COUSINS PROPERTIES INCORPORATED
UNITED STATES SECURITIES AND
EXCHANGE COMMISSION
Washington, D.C.
20549
Form 10-K
|
|
|
þ
|
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d)
|
|
|
OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the fiscal year ended
December 31, 2007
|
or
|
o
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
|
|
|
OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the transition period
from to
|
Commission file number 0-3576
COUSINS PROPERTIES
INCORPORATED
(Exact name of registrant as
specified in its charter)
|
|
|
Georgia
|
|
58-0869052
|
(State or other
jurisdiction
|
|
(I.R.S. Employer
|
of incorporation or
organization)
|
|
Identification No.)
|
|
|
|
191 Peachtree Street NE,
Suite 3600, Atlanta, Georgia
(Address of principal
executive offices)
|
|
30303-1740
(Zip Code)
|
(404) 407-1000
(Registrants telephone number, including area code)
Securities registered pursuant to Section 12(b) of the
Act:
|
|
|
Title of Each Class
|
|
Name of Exchange on Which Registered
|
|
Common Stock ($1 par value)
|
|
New York Stock Exchange
|
7.75% Series A Cumulative Redeemable
|
|
|
Preferred Stock ($1 par value)
|
|
New York Stock Exchange
|
7.50% Series B Cumulative Redeemable
|
|
|
Preferred Stock ($1 par value)
|
|
New York Stock Exchange
|
Securities registered pursuant to Section 12(g) of the Act:
None
Indicate by check mark if the registrant is a well-known
seasoned issuer, as defined in Rule 405 of the Securities
Act. Yes þ No o
Indicate by check mark if the registrant is not required to file
reports pursuant to Section 13 or Section 15(d) of the
Exchange
Act. Yes o No þ
Indicate by check mark whether the registrant (1) has filed
all reports required to be filed by Section 13 or 15(d) of
the Securities Exchange Act of 1934 during the preceding
12 months (or for such shorter period that the registrant
was required to file such reports), and (2) has been
subject to such filing requirements for the past
90 days. Yes þ No o
Indicate by check mark if disclosure of delinquent filers
pursuant to Item 405 of
Regulation S-K
is not contained herein, and will not be contained, to the best
of registrants knowledge, in definitive proxy or
information statements incorporated by reference in
Part III of this
Form 10-K
or any amendment to this
Form 10-K. o
Indicate by check mark whether the registrant is a large
accelerated filer, an accelerated filer, or a non-accelerated
filer.
Indicate by check mark whether the registrant is a large
accelerated filer, an accelerated filer, a non-accelerated
filer, or a smaller reporting company. See the definitions of
large accelerated filer, accelerated
filer and smaller reporting company in Rule
12b-2 of the Exchange Act. (Check one):
|
|
|
|
|
|
|
Large accelerated filer
þ
|
|
Accelerated filer
o
|
|
Non-accelerated
filer o
(Do not check if a smaller reporting company)
|
|
Smaller reporting
company o
|
Indicate by check mark whether the registrant is a shell company
(as defined in
Rule 12b-2
of the Exchange
Act). Yes o No þ
As of June 30, 2007, the aggregate market value of the
common stock of Cousins Properties Incorporated held by
non-affiliates was $1,458,252,661 based on the closing sales
price as reported on the New York Stock Exchange. As of
February 20, 2008, 51,279,158 shares of common stock
were outstanding.
DOCUMENTS
INCORPORATED BY REFERENCE
Portions of the Registrants proxy statement for the annual
stockholders meeting to be held on May 6, 2008 are
incorporated by reference into Part III of this
Form 10-K.
TABLE OF CONTENTS
FORWARD-LOOKING
STATEMENTS
Certain matters contained in this report are forward-looking
statements within the meaning of the federal securities laws and
are subject to uncertainties and risks. These include, but are
not limited to, general and local economic conditions, local
real estate conditions (including the overall condition of the
residential markets), the activity of others developing
competitive projects, the risks associated with development
projects (such as delay, cost overruns and leasing/sales risk of
new properties), the cyclical nature of the real estate
industry, the financial condition of existing tenants, interest
rates, the Companys ability to obtain favorable financing
or zoning, environmental matters, the effects of terrorism, the
ability of the Company to close properties under contract and
other risks detailed from time to time in the Companys
filings with the Securities and Exchange Commission, including
the risks identified in Part I, Item 1A of this report
on
Form 10-K.
The words believes, expects,
anticipates, estimates and similar
expressions are intended to identify forward-looking statements.
Although the Company believes that its plans, intentions and
expectations reflected in any forward-looking statements are
reasonable, the Company can give no assurance that such plans,
intentions or expectations will be achieved. Such
forward-looking statements are based on current expectations and
speak as of the date of such statements. The Company undertakes
no obligation to publicly update or revise any forward-looking
statement, whether as a result of future events, new information
or otherwise.
2
PART I
Item 1. Business
Corporate
Profile
Cousins Properties Incorporated (the Registrant or
Cousins) is a Georgia corporation, which, since
1987, has elected to be taxed as a real estate investment trust
(REIT). Cousins Real Estate Corporation and its
subsidiaries (CREC) is a taxable entity wholly-owned
by the Registrant and is consolidated with the Registrant. CREC
owns, develops, and manages its own real estate portfolio and
performs certain real estate related services for other parties.
The Registrant and CREC combined are hereafter referred to as
the Company. The Company has been a public company
since 1962, and its common stock trades on the New York Stock
Exchange under the symbol CUZ.
The Companys strategy is to produce strong stockholder
returns by creating value through the acquisition, development
and redevelopment of high quality, well-located office,
multi-family, retail, industrial, and residential properties.
The Company has developed substantially all of the income
producing real estate assets it owns and operates. A key element
in the Companys strategy is to actively manage its
portfolio of investment properties and, at the appropriate
times, to engage in timely and strategic dispositions either by
sale or through contributions to ventures in which the Company
retains an ownership interest. These transactions seek to
maximize the value of the assets the Company has created,
generate capital for additional development properties and
return a portion of the value created to stockholders.
Unless otherwise indicated, the notes referenced in the
discussion below are the Notes to Consolidated Financial
Statements included in this Annual Report on
Form 10-K
on pages F-7 through F-45.
The Company conducts its business through four divisions:
Office/Multi-Family, Retail, Industrial and Land. For a
description and list of the Companys properties, see the
Item 2 tables in the report herein. The following is a
summary of the strategy and 2007 activity in each of its
operating divisions:
Business
Description and Significant Changes in 2007
Office/Multi-Family
Division
The strategy of the Office/Multi-Family Division is to create
value through (1) the development and asset management of
Class A office projects with particular focus in Atlanta,
Austin, Dallas, Charlotte, and Birmingham; (2) the
development and sale of multi-family projects in urban locations
in the Southeastern United States targeted to buyers with
generally higher income and less sensitivity to interest rates;
and (3) the management and leasing of office properties
owned by third parties. In addition to traditional
office/multi-family projects, the Office/Multi-Family Division
is engaged in the development of mixed use projects that contain
multiple product types in communities where individuals live,
work and seek entertainment.
As of December 31, 2007, the Office/Multi-Family Division
owned directly or through joint ventures 19 operating office
properties totaling 4.9 million rentable square feet, and
eight projects under active development or redevelopment, five
of which are office buildings and three of which are
multi-family projects.
Significant
activity within the Office/Multi-Family Division in 2007 was as
follows:
|
|
|
|
|
Increased percentage leased of Terminus 100, a
656,000 square foot office building which opened in April
2007, from 64% at December 31, 2006 to 93% at
December 31, 2007.
|
|
|
|
Substantially completed construction of 50 Biscayne, a
condominium project in Miami, Florida, and closed the sales of
280 units in the fourth quarter of 2007.
|
|
|
|
Executed a 284,000 square foot lease with the Georgia
Department of Transportation at One Georgia Center.
|
|
|
|
Sold 3301 Windy Ridge Parkway, a 107,000 square office
building in suburban Atlanta, Georgia for a gain of
approximately $9.9 million.
|
3
|
|
|
|
|
Began construction of 10 Terminus Place, a 32-story,
137-unit
condominium tower in Atlanta, Georgia.
|
|
|
|
Began construction of Terminus 200, a 565,000 square foot
office building in Atlanta, Georgia, which was contributed to a
joint venture with an affiliate of Prudential Real Estate
Investors (Prudential) in December 2007.
|
|
|
|
Through a joint venture, began construction of Glenmore Garden
Villas, a
71-unit
townhome project in Charlotte, North Carolina.
|
|
|
|
Increased percentage leased of 191 Peachtree Tower from 60% at
December 31, 2006 to 75% at December 31, 2007.
|
Retail
Division
The strategy of the Retail Division is to create value through
the development and management of retail shopping centers,
including
Avenue®
concept lifestyle centers and power centers. The Retail Division
focuses its efforts in demographically favorable markets in the
Sunbelt with a particular emphasis on Georgia, Tennessee, the
Carolinas, Texas, Northern Virginia and Florida. In addition,
the Retail Division is partnering with other divisions for
mixed-use developments such as the Terminus project in the
Buckhead district of Atlanta.
As of December 31, 2007, the Company owned directly or
through joint ventures eleven operating retail properties
totaling 3.2 million rentable square feet and had three
projects and one expansion under active development, the
Companys share of which totaled 1.6 million square
feet.
Significant activity within the Retail Division in 2007
was as follows:
|
|
|
|
|
Commenced operations of Phases I and II of The Avenue
Murfreesboro, an open-air retail center in suburban Nashville,
Tennessee, which is anticipated to be 810,000 square feet
upon completion.
|
|
|
|
Commenced construction of The Avenue Forsyth, a
527,000 square foot open-air retail center in suburban
Atlanta.
|
|
|
|
Commenced construction of Tiffany Springs MarketCenter, a
585,000 square foot power center in Kansas City, Missouri,
of which the Company owns 247,000 square feet.
|
|
|
|
Sold five ground leased outparcels at its North Point property
for $10.1 million.
|
|
|
|
Sold 41 acres of land adjacent to The Avenue Carriage
Crossing in metropolitan Memphis, Tennessee for
$11.7 million.
|
|
|
|
Received an additional contribution in 2007 of approximately
$20 million related to the 2006 formation of the retail
venture with Prudential.
|
Industrial
Division
The strategy of the Industrial Division is to create value
through the development of institutional quality warehouse and
distribution properties. The Industrial Division initially
focused its efforts on the metropolitan Atlanta area. In 2006,
it expanded into the Dallas market with a joint venture partner.
Over time, the Industrial Division expects to expand beyond the
Atlanta and Dallas market areas to North Carolina and Florida.
As of December 31, 2007, the Company owned through joint
ventures one operating industrial property built in two phases
totaling 796,000 rentable square feet and two projects
under active development totaling 1.2 million square feet.
Significant activity within the Industrial Division in
2007 was as follows:
|
|
|
|
|
Commenced operations at the first building at Lakeside Ranch
Business Park, a 749,000 square foot building partially
leased to HD Supply.
|
|
|
|
Acquired a
47-acre
industrial tract in Lancaster, Texas with a joint venture
partner for a future potential industrial development.
|
4
|
|
|
|
|
Sold 18 acres of land at Jefferson Mill Business Park.
|
|
|
|
Selected as a member of the master developer team for the
Ft. Gillem redevelopment project in suburban Atlanta,
Georgia.
|
Land
Division
The strategy of the Land Division is to create value through the
acquisition and entitlement of land, as well as the development
and sale of residential lots. In addition, the Land Division
acquires and sells certain undeveloped tracts of land to third
parties that are generally adjacent to or a part of its
residential lot developments. The Land Division conducts a large
portion of its business through partnerships, mainly with
Forestar Realty Inc. (formerly a subsidiary of Temple-Inland).
This alliance has allowed the Company to share in the capital
invested in individual projects and to share resources and
expertise in the development and sale of residential lots and
land tracts.
As of December 31, 2007, the Company had 24 residential
communities under development or held for future development
owned directly or through joint ventures in which 10,496 lots
remain to be developed
and/or sold.
In addition, the Company or its joint ventures had approximately
9,000 acres of undeveloped land, which could be utilized
for development or sold.
Significant activity within the Land Division in 2007 was
as follows:
|
|
|
|
|
Commenced lot sales at Blalock Lakes, a 3,000-acre residential
community in Coweta County, Georgia, which includes private
hunting, equestrian, fishing, swim and tennis facilities in a
controlled access community.
|
|
|
|
Sold 486 residential lots, either directly or through joint
ventures.
|
|
|
|
Sold 148 acres of land tracts, either directly or through
joint ventures.
|
Financing
Activities
The Companys financing strategy is to provide capital to
fund its development activities while maintaining a relatively
conservative debt level and managing the Companys size to
make the value created from its development activities more
accretive to its common stockholders. Historically, the Company
has accomplished this strategy by raising capital through bank
lines of credit, construction and permanent loans secured by its
properties, sale of mature assets, contribution of assets into
joint ventures, and the issuance of preferred stock.
During 2007, the Company had the following financing activities:
|
|
|
|
|
Recast the credit facility, resulting in $100 million in
additional capacity, a reduction in the interest rate spread
over LIBOR and additional flexibility in certain financial
covenants.
|
|
|
|
Closed a $100 million unsecured term facility.
|
|
|
|
Entered into an interest rate swap agreement to fix the
underlying LIBOR rate in the term facility at 5.01%.
|
|
|
|
Terminated and paid in full the $100 million construction
facility.
|
|
|
|
Closed a $136 million mortgage note payable, secured by The
American Cancer Society Center (The ACS Center,
formerly the Inforum).
|
|
|
|
Closed a $180 million mortgage note payable, secured by
Terminus 100.
|
|
|
|
Closed an $83 million mortgage note payable, secured by
San Jose MarketCenter.
|
|
|
|
Closed a $138 million construction loan for construction of
the Terminus 200 office building owned by the newly formed
Prudential venture.
|
|
|
|
Refinanced and increased to $25 million the mortgage note
payable for the 100 and 200 North Point Center East office
buildings.
|
5
Environmental
Matters
The Companys business operations are subject to various
federal, state and local environmental laws and regulations
governing land, water and wetlands resources. Among these are
certain laws and regulations under which an owner or operator of
real estate could become liable for the costs of removal or
remediation of certain hazardous or toxic substances present on
or in such property. Such laws often impose liability without
regard to whether the owner knew of, or was responsible for, the
presence of such hazardous or toxic substances. The presence of
such substances, or the failure to properly remediate such
substances, may subject the owner to substantial liability and
may adversely affect the owners ability to develop the
property or to borrow using such real estate as collateral. The
Company typically manages this potential liability through
performance of Phase I Environmental Site Assessments and, as
necessary, Phase II environmental sampling, on properties
it acquires or develops, although no assurance can be given that
environmental liabilities do not exist, that the reports
revealed all environmental liabilities or that no prior owner
created any material environmental condition not known to the
Company. The Company has also sought to avail itself of legal
and regulatory protections offered by federal and state
authorities to prospective purchasers of property. Where
applicable studies have resulted in the determination that
remediation was required by applicable law, the necessary
remediation is typically incorporated into the development
activity of the relevant property. Compliance with other
applicable environmental laws and regulations is similarly
incorporated into the redevelopment plans for the property. The
Company is not aware of any environmental liability that the
Companys management believes would have a material adverse
effect on the Companys business, assets or results of
operations.
Certain environmental laws impose liability on a previous owner
of property to the extent that hazardous or toxic substances
were present during the prior ownership period. A transfer of
the property does not necessarily relieve an owner of such
liability. Thus, although the Company is not aware of any such
situation, the Company may be liable in respect to properties
previously sold.
The Company believes that it and its properties are in
compliance in all material respects with all applicable federal,
state and local laws, ordinances and regulations governing the
environment.
Competition
The Company offers a range of real estate products, most of
which are located in developed markets that include other real
estate products of the same type. The Company competes with
other real estate owners with similar properties located in its
markets, and distinguishes itself to tenants/buyers primarily on
the basis of location, rental rates/sales prices, services
provided, reputation and the design and condition of the
facilities. The Company also competes with other real estate
companies, financial institutions, pension funds, partnerships,
individual investors and others when attempting to acquire and
develop properties.
Executive
Offices; Employees
The Registrants executive offices are located at 191
Peachtree Street, Suite 3600, Atlanta, Georgia
30303-1740.
At December 31, 2007, the Company employed 470 people.
Available
Information
The Company makes available free of charge on the Investor
Relations page of its Web site,
www.cousinsproperties.com, its filed and furnished
reports on
Forms 10-K,
10-Q and
8-K, and all
amendments thereto, as soon as reasonably practicable after the
reports are filed with or furnished to the Securities and
Exchange Commission (the SEC).
The Companys Corporate Governance Guidelines, Director
Independence Standards, Code of Business Conduct and Ethics, and
the Charters of the Audit Committee and the Compensation,
Succession, Nominating and Governance Committee of the Board of
Directors are also available on the Investor
Relations page of the Companys Web site. The
information contained on the Companys Web site is not
incorporated herein by reference.
6
Copies of these documents (without exhibits, when applicable)
are also available free of charge upon request to the Company at
191 Peachtree Street, Suite 3600, Atlanta, Georgia
30303-1740,
Attention: Investor Relations. Investor Relations may also be
reached by telephone at
(404) 407-1000
or by facsimile at
(404) 407-1002.
In addition, the SEC maintains an internet Web site that
contains reports, proxy and information statements, and other
information regarding issuers, including the Company, that file
electronically with the SEC at www.sec.gov.
Set forth below are the risks we believe investors should
consider carefully in evaluating an investment in the securities
of Cousins Properties Incorporated.
General
Real Estate Operating Risks
Our
ownership of commercial real estate involves a number of risks,
including general economic and market risks, leasing risk,
uninsured losses and condemnation costs, environmental issues,
joint venture structure risk and regional concentration of
properties, the effects of which could adversely affect our
business.
General economic and market risks. Our
assets may not generate income sufficient to pay our expenses,
service debt or maintain our properties, and, as a result, our
results of operations may be adversely affected and we may need
to reduce or eliminate our dividend in future periods. Several
factors may adversely affect the economic performance and value
of our properties. These factors include, among other things:
|
|
|
|
|
changes in the national, regional and local economic climate;
|
|
|
|
local conditions such as an oversupply of properties or a
reduction in demand for properties;
|
|
|
|
the attractiveness of our properties to tenants or buyers;
|
|
|
|
competition from other available properties;
|
|
|
|
changes in market rental rates; and
|
|
|
|
the need to periodically repair, renovate and re-lease space.
|
Our performance also depends on our ability to collect rent from
tenants and to pay for adequate maintenance, insurance and other
operating costs (including real estate taxes), which could
increase over time. Also, the expenses of owning and operating a
property are not necessarily reduced when circumstances such as
market factors and competition cause a reduction in income from
the property. If a property is mortgaged and we are unable to
meet the mortgage payments, the lender could foreclose on the
mortgage and take title to the property. In addition, interest
rate levels, the availability of financing, changes in laws and
governmental regulations (including those governing usage,
zoning and taxes) and financial distress or bankruptcies of
tenants may adversely affect our financial condition.
Leasing risk. Our operating revenues
are dependent upon entering into leases with and collecting
rents from tenants. National, regional and local economic
conditions may adversely impact tenants and potential tenants in
the various marketplaces in which projects are located and,
accordingly, could affect their ability to pay rents and
possibly to occupy their space. Tenants sometimes experience
bankruptcies and, pursuant to the various bankruptcy laws,
leases may be rejected and thereby terminated. When leases
expire or are terminated, replacement tenants may or may not be
available upon acceptable terms and conditions. In addition, our
cash flows and results of operations could be adversely impacted
if existing leases expire or are terminated and, at such time,
market rental rates are lower than the previous contractual
rental rates. Also, our cash flow and results of operations
could be adversely impacted by co-tenancy requirements in
certain of our leases with retail tenants. A co-tenancy
provision may condition the tenants obligation to open,
the amount of rent payable or the tenants obligation to
continue occupancy on the presence of another tenant in the
project or on minimum occupancy levels in the project. In
certain situations, a tenant could have the right to terminate a
lease early if a co-tenancy condition remains unsatisfied. As a
result, our results from operations and our ability to pay
dividends would be adversely affected if a significant
7
number of our tenants fail to pay their rent due to bankruptcy,
weakened financial condition, failure to satisfy co-tenancy
provisions or otherwise.
Uninsured losses and condemnation
costs. Accidents, earthquakes, terrorism
incidents and other losses at our properties could materially
adversely affect our operating results. Casualties may occur
that significantly damage an operating property, and insurance
proceeds may be materially less than the total loss incurred by
us. Although we maintain casualty insurance under policies we
believe to be adequate and appropriate, some types of losses,
such as lease and other contract claims, generally are not
insured. Certain types of insurance may not be available or may
be available on terms that could result in large uninsured
losses. We own property in California and other locations where
property is potentially subject to damage from earthquakes, as
well as other natural catastrophes. We also own property that
could be subject to loss due to terrorism incidents. The
earthquake insurance and terrorism insurance markets, in
particular, tend to be volatile and the availability and pricing
of insurance to cover losses from earthquakes and terrorism
incidents may be unfavorable from time to time. In addition,
earthquakes and terrorism incidents could result in a
significant loss that is uninsured due to the high level of
deductibles or damage in excess of levels of coverage. Property
ownership also involves potential liability to third parties for
such matters as personal injuries occurring on the property.
Such losses may not be fully insured. In addition to uninsured
losses, various government authorities may condemn all or parts
of operating properties. Such condemnations could adversely
affect the viability of such projects.
Environmental issues. Environmental issues
that arise at our properties could have an adverse effect on our
financial condition and results of operations. Federal, state
and local laws and regulations relating to the protection of the
environment may require a current or previous owner or operator
of real estate to investigate and clean up hazardous or toxic
substances or petroleum product releases at a property. If
determined to be liable, the owner or operator may have to pay a
governmental entity or third parties for property damage and for
investigation and
clean-up
costs incurred by such parties in connection with the
contamination, or perform such investigation and
clean-up
itself. Although certain legal protections may be available to
prospective purchasers of property, these laws typically impose
clean-up
responsibility and liability without regard to whether the owner
or operator knew of or caused the presence of the regulated
substances. Even if more than one person may have been
responsible for the release of regulated substances at the
property, each person covered by the environmental laws may be
held responsible for all of the
clean-up
costs incurred. In addition, third parties may sue the owner or
operator of a site for damages and costs resulting from
regulated substances emanating from that site. We are not
currently aware of any environmental liabilities at locations
that we believe could have a material adverse effect on our
business, assets, financial condition or results of operations.
Unidentified environmental liabilities could arise, however, and
could have an adverse effect on our financial condition and
results of operations.
Joint venture structure risks. Our
venture partners have rights to take some actions over which we
have no control, or the right to withhold approval of actions
that we propose, either of which could adversely affect our
interests in the related joint ventures and in some cases our
overall financial condition or results of operations. We have
interests in a number of joint ventures (including partnerships
and limited liability companies) and may in the future conduct
our business through such structures. These structures involve
participation by other parties whose interests and rights may
not be the same as ours. For example, a venture partner might
have economic
and/or other
business interests or goals which are unlike or incompatible
with our business interests or goals and those venture partners
may be in a position to take action contrary to our interests,
including maintaining our REIT status. In addition, such venture
partners may become bankrupt and such proceedings could have an
adverse impact on the operation of the partnership or joint
venture. Furthermore, the success of a project may be dependent
upon the expertise, business judgment, diligence and
effectiveness of our venture partners in matters that are
outside our control. Thus, the involvement of venture partners
could adversely impact the development, operation and ownership
of the underlying properties, including any disposition of such
underlying properties.
Regional concentration of
properties. Currently, a large percentage of
our properties are located in metropolitan Atlanta, Georgia. In
the future, there may continue to be significant concentrations
in metropolitan Atlanta, Georgia
and/or other
markets. If there is deterioration in any market in which we
have significant holdings, our interests could be adversely
affected, including, without limitation, loss in value of
properties, decreased cash flows and inability to make or
maintain distributions to stockholders.
8
Compliance
or failure to comply with the Americans with Disabilities Act or
other safety regulations and requirements could result in
substantial costs.
The Americans with Disabilities Act generally requires that
certain public buildings be made accessible to disabled persons.
Noncompliance could result in the imposition of fines by the
federal government or the award of damages to private litigants.
If, under the Americans with Disabilities Act, we are required
to make substantial alterations and capital expenditures in one
or more of our properties, including the removal of access
barriers, it could adversely affect our financial condition and
results of operations, as well as the amount of cash available
for distribution to our stockholders.
Our properties are also subject to various federal, state and
local regulatory requirements, such as state and local fire and
life safety requirements. If we fail to comply with these
requirements, we could incur fines or private damage awards. We
do not know whether existing requirements will change or whether
compliance with future requirements will require significant
unanticipated expenditures that will affect our cash flow and
results of operations.
Real
Estate Development Risks
We
face risks associated with the development of real estate, such
as delay, cost overruns and the possibility that we are unable
to lease a portion of the space that we build, which could
adversely affect our results.
We generally undertake more commercial development activity
relative to our size than most other public real estate
companies. Development activities contain certain inherent
risks. Although we seek to minimize risks from commercial
development through various management controls and procedures,
development risks cannot be eliminated. Some of the key factors
affecting development of commercial property are as follows:
|
|
|
|
|
The availability of sufficient development
opportunities. Absence of sufficient
development opportunities could result in our experiencing
slower growth in earnings and cash flows. Development
opportunities are dependent upon a wide variety of factors. From
time to time, availability of these opportunities can be
volatile as a result of, among other things, economic conditions
and product supply/demand characteristics in a particular market.
|
|
|
|
Abandoned predevelopment costs. The
development process inherently requires that a large number of
opportunities be pursued with only a few being developed and
constructed. We may incur significant costs for predevelopment
activity for projects that are abandoned that directly affect
our results of operations. We have procedures and controls in
place that are intended to minimize this risk, but it is likely
that there will be predevelopment costs charged to expense on an
ongoing basis.
|
|
|
|
Project costs. Construction and leasing
of a project involves a variety of costs that cannot always be
identified at the beginning of a project. Costs may arise that
have not been anticipated or actual costs may exceed estimated
costs. These additional costs can be significant and could
adversely impact our return on a project and the expected
results of operations upon completion of the project. Also,
construction costs vary over time based upon many factors,
including the demand for building materials. We attempt to
mitigate the risk of unanticipated increases in construction
costs on our development projects through guaranteed maximum
price contracts and pre-ordering of certain materials, but we
may be adversely affected by increased construction costs on our
current and future projects.
|
|
|
|
Leasing risk. The success of a
commercial real estate development project is dependent upon,
among other factors, entering into leases with acceptable terms
within a predefined
lease-up
period or selling units or lots at acceptable prices within an
estimated period. Although our policy is to achieve
pre-leasing/pre-sales goals (which vary by market, product type
and circumstances) before committing to a project, it is likely
only some percentage of the space in a project will be leased or
sold at the time we commit to the project. If the space is not
leased or sold on schedule and upon the expected terms and
conditions, our returns, future earnings and results of
operations from the project could be adversely impacted. Whether
or not tenants are willing to enter into leases on the terms and
conditions we project and on the timetable we expect, and
|
9
|
|
|
|
|
whether sales will occur at the prices we anticipate and in the
time period we plan, will depend upon a large variety of
factors, many of which are outside our control. These factors
may include:
|
|
|
|
|
|
general business conditions in the economy or in the
tenants or prospective tenants industries;
|
|
|
|
supply and demand conditions for space in the
marketplace; and
|
|
|
|
level of competition in the marketplace.
|
|
|
|
|
|
Governmental approvals. All necessary
zoning, land-use, building, occupancy and other required
governmental permits and authorization may not be obtained or
may not be obtained on a timely basis resulting in possible
delays, decreased profitability and increased management time
and attention.
|
Financing
Risks
If
interest rates or other market conditions for obtaining capital
become unfavorable, we may be unable to raise capital needed to
build our developments on a timely basis, or we may be forced to
borrow money at higher interest rates or under adverse terms,
which could adversely affect returns on our development
projects, our cash flows and results of
operations.
