1,179
|
|
|
|
28,081
|
|
Glenmore Garden Villas LLC
|
|
|
9,985
|
|
|
|
3,197
|
|
|
|
7,990
|
|
|
|
1,596
|
|
|
|
1,167
|
|
|
|
1,200
|
|
|
|
1,134
|
|
|
|
874
|
|
Pine Mountain Builders, LLC
|
|
|
7,973
|
|
|
|
7,569
|
|
|
|
2,781
|
|
|
|
2,347
|
|
|
|
2,682
|
|
|
|
2,553
|
|
|
|
1,920
|
|
|
|
1,551
|
|
Handy Road Associates, LLC
|
|
|
5,381
|
|
|
|
5,407
|
|
|
|
3,294
|
|
|
|
3,204
|
|
|
|
1,989
|
|
|
|
2,173
|
|
|
|
2,142
|
|
|
|
2,202
|
|
Other
|
|
|
658
|
|
|
|
686
|
|
|
|
|
|
|
|
|
|
|
|
659
|
|
|
|
650
|
|
|
|
213
|
|
|
|
212
|
|
CPI/FSP I, L.P.
|
|
|
6
|
|
|
|
3,188
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,137
|
|
|
|
|
|
|
|
1,600
|
|
CSC Associates, LP
|
|
|
|
|
|
|
2,150
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
414
|
|
|
|
|
|
|
|
207
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
1,269,438
|
|
|
$
|
1,243,928
|
|
|
$
|
414,146
|
|
|
$
|
363,154
|
|
|
$
|
753,509
|
|
|
$
|
788,113
|
|
|
$
|
200,850
|
|
|
$
|
209,477
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-20
COUSINS
PROPERTIES INCORPORATED AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Companys
|
|
|
|
|
|
|
|
|
|
Share of
|
|
|
|
Total Revenues
|
|
|
Net Income (Loss)
|
|
|
Net Income (Loss)
|
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
SUMMARY OF OPERATIONS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CP Venture IV LLC entities
|
|
$
|
36,188
|
|
|
$
|
34,774
|
|
|
$
|
15,326
|
|
|
$
|
4,808
|
|
|
$
|
6,158
|
|
|
$
|
2,095
|
|
|
$
|
1,051
|
|
|
$
|
1,248
|
|
|
$
|
1,831
|
|
Charlotte Gateway Village, LLC
|
|
|
31,292
|
|
|
|
31,212
|
|
|
|
30,753
|
|
|
|
6,286
|
|
|
|
5,708
|
|
|
|
5,048
|
|
|
|
1,176
|
|
|
|
1,176
|
|
|
|
1,176
|
|
CF Murfreesboro Associates
|
|
|
9,970
|
|
|
|
1,780
|
|
|
|
|
|
|
|
389
|
|
|
|
(332
|
)
|
|
|
|
|
|
|
36
|
|
|
|
(202
|
)
|
|
|
|
|
Palisades West LLC
|
|
|
1,227
|
|
|
|
276
|
|
|
|
|
|
|
|
539
|
|
|
|
253
|
|
|
|
(21
|
)
|
|
|
257
|
|
|
|
127
|
|
|
|
(11
|
)
|
CL Realty, L.L.C.
|
|
|
8,315
|
|
|
|
7,393
|
|
|
|
24,922
|
|
|
|
6,780
|
|
|
|
3,374
|
|
|
|
11,144
|
|
|
|
2,882
|
|
|
|
998
|
|
|
|
6,491
|
|
CPV and CPV Two
|
|
|
19,882
|
|
|
|
20,259
|
|
|
|
20,546
|
|
|
|
9,156
|
|
|
|
23,252
|
|
|
|
15,577
|
|
|
|
955
|
|
|
|
2,401
|
|
|
|
1,792
|
|
Terminus 200 LLC
|
|
|
414
|
|
|
|
|
|
|
|
|
|
|
|
(12
|
)
|
|
|
(386
|
)
|
|
|
|
|
|
|
(6
|
)
|
|
|
(193
|
)
|
|
|
|
|
Temco Associates, LLC
|
|
|
6,426
|
|
|
|
8,305
|
|
|
|
46,796
|
|
|
|
940
|
|
|
|
256
|
|
|
|
15,574
|
|
|
|
543
|
|
|
|
161
|
|
|
|
7,387
|
|
Crawford Long CPI, LLC
|
|
|
11,309
|
|
|
|
10,752
|
|
|
|
10,512
|
|
|
|
1,626
|
|
|
|
1,477
|
|
|
|
1,176
|
|
|
|
807
|
|
|
|
693
|
|
|
|
540
|
|
Ten Peachtree Place Associates
|
|
|
7,269
|
|
|
|
7,004
|
|
|
|
6,871
|
|
|
|
518
|
|
|
|
317
|
|
|
|
664
|
|
|
|
274
|
|
|
|
174
|
|
|
|
373
|
|
Wildwood Associates
|
|
|
1
|
|
|
|
8
|
|
|
|
|
|
|
|
(213
|
)
|
|
|
(178
|
)
|
|
|
(188
|
)
|
|
|
(107
|
)
|
|
|
(89
|
)
|
|
|
(94
|
)
|
TRG Columbus Dev. Venture, Ltd.
|
|
|
57,645
|
|
|
|
8,756
|
|
|
|
96,737
|
|
|
|
7,435
|
|
|
|
275
|
|
|
|
27,494
|
|
|
|
1,892
|
|
|
|
(184
|
)
|
|
|
10,344
|
|
Glenmore Garden Villas LLC
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(33
|
)
|
|
|
|
|
|
|
|
|
|
|
(16
|
)
|
|
|
|
|
|
|
|
|
Pine Mountain Builders, LLC
|
|
|
4,250
|
|
|
|
2,827
|
|
|
|
17,829
|
|
|
|
336
|
|
|
|
206
|
|
|
|
2,020
|
|
|
|
153
|
|
|
|
41
|
|
|
|
739
|
|
Handy Road Associates, LLC
|
|
|
|
|
|
|
4
|
|
|
|
187
|
|
|
|
(237
|
)
|
|
|
(350
|
)
|
|
|
(344
|
)
|
|
|
(120
|
)
|
|
|
(175
|
)
|
|
|
(293
|
)
|
Other
|
|
|
|
|
|
|
|
|
|
|
182
|
|
|
|
(157
|
)
|
|
|
(95
|
)
|
|
|
3,131
|
|
|
|
(28
|
)
|
|
|
(34
|
)
|
|
|
723
|
|
CPI/FSP I, L.P.
|
|
|
4,448
|
|
|
|
|
|
|
|
|
|
|
|
1,017
|
|
|
|
(54
|
)
|
|
|
(46
|
)
|
|
|
(33
|
)
|
|
|
(21
|
)
|
|
|
(23
|
)
|
CSC Associates, L.P.
|
|
|
20
|
|
|
|
(11
|
)
|
|
|
174
|
|
|
|
(3
|
)
|
|
|
(49
|
)
|
|
|
289,464
|
|
|
|
5
|
|
|
|
(25
|
)
|
|
|
142,108
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
198,656
|
|
|
$
|
133,339
|
|
|
$
|
270,835
|
|
|
$
|
39,175
|
|
|
$
|
39,832
|
|
|
$
|
372,788
|
|
|
$
|
9,721
|
|
|
$
|
6,096
|
|
|
$
|
173,083
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CPV IV See Note 4 for further
description. Upon formation of CPV IV in June 2006, the Company
recorded its investment in CPV IV at an amount equal to 11.5% of
its original cost basis in the CPV IV Properties. The Company
recognized equity income from the operations of CPV Five
beginning on the formation date based on its percentage interest
in CPV Five. As of December 31, 2008, CPV Five owned five
retail properties totaling approximately 1.2 million
rentable square feet; three in suburban Atlanta, Georgia and two
in Viera, Florida. CPV Five has a mortgage note payable secured
by one property with a carrying value of $36.8 million, a
maturity of August 1, 2010 and an interest rate of 8.39%.
The assets of the venture in the above table include a cash
balance of approximately $3.4 million at December 31,
2008.
Gateway Gateway is a joint venture between
the Company and Bank of America Corporation (BOA)
and owns and operates Gateway Village, a 1.1 million
rentable square foot office building complex in downtown
Charlotte, North Carolina. The project is 100% leased to BOA
through 2016. Gateways net income or loss and cash
distributions are allocated to the members as follows: first to
the Company so that it receives a cumulative compounded return
equal to 11.46% on its capital contributions, second to BOA
until it has received an amount equal to the aggregate amount
distributed to the Company and then 50% to each member. The
Companys total project return on Gateway is estimated to
be ultimately limited to an internal rate of return of 17% on
its invested capital. Gateway has a mortgage note payable with
an original principal of $190 million, a maturity of
December 1, 2016 and an interest rate of 6.41%. The assets
of the venture in the above table include a cash balance of
approximately $1.8 million at December 31, 2008.
CF Murfreesboro Associates (CF
Murfreesboro) In 2006, the Company formed
CF Murfreesboro, a
50-50 joint
venture between the Company and an affiliate of Faison
Associates, to develop The Avenue Murfreesboro, an
810,000 square foot retail center in suburban Nashville,
Tennessee. The development of the center was financed mainly by
a construction loan, with a maximum amount available of
$131 million, an interest rate of LIBOR plus 1.15% and a
maturity date of July, 2010, with the retail center serving as
collateral. Approximately $109.9 million has been drawn on
the construction loan as of December 31, 2008. In addition
F-21
COUSINS
PROPERTIES INCORPORATED AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
the Company has a repayment guarantee (equal to 20% of the
maximum available) that reduces to 12.5% if certain leasing and
financial performance criteria are met, which have not been met
to-date. The Company recorded a liability of approximately
$262,000 representing the estimated fair value of the guarantee
at the date of inception. The retail center partially opened in
the fourth quarter of 2007, and remains in the
lease-up
phase as of December 31, 2008. The assets of the venture in
the above table include cash and restricted cash balances of
approximately $7.0 million at December 31, 2008.
Palisades West LLC (Palisades) In
2006, the Company formed Palisades in which it holds a 50%
interest, with Dimensional Fund Advisors (DFA)
as a 25% partner and Forestar (USA) Real Estate Group
(Forestar) as the other 25% partner. Upon formation,
the Company contributed land and the other partners contributed
an equal amount in cash. Palisades constructed and holds two
office buildings totaling 373,000 square feet in Austin,
Texas. One of the buildings contains 216,000 square feet,
is 100% leased to DFA and opened in the fourth quarter of 2008.
The other building contains 157,000 square feet, is 21%
leased to Forestar and became partially operational in the
fourth quarter of 2008. The assets of the venture in the above
table include a cash balance of approximately $5.3 million
at December 31, 2008.
CL Realty, L.L.C. (CL Realty) CL
Realty is a
50-50 joint
venture between the Company and Forestar Realty Inc. and is in
the business of developing and investing primarily in
single-family residential lot projects. As of December 31,
2008, CL Realty was in various stages of development, either
directly or through investments in joint ventures, on 15
residential projects, 10 of which are in Texas, two in Georgia
and three in Florida. CL Realty sold 177, 361 and 973 lots in
2008, 2007, and 2006, respectively, and 7,632 lots remain to be
developed
and/or sold
at December 31, 2008. The venture also sold 61, 10 and
134 acres of land in 2008, 2007 and 2006, respectively, and
has interests in 559 remaining acres of land, which it intends
to develop or sell as undeveloped tracts. The assets of the
venture in the above table include a cash balance of
approximately $1.8 million at December 31, 2008. CL
Realty has construction loans at various projects, detailed as
follows ($ in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CL Realtys
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
Ownership
|
|
|
Maturity
|
|
|
Rate End of
|
|
Description (Interest Rate Base, if not fixed)
|
|
Debt
|
|
|
Percentage
|
|
|
Date
|
|
|
Year
|
|
|
CL Realty:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Summer Lakes (Prime + 1.5%)
|
|
$
|
2,481
|
|
|
|
100
|
%
|
|
|
2/22/2009
|
|
|
|
4.75
|
%
|
McKinney Village Park (LIBOR + 2.25%)
|
|
|
1,195
|
|
|
|
100
|
%
|
|
|
3/28/2009
|
|
|
|
2.69
|
%
|
Waterford Park (Prime + 1.5%)
|
|
|
1,225
|
|
|
|
100
|
%
|
|
|
5/8/2009
|
|
|
|
4.75
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL
|
|
$
|
4,901
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Joint Ventures:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Blue Valley (Prime)
|
|
|
22,960
|
|
|
|
25
|
%
|
|
|
9/30/2009
|
|
|
|
3.25
|
%
|
Long Meadow Farms (Prime)
|
|
|
1,812
|
|
|
|
37.5
|
%
|
|
|
9/8/2009
|
|
|
|
3.25
|
%
|
Stonewall Estates (Prime)
|
|
|
3,075
|
|
|
|
50
|
%
|
|
|
5/31/2010
|
|
|
|
3.25
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL
|
|
$
|
27,847
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CL Realty has received a verbal commitment from the lender to
extend the maturity date of the Summer Lakes loan. If the loan
is not extended, the loan will be repaid using cash on hand at
the venture
and/or
partner contributions. CL Realty intends to refinance the
remaining loans due in 2009 or obtain partner contributions to
repay.