We finance our development projects through one or more of the
following: our credit facility, bank term loans, permanent
mortgages, proceeds from the sale of assets, secured and
unsecured construction facilities, and joint venture equity. In
addition, we have raised capital through the issuance of
perpetual preferred stock to supplement our capital needs. Each
of these sources may be constrained from time to time because of
market conditions, and interest rates may be unfavorable at any
given point in time. These sources of capital, and the risks
associated with each, include the following:
|
|
|
|
|
Credit facilities. Terms and conditions
available in the marketplace for credit facilities vary over
time. We can provide no assurance that the amount we need from
our credit facility will be available at any given time, or at
all, or that the rates and fees charged by the lenders will be
acceptable to us. We incur interest under our credit facility at
a variable rate. Variable rate debt creates higher debt service
requirements if market interest rates increase, which would
adversely affect our cash flow and results of operations. Our
credit facility contains customary restrictions, requirements
and other limitations on our ability to incur indebtedness,
including restrictions on total debt outstanding, restrictions
on secured debt outstanding, requirements to maintain minimum
debt service coverage ratios and minimum ratios of unencumbered
assets to unsecured debt. Our continued ability to borrow under
our credit facility is subject to compliance with our financial
and other covenants. In addition, our failure to comply with
such covenants could cause a default, and we may then be
required to repay such debt with capital from other sources.
Under those circumstances, other sources of capital may not be
available to us or may be available only on unattractive terms.
|
|
|
|
Mortgage financing. The availability of
financing in the mortgage markets varies from time to time
depending on various conditions, including the willingness of
mortgage lenders to lend at any given point in time. Interest
rates may also be volatile, and we may from time to time elect
not to proceed with mortgage financing due to unfavorable
interest rates. This could adversely affect our ability to
finance development activities. In addition, if a property is
mortgaged to secure payment of indebtedness and we are unable to
make the mortgage payments, the lender may foreclose, resulting
in loss of income and asset value.
|
|
|
|
Property sales. Real estate markets
tend to experience market cycles. Because of such cycles the
potential terms and conditions of sales, including prices, may
be unfavorable for extended periods of time. In addition, our
status as a REIT limits our ability to sell properties and this
may affect our ability to liquidate an investment without
adversely affecting returns to our stockholders. These
restrictions reduce our ability to respond to changes in the
performance of our investments and could adversely affect our
financial condition and results of operations. This could impair
our ability to raise capital through property sales in order to
fund our development projects or other cash needs. In addition,
mortgage financing on a property may impose a prepayment penalty
in the event the financing is prepaid, which may decrease the
proceeds from a sale or refinancing or make the sale or
refinancing impractical.
|
10
|
|
|
|
|
Construction facilities. Construction
facilities generally relate to specific assets under
construction and fund costs above an initial equity amount
deemed acceptable to the lender. Terms and conditions of
construction facilities vary, but they generally carry a term of
two to five years, charge interest at variable rates and require
the lender to be satisfied with the nature and amount of
construction costs prior to funding. While construction lending
is generally competitive and offered by many financial
institutions, there may be times when these facilities are not
available or are only available upon unfavorable terms which
could have an adverse effect on our ability to fund development
projects or on our ability to achieve the returns we expect.
|
|
|
|
Joint ventures. Joint ventures,
including partnerships or limited liability companies, tend to
be complex arrangements, and there are only a limited number of
parties willing to undertake such investment structures. There
is no guarantee that we will be able to undertake these ventures
at the times we need capital.
|
|
|
|
Preferred stock. The availability of
preferred stock at favorable terms and conditions is dependent
upon a number of factors including the general condition of the
economy, the overall interest rate environment, the condition of
the capital markets and the demand for this product by potential
holders of the securities. We can provide no assurance that
conditions will be favorable for future issuances of perpetual
preferred stock (or other equity securities) when we need the
capital, which could have an adverse effect on our ability to
fund development projects.
|
Although we believe that in most economic and market
environments we will be able to obtain necessary capital for our
operations from the foregoing financing activities, we can make
no assurances that the capital we need will be available when we
need it. If we cannot obtain capital when we need it, we may not
be able to develop and construct all the projects we could
otherwise develop, which could result in a reduction in our
future earnings and cash flows. Lack of financing could also
result in an inability to repay maturing debt, which could
result in defaults and, potentially, loss of properties, as well
as an inability to pay dividends to stockholders. Unfavorable
interest rates could adversely impact both the cost of our
projects (through capitalized interest) and our current earnings
and cash flows.
Covenants
contained in our credit facility and mortgages could restrict or
hinder our operational flexibility, which could adversely affect
our results of operations.
Our credit facility imposes financial and operating covenants on
us. These covenants may be modified from time to time, but
covenants of this type typically include restrictions and
limitations on our ability to incur debt and certain forms of
equity capital, as well as limitations on the amount of our
unsecured debt, limitations on payments to stockholders, and
limitations on the amount of development and joint venture
activity in which we may engage. These covenants may limit our
flexibility in making business decisions. If we fail to meet
those covenants, our ability to borrow may be impaired, which
could potentially make it more difficult to fund our capital and
operating needs. Additionally, some of our properties are
subject to mortgages. These mortgages contain customary negative
covenants, including limitations on our ability, without the
lenders prior consent, to further mortgage that property,
to modify existing leases or to sell that property. Compliance
with these covenants could harm our operational flexibility and
financial condition.
Risks
Associated with Multi-Family Projects
Any
failure to timely sell the multi-family units developed by our
Office/Multi-Family Division or an increase in development costs
could adversely affect our results of operations.
Our Office/Multi-Family Division develops for-sale multi-family
residential projects currently in urban markets. Multi-family
unit sales can be highly cyclical and can be affected by
interest rates and local issues. Once a project is undertaken,
we can provide no assurance that we will be able to sell the
units in a timely manner which could result in significantly
increased carrying costs and erosion or elimination of profit
with respect to any project.
In addition, actual construction and development costs of the
multi-family residential projects can exceed estimates for
various reasons. As these projects are normally multi-year
projects, the market demand for multi-family residences may
change between commencement of a project and its completion. Any
estimates of sales and
11
profits may differ substantially from our actual sales and
profits and, as a result, our results of operations may differ
substantially from any estimates.
Any
failure to receive cash corresponding to previously recognized
revenues could adversely affect our future results of
operations.
In accordance with accounting principles generally accepted in
the United States, we recognize revenues and profits from sales
of certain multi-family residential units under the percentage
of completion method during the course of construction. Under
the percentage of completion method, revenue is recorded when,
among other factors, (1) construction is beyond a
preliminary stage, (2) the buyer is committed to the extent
of being unable to require a full refund, except for nondelivery
of the residence, (3) a substantial percentage of units are
under non-cancelable contracts, (4) collection of the sales
price is reasonably assured and (5) costs can be reasonably
estimated. Significant judgment is required in assessing the
ultimate collectibility of the sales price and our judgment
could change due to various contingencies, such as delayed
construction and buyer defaults. As a result, we may be required
to adjust revenue previously recognized, thereby adversely
affecting results of operations.
Risks
Associated with our Land Division
Any
failure to timely sell the lots developed by our Land Division
could adversely affect our results of operations.
Our Land Division develops residential subdivisions, primarily
in metropolitan Atlanta, Georgia. Our Land Division also
participates in joint ventures that develop or plan to develop
subdivisions in metropolitan Atlanta, as well as Texas, Florida
and other states. This division also from time to time
supervises sales of unimproved properties owned or controlled by
us. Residential lot sales can be highly cyclical and can be
affected by interest rates and local issues, including the
availability of jobs, transportation and the quality of public
schools. Once a development is undertaken, no assurances can be
given that we will be able to sell the various developed lots in
a timely manner. Failure to sell such lots in a timely manner
could result in significantly increased carrying costs and
erosion or elimination of profit with respect to any development.
In addition, actual construction and development costs with
respect to subdivisions can exceed estimates for various
reasons, including unknown site conditions. The timing of
subdivision lot sales and unimproved property sales are, by
their nature, difficult to predict with any precision.
Additionally, some of our residential properties are multi-year
projects, and market conditions may change between the time we
decide to develop a property and the time that all or some of
the lots or tracts may be ready for sale. Similarly, we often
hold undeveloped land for long periods of time prior to sale.
Any changes in market conditions between the time we acquire
land and the time we sell land could cause the Companys
estimates of proceeds and related profits from such sales to be
lower or result in an impairment charge. Estimates of sales and
profits may differ substantially from actual sales and profits
and as a result, our results of operations may differ
substantially from these estimates.
Any
failure to timely sell or lease non-income producing land could
adversely affect our results of operations.
We maintain significant holdings of non-income producing land in
the form of land tracts and outparcels. Our strategy with
respect to these parcels of land include (1) developing the
land at a future date as a retail, office, industrial or
mixed-use income producing property or developing it for
single-family or multi-family residential uses; (2) ground
leasing the land to third parties; and (3) in certain
circumstances, selling the parcels to third parties. Before we
develop, lease or sell these land parcels, we incur carrying
costs, including interest and property tax expense.
If we are unable to sell this land or convert it into income
producing property in a timely manner, our results of operations
and liquidity could be adversely affected.
12
Risks
Associated with our Third Party Management
Business
Our
third party business may experience volatility based on a number
of factors, including termination of contracts, which could
adversely affect our results of operations.
We engage in third party development, leasing, property
management, asset management and property services to unrelated
property owners. Contracts for such services are generally
short-term in nature and permit termination without extensive
notice. Fees from such activities can be volatile due to
unexpected terminations of such contracts. Extensive unexpected
terminations could materially adversely affect our results of
operations. Further, the timing of the generation of new
contracts for services is difficult to predict.
General
Business Risks
We may
not adequately or accurately assess new opportunities, which
could adversely impact our results of operations.
Our estimates and expectations with respect to new lines of
business and opportunities may differ substantially from actual
results, and any losses from these endeavors could materially
adversely affect our results of operations. We conduct business
in an entrepreneurial manner. We seek opportunities in various
sectors of real estate and in various geographical areas and
from time to time undertake new opportunities, including new
lines of business. Not all opportunities or lines of business
prove to be profitable. We expect from time to time that some of
our business ventures may have to be terminated because they do
not meet our profit expectations. Termination of these ventures
may result in the write off of certain related assets
and/or the
termination of personnel, which would adversely impact results
of operations.
We are
dependent upon key personnel, the loss of any of whom could
adversely impair our ability to execute our
business.
One of our objectives is to develop and maintain a strong
management group at all levels. At any given time we could lose
the services of key executives and other employees. None of our
key executives or other employees are subject to employment
contracts. Further, we do not carry key person insurance on any
of our executive officers or other key employees. The loss of
services of any of our key employees could have an adverse
impact upon our results of operations, financial condition and
our ability to execute our business strategy.
Our
restated and amended articles of incorporation contain
limitations on ownership of our stock, which may prevent a
change in control that might otherwise be in the best interests
of our stockholders.
Our restated and amended articles of incorporation impose
limitations on the ownership of our stock. In general, except
for certain individuals who owned stock at the time of adoption
of these limitations, no individual or entity may own more than
3.9% of the value of our outstanding stock. The ownership
limitation may have the effect of delaying, inhibiting or
preventing a transaction or a change in control that might
involve a premium price for our stock or otherwise be in the
best interest of our stockholders.
Federal
Income Tax Risks
Any
failure to continue to qualify as a real estate investment trust
for federal income tax purposes could have a material adverse
impact on us and our stockholders.
We intend to operate in a manner to qualify as a REIT for
federal income tax purposes. Qualification as a REIT involves
the application of highly technical and complex provisions of
the Internal Revenue Code (the Code), for which
there are only limited judicial or administrative
interpretations. Certain facts and circumstances not entirely
within our control may affect our ability to qualify as a REIT.
In addition, we can provide no assurance that legislation, new
regulations, administrative interpretations or court decisions
will not adversely affect our qualification as a REIT or the
federal income tax consequences of our REIT status.
If we were to fail to qualify as a REIT, we would not be allowed
a deduction for distributions to stockholders in computing our
taxable income. In this case, we would be subject to federal
income tax (including any applicable
13
alternative minimum tax) on our taxable income at regular
corporate rates. Unless entitled to relief under certain Code
provisions, we also would be disqualified from operating as a
REIT for the four taxable years following the year during which
qualification was lost. As a result, the cash available for
distribution to our stockholders would be reduced for each of
the years involved. Although we currently intend to operate in a
manner designed to qualify as a REIT, it is possible that future
economic, market, legal, tax or other considerations may cause
us to revoke the REIT election.
In order to qualify as a REIT, under current law, we generally
are required each taxable year to distribute to our stockholders
at least 90% of our net taxable income (excluding any net
capital gain). To the extent that we do not distribute all of
our net capital gain or distribute at least 90%, but less than
100%, of our other taxable income, we are subject to tax on the
undistributed amounts at regular corporate rates. In addition,
we are subject to a 4% nondeductible excise tax to the extent
that distributions paid by us during the calendar year are less
than the sum of the following:
|
|
|
|
|
85% of our ordinary income;
|
|
|
|
95% of our net capital gain income for that year, and
|
|
|
|
100% of our undistributed taxable income (including any net
capital gains) from prior years.
|
We intend to make distributions to our stockholders to comply
with the 90% distribution requirement, to avoid corporate-level
tax on undistributed taxable income and to avoid the
nondeductible excise tax. Differences in timing between taxable
income and cash available for distribution could require us to
borrow funds to meet the 90% distribution requirement, to avoid
corporate-level tax on undistributed taxable income and to avoid
the nondeductible excise tax. Satisfying the distribution
requirements may also make it more difficult to fund new
development projects.
Certain
property transfers may be characterized as prohibited
transactions, resulting in a tax on any gain attributable to the
transaction.
From time to time, we may transfer or otherwise dispose of some
of our properties. Under the Code, any gain resulting from
transfers or dispositions, from other than our taxable REIT
subsidiary, deemed to be prohibited transactions would be
subject to a 100% tax on any gain associated with the
transaction. Prohibited transactions generally include sales of
assets that constitute inventory or other property held for sale
to customers in the ordinary course of business. Since we
acquire properties primarily for investment purposes, we do not
believe that our occasional transfers or disposals of property
are deemed to be prohibited transactions. However, whether
property is held for investment purposes is a question of fact
that depends on all the facts and circumstances surrounding the
particular transaction. The Internal Revenue Service may contend
that certain transfers or disposals of properties by us are
prohibited transactions. While we believe that the Internal
Revenue Service would not prevail in any such dispute, if the
Internal Revenue Service were to argue successfully that a
transfer or disposition of property constituted a prohibited
transaction, we would be required to pay a tax equal to 100% of
any gain allocable to us from the prohibited transaction. In
addition, income from a prohibited transaction might adversely
affect our ability to satisfy the income tests for qualification
as a REIT for federal income tax purposes.
Disclosure
Controls and Internal Control over Financial Reporting
Risks
Our
business could be adversely impacted if we have deficiencies in
our disclosure controls and procedures or internal control over
financial reporting.
The design and effectiveness of our disclosure controls and
procedures and internal control over financial reporting may not
prevent all errors, misstatements or misrepresentations. While
management will continue to review the effectiveness of our
disclosure controls and procedures and internal control over
financial reporting, there can be no guarantee that our internal
control over financial reporting will be effective in
accomplishing all control objectives at all times. Deficiencies,
including any material weakness, in our internal control over
financial reporting which may occur in the future could result
in misstatements of our results of operations, restatements of
our financial statements, a decline in our stock price, or
otherwise materially adversely affect our business, reputation,
results of operations, financial condition or liquidity.
|
|
Item 1B.
|
Unresolved
Staff
Comments
|
Not applicable.
14
The following tables set forth certain information relating to
significant operating properties in which the Company has an
ownership interest. Information presented in Note 5 to the
Consolidated Financial Statements provides additional
information related to the Companys joint ventures. All
information presented is as of December 31, 2007. Dollars
are stated in thousands.
Table
of Major Operating Office, Retail and Industrial
Properties
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost and
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percentage
|
|
Average
|
|
|
|
|
|
Cost Less
|
|
|
|
Debt
|
|
|
Year
|
|
|
|
|
|
|
|
Leased
|
|
2007
|
|
|
|
Major
|
|
Depreciation
|
|
|
|
Maturity
|
|
|
Development
|
|
|
|
Companys
|
|
|
|
as of
|
|
Economic
|
|
Major Tenants (Lease
|
|
Tenants
|
|
and
|
|
|
|
and
|
Description
|
|
Completed
|
|
Venture
|
|
Ownership
|
|
Square Feet
|
|
December 31,
|
|
Occupancy
|
|
Expiration/Options
|
|
Rentable
|
|
Amortization
|
|
Debt
|
|
Interest
|
and Location
|
|
or Acquired
|
|
Partner
|
|
Interest
|
|
and Acres
|
|
2007
|
|
(1)
|
|
Expiration)
|
|
Sq. Feet
|
|
(2)
|
|
Balance
|
|
Rate
|
|
Office
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
191 Peachtree Tower(3)
Atlanta, GA
|
|
|
2006
|
|
|
N/A
|
|
|
100
|
%
|
|
|
1,219,000
|
|
|
|
75
|
%
|
|
|
60
|
%
|
|
Wachovia Bank (2008/2023)(3)
|
|
|
375,489
|
|
|
$
|
168,460
|
|
|
$
|
0
|
|
|
|
N/A
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2 Acres
|
(3)
|
|
|
|
|
|
|
|
|
|
Deloitte & Touche (2008/2018)(3)
|
|
|
123,766
|
|
|
$
|
151,459
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cousins Properties (2017/2022)
|
|
|
65,006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The American Cancer Society Center
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Formerly The Inforum)
Atlanta, GA
|
|
|
1999
|
|
|
N/A
|
|
|
100
|
%
|
|
|
993,000
|
|
|
|
100
|
%
|
|
|
93
|
%
|
|
American Cancer Society (2022/2032)
|
|
|
275,198
|
|
|
$
|
93,678
|
|
|
$
|
136,000
|
(4)
|
|
|
9/1/17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4 Acres
|
(4)
|
|
|
|
|
|
|
|
|
|
AT&T (2009)
|
|
|
138,893
|
|
|
$
|
49,037
|
|
|
|
|
|
|
|
6.45
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Georgia Lottery Corp. (2013)
|
|
|
127,827
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Co Space Services, LLC
|
|
|
120,298
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2020/2025)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
US South (2011/2016)
|
|
|
70,201
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Turner Broadcasting (2011/2016)
|
|
|
57,827
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sapient Corporation (2009)
|
|
|
57,689
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Terminus 100
Atlanta, GA
|
|
|
2007
|
|
|
N/A
|
|
|
100
|
%
|
|
|
656,000
|
|
|
|
93
|
%
|
|
|
32
|
%
|
|
CB Richard Ellis (2017/2022)
|
|
|
94,736
|
|
|
$
|
164,334
|
|
|
$
|
180,000
|
|
|
|
10/1/12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4 Acres
|
|
|
|
|
|
|
|
|
|
|
Citigroup (2018/2028)
|
|
|
71,188
|
|
|
$
|
161,443
|
|
|
|
|
|
|
|
6.13
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wachovia Bank (2017/2027)
|
|
|
47,368
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bain & Company (2019/2029)
|
|
|
46,412
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Points at Waterview
Suburban Dallas, TX
|
|
|
2000
|
|
|
N/A
|
|
|
100
|
%
|
|
|
203,000
|
|
|
|
100
|
%
|
|
|
99
|
%
|
|
Bombardier Aerospace Corp.
|
|
|
97,740
|
|
|
$
|
30,095
|
|
|
$
|
17,818
|
|
|
|
1/1/16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15 Acres
|
|
|
|
|
|
|
|
|
|
|
(2013/2018)
|
|
|
|
|
|
$
|
20,592
|
|
|
|
|
|
|
|
5.66
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liberty Mutual (2011/2021)
|
|
|
28,124
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NetHawk Acquisition Corp. (2009)
|
|
|
16,968
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lakeshore Park Plaza
Birmingham, AL
|
|
|
1998
|
|
|
Daniel Realty
|
|
|
100
|
%(5)
|
|
|
196,000
|
|
|
|
97
|
%
|
|
|
82
|
%
|
|
Synovus Mortgage (2014/2019)
|
|
|
28,932
|
|
|
$
|
19,713
|
|
|
$
|
8,785
|
|
|
|
11/1/08
|
|
|
|
|
|
|
|
Company
|
|
|
|
|
|
|
12 Acres
|
|
|
|
|
|
|
|
|
|
|
Southern Care (2013/2018)
|
|
|
13,768
|
|
|
$
|
14,568
|
|
|
|
|
|
|
|
6.78
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dent & Baker (2017)
|
|
|
11,331
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Daxco (2009/2014)(6)
|
|
|
18,721
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
600 University Park Place
Birmingham, AL
|
|
|
2000
|
|
|
Daniel Realty
|
|
|
100
|
%(5)
|
|
|
123,000
|
|
|
|
100
|
%
|
|
|
96
|
%
|
|
Southern Communications Services (7)
|
|
|
41,961
|
|
|
$
|
19,206
|
|
|
$
|
12,973
|
|
|
|
8/10/11
|
|
|
|
|
|
|
|
Company
|
|
|
|
|
|
|
10 Acres
|
|
|
|
|
|
|
|
|
|
|
(2010/2016)
|
|
|
|
|
|
$
|
14,106
|
|
|
|
|
|
|
|
7.38
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
O2 Ideas, Inc. (2014/2024)
|
|
|
25,465
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3100 Windy Hill Road
Atlanta, GA
|
|
|
1983
|
|
|
N/A
|
|
|
100
|
%(8)
|
|
|
188,000
|
|
|
|
0
|
%
|
|
|
0
|
%
|
|
N/A
|
|
|
N/A
|
|
|
$
|
17,342
|
|
|
$
|
0
|
|
|
|
N/A
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13 Acres
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
9,803
|
|
|
|
|
|
|
|
|
|
15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost and
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percentage
|
|
Average
|
|
|
|
|
|
Cost Less
|
|
|
|
Debt
|
|
|
Year
|
|
|
|
|
|
|
|
Leased
|
|
2007
|
|
|
|
Major
|
|
Depreciation
|
|
|
|
Maturity
|
|
|
Development
|
|
|
|
Companys
|
|
|
|
as of
|
|
Economic
|
|
Major Tenants (Lease
|
|
Tenants
|
|
and
|
|
|
|
and
|
Description
|
|
Completed
|
|
Venture
|
|
Ownership
|
|
Square Feet
|
|
December 31,
|
|
Occupancy
|
|
Expiration/Options
|
|
Rentable
|
|
Amortization
|
|
Debt
|
|
Interest
|
and Location
|
|
or Acquired
|
|
Partner
|
|
Interest
|
|
and Acres
|
|
2007
|
|
(1)
|
|
Expiration)
|
|
Sq. Feet
|
|
(2)
|
|
Balance
|
|
Rate
|
|
Office (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Meridian Mark Plaza
Atlanta, GA
|
|
|
1999
|
|
|
N/A
|
|
|
100
|
%
|
|
|
160,000
|
|
|
|
100
|
%
|
|
|
100
|
%
|
|
Northside Hospital(7)
|
|
|
70,669
|
|
|
$
|
26,300
|
|
|
$
|
23,196
|
|
|
|
9/1/10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3 Acres
|
|
|
|
|
|
|
|
|
|
|
(2013/2023)(9)
|
|
|
|
|
|
$
|
16,588
|
|
|
|
|
|
|
|
8.27
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Scottish Rite Medical
|
|
|
31,676
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Center, Inc. (2013/2018)(9)
Georgia Reproductive(2017/2027)
|
|
|
13,622
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Children Orthopedics(2009/2014)
|
|
|
12,721
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
100 North Point Center East
Suburban Atlanta, GA
|
|
|
1995
|
|
|
N/A
|
|
|
100
|
%
|
|
|
128,000
|
|
|
|
91
|
%
|
|
|
91
|
%
|
|
Schweitzer-Mauduit
|
|
|
32,655
|
|
|
$
|
12,810
|
|
|
$
|
25,000
|
(10)
|
|
|
6/1/12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7 Acres
|
|
|
|
|
|
|
|
|
|
|
International, Inc.(2012)
|
|
|
|
|
|
$
|
8,955
|
|
|
|
|
|
|
|
5.39
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Med Assets HSCA, Inc.(2014/2019)
|
|
|
21,914
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Golden Peanut Co.(2017)
|
|
|
18,104
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
200 North Point Center East
Suburban Atlanta, GA
|
|
|
1996
|
|
|
N/A
|
|
|
100
|
%
|
|
|
130,000
|
|
|
|
100
|
%
|
|
|
97
|
%
|
|
Med Assets HSCA, Inc.(2014/2019)
|
|
|
67,015
|
|
|
$
|
11,723
|
|
|
|
|
(10)
|
|
|
(10
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9 Acres
|
|
|
|
|
|
|
|
|
|
|
Nokia(2008)
|
|
|
22,409
|
|
|
$
|
9,197
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Morgan Stanley (2011)
|
|
|
15,709
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
B2B Workforce, Inc. (2008/2013)
|
|
|
14,171
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
333 North Point Center East
Suburban Atlanta, GA
|
|
|
1998
|
|
|
N/A
|
|
|
100
|
%
|
|
|
130,000
|
|
|
|
78
|
%
|
|
|
75
|
%
|
|
Merrill Lynch (2014/2024)
|
|
|
35,949
|
|
|
$
|
13,492
|
|
|
$
|
28,862
|
(11)
|
|
|
11/1/11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9 Acres
|
|
|
|
|
|
|
|
|
|
|
Wells Fargo Bank NA (2009/2012)
|
|
|
22,438
|
|
|
$
|
8,018
|
|
|
|
|
|
|
|
7.00
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Phillip Morris (2013)
|
|
|
16,087
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
555 North Point Center East
Suburban Atlanta, GA
|
|
|
2000
|
|
|
N/A
|
|
|
100
|
%
|
|
|
152,000
|
|
|
|
92
|
%
|
|
|
89
|
%
|
|
Kids II, Inc. (2016/2026)
|
|
|
51,059
|
|
|
$
|
17,614
|
|
|
|
(11
|
)
|
|
|
(11
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10 Acres
|
|
|
|
|
|
|
|
|
|
|
Regus Business Centre
|
|
|
22,422
|
|
|
$
|
11,669
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2011/2016)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ace Mortgage (2008/2011)
|
|
|
11,433
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Robert W. Baird (2011/2016)
|
|
|
11,074
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Galleria 75
Suburban Atlanta, GA
|
|
|
2004
|
|
|
N/A
|
|
|
100
|
%
|
|
|
114,000
|
|
|
|
68
|
%
|
|
|
72
|
%
|
|
THD At-Home Services (2008)
|
|
|
24,259
|
|
|
$
|
11,595
|
|
|
$
|
0
|
|
|
|
N/A
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7 Acres
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
9,823
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cosmopolitan Center
Atlanta, GA
|
|
|
2006
|
|
|
N/A
|
|
|
100
|
%
|
|
|
102,000
|
|
|
|
84
|
%
|
|
|
78
|
%
|
|
City of Sandy Springs (2011)
|
|
|
32,800
|
|
|
$
|
12,288
|
|
|
$
|
0
|
|
|
|
N/A
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9 acres
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
11,653
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AtheroGenics
Suburban Atlanta, GA
|
|
|
1999
|
|
|
N/A
|
|
|
100
|
%
|
|
|
51,000
|
|
|
|
100
|
%
|
|
|
100
|
%
|
|
AtheroGenics (2009/2019)
|
|
|
50,821
|
|
|
$
|
7,655
|
|
|
$
|
0
|
|
|
|
N/A
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4 Acres
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
2,981
|
|
|
|
|
|
|
|
|
|
16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost and
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percentage
|
|
Average
|
|
|
|
|
|
Cost Less
|
|
|
|
Debt
|
|
|
Year
|
|
|
|
|
|
|
|
Leased
|
|
2007
|
|
|
|
Major
|
|
Depreciation
|
|
|
|
Maturity
|
|
|
Development
|
|
|
|
Companys
|
|
|
|
as of
|
|
Economic
|
|
Major Tenants (Lease
|
|
Tenants
|
|
and
|
|
|
|
and
|
Description
|
|
Completed
|
|
Venture
|
|
Ownership
|
|
Square Feet
|
|
December 31,
|
|
Occupancy
|
|
Expiration/Options
|
|
Rentable
|
|
Amortization
|
|
Debt
|
|
Interest
|
and Location
|
|
or Acquired
|
|
Partner
|
|
Interest
|
|
and Acres
|
|
2007
|
|
(1)
|
|
Expiration)
|
|
Sq. Feet
|
|
(2)
|
|
Balance
|
|
Rate
|
|
Office (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inhibitex
Suburban Atlanta, GA
|
|
|
2005
|
|
|
N/A
|
|
|
100
|
%
|
|
|
51,000
|
|
|
|
100
|
%
|
|
|
100
|
%
|
|
Inhibitex (2015/2025)
|
|
|
50,933
|
|
|
$
|
6,634
|
|
|
$
|
0
|
|
|
|
N/A
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5 Acres
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
5,668
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
221 Peachtree Center Avenue
Parking Garage
Atlanta, GA
|
|
|
2007
|
|
|
N/A
|
|
|
100
|
%
|
|
|
265,000
|
|
|
|
N/A
|
|
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
$
|
17,554
|
|
|
$
|
0
|
|
|
|
N/A
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1acre
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
17,324
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
One Georgia Center
Atlanta, GA
|
|
|
2000
|
|
|
Prudential(7)
|
|
|
88.5
|
%
|
|
|
378,000
|
|
|
|
100
|
%
|
|
|
42
|
%
|
|
Georgia Department of
|
|
|
283,948
|
|
|
$
|
43,836
|
|
|
$
|
0
|
|
|
|
N/A
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3 Acres
|
|
|
|
|
|
|
|
|
|
|
Transportation (2018)
|
|
|
|
|
|
$
|
35,890
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Roman Catholic Archdiocese(2009)
|
|
|
13,699
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hamilton, Westby, Marshall
|
|
|
11,070
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2012/2017)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gateway Village
Charlotte, NC
|
|
|
2001
|
|
|
Bank of America(7)
|
|
|
50
|
%
|
|
|
1,065,000
|
|
|
|
100
|
%
|
|
|
100
|
%
|
|
Bank of America(7)(2016/2035)
|
|
|
1,065,000
|
|
|
$
|
211,536
|
|
|
$
|
133,864
|
|
|
|
12/1/16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8 Acres
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
169,436
|
|
|
|
|
|
|
|
6.41
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Emory Crawford Long Medical
Office Tower
Atlanta, GA
|
|
|
2002
|
|
|
Emory University
|
|
|
50
|
%
|
|
|
358,000
|
|
|
|
98
|
%
|
|
|
99
|
%
|
|
Emory University (2017/2047)
|
|
|
153,889
|
|
|
$
|
52,945
|
|
|
$
|
51,558
|
|
|
|
6/1/13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(12)
|
|
|
|
|
|
|
|
|
|
Resurgens (2014/2019)
|
|
|
26,581
|
|
|
$
|
38,187
|
|
|
|
|
|
|
|
5.90
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Atlanta Gastroenterology(2012)
|
|
|
17,375
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ten Peachtree Place
Atlanta, GA
|
|
|
1991
|
|
|
Coca-Cola(7)
|
|
|
50
|
%
|
|
|
260,000
|
|
|
|
94
|
%
|
|
|
88
|
%
|
|
AGL Services Co. (2013/2028)
|
|
|
226,779
|
|
|
$
|
40,328
|
|
|
$
|
28,373
|
|
|
|
4/1/15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5 Acres
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
23,277
|
|
|
|
|
|
|
|
5.39
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Presbyterian Medical Plaza
at University
Charlotte, NC
|
|
|
1997
|
|
|
Prudential(7)
|
|
|
11.5
|
%
|
|
|
69,000
|
|
|
|
100
|
%
|
|
|
100
|
%
|
|
Novant Health, Inc. (2012/2017)
|
|
|
49,916
|
|
|
$
|
8,654
|
|
|
$
|
0
|
|
|
|
N/A
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 Acre
|
(13)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
4,932
|
|
|
|
|
|
|
|
|
|
17
Lease
Expirations Office
As of December 31, 2007, the Companys office
portfolio included 19 commercial office buildings, excluding all
properties currently under development, held for redevelopment
and buildings in the
lease-up
stage. The weighted average remaining lease term of these office
buildings was approximately seven years as of December 31,
2007. Most of the major tenant leases in these buildings provide
for pass through of operating expenses and contractual rents
which escalate over time. The leases expire as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2017 &
|
|
|
|
|
|
|
2008
|
|
|
2009
|
|
|
2010
|
|
|
2011
|
|
|
2012
|
|
|
2013
|
|
|
2014
|
|
|
2015
|
|
|
2016
|
|
|
Thereafter
|
|
|
Total
|
|
|
Total (including Companys% share of Joint Venture
Properties):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Square Feet Expiring(14)
|
|
|
205,369
|
|
|
|
410,266
|
|
|
|
166,730
|
|
|
|
431,139
|
|
|
|
171,287
|
|
|
|
509,323
|
|
|
|
247,582
|
|
|
|
628,501
|
|
|
|
70,767
|
|
|
|
750,149
|
|
|
|
3,591,112
|
|
% of Leased Space
|
|
|
6
|
%
|
|
|
11
|
%
|
|
|
5
|
%
|
|
|
12
|
%
|
|
|
5
|
%
|
|
|
14
|
%
|
|
|
7
|
%
|
|
|
17
|
%
|
|
|
2
|
%
|
|
|
21
|
%
|
|
|
100
|
%
|
Annual Contractual Rent(000s)(15)
|
|
$
|
3,069
|
|
|
$
|
6,267
|
|
|
$
|
2,633
|
|
|
$
|
5,936
|
|
|
$
|
2,904
|
|
|
$
|
9,255
|
|
|
$
|
5,369
|
|
|
$
|
11,967
|
|
|
$
|
1,069
|
|
|
$
|
14,165
|
|
|
$
|
62,634
|
|
Annual Contractual Rent/Sq. Ft.(15)
|
|
$
|
14.94
|
|
|
$
|
15.28
|
|
|
$
|
15.79
|
|
|
$
|
13.77
|
|
|
$
|
16.95
|
|
|
$
|
18.17
|
|
|
$
|
21.69
|
|
|
$
|
19.04
|
|
|
$
|
15.10
|
|
|
$
|
18.88
|
|
|
$
|
17.44
|
|
Wholly Owned:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Square Feet Expiring(14)
|
|
|
195,869
|
|
|
|
376,672
|
|
|
|
148,104
|
|
|
|
395,857
|
|
|
|
110,321
|
|
|
|
373,860
|
|
|
|
242,679
|
|
|
|
64,305
|
|
|
|
65,908
|
|
|
|
444,231
|
|
|
|
2,417,806
|
(16)
|
% of Leased Space
|
|
|
8
|
%
|
|
|
16
|
%
|
|
|
6
|
%
|
|
|
16
|
%
|
|
|
5
|
%
|
|
|
15
|
%
|
|
|
10
|
%
|
|
|
3
|
%
|
|
|
3
|
%
|
|
|
18
|
%
|
|
|
100
|
%
|
Annual Contractual Rent (000s)(15)
|
|
$
|
2,984
|
|
|
$
|
5,768
|
|
|
$
|
2,342
|
|
|
$
|
5,454
|
|
|
$
|
1,765
|
|
|
$
|
6,713
|
|
|
$
|
5,258
|
|
|
$
|
1,470
|
|
|
$
|
998
|
|
|
$
|
9,814
|
|
|
$
|
42,565
|
|
Annual Contractual Rent/Sq. Ft.(15)
|
|
$
|
15.23
|
|
|
$
|
15.31
|
|
|
$
|
15.81
|
|
|
$
|
13.78
|
|
|
$
|
16.00
|
|
|
$
|
17.96
|
|
|
$
|
21.66
|
|
|
$
|
22.86
|
|
|
$
|
15.14
|
|
|
$
|
22.09
|
|
|
$
|
17.60
|
|
Joint Venture:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Square Feet Expiring(14)
|
|
|
22,672
|
|
|
|
51,114
|
|
|
|
28,733
|
|
|
|
56,221
|
|
|
|
142,589
|
|
|
|
266,419
|
|
|
|
9,805
|
|
|
|
1,115,268
|
|
|
|
6,098
|
|
|
|
409,212
|
|
|
|
2,108,131
|
(17)
|
% of Leased Space
|
|
|
1
|
%
|
|
|
2
|
%
|
|
|
1
|
%
|
|
|
3
|
%
|
|
|
7
|
%
|
|
|
13
|
%
|
|
|
1
|
%
|
|
|
53
|
%
|
|
|
0
|
%
|
|
|
19
|
%
|
|
|
100
|
%
|
Annual Contractual Rent (000s)(15)
|
|
$
|
132
|
|
|
$
|
855
|
|
|
$
|
499
|
|
|
$
|
817
|
|
|
$
|
2,757
|
|
|
$
|
5,033
|
|
|
$
|
223
|
|
|
$
|
20,820
|
|
|
$
|
80
|
|
|
$
|
6,506
|
|
|
$
|
37,723
|
|
Annual Contractual Rent/Sq. Ft.(15)
|
|
$
|
5.80
|
|
|
$
|
16.72
|
|
|
$
|
17.38
|
|
|
$
|
14.54
|
|
|
$
|
19.34
|
|
|
$
|
18.89
|
|
|
$
|
22.78
|
|
|
$
|
18.67
|
|
|
$
|
13.12
|
|
|
$
|
15.90
|
|
|
$
|
17.89
|
|
18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percentage
|
|
|
|
|
|
|
|
|
|
|
Cost and
|
|
|
|
|
|
Debt
|
|
|
|
Year
|
|
|
|
|
|
|
|
|
Leased
|
|
|
Average
|
|
|
|
|
Major
|
|
|
Cost Less
|
|
|
|
|
|
Maturity
|
|
|
|
Development
|
|
|
|
Companys
|
|
|
|
|
as of
|
|
|
2007
|
|
|
Major Tenants (Lease
|
|
Tenants
|
|
|
Depreciation
|
|
|
|
|
|
and
|
|
Description
|
|
Completed
|
|
Venture
|
|
Ownership
|
|
|
Square Feet
|
|
December 31,
|
|
|
Economic
|
|
|
Expiration/Options
|
|
Rentable
|
|
|
and
|
|
|
Debt
|
|
|
Interest
|
|
and Location
|
|
or Acquired
|
|
Partner
|
|
Interest
|
|
|
and Acres
|
|
2007
|
|
|
Occupancy(1)
|
|
|
Expiration)
|
|
Sq. Feet
|
|
|
Amortization(2)
|
|
|
Balance
|
|
|
Rate
|
|
|
Retail Centers
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Avenue Carriage Crossing
Suburban Memphis, TN
|
|
2005
|
|
Jim Wilson &
|
|
|
100
|
%(5)
|
|
782,000(18)
|
|
|
93
|
%
|
|
|
92
|
%
|
|
Dillards(19)
|
|
|
N/A
|
|
|
$
|
89,039
|
|
|
$
|
0
|
|
|
|
N/A
|
|
|
|
|
|
Associates(7)
|
|
|
|
|
|
135 acres
|
|
|
|
|
|
|
|
|
|
Macys (2021/2051)(20)
|
|
|
130,000
|
|
|
$
|
78,957
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(491,000 owned
|
|
|
|
|
|
|
|
|
|
Linens n Things (2016/2031)
|
|
|
28,331
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
by Carriage
|
|
|
|
|
|
|
|
|
|
Barnes & Noble (2016/2026)
|
|
|
25,322
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Avenue, LLC)
|
|
|
|
|
|
|
|
|
|
Cost Plus (2016/2031)
|
|
|
17,747
|
|
|
|
|
|
|
|
|
|
|
|
|
|
San Jose MarketCenter
San Jose, CA
|
|
2006
|
|
N/A
|
|
|
100
|
%
|
|
357,000(18)
|
|
|
95
|
%
|
|
|
86
|
%
|
|
Target(19)
|
|
|
N/A
|
|
|
$
|
83,064
|
|
|
$
|
83,300
|
(4)
|
|
|
12/1/10
|
|
|
|
|
|
|
|
|
|
|
|
25 acres(4)
|
|
|
|
|
|
|
|
|
|
Marshalls (2016/2036)
|
|
|
33,000
|
|
|
$
|
80,051
|
|
|
|
|
|
|
|
5.60
|
%
|
|
|
|
|
|
|
|
|
|
|
(214,000 owned
|
|
|
|
|
|
|
|
|
|
PetsMart (2017/2032)
|
|
|
27,430
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
by the Company)
|
|
|
|
|
|
|
|
|
|
Michaels (2016/2031)
|
|
|
23,819
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Office Depot (2016/2026)
|
|
|
20,526
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost Plus (2017/2032)
|
|
|
18,894
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trader Joes (2017/2032)
|
|
|
12,213
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Avenue Webb Gin
Suburban Atlanta, GA
|
|
2006
|
|
N/A
|
|
|
100
|
%
|
|
357,000(18)
|
|
|
81
|
%
|
|
|
66
|
%
|
|
Barnes & Noble (2016/2026)
|
|
|
26,610
|
|
|
$
|
78,122
|
|
|
$
|
0
|
|
|
|
N/A
|
|
|
|
|
|
|
|
|
|
|
|
51 acres
|
|
|
|
|
|
|
|
|
|
Ethan Allen (2021/2031)
|
|
|
18,511
|
|
|
$
|
73,726
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAP (2012/2022)
|
|
|
17,461
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DSW Shoes (2018/2023)
|
|
|
16,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Avenue Murfreesboro
Murfreesboro, TN
|
|
2007
|
|
Faison Enterprises,
|
|
|
50
|
%
|
|
810,000
|
|
|
75
|
%
|
|
|
16
|
%
|
|
Belk (2027)(20)
|
|
|
132,000
|
|
|
$
|
117,095
|
|
|
$
|
88,127
|
|
|
|
7/20/10
|
|
|
|
|
|
Inc.
|
|
|
|
|
|
99 Acres
|
|
|
|
|
|
|
|
|
|
Dicks Sporting Goods (2018/2033)
|
|
|
44,770
|
|
|
$
|
116,494
|
|
|
|
|
|
|
|
Libor +1.15
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Best Buy (2018/2038)
|
|
|
30,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Linens n Things (2019/2034)
|
|
|
28,170
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Barnes & Noble (2018/2028)
|
|
|
26,937
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Michaels (2018/2033)
|
|
|
21,398
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Avenue Viera
Viera, FL
|
|
2005
|
|
Prudential(7)
|
|
|
11.5
|
%
|
|
460,000(18)
|
|
|
96
|
%
|
|
|
95
|
%
|
|
Rave Motion Pictures(19)
|
|
|
N/A
|
|
|
$
|
83,890
|
|
|
$
|
0
|
|
|
|
N/A
|
|
|
|
|
|
|
|
|
|
|
|
56 Acres
|
|
|
|
|
|
|
|
|
|
Belk (2024/2044)(20)
|
|
|
65,927
|
|
|
$
|
79,768
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(332,000 owned
|
|
|
|
|
|
|
|
|
|
Bed, Bath & Beyond (2015/2035)
|
|
|
24,329
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
by CP Venture IV
|
|
|
|
|
|
|
|
|
|
A.C. Moore (2016/2036)
|
|
|
20,800
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Holdings LLC)
|
|
|
|
|
|
|
|
|
|
Cost Plus (2017/2037)
|
|
|
18,300
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Books a Million(2015/2035)
|
|
|
14,795
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Old Navy (2010/2020)
|
|
|
14,754
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Avenue East Cobb
Suburban Atlanta, GA
|
|
1999
|
|
Prudential(7)
|
|
|
11.5
|
%
|
|
231,000
|
|
|
97
|
%
|
|
|
94
|
%
|
|
Borders(2015/2030)
|
|
|
24,882
|
|
|
$
|
99,486
|
|
|
$
|
38,137
|
|
|
|
8/1/10
|
|
|
|
|
|
|
|
|
|
|
|
30 Acres
|
|
|
|
|
|
|
|
|
|
Bed, Bath & Beyond (2010/2025)
|
|
|
21,007
|
|
|
$
|
93,340
|
|
|
|
|
|
|
|
8.39
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAP (2010/2015)
|
|
|
19,434
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Talbots (2010/2015)
|
|
|
12,905
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pottery Barn (7) (2012)
|
|
|
10,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Avenue West Cobb
Suburban Atlanta, GA
|
|
2003
|
|
Prudential(7)
|
|
|
11.5
|
%
|
|
257,000(18)
|
|
|
100
|
%
|
|
|
98
|
%
|
|
Linens n Things (2014/2029)
|
|
|
28,030
|
|
|
$
|
89,712
|
|
|
$
|
0
|
|
|
|
N/A
|
|
|
|
|
|
|
|
|
|
|
|
22 Acres
|
|
|
|
|
|
|
|
|
|
Barnes & Noble (2014/2024)
|
|
|
24,025
|
|
|
$
|
84,194
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAP (2012/2022)
|
|
|
17,520
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Kirklands (2018)
|
|
|
10,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percentage
|
|
|
|
|
|
|
|
|
|
|
Cost and
|
|
|
|
|
|
Debt
|
|
|
|
Year
|
|
|
|
|
|
|
|
|
Leased
|
|
|
Average
|
|
|
|
|
Major
|
|
|
Cost Less
|
|
|
|
|
|
Maturity
|
|
|
|
Development
|
|
|
|
Companys
|
|
|
|
|
as of
|
|
|
2007
|
|
|
Major Tenants (Lease
|
|
Tenants
|
|
|
Depreciation
|
|
|
|
|
|
and
|
|
Description
|
|
Completed
|
|
Venture
|
|
Ownership
|
|
|
Square Feet
|
|
December 31,
|
|
|
Economic
|
|
|
Expiration/Options
|
|
Rentable
|
|
|
and
|
|
|
Debt
|
|
|
Interest
|
|
and Location
|
|
or Acquired
|
|
Partner
|
|
Interest
|
|
|
and Acres
|
|
2007
|
|
|
Occupancy(1)
|
|
|
Expiration)
|
|
Sq. Feet
|
|
|
Amortization(2)
|
|
|
Balance
|
|
|
Rate
|
|
|
Retail
Center Continued
The Avenue Peachtree City
Suburban Atlanta, GA
|
|
2001
|
|
Prudential(7)
|
|
|
11.5
|
%
|
|
183,000(18)
|
|
|
100
|
%
|
|
|
98
|
%
|
|
Books a Million (2013)
|
|
|
13,750
|
|
|
$
|
58,189
|
|
|
$
|
0
|
|
|
|
N/A
|
|
|
|
|
|
|
|
|
|
|
|
18 Acres(21)
|
|
|
|
|
|
|
|
|
|
GAP (2012/2022)
|
|
|
10,800
|
|
|
$
|
53,455
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
JP Morgan Chase Bank (2010/2013)
|
|
|
7,679
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Talbots (2012/2022)
|
|
|
8,610
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Banana Republic (2012/2022)
|
|
|
8,015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Viera MarketCenter
Viera, FL
|
|
2005
|
|
Prudential(7)
|
|
|
11.5
|
%
|
|
178,000(18)
|
|
|
99
|
%
|
|
|
96
|
%
|
|
Kohls Department Stores, Inc.
|
|
|
88,248
|
|
|
$
|
29,647
|
|
|
$
|
0
|
|
|
|
N/A
|
|
|
|
|
|
|
|
|
|
|
|
20 Acres
|
|
|
|
|
|
|
|
|
|
(2026/2056)(20)
|
|
|
|
|
|
$
|
28,619
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sports Authority (2017/2032)
|
|
|
37,538
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Office Depot (2017/2037)
|
|
|
20,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
North Point MarketCenter
Suburban Atlanta, GA
|
|
1994
|
|
Prudential(7)
|
|
|
10.32
|
%
|
|
518,000(18)
|
|
|
100
|
%
|
|
|
99
|
%
|
|
Target(19)
|
|
|
N/A
|
|
|
$
|
58,108
|
|
|
$
|
0
|
|
|
|
N/A
|
|
|
|
|
|
|
|
|
|
|
|
60 Acres
|
|
|
|
|
|
|
|
|
|
Babies R Us (2012/2032)
|
|
|
50,275
|
|
|
$
|
40,320
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(401,000
|
|
|
|
|
|
|
|
|
|
Dicks Sporting Goods (2017/2037)
|
|
|
48,884
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
square feet
|
|
|
|
|
|
|
|
|
|
Marshalls (2010/2025)
|
|
|
40,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
and 49 acres
|
|
|
|
|
|
|
|
|
|
Hudsons Furniture (7) (2011/2021)
|
|
|
40,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
owned by
|
|
|
|
|
|
|
|
|
|
Linens n Things (2010/2025)
|
|
|
35,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CP Venture
|
|
|
|
|
|
|
|
|
|
Regal Cinemas (2014/2034)
|
|
|
34,733
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LLC)
|
|
|
|
|
|
|
|
|
|
Circuit City (2015/2030)
|
|
|
33,420
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PetsMart, Inc. (2009/2029)
|
|
|
25,465
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Greenbrier MarketCenter
Chesapeake, VA
|
|
1996
|
|
Prudential(7)
|
|
|
10.32
|
%
|
|
493,000(18)
|
|
|
100
|
%
|
|
|
99
|
%
|
|
Target(19)
|
|
|
N/A
|
|
|
$
|
50,680
|
|
|
$
|
0
|
|
|
|
N/A
|
|
|
|
|
|
|
|
|
|
|
|
44 Acres
|
|
|
|
|
|
|
|
|
|
Harris Teeter, Inc. (2016/2036)
|
|
|
51,806
|
|
|
$
|
35,600
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(376,000 square
|
|
|
|
|
|
|
|
|
|
Best Buy (2015/2030)
|
|
|
45,106
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
feet and 36 acres
|
|
|
|
|
|
|
|
|
|
Bed, Bath & Beyond (2012/2027)
|
|
|
40,484
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
owned by
|
|
|
|
|
|
|
|
|
|
Babies R Us (2011/2021)
|
|
|
40,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CP Venture
|
|
|
|
|
|
|
|
|
|
Stein Mart, Inc. (2011/2026)
|
|
|
36,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LLC)
|
|
|
|
|
|
|
|
|
|
Barnes & Noble Superstores,
|
|
|
29,974
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inc. (2012/2022)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PetsMart, Inc. (2011/2031)
|
|
|
26,040
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Office Max (2011/2026)
|
|
|
23,484
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Los Altos MarketCenter
Long Beach, CA
|
|
1996
|
|
Prudential(7)
|
|
|
10.32
|
%
|
|
182,000
|
|
|
100
|
%
|
|
|
100
|
%
|
|
Sears(19)
|
|
|
N/A
|
|
|
$
|
32,864
|
|
|
$
|
0
|
|
|
|
N/A
|
|
|
|
|
|
|
|
|
|
|
|
(157,000 square
|
|
|
|
|
|
|
|
|
|
Circuit City (2017/2037)
|
|
|
38,541
|
|
|
$
|
23,727
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
feet and 17 acres
|
|
|
|
|
|
|
|
|
|
Borders, Inc. (2017/2037)
|
|
|
30,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
owned by
|
|
|
|
|
|
|
|
|
|
Bristol Farms (7) (2012/2032)
|
|
|
28,200
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CP Venture
|
|
|
|
|
|
|
|
|
|
CompUSA, Inc. (2011/2021)
|
|
|
25,620
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LLC)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20
Lease
Expirations Retail
As of December 31, 2007, the Companys retail
portfolio included 11 retail properties, excluding all
properties currently under development
and/or in
lease-up.