CPV and CPV Two As discussed in Note 4
above, the Company and Prudential formed CPV and CPV Two to own
and operate certain retail and office properties. Through
December 29, 2006, the Company owned an effective 11.5%
interest in the properties owned by CPV Two. At
December 29, 2006, the Companys effective
F-22
COUSINS
PROPERTIES INCORPORATED AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
ownership in CPV Two decreased to 10.4%, while Prudentials
increased to 89.6%. As of December 31, 2008, CPV Two owned
one office building totaling 69,000 rentable square feet
and three retail properties totaling approximately
934,000 rentable square feet. The assets of the venture in
the above table include a cash balance of approximately
$1.2 million at December 31, 2008.
In 2006, CPV Two sold an office building to an unrelated third
party for approximately $22.8 million, and recorded a gain
on this sale of approximately $6.4 million. In 2007, CPV
Two sold a retail center to an unrelated third party for
approximately $20.9 million and recorded a gain on this
sale of approximately $11.8 million. The Company recorded
its share of the gains through Income from Unconsolidated Joint
Ventures.
Terminus 200 LLC (T200) In 2007,
the Company formed T200, a
50-50 joint
venture with an affiliate of Prudential. While each partner has
a 50% interest in T200, cash flows may be allocated according to
varying percentages based on certain performance criteria of the
project, with the Company having a potentially higher
percentage. T200 was formed for the purpose of developing and
owning an office building, along with ancillary retail and
commercial space, in the Terminus project in Atlanta, Georgia.
Upon formation, T200 entered into a $138 million
construction loan to fund construction, at an interest rate of
LIBOR plus 1.65% and a maturity in 2011, on which
$44.3 million had been drawn as of December 31, 2008.
If certain criteria are met, the loan may be extended for two,
one-year renewal terms. The repayment of the loan is guaranteed
equally by the two partners, limited to a principal amount of
$17.25 million each. The Company recorded a liability of
$173,000 representing the estimated fair value of the guarantee
at the date of inception. The Company also has a completion
guarantee under the loan, for which the liability was estimated
to be nominal. In addition, the Company is required to fund
construction costs to T200 for amounts over certain limits,
which it has determined is not probable, and the fair value of
this guarantee is estimated to be nominal.
Temco Associates, LLC (Temco)
Temco is a
50-50 joint
venture between the Company and Forestar Realty Inc. As of
December 31, 2008, Temco was in various stages of
development, either directly or through investments in joint
ventures on four single-family residential communities in
Georgia with 1,554 total projected lots remaining to be
developed
and/or sold.
During 2008, 2007 and 2006, Temco sold 8, 75 and 477 lots,
respectively. Temco sold 487, 130 and 1,088 acres of land
during 2008, 2007 and 2006, respectively, and has interests in
5,954 remaining acres of land, which it intends to develop or
sell as undeveloped tracts. Temco has debt of $3.2 million
secured by the golf course at one of its residential
developments. This debt matures March 2009 and carries an
interest rate of 7.98%. Temco expects to refinance or repay the
loan with partner contributions when due.
Crawford Long CPI, LLC (Crawford
Long) Crawford Long is a
50-50 joint
venture between the Company and Emory University and owns the
Emory University Hospital Midtown Medical Office Tower, a
358,000 rentable square foot medical office building
located in Midtown Atlanta, Georgia. Crawford Long has a
mortgage note payable with an original principal of
$55 million, a maturity of June 1, 2013 and an
interest rate of 5.9%. Loan proceeds were in excess of the
building basis, resulting in negative equity. The assets of the
venture in the above table include a cash balance of
approximately $1.0 million at December 31, 2008.
Ten Peachtree Place Associates
(TPPA) TPPA is a
50-50 joint
venture between the Company and a wholly-owned subsidiary of The
Coca-Cola
Company, and owns Ten Peachtree Place, a 260,000 rentable
square foot office building located in midtown Atlanta, Georgia.
TPPA has a mortgage note payable for an original principal of
$30 million with a maturity of April 1, 2015 and an
interest rate of 5.39%. Loan proceeds were in excess of the
building basis, resulting in negative equity. The assets of the
venture in the above table include cash and restricted cash
balances of approximately $2.5 million at December 31,
2008.
TPPA pays cash flows from operating activities, net of note
principal amortization, to repay additional capital
contributions made by the partners plus 8% interest on these
contributions until August 1, 2011. After August 1,
2011, the next $15.3 million of cash flows (including any
sales proceeds) will be distributed 15% to the Company and 85%
to its partner. Thereafter, each partner is entitled to receive
50% of cash flows.
F-23
COUSINS
PROPERTIES INCORPORATED AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Wildwood Associates (Wildwood)
Wildwood is a
50-50 joint
venture between the Company and IBM which owns approximately
36 acres of undeveloped land in Wildwood Office Park. At
December 31, 2008, the Companys investment in
Wildwood was a credit balance of $1.6 million. This credit
balance resulted from the fact that cumulative distributions
from Wildwood over time have exceeded the Company level basis in
its contributions. In accordance with Statement of Position
78-9,
Accounting for Investments in Real Estate
Ventures, this credit balance will reduce as the
ventures remaining land is sold. The Company does not have
any obligation to fund Wildwoods working capital needs.
TRG Columbus Development Venture, Ltd.
(TRG) TRG is 40% owned by 50
Biscayne Ventures, LLC (Biscayne), and 60% owned by
The Related Group of Florida (Related). Biscayne is
the limited partner in the venture and recognizes 40% of the
income, after a preferred return to each partner on their equity
investment and return of capital. Biscayne is 88.25% owned by
the Company, and is therefore consolidated by the Company, with
the results of operations for the remaining 11.75% interest
recorded in minority interest. TRG constructed a
529-unit
condominium project in Miami, Florida, which was financed mainly
by a construction loan that was repaid in full in January 2008.
TRG recognized revenue on condominium sales using a mix of the
percentage of completion method and the completed contract
method over the duration of the venture. The majority of the
condominium unit sales closed in 2008 and 2007 and, as of
December 31, 2008, four commercial units remain unsold. In
addition, TRG financed the sale of five residential units, for
which full profit recognition has not occurred. The majority of
the proceeds from the sales have been distributed to the
partners. The assets of the venture in the above table include
cash and restricted cash balances of approximately
$8.4 million at December 31, 2008.
Glenmore Garden Villas, LLC
(Glenmore) Glenmore, a
50-50 joint
venture, was formed in 2007 between CREC and First Landmark,
U.S.A., LLC, in order to develop a townhome project in
Charlotte, North Carolina. At December 31, 2008, the
project was partially under construction and no units have been
sold. Upon formation, Glenmore entered into two notes with a
maximum amount available of $13.5 million at an interest
rate of LIBOR + 2.25% and a maturity date of
October 3, 2010. At December 31, 2008, the amount
drawn on the notes was approximately $8.0 million. Each of
the two partners in Glenmore guarantee 50% of the payment of
principal and interest on the notes described above, which
totals a maximum liability to each partner of
$6.75 million. No liability was recognized for this
guarantee as the fair value was estimated to not be significant.
Pine Mountain Builders, LLC (Pine Mountain
Builders) Pine Mountain Builders is a
50-50 joint
venture between the Company and Fortress Construction Company
that constructs homes at three of the Companys residential
communities. During 2008, 2007 and 2006, Pine Mountain Builders
sold 7, 6 and 42 homes, respectively. Pine Mountain Builders has
loans related to speculative houses constructed with balances
totaling approximately $2.8 million at December 31,
2008 and maturity dates at various dates in 2009. All the loans
bear interest at Prime.
Handy Road Associates, LLC (Handy
Road) Handy Road is a
50-50 joint
venture between the Company and Handy Road Managers, LLC, and
owns 1,187 acres of land in suburban Atlanta, Georgia for
future development
and/or sale.
Handy Road has a $3.3 million note payable that is
guaranteed by the partners of Handy Road Managers, LLC, has a
maturity of March 2010, and an interest rate of Prime plus 0.5%.
CPI/FSP I, L.P. (CPI/FSP)
CPI/FSP was a
50-50
limited partnership between the Company and a venture owned by
CommonWealth Pacific LLC and CalPERS, which owned an
approximately 6 acre pad of land in Austin, Texas. In 2008,
the Company purchased this land from CPI/FSP, and expects to
develop and/or sell this land in the future. The venture
recognized income from this sale, although the Company did not
recognize its share in income from joint ventures, due to the
related party nature of the transaction.
CSC Associates, L.P. (CSC) CSC
was a 50-50
limited partnership between the Company and a wholly-owned
subsidiary of Bank of America Corporation. In September 2006,
CSC sold its single asset, the 1.3 million square foot Bank
of America Plaza in Atlanta, Georgia for a sales price of
$436 million. CSC recognized a gain of approximately
$273 million and distributed a majority of the equity of
the venture to each partner.
F-24
COUSINS
PROPERTIES INCORPORATED AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Additional Information During the development
or construction of an asset, the Company and its partners may be
committed to provide funds pursuant to a development plan.
However, in general, the Company does not have any obligation to
fund the working capital needs of its unconsolidated joint
ventures. The partners may elect in their discretion to fund
cash needs if the venture required additional funds to effect
re-leasing or had other specific needs. Additionally, at
December 31, 2008, the Company generally does not guarantee
the outstanding debt of any of its unconsolidated joint
ventures, except for customary non-recourse
carve-out guarantees of certain mortgage notes,
$26.2 million of the CF Murfreesboro construction loan,
$17.3 million of the T200 construction loan, and
$6.75 million of the Glenmore construction loan.
The Company recognized $10.0 million, $9.1 million,
and $9.3 million of development, leasing, and management
fees as well as expense reimbursements from unconsolidated joint
ventures in 2008, 2007 and 2006, respectively. See Note 2,
Fee Income, for a discussion of the accounting treatment for
fees from unconsolidated joint ventures.
|
|
6.
|
STOCKHOLDERS
INVESTMENT
|
Long-Term
Incentive Compensation
1999
Incentive Stock Plan:
The Company maintains the 1999 Incentive Stock Plan (the
1999 Plan), which allows the Company to issue awards
of stock options, stock grants or stock appreciation rights. As
of December 31, 2008, 1,763,665 shares were authorized
to be awarded pursuant to the 1999 Plan. The Company also
maintains the 1995 Stock Incentive Plan, the Stock Plan for
Outside Directors and the Stock Appreciation Rights Plan
(collectively, the Predecessor Plans) under which
stock awards have been issued.
Stock Options At December 31, 2008, the
Company had 6,418,536 stock options outstanding to key employees
and outside directors pursuant to both the 1999 Plan and the
Predecessor Plans. The Company typically uses authorized,
unissued shares to provide shares for option exercises. All
stock options have a term of 10 years from the date of
grant. Options granted on or after December 28, 2000 have a
vesting period of four years. In 2006, the stock option
certificates for grants after December 11, 2006 were
amended to include a stock appreciation right. A stock
appreciation right permits an employee to waive his or her right
to exercise the stock option and to instead receive the value of
the option, net of the exercise price and tax withholding, in
stock, without requiring the payment of the exercise. Outside
director stock options are fully vested on the date of grant
under the 1999 Plan.
In 2006, the Company amended all stock option certificates
outstanding to add a retirement feature. Employees who meet the
requirements of the retirement feature vest immediately in their
stock options upon retirement. Accordingly, the Company
immediately expensed any unamortized compensation for stock
options for those employees who met the requirements upon
adoption. In addition, the Company adjusted the vesting periods
for options outstanding to reflect accelerated expense for
employees who will become retirement-eligible within the next
four years. In addition, an employee who meets the requirements
of the retirement feature will have the remaining original term
to exercise their stock options after retirement. The Company
recognized additional compensation expense of $716,000, before
any capitalization to projects under development or income tax
benefit, in 2006 related to this modification. The certificates
currently allow for an exercise period of one year after
termination for employees who are not retirement-eligible. In
2008, the Company amended the stock option certificates of a
former executive to allow for the original exercise periods for
his vested grants to remain intact after termination and
recognized expense of $292,000 related to this modification.
The Company estimates the fair value of each option grant on the
date of grant using the Black-Scholes option-pricing model. The
risk free interest rate utilized in the Black-Scholes
calculation is the interest rate on U.S. Treasury Strips
having the same life as the estimated life of the Companys
option awards. The assumed dividend yield is based on the
expected dividend yield over the options expected life
using historical data, adjusted for certain events. Expected
life of the options granted was computed using historical data
for certain grant years
F-25
COUSINS
PROPERTIES INCORPORATED AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
reflecting actual hold periods plus an estimated hold period for
unexercised options outstanding using the mid-point between the
grant date and the expiration date. Expected volatility is based
on the historical volatility of the Companys stock over a
period relevant to the related stock option grant. For grants
occurring after adoption of SFAS No. 123R, the Company
expenses stock options with graded vesting using the
straight-line method over the vesting period.