The weighted average remaining lease term of these retail
properties was approximately nine years as of December 31,
2007. Most of the major tenant leases in these retail properties
provide for pass through of operating expenses and contractual
rents which escalate over time. The leases expire as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2017 &
|
|
|
|
|
|
|
2008
|
|
|
2009
|
|
|
2010
|
|
|
2011
|
|
|
2012
|
|
|
2013
|
|
|
2014
|
|
|
2015
|
|
|
2016
|
|
|
Thereafter
|
|
|
Total
|
|
|
Total (including only Companys% share of Joint
Venture Properties):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Square Feet Expiring
|
|
|
21,906
|
|
|
|
10,036
|
|
|
|
26,814
|
|
|
|
92,159
|
|
|
|
65,345
|
|
|
|
30,207
|
|
|
|
21,544
|
|
|
|
80,502
|
|
|
|
383,560
|
|
|
|
441,721
|
|
|
|
1,173,794
|
|
% of Leased Space
|
|
|
2
|
%
|
|
|
1
|
%
|
|
|
2
|
%
|
|
|
8
|
%
|
|
|
6
|
%
|
|
|
2
|
%
|
|
|
2
|
%
|
|
|
7
|
%
|
|
|
33
|
%
|
|
|
37
|
%
|
|
|
100
|
%
|
Annual Contractual Rent (000s)(15)
|
|
$
|
497
|
|
|
$
|
222
|
|
|
$
|
567
|
|
|
$
|
2,401
|
|
|
$
|
1,515
|
|
|
$
|
773
|
|
|
$
|
511
|
|
|
$
|
2,157
|
|
|
$
|
9,623
|
|
|
$
|
9,400
|
|
|
$
|
27,666
|
|
Annual Contractual Rent/Sq. Ft.(15)
|
|
$
|
22.69
|
|
|
$
|
22.15
|
|
|
$
|
21.15
|
|
|
$
|
26.06
|
|
|
$
|
23.19
|
|
|
$
|
25.58
|
|
|
$
|
23.74
|
|
|
$
|
26.80
|
|
|
$
|
25.09
|
|
|
$
|
21.28
|
|
|
$
|
23.57
|
|
Wholly Owned:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Square Feet Expiring
|
|
|
15,230
|
|
|
|
1,213
|
|
|
|
3,204
|
|
|
|
61,159
|
|
|
|
32,594
|
|
|
|
15,422
|
|
|
|
2,275
|
|
|
|
57,040
|
|
|
|
362,301
|
|
|
|
393,495
|
|
|
|
943,933(22
|
)
|
% of Leased Space
|
|
|
2
|
%
|
|
|
0
|
%
|
|
|
0
|
%
|
|
|
7
|
%
|
|
|
3
|
%
|
|
|
2
|
%
|
|
|
0
|
%
|
|
|
6
|
%
|
|
|
38
|
%
|
|
|
42
|
%
|
|
|
100
|
%
|
Annual Contractual Rent (000s)(15)
|
|
$
|
320
|
|
|
$
|
36
|
|
|
$
|
101
|
|
|
$
|
1,895
|
|
|
$
|
853
|
|
|
$
|
403
|
|
|
$
|
82
|
|
|
$
|
1,687
|
|
|
$
|
9,173
|
|
|
$
|
8,614
|
|
|
$
|
23,164
|
|
Annual Contractual Rent/Sq. Ft.(15)
|
|
$
|
21.01
|
|
|
$
|
29.68
|
|
|
$
|
31.45
|
|
|
$
|
30.99
|
|
|
$
|
26.18
|
|
|
$
|
26.10
|
|
|
$
|
36.00
|
|
|
$
|
29.57
|
|
|
$
|
25.32
|
|
|
$
|
21.89
|
|
|
$
|
24.54
|
|
Joint Venture:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Square Feet Expiring
|
|
|
59,486
|
|
|
|
81,864
|
|
|
|
215,300
|
|
|
|
294,294
|
|
|
|
303,858
|
|
|
|
130,778
|
|
|
|
171,122
|
|
|
|
212,079
|
|
|
|
193,614
|
|
|
|
432,303
|
|
|
|
2,094,698(23
|
)
|
% of Leased Space
|
|
|
3
|
%
|
|
|
4
|
%
|
|
|
10
|
%
|
|
|
14
|
%
|
|
|
15
|
%
|
|
|
6
|
%
|
|
|
8
|
%
|
|
|
10
|
%
|
|
|
9
|
%
|
|
|
21
|
%
|
|
|
100
|
%
|
Annual Contractual Rent (000s)(15)
|
|
$
|
1,573
|
|
|
$
|
1,701
|
|
|
$
|
4,201
|
|
|
$
|
4,722
|
|
|
$
|
6,062
|
|
|
$
|
3,265
|
|
|
$
|
3,798
|
|
|
$
|
4,199
|
|
|
$
|
4,063
|
|
|
$
|
7,117
|
|
|
$
|
40,701
|
|
Annual Contractual Rent/Sq. Ft.(15)
|
|
$
|
26.45
|
|
|
$
|
20.77
|
|
|
$
|
19.51
|
|
|
$
|
16.05
|
|
|
$
|
19.95
|
|
|
$
|
24.97
|
|
|
$
|
22.19
|
|
|
$
|
19.80
|
|
|
$
|
20.98
|
|
|
$
|
16.46
|
|
|
$
|
19.43
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percentage
|
|
|
|
|
|
|
|
Cost and
|
|
|
|
Debt
|
|
|
Year
|
|
|
|
|
|
|
|
Leased
|
|
Average
|
|
|
|
Major
|
|
Cost Less
|
|
|
|
Maturity
|
Description
|
|
Development
|
|
|
|
Companys
|
|
|
|
as of
|
|
2007
|
|
Major Tenants (Lease
|
|
Tenants
|
|
Depreciation
|
|
|
|
and
|
and
|
|
Completed
|
|
Venture
|
|
Ownership
|
|
Square Feet
|
|
December 31,
|
|
Economic
|
|
Expiration/Options
|
|
Rentable
|
|
and
|
|
Debt
|
|
Interest
|
Location
|
|
or Acquired
|
|
Partner
|
|
Interest
|
|
and Acres
|
|
2007
|
|
Occupancy(1)
|
|
Expiration)
|
|
Sq. Feet
|
|
Amortization(2)
|
|
Balance
|
|
Rate
|
|
Industrial
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
King Mill Distribution Park
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Building 3A
Suburban Atlanta, GA
|
|
2006
|
|
Weeks Properties Group
|
|
|
75
|
%
|
|
417,000
|
|
|
100
|
%
|
|
|
100
|
%
|
|
Simplicity Manufacturing, Inc.
|
|
|
417,000
|
|
|
$
|
14,082
|
|
|
$
|
2,703
|
|
|
|
8/30/08
|
|
|
|
|
|
|
|
|
|
|
|
22 Acres
|
|
|
|
|
|
|
|
|
|
(2012/2017)
|
|
|
|
|
|
$
|
13,155
|
|
|
|
|
|
|
|
9.0
|
%
|
King Mill Distribution Park
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Building 3B
Suburban Atlanta, GA
|
|
2007
|
|
Weeks Properties Group
|
|
|
75
|
%
|
|
379,000
|
|
|
0
|
%
|
|
|
0
|
%
|
|
N/A
|
|
|
N/A
|
|
|
$
|
10,772
|
|
|
$
|
2,046
|
|
|
|
6/26/09
|
|
|
|
|
|
|
|
|
|
|
|
19 Acres
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
10,747
|
|
|
|
|
|
|
|
9.0
|
%
|
Lakeside Ranch Business Park
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Building 20
Dallas, TX
|
|
2007
|
|
Seefried Industrial
|
|
|
100
|
%(5)
|
|
749,000
|
|
|
48
|
%
|
|
|
38
|
%
|
|
HD Supply Facilities
|
|
|
355,621
|
|
|
$
|
27,405
|
|
|
$
|
0
|
|
|
|
N/A
|
|
|
|
|
|
Properties
|
|
|
|
|
|
37 Acres
|
|
|
|
|
|
|
|
|
|
Maintenance, Ltd. (2012/2018)
|
|
|
|
|
|
$
|
26,816
|
|
|
|
|
|
|
|
|
|
21
Lease
Expiration Industrial
As of December 31, 2007, the Companys industrial
portfolio included two operational buildings in the King Mill
Distribution Park Buildings 3A & 3B.
Building 3A is leased and that tenants lease provides for
pass through of operating expenses and contractual rents which
escalate over time. The lease expires as follows:
|
|
|
|
|
|
|
|
|
|
|
2012
|
|
|
Total
|
|
|
Companys% share of Joint Venture
Properties:
|
|
|
|
|
|
|
|
|
Square Feet Expiring
|
|
|
313,050
|
|
|
|
313,050
|
|
% of Leased Space
|
|
|
100
|
%
|
|
|
100
|
%
|
Annual Contractual Rent (000s)(15)
|
|
$
|
915
|
|
|
$
|
915
|
|
Annual Contractual Rent/Sq. Ft.(15)
|
|
$
|
2.92
|
|
|
$
|
2.92
|
|
Joint Venture:
|
|
|
|
|
|
|
|
|
Square Feet Expiring
|
|
|
417,400
|
|
|
|
417,400(24
|
)
|
% of Leased Space
|
|
|
100
|
%
|
|
|
100
|
%
|
Annual Contractual Rent (000s)(15)
|
|
$
|
1,220
|
|
|
$
|
1,220
|
|
Annual Contractual Rent/Sq. Ft.(15)
|
|
$
|
2.92
|
|
|
$
|
2.92
|
|
FOOTNOTES
|
|
|
(1) |
|
Average economic occupancy is calculated as the percentage of
the property for which revenue was recognized during the year.
If the property was purchased during the year, average economic
occupancy is calculated from the date of purchase forward. If
the project was under construction or has an expansion that was
under construction during the year, average economic occupancy
for the property or the expansion portion reflects the fact that
the property had no occupancy for a portion of the year. |
|
(2) |
|
Cost as shown in the accompanying table includes deferred
leasing costs, other tangible related assets and intangible real
estate assets. |
|
(3) |
|
191 Peachtree Tower is treated as an operational property for
financial reporting purposes, although the Company considers
this property as a redevelopment project in some of its external
reports and analyses. Additionally, square foot information
includes 7,500 square feet for 201 Peachtree, which is
connected to 191 Peachtree, and acreage information includes
0.8 acres under a ground lease which expires in 2086.
Subsequent to year-end, the Wachovia Bank lease was amended to
terminate its lease on 35,459 square feet in March 2008.
The remaining square footage expires in December 2008. Also
subsequent to year-end, the Deloitte & Touche lease
was amended and restructured to increase its square feet leased
to 259,998 square feet expiring in 2024, plus an additional
24,301 square feet that is included in the currently leased
total, which expires in 2009. |
|
(4) |
|
The real estate and other assets of these properties are
restricted under loan agreements such that these assets are not
available to settle other debts of the Company. |
|
(5) |
|
These projects are owned through a joint venture with a third
party providing a participation in operations and on sale of the
property even though they may be shown as 100% owned. |
|
(6) |
|
At Lakeshore Park Plaza, Daxco has one
2-year or
one 5-year
(shown on table) renewal option on 9,318 square feet. The
remaining square footage leased expires in 2009. |
|
(7) |
|
Actual tenant or venture partner is an affiliate of the entity
shown. |
|
(8) |
|
See Additional Information Related to Operating
Properties following this table for more information
related to 3100 Windy Hill Road. |
|
(9) |
|
At Meridian Mark Plaza, 26,097 square feet of the Northside
Hospital lease expires in 2008; 1,521 square feet of the
Scottish Rite Hospital lease expires in 2009. |
|
(10) |
|
100 North Point Center East and 200 North Point Center East were
financed together as one non-recourse mortgage note payable. |
|
(11) |
|
333 North Point Center East and 555 North Point Center East were
financed together as one recourse mortgage note payable. |
22
|
|
|
(12) |
|
Emory Crawford Long Medical Office Tower was developed on top of
a building within the Crawford Long Hospital campus. The venture
received a fee simple interest in the air rights above this
building in order to develop the medical office tower. |
|
(13) |
|
Presbyterian Medical Plaza at University is located on
1 acre, which is subject to a ground lease expiring in 2057. |
|
(14) |
|
Where a tenant has the option to cancel its lease without
penalty, the lease expiration date used in the Lease Expirations
tables reflect the cancellation option date rather than the
lease expiration date. |
|
(15) |
|
Annual Contractual Rent excludes the operating expense
reimbursement portion of the rent payable and percentage rents,
if applicable. If the lease does not provide for pass through of
such operating expense reimbursements, an estimate of operating
expenses is deducted from the rental rate shown. The contractual
rental rate shown is the estimated rate in the year of
expiration. |
|
(16) |
|
Rentable square feet leased as of December 31, 2007 out of
approximately 2,721,000 total rentable square feet. |
|
(17) |
|
Rentable square feet leased as of December 31, 2007 out of
approximately 2,130,000 total rentable square feet. |
|
(18) |
|
These retail centers also include outparcels which are ground
leased to freestanding users. |
|
(19) |
|
This anchor tenant owns its own store and land. |
|
(20) |
|
This tenant built and owns its own store and pays the Company
under a ground lease. |
|
(21) |
|
Approximately 1.5 acres of the total acreage at The Avenue
Peachtree City is under a ground lease expiring in 2024. |
|
(22) |
|
Gross leasable area leased as of December 31, 2007 out of
approximately 1,062,000 total gross leasable area. |
|
(23) |
|
Gross leasable area leased as of December 31, 2007 out of
approximately 2,115,000 total gross leasable area. |
|
(24) |
|
Rentable square feet leased as of December 31, 2007 out of
approximately 796,000 total rentable square feet. |
Additional
Information Related to Operating Properties
The 3100 Windy Hill Road building, a 188,000 square foot
building constructed as a training facility, occupies a
13-acre
parcel of land which is wholly-owned by the Company. The
building was sold in 1983 to a limited partnership of private
investors, at which time the Company received a leasehold
mortgage note. The training facility land was simultaneously
leased to the partnership for thirty years, along with certain
equipment for varying periods. The building was leased by the
partnership to IBM through November 30, 2006.
Effective January 1, 1997, based on the economics of the
training facility lease, the Company determined it would receive
substantially all of the economic risks and rewards from the
property, mainly due to the short term remaining on the land
lease and the mortgage note balance that would have to be paid
off, with interest, at maturity. As such, the Company began
consolidating the operations of the building and eliminated the
mortgage note balance and activity under the land lease
beginning January 1, 1997. During 2006, the Company and the
partnership amended the note and ground lease to, among other
things, extend both to expire on January 1, 2010.
This property is currently vacant and the Company is attempting
to re-lease the space. There can be no guarantee as to rental
rates upon re-leasing or the period to
lease-up,
although the Company does not believe the property has any
impairment in value.
23
Projects
Under Development
The following details the office, multi-family, retail and
industrial projects under development at December 31, 2007.
Dollars are stated in thousands.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Leased
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GLA (%)
|
|
|
|
|
|
|
|
|
|
|
|
Cousins
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
|
|
Cousins
|
|
|
Share of
|
|
|
Actual or
|
|
|
Company
|
|
|
Total
|
|
|
Project
|
|
|
|
|
|
Approximate
|
|
|
Share of
|
|
|
Cost
|
|
|
Projected Dates for
|
|
|
Owned
|
|
|
Project
|
|
|
(Fully
|
|
|
Cousins
|
|
|
Total
|
|
|
Total
|
|
|
Incurred
|
|
|
Completion and Fully
|
Project(1)
|
|
GLA(2)
|
|
|
GLA(3)
|
|
|
Executed)
|
|
|
Ownership%
|
|
|
Cost
|
|
|
Cost
|
|
|
at 12/31/07
|
|
|
Operational/Sold
|
|
OFFICE/MULTI-FAMILY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Terminus 100
|
|
|
656,000
|
|
|
|
656,000
|
|
|
|
93
|
%
|
|
|
100
|
%
|
|
$
|
180,400
|
|
|
$
|
180,400
|
|
|
$
|
164,334
|
|
|
const. - 2Q-07
|
(Atlanta, GA)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
fully operational 2Q-08
|
Terminus 200
|
|
|
565,000
|
|
|
|
565,000
|
|
|
|
0
|
%
|
|
|
50
|
%
|
|
|
172,500
|
|
|
|
86,250
|
|
|
|
17,018
|
|
|
const. - 3Q-09
|
(Atlanta, GA)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
fully operational 3Q-10
|
191 Peachtree Tower(4)
|
|
|
1,219,000
|
|
|
|
1,219,000
|
|
|
|
75
|
%(5)
|
|
|
100
|
%
|
|
|
233,750
|
|
|
|
233,750
|
|
|
|
175,660
|
|
|
acquired 3Q-06
|
(Atlanta, GA)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
fully stabilized 4Q-10
|
Palisades West
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Austin, TX)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Building 1
|
|
|
220,000
|
|
|
|
220,000
|
|
|
|
100
|
%
|
|
|
50
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
const. - 3Q-08 fully operational 4Q-08
|
Building 2
|
|
|
155,000
|
|
|
|
155,000
|
|
|
|
0
|
%
|
|
|
50
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
const. - 3Q-08 fully operational 3Q-09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Palisades West
|
|
|
375,000
|
|
|
|
375,000
|
|
|
|
|
|
|
|
|
|
|
|
77,500
|
|
|
|
38,750
|
|
|
|
22,048
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL OFFICE
|
|
|
2,815,000
|
|
|
|
2,815,000
|
|
|
|
|
|
|
|
|
|
|
|
664,150
|
|
|
|
539,150
|
|
|
|
379,060
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
50 Biscayne(6)
|
|
|
529 units
|
|
|
|
529 units
|
|
|
|
N/A
|
|
|
|
40
|
%
|
|
|
165,600
|
|
|
|
66,240
|
|
|
|
63,088
|
|
|
const. - 4Q-07
|
(Miami, FL)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
fully sold 2Q-08(7)
|
10 Terminus Place
|
|
|
137 units
|
|
|
|
137 units
|
|
|
|
N/A
|
|
|
|
100
|
%
|
|
|
83,200
|
|
|
|
83,200
|
|
|
|
44,236
|
|
|
const. - 3Q-08
|
(Atlanta, GA)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
fully sold - 3Q-09
|
Glenmore Garden Villas
|
|
|
71 Units
|
|
|
|
71 Units
|
|
|
|
N/A
|
|
|
|
50
|
%
|
|
|
27,600
|
|
|
|
13,800
|
|
|
|
1,592
|
|
|
const. - 3Q-09
|
(Charlotte, NC)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
fully sold -4Q-09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL MULTI-FAMILY
|
|
|
737 Units
|
|
|
|
737 Units
|
|
|
|
|
|
|
|
|
|
|
|
276,400
|
|
|
|
163,240
|
|
|
|
108,916
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL OFFICE/MULTI-FAMILY
|
|
|
2,815,000
|
|
|
|
2,815,000
|
|
|
|
|
|
|
|
|
|
|
|
940,550
|
|
|
|
702,390
|
|
|
|
487,976
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RETAIL
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Avenue Carriage
Crossing(8)
(Suburban Memphis, TN)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Phase II
|
|
|
20,000
|
|
|
|
20,000
|
|
|
|
0
|
%
|
|
|
100
|
%
|
|
|
5,200
|
|
|
|
5,200
|
|
|
|
3,269
|
|
|
const. - 4Q-07
fully operational 4Q-08
|
Tiffany Springs MarketCenter
|
|
|
247,000
|
|
|
|
585,000
|
|
|
|
74
|
%
|
|
|
88.5
|
%
|
|
|
58,200
|
|
|
|
51,500
|
|
|
|
27,149
|
|
|
const. - 3Q-08
|
(Kansas City, MO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
fully operational 3Q-09
|
The Avenue Murfreesboro
(Suburban Nashville, TN)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Phases I and II
|
|
|
690,000
|
|
|
|
690,000
|
|
|
|
75
|
%
|
|
|
50
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
const. - 4Q-07
fully operational 4Q-08
|
Phase III A
|
|
|
8,000
|
|
|
|
8,000
|
|
|
|
100
|
%
|
|
|
50
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
const. -4Q-07
fully operational 4Q-08
|
Phase III B
|
|
|
19,000
|
|
|
|
19,000
|
|
|
|
0
|
%
|
|
|
50
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
const. -2Q-10
fully operational 2Q-11
|
Phase IV
|
|
|
35,000
|
|
|
|
35,000
|
|
|
|
0
|
%
|
|
|
50
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
const. - 4Q-09
fully operational 1Q-10
|
Phase V
|
|
|
58,000
|
|
|
|
58,000
|
|
|
|
0
|
%
|
|
|
50
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
const. - 1Q-10
fully operational 4Q-10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Murfreesboro
|
|
|
810,000
|
|
|
|
810,000
|
|
|
|
|
|
|
|
|
|
|
|
153,100
|
|
|
|
76,550
|
|
|
|
56,173
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Leased
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GLA (%)
|
|
|
|
|
|
|
|
|
|
|
|
Cousins
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
|
|
Cousins
|
|
|
Share of
|
|
|
Actual or
|
|
|
Company
|
|
|
Total
|
|
|
Project
|
|
|
|
|
|
Approximate
|
|
|
Share of
|
|
|
Cost
|
|
|
Projected Dates for
|
|
|
Owned
|
|
|
Project
|
|
|
(Fully
|
|
|
Cousins
|
|
|
Total
|
|
|
Total
|
|
|
Incurred
|
|
|
Completion and Fully
|
Project(1)
|
|
GLA(2)
|
|
|
GLA(3)
|
|
|
Executed)
|
|
|
Ownership%
|
|
|
Cost
|
|
|
Cost
|
|
|
at 12/31/07
|
|
|
Operational/Sold
|
|
The Avenue Forsyth
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
const. - 2Q-08
|
(Suburban Atlanta, GA)
|
|
|
527,000
|
|
|
|
527,000
|
|
|
|
41
|
%
|
|
|
88.5
|
%
|
|
$
|
146,200
|
|
|
$
|
129,000
|
|
|
$
|
70,188
|
|
|
fully operational 2Q-09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL RETAIL
|
|
|
1,604,000
|
|
|
|
1,942,000
|
|
|
|
|
|
|
|
|
|
|
|
362,700
|
|
|
|
262,250
|
|
|
|
156,779
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INDUSTRIAL
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Jefferson Mill Business Park (Suburban Atlanta, GA)
Building A
|
|
|
459,000
|
|
|
|
459,000
|
|
|
|
0
|
%
|
|
|
75
|
%
|
|
|
14,800
|
|
|
|
11,100
|
|
|
|
9,882
|
|
|
const. - 2Q-08
fully operational 2Q-08
|
Lakeside Ranch Business Park (Dallas, TX)
Building 20
|
|
|
749,000
|
|
|
|
749,000
|
|
|
|
48
|
%
|
|
|
(9
|
)
|
|
|
29,500
|
|
|
|
28,556
|
|
|
|
26,528
|
|
|
const. - 1Q-08
fully operational 1Q-08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL
INDUSTRIAL
|
|
|
1,208,000
|
|
|
|
1,208,000
|
|
|
|
|
|
|
|
|
|
|
|
44,300
|
|
|
|
39,656
|
|
|
|
36,410
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated Depreciation
on Partially Operational Properties
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3,461
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL
PORTFOLIO
|
|
|
5,627,000
|
|
|
|
5,965,000
|
|
|
|
|
|
|
|
|
|
|
$
|
1,347,550
|
|
|
$
|
1,004,296
|
|
|
$
|
677,704
|
(10)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Notes to Development Table)
|
|
|
(1) |
|
This schedule includes all Office/Multi-Family, Retail and
Industrial projects under construction and redevelopment from
the commencement of construction until the projects become fully
operational pursuant to accounting principles generally accepted
in the United States. Single-family residential projects are
included on a separate schedule. Amounts included in the total
cost columns represent the estimated costs upon completion of
the project an achievement of fully operational status.
Significant estimation is required to derive these costs and the
final costs may differ from these estimates. The projected dates
for completion and fully operational status shown above are also
estimates and are subject to change as the projects proceed
through the development process. |
|
(2) |
|
Company owned GLA includes square footage owned either directly
by the Company or by a joint venture in which the Company is a
partner. |
|
(3) |
|
Total project GLA includes anchor stores who may own their own
property and other non-owned property contained within the named
development. |
|
(4) |
|
191 Peachtree Tower is under redevelopment and repositioning and
is treated as a development property for the purposes of this
sched ule, although its cost basis is included in operating
properties on the Companys consolidated balance sheets.
201 Peachtree, a 7,500 square foot building adjacent to 191
Peachtree Tower, is also under redevelopment and is included in
the amounts above. |
|
(5) |
|
Leased square footage includes 65,000 square feet leased by
the Company. |
|
(6) |
|
Units at 50 Biscayne exclude retail space. The Companys
share of results of operations will be less than the percentage
owned due to a third partys participation in the project. |
|
(7) |
|
Fully sold date reflects the projected date for closing the
contracts that existed at December 31, 2007. Sales of
280 units closed during the fourth quarter of 2007.
Closings could extend beyond the second quarter of 2008. |
|
(8) |
|
A third party will share in the results of operations and any
gain on sale of the property, even though shown as 100% owned. |
|
(9) |
|
This project is consolidated but is owned through a joint
venture with a third party who has contributed equity. However,
the equity ownership and the allocation of the results of
operations and/or gain on sale may be disproportionate. |
|
|
|
(10) |
|
Reconciliation to Consolidated Balance Sheet |
25
|
|
|
|
|
Total Cousins Investment per above schedule
|
|
$
|
677,704
|
|
Less: Operating Property under redevelopment/repositioning
|
|
|
(175,660
|
)
|
Less: Investment in unconsolidated joint ventures:
|
|
|
|
|
50 Biscayne
|
|
|
(63,088
|
)
|
Palisades West
|
|
|
(22,048
|
)
|
The Avenue Murfreesboro
|
|
|
(56,173
|
)
|
Terminus 200
|
|
|
(17,018
|
)
|
Glenmore Garden Villas
|
|
|
(1,592
|
)
|
Add: Prudentials 11.5% interest in Tiffany Springs
MarketCenter
|
|
|
3,528
|
|
Add: Prudentials 11.5% interest in The Avenue Forsyth
|
|
|
9,120
|
|
Add: Weeks 25% interest in Jefferson Mill Distribution
Center-Bldg A
|
|
|
3,294
|
|
Add: Seefried interest in Lakeside Ranch Bldg 20
|
|
|
858
|
|
|
|
|
|
|
Projects under development per Consolidated Balance Sheet
|
|
$
|
358,925
|
|
|
|
|
|
|
Residential
Projects Under Development
As of December 31, 2007, CREC, Temco Associates
(Temco) and CL Realty, L.L.C. (CL
Realty) owned the following parcels of land which are
being developed into residential communities (see Note 5 of
Notes to Consolidated Financial Statements). Information in the
table represents total amounts for the development as a whole,
not the Companys share. Dollars are stated in thousands.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimated
|
|
|
Estimated
|
|
|
Developed
|
|
|
Lots Sold
|
|
|
Lots Sold
|
|
|
Total
|
|
|
Remaining
|
|
|
|
|
|
|
Year
|
|
|
Project Life
|
|
|
Total Lots to
|
|
|
Lots in
|
|
|
in Current
|
|
|
Year to
|
|
|
Lots
|
|
|
Lots to be
|
|
|
Cost
|
|
Description
|
|
Commenced
|
|
|
(In Years)
|
|
|
be Developed(1)
|
|
|
Inventory
|
|
|
Quarter
|
|
|
Date
|
|
|
Sold
|
|
|
Sold
|
|
|
Basis(2)
|
|
|
Cousins Real Estate Corporation (Consolidated)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Lakes at Cedar Grove(3)
|
|
|
2001
|
|
|
|
9
|
|
|
|
844
|
|
|
|
73
|
|
|
|
1
|
|
|
|
27
|
|
|
|
702
|
|
|
|
142
|
|
|
$
|
4,954
|
|
Fulton County Suburban Atlanta, GA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Callaway Gardens (50% owned)(4)
|
|
|
2006
|
|
|
|
6
|
|
|
|
567
|
|
|
|
|
|
|
|
2
|
|
|
|
2
|
|
|
|
2
|
|
|
|
565
|
|
|
|
7,441
|
|
Harris County Pine Mountain, GA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Blalock Lakes
|
|
|
2006
|
|
|
|
9
|
|
|
|
399
|
|
|
|
95
|
|
|
|
1
|
|
|
|
15
|
|
|
|
15
|
|
|
|
384
|
|
|
|
31,206
|
|
Coweta County Newnan, GA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Longleaf at Callaway(5)
|
|
|
2002
|
|
|
|
6
|
|
|
|
138
|
|
|
|
17
|
|
|
|
|
|
|
|
4
|
|
|
|
121
|
|
|
|
17
|
|
|
|
492
|
|
Harris County Pine Mountain, GA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rivers Call
|
|
|
1999
|
|
|
|
12
|
|
|
|
107
|
|
|
|
14
|
|
|
|
1
|
|
|
|
2
|
|
|
|
93
|
|
|
|
14
|
|
|
|
597
|
|
East Cobb County Suburban Atlanta, GA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
consolidated
|
|
|
|
|
|
|
|
|
|
|
2,055
|
|
|
|
199
|
|
|
|
5
|
|
|
|
50
|
|
|
|
933
|
|
|
|
1,122
|
|
|
|
44,690
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Temco (50% owned)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bentwater
|
|
|
1998
|
|
|
|
10
|
|
|
|
1,676
|
|
|
|
5
|
|
|
|
1
|
|
|
|
2
|
|
|
|
1,671
|
|
|
|
5
|
|
|
|
142
|
|
Paulding County Suburban Atlanta, GA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Georgian (75% owned)
|
|
|
2003
|
|
|
|
14
|
|
|
|
1,385
|
|
|
|
260
|
|
|
|
2
|
|
|
|
5
|
|
|
|
287
|
|
|
|
1,098
|
|
|
|
22,386
|
|
Paulding County Suburban Atlanta, GA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Seven Hills
|
|
|
2003
|
|
|
|
9
|
|
|
|
1,077
|
|
|
|
266
|
|
|
|
7
|
|
|
|
66
|
|
|
|
627
|
|
|
|
450
|
|
|
|
15,463
|
|
Paulding County Suburban Atlanta, GA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Harris Place
|
|
|
2004
|
|
|
|
6
|
|
|
|
27
|
|
|
|
9
|
|
|
|
|
|
|
|
2
|
|
|
|
18
|
|
|
|
9
|
|
|
|
646
|
|
26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimated
|
|
|
Estimated
|
|
|
Developed
|
|
|
Lots Sold
|
|
|
Lots Sold
|
|
|
Total
|
|
|
Remaining
|
|
|
|
|
|
|
Year
|
|
|
Project Life
|
|
|
Total Lots to
|
|
|
Lots in
|
|
|
in Current
|
|
|
Year to
|
|
|
Lots
|
|
|
Lots to be
|
|
|
Cost
|
|
Description
|
|
Commenced
|
|
|
(In Years)
|
|
|
be Developed(1)
|
|
|
Inventory
|
|
|
Quarter
|
|
|
Date
|
|
|
Sold
|
|
|
Sold
|
|
|
Basis(2)
|
|
|
Paulding County Suburban Atlanta, GA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Temco
|
|
|
|
|
|
|
|
|
|
|
4,165
|
|
|
|
540
|
|
|
|
10
|
|
|
|
75
|
|
|
|
2,603
|
|
|
|
1,562
|
|
|
$
|
38,637
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CL Realty (50% owned)
Long Meadow Farms (37.5% owned)
|
|
|
2003
|
|
|
|
12
|
|
|
|
2,184
|
|
|
|
160
|
|
|
|
5
|
|
|
|
81
|
|
|
|
599
|
|
|
|
1,585
|
|
|
|
18,600
|
|
Fort Bend County Houston, TX
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Summer Creek Ranch
|
|
|
2003
|
|
|
|
9
|
|
|
|
2,525
|
|
|
|
120
|
|
|
|
|
|
|
|
13
|
|
|
|
793
|
|
|
|
1,732
|
|
|
|
23,095
|
|
Tarrant County Fort Worth, TX
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bar C Ranch
|
|
|
2004
|
|
|
|
15
|
|
|
|
1,175
|
|
|
|
54
|
|
|
|
2
|
|
|
|
32
|
|
|
|
175
|
|
|
|
1,000
|
|
|
|
8,256
|
|
Tarrant County Fort Worth, TX
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Summer Lakes
|
|
|
2003
|
|
|
|
10
|
|
|
|
1,139
|
|
|
|
19
|
|
|
|
|
|
|
|
|
|
|
|
294
|
|
|
|
845
|
|
|
|
7,841
|
|
Fort Bend County Rosenberg, TX
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Southern Trails (80% owned)
|
|
|
2005
|
|
|
|
7
|
|
|
|
1,060
|
|
|
|
300
|
|
|
|
18
|
|
|
|
69
|
|
|
|
250
|
|
|
|
810
|
|
|
|
22,749
|
|
Brazoria County Pearland, TX
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Village Park
|
|
|
2003
|
|
|
|
7
|
|
|
|
568
|
|
|
|
21
|
|
|
|
22
|
|
|
|
24
|
|
|
|
335
|
|
|
|
233
|
|
|
|
7,470
|
|
Collin County McKinney, TX
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Waterford Park
|
|
|
2005
|
|
|
|
7
|
|
|
|
493
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
493
|
|
|
|
7,594
|
|
Fort Bend County Rosenberg, TX
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stonewall Estates (50% owned)
|
|
|
2005
|
|
|
|
7
|
|
|
|
380
|
|
|
|
14
|
|
|
|
17
|
|
|
|
84
|
|
|
|
114
|
|
|
|
266
|
|
|
|
4,698
|
|
Bexar County San Antonio, TX
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Manatee River Plantation
|
|
|
2003
|
|
|
|
7
|
|
|
|
457
|
|
|
|
109
|
|
|
|
|
|
|
|
|
|
|
|
348
|
|
|
|
109
|
|
|
|
4,156
|
|
Manatee County
Tampa, FL
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stillwater Canyon
|
|
|
2003
|
|
|
|
6
|
|
|
|
336
|
|
|
|
6
|
|
|
|
|
|
|
|
25
|
|
|
|
226
|
|
|
|
110
|
|
|
|
2,947
|
|
Dallas County
DeSoto, TX
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Creekside Oaks
|
|
|
2003
|
|
|
|
10
|
|
|
|
301
|
|
|
|
176
|
|
|
|
|
|
|
|
|
|
|
|
125
|
|
|
|
176
|
|
|
|
6,070
|
|
Manatee County Bradenton, FL
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Blue Valley (25% owned)
|
|
|
2005
|
|
|
|
7
|
|
|
|
199
|
|
|
|
25
|
|
|
|
|
|
|
|
1
|
|
|
|
25
|
|
|
|
174
|
|
|
|
31,051
|
|
Cherokee & Fulton Counties Alpharetta, GA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Village Park North
|
|
|
2005
|
|
|
|
6
|
|
|
|
188
|
|
|
|
21
|
|
|
|
4
|
|
|
|
32
|
|
|
|
57
|
|
|
|
131
|
|
|
|
2,727
|
|
Collin County McKinney, TX
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bridle Path Estates
|
|
|
2004
|
|
|
|
8
|
|
|
|
87
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
87
|
|
|
|
4,072
|
|
Hillsborough County Tampa, FL
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
West Park
|
|
|
2005
|
|
|
|
4
|
|
|
|
82
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21
|
|
|
|
61
|
|
|
|
5,184
|
|
Cobb County Suburban Atlanta, GA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total CL Realty
|
|
|
|
|
|
|
|
|
|
|
11,174
|
|
|
|
1,025
|
|
|
|
68
|
|
|
|
361
|
|
|
|
3,362
|
|
|
|
7,812
|
|
|
|
156,510
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
17,394
|
|
|
|
1,764
|
|
|
|
83
|
|
|
|
486
|
|
|
|
6,898
|
|
|
|
10,496
|
|
|
$
|
239,837
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company Share of Total
|
|
|
|
|
|
|
|
|
|
|
8,310
|
|
|
|
856
|
|
|
|
35
|
|
|
|
213
|
|
|
|
3,629
|
|
|
|
4,681
|
|
|
$
|
114,839
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company Weighted Average Ownership
|
|
|
|
|
|
|
|
|
|
|
48
|
%
|
|
|
49
|
%
|
|
|
42
|
%
|
|
|
44
|
%
|
|
|
53
|
%
|
|
|
45
|
%
|
|
|
48
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
27
|
|
|
(1) |
|
This estimate represents the total projected development
capacity for a development on both owned land and land expected
to be purchased for further development. The numbers shown
include lots currently developed or to be developed over time,
based on managements current estimates, and lots sold to
date from inception of development. |
|
(2) |
|
Includes cost basis of land tracts as detailed on the Inventory
of Land Held for Investment or Future Development schedule. |
|
(3) |
|
A third party has a participation in this project after certain
thresholds are met. |
|
(4) |
|
Callaway Gardens is owned in a venture, although the venture is
consolidated with the Company. The partner is entitled to a sh
are of the profits after the Companys capital is recovered. |
|
(5) |
|
Longleaf at Callaway lots are sold to a home building venture,
of which CREC is a joint venture partner. As a result of this
relationship, the Company recognizes profits when houses are
built and sold, rather than at the time lots are sold, as is the
case with the Companys other residential developments. As
of December 31, 2007, 115 houses have been sold. |
Land
Held for Investment or Future Development
As of December 31, 2007, the Company owned or controlled
the following land holdings either directly or indirectly
through venture arrangements. The Company evaluates its land
holdings on a regular basis and may develop, ground lease or
sell portions of the land holdings if opportunities arise.
Information in the table represents total amounts for the
developable land area as a whole, not the Companys share,
and for cost basis, reflects the ventures basis, if
applicable. See Note 5 of Notes to Consolidated Financial
Statements in Item 8 of this report for further information
related to investments in unconsolidated joint ventures. Dollars
are stated in thousands.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Companys
|
|
|
Developable
|
|
|
|
|
|
Cost
|
|
|
|
|
|
Ownership
|
|
|
Land Area
|
|
|
Year
|
|
|
Basis
|
|
Description and Location(1)
|
|
Zoned Use
|
|
Interest(2)
|
|
|
(Acres)
|
|
|
Acquired
|
|
|
($000)(3)
|
|
|
CONSOLIDATED
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Round Rock/Austin, Texas Land
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Austin, TX
|
|
Retail and Commercial
|
|
|
100
|
%
|
|
|
60
|
|
|
|
2005
|
|
|
$
|
17,107
|
|
Jefferson Mill Business Park
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Suburban Atlanta, GA
|
|
Industrial and Commercial
|
|
|
100
|
%
|
|
|
259
|
|
|
|
2006
|
|
|
|
15,379
|
|
King Mill Distribution Park
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Suburban Atlanta, GA
|
|
Industrial
|
|
|
100
|
%
|
|
|
132
|
|
|
|
2005
|
|
|
|
13,602
|
|
Land Adjacent to The Avenue Forsyth
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Suburban Atlanta, GA
|
|
Retail
|
|
|
100
|
%
|
|
|
39
|
|
|
|
2007
|
|
|
|
12,749
|
|
615 Peachtree Street
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Atlanta, GA
|
|
Mixed Use
|
|
|
100
|
%
|
|
|
2
|
|
|
|
1996
|
|
|
|
10,164
|
|
Terminus
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Atlanta, GA
|
|
Mixed Use
|
|
|
100
|
%
|
|
|
3
|
|
|
|
2005
|
|
|
|
9,476
|
|
Lakeside Ranch Business Park
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dallas, TX
|
|
Industrial and Commercial
|
|
|
(4
|
)
|
|
|
48
|
|
|
|
2006
|
|
|
|
9,343
|
|
North Point
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Suburban Atlanta, GA
|
|
Mixed Use
|
|
|
100
|
%
|
|
|
59
|
|
|
|
1970-1985
|
|
|
|
5,298
|
|
Lancaster
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dallas, TX
|
|
Industrial
|
|
|
(4
|
)
|
|
|
47
|
|
|
|
2007
|
|
|
|
4,812
|
|
505 & 511 Peachtree Street
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Atlanta, GA
|
|
Mixed Use
|
|
|
100
|
%
|
|
|
1
|
|
|
|
2004
|
|
|
|
3,389
|
|
Land Adjacent to The Avenue Carriage Crossing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Suburban Memphis, TN
|
|
Retail
|
|
|
100
|
%
|
|
|
2
|
|
|
|
2004
|
|
|
|
1,969
|
|
Land Adjacent to The Avenue Webb Gin
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Suburban Atlanta, GA
|
|
Retail
|
|
|
100
|
%
|
|
|
2
|
|
|
|
2005
|
|
|
|
946
|
|
Wildwood Office Park
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Suburban Atlanta, GA
|
|
Mixed Use
|
|
|
100
|
%
|
|
|
23
|
|
|
|
1971-1989
|
|
|
|
883
|
|
The Lakes at Cedar Grove
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Suburban Atlanta, GA
|
|
Mixed Use
|
|
|
100
|
%
|
|
|
10
|
|
|
|
2002
|
|
|
|
|
(5)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL CONSOLIDATED LAND HELD FOR INVESTMENT OR FUTURE
DEVELOPMENT
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
105,117
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Companys
|
|
|
Developable
|
|
|
|
|
|
Cost
|
|
|
|
|
|
Ownership
|
|
|
Land Area
|
|
|
Year
|
|
|
Basis
|
|
Description and Location(1)
|
|
Zoned Use
|
|
Interest(2)
|
|
|
(Acres)
|
|
|
Acquired
|
|
|
($000)(3)
|
|
|
JOINT VENTURES
TEMCO TRACTS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Paulding County
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Suburban Atlanta, GA
|
|
Residential and Mixed Use
|
|
|
50
|
%
|
|
|
6,127
|
|
|
|
2005
|
|
|
$
|
14,204
|
|
Happy Valley
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Suburban Atlanta, GA
|
|
Residential
|
|
|
50
|
%
|
|
|
228
|
|
|
|
2003
|
|
|
|
2,194
|
|
Seven Hills
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Suburban Atlanta, GA
|
|
Residential and Mixed Use
|
|
|
50
|
%
|
|
|
85
|
|
|
|
2002-2005
|
|
|
|
|
(5)
|
CL REALTY TRACTS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Padre Island
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corpus Christi, TX
|
|
Residential and Mixed Use
|
|
|
50
|
%
|
|
|
15
|
|
|
|
2005
|
|
|
|
11,545
|
|
Summer Creek Ranch
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Forth Worth, TX
|
|
Residential and Mixed Use
|
|
|
50
|
%
|
|
|
374
|
|
|
|
2002
|
|
|
|
|
(5)
|
Long Meadow Farms
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Houston, TX
|
|
Residential and Mixed Use
|
|
|
19
|
%
|
|
|
186
|
|
|
|
2002
|
|
|
|
|
(5)
|
Waterford Park
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rosenberg, TX
|
|
Commercial
|
|
|
50
|
%
|
|
|
37
|
|
|
|
2005
|
|
|
|
|
(5)
|
Summer Lakes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rosenberg, TX
|
|
Commercial
|
|
|
50
|
%
|
|
|
3
|
|
|
|
2003
|
|
|
|
|
(5)
|
Village Park
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
McKinney, TX
|
|
Residential
|
|
|
50
|
%
|
|
|
5
|
|
|
|
2003-2005
|
|
|
|
|
(5)
|
OTHER JOINT VENTURES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wildwood Office Park
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Suburban Atlanta, GA
|
|
Office and Commercial
|
|
|
50
|
%
|
|
|
36
|
|
|
|
1971-1989
|
|
|
|
21,852
|
|
Handy Road Associates, LLC
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Suburban Atlanta, GA
|
|
Large Lot Residential
|
|
|
50
|
%
|
|
|
1,187
|
|
|
|
2004
|
|
|
|
5,329
|
|
Austin Research Park
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Austin, TX
|
|
Commercial
|
|
|
50
|
%
|
|
|
6
|
|
|
|
1998
|
|
|
|
3,557
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Acres
|
|
|
|
|
|
|
|
|
8,976
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
The following properties include adjacent building pads. The
aggregate cost of these pads is included in Operating Properties
in the Companys consolidated financial statements or the
applicable joint ventures financial statements and not
itemized on the above table. The square footage of potential
office buildings which could be built on the land is estimated
as follows: |
|
|
|
|
|
|
|
|
|
|
|
Ownership
|
|
|
Square
|
|
|
|
Interest
|
|
|
Footage
|
|
|
Ten Peachtree Place
|
|
|
50.0
|
%
|
|
|
400,000
|
|
One Georgia Center
|
|
|
88.5
|
%
|
|
|
300,000
|
|
The Points at Waterview
|
|
|
100.0
|
%
|
|
|
60,000
|
|
|
|
|
(2) |
|
For potential industrial projects, Weeks Properties Group, LLC
has the option until April 2008 to invest up to 25% of project
equity on a portion of the land. |
|
(3) |
|
For consolidated properties, reflects the Companys basis.
For joint venture properties, reflects the ventures basis. |
|
(4) |
|
This project is owned through a joint venture with a third party
who has contributed equity, but the equity ownership and the a
llocation of the results of operations and/or gain on sale may
be disproportionate. |
|
(5) |
|
Residential communities with adjacent land that may be sold to
third parties in large tracts for residential, multi-family or
commercial development. The basis of these tracts as well as lot
inventory, are included on the Inventory of Residential Lots
Under Development schedule. |
Other
Investments
Air Rights Near the CNN Center. The Company
owns a leasehold interest in the air rights over the
approximately 365,000 square foot CNN Center parking
facility in Atlanta, Georgia, adjoining the headquarters of
Turner Broadcasting System, Inc. and Cable News Network. The air
rights are developable for additional parking or office use. The
Companys net carrying value of this interest is $0.
29
|
|
Item 3.
|
Legal
Proceedings
|
The Company is subject to various legal proceedings, claims and
administrative proceedings arising in the ordinary course of
business, some of which are expected to be covered by liability
insurance and all of which collectively are not expected to have
a material adverse effect on the liquidity, results of
operations, business or financial condition of the Company.
Item 4. Submission
of Matters to a Vote of Security Holders
No matter was submitted for a vote of the security holders
during the fourth quarter of the Registrants fiscal year
ended December 31, 2007.
Item X. Executive
Officers of the Registrant
The Executive Officers of the Registrant as of the date hereof
are as follows:
|
|
|
|
|
|
|
Name
|
|
Age
|
|
Office Held
|
|
Thomas D. Bell, Jr.
|
|
|
58
|
|
|
Chief Executive Officer and Chairman of the Board of Directors
|
Daniel M. DuPree
|
|
|
61
|
|
|
President and Chief Operating Officer
|
R. Dary Stone
|
|
|
54
|
|
|
Vice Chairman of the Company
|
James A. Fleming
|
|
|
49
|
|
|
Executive Vice President and Chief Financial Officer
|
Craig B. Jones
|
|
|
56
|
|
|
Executive Vice President and Chief Investment Officer
|
Lawrence L. Gellerstedt III
|
|
|
51
|
|
|
Senior Vice President and President of the Office/Multi-Family
Division
|
John D. Harris, Jr.
|
|
|
48
|
|
|
Senior Vice President, Chief Accounting Officer and Assistant
Secretary
|
Robert M. Jackson
|
|
|
40
|
|
|
Senior Vice President, General Counsel and Corporate Secretary
|
Joel T. Murphy
|
|
|
49
|
|
|
Senior Vice President and President of the Retail Division
|
Forrest W. Robinson
|
|
|
56
|
|
|
Senior Vice President and President of the Industrial Division
|
Bruce E. Smith
|
|
|
60
|
|
|
Senior Vice President and President of the Land Division
|
Family
Relationships:
There are no family relationships among the Executive Officers
or Directors.
Term
of Office:
The term of office for all officers expires at the annual
stockholders meeting. The Board retains the power to
remove any officer at any time.
Business
Experience:
Mr. Bell has served as Chief Executive Officer of the
Company since January 2002 and as Chairman of the Board since
December 2006. He has also served as Chairman of the Executive
Committee since June 2000 and Vice Chairman of the Board from
June 2000 to December 2006. Mr. Bell was also President of
the Company from January 2002 through April 2007, when he
relinquished that title. Mr. Bell is also a director of
Regal Entertainment Group, AGL Resources, Inc., and the United
States Chamber of Commerce and a Trustee of Emory University
Healthcare.
30
Mr. DuPree rejoined the Company in March 2003 as Vice
Chairman of the Company. He was elected President and Chief
Operating Officer in April 2007. From September 2002 until
February 2003, Mr. DuPree was Chief Executive Officer of
Barry Real Estate Companies, a privately held development firm.
Mr. Stone joined the Company in June 1999. Mr. Stone
was President and Chief Operating Officer of the Company from
February 2001 to January 2002 and was a Director of the Company
from 2001 to 2003. Effective January 2002, he relinquished the
positions of President and Chief Operating Officer and assumed
the position of President Texas. In February 2003,
he became Vice Chairman of the Company.
Mr. Fleming joined the Company in July 2001 as Senior Vice
President, General Counsel and Secretary. He became Executive
Vice President and Chief Financial Officer in August 2004. He
was a partner in the Atlanta law firm of Fleming & Ray
from October 1994 until July 2001.
Mr. Jones joined the Company in October 1992 and became
Senior Vice President in November 1995 and President of the
Office Division in September 1998. He became Executive Vice
President and Chief Administrative Officer in August 2004 and
served in that capacity until December 2006, when he assumed the
role of Executive Vice President and Chief Investment Officer.
Mr. Gellerstedt joined the Company in July 2005 as Senior
Vice President and President of the Office/Multi-Family
Division. From 2003 to 2005, Mr. Gellerstedt was Chairman
and Chief Executive Officer of The Gellerstedt Group. From 2001
to 2003, he was President and Chief Operating Officer of The
Integral Group, LLC.
Mr. Harris joined the Company in February 2005 as Senior
Vice President, Chief Accounting Officer and Secretary. From
1994 to 2003, Mr. Harris was employed by JDN Realty
Corporation, most recently serving as Senior Vice President,
Chief Financial Officer, Secretary, and Treasurer. Beginning in
2004 until February 2005, Mr. Harris was the Vice President
and Corporate Controller for Wells Real Estate Funds, Inc.
Mr. Jackson joined the Company in December 2004 as Senior
Vice President, General Counsel and Corporate Secretary. From
February 1996 to December 2004, he was an associate and then a
partner with the Atlanta-based law firm of Troutman Sanders LLP.
Mr. Murphy joined the Company in October 1992 and became
Senior Vice President of the Company and President of the Retail
Division in November 1995.
Mr. Robinson joined the Company in May 2004 as Senior Vice
President and President of the Industrial Division. Prior to
joining the Company, he was Senior Vice President and President
of Codina Group from March 2001 to April 2004.
Mr. Smith joined the Company in May 1993 as Senior Vice
President and President of the Land Division.
31
PART II
|
|
Item 5.
|
Market
for Registrants Common Stock and Related Stockholder
Matters
|
Market
Information
The high and low sales prices for the Companys common
stock and cash dividends declared per common share were as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007 Quarters
|
|
|
2006 Quarters
|
|
|
|
First
|
|
|
Second
|
|
|
Third
|
|
|
Fourth
|
|
|
First
|
|
|
Second
|
|
|
Third
|
|
|
Fourth
|
|
|
High
|
|
$
|
40.75
|
|
|
$
|
35.17
|
|
|
$
|
30.72
|
|
|
$
|
31.62
|
|
|
$
|
33.99
|
|
|
$
|
33.49
|
|
|
$
|
34.89
|
|
|
$
|
38.77
|
|
Low
|
|
|
32.20
|
|
|
|
28.19
|
|
|
|
23.97
|
|
|
|
20.77
|
|
|
|
27.87
|
|
|
|
29.02
|
|
|
|
29.64
|
|
|
|
33.13
|
|
Dividends Declared:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Regular
|
|
|
0.37
|
|
|
|
0.37
|
|
|
|
0.37
|
|
|
|
0.37
|
|
|
|
0.37
|
|
|
|
0.37
|
|
|
|
0.37
|
|
|
|
0.37
|
|
Special
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.40
|
|
Payment Date:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Regular
|
|
|
2/22/07
|
|
|
|
5/30/07
|
|
|
|
8/24/07
|
|
|
|
12/21/07
|
|
|
|
2/22/06
|
|
|
|
5/30/06
|
|
|
|
8/25/06
|
|
|
|
12/22/06
|
|
Special
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12/01/06
|
|
Holders
The Companys common stock trades on the New York Stock
Exchange (ticker symbol CUZ). At February 20, 2008, there
were 1,074 common stockholders of record.
Purchases
of Equity Securities
For information on the Companys equity compensation plans,
see Note 6 of the accompanying consolidated financial
statements, which is incorporated herein by reference. The
following table contains information about the Companys
purchases of its equity securities during the fourth quarter of
2007:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchases Outside Plan
|
|
|
|
Purchases Inside Plan
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Number of
|
|
|
Maximum Number of
|
|
|
|
Total Number
|
|
|
|
|
|
|
Shares Purchased as
|
|
|
Shares That May Yet
|
|
|
|
of Shares
|
|
|
Average Price
|
|
|
|
Part of Publicly
|
|
|
Be Purchased Under
|
|
|
|
Purchased(1)
|
|
|
Paid per Share(1)
|
|
|
|
Announced Plan(2)
|
|
|
Plan(2)
|
|
October 1-31
|
|
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
4,750,000
|
|
November 1-30
|
|
|
|
|
|
|
|
|
|
|
|
50,000
|
|
|
|
4,700,000
|
|
December 1-31
|
|
|
20,347
|
|
|
|
24.04
|
|
|
|
|
578,500
|
|
|
|
4,121,500
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
20,347
|
|
|
$
|
24.04
|
|
|
|
|
628,500
|
|
|
|
4,121,500
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
The purchases of equity securities that occurred during the
fourth quarter of 2007 related to shares remitted by employees
as payment for income taxes due in conjunction with restricted
stock grants. |
|
(2) |
|
On May 9, 2006, the Board of Directors of the Company
authorized a stock repurchase plan, which expires May 9,
2009, of up to 5,000,000 shares of the Companys
common stock. The Company purchased 628,500 shares under
this plan in the fourth quarter of 2007. |
32
Performance
Graph
The following graph compares the five-year cumulative total
return of Cousins Properties Incorporated Common Stock with the
Hemscott Group Index, NYSE Market Index, S&P 500 Index and
NAREIT Equity REIT Index. The Hemscott Group Index, formerly the
CoreData Group Index, is published by Hemscott PLC and is
comprised of publicly-held REITs. The graph assumes a $100
investment in each of the indices on December 31, 2002 and
the reinvestment of all dividends.