For 2008, 2007 and 2006, the Company computed the value of all
stock options granted using the Black-Scholes option pricing
model with the following assumptions and results:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
Assumptions
|
|
|
|
|
|
|
|
|
|
|
|
|
Risk-free interest rate
|
|
|
2.62
|
%
|
|
|
3.60
|
%
|
|
|
4.47
|
%
|
Assumed dividend yield
|
|
|
5.04
|
%
|
|
|
5.00
|
%
|
|
|
4.58
|
%
|
Assumed lives of option awards (in years)
|
|
|
5.76
|
|
|
|
5.80
|
|
|
|
6.61
|
|
Assumed volatility
|
|
|
0.268
|
|
|
|
0.245
|
|
|
|
0.193
|
|
Results
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average fair value of options granted
|
|
$
|
3.74
|
|
|
$
|
3.74
|
|
|
$
|
4.93
|
|
The Company recognizes compensation expense over the vesting
period of the options, with the offset recognized in additional
paid-in capital. During 2008, 2007 and 2006, approximately
$2.6 million, $3.1 million and $3.6 million,
respectively, was recognized as compensation expense related to
the options for employees and directors, before capitalization
to projects under development or income tax benefit. The Company
anticipates recognizing $3.4 million in future compensation
expense related to stock options, which will be recognized over
a weighted average period of 1.7 years. The total intrinsic
value of options exercised during 2008 was $1.0 million.
The intrinsic value of a stock option is the amount by which the
market value of the underlying stock exceeds the exercise price
of the option. In 2008, cash received from the exercise of
options equaled $1.5 million.
The following is a summary of stock option activity under the
1999 Plan and the Predecessor Plans for the year ended
December 31, 2008 (in thousands, except per share amounts
and years):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average
|
|
|
Aggregate
|
|
|
Weighted-Average
|
|
|
|
Number of
|
|
|
Exercise Price
|
|
|
Intrinsic
|
|
|
Remaining
|
|
|
|
Options
|
|
|
per Option
|
|
|
Value
|
|
|
Contractual Life
|
|
|
1999 Plan and Predecessor Plans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding, beginning of year
|
|
|
6,732
|
|
|
$
|
23.79
|
|
|
|
|
|
|
|
|
|
Granted
|
|
|
48
|
|
|
|
24.71
|
|
|
|
|
|
|
|
|
|
Exercised
|
|
|
(98
|
)
|
|
|
15.97
|
|
|
|
|
|
|
|
|
|
Forfeited
|
|
|
(263
|
)
|
|
|
28.26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding, end of year
|
|
|
6,419
|
|
|
$
|
23.74
|
|
|
$
|
4
|
|
|
|
5.2 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options exercisable at end of year
|
|
|
5,308
|
|
|
$
|
22.77
|
|
|
$
|
4
|
|
|
|
4.6 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock Grants As indicated above, the 1999
Plan provides for stock grants, which may be subject to
specified performance and vesting requirements.
In 2006, 143,310 shares of performance accelerated
restricted stock (PARS) granted previously to
certain key employees vested. Compensation expense related to
the PARS, before any capitalization to projects under
development and income tax benefit, was approximately $449,000
in 2006. The total fair value of the PARS which vested during
2006 was $5.1 million.
At December 31, 2008, the Company had 56,094 shares of
restricted stock outstanding to certain key employees and
directors. The Company recorded the restricted stock in Common
Stock and Additional Paid-in
F-26
COUSINS
PROPERTIES INCORPORATED AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Capital on the grant date, with the offset also recorded in
stockholders equity. As the restricted stock vests over
its four-year life, the Company records compensation expense in
accordance with SFAS No. 123R. Compensation expense
related to the restricted stock, before any capitalization to
projects under development or income tax benefit, was
approximately $1.9 million, $2.5 million and
$2.9 million in 2008, 2007 and 2006, respectively. As of
December 31, 2008, the Company had recorded
$1.3 million of unrecognized compensation cost included in
additional paid-in capital related to restricted stock, which
will be recognized over a weighted average period of
1.8 years. The total fair value of restricted stock which
vested during 2008 was $843,000. The following table summarizes
restricted stock activity during 2008:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average
|
|
|
|
Number of
|
|
|
Grant Date
|
|
|
|
Shares
|
|
|
Fair Value
|
|
|
|
(In thousands)
|
|
|
|
|
|
Non-vested stock at December 31, 2007
|
|
|
134
|
|
|
$
|
26.77
|
|
Granted
|
|
|
6
|
|
|
|
24.71
|
|
Vested
|
|
|
(66
|
)
|
|
|
28.88
|
|
Forfeited
|
|
|
(18
|
)
|
|
|
25.72
|
|
|
|
|
|
|
|
|
|
|
Non-vested stock at December 31, 2008
|
|
|
56
|
|
|
$
|
24.35
|
|
|
|
|
|
|
|
|
|
|
Restricted
Stock Unit Plan:
In 2005, the Company adopted the 2005 Restricted Stock Unit Plan
(the RSU Plan), under which 140,995 RSUs were
outstanding as of December 31, 2008. An RSU is a right to
receive a payment in cash equal to the fair market value of one
share of the Companys stock on the vesting date. The
Company records compensation expense for RSUs over the vesting
period and adjusts the expense and related liability based upon
the market value of the Companys common stock at each
reporting period. Employees with RSUs receive dividend payments
during the vesting period equal to the common dividends per
share paid by the Company for each RSU held, which is also
recorded in compensation expense.
The RSU Plan was amended in 2006 to permit issuances to
directors and to add a retirement feature. Employees who meet
the requirements of the retirement feature vest fully in their
RSUs outstanding upon retirement. Accordingly, in 2006, the
Company accelerated any unamortized compensation expense for
RSUs where employees met the requirements even if the employee
had not retired. In addition, the Company adjusted the vesting
period for employees who will become eligible under this feature
before the end of their original vesting period. During 2008,
2007 and 2006, approximately $866,000, $1.8 million and
$3.0 million (including dividend payments), respectively,
was recognized as compensation expense related to the RSUs for
employees and directors, before capitalization to projects under
development or income tax benefit.
In 2006, the Company also amended the RSU Plan to allow for
grants of Performance Based RSUs, of which 172,489 are
outstanding at December 31, 2008. The Performance Based
RSUs were granted to two executives of the Company in 2006 and
will vest five years from the date of grant, if certain
performance, service and market conditions are met. The
Performance Based RSUs do not receive dividends. In 2008, one of
the executives who had been granted these RSUs retired. In
connection with this retirement, the Performance Based RSU
certificate was modified to change the service condition for
this executive and to allow him to earn 57% of the award, which
reflects the period from the date of grant to his retirement, if
the other conditions are met on the vesting date. The Company
expenses the fair value of these RSUs over the vesting period
utilizing the Monte Carlo valuation method. In 2008, the fair
value of the Performance Based RSUs declined, which resulted in
a reversal of previously recognized expense of approximately
$1.5 million, compared to expense of approximately $467,000
and $1.1 million in 2007 and 2006, respectively, before
capitalization to projects under development or income tax
benefit.
F-27
COUSINS
PROPERTIES INCORPORATED AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
As of December 31, 2008, the Company estimates future
expense associated with both types of RSUs of approximately
$1.6 million, which will be recognized over a weighted
average period of 1.6 years. The total cash paid for RSUs
and dividends in 2008 was $1.3 million. The following table
summarizes RSU activity for 2008 (in thousands):
|
|
|
|
|
Outstanding at December 31, 2007
|
|
|
469
|
|
Vested
|
|
|
(80
|
)
|
Forfeited
|
|
|
(75
|
)
|
|
|
|
|
|
Outstanding at December 31, 2008
|
|
|
314
|
|
|
|
|
|
|
Other
Stockholder Investment Information
Preferred
Stock:
At December 31, 2008, the Company had 2,993,090 shares
outstanding of its 7.75% Series A Cumulative Redeemable
Preferred Stock (liquidation preference of $25 per share), and
3,791,000 shares outstanding of its 7.50% Series B
Cumulative Redeemable Preferred Stock (liquidation preference of
$25 per share). The Series A preferred stock may be
redeemed on or after July 24, 2008 (none of which has been
redeemed), and the Series B preferred stock may be redeemed
on or after December 17, 2009, both at the Companys
option at $25 per share plus all accrued and unpaid dividends
through the date of redemption. Dividends on both the
Series A and Series B preferred stock are payable
quarterly in arrears on February 15, May 15, August 15
and November 15.
Stock
Repurchase Plan:
In 2006, the Board of Directors of the Company authorized a
stock repurchase plan, which was to expire on May 9, 2009,
and allows the Company to purchase up to five million shares of
its common stock. In November 2008, the term of this plan was
extended until May 9, 2011. No common stock was repurchased
in 2008 or 2006. The Company purchased 878,500 shares in
2007 for an aggregate price of approximately $21.9 million.
Prior to 2006, the Company purchased 2,691,582 shares of
its common stock for an aggregate price of approximately
$64.9 million under previous plans.
In November 2008, the repurchase plan was also expanded to
include the repurchase of all Series A and B preferred
shares outstanding. In accordance with this plan, in 2008, the
Company repurchased 1,006,910 of its Series A preferred
stock and 209,000 shares of its Series B preferred
stock for an aggregate price of $15.8 million.
Director
Fees:
Outside directors may elect to receive any portion of their
director fees in stock, based on 95% of the average market price
on the date of service. Outside directors elected to receive
11,266, 10,724 and 9,678 shares of stock in lieu of cash
for director fees in 2008, 2007, and 2006, respectively.
Ownership
Limitations:
In order to minimize the risk that the Company will not meet one
of the requirements for qualification as a REIT, Cousins
Articles of Incorporation include certain restrictions on the
ownership of more than 3.9% of the Companys total common
and preferred stock.
F-28
COUSINS
PROPERTIES INCORPORATED AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Distribution
of REIT Taxable Income:
The following is a reconciliation between dividends paid and
dividends applied in 2008, 2007 and 2006 to meet REIT
distribution requirements ($ in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
Common and preferred dividends paid
|
|
$
|
85,058
|
|
|
$
|
92,032
|
|
|
$
|
266,214
|
|
Dividends treated as taxable compensation
|
|
|
(182
|
)
|
|
|
(227
|
)
|
|
|
|
|
Portion of dividends declared in current year, and paid in
current year, which was applied to the prior year distribution
requirements
|
|
|
|
|
|
|
(19
|
)
|
|
|
|
|
Portion of dividends declared in subsequent year, and paid in
subsequent year, which will apply to current year distribution
requirements
|
|
|
|
|
|
|
|
|
|
|
19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends applied to meet current year REIT distribution
requirements
|
|
$
|
84,876
|
|
|
$
|
91,786
|
|
|
$
|
266,233
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CREC is a taxable entity and its consolidated provision for
income taxes is composed of the following for the years ended
December 31, 2008, 2007 and 2006 ($ in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
Current tax provision (benefit):
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal
|
|
$
|
332
|
|
|
$
|
(3,243
|
)
|
|
$
|
6,167
|
|
State
|
|
|
83
|
|
|
|
(564
|
)
|
|
|
724
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
415
|
|
|
|
(3,807
|
)
|
|
|
6,891
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred tax provision (benefit):
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal
|
|
|
(8,244
|
)
|
|
|
(571
|
)
|
|
|
(2,703
|
)
|
State
|
|
|
(941
|
)
|
|
|
(65
|
)
|
|
|
(317
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(9,185
|
)
|
|
|
(636
|
)
|
|
|
(3,020
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total income tax provision (benefit)
|
|
|
(8,770
|
)
|
|
|
(4,443
|
)
|
|
|
3,871
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Benefit applicable to discontinued operations and sale of
investment property
|
|
|
|
|
|
|
20
|
|
|
|
322
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision (benefit) for income taxes from operations
|
|
$
|
(8,770
|
)
|
|
$
|
(4,423
|
)
|
|
$
|
4,193
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-29
COUSINS
PROPERTIES INCORPORATED AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The net income tax provision differs from the amount computed by
applying the statutory federal income tax rate to CRECs
income before taxes for the years ended December 31, 2008,
2007 and 2006 as follows ($ in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
|
Amount
|
|
|
Rate
|
|
|
Amount
|
|
|
Rate
|
|
|
Amount
|
|
|
Rate
|
|
|
Federal income tax provision (benefit)
|
|
$
|
(7,821
|
)
|
|
|
34
|
%
|
|
$
|
(4,371
|
)
|
|
|
34
|
%
|
|
$
|
4,466
|
|
|
|
34
|
%
|
State income tax provision, net of federal income tax effect
|
|
|
(431
|
)
|
|
|
2
|
%
|
|
|
(72
|
)
|
|
|
2
|
%
|
|
|
525
|
|
|
|
4
|
%
|
Deferred tax adjustments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,184
|
)
|
|
|
(9
|
)%
|
Other
|
|
|
(518
|
)
|
|
|
2
|
%
|
|
|
|
|
|
|
|
|
|
|
64
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CREC provision (benefit) for income taxes
|
|
|
(8,770
|
)
|
|
|
38
|
%
|
|
|
(4,443
|
)
|
|
|
36
|
%
|
|
|
3,871
|
|
|
|
29
|
%
|
Provision (benefit) applicable to discontinued operations and
sale of investment property
|
|
|
|
|
|
|
|
|
|
|
20
|
|
|
|
|
|
|
|
322
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated provision (benefit) applicable to income from
continuing operations
|
|
$
|
(8,770
|
)
|
|
|
|
|
|
$
|
(4,423
|
)
|
|
|
|
|
|
$
|
4,193
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The tax effect of significant temporary differences representing
CRECs deferred tax assets and liabilities as of
December 31, 2008 and 2007 is as follows ($ in thousands):
|
|
|
|
|
|
|
|
|
|
|
2008
|
|
|
2007
|
|
|
Depreciation and amortization
|
|
$
|
757
|
|
|
$
|
1,096
|
|
Capitalized salaries
|
|
|
|
|
|
|
274
|
|
Residential lots basis differential
|
|
|
|
|
|
|
1,263
|
|
Charitable contributions
|
|
|
808
|
|
|
|
628
|
|
Condominium basis differential
|
|
|
1,952
|
|
|
|
|
|
Interest carryforward
|
|
|
13,318
|
|
|
|
|
|
Other
|
|
|
524
|
|
|
|
358
|
|
|
|
|
|
|
|
|
|
|
Total deferred tax assets
|
|
|
17,359
|
|
|
|
3,619
|
|
|
|
|
|
|
|
|
|
|
Income from unconsolidated joint ventures
|
|
|
(7,490
|
)
|
|
|
(3,400
|
)
|
Residential lots basis differential
|
|
|
(963
|
)
|
|
|
|
|
Capitalized salaries
|
|
|
(9
|
)
|
|
|
|
|
Other
|
|
|
|
|
|
|
(507
|
)
|
|
|
|
|
|
|
|
|
|
Total deferred tax liabilities
|
|
|
(8,462
|
)
|
|
|
(3,907
|
)
|
|
|
|
|
|
|
|
|
|
Net deferred tax asset (liability)
|
|
$
|
8,897
|
|
|
$
|
(288
|
)
|
|
|
|
|
|
|
|
|
|
The Company has interest carryforwards related to interest
deductions of approximately $34.1 million as of
December 31, 2008. The Company has recorded a deferred tax
asset of $13.3 million reflecting the benefit of the
interest carryforward. Although such deferred tax assets do not
expire, realization is dependent upon generating sufficient
taxable income in the future. Management believes it is more
likely than not that all of the deferred tax assets will be
realized.