COMPARISON
OF CUMULATIVE TOTAL RETURN OF ONE OR MORE
COMPANIES, PEER GROUPS, INDUSTRY INDICES AND/OR BROAD
MARKETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
12/31/2002
|
|
12/31/2003
|
|
12/31/2004
|
|
12/31/2005
|
|
12/31/2006
|
|
12/31/2007
|
Cousins Properties Incorporated
|
|
|
100.00
|
|
|
|
140.62
|
|
|
|
181.33
|
|
|
|
178.65
|
|
|
|
255.39
|
|
|
|
168.24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hemscott Group Index
|
|
|
100.00
|
|
|
|
130.96
|
|
|
|
174.07
|
|
|
|
184.30
|
|
|
|
241.78
|
|
|
|
183.27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
S&P Composite
|
|
|
100.00
|
|
|
|
128.68
|
|
|
|
142.69
|
|
|
|
149.70
|
|
|
|
173.34
|
|
|
|
182.87
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NYSE Market Index
|
|
|
100.00
|
|
|
|
129.55
|
|
|
|
146.29
|
|
|
|
158.37
|
|
|
|
185.55
|
|
|
|
195.46
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NAREIT Equity Index
|
|
|
100.00
|
|
|
|
137.13
|
|
|
|
180.44
|
|
|
|
202.38
|
|
|
|
273.34
|
|
|
|
230.45
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
33
|
|
Item 6.
|
Selected
Financial Data
|
The following selected financial data sets forth consolidated
financial and operating information on a historical basis. This
data has been derived from the Companys consolidated
financial statements, and should be read in conjunction with the
consolidated financial statements and notes thereto.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
|
($ in thousands, except per share amounts)
|
|
|
Rental property revenues
|
|
$
|
112,669
|
|
|
$
|
88,996
|
|
|
$
|
76,685
|
|
|
$
|
81,928
|
|
|
$
|
87,415
|
|
Fee income
|
|
|
36,314
|
|
|
|
35,465
|
|
|
|
35,198
|
|
|
|
29,704
|
|
|
|
29,001
|
|
Residential lot, multi-family and outparcel sales
|
|
|
9,969
|
|
|
|
40,418
|
|
|
|
33,166
|
|
|
|
16,700
|
|
|
|
12,945
|
|
Interest and other
|
|
|
6,429
|
|
|
|
1,373
|
|
|
|
2,431
|
|
|
|
4,660
|
|
|
|
5,750
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
165,381
|
|
|
|
166,252
|
|
|
|
147,480
|
|
|
|
132,992
|
|
|
|
135,111
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rental property operating expenses
|
|
|
47,196
|
|
|
|
35,243
|
|
|
|
29,328
|
|
|
|
27,592
|
|
|
|
28,035
|
|
Depreciation and amortization
|
|
|
40,490
|
|
|
|
31,504
|
|
|
|
26,950
|
|
|
|
29,753
|
|
|
|
33,125
|
|
Residential lot, multi-family and outparcel cost of sales
|
|
|
7,685
|
|
|
|
32,154
|
|
|
|
25,809
|
|
|
|
12,007
|
|
|
|
10,022
|
|
Interest expense
|
|
|
8,816
|
|
|
|
11,119
|
|
|
|
9,094
|
|
|
|
14,623
|
|
|
|
22,576
|
|
Loss on debt extinguishment
|
|
|
446
|
|
|
|
18,207
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General, administrative and other expenses
|
|
|
60,632
|
|
|
|
61,401
|
|
|
|
57,141
|
|
|
|
48,877
|
|
|
|
42,673
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total expense
|
|
|
165,265
|
|
|
|
189,628
|
|
|
|
148,322
|
|
|
|
132,852
|
|
|
|
136,431
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Benefit (provision) for income taxes from operations
|
|
|
4,423
|
|
|
|
(4,193
|
)
|
|
|
(7,756
|
)
|
|
|
(2,744
|
)
|
|
|
(2,596
|
)
|
Minority interest in income of consolidated subsidiaries
|
|
|
(1,656
|
)
|
|
|
(4,130
|
)
|
|
|
(3,037
|
)
|
|
|
(1,417
|
)
|
|
|
(1,613
|
)
|
Income from unconsolidated joint ventures
|
|
|
6,096
|
|
|
|
173,083
|
|
|
|
40,955
|
|
|
|
204,493
|
|
|
|
24,620
|
|
Gain on sale of investment properties, net of applicable income
tax provision
|
|
|
5,535
|
|
|
|
3,012
|
|
|
|
15,733
|
|
|
|
118,056
|
|
|
|
100,558
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
|
14,514
|
|
|
|
144,396
|
|
|
|
45,053
|
|
|
|
318,528
|
|
|
|
119,649
|
|
Discontinued operations
|
|
|
18,408
|
|
|
|
88,295
|
|
|
|
4,688
|
|
|
|
89,256
|
|
|
|
122,512
|
|
Preferred dividends
|
|
|
(15,250
|
)
|
|
|
(15,250
|
)
|
|
|
(15,250
|
)
|
|
|
(8,042
|
)
|
|
|
(3,358
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income available to common stockholders
|
|
$
|
17,672
|
|
|
$
|
217,441
|
|
|
$
|
34,491
|
|
|
$
|
399,742
|
|
|
$
|
238,803
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic net income from continuing operations per common share
|
|
$
|
(0.01
|
)
|
|
$
|
2.55
|
|
|
$
|
0.60
|
|
|
$
|
6.34
|
|
|
$
|
2.41
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic net income per common share
|
|
$
|
0.34
|
|
|
$
|
4.29
|
|
|
$
|
0.69
|
|
|
$
|
8.16
|
|
|
$
|
4.94
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted net income from continuing operations per common share
|
|
$
|
(0.01
|
)
|
|
$
|
2.46
|
|
|
$
|
0.58
|
|
|
$
|
6.09
|
|
|
$
|
2.35
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted net income per common share
|
|
$
|
0.34
|
|
|
$
|
4.14
|
|
|
$
|
0.67
|
|
|
$
|
7.84
|
|
|
$
|
4.83
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash dividends declared per common share
|
|
$
|
1.48
|
|
|
$
|
4.88
|
|
|
$
|
1.48
|
|
|
$
|
8.63
|
|
|
$
|
3.55
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets (at year-end)
|
|
$
|
1,509,611
|
|
|
$
|
1,196,753
|
|
|
$
|
1,188,274
|
|
|
$
|
1,026,992
|
|
|
$
|
1,140,414
|
|
Notes payable (at year-end)
|
|
$
|
676,189
|
|
|
$
|
315,149
|
|
|
$
|
467,516
|
|
|
$
|
302,286
|
|
|
$
|
497,981
|
|
Stockholders investment (at year-end)
|
|
$
|
552,503
|
|
|
$
|
625,915
|
|
|
$
|
632,280
|
|
|
$
|
659,750
|
|
|
$
|
578,777
|
|
Common shares outstanding (at year-end)
|
|
|
51,280
|
|
|
|
51,748
|
|
|
|
50,665
|
|
|
|
50,092
|
|
|
|
48,835
|
|
In periods prior to 2006, the Company recorded reimbursements of
salary and benefits of
on-site
employees pursuant to management agreements with third parties
and unconsolidated joint ventures as reductions of general and
administrative expenses. In 2006, the Company began recording
these reimbursements in Fee Income on the Consolidated
Statements of Income and reclassified prior period amounts to
conform to the 2006 presentation. As a result, Fee Income and
General and Administrative Expenses have increased by
$15.1 million in 2005, $13.2 million
34
in 2004 and $10.6 million in 2003, when compared to amounts
reported in the Annual Reports on
Form 10-K
prior to 2006.
|
|
Item 7.
|
Managements
Discussion and Analysis of Financial Condition and Results
of
Operations
|
The following discussion and analysis should be read in
conjunction with the Selected Financial Data and the
Consolidated Financial Statements and Notes thereto of this
Annual Report on
Form 10-K.
Overview of 2007 Performance and Company and Industry
Trends. In 2007, the Company continued to
execute its strategy of developing and managing high-quality
real estate. The Company also improved the performance and
enhanced the value of its operating assets through strong
leasing activities at several of its office and retail
properties. In addition, the Company strengthened its balance
sheet by recasting its credit facility and closing three
mortgage loans in addition to placing an asset under development
into a joint venture with an institutional investor. Management
believes that these changes position the Company to be
opportunistic in the coming period of uncertain real estate
markets.
The Company commenced construction of three new
Office/Multi-Family development projects in 2007. These projects
included Terminus 200, a 565,000 square-foot office
building, 10 Terminus Place, a
137-unit
condominium tower, and Glenmore Garden Villas, a
71-unit
townhome project in Charlotte. The Office/Multi-Family Division
continued the development of its Palisades West project in
Austin which is scheduled for a third quarter 2008 completion.
In 2007, the Office/Multi-Family Division completed the
construction of Terminus 100 in Atlanta and 50 Biscayne in
Miami. Upon opening, Terminus 100 was 76% leased and at year-end
was 93% leased. At year-end, 280 condominium units (over 50%)
within the 50 Biscayne condominium project closed. As a result
of the pace of unit closings, the venture that owns 50 Biscayne
repaid its construction loan in early January 2008. While
management expects that approximately 25% to 30% of the original
contracts will not close, it is encouraged by the number of
closings to date in light of the overall weakness in the
condominium market in the Miami area.
The Company commenced construction of two retail projects in
2007: The Avenue Forsyth, the Companys largest Avenue
project in metropolitan Atlanta, and Tiffany Springs
MarketCenter, a 585,000 square-foot power center in Kansas
City. The Retail Division also opened The Avenue Murfreesboro,
the largest Avenue project to date.
The Industrial Division closed on the purchase of 47 acres
of land in Lancaster, Texas, a Dallas suburb, for future
development. The division was also selected, along with two
other partners, as the master developer for the redevelopment of
Fort Gillem, a 1,427-acre military base in suburban
Atlanta. In 2007, the Industrial Division continued the site
preparation and leasing activities on its three existing
projects: King Mill Distribution Park, Jefferson Mill Business
Park and Lakeside Ranch Business Park.
During 2007, the Company also made progress in leasing its
existing assets. The most notable progress was the execution of
a lease with the Georgia Department of Transportation at One
Georgia Center. This lease took this building from 46% leased to
100% leased. In addition, leasing at the Companys 191
Peachtree building is proceeding better than managements
initial expectations. At the beginning of the year, this
building was 60% leased and was 75% leased by year end (although
Wachovia has a lease for approximately 375,000 square feet
that will expire at the end of 2008, which will reduce the
percentage leased at that time). Subsequent to year-end, the
Company executed a 260,000 square foot lease with
Deloitte & Touche at 191 Peachtree that brought the
building to 87% leased. The Company also has made progress with
the lease up of its two most recently completed retail projects.
San Jose MarketCenter improved from 89% leased at the
beginning of the year to 95% leased at year end, and The Avenue
Webb Gin improved from 71% leased at the beginning of the year
to 81% leased at year end.
The Company did not sell as many assets in 2007 as it did in
prior years, and it did not pay a special dividend to
stockholders as a result. In 2007, the Company generated gross
proceeds of $26.2 million from the sale of one office
building and five ground leased outparcels compared to over
$800 million in such proceeds in 2006.
The Company took steps in 2007 to improve its capital structure
by recasting its credit facility and entering into new or
renewed fixed-rate mortgage loans. The Companys credit
facility was modified to increase the size by $100 million
to $500 million, extend the maturity date, decrease the
interest rate by reducing the spread over LIBOR, and increase
the borrowing base and borrowing capacity. As a part of this
facility, the Company entered into
35
a five year, $100 million term loan whose underlying LIBOR
rate is effectively fixed through an interest rate swap. In
addition, the Company closed three fixed rate mortgage loans
with maturity dates ranging from three to 10 years.
Interest rates on these loans range from 5.60% to 6.45%, which
management believes is favorable given the state of the markets
during the time when these loans were being negotiated and
closed. The aggregate proceeds from these loans were
approximately $400 million which were used initially to
reduce indebtedness under the credit facility but ultimately
provides capacity to fund existing developments and to position
the Company to act on new development opportunities or other
strategic purposes.
The Company also entered into a joint venture with Prudential to
develop Terminus 200. Upon formation, the Company contributed
land and predevelopment assets, Prudential contributed cash, and
the venture closed a construction loan to provide additional
funding for the project. While management is optimistic about
the success of this project given the success of Terminus 100,
it believes this venture appropriately mitigates the risk of
overexposure to Class A office product in the Buckhead
district of the Atlanta submarket. This venture is expected to
be a 50-50
venture with respect to funding; however, the Company is
entitled to receive more than 50% of the economics if the
projects returns meet or exceed certain performance
metrics. The construction loan is expected to fund 80% of
the anticipated costs of Terminus 200, is priced at LIBOR plus
1.65% and matures in 2011. The combination of the venture and
the construction loan will substantially reduce the future
funding requirements of the Company.
The Companys land business continued to decline in 2007.
Lot sales steadily fell throughout the year reflecting the
overall weakness in the residential markets. Within the
Companys markets, new home sales have slowed and builders
hold lot inventories that will more than meet the anticipated
demand for the foreseeable future. Until these inventories fall,
management does not expect much improvement in the volume of its
residential lot sales. The Company has slowed the development of
additional lots and will work to continue to reduce its lot
inventory until the markets begin to recover. While management
is optimistic about the long term profitability of its land
business, it is unable to determine when market conditions will
turn more favorable for the Company.
Likewise, the condominium market continues to be unfavorable
overall and within the Companys core markets. While
closings at its 50 Biscayne project are occurring in an
unfavorable Miami condominium environment, management expects
that the units that do not close will need to be held for a
period of time and re-sold when market conditions improve.
Management, however, believes that there are niches within its
markets, particularly in Atlanta and Charlotte, where supply and
demand are in better balance. Management believes that the
condominium project it has undertaken in Atlanta is of a
particular price and quality that are not currently in
over-supply. However, given the state of the markets overall,
there is no guarantee that this project will be successful. The
Company intends to continue to pursue condominium development
projects but intends to be cautious in these pursuits. As a
result, management expects the number of opportunities that meet
its underwriting standards to be limited in 2008.
In 2008, management believes that opportunities for traditional
office and retail development projects will be lower than in
previous years, and the actual number of these development
starts for the Company will be down. With respect to retail
projects, the Company generally moves forward with a development
project when management is comfortable with the level of
commitment received from key retailers. As a result of various
factors, including those impacting the residential market as
described above, there are a significant number of retailers
experiencing lower than expected sales levels, holiday sales in
particular, and management expects this trend to continue until
the overall market improves. These trends are expected to impact
the willingness of retailers to commit to new projects and their
willingness to maintain current stores. The inability of
retailers to commit to new or existing projects could adversely
impact the growth of the Companys development pipeline
and/or the
leasing prospects at current centers. However, management
expects other, more non-traditional, opportunities for creating
stockholder value will emerge as various macroeconomic factors,
such as changes in the credit markets, make it difficult for
less capitalized developers or owners to commence or sustain
projects. If these opportunities present themselves, management
believes the Company is well-positioned to act upon them as a
result of its relatively conservative capital structure and the
capacity generated by the recent debt restructurings and
additions discussed above.
36
For the foreseeable future, the Company will continue to pursue
development projects that meet its underwriting criteria and
execute the strategy that has proven successful over its
50 year history through multiple real estate cycles.
Critical Accounting Policies. The
Companys financial statements are prepared in accordance
with accounting principles generally accepted in the United
States of America, and the Notes to Consolidated Financial
Statements include a summary of the significant accounting
policies for the Company. A critical accounting policy is one
which is both important to the portrayal of a companys
financial condition and results of operations and requires
significant judgment or complex estimation processes. The
Company is in the business of developing, owning and managing
office, retail and industrial real estate properties, developing
multi-family residential units, and developing single-family
residential communities which are parceled into lots and sold to
various home builders. The Companys critical accounting
policies relate to its long-lived assets, including cost
capitalization, acquisition of operating property, depreciation
and amortization, and impairment of long-lived assets (including
investments in unconsolidated joint ventures and goodwill);
revenue recognition, including residential lot sales, land tract
sales, multi-family residential unit sales and valuation of
receivables; and accounting for investments in non-wholly owned
entities.
Long-Lived
Assets
Cost Capitalization. The Company is involved
in all stages of real estate development. The Company expenses
predevelopment expenses incurred on a potential project until it
becomes probable (more likely than not at the point the decision
is made) that the project will go forward. After the Company
determines the project is probable, all subsequently incurred
predevelopment costs, as well as interest, real estate taxes and
certain internal personnel and associated costs directly related
to the project under development, are capitalized in accordance
with Statement of Financial Accounting Standards
(SFAS) No. 34, Capitalization of
Interest Cost, and SFAS No. 67,
Accounting for Costs and the Initial Rental Operations
of Real Estate Properties. If the probability of a
project comes into question, a reserve may be placed on the
assets. If the decision is made to abandon development of a
project that had earlier been deemed probable, all previously
capitalized costs are expensed or charged against the reserve,
if one was established. Therefore, a change in the probability
of a project could result in the expensing of significant costs
incurred for predevelopment activity. The Company had
approximately $16.7 million of capitalized predevelopment
assets as of December 31, 2007.
At the time the Company determines that a development project is
probable, the Company estimates the time and cost of
construction to complete the project. A change in the estimated
time and cost of construction could adversely impact the return
on the project and the amount of value created from the
development of the project. Additionally, determination of when
construction of a project is substantially complete and held
available for occupancy requires judgment. In accordance with
SFAS Nos. 34 and 67, the Company capitalizes direct and
related indirect project costs associated with development
projects during the construction period. Once a project is
deemed substantially complete and held for occupancy, subsequent
carrying costs, such as real estate taxes, interest, internal
personnel and associated costs, are expensed as incurred. The
Company considers projects
and/or
project phases substantially complete and held for occupancy at
the earlier of the date on which the phase reached occupancy of
95% or one year from the issuance of a certificate of occupancy.
The Companys judgment of the date the project is
substantially complete has a direct impact on the Companys
operating expenses and net income for the period.
Acquisition of Operating Property. In addition
to developing properties for investment purposes, the Company
also occasionally acquires completed and operating properties.
The Company allocates the purchase price of operating properties
acquired to land, building, tenant improvements and identifiable
intangible assets and liabilities based upon relative fair value
at the date of acquisition in accordance with
SFAS No. 141, Accounting for Business
Combinations, which requires considerable judgment.
The Company assesses fair value based on estimated cash flow
projections that utilize appropriate discount
and/or
capitalization rates. Estimates of future cash flows are based
on a number of assumptions including hypothetical expected
lease-up
periods, known and anticipated trends, and local market and
economic conditions, including probability of lease renewal and
estimated lease terms. The fair value of the tangible assets of
an acquired operating property, including land, building and
tenant improvements, considers the value of the property as if
it were vacant. Intangible assets can consist of above or below
market tenant and ground leases, customer relationships and the
value of in-place leases. Tangible and
37
intangible assets are amortized over their respective expected
lives. If management uses incorrect assumptions, thereby
incorrectly allocating acquisition cost to the different
components or assigns an incorrect amortization period to any
asset, then net income may not be reflected properly.
Depreciation and Amortization. Real estate
assets are depreciated or amortized over their estimated useful
lives using the straight-line method of depreciation. Management
uses its judgment when estimating the life of the real estate
assets and when allocating development project costs. Historical
data, comparable properties and replacement costs are some of
the factors considered in determining useful lives and cost
allocations. If management incorrectly estimates the useful
lives of the Companys real estate assets or if cost
allocations are not appropriate, then depreciation and
amortization may not be reflected properly in the Companys
results of operations.
Impairment of Long-Lived Assets. The Company
periodically evaluates its real estate assets to determine if
there has been any impairment in the carrying values of its held
for use assets and records impairment losses if the undiscounted
cash flows estimated to be generated by those assets are less
than the assets carrying amounts. The evaluation of real
estate assets involves many subjective assumptions dependent
upon future economic events that affect the ultimate value of
the property. For example, future cash flows from properties are
estimated using expected market rental rates, anticipated
leasing results and potential sales results. A change in
assumptions concerning future economic events could result in an
adverse change in the value of a property and cause an
impairment to be recorded. The Company has analyzed all real
estate assets that had indicators of impairment and has
determined that the carrying value of all real estate assets on
the accompanying Consolidated Balance Sheets does not exceed
undiscounted cash flows estimated to be generated by those
assets. Based on this analysis, no impairment losses were
required to be recorded. Unconsolidated joint ventures follow
the same impairment assessment of their properties as the
Company. Additionally, the Company evaluates its investments in
joint ventures, if indicators warrant the need for a review, and
determines whether the impairment is other than temporary. If
management determines that the impairment is other than
temporary, a discounted cash flow calculation is prepared and an
adjustment recorded, if needed. The Company also evaluates its
goodwill annually, which requires certain estimates and
judgments, specifically related to the fair value of its
reporting units. Based on the Companys analysis, no
significant impairment losses were recorded.
Revenue
Recognition
Residential Lot and Land Tract Sales. In its
determination of the gross profit recognized on its residential
lot and land tract sales, the Company utilizes several
estimates. Gross profit percentages are calculated based on the
estimated lot sales prices and the estimated costs of the
development or on the estimated total land tract sales and any
estimated development or improvement costs. The Company must
estimate the prices of the lots or land tracts to be sold, the
costs to complete the development of the residential community
or the land improvements and the time period over which the lots
or land tracts will ultimately be sold. If the Companys
estimated lot or land tract sales, timing or costs of
development, or the assumptions underlying all, were to be
revised or be rendered inaccurate, it could affect the overall
profit recognized on these sales.
Multi-family Residential Unit Sales. If a
certain threshold of non-refundable deposits are obtained upon
sale of a multi-family residential unit and other factors are
met, the Company recognizes profits of multi-family residential
units on the percentage of completion method. Therefore,
revenues on these units are recognized before the contract
actually closes and before the entire sales price is obtained.
If the Company determines that the remaining sales price of
certain units may not be collectible, percentage of completion
accounting may cease for those units. The Company assesses the
collectibility of the full sales price at closing by reviewing
the overall market conditions in the specific area of each
project as well as the market for re-sales of individual units
at each project. These factors, combined with the amount of the
non-refundable deposits and an assessment of the buyers
financial condition, assist the Company in assessing the
likelihood that the buyer will ultimately pay the contractual
purchase price at closing. If the level of continuing
involvement on the buyers side is uncertain, the Company
estimates the percentage of units under contract that it
anticipates ultimately may not close. Additionally, cost of
sales are recognized using the estimated profit percentage
during construction of the project, which percentage could
change significantly during the course of development. The
percentage of completion method involves significant estimates,
particularly in determining the profit percentage to be realized
on the overall project, the percentage
38
that construction is complete at reporting periods during the
project, and judgments as to the collectibility of unit purchase
prices upon completion. If the Company inaccurately estimates
costs to construct the project, the estimated profit percentage
is ultimately incorrect or if its judgments regarding
collectibility are incorrect, actual final results could differ
from previously estimated results.
In November 2006, the FASB ratified the consensus in Emerging
Issues Task Force (EITF) Issue
No. 06-8,
Applicability of the Assessment of a Buyers
Continuing Investment under FASB Statement No. 66,
Accounting for Sales of Real Estate, for Sales of
Condominiums, which provides guidance for determining
the adequacy of a buyers continuing investment and the
appropriate profit recognition in the sale of individual units
in a condominium project. This issue requires that companies
evaluate the adequacy of a buyers continuing investment in
recognizing condominium revenues on the percentage of completion
method by applying paragraph 12 of SFAS No. 66 to
the level and timing of deposits received on contracts for
condominium sales. The Company will adopt
EITF 06-8
on January 1, 2008. The Company is currently analyzing in
detail the effects of adoption of this standard on future
results of operations. Management believes that some of its
existing condominium contracts would not meet the requirements
for percentage of completion accounting at the same time as
under the existing standards and could, under the new standard,
be accounted for on the completed contract method. This would
result in later recognition of revenues than the Company has
historically presented.
Valuation of Receivables. Receivables,
including straight-line rent receivables, are reported net of an
allowance for doubtful accounts and may be uncollectible in the
future. The Company reviews its receivables regularly for
potential collection problems in computing the allowance
recorded against its receivables. This review process requires
the Company to make certain judgments regarding collectibility,
notwithstanding the fact that ultimate collections are
inherently difficult to predict. A change in the judgments made
could result in an adjustment to the allowance for doubtful
accounts with a corresponding effect on net income.
Accounting
for Non-Wholly Owned Entities
The Company holds ownership interests in a number of ventures
with varying structures. The Company evaluates all of its
partnership interests and other variable interests to determine
if the entity is a variable interest entity (VIE),
as defined in Financial Accounting Standards Board
(FASB) Interpretation No. 46R. If the venture
is a VIE and if the Company is determined to be the primary
beneficiary, the Company consolidates the assets, liabilities
and results of operations of the VIE.
For entities that are not determined to be VIEs, the Company
evaluates whether or not the Company has control or significant
influence over the joint venture to determine the appropriate
consolidation and presentation. Entities under the
Companys control are consolidated and entities over which
the Company can exert significant influence, but does not
control, are accounted for under the equity method of accounting.
The Company recognizes minority interest on its Consolidated
Balance Sheets for non-wholly owned entities which the Company
consolidates. The minority partners share of current
operations is reflected in Minority Interest in Income of
Consolidated Subsidiaries on the Consolidated Statements of
Income.
Contributions to unconsolidated joint ventures are recorded as
Investments in Unconsolidated Joint Ventures, and subsequently
adjusted for income from unconsolidated joint ventures and cash
contributions and distributions. Any difference between the
carrying amount of these investments on the Companys
balance sheet and the underlying equity in net assets on the
joint ventures balance sheet is amortized as an adjustment
to Income from Unconsolidated Joint Ventures over the life of
the related asset. If the Companys judgment as to the
existence of a VIE, the primary beneficiary of the VIE, and the
extent of influence and control over a non-VIE is incorrect, the
presentation of the balance sheet and results of operations
could be incorrect.
Discussion
of New Accounting Pronouncements.
In addition to
EITF 06-8
discussed in the Multi-Family Residential Unit Sales section, in
September 2006 the FASB issued SFAS No. 157,
Fair Value Measurements.