F-30
COUSINS
PROPERTIES INCORPORATED AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Property
Sales
SFAS No. 144 requires that the gains and losses from
the disposition of certain real estate assets and the related
historical operating results be included in a separate section,
Discontinued Operations, in the Consolidated Statements of
Income for all periods presented.
During 2008, 2007 and 2006, the Company sold the following
properties that met the criteria for discontinued operations:
|
|
|
|
|
|
|
Rentable
|
|
Property Name
|
|
Square Feet
|
|
|
2008
|
|
|
|
|
3100 Windy Hill Road
|
|
|
188,000
|
|
2007
|
|
|
|
|
North Point Ground Leases 5 Parcels
|
|
|
N/A
|
|
3301 Windy Ridge Parkway
|
|
|
107,000
|
|
2006
|
|
|
|
|
The Avenue of the Peninsula
|
|
|
373,000
|
|
North Point Ground Leases 7 Parcels
|
|
|
N/A
|
|
Frost Bank Tower
|
|
|
531,000
|
|
The following table details the components of Income (Loss) from
Discontinued Operations for the years ended December 31,
2008, 2007 and 2006 ($ in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
Rental property revenues
|
|
$
|
35
|
|
|
$
|
842
|
|
|
$
|
23,766
|
|
Other income
|
|
|
22
|
|
|
|
106
|
|
|
|
3,155
|
|
Rental property operating expenses
|
|
|
(668
|
)
|
|
|
(1,516
|
)
|
|
|
(10,257
|
)
|
Depreciation and amortization
|
|
|
(486
|
)
|
|
|
(846
|
)
|
|
|
(12,866
|
)
|
Provision for income taxes
|
|
|
|
|
|
|
|
|
|
|
(2
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
(1,097
|
)
|
|
$
|
(1,414
|
)
|
|
$
|
3,796
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on sale of investment properties included in Discontinued
Operations described above is as follows for the years ended
December 31, 2008, 2007 and 2006 (net of income taxes and
minority interest; $ in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
3100 Windy Hill Road
|
|
$
|
2,436
|
|
|
$
|
|
|
|
$
|
|
|
3301 Windy Ridge Parkway
|
|
|
|
|
|
|
9,892
|
|
|
|
|
|
North Point Ground Leases
|
|
|
36
|
|
|
|
8,164
|
|
|
|
11,867
|
|
Frost Bank Tower
|
|
|
|
|
|
|
61
|
|
|
|
54,581
|
|
The Avenue of the Peninsula
|
|
|
|
|
|
|
(31
|
)
|
|
|
20,053
|
|
Hanover Square South
|
|
|
|
|
|
|
|
|
|
|
(146
|
)
|
Other
|
|
|
|
|
|
|
9
|
|
|
|
140
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
2,472
|
|
|
$
|
18,095
|
|
|
$
|
86,495
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property sales at joint ventures or sales where the Company has
continuing involvement, as defined in EITF
No. 03-13,
do not qualify for treatment as discontinued operations. CSC
sold Bank of America Plaza in September
F-31
COUSINS
PROPERTIES INCORPORATED AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
2006, and the Company contributed five properties to a venture
with Prudential in 2006. Neither the gain on sale nor the
results of operations for these properties were treated as
discontinued operations.
Purchases
of Property
On September 13, 2006, the Company purchased the remaining
interests in 191 Peachtree Tower (191 Peachtree), a
1.2 million square foot office building in downtown
Atlanta, Georgia, for $153.2 million. The Company allocated
the purchase price based on the fair value of assets and
liabilities acquired. Assets were categorized for 191 Peachtree
as land, building, tenant improvements and identifiable
intangible assets in accordance with SFAS No. 141. The
following table summarizes the fair value of the assets and
liabilities acquired ($ in thousands):
|
|
|
|
|
Land
|
|
$
|
5,080
|
|
Building
|
|
|
128,976
|
|
Tenant Improvements and FF&E
|
|
|
7,480
|
|
Intangible Assets
|
|
|
|
|
Above market leases
|
|
|
10,644
|
|
In-place leases
|
|
|
2,494
|
|
|
|
|
|
|
Total intangible assets
|
|
|
13,138
|
|
|
|
|
|
|
Liabilities:
|
|
|
|
|
Below market leases
|
|
|
(747
|
)
|
Above market ground lease
|
|
|
(727
|
)
|
|
|
|
|
|
Total net assets acquired
|
|
$
|
153,200
|
|
|
|
|
|
|
The following supplemental pro forma financial information is
presented for the year ended December 31, 2006. The pro
forma financial information is based upon the Companys
historical Consolidated Statements of Income, adjusted as if the
acquisition of the remaining interests in 191 Peachtree occurred
at the beginning of 2006. The supplemental pro forma financial
information is not necessarily indicative of future results or
of actual results that would have been achieved had the
acquisition of the remaining interests in 191 Peachtree been
consummated at the beginning of 2006.
|
|
|
|
|
|
|
December 31,
|
|
|
|
2006
|
|
|
|
($ in thousands, except per share)
|
|
|
Pro Forma
|
|
|
|
|
Revenues
|
|
$
|
178,437
|
|
Income from continuing operations
|
|
|
147,530
|
|
Income from discontinued operations
|
|
|
90,291
|
|
Net income available to common shareholders
|
|
|
222,571
|
|
Per share information:
|
|
|
|
|
Basic
|
|
$
|
4.39
|
|
Diluted
|
|
$
|
4.24
|
|
In September 2006, the Company acquired Cosmopolitan Center, a
102,000-square-foot office project in Sandy Springs, Georgia,
which is on 9.5 acres of land and has long-term
redevelopment opportunities, for approximately
$12.5 million.
F-32
COUSINS
PROPERTIES INCORPORATED AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
9.
|
NOTES AND
OTHER RECEIVABLES
|
At December 31, 2008 and 2007, notes and other receivables
included the following ($ in thousands):
|
|
|
|
|
|
|
|
|
|
|
2008
|
|
|
2007
|
|
|
Notes receivable, net of allowance for doubtful accounts of $514
in 2008
|
|
$
|
12,757
|
|
|
$
|
8,273
|
|
Cumulative rental revenue recognized on a straight-line basis in
excess of revenue accrued in accordance with lease terms (see
Note 2)
|
|
|
24,674
|
|
|
|
15,864
|
|
Tenant and other receivables, net of allowance for doubtful
accounts of $2,250 and $883 in 2008 and 2007, respectively
|
|
|
13,836
|
|
|
|
20,277
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
51,267
|
|
|
$
|
44,414
|
|
|
|
|
|
|
|
|
|
|
Fair Value At December 31, 2008 and
2007, the fair value of the Companys notes receivable was
approximately equal to book value. The fair value was calculated
by discounting future cash flows from the notes receivable at
estimated rates in which similar loans would have been made at
December 31, 2008 and 2007. This fair value calculation is
considered to be a Level 3 calculation under the guidelines
as set forth in SFAS No. 157, as the Company utilizes
internally generated assumptions regarding current interest
rates at which similar instruments would be executed.
At December 31, 2008 and 2007, Other Assets included the
following ($ in thousands):
|
|
|
|
|
|
|
|
|
|
|
2008
|
|
|
2007
|
|
|
Investment in Verde
|
|
$
|
9,376
|
|
|
$
|
9,376
|
|
FF&E and leasehold improvements, net of accumulated
depreciation of $11,540 and $9,761 as of December 31, 2008
and 2007, respectively
|
|
|
5,845
|
|
|
|
6,341
|
|
Airplane and related deposit, net of accumulated depreciation of
$965 and $1,216 as of December 31, 2008 and 2007,
respectively
|
|
|
14,408
|
|
|
|
14,191
|
|
Predevelopment costs and earnest money
|
|
|
16,302
|
|
|
|
16,692
|
|
Lease inducements, net of accumulated amortization of $931 and
$235 as of December 31, 2008 and 2007, respectively
|
|
|
13,903
|
|
|
|
3,735
|
|
Loan closing costs, net of accumulated amortization of $3,035
and $1,448 as of December 31, 2008 and 2007, respectively
|
|
|
5,231
|
|
|
|
6,497
|
|
Prepaid expenses and other assets
|
|
|
2,641
|
|
|
|
2,575
|
|
Deferred tax asset
|
|
|
8,897
|
|
|
|
|
|
Intangible Assets:
|
|
|
|
|
|
|
|
|
Goodwill
|
|
|
5,450
|
|
|
|
5,529
|
|
Above market leases, net of accumulated amortization of $9,106
and $6,028 as of December 31, 2008 and 2007, respectively
|
|
|
734
|
|
|
|
4,598
|
|
In-place leases, net of accumulated amortization of $2,270 and
$1,589
as of December 31, 2008 and 2007, respectively
|
|
|
543
|
|
|
|
1,409
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
83,330
|
|
|
$
|
70,943
|
|
|
|
|
|
|
|
|
|
|
Investment in Verde relates to a cost method investment in a
non-public real estate owner and developer. Intangible assets
relate primarily to the acquisitions of the interests in 191
Peachtree and Cosmopolitan Center in 2006 (see Note 8). The
Company also acquired intangible liabilities related to the
purchases, including below market tenant leases and an above
market ground lease, which are recorded within Accounts Payable
and Accrued Liabilities on the Consolidated Balance Sheets. Both
above and below market tenant leases are amortized into rental
F-33
COUSINS
PROPERTIES INCORPORATED AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
revenues over the individual remaining lease terms. The below
market ground lease is amortized into rental property operating
expenses. In-place leases are amortized into depreciation and
amortization expense, also over the individual remaining lease
terms. Aggregate amortization related to intangible assets and
liabilities was $4.4 million, $5.6 million and
$1.8 million for the years ended December 31, 2008,
2007 and 2006, respectively. Over the next five years and
thereafter, aggregate amortization of these intangible assets
and liabilities is anticipated to be as follows ($ in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Below Market
|
|
|
Below Market
|
|
|
Above Market
|
|
|
In Place
|
|
|
|
|
|
|
Rents
|
|
|
Ground Lease
|
|
|
Rents
|
|
|
Leases
|
|
|
Total
|
|
|
2009
|
|
|
(127
|
)
|
|
|
(9
|
)
|
|
|
197
|
|
|
|
120
|
|
|
|
181
|
|
2010
|
|
|
(125
|
)
|
|
|
(9
|
)
|
|
|
197
|
|
|
|
97
|
|
|
|
160
|
|
2011
|
|
|
(116
|
)
|
|
|
(9
|
)
|
|
|
152
|
|
|
|
79
|
|
|
|
106
|
|
2012
|
|
|
(48
|
)
|
|
|
(9
|
)
|
|
|
16
|
|
|
|
60
|
|
|
|
19
|
|
2013
|
|
|
(21
|
)
|
|
|
(9
|
)
|
|
|
16
|
|
|
|
52
|
|
|
|
38
|
|
Thereafter
|
|
|
(56
|
)
|
|
|
(661
|
)
|
|
|
156
|
|
|
|
135
|
|
|
|
(426
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(493
|
)
|
|
|
(706
|
)
|
|
|
734
|
|
|
|
543
|
|
|
|
78
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average amortization period
|
|
|
6.6 years
|
|
|
|
80.0 years
|
|
|
|
2.5 years
|
|
|
|
7.8 years
|
|
|
|
20.8 years
|
|
The Company has goodwill recorded on its Consolidated Balance
Sheets, which relates entirely to the office reporting unit. As
office assets are sold, either by the Company or by joint
ventures in which the Company has an interest, goodwill is
allocated to the cost of each sale. The following is a summary
of goodwill activity for the years ended December 31, 2008
and 2007 ($ in thousands):
|
|
|
|
|
|
|
|
|
|
|
2008
|
|
|
2007
|
|
|
Beginning Balance
|
|
$
|
5,529
|
|
|
$
|
5,602
|
|
Allocated to sales
|
|
|
(79
|
)
|
|
|
(73
|
)
|
|
|
|
|
|
|
|
|
|
Ending Balance
|
|
$
|
5,450
|
|
|
$
|
5,529
|
|
|
|
|
|
|
|
|
|
|
F-34
COUSINS
PROPERTIES INCORPORATED AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
11.
|
CONSOLIDATED
STATEMENTS OF CASH FLOWS SUPPLEMENTAL
INFORMATION
|
Supplemental information related to cash flows, including
significant non-cash activity affecting the Statements of Cash
Flows, for the years ended December 31, 2008, 2007 and 2006
is as follows ($ in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
Interest paid, including defeasance costs, net of amounts
capitalized
|
|
$
|
31,094
|
|
|
$
|
5,760
|
|
|
$
|
25,220
|
|
Net income taxes paid (refunded)
|
|
|
(8,072
|
)
|
|
|
(2,025
|
)
|
|
|
7,386
|
|
Non-cash Transactions:
|
|
|
|
|
|
|
|
|
|
|
|
|
Transfer from projects under development to operating properties
|
|
|
203,504
|
|
|
|
163,509
|
|
|
|
100,740
|
|
Transfer from projects under development to multi-family units
held for sale
|
|
|
72,759
|
|
|
|
|
|
|
|
|
|
Change in accumulated other comprehensive loss
|
|
|
12,299
|
|
|
|
4,302
|
|
|
|
|
|
Transfer from other assets to land held for investment
|
|
|
6,419
|
|
|
|
|
|
|
|
228
|
|
Issuance of note receivable for sale of land held for investment
|
|
|
5,172
|
|
|
|
|
|
|
|
|
|
Transfer from operating properties to land held for investment
|
|
|
2,600
|
|
|
|
3,338
|
|
|
|
7,250
|
|
Change in accrued expenditures excluded from development and
acquisition expenditures
|
|
|
2,851
|
|
|
|
5,652
|
|
|
|
4,964
|
|
Transfer from investment in joint ventures to land held for
investment
|
|
|
1,570
|
|
|
|
|
|
|
|
|
|
Transfer from projects under development to land held for
investment
|
|
|
776
|
|
|
|
4,547
|
|
|
|
3,198
|
|
Transfer from land held for investment to projects under
development
|
|
|
99
|
|
|
|
19,239
|
|
|
|
4,783
|
|
Transfer from land held for investment to investment in joint
venture
|
|
|
|
|
|
|
|
|
|
|
12,569
|
|
Transfer from land held for investment to operating properties
|
|
|
|
|
|
|
2,868
|
|
|
|
505
|
|
Transfer from operating properties to held-for-sale property
|
|
|
|
|
|
|
|
|
|
|
1,470
|
|
Transfers related to venture formations (see Note 5 herein):
|
|
|
|
|
|
|
|
|
|
|
|
|
Projects under development to investment in joint venture
|
|
|
|
|
|
|
29,637
|
|
|
|
4,129
|
|
Operating properties to investment in joint venture
|
|
|
|
|
|
|
|
|
|
|
15,826
|
|
Transfer from minority interest to deferred gain
|
|
|
|
|
|
|
2,363
|
|
|
|
|
|
Transfer from other assets to projects under development
|
|
|
|
|
|
|
18,694
|
|
|
|
802
|
|
Transfer from other assets to operating properties
|
|
|
|
|
|
|
136
|
|
|
|
|
|
Transfer from other assets to investment in joint ventures, net
of tax
|
|
|
|
|
|
|
|
|
|
|
863
|
|
Transfer from investment in joint ventures to other assets
|
|
|
|
|
|
|
|
|
|
|
9,376
|
|
SAB 51 gain, net of tax, recorded in investment in joint
ventures and additional paid-in capital
|
|
|
|
|
|
|
|
|
|
|
453
|
|
|
|
12.
|
RENTAL
PROPERTY REVENUES
|
The Companys leases typically contain escalation
provisions and provisions requiring tenants to pay a pro rata
share of operating expenses. The leases typically include
renewal options and are classified and accounted for as
operating leases. In addition, leases for certain retail tenants
may include provisions regarding the leased percentage of the
property or specifics related to the tenant mix at the center
(co-tenancy clauses), and, if these criteria are not
met, the tenant could request an adjustment to their rental
rates or terminate their lease. The table below reflects
information prior to the potential invocation of any of these
co-tenancy clauses. The majority of the Companys real
estate assets are concentrated in the Southeastern United States.
F-35
COUSINS
PROPERTIES INCORPORATED AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
At December 31, 2008, future minimum rentals to be received
by consolidated entities under existing non-cancelable leases,
excluding tenants current pro rata share of operating
expenses, are as follows ($ in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Office
|
|
|
Retail
|
|
|
Industrial
|
|
|
Total
|
|
|
2009
|
|
$
|
71,768
|
|
|
$
|
29,315
|
|
|
$
|
2,282
|
|
|
$
|
103,365
|
|
2010
|
|
|
71,504
|
|
|
|
31,778
|
|
|
|
2,326
|
|
|
|
105,608
|
|
2011
|
|
|
67,148
|
|
|
|
31,252
|
|
|
|
2,364
|
|
|
|
100,764
|
|
2012
|
|
|
62,755
|
|
|
|
29,862
|
|
|
|
682
|
|
|
|
93,299
|
|
2013
|
|
|
59,032
|
|
|
|
29,940
|
|
|
|
|
|
|
|
88,972
|
|
Subsequent to 2013
|
|
|
302,519
|
|
|
|
138,320
|
|
|
|
|
|
|
|
440,839
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
634,726
|
|
|
$
|
290,467
|
|
|
$
|
7,654
|
|
|
$
|
932,847
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13.
|
PROFIT
SHARING/401(k) PLAN
|
The Company has a 401(k) plan which covers active regular
employees. Employees are eligible under this plan immediately
upon hire, and pre-tax contributions are allowed up to the
limits set by the Internal Revenue Service. The Company has a
profit sharing plan which covers active regular employees who
work a minimum of 1,000 hours per year. The Compensation,
Nominating and Governance Committee of the Board of Directors
makes an annual, discretionary determination of the percentage
contribution of an eligible employees compensation that
will be made by the Company into the profit sharing plan. In
order to be an eligible employee, the employee must, among other
factors, be an active employee on January 1 or July 1 and
December 31 of that plan year. The Company contributed or plans
to contribute approximately $3.3 million, $3.8 million
and $3.2 million to the profit sharing plan for the 2008,
2007 and 2006 plan years, respectively.
In 2008, the Company reorganized along functional lines and
eliminated its division structure, which was based primarily on
product type. The Companys reportable segments are no
longer the same as the functional structure of the Company and,
as a result, the Company revised its segment reporting to
reflect the manner that information is currently presented to
the chief operating decision maker (CODM) and
conformed 2007 and 2006 to reflect the same presentation.
Under its old structure, the Company had four reportable
segments: Office/Multi-family, Retail, Land and Industrial.
These segments were consistent with the Companys division
structure and related reporting to the CODM. Under its new
structure, the Company has five reportable segments: Office,
Retail, Land, Third-Party Management and Multi-Family. These
reportable segments represent an aggregation of operating
segments reported to the CODM based on similar economic
characteristics that include the type of product and nature of
service. The Office segment includes results of operations for
office properties, both consolidated and at joint ventures. The
Retail segment includes results of operations for both
consolidated and joint venture-owned retail centers. The Land
segment includes results of operations for various tracts of
land that are held for investment or future development, and
single-family residential communities that are parceled into
lots and sold to various homebuilders or sold as undeveloped
tracts of land. The Third-Party Management segment includes
results of operations for projects where the Company manages,
leases
and/or
develops properties for other owners. The Multi-Family segment
includes results of operations for the development and sale of
multi-family real estate. The Other segment includes
compensation for employees other than those in the specific
aforementioned areas, general corporate overhead costs, interest
expense for consolidated entities (as financing decisions are
made at the corporate level, with the exception of joint venture
interest expense, which is included in joint venture results),
minority interest in income of consolidated subsidiaries, income
taxes, depreciation, and preferred dividends, as well as the
operations of the Industrial properties, which are not material
for separate presentation.
F-36
COUSINS
PROPERTIES INCORPORATED AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Company management evaluates the performance of its reportable
segments in part based on funds from operations available to
common stockholders (FFO). FFO is a supplemental
operating performance measure used in the real estate industry.
The Company calculated FFO using the National Association of
Real Estate Investment Trusts (NAREIT)
definition of FFO, which is net income available to common
stockholders (computed in accordance with GAAP), excluding
extraordinary items, cumulative effect of change in accounting
principle and gains or losses from sales of depreciable
property, plus depreciation and amortization of real estate
assets, and after adjustments for unconsolidated partnerships
and joint ventures to reflect FFO on the same basis. The Company
presented the NAREIT-defined calculation and also presented an
adjusted NAREIT-defined calculation of FFO to add back the
losses on extinguishment of debt recognized in 2006. The Company
presented this additional measure of FFO because the losses on
extinguishment of debt that the Company recognized related to a
sale or an exchange of depreciable real estate, and all other
amounts related to a sale or an exchange of depreciable real
estate are excluded from FFO.
FFO is used by industry analysts, investors and the Company as a
supplemental measure of an equity REITs operating
performance. Historical cost accounting for real estate assets
implicitly assumes that the value of real estate assets
diminishes predictably over time. Since real estate values
instead have historically risen or fallen with market
conditions, many industry investors and analysts have considered
presentation of operating results for real estate companies that
use historical cost accounting to be insufficient by themselves.
Thus, NAREIT created FFO as a supplemental measure of a
REITs operating performance that excludes historical cost
depreciation, among other items, from GAAP net income.
Management believes that the use of FFO, combined with the
required primary GAAP presentations, has been fundamentally
beneficial, improving the understanding of operating results of
REITs among the investing public and making comparisons of REIT
operating results more meaningful. Company management evaluates
operating performance in part based on FFO. Additionally, the
Company uses FFO and FFO per share, along with other measures,
to assess performance in connection with evaluating and granting
incentive compensation to its officers and other key employees.
F-37
COUSINS
PROPERTIES INCORPORATED AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Segment net income, investment in joint ventures and capital
expenditures are not presented in the following tables.