SFAS No. 157 defines fair value, establishes a
framework for measuring fair value in generally accepted
accounting principles and expands disclosures about fair value
measurements. This statement applies under other accounting
pronouncements that require or permit fair value
39
measurements, the FASB having previously concluded in those
accounting pronouncements that fair value is the relevant
measurement attribute. Accordingly, this statement does not
require any new fair value measurements. SFAS No. 157
is effective for fiscal years beginning after December 15,
2007. The Company does not believe the adoption of
SFAS No. 157 will have a material impact on its
consolidated operating results or financial condition.
In 2007, the FASB issued SFAS No. 141R,
Business Combinations, which amended
SFAS No. 141, effective for business combinations that
close after January 1, 2009. Also in December 2007 and
effective for the Company on January 1, 2009, the FASB
issued SFAS No. 160, Noncontrolling Interests
in Consolidated Financial Statements. The Company has
not analyzed the effect of these statements on its financial
position or results of operations.
Results
of Operations For The Three Years Ended December 31,
2007.
General. Historically, the Companys
financial results have been significantly affected by sale
transactions and the fees generated by, and
start-up
operations of, major real estate developments. These types of
transactions and developments do not necessarily recur.
Accordingly, the Companys historical financial statements
may not be indicative of future operating results.
In addition, in periods prior to 2006, the Company recorded
reimbursements of salary and benefits of
on-site
employees pursuant to management agreements with third parties
and joint ventures as reductions of general and administrative
expenses. In 2006, the Company began recording these
reimbursements in Fee Income on the Consolidated Statements of
Income and reclassified prior period amounts to conform to the
2006 presentation. As a result, Fee Income and General and
Administrative Expenses increased by $15.1 million in 2005
when compared to the 2005
Form 10-K
as filed.
Rental Property
Revenues. Summary. Rental property
revenues increased approximately $23.7 million (27%)
between 2007 and 2006, and $12.3 million (16%) between 2006
and 2005. These increases are discussed in detail below, but
generally result from the acquisition and operations of
newly-developed office, retail and industrial properties, offset
by revenue lost on certain other properties sold or contributed
to a venture in 2006.
Comparison of Year Ended December 31, 2007 to 2006.
Rental property revenues from continuing operations of the
office portfolio increased approximately $23.8 million
between 2006 and 2007 as a result of the following:
|
|
|
|
|
Increase of $12.8 million related to the third quarter 2006
purchase of the interests in 191 Peachtree Tower;
|
|
|
|
Increase of $6.1 million related to increased leasing at
The ACS Center, 100 North Point Center East, 200 North Point
Center East, 600 University Park Place, and Lakeshore Park Plaza;
|
|
|
|
Increase of $7.0 million due to the second quarter 2007
opening of Terminus 100;
|
|
|
|
Increase of $866,000 related to the second quarter 2007
acquisition of the 221 Peachtree Center Avenue Garage;
|
|
|
|
Increase of $680,000 related to the third quarter 2006 purchase
of Cosmopolitan Center;
|
|
|
|
Decrease of $3.9 million related to 3100 Windy Hill Road,
as the lease for the sole tenant in this building expired in the
fourth quarter of 2006. The Company is actively attempting to
re-lease this space, although there can be no guarantee of
lease-up in
the near term.
|
Rental property revenues from the retail portfolio decreased
approximately $2.1 million between 2006 and 2007 as a
result of the following:
|
|
|
|
|
Decrease of $12.6 million related to the contribution of
five retail properties to a venture with an affiliate of
Prudential. Upon venture formation in 2006, the Company began
accounting for the properties on the equity method;
|
|
|
|
Increase of $5.7 million related to the third quarter 2006
opening of The Avenue Webb Gin;
|
40
|
|
|
|
|
Increase of $3.5 million related to the first quarter 2006
opening of San Jose MarketCenter and increased average
economic occupancy;
|
|
|
|
Increase of $1.2 million related to the lease up of The
Avenue Carriage Crossing.
|
Rental property revenues from the Industrial Division increased
approximately $2.0 million due to the third quarter 2006
opening of King Mill Distribution Park Building 3A and the first
quarter 2007 opening of the first building at Lakeside Ranch
Business Park.
Comparison of Year Ended December 31, 2006 to 2005.
Rental property revenues from continuing operations of the
Companys office portfolio increased approximately
$6.8 million in 2006 compared to 2005 as a result of the
following:
|
|
|
|
|
Increase of $5.5 million related to the purchase of 191
Peachtree Tower and the purchase of Cosmopolitan Center;
|
|
|
|
Increase of $1.4 million related to One Georgia Center as
its average economic occupancy increased from 19% in 2005 to 37%
in 2006;
|
|
|
|
Increase of $1.5 million due to increased occupancy at The
ACS Center, 555 North Point Center East, and 200 North Point
Center East;
|
|
|
|
Decrease of approximately $1.5 million related to 615
Peachtree Street, which was taken out of service as an operating
property in 2006, the building imploded, and the land is now
held for investment, which includes future development or sale.
|
Rental property revenues from continuing operations of the
retail portfolio increased approximately $4.9 million
between 2006 and 2005 as a result of the following:
|
|
|
|
|
Increase of $15.3 million related to the openings of
San Jose MarketCenter and The Avenue Webb Gin in 2006, and
to the increased occupancy at The Avenue Carriage Crossing,
which opened in late 2005;
|
|
|
|
Decrease of $10.4 million related to the formation of the
venture with Prudential.
|
Rental property revenues of the industrial portfolio increased
approximately $555,000 between 2006 and 2005, as the
Companys first industrial building, King Mill
Building 3A, opened in 2006.
Rental Property Operating Expenses. Rental
property operating expenses increased $12.0 million (34%)
between 2007 and 2006 as a result of the following:
|
|
|
|
|
Increase of $11.6 million related to the aforementioned
openings or lease up of The Avenue Carriage Crossing,
San Jose MarketCenter, The Avenue Webb Gin, Terminus 100
and the two industrial buildings, plus the purchases of
Cosmopolitan Center and the interests in the 191 Peachtree Tower
office building;
|
|
|
|
Increase of approximately $3.3 million due to increased
leasing at The ACS Center between 2007 and 2006 and to a change
in accounting for certain tenant reimbursements at this building;
|
|
|
|
Increase of approximately $356,000 related to the second quarter
2007 acquisition of 221 Peachtree Center Avenue Parking Garage;
|
|
|
|
Decrease of $3.5 million as a result of the formation of
the venture with Prudential.
|
Rental property operating expenses increased $5.9 million
(20%) between 2006 and 2005 as a result of the following:
|
|
|
|
|
Increase of $4.7 million due to the openings of
San Jose MarketCenter and The Avenue Webb Gin, and the
increased occupancy of The Avenue Carriage Crossing, which
opened late in 2005;
|
|
|
|
Increase of $3.6 million as a result of the 2006 purchases
of 191 Peachtree Tower and Cosmopolitan Center;
|
41
|
|
|
|
|
Increase of $504,000 due to the increased occupancy at The ACS
Center, 555 North Point Center East, and 200 North Point Center
East and the opening of the Companys first industrial
building, King Mill Building 3A.
|
|
|
|
Decrease of $2.8 million related to the formation of the
venture with Prudential;
|
|
|
|
Decrease of $731,000 related to the cessation of operations at
615 Peachtree Street noted above.
|
Fee Income. Fee income did not change
significantly between 2007, 2006 and 2005. Fee income is
comprised of management fees, development fees and leasing fees,
which the Company performs for joint ventures in which it has an
ownership interest and third party property owners. These
amounts vary by years, due to the number of contracts with
ventures and third party owners and the development and leasing
needs at the underlying properties. Amounts could vary in future
years based on volume and composition of activities at the
underlying properties.
Residential Lot and Outparcel Sales and Cost of
Sales. Residential lot and outparcel sales
decreased $7.3 million (42%) between 2007 and 2006 and
decreased $4.6 million (21%) between 2006 and 2005.
Residential lot and outparcel cost of sales decreased
$4.9 million (39%) between 2007 and 2006 and decreased
$3.7 million (22%) between 2006 and 2005.
Residential Lot Sales and Cost of Sales
The Companys residential lot business consists of
projects that are consolidated, for which income is recorded in
the residential lot and outparcel sales and cost of sales line
items, and projects that are owned through joint ventures in
which the Company is a 50% partner with Temco and CL Realty, for
which income is recorded in income from unconsolidated joint
ventures. Lot sales were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
|
|
|
Consolidated projects
|
|
|
50
|
|
|
|
126
|
|
|
|
172
|
|
|
|
|
|
Temco
|
|
|
75
|
|
|
|
477
|
|
|
|
467
|
|
|
|
|
|
CL Realty
|
|
|
361
|
|
|
|
973
|
|
|
|
1,302
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
486
|
|
|
|
1,576
|
|
|
|
1,941
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As noted above, demand for residential lots is down
significantly as a result of general market conditions and as a
result of limited demand in the Companys and its
ventures principal markets in Texas, Florida and
metropolitan Atlanta. Builders, the Companys and its
ventures primary customers for residential lots, have a
general oversupply of inventory in the Companys markets
and are working to reduce inventory levels before they consider
buying additional lots. In addition, the 2007 changes in credit
availability for home buyers and homebuilders have made it more
difficult obtain financing for purchases. Management is closely
monitoring market developments but is currently unable to
predict when markets will improve. Management expects these
market conditions to continue to negatively impact residential
lot sales and have an adverse impact on the Companys
results of operations until such time as the residential lot
markets improve. Therefore, consistent with current market
trends, the Company anticipates residential lot sales for 2008,
like those in 2007, will be lower than those the Company
experienced in 2006 and 2005, both at consolidated projects and
at Temco and CL Realty. The Company cannot currently quantify
the effect of the current slowdown on its results of operations
for 2008 and forward.
The change in residential lot cost of sales was also partially
due to the number of lots sold during the periods and partially
to fluctuations in gross profit percentages used to calculate
the cost of sales for residential lot sales in certain of the
residential developments.
Outparcel Sales and Cost of Sales
Outparcel sales and cost of sales decreased
$3.8 million and $3.1 million, respectively, between
2006 and 2007 due to a higher number of outparcels sold in 2006.
Sales and cost of sales for outparcels remained relatively flat
between 2005 and 2006.
Multi-Family Residential Unit Sales and Cost of
Sales. In 2005, the Company began recognizing
revenue and cost of sales for its units at the 905 Juniper
condominium project. This project, a
94-unit
multi-family residential building in midtown Atlanta, Georgia,
was owned in a joint venture, which the Company began
consolidating in June 2005. Revenue and cost of sales were
recognized using the percentage of completion method
42
as outlined in SFAS No. 66 for certain units which
qualified, while other units were accounted for on the completed
contract method. The project was completed and all of the units
in the 905 Juniper project closed in 2006, which increased sales
and cost of sales in 2006 compared to 2005.
Interest and Other. Interest and other
increased $5.1 million between 2007 and 2006, due to an
increase in termination fees of $5.2 million between those
periods. Interest and other decreased $1.1 million between
2006 and 2005, mainly due to interest income recognized on a
note receivable in 2005 which was repaid during late 2005.
General and Administrative Expenses. General
and administrative expenses decreased $782,000 (1%) between 2007
and 2006 as a result of the following:
|
|
|
|
|
Decrease of $2.2 million in stock-based compensation
expense. The Company recognizes compensation expense for
restricted stock units based on the current fair market value of
its common stock. Decreases in the Companys stock price
during the year resulted in lower compensation expense for 2007;
|
|
|
|
Increase of $1.4 million in salaries, bonus and benefits
due to an increase in the number of employees and general salary
increases;
|
|
|
|
Decrease of $867,000 in rent expense. In 2007, the
Company relocated its corporate headquarters to 191 Peachtree
Tower, which is 100% owned by the Company;
|
|
|
|
Increase of approximately $886,000 in professional fees, a large
portion of which related to an increase in legal fees. The
increased legal fees were related to additional work performed
in order to comply with new SEC rules and regulations related to
the proxy filing and an increase in legal fees related to
potential venture formations and other projects.
|
General and administrative expenses increased $2.8 million
(5%) between 2006 and 2005, as a result of the following:
|
|
|
|
|
Increase of $3.4 million in salary, bonus and benefits, due
mainly to an increase in the number of employees and individual
compensation increases;
|
|
|
|
Increase of $3.3 million related to stock options, which
the Company began expensing January 1, 2006 in conjunction
with the adoption of SFAS 123R;
|
|
|
|
Increase of $3.0 million in restricted stock units
(RSU) expense, which were granted for the first time
in December 2005;
|
|
|
|
Included in the above increases for RSUs and stock options was
additional expense totaling $1.2 million, after the effect
of capitalization to projects under development, related to the
adoption of a retirement feature, which allows for immediate
vesting in these instruments upon the meeting of certain
requirements. The vesting period for stock options and RSUs also
changed for those employees who are estimated to meet the
retirement feature in less time than the original vesting
period. See Note 6 in Notes to Consolidated Financial
Statements included in Item 8 for more information;
|
|
|
|
Increase of $1.0 million related to salary, benefits and
other expenses reimbursed by third party and joint venture
management contracts;
|
|
|
|
Increase of $4.6 million in capitalized salaries due to a
larger number of projects under development between 2006 and
2005;
|
|
|
|
Decrease in charitable contributions of $4.5 million, as
the Company contributed this amount in 2005 toward establishment
of a charitable foundation.
|
Depreciation and Amortization. Depreciation
and amortization increased $9.0 million (29%) between 2007
and 2006 and increased $4.6 million (17%) between 2006 and
2005. The 2007 increase was due to the following:
|
|
|
|
|
Increase of approximately $13.0 million from the openings
of San Jose MarketCenter, The Avenue Webb Gin, the two
industrial properties, and Terminus 100, and the acquisitions of
Cosmopolitan Center and the ownership interests in 191 Peachtree
Tower; and
|
43
|
|
|
|
|
Decrease of approximately $4.0 million from the formation
of the venture with Prudential.
|
The 2006 increase was due to the following:
|
|
|
|
|
Increase of $9.0 million resulting from the openings of
King Mill Distribution Park-Building 3A, The Avenue Carriage
Crossing, San Jose MarketCenter and The Avenue Webb Gin and
the acquisitions of 191 Peachtree Tower and Cosmopolitan Center;
|
|
|
|
Decrease of $3.9 million related to the formation of the
venture with Prudential;
|
|
|
|
Decrease of $858,000 at The ACS Center as first generation
tenant improvement and leasing costs which were assigned to
these assets upon purchase of this property in 1999 are now
fully amortized;
|
|
|
|
Decrease of $650,000 from the transfer of 615 Peachtree Street
from operating properties to land held for investment or future
development.
|
Interest Expense. Interest expense decreased
$2.3 million (21%) between 2007 and 2006. The changes in
interest expense in 2007 were due to the following:
|
|
|
|
|
Increase of $4.4 million due to higher average borrowings
on the Companys credit and term facilities;
|
|
|
|
Increase of $5.8 million in connection with The ACS Center,
Terminus 100, and San Jose MarketCenter mortgage notes
executed in 2007;
|
|
|
|
Decrease of $7.4 million related to the repayment of the
mortgage note related to the sale of Bank of America Plaza in
2006;
|
|
|
|
Decrease of $1.5 million related to the mortgage assumption
for The Avenue East Cobb contribution to the venture with
Prudential;
|
|
|
|
Increase of $2.8 million in capitalized interest due to
higher weighted average expenditures on development projects.
|
Interest expense increased $2.0 million (22%) between 2006
and 2005 due to the following:
|
|
|
|
|
Increase of $5.7 million related to higher average balances
outstanding and higher interest rates due to increases in LIBOR
on the credit facility during 2006, and from the new
construction facility entered into during 2006. The higher
average debt balances on the credit facility were a result of
more development and acquisition expenditures in 2006 than in
2005, and the result of the Company having a large balance of
unexpended cash at the beginning of 2005 from property sales in
2004.
|
|
|
|
Increase of $3.6 million in capitalized interest as a
result of the increased development activity in 2006.
|
Loss on Extinguishment of Debt. In 2007, the
Company charged $446,000 to expense for unamortized loan closing
costs related to the termination of its construction facility
and a portion of costs related to the amendment of its credit
facility (see Note 3 of Notes to the Consolidated Financial
Statements).
Loss on extinguishment of debt of $18.2 million in 2006 was
comprised of defeasance charges related to the repayment of one
note and a mark to market charge on the contribution of another
note to a joint venture. CSC Associates, L.P. (CSC),
of which the Company owns a 50% interest, sold Bank of America
Plaza in the third quarter of 2006. This building was encumbered
by a mortgage note payable, the proceeds of which had been
loaned to the Company and, in turn, the Company was obligated in
full on the debt. The Company repaid the debt upon sale of Bank
of America Plaza and incurred a loss related to a defeasance fee
paid to terminate the note and to the unamortized closing costs
totaling approximately $15.4 million. The Company also
incurred a loss on extinguishment of debt of approximately
$2.8 million related to the assumption of The Avenue East
Cobb mortgage note payable by the venture formed with Prudential.
Provision for Income Taxes from Operations. An
income tax provision is recorded for the Companys taxable
subsidiary, CREC, and its consolidated subsidiaries. The income
tax provision decreased $8.6 million between 2007 and 2006
to a benefit of $4.4 million, and the provision decreased
$3.6 million between 2006 and 2005. The 2007 decrease is
due mainly to decreases in taxable income at CREC caused by a
reduction of lot and tract sales,
44
both at Company owned projects and joint ventures, and a
reduction in the Companys share of income from TRG
Columbus Development Venture, Ltd. (TRG), the
venture that owns 50 Biscayne. The 2006 decrease was a result of
a decrease in taxable income at CREC caused by a reduction in
lot and tract sales and to an adjustment to current and deferred
income tax liabilities (See Note 14 of Notes to
Consolidated Financial Statements).
Income from Unconsolidated Joint
Ventures. (All amounts reflect the Companys
share of joint venture income.) Income from unconsolidated joint
ventures decreased $167.0 million between 2007 and 2006 and
increased $132.1 million between 2006 and 2005. A detailed
discussion by venture follows:
|
|
|
|
|
Income from CSC decreased approximately $142.1 million in
2007 compared to 2006 and increased approximately
$131.1 million in 2006 compared to 2005 due to the sale of
Bank of America Plaza, the single asset of this venture, in
September 2006. The Company recognized a gain of approximately
$133 million from this sale in the third quarter of 2006.
|
|
|
|
Income from TRG decreased approximately $10.5 million
between 2007 and 2006. TRG recognizes income on its condominium
units under contract for sale using the percentage of completion
method of accounting. In October 2007, TRG began closing units
under contract and, as of December 31, 2007, 280 of the
529 units at the 50 Biscayne project have closed. However,
given the current market for condominium units in the Miami area
and the overall current condition of the credit markets for
financing the purchase of condominiums, some of the contracts
are in default and management believes that some of the units in
default and potentially other units may not ultimately close.
Accordingly, TRG recorded adjustments to decrease revenue for
units that management estimates may not close. Therefore, income
from TRG decreased in 2007. Income from TRG increased
approximately $3.7 million from 2006 to 2005 due to a
higher percentage of completion on the project.
|
|
|
|
Income from Temco decreased approximately $7.2 million
between 2007 and 2006, due to the sale of 855 acres of land
at the ventures Seven Hills project in the first quarter
of 2006, which generated a gain of $3.2 million, and to a
decrease in the number of lots sold from 477 in 2006 to 75 in
2007. Income from Temco increased $3.5 million between 2006
and 2005. The primary reason for the changes between periods is
the result of tract sales activities as the number of lots sold
by Temco remained consistent. Temco sold tracts totaling 1,088
and 212 acres of land during 2006 and 2005, respectively,
which accounted for the increase. See additional discussion in
the Residential Lot and Outparcel Sales and Cost of Sales
section above.
|
|
|
|
Income from CL Realty decreased approximately $5.5 million
between 2007 and 2006, and $2.4 million between 2006 and
2005, due to a decrease in the number of lots sold. See
additional discussion in the Residential Lot and Outparcel Sales
and Cost of Sales section above.
|
|
|
|
Income from Brad Cous Golf Venture, Ltd. decreased approximately
$1.1 million from 2007 to 2006 due to the gain on sale from
the Shops of World Golf Village, an 80,000 square foot
retail project which this venture owned.
|
|
|
|
Income from the venture with Prudential formed in 2006 decreased
approximately $583,000 between 2007 and 2006 and increased
approximately $1.8 million between 2006 and 2005. The 2007
decrease is due to the change in the Companys ownership
percentage from approximately 51% at venture formation in June
2006 to its current ownership percentage of 11.5%.
|
|
|
|
Income from Deerfield Towne Center, LLC, (Deerfield)
decreased approximately $5.3 million between 2006 and 2005.
The Company had a 10% profits interest in Deerfield and neither
made nor was obligated to make any capital contributions to the
entity. The Company obtained this interest through a
predevelopment and leasing arrangement and recognized income as
distributions were received. Deerfield sold its operating retail
center in 2005 and distributed the proceeds, thus accounting for
the income recognition by the Company in 2005. No significant
income or loss was recognized in 2006.
|
|
|
|
Income from 285 Venture, LLC (285 Venture) decreased
approximately $1.4 million between 2006 and 2005. In 2005,
285 Venture sold 1155 Perimeter Center West, the single asset of
the venture, and the
|
45
|
|
|
|
|
Company recognized a gain of approximately $1.6 million on
the sale. No significant income or loss was recognized in 2006.
|
Gain on Sale of Investment Properties. Gain on
sale of investment properties, net of applicable income tax
provision, was $5.5 million, $3.0 million and
$15.7 million in 2007, 2006 and 2005, respectively.
The 2007 gain included the following:
|
|
|
|
|
Sale of undeveloped land near the Companys Avenue Carriage
Crossing project $4.4 million;
|
|
|
|
Sale of undeveloped land in the Companys Jefferson Mill
project $0.6 million;
|
|
|
|
Recognition of a portion of the deferred gain at CP Venture, LLC
(CPV), related to the sale of Mansell Crossing, plus
recurring amortization of deferred gain
$0.5 million. (See Note 4 of Notes to the Consolidated
Financial Statements.)
|
The 2006 gain included the following:
|
|
|
|
|
The sale of undeveloped land at The Lakes of Cedar Grove
residential development $0.2 million;
|
|
|
|
The sale of undeveloped land at the North Point/Westside mixed
use project $2.3 million;
|
|
|
|
The recurring amortization of deferred gain from CPV
$0.5 million.
|
The 2005 gain included the following:
|
|
|
|
|
The sale of undeveloped land at The Lakes of Cedar Grove
residential development $1.2 million;
|
|
|
|
The sale of undeveloped land at the North Point/Westside mixed
use project $4.4 million;
|
|
|
|
The sale of Company-owned land at Wildwood
$9.8 million;
|
|
|
|
The recurring amortization of deferred gain from CPV
$0.3 million.
|
Discontinued
Operations. SFAS No. 144 requires that
certain office buildings and retail centers that were sold or
plan to be sold be treated as discontinued operations and that
the results of their operations and any gains on sales from
these properties be shown as a separate component of income in
the Consolidated Statements of Income for all periods presented.
The differences between the 2005, 2006 and 2007 amounts are due
to the number and type of properties included as discontinued
operations in each year. The properties that qualified as
discontinued operations were as follows:
2007
|
|
|
|
|
3301 Windy Ridge Parkway
|
|
|
|
North Point Ground Leases 5 parcels
|
2006
|
|
|
|
|
Frost Bank Tower
|
|
|
|
The Avenue of the Peninsula
|
|
|
|
North Point Ground Leases 7 parcels
|
2005
Stock-Based Compensation. The Company adopted
SFAS No. 123R, Share-Based Payment, on
January 1, 2006 utilizing the modified prospective method.
This standard requires that companies recognize compensation
expense in the statement of income for the grant-date fair value
of share-based awards that vest during the period. The Company
calculates the grant-date fair value of its awards using the
Black-Scholes model, which it also utilized under
SFAS No. 123 in its pro forma disclosures for periods
prior to 2006. Assumptions used under SFAS No. 123 are
not materially different from those used under
SFAS No. 123R. The adoption of SFAS No. 123R
reduced 2007
46
and 2006 net income by approximately $2.1 million and
$2.4 million, respectively, after accounting for the effect
of capitalizing salaries and related benefits of certain
development and leasing personnel to projects under development
and after the effect of income taxes. The total unrecognized
compensation cost related to all non-vested share-based payment
arrangements was $16.8 million at December 31, 2007,
which will be recognized over a weighted average period of
2.0 years.
Funds From Operations. The table below shows
Funds From Operations Available to Common Stockholders
(FFO) and the related reconciliation to net income
available to common stockholders for the Company. The Company
calculated FFO in accordance with the National Association of
Real Estate Investment Trusts (NAREIT)
definition, which is net income available to common stockholders
(computed in accordance with accounting principles generally
accepted in the United States of America (GAAP)),
excluding extraordinary items, cumulative effect of change in
accounting principle and gains or losses from sales of
depreciable property, plus depreciation and amortization of real
estate assets, and after adjustments for unconsolidated
partnerships and joint ventures to reflect FFO on the same
basis. In 2005, the Company included $5.0 million in income
from a real estate venture related to the sale of real estate in
its NAREIT-defined calculation of FFO. The Company included this
amount in FFO because, based on the nature of the investment,
the Company believes this income should not be considered gain
on the sale of depreciable property. The Company presented the
NAREIT-defined calculation and also presented an adjusted
NAREIT-defined calculation of FFO to add back the losses on
extinguishment of debt recognized in 2006 in connection with the
venture formation in June 2006 with Prudential and the sale of
Bank of America Plaza in September 2006. The Company presented
this additional measure of FFO because the losses on
extinguishment of debt that the Company recognized related to a
sale or an exchange of depreciable real estate, and all other
amounts related to a sale or an exchange of depreciable real
estate are excluded from FFO.
FFO is used by industry analysts and investors as a supplemental
measure of an equity REITs operating performance.