Management does not utilize these measures when analyzing its
segments or when making resource allocation decisions, and
therefore this information is not provided. FFO is reconciled to
net income on a total company basis.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Third Party
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2008 (In thousands)
|
|
Office
|
|
|
Retail
|
|
|
Land
|
|
|
Management
|
|
|
Multi-Family
|
|
|
Other
|
|
|
Total
|
|
|
Net rental property revenues less rental property operating
expenses
|
|
$
|
65,060
|
|
|
$
|
23,602
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
1,492
|
|
|
$
|
90,154
|
|
Fee income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
34,337
|
|
|
|
|
|
|
|
13,325
|
|
|
|
47,662
|
|
Multi-family residential sales, net of cost of sales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,114
|
|
|
|
|
|
|
|
1,114
|
|
Residential, tract and outparcel sales, net of cost of sales
|
|
|
|
|
|
|
|
|
|
|
3,217
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,217
|
|
Other income
|
|
|
41
|
|
|
|
388
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,751
|
|
|
|
4,180
|
|
Gain on sale of undepreciated investment properties
|
|
|
620
|
|
|
|
3,976
|
|
|
|
3,896
|
|
|
|
|
|
|
|
|
|
|
|
2,119
|
|
|
|
10,611
|
|
General and administrative expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(25,418
|
)
|
|
|
|
|
|
|
(33,035
|
)
|
|
|
(58,453
|
)
|
Interest expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(33,151
|
)
|
|
|
(33,151
|
)
|
Impairment loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,100
|
)
|
|
|
|
|
|
|
(2,100
|
)
|
Depreciation and amortization of non-real estate assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3,743
|
)
|
|
|
(3,743
|
)
|
Other expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(6,049
|
)
|
|
|
(6,049
|
)
|
Funds from operations from unconsolidated joint ventures
|
|
|
5,134
|
|
|
|
5,653
|
|
|
|
3,503
|
|
|
|
|
|
|
|
1,892
|
|
|
|
(45
|
)
|
|
|
16,137
|
|
Minority interest in income of consolidated subsidiaries
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,378
|
)
|
|
|
(2,378
|
)
|
Benefit for income taxes from operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,770
|
|
|
|
8,770
|
|
Preferred stock dividends
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(14,957
|
)
|
|
|
(14,957
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Funds from operations available to common stockholders
|
|
$
|
70,855
|
|
|
$
|
33,619
|
|
|
$
|
10,616
|
|
|
$
|
8,919
|
|
|
$
|
906
|
|
|
$
|
(63,901
|
)
|
|
$
|
61,014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate depreciation and amortization
consolidated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(49,668
|
)
|
Real estate depreciation and amortization share of
unconsolidated joint ventures
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(6,416
|
)
|
Gain on sale of depreciated investment properties
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,660
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income available to common stockholders
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
7,590
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Assets
|
|
$
|
675,813
|
|
|
$
|
455,484
|
|
|
$
|
300,899
|
|
|
$
|
5,335
|
|
|
$
|
78,860
|
|
|
$
|
177,404
|
|
|
$
|
1,693,795
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Third Party
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2007 (In thousands)
|
|
Office
|
|
|
Retail
|
|
|
Land
|
|
|
Management
|
|
|
Multi-Family
|
|
|
Other
|
|
|
Total
|
|
|
Net rental property revenues less rental property operating
expenses
|
|
$
|
45,016
|
|
|
$
|
18,867
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
1,949
|
|
|
$
|
65,832
|
|
Fee income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23,652
|
|
|
|
|
|
|
|
12,662
|
|
|
|
36,314
|
|
Multi-family residential sales, net of cost of sales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
144
|
|
|
|
|
|
|
|
144
|
|
Residential, tract and outparcel sales, net of cost of sales
|
|
|
|
|
|
|
1,017
|
|
|
|
1,123
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,140
|
|
Other income
|
|
|
3,556
|
|
|
|
1,743
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,236
|
|
|
|
6,535
|
|
Gain on sale of undepreciated investment properties
|
|
|
21
|
|
|
|
12,518
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
622
|
|
|
|
13,161
|
|
General and administrative expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(25,582
|
)
|
|
|
|
|
|
|
(32,228
|
)
|
|
|
(57,810
|
)
|
Loss on extinguishment of debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(446
|
)
|
|
|
(446
|
)
|
Interest expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(8,816
|
)
|
|
|
(8,816
|
)
|
Depreciation and amortization of non-real estate assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,793
|
)
|
|
|
(2,793
|
)
|
Other expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,822
|
)
|
|
|
(2,822
|
)
|
Funds from operations from unconsolidated joint ventures
|
|
|
4,452
|
|
|
|
4,100
|
|
|
|
1,149
|
|
|
|
|
|
|
|
(185
|
)
|
|
|
(35
|
)
|
|
|
9,481
|
|
Minority interest in income of consolidated subsidiaries
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,656
|
)
|
|
|
(1,656
|
)
|
Benefit for income taxes from operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,423
|
|
|
|
4,423
|
|
Preferred stock dividends
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(15,250
|
)
|
|
|
(15,250
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Funds from operations available to common stockholders
|
|
$
|
53,045
|
|
|
$
|
38,245
|
|
|
$
|
2,272
|
|
|
$
|
(1,930
|
)
|
|
$
|
(41
|
)
|
|
$
|
(43,154
|
)
|
|
$
|
48,437
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate depreciation and amortization
consolidated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(37,849
|
)
|
Real estate depreciation and amortization share of
unconsolidated joint ventures
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4,571
|
)
|
Gain on sale of depreciated investment properties
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,655
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income available to common stockholders
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
17,672
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Assets
|
|
$
|
641,929
|
|
|
$
|
397,387
|
|
|
$
|
271,981
|
|
|
$
|
5,293
|
|
|
$
|
77,793
|
|
|
$
|
115,228
|
|
|
$
|
1,509,611
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-38
COUSINS
PROPERTIES INCORPORATED AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Third Party
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2006 (In thousands)
|
|
Office
|
|
|
Retail
|
|
|
Land
|
|
|
Management
|
|
|
Multi-Family
|
|
|
Other
|
|
|
Total
|
|
|
Net rental property revenues less rental property operating
expenses
|
|
$
|
37,780
|
|
|
$
|
26,198
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
608
|
|
|
$
|
64,586
|
|
Fee income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20,256
|
|
|
|
|
|
|
|
15,209
|
|
|
|
35,465
|
|
Multi-family residential sales, net of cost of sales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,731
|
|
|
|
|
|
|
|
3,731
|
|
Residential, tract and outparcel sales, net of cost of sales
|
|
|
|
|
|
|
1,228
|
|
|
|
3,249
|
|
|
|
|
|
|
|
|
|
|
|
56
|
|
|
|
4,533
|
|
Other income
|
|
|
2,267
|
|
|
|
1,582
|
|
|
|
78
|
|
|
|
|
|
|
|
|
|
|
|
601
|
|
|
|
4,528
|
|
Gain on sale of undepreciated investment properties
|
|
|
|
|
|
|
11,867
|
|
|
|
2,481
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,348
|
|
General and administrative expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(16,056
|
)
|
|
|
|
|
|
|
(42,536
|
)
|
|
|
(58,592
|
)
|
Interest expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(11,119
|
)
|
|
|
(11,119
|
)
|
Depreciation and amortization of non-real estate assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,911
|
)
|
|
|
(2,911
|
)
|
Other expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,809
|
)
|
|
|
(2,809
|
)
|
Funds from operations from unconsolidated joint ventures
|
|
|
16,071
|
|
|
|
5,384
|
|
|
|
14,226
|
|
|
|
|
|
|
|
10,343
|
|
|
|
260
|
|
|
|
46,284
|
|
Minority interest in income of consolidated subsidiaries
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4,130
|
)
|
|
|
(4,130
|
)
|
Provision for income taxes from operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4,195
|
)
|
|
|
(4,195
|
)
|
Preferred stock dividends
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(15,250
|
)
|
|
|
(15,250
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Funds from operations available to common stockholders,
excluding certain losses from extinguishment of debt
|
|
$
|
56,118
|
|
|
$
|
46,259
|
|
|
$
|
20,034
|
|
|
$
|
4,200
|
|
|
$
|
14,074
|
|
|
$
|
(66,216
|
)
|
|
$
|
74,469
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss on extinguishment of debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(18,207
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Funds from operations available to common stockholders
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
56,262
|
|
Real estate depreciation and amortization
consolidated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(40,779
|
)
|
Real estate depreciation and amortization share of
unconsolidated joint ventures
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(8,819
|
)
|
Gain on sale of depreciated investment properties
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
210,777
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income available to common stockholders
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
217,441
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Assets
|
|
$
|
537,362
|
|
|
$
|
296,245
|
|
|
$
|
248,005
|
|
|
$
|
5,349
|
|
|
$
|
31,564
|
|
|
$
|
78,228
|
|
|
$
|
1,196,753
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
Reconciliation to Revenues on Consolidated Income
Statement
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
Net rental property revenues less rental property operating
expenses
|
|
$
|
90,154
|
|
|
$
|
65,832
|
|
|
$
|
64,586
|
|
Plus rental property operating expenses
|
|
|
56,607
|
|
|
|
46,139
|
|
|
|
33,955
|
|
Fee income
|
|
|
47,662
|
|
|
|
36,314
|
|
|
|
35,465
|
|
Multi-family residential sales, net of cost of sales
|
|
|
1,114
|
|
|
|
144
|
|
|
|
3,731
|
|
Plus multi-family residential cost of sales
|
|
|
7,330
|
|
|
|
(124
|
)
|
|
|
19,403
|
|
Residential, tract and outparcel sales, net of cost of sales
|
|
|
3,217
|
|
|
|
2,140
|
|
|
|
4,533
|
|
Plus residential, tract and outparcel cost of sales
|
|
|
3,776
|
|
|
|
7,809
|
|
|
|
12,751
|
|
(Income) loss from discontinued operations
|
|
|
633
|
|
|
|
568
|
|
|
|
(16,664
|
)
|
Other income
|
|
|
4,158
|
|
|
|
6,535
|
|
|
|
4,528
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total consolidated revenues
|
|
$
|
214,651
|
|
|
$
|
165,357
|
|
|
$
|
162,288
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
********
F-39
SCHEDULE III
(PAGE 1 of 5)
COUSINS
PROPERTIES INCORPORATED AND SUBSIDIARIES
REAL ESTATE AND ACCUMULATED DEPRECIATION
DECEMBER 31, 2008
($ in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs Capitalized
|
|
|
Gross Amount at Which
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Initial Cost
|
|
|
Subsequent
|
|
|
Carried at
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
to Company
|
|
|
to Acquisition
|
|
|
Close of Period
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Building
|
|
|
|
|
|
Building
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Life on
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
and
|
|
|
|
|
|
and
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Which De-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Improvements
|
|
|
|
|
|
Improvements
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
preciation
|
|
|
|
|
|
|
Land
|
|
|
|
|
|
|
|
|
less Cost
|
|
|
|
|
|
less Cost
|
|
|
|
|
|
Accumu-
|
|
|
Date of
|
|
|
|
|
|
in 2008
|
|
|
|
|
|
|
and
|
|
|
Buildings
|
|
|
Land
|
|
|
of Sales,
|
|
|
Land
|
|
|
of Sales,
|
|
|
|
|
|
lated
|
|
|
Construc-
|
|
|
|
|
|
Statement
|
|
|
|
|
|
|
Improve-
|
|
|
and
|
|
|
and
|
|
|
Transfers
|
|
|
and
|
|
|
Transfers
|
|
|
Total
|
|
|
Deprecia-
|
|
|
tion/
|
|
|
Date
|
|
|
of Income
|
|
Description/Metropolitan Area
|
|
Encumbrances
|
|
|
ments
|
|
|
Improvements
|
|
|
Improvements
|
|
|
and Other
|
|
|
Improvements
|
|
|
and Other
|
|
|
(a)
|
|
|
tion(a)
|
|
|
Renovation
|
|
|
Acquired
|
|
|
is Computed(b)
|
|
|
LAND HELD FOR INVESTMENT OR FUTURE DEVELOPMENT
|
North Point Land
Suburban Atlanta, GA
|
|
$
|
|
|
|
$
|
10,294
|
|
|
$
|
|
|
|
$
|
23,585
|
|
|
$
|
(30,685
|
)
|
|
$
|
33,879
|
|
|
$
|
(30,685
|
)
|
|
$
|
3,194
|
|
|
$
|
|
|
|
|
|
|
|
|
1970-1985
|
|
|
|
|
|
Terminus Land
Atlanta, GA
|
|
|
|
|
|
|
18,745
|
|
|
|
|
|
|
|
12,889
|
|
|
|
(20,347
|
)
|
|
|
31,634
|
|
|
|
(20,347
|
)
|
|
|
11,287
|
|
|
|
|
|
|
|
|
|
|
|
2005
|
|
|
|
|
|
King Mill Distribution Park
Suburban Atlanta, GA
|
|
|
|
|
|
|
10,528
|
|
|
|
|
|
|
|
6,490
|
|
|
|
|
|
|
|
17,018
|
|
|
|
|
|
|
|
17,018
|
|
|
|
|
|
|
|
|
|
|
|
2005
|
|
|
|
|
|
Jefferson Mill Business Park
Suburban Atlanta, GA
|
|
|
|
|
|
|
14,223
|
|
|
|
|
|
|
|
8,536
|
|
|
|
(9,057
|
)
|
|
|
22,759
|
|
|
|
(9,057
|
)
|
|
|
13,702
|
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
|
|
|
|
Lakeside Ranch Business Park
Dallas, TX
|
|
|
|
|
|
|
6,328
|
|
|
|
|
|
|
|
2,863
|
|
|
|
|
|
|
|
9,191
|
|
|
|
|
|
|
|
9,191
|
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
|
|
|
|
615 Peachtree Street
Atlanta, GA
|
|
|
|
|
|
|
4,740
|
|
|
|
7,349
|
|
|
|
|
|
|
|
(1,925
|
)
|
|
|
4,740
|
|
|
|
5,424
|
|
|
|
10,164
|
|
|
|
|
|
|
|
|
|
|
|
1996
|
|
|
|
|
|
Wildwood Land
Suburban Atlanta, GA
|
|
|
|
|
|
|
10,214
|
|
|
|
|
|
|
|
4,961
|
|
|
|
(14,292
|
)
|
|
|
15,175
|
|
|
|
(14,292
|
)
|
|
|
883
|
|
|
|
|
|
|
|
|
|
|
|
1971-1989
|
|
|
|
|
|
Round Rock Land
Austin, TX
|
|
|
|
|
|
|
12,802
|
|
|
|
|
|
|
|
4,313
|
|
|
|
|
|
|
|
17,115
|
|
|
|
|
|
|
|
17,115
|
|
|
|
|
|
|
|
|
|
|
|
2005
|
|
|
|
|
|
Land Adjacent to The Avenue Forsyth
Suburban Atlanta, GA
|
|
|
|
|
|
|
11,240
|
|
|
|
|
|
|
|
5,460
|
|
|
|
(11,673
|
)
|
|
|
16,700
|
|
|
|
(11,673
|
)
|
|
|
5,027
|
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
|
|
|
Land Adjacent to The Avenue Webb Gin
Suburban Atlanta, GA
|
|
|
|
|
|
|
946
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
946
|
|
|
|
|
|
|
|
946
|
|
|
|
|
|
|
|
|
|
|
|
2005
|
|
|
|
|
|
Lancaster Land
Dallas, TX
|
|
|
|
|
|
|
3,901
|
|
|
|
|
|
|
|
941
|
|
|
|
|
|
|
|
4,842
|
|
|
|
|
|
|
|
4,842
|
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
|
|
|
Land Adjacent to The Avenue Carriage Crossing
Suburban Memphis, TN
|
|
|
|
|
|
|
7,208
|
|
|
|
|
|
|
|
2,052
|
|
|
|
(7,291
|
)
|
|
|
9,260
|
|
|
|
(7,291
|
)
|
|
|
1,969
|
|
|
|
|
|
|
|
|
|
|
|
2004
|
|
|
|
|
|
505 / 511 / 555 / 557 Peachtree Street
Atlanta, GA
|
|
|
|
|
|
|
5,988
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,988
|
|
|
|
|
|
|
|
5,988
|
|
|
|
|
|
|
|
|
|
|
|
2004
|
|
|
|
|
|
Research Park V
Austin, TX
|
|
|
|
|
|
|
4,373
|
|
|
|
|
|
|
|
517
|
|
|
|
|
|
|
|
4,890
|
|
|
|
|
|
|
|
4,890
|
|
|
|
|
|
|
|
|
|
|
|
1998
|
|
|
|
|
|
Blalock Lakes
Newnan, GA
|
|
|
|
|
|
|
9,646
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,646
|
|
|
|
|
|
|
|
9,646
|
|
|
|
|
|
|
|
|
|
|
|
2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Land Held for Investment
or Future Development
|
|
|
|
|
|
|
131,176
|
|
|
|
7,349
|
|
|
|
72,607
|
|
|
|
(95,270
|
)
|
|
|
203,783
|
|
|
|
(87,921
|
)
|
|
|
115,862
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING PROPERTIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Office
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The American Cancer Society Center
Atlanta, GA
|
|
|
136,000
|
|
|
|
5,226
|
|
|
|
67,370
|
|
|
|
|
|
|
|
22,893
|
|
|
|
5,226
|
|
|
|
90,263
|
|
|
|
95,489
|
|
|
|
48,300
|
|
|
|
|
|
|
|
1999
|
|
|
|
25 years
|
|
Terminus 100
Atlanta, GA
|
|
|
180,000
|
|
|
|
15,559
|
|
|
|
|
|
|
|
|
|
|
|
154,600
|
|
|
|
15,559
|
|
|
|
154,600
|
|
|
|
170,159
|
|
|
|
11,402
|
|
|
|
2008
|
|
|
|
2005
|
|
|
|
30 years
|
|
Galleria 75
Suburban Atlanta, GA
|
|
|
|
|
|
|
6,673
|
|
|
|
4,743
|
|
|
|
|
|
|
|
262
|
|
|
|
6,673
|
|
|
|
5,005
|
|
|
|
11,678
|
|
|
|
2,021
|
|
|
|
|
|
|
|
2004
|
|
|
|
25 years
|
|
S-1
SCHEDULE III
(PAGE 2 of 5)
COUSINS
PROPERTIES INCORPORATED AND SUBSIDIARIES
REAL ESTATE AND ACCUMULATED DEPRECIATION
DECEMBER 31, 2008
($ in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs Capitalized
|
|
|
Gross Amount at Which
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Initial Cost
|
|
|
Subsequent
|
|
|
Carried at
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
to Company
|
|
|
to Acquisition
|
|
|
Close of Period
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Building
|
|
|
|
|
|
Building
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Life on
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
and
|
|
|
|
|
|
and
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Which De-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Improvements
|
|
|
|
|
|
Improvements
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
preciation
|
|
|
|
|
|
|
Land
|
|
|
|
|
|
|
|
|
less Cost
|
|
|
|
|
|
less Cost
|
|
|
|
|
|
Accumu-
|
|
|
Date of
|
|
|
|
|
|
in 2008
|
|
|
|
|
|
|
and
|
|
|
Buildings
|
|
|
Land
|
|
|
of Sales,
|
|
|
Land
|
|
|
of Sales,
|
|
|
|
|
|
lated
|
|
|
Construc-
|
|
|
|
|
|
Statement
|
|
|
|
|
|
|
Improve-
|
|
|
and
|
|
|
and
|
|
|
Transfers
|
|
|
and
|
|
|
Transfers
|
|
|
Total
|
|
|
Deprecia-
|
|
|
tion/
|
|
|
Date
|
|
|
of Income
|
|
Description/Metropolitan Area
|
|
Encumbrances
|
|
|
ments
|
|
|
Improvements
|
|
|
Improvements
|
|
|
and Other
|
|
|
Improvements
|
|
|
and Other
|
|
|
(a)
|
|
|
tion(a)
|
|
|
Renovation
|
|
|
Acquired
|
|
|
is Computed(b)
|
|
|
OPERATING PROPERTIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Office
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Points at Waterview
Suburban Dallas, TX
|
|
$
|
17,433
|
|
|
$
|
2,558
|
|
|
$
|
22,910
|
|
|
$
|
|
|
|
$
|
4,777
|
|
|
$
|
2,558
|
|
|
$
|
27,687
|
|
|
$
|
30,245
|
|
|
$
|
11,228
|
|
|
|
|
|
|
|
2000
|
|
|
|
25 years
|
|
Lakeshore Park Plaza
Birmingham, AL
|
|
|
18,241
|
|
|
|
3,362
|
|
|
|
12,261
|
|
|
|
|
|
|
|
4,705
|
|
|
|
3,362
|
|
|
|
16,966
|
|
|
|
20,328
|
|
|
|
6,388
|
|
|
|
|
|
|
|
1998
|
|
|
|
30 years
|
|
600 University Park Place
Birmingham, AL
|
|
|
12,762
|
|
|
|
1,899
|
|
|
|
|
|
|
|
|
|
|
|
17,307
|
|
|
|
1,899
|
|
|
|
17,307
|
|
|
|
19,206
|
|
|
|
5,907
|
|
|
|
1998
|
|
|
|
1998
|
|
|
|
30 years
|
|
333 North Point Center East
Suburban Atlanta, GA
|
|
|
28,102
|
(c)
|
|
|
551
|
|
|
|
|
|
|
|
|
|
|
|
13,792
|
|
|
|
551
|
|
|
|
13,792
|
|
|
|
14,343
|
|
|
|
6,281
|
|
|
|
1996
|
|
|
|
1996
|
|
|
|
30 years
|
|
555 North Point Center East
Suburban Atlanta, GA
|
|
|
|
(c)
|
|
|
368
|
|
|
|
|
|
|
|
|
|
|
|
17,761
|
|
|
|
368
|
|
|
|
17,761
|
|
|
|
18,129
|
|
|
|
6,688
|
|
|
|
1998
|
|
|
|
1998
|
|
|
|
30 years
|
|
One Georgia Center
Atlanta, GA
|
|
|
|
|
|
|
9,267
|
|
|
|
27,079
|
|
|
|
|
|
|
|
22,246
|
|
|
|
9,267
|
|
|
|
49,325
|
|
|
|
58,592
|
|
|
|
10,104
|
|
|
|
|
|
|
|
2000
|
|
|
|
30 years
|
|
100 North Point Center East
Suburban Atlanta, GA
|
|
|
25,000
|
(d)
|
|
|
1,475
|
|
|
|
9,625
|
|
|
|
|
|
|
|
1,891
|
|
|
|
1,475
|
|
|
|
11,516
|
|
|
|
12,991
|
|
|
|
4,458
|
|
|
|
|
|
|
|
2003
|
|
|
|
25 years
|
|
200 North Point Center East
Suburban Atlanta, GA
|
|
|
|
(d)
|
|
|
1,726
|
|
|
|
7,920
|
|
|
|
|
|
|
|
2,413
|
|
|
|
1,726
|
|
|
|
10,333
|
|
|
|
12,059
|
|
|
|
3,037
|
|
|
|
|
|
|
|
2003
|
|
|
|
25 years
|
|
Cosmopolitan Center(e)
Atlanta, GA
|
|
|
|
|
|
|
9,465
|
|
|
|
2,581
|
|
|
|
|
|
|
|
(1,566
|
)
|
|
|
9,465
|
|
|
|
1,015
|
|
|
|
10,480
|
|
|
|
780
|
|
|
|
|
|
|
|
2006
|
|
|
|
24 years
|
|
191 Peachtree Tower(e)
Atlanta, GA
|
|
|
|
|
|
|
5,355
|
|
|
|
141,012
|
|
|
|
|
|
|
|
34,555
|
|
|
|
5,355
|
|
|
|
175,567
|
|
|
|
180,922
|
|
|
|
15,293
|
|
|
|
|
|
|
|
2006
|
|
|
|
40 years
|
|
221 Peachtree Center Avenue Parking Garage
Atlanta, GA
|
|
|
|
|
|
|
13,337
|
|
|
|
4,217
|
|
|
|
|
|
|
|
77
|
|
|
|
13,337
|
|
|
|
4,294
|
|
|
|
17,631
|
|
|
|
579
|
|
|
|
|
|
|
|
2007
|
|
|
|
39 years
|
|
Meridian Mark Plaza
Atlanta, GA
|
|
|
22,757
|
|
|
|
2,200
|
|
|
|
|
|
|
|
19
|
|
|
|
24,661
|
|
|
|
2,219
|
|
|
|
24,661
|
|
|
|
26,880
|
|
|
|
10,743
|
|
|
|
1997
|
|
|
|
1997
|
|
|
|
30 years
|
|
Inhibitex
Suburban Atlanta, GA
|
|
|
|
|
|
|
675
|
|
|
|
|
|
|
|
|
|
|
|
5,727
|
|
|
|
675
|
|
|
|
5,727
|
|
|
|
6,402
|
|
|
|
1,234
|
|
|
|
2004
|
|
|
|
2004
|
|
|
|
30 years
|
|
AtheroGenics
Suburban Atlanta, GA
|
|
|
|
|
|
|
200
|
|
|
|
|
|
|
|
|
|
|
|
7,464
|
|
|
|
200
|
|
|
|
7,464
|
|
|
|
7,664
|
|
|
|
5,200
|
|
|
|
1998
|
|
|
|
1998
|
|
|
|
30 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Office
|
|
|
440,295
|
|
|
|
79,896
|
|
|
|
299,718
|
|
|
|
19
|
|
|
|
333,565
|
|
|
|
79,915
|
|
|
|
633,283
|
|
|
|
713,198
|
|
|
|
149,643
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Avenue Carriage Crossing
Suburban Memphis, TN
|
|
|
|
|
|
|
11,470
|
|
|
|
|
|
|
|
|
|
|
|
80,802
|
|
|
|
11,470
|
|
|
|
80,802
|
|
|
|
92,272
|
|
|
|
15,208
|
|
|
|
2004
|
|
|
|
2004
|
|
|
|
30 years
|
|
The Avenue Webb Gin
Suburban Atlanta, GA
|
|
|
|
|
|
|
11,583
|
|
|
|
|
|
|
|
|
|
|
|
67,692
|
|
|
|
11,583
|
|
|
|
67,692
|
|
|
|
79,275
|
|
|
|
8,241
|
|
|
|
2005
|
|
|
|
2005
|
|
|
|
30 years
|
|
San Jose MarketCenter
San Jose, CA
|
|
|
83,300
|
|
|
|
39,121
|
|
|
|
|
|
|
|
|
|
|
|
45,174
|
|
|
|
39,121
|
|
|
|
45,174
|
|
|
|
84,295
|
|
|
|
5,141
|
|
|
|
2005
|
|
|
|
2005
|
|
|
|
30 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Retail
|
|
|
83,300
|
|
|
|
62,174
|
|
|
|
|
|
|
|
|
|
|
|
193,668
|
|
|
|
62,174
|
|
|
|
193,668
|
|
|
|
255,842
|
|
|
|
28,590
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
S-2
SCHEDULE III
(PAGE 3 of 5)
COUSINS
PROPERTIES INCORPORATED AND SUBSIDIARIES
REAL ESTATE AND ACCUMULATED DEPRECIATION
DECEMBER 31, 2008
($ in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs Capitalized
|
|
|
Gross Amount at Which
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Initial Cost
|
|
|
Subsequent
|
|
|
Carried at
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
to Company
|
|
|
to Acquisition
|
|
|
Close of Period
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Building
|
|
|
|
|
|
Building
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Life on
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
and
|
|
|
|
|
|
and
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Which De-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Improvements
|
|
|
|
|
|
Improvements
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
preciation
|
|
|
|
|
|
|
Land
|
|
|
|
|
|
|
|
|
less Cost
|
|
|
|
|
|
less Cost
|
|
|
|
|
|
Accumu-
|
|
|
Date of
|
|
|
|
|
|
in 2008
|
|
|
|
|
|
|
and
|
|
|
Buildings
|
|
|
Land
|
|
|
of Sales,
|
|
|
Land
|
|
|
of Sales,
|
|
|
|
|
|
lated
|
|
|
Construc-
|
|
|
|
|
|
Statement
|
|
|
|
|
|
|
Improve-
|
|
|
and
|
|
|
and
|
|
|
Transfers
|
|
|
and
|
|
|
Transfers
|
|
|
Total
|
|
|
Deprecia-
|
|
|
tion/
|
|
|
Date
|
|
|
of Income
|
|
Description/Metropolitan Area
|
|
Encumbrances
|
|
|
ments
|
|
|
Improvements
|
|
|
Improvements
|
|
|
and Other
|
|
|
Improvements
|
|
|
and Other
|
|
|
(a)
|
|
|
tion(a)
|
|
|
Renovation
|
|
|
Acquired
|
|
|
is Computed(b)
|
|
|
Industrial
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lakeside Ranch Business Park Building 20
Dallas, TX
|
|
|
|
|
|
|
5,073
|
|
|
|
|
|
|
|
|
|
|
|
22,781
|
|
|
|
5,073
|
|
|
|
22,781
|
|
|
|
27,854
|
|
|
|
1,651
|
|
|
|
2008
|
|
|
|
2006
|
|
|
|
30 years
|
|
Jefferson Mill Business Park Building A
Suburban Atlanta, GA
|
|
|
2,652
|
|
|
|
1,287
|
|
|
|
|
|
|
|
|
|
|
|
12,421
|
|
|
|
1,287
|
|
|
|
12,421
|
|
|
|
13,708
|
|
|
|
269
|
|
|
|
2008
|
|
|
|
2006
|
|
|
|
30 years
|
|
King Mill Distribution Park Building 3A
Suburban Atlanta, GA
|
|
|
2,711
|
|
|
|
1,943
|
|
|
|
|
|
|
|
195
|
|
|
|
11,988
|
|
|
|
2,138
|
|
|
|
11,988
|
|
|
|
14,126
|
|
|
|
1,583
|
|
|
|
2006
|
|
|
|
2005
|
|
|
|
30 years
|
|
King Mill Distribution Park Building 3B
Suburban Atlanta, GA
|
|
|
2,047
|
|
|
|
1,943
|
|
|
|
|
|
|
|
|
|
|
|
8,829
|
|
|
|
1,943
|
|
|
|
8,829
|
|
|
|
10,772
|
|
|
|
314
|
|
|
|
2007
|
|
|
|
2005
|
|
|
|
30 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Industrial
|
|
|
7,410
|
|
|
|
10,246
|
|
|
|
|
|
|
|
195
|
|
|
|
56,019
|
|
|
|
10,441
|
|
|
|
56,019
|
|
|
|
66,460
|
|
|
|
3,817
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Operating Properties
|
|
|
531,005
|
|
|
|
152,316
|
|
|
|
299,718
|
|
|
|
214
|
|
|
|
583,252
|
|
|
|
152,530
|
|
|
|
882,970
|
|
|
|
1,035,500
|
|
|
|
182,050
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
S-3
SCHEDULE III
(PAGE 4 of 5)
COUSINS
PROPERTIES INCORPORATED AND SUBSIDIARIES
REAL ESTATE AND ACCUMULATED DEPRECIATION
DECEMBER 31, 2008
($ in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs Capitalized
|
|
|
Gross Amount at Which
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Initial Cost
|
|
|
Subsequent
|
|
|
Carried at
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
to Company
|
|
|
to Acquisition
|
|
|
Close of Period
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Building
|
|
|
|
|
|
Building
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Life on
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
and
|
|
|
|
|
|
and
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Which De-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Improvements
|
|
|
|
|
|
Improvements
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
preciation
|
|
|
|
|
|
|
Land
|
|
|
|
|
|
|
|
|
less Cost
|
|
|
|
|
|
less Cost
|
|
|
|
|
|
Accumu-
|
|
|
Date of
|
|
|
|
|
|
in 2008
|
|
|
|
|
|
|
and
|
|
|
Buildings
|
|
|
Land
|
|
|
of Sales,
|
|
|
Land
|
|
|
of Sales,
|
|
|
|
|
|
lated
|
|
|
Construc-
|
|
|
|
|
|
Statement
|
|
|
|
|
|
|
Improve-
|
|
|
and
|
|
|
and
|
|
|
Transfers
|
|
|
and
|
|
|
Transfers
|
|
|
Total
|
|
|
Deprecia-
|
|
|
tion/
|
|
|
Date
|
|
|
of Income
|
|
Description/Metropolitan Area
|
|
Encumbrances
|
|
|
ments
|
|
|
Improvements
|
|
|
Improvements
|
|
|
and Other
|
|
|
Improvements
|
|
|
and Other
|
|
|
(a)
|
|
|
tion(a)
|
|
|
Renovation
|
|
|
Acquired
|
|
|
is Computed(b)
|
|
|
PROJECTS UNDER
CONSTRUCTION
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Avenue Forsyth
Suburban Atlanta, GA
|
|
$
|
|
|
|
$
|
22,848
|
|
|
$
|
|
|
|
$
|
1,921
|
|
|
$
|
97,277
|
|
|
$
|
24,769
|
|
|
$
|
97,277
|
|
|
$
|
122,046
|
|
|
$
|
3,667
|
|
|
|
N/A
|
|
|
|
2007
|
|
|
|
|
|
Tiffany Springs MarketCenter
Kansas City, MO
|
|
|
|
|
|
|
8,174
|
|
|
|
|
|
|
|
|
|
|
|
46,564
|
|
|
|
8,174
|
|
|
|
46,564
|
|
|
|
54,738
|
|
|
|
535
|
|
|
|
N/A
|
|
|
|
2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Retail
|
|
|
|
|
|
|
31,022
|
|
|
|
|
|
|
|
1,921
|
|
|
|
143,841
|
|
|
|
32,943
|
|
|
|
143,841
|
|
|
|
176,784
|
|
|
|
4,202
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Projects Under Construction
|
|
|
|
|
|
|
31,022
|
|
|
|
|
|
|
|
1,921
|
|
|
|
143,841
|
|
|
|
32,943
|
|
|
|
143,841
|
|
|
|
176,784
|
|
|
|
4,202
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RESIDENTIAL LOTS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rivers Call
Suburban Atlanta, GA
|
|
|
|
|
|
|
2,001
|
|
|
|
|
|
|
|
11,057
|
|
|
|
(12,504
|
)
|
|
|
13,058
|
|
|
|
(12,504
|
)
|
|
|
554
|
|
|
|
|
|
|
|
2000
|
|
|
|
1971-1989
|
|
|
|
|
|
The Lakes at Cedar Grove
Suburban Atlanta, GA
|
|
|
|
|
|
|
4,720
|
|
|
|
|
|
|
|
30,217
|
|
|
|
(29,660
|
)
|
|
|
34,937
|
|
|
|
(29,660
|
)
|
|
|
5,277
|
|
|
|
|
|
|
|
2001
|
|
|
|
2001
|
|
|
|
|
|
Blalock Lakes
Newnan, GA
|
|
|
|
|
|
|
17,657
|
|
|
|
|
|
|
|
22,278
|
|
|
|
(3,618
|
)
|
|
|
39,935
|
|
|
|
(3,618
|
)
|
|
|
36,317
|
|
|
|
|
|
|
|
2006
|
|
|
|
2006
|
|
|
|
|
|
Long Leaf at Callaway
Pine Mountain, GA
|
|
|
197
|
|
|
|
2,098
|
|
|
|
|
|
|
|
6,806
|
|
|
|
(8,468
|
)
|
|
|
8,904
|
|
|
|
(8,468
|
)
|
|
|
436
|
|
|
|
|
|
|
|
2002
|
|
|
|
2002
|
|
|
|
|
|
Callaway Gardens
Pine Mountain, GA
|
|
|
|
|
|
|
1,584
|
|
|
|
|
|
|
|
13,046
|
|
|
|
(921
|
)
|
|
|
14,630
|
|
|
|
(921
|
)
|
|
|
13,709
|
|
|
|
|
|
|
|
2006
|
|
|
|
2006
|
|
|
|
|
|
Tillman Hall
Suburban Atlanta, GA
|
|
|
|
|
|
|
2,904
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,904
|
|
|
|
|
|
|
|
2,904
|
|
|
|
|
|
|
|
|
|
|
|
2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Residential Lots
|
|
|
197
|
|
|
|
30,964
|
|
|
|
|
|
|
|
83,404
|
|
|
|
(55,171
|
)
|
|
|
114,368
|
|
|
|
(55,171
|
)
|
|
|
59,197
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MULTI-FAMILY UNITS HELD FOR SALE
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10 Terminus Place
Atlanta, GA
|
|
|
|
|
|
|
7,810
|
|
|
|
|
|
|
|
|
|
|
|
62,848
|
|
|
|
7,810
|
|
|
|
62,848
|
|
|
|
70,658
|
|
|
|
|
|
|
|
2008
|
|
|
|
2005
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Multi-Family Units Held for Sale
|
|
|
|
|
|
|
7,810
|
|
|
|
|
|
|
|
|
|
|
|
62,848
|
|
|
|
7,810
|
|
|
|
62,848
|
|
|
|
70,658
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
531,202
|
|
|
$
|
353,288
|
|
|
$
|
307,067
|
|
|
$
|
158,146
|
|
|
$
|
639,500
|
|
|
$
|
511,434
|
|
|
$
|
946,567
|
|
|
$
|
1,458,001
|
|
|
$
|
186,252
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
S-4
SCHEDULE III
(PAGE 5 of 5)
COUSINS
PROPERTIES INCORPORATED AND SUBSIDIARIES
REAL ESTATE AND ACCUMULATED DEPRECIATION
DECEMBER 31, 2008
($ in thousands)
|
|
(a) |
Reconciliations of total real estate carrying value and
accumulated depreciation for the three years ended
December 31, 2008 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real Estate
|
|
|
Accumulated Depreciation
|
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
Balance at beginning of period
|
|
$
|
1,309,821
|
|
|
$
|
1,021,010
|
|
|
$
|
1,047,139
|
|
|
$
|
146,456
|
|
|
$
|
117,769
|
|
|
$
|
159,326
|
|
Additions during the period:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Improvements and other capitalized costs
|
|
|
195,629
|
|
|
|
348,484
|
|
|
|
480,705
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impairment loss
|
|
|
(2,100
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
50,021
|
|
|
|
37,983
|
|
|
|
40,898
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
193,529
|
|
|
|
348,484
|
|
|
|
480,705
|
|
|
|
50,021
|
|
|
|
37,983
|
|
|
|
40,898
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deductions during the period:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of real estate sold including assets contributed to joint
venture
|
|
|
(51,671
|
)
|
|
|
(58,766
|
)
|
|
|
(456,250
|
)
|
|
|
(8,169
|
)
|
|
|
(7,281
|
)
|
|
|
(63,306
|
)
|
Write-off of fully depreciated assets
|
|
|
(1,181
|
)
|
|
|
(1,047
|
)
|
|
|
(15,849
|
)
|
|
|
(1,181
|
)
|
|
|
(1,047
|
)
|
|
|
(15,849
|
)
|
Transfers between account categories
|
|
|
7,503
|
|
|
|
140
|
|
|
|
(34,735
|
)
|
|
|
(272
|
)
|
|
|
|
|
|
|
(3,404
|
)
|
Amortization of rent adjustments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(603
|
)
|
|
|
(968
|
)
|
|
|
104
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(45,349
|
)
|
|
|
(59,673
|
)
|
|
|
(506,834
|
)
|
|
|
(10,225
|
)
|
|
|
(9,296
|
)
|
|
|
(82,455
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at end of period
|
|
$
|
1,458,001
|
|
|
$
|
1,309,821
|
|
|
$
|
1,021,010
|
|
|
$
|
186,252
|
|
|
$
|
146,456
|
|
|
$
|
117,769
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(b) |
|
Buildings and improvements are depreciated over 25 to
40 years. Leasehold improvements and other capitalized
leasing costs are depreciated over the life of the asset or the
term of the lease, whichever is shorter. |
|
(c) |
|
333 North Point Center East and 555 North Point Center East were
financed together with such properties being collateral for one
recourse mortgage note payable. |
|
(d) |
|
100 North Point Center East and 200 North Point Center East were
financed together with such properties being collateral for one
non-recourse mortgage note payable. |
|
(e) |
|
191 Peachtree Tower is treated as an operating property for
financial reporting purposes, but is treated as a redevelopment
project by the Company. Therefore this property is included on
both the list of development projects and operating properties
included in Item 2 of this
Form 10-K,
but included only as an operating property in this Schedule III.
In addition, certain intangible assets related to the purchase
of this property as well as Cosmopolitan Center are included in
other assets and not in the above table, although included in
the basis of the property in Item 2. |
S-5