Historical cost accounting for real estate assets implicitly
assumes that the value of real estate assets diminishes
predictably over time. Since real estate values instead have
historically risen or fallen with market conditions, many
industry investors and analysts have considered presentation of
operating results for real estate companies that use historical
cost accounting to be insufficient by themselves. Thus, NAREIT
created FFO as a supplemental measure of REIT operating
performance that excludes historical cost depreciation, among
other items, from GAAP net income. The use of FFO, combined with
the required primary GAAP presentations, has been fundamentally
beneficial, improving the understanding of operating results of
REITs among the investing public and making comparisons of REIT
operating results more meaningful. Company management evaluates
the operating performance of its reportable segments and of its
divisions based on FFO. Additionally, the Company uses FFO and
FFO per share, along with other measures, to assess performance
in connection with evaluating and granting incentive
compensation to its officers and key employees. The
reconciliation of net income available to
47
common stockholders to funds from operations, both
NAREIT defined and as-adjusted, is as follows for
the years ended December 31, 2007, 2006 and 2005 (in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
Net Income Available to Common Stockholders
|
|
$
|
17,672
|
|
|
$
|
217,441
|
|
|
$
|
34,491
|
|
Depreciation and amortization:
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated properties
|
|
|
40,490
|
|
|
|
31,504
|
|
|
|
26,950
|
|
Discontinued properties
|
|
|
152
|
|
|
|
12,186
|
|
|
|
9,636
|
|
Share of unconsolidated joint ventures
|
|
|
4,576
|
|
|
|
8,831
|
|
|
|
8,920
|
|
Depreciation of furniture, fixtures and equipment and
amortization of specifically identifiable intangible assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated properties
|
|
|
(2,793
|
)
|
|
|
(2,911
|
)
|
|
|
(2,951
|
)
|
Share of unconsolidated joint ventures
|
|
|
(5
|
)
|
|
|
(12
|
)
|
|
|
(78
|
)
|
Gain on sale of investment properties, net of applicable income
tax provision:
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated properties
|
|
|
(5,535
|
)
|
|
|
(3,012
|
)
|
|
|
(15,733
|
)
|
Discontinued properties
|
|
|
(18,095
|
)
|
|
|
(86,495
|
)
|
|
|
(1,037
|
)
|
Share of unconsolidated joint ventures
|
|
|
(1,186
|
)
|
|
|
(135,618
|
)
|
|
|
(1,935
|
)
|
Gain on sale of undepreciated investment properties
|
|
|
13,161
|
|
|
|
14,348
|
|
|
|
15,483
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Funds From Operations Available to Common Stockholders
|
|
|
48,437
|
|
|
|
56,262
|
|
|
|
73,746
|
|
Certain losses on extinguishment of debt
|
|
|
|
|
|
|
18,207
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Funds From Operations Available to Common Stockholders,
Excluding Certain Losses on Extinguishment of Debt
|
|
$
|
48,437
|
|
|
$
|
74,469
|
|
|
$
|
73,746
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average Shares
|
|
|
51,705
|
|
|
|
50,655
|
|
|
|
49,989
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted Weighted Average Shares
|
|
|
52,932
|
|
|
|
52,513
|
|
|
|
51,747
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liquidity
and Capital Resources.
General.
The Company had a number of projects in its development pipeline
at December 31, 2007 which will require funding in future
periods. The Company has two existing office buildings included
in operating properties on its Consolidated Balance Sheet that
will require capital to effect leasing and redevelopment
activities. The Company also has a large amount of undeveloped
land, both consolidated and at unconsolidated joint ventures,
which may progress into development projects in 2008 or 2009.
Additionally, the Company and its joint ventures sold a
significant number of operating properties in the last several
years, some of which have been replaced by the completion of
properties previously under development. Management may secure
additional capital in 2008 through one or more of the following
alternatives: additional borrowings, formations of joint
ventures, capital transactions, and the selective and strategic
sale of mature operating properties or parcels of land held for
investment. The financial condition of the Company is discussed
in further detail below.
48
Contractual
Obligations and Commitments.
At December 31, 2007, the Company was subject to the
following contractual obligations and commitments ($ in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than
|
|
|
|
|
|
|
|
|
After
|
|
|
|
Total
|
|
|
1 Year
|
|
|
1-3 Years
|
|
|
3-5 Years
|
|
|
5 years
|
|
|
Contractual Obligations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company long-term debt:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unsecured notes payable and construction loans
|
|
$
|
160,255
|
|
|
$
|
2,972
|
|
|
$
|
4,683
|
|
|
$
|
152,600
|
|
|
$
|
|
|
Mortgage notes payable
|
|
|
515,934
|
|
|
|
10,582
|
|
|
|
109,226
|
|
|
|
246,233
|
|
|
|
149,893
|
|
Interest commitments under notes payable(1)
|
|
|
225,993
|
|
|
|
41,748
|
|
|
|
80,769
|
|
|
|
60,335
|
|
|
|
43,141
|
|
Operating leases (ground leases)
|
|
|
15,253
|
|
|
|
92
|
|
|
|
191
|
|
|
|
201
|
|
|
|
14,769
|
|
Operating leases (offices)
|
|
|
1,211
|
|
|
|
522
|
|
|
|
566
|
|
|
|
112
|
|
|
|
11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Contractual Obligations
|
|
$
|
918,646
|
|
|
$
|
55,916
|
|
|
$
|
195,435
|
|
|
$
|
459,481
|
|
|
$
|
207,814
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commitments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Letters of credit
|
|
$
|
14,725
|
|
|
$
|
14,725
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
Performance bonds
|
|
|
19,443
|
|
|
|
18,518
|
|
|
|
925
|
|
|
|
|
|
|
|
|
|
Estimated development commitments
|
|
|
323,131
|
|
|
|
208,858
|
|
|
|
114,273
|
|
|
|
|
|
|
|
|
|
Unfunded tenant improvements
|
|
|
14,030
|
|
|
|
14,030
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Commitments
|
|
$
|
371,329
|
|
|
$
|
256,131
|
|
|
$
|
115,198
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Interest on variable rate obligations is based on rates
effective as of December 31, 2007. |
Indebtedness
For the near term, the Company expects indebtedness to be the
primary funding source for its contractual obligations and
commitments. During 2007, the Company implemented steps to
create additional borrowing capacity to fund its contractual
obligations and commitments. These included recasting its credit
facility, refinancing a maturing mortgage loan and closing three
new mortgage loans, as more fully discussed below.
Credit Facilities
On August 29, 2007, the Company executed an Amended and
Restated Credit Agreement (the New Facility) in an
aggregate amount of $600 million with Bank of America and
other participating banks. The New Facility recast the prior
$400 million Senior Unsecured Revolving Credit Facility
(the Prior Revolver) and $100 million
Construction Facility (collectively referred to as the
Prior Facilities) by:
|
|
|
|
|
increasing the size of the Prior Revolver by $100 million
to $500 million (the New Revolver),
|
|
|
|
paying in full and terminating the $100 million
Construction Facility, and
|
|
|
|
creating a $100 million Senior Unsecured Term Loan Facility
(Term Facility).
|
The maturity date of the New Revolver was extended to
August 29, 2011, with an additional one-year extension at
the Companys election. The Term Facility matures
August 29, 2012. Through August 29, 2010, the New
Facility can be expanded by an additional $100 million to a
total of $700 million, under certain circumstances.
Under the New Revolver, the Company may borrow, at its option,
funds at an interest rate calculated as (1) the greater of
Bank of Americas prime rate or 0.50% over the Federal
Funds Rate (the Base Rate) or (2) the current
LIBOR rate plus the applicable spread, as defined. Principal is
due in full for both the New Revolver and the Term Facility on
the maturity dates.
49
Under the Term Facility, the Companys intends to elect the
LIBOR option throughout the term of the agreement, and the
interest rate equals the current LIBOR rate plus the applicable
spread, as defined. As of December 31, 2007, the amount
outstanding under the Term Facility was $100 million, and
the spread over LIBOR was 0.80%. Interest on the Term Facility
is due periodically as defined by the New Facility.
On August 17, 2007, the Company entered into an interest
rate swap agreement with a notional amount of $100 million
in order to manage its interest rate risk associated with the
Term Facility. This swap was designated as a cash flow hedge
against the Term Facility and effectively fixes the underlying
LIBOR rate of the Term Facility at 5.01%. Payments made or
received under the interest rate swap agreement are recorded in
interest expense on the consolidated statements of income. The
Company is not utilizing the shortcut method of
accounting for this instrument and is following the hypothetical
derivative method as outlined in the Derivative Implementation
Groups No. G7, Cash Flow Hedges: Measuring the
Ineffectiveness of a Cash Flow Hedge under Paragraph 30(b)
when the Shortcut Method is not Applied. The fair value of
the interest rate swap agreement at December 31, 2007 was a
liability of approximately $4.2 million and is recorded in
accrued liabilities on the Consolidated Balance Sheet. The
change in value of the interest rate swap agreement is recorded
in Other Comprehensive Income, which the Company has included in
the Stockholders Investment section on its Consolidated
Balance Sheet. Ineffectiveness is analyzed on a quarterly basis
and any ineffectiveness is recorded in the Consolidated
Statements of Income. There was no ineffectiveness in 2007
related to the interest rate swap.
As of December 31, 2007, the Company had $52.6 million
drawn on its $500 million New Revolver. The amount
available under the New Revolver is reduced by outstanding
letters of credit, which were approximately $14.7 million
at December 31, 2007. The Companys interest rate on
the New Revolver is variable based on LIBOR plus a spread based
on certain of the Companys ratios and other factors, and
is due periodically as defined by the New Revolver. As of
December 31, 2007, the spread over LIBOR for the New
Revolver was 0.85%.
The American Cancer Society Center Mortgage Loan
In August 2007, a wholly-owned subsidiary of the Company, 250
Williams Street LLC, executed a loan agreement with
J.P. Morgan Chase Bank, N.A (the ACS Loan).
This loan is non-recourse to the Company, subject to customary
non-recourse carve-outs, and is collateralized by
The American Cancer Society Center (The ACS Center,
formerly Inforum), a 993,000 square foot office building in
downtown Atlanta, Georgia. The principal amount of the ACS Loan
is $136 million, with an interest rate of 6.4515% and a
maturity of September 1, 2017. Payments are due monthly
under the ACS Loan, with interest only due through
September 1, 2011. Principal and interest are due monthly
thereafter based on a
30-year
amortization schedule. 250 Williams Street LLC is a
special-purpose entity whose purpose is to own and operate The
ACS Center. The real estate and other assets of The ACS Center
are restricted under the ACS Loan agreement in that they are not
available to settle other debts of the Company. However,
provided that the ACS Loan has not incurred an uncured event of
default, as defined in the loan agreement, the cash flows from
250 Williams Street LLC, after payments of debt service,
operating expenses and reserves, are available for distribution
to the Company.
Terminus 100 Mortgage Loan
In October 2007, 3280 Peachtree I LLC, a wholly-owned subsidiary
of the Company, executed a loan agreement with The Northwestern
Mutual Life Insurance Company. This loan is non-recourse to the
Company, subject to customary non-recourse
carve-outs, with the exception of a $5 million
loan repayment guarantee by the Company, which will be released
if certain conditions at the underlying property are met. The
loan is collateralized by Terminus 100, a 656,000 square
foot office building in the Buckhead district of Atlanta,
Georgia. The principal amount of the loan is $180 million,
with an interest rate of 6.13% and a maturity of October 1,
2012. Interest is due monthly throughout the loan, with the
principal balance due at maturity.
San Jose MarketCenter Mortgage Loan
In November 2007, Cousins San Jose MarketCenter, LLC
(San Jose), a wholly-owed subsidiary of the
Company, executed a loan agreement with Union Labor Life
Insurance Company of America. This loan is non-recourse to the
Company, subject to customary non-recourse
carve-outs, and is collateralized by San Jose
MarketCenter, a 357,000 square foot retail center in
San Jose, California, of which the Company owns
214,000 square feet. San Jose cannot guarantee the
debt of any other entity, including the Company. The principal
50
amount of the loan is $83.3 million, with an interest rate
of 5.6% and a maturity of December 1, 2010. Interest is due
monthly throughout the loan.
100/200 North Point Center East Mortgage Loan
On June 1, 2007, the Company refinanced its non-recourse
mortgage note payable secured by the 100 and 200 North Point
Center East office buildings. The new $25 million
non-recourse mortgage note payable has an interest rate of 5.39%
and is interest only until July 2010. The note matures
June 1, 2012. This note replaced the former non-recourse
mortgage note payable on these properties, which was due to
mature on August 1, 2007 and had an interest rate of 7.86%.
Additional
Financial Condition Information
The Companys mortgage debt is primarily non-recourse
fixed-rate mortgage notes secured by various real estate assets.
Many of the Companys non-recourse mortgages contain
covenants which, if not satisfied, could result in acceleration
of the maturity of the debt. The Company expects that it will
either refinance the non-recourse mortgages at maturity or repay
the mortgages with proceeds from other financings.
As of December 31, 2007, the weighted average interest rate
on the Companys consolidated debt was 6.17%, and the
Companys consolidated debt to total market capitalization
ratio was 34%.
Cash Flows from Operating
Activities. Cash flows provided by operating
activities decreased $217.9 million between 2007 and 2006.
The primary reason for the decrease was lower cash flows from
certain properties which were sold or contributed to ventures in
2006. These decreases were partially offset by cash flows from
the 2006 acquisition of 191 Peachtree Tower and the 2007 sale of
land adjacent to The Avenue Carriage Crossing. In addition, the
Company realized lower cash flows from sales of consolidated
multi-family and residential projects as a result of the
completion of the 905 Juniper project in 2006. The Company began
construction of another multi-family project in the second
quarter of 2007, 10 Terminus Place, thereby increasing
multi-family development and acquisition expenditures, but none
of these unit sales have closed,. Cash flows provided by
operating activities increased approximately $169.2 million
between 2006 and 2005. Approximately $133.8 million of the
increase related to the receipt of proceeds, to the extent of
cumulative earnings, from CSC related to the sale of Bank of
America Plaza. The other significant reason for this increase
was approximately $34.9 million in cash received from the
closing of units in the 905 Juniper multi-family residential
project during 2006. Changes in accounts payable and accrued
liabilities caused operating cash to increase by approximately
$5.4 million, mainly due to the timing of the payment of
property taxes. Cash flows from operating activities also
increased as a result of net cash provided by recently developed
income producing properties net of a reduction in such revenue
as a result of the contribution of certain retail properties to
CPV IV and the sale of other properties. Partially offsetting
the increase was a decrease in cash received from residential
lot and outparcel sales and an increase in expenditures for
multi-family development due to the aforementioned 905 Juniper
project.
Cash Flows from Investing
Activities. Cash flows from investing
activities decreased $426.5 million between 2007 and 2006.
Proceeds from investment property sales were higher in 2006 due
to the sale of Frost Bank Tower, and proceeds from venture
formation were higher due to the venture formed with Prudential
in June 2006. Property acquisition and development expenditures
were lower in the 2007 period primarily due to the 2006
purchases of Cosmopolitan Center for $12.5 million and the
Companys remaining interest in 191 Peachtree Tower for
$153.2 million. Also, distributions from unconsolidated
joint ventures in excess of income decreased approximately
$72.3 million mainly due to 2006 distributions from CSC
related to proceeds from the sale of Bank of America Plaza.
Cash flows from investing activities increased approximately
$393.3 million between 2006 and 2005. Of this increase,
approximately $297.3 million represents proceeds received
from the 2006 venture formed with Prudential (CPV
IV) and approximately $263.6 represents higher proceeds
received in 2006 compared to 2005 from the 2006 sales of Frost
Bank Tower, The Avenue of the Peninsula and seven ground leased
sites at the Companys North Point property. In addition,
distributions in excess of income from unconsolidated joint
ventures were approximately $57.5 million higher during
2006 mainly due to distributions from CSC Associates related to
the sale of Bank of America Plaza. Offsetting these increases
was the purchase of Cosmopolitan Center and 191 Peachtree in
51
2006; an increase in land acquisitions related to the
Companys second industrial project in Jackson County,
Georgia and land in Austin, Texas for the Palisades West office
development; and increased development expenditures for projects
under construction. Also partially offsetting the increases in
cash flows from investing activities in 2006 was approximately
$24.1 million more expenditures for other assets, mainly
due to increased predevelopment expenditures in 2006.
Cash Flows from Financing
Activities. Cash flows from financing
activities increased $648.5 million between 2007 and 2006.
Borrowings increased in 2007 primarily from the closings of the
$136.0 million mortgage loan collateralized by The ACS
Center, the $180 million Terminus 100 mortgage note, and
the $83.3 million San Jose mortgage loan. In addition,
repayments in 2007 decreased due to the repayment of the note
payable related to CSC in 2006. This increase was partially
offset by the increase in repayments under the Companys
credit facilities due to increased proceeds from the closings of
the loans discussed above. Partially offsetting the increase was
the repurchase of $21.9 million in 2007 of Company common
stock pursuant to the program approved by the Board of Directors
in May 2006, compared to no repurchases in 2006.
Cash flows from financing activities decreased approximately
$480.1 million between 2006 and 2005. The primary reason
for the decrease was a reduction in indebtedness of
$278.2 million with proceeds from the property sales and
the formation of CPV IV and from the repayment of the note
payable related to CSC. In addition, the Company paid
$15.4 million in defeasance costs associated with the Bank
of America Plaza sale. The Company also paid $21.2 million
to minority partners during 2006 mainly related to the formation
of CPV IV, the sale of Frost Bank Tower and the closing of units
at 905 Juniper. Also during 2006, the Company paid
$177.0 million more in common and preferred dividends,
mainly due to the special dividend to common stockholders of
$175.5 million paid in the fourth quarter of 2006, which
distributed tax gains from the property sales discussed above.
Also contributing to the decrease in net cash provided by
financing activities was the repayment in 2006 of the 905
Juniper construction loan.
Dividends. During 2007, the Company
paid common and preferred dividends of $92.0 million which
it funded with cash provided by operating activities,
distributions from joint ventures, proceeds from investment
property transactions that included sales and venture formation,
and proceeds from indebtedness. During 2006 and 2005, the
Company paid common and preferred dividends of
$266.2 million and $89.3 million, respectively, which
it funded with cash provided by operating activities and
investment property sales. For the foreseeable future, the
Company intends to fund its quarterly distributions to common
and preferred stockholders with cash provided by operating
activities, proceeds from investment property sales,
distributions from unconsolidated joint ventures in excess of
income and indebtedness, if necessary.
Future
Capital Requirements
The Company may also generate capital through the issuance of
securities that includes, but is not limited to, preferred stock
under an existing shelf registration statement. As of
December 31, 2007, the Company had approximately
$100 million available for issuance under this registration
statement.
Over the long term, the Company will continue to actively manage
its portfolio of income producing properties and strategically
sell assets to capture value for stockholders and to recycle
capital for future development activities. The Company will
continue to utilize indebtedness to fund future commitments and
expects to place long-term permanent mortgages on selected
assets as well as utilize construction facilities for other
development assets. The Company may enter into additional joint
venture arrangements to help fund future developments and may
enter into additional structured transactions with third
parties. While the Company does not presently foresee the need
to issue common equity in the future, it will evaluate all
public equity sources and select the most appropriate options as
capital is required.
The Companys business model is highly dependent upon
raising capital to meet development obligations. If one or more
sources of capital are not available when required, the Company
may be forced to raise capital on potentially unfavorable terms
which could have an adverse effect on the Companys
financial position or results of operations.
52
Effects
of Inflation.
The Company attempts to minimize the effects of inflation on
income from operating properties by providing periodic
fixed-rent increases or increases based on the Consumer Price
Index and/or
pass-through of certain operating expenses of properties to
tenants or, in certain circumstances, rents tied to
tenants sales.
Other
Matters.
The events of September 11, 2001 adversely affected the
pricing and availability of property insurance. In particular,
premiums increased and terrorism insurance coverage became
harder to obtain. The availability of coverage has improved and,
at this time, management believes that the Company and its
unconsolidated joint ventures are adequately insured on all of
their assets. While the Companys cost of property
insurance coverage has increased, management believes the costs
are currently reasonable and should not have a material impact
on the Companys financial condition or results of
operations in 2008. There can be no assurance that this
situation will continue beyond 2008.
Off
Balance Sheet Arrangements.
The Company has a number of off balance sheet joint ventures
with varying structures, as described in Note 5 in the
accompanying financial statements. At December 31, 2007,
the Companys unconsolidated joint ventures had aggregate
outstanding indebtedness to third parties of approximately
$391.8 million of which the Companys share was
$170.2 million. These loans are generally mortgage or
construction loans most of which are non-recourse to the
Company. In certain instances, the Company provides
non-recourse carve-out guarantees on these
non-recourse loans. The unconsolidated joint ventures also had
performance bonds which the Company guarantees totaling
approximately $1.4 million at December 31, 2007.
One of the Companys ventures, CF Murfreesboro, which is
constructing a retail center, has a $131 million
construction loan that matures on July 20, 2010, of which
the venture has drawn approximately $88.1 million. The
retail center under construction serves as primary collateral
against the loan. In addition, the Company has a 20% repayment
guarantee ($26.2 million) that reduces to 12.5%
($16.4 million) when certain leasing and financial
performance criteria are met. The criteria have not been met as
of December 31, 2007. At December 31, 2007, the
Company had recorded a liability of $262,000 related to this
guarantee.
Another venture of the Company, Terminus 200 LLC
(T200) was formed in December 2007 for the purpose
of developing and owning an office building, along with
ancillary retail and commercial space in the Terminus project in
Atlanta, Georgia. T200 entered into a Building Loan Agreement
with Wells Fargo Bank, N.A, as administrative agent for a group
of other banks. The loan, with a maximum borrowing amount of
$138 million, will mature in 2011 with interest at LIBOR
plus 1.65%, and will fund the construction of T200. The
repayment of the loan, plus interest and expenses, is guaranteed
equally by the two partners, limited to a principal amount of
$17.25 million each. At December 31, 2007, the Company
had recorded a liability $173,000 related to this guarantee. The
Company also has a completion guarantee under the loan, for
which the liability was estimated to be nominal. In addition,
the Company is required to fund construction costs of T200 for
amounts over certain limits, which it has determined is not
probable and the fair value of this guarantee is nominal.
A third venture of the Company, Glenmore Garden Villas, LLC
(Glenmore) was also formed in 2007 to develop a
townhome project in Charlotte, North Carolina. Glenmore entered
into two notes with a maximum available of $13.5 million.
Each of the two partners in Glenmore guarantee 50% of the
payment of principal and interest on the loans described above,
which totals a maximum liability to each partner of
$6.75 million. The fair value of this guarantee has been
determined to be nominal.
Several of the remaining ventures are involved in the active
acquisition and development of real estate. As capital is
required to fund the acquisition and development of this real
estate, the Company intends to fund its share of the costs not
funded by operations or outside financing. Based on the nature
of the activities conducted in these ventures, management cannot
estimate with any degree of accuracy amounts that the Company
may be required to fund in the short or long-term. However,
management does not believe that additional funding of these
ventures will have a material adverse effect on its financial
condition or results of operations.
53
|
|
Item 7A.
|
Quantitative
and Qualitative Disclosure about Market Risk
|
Much of the Companys debt obligations have fixed interest
rates which limit the risk of fluctuating interest rates. The
Company is exposed to the impact of interest rate changes
through its variable rate credit and construction facilities. At
December 31, 2007, there was $523.6 million of fixed
rate debt at a weighted average interest rate of 6.12% compared
to $122.2 million at a rate of 7.32% at December 31,
2006. The Company entered into several fixed rate, non-recourse
mortgages in 2007, as described above. As of December 31,
2007, there was $152.6 million of variable rate debt at a
weighted average interest rate of 5.69% compared to $192.9
million at a rate of 6.12% at December 31, 2006. In 2007,
the Company amended its credit facility, terminated its
construction facility and entered into a new Term Facility. In
addition, the Company mitigated its interest rate risk under the
Term Facility by entering into an interest rate swap to fix this
facilitys base rate of LIBOR at 5.01%. Based on the
Companys variable rate debt balances as of
December 31, 2007, interest expense, before capitalization
to projects under development, would have increased by
approximately $1.5 million in 2007 if short-term interest
rates had been 1% higher.
The following table summarizes the Companys market risk
associated with notes payable as of December 31, 2007. The
information presented below should be read in conjunction with
Note 3 of the consolidated financial statements included in
this Annual Report on
Form 10-K.
The Company did not have a significant level of notes receivable
at either December 31, 2007 or 2006, and the table does not
include information related to notes receivable. The table
presents scheduled principal repayments and related weighted
average interest rates by expected year of maturity as of
December 31, 2007.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expected Year of Maturity
|
|
|
|
2008
|
|
|
2009
|
|
|
2010
|
|
|
2011
|
|
|
2012
|
|
|
Thereafter
|
|
|
Total
|
|
|
Fair Value
|
|
|
|
($ in thousands)
|
|
|
Notes Payable:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed Rate
|
|
$
|
13,554
|
|
|
$
|
6,611
|
|
|
$
|
107,298
|
|
|
$
|
39,864
|
|
|
$
|
206,369
|
|
|
$
|
149,893
|
|
|
$
|
523,589
|
|
|
$
|
528,303
|
|
Average Interest Rate
|
|
|
6.15
|
%
|
|
|
6.12
|
%
|
|
|
6.20
|
%
|
|
|
6.30
|
%
|
|
|
6.04
|
%
|
|
|
5.69
|
%
|
|
|
6.12
|
%
|
|
|
|
|
Variable Rate
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
52,600
|
|
|
$
|
100,000
|
|
|
$
|
|
|
|
$
|
152,600
|
|
|
$
|
152,600
|
|
Average Interest Rate(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5.55
|
%
|
|
|
5.81
|
%
|
|
|
|
|
|
|
5.69
|
%
|
|
|
|
|
|
|
|
(1) |
|
Interest rates on variable rate notes payable are equal to the
variable rates in effect on December 31, 2007. |
|
|
Item 8.
|
Financial
Statements and Supplementary Data
|
The Consolidated Financial Statements, Notes to Consolidated
Financial Statements and Report of Independent Registered Public
Accounting Firm are incorporated herein on pages F-1 through
F-45.
Certain components of quarterly net income (loss) available to
common stockholders disclosed below differ from those as
reported on the Companys respective quarterly reports on
Form 10-Q.
As discussed in Notes 2 and 8 to the Consolidated Financial
Statements, gains and losses from the disposition of certain
real estate assets and the related historical operating results
were reclassified as Discontinued Operations for all periods
presented. The following Selected Quarterly Financial
Information (Unaudited) for the years ended December 31,
2007 and 2006
54
should be read in conjunction with the Consolidated Financial
Statements and notes thereto included herein ($ in thousands,
except per share amounts):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarters
|
|
|
|
First
|
|
|
Second
|
|
|
Third
|
|
|
Fourth
|
|
|
|
(Unaudited)
|
|
|
2007:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
$
|
37,289
|
|
|
$
|
37,668
|
|
|
$
|
46,187
|
|
|
$
|
44,237
|
|
Income (loss) from unconsolidated joint ventures
|
|
|
3,708
|
|
|
|
4,101
|
|
|
|
(898
|
)
|
|
|
(815
|
)
|
Gain on sale of investment properties, net of applicable
income tax provision
|
|
|
4,440
|
|
|
|
62
|
|
|
|
355
|
|
|
|
678
|
|
Income (loss) from continuing operations
|
|
|
9,972
|
|
|
|
4,023
|
|
|
|
1,758
|
|
|
|
(1,239
|
)
|
Discontinued operations
|
|
|
8,248
|
|
|
|
184
|
|
|
|
9,903
|
|
|
|
73
|
|
Net income (loss)
|
|
|
18,220
|
|
|
|
4,207
|
|
|
|
11,661
|
|
|
|
(1,166
|
)
|
Net income (loss) available to common stockholders
|
|
|
14,407
|
|
|
|
395
|
|
|
|
7,849
|
|
|
|
(4,979
|
)
|
Basic income (loss) from continuing operations per common
share
|
|
|
0.12
|
|
|
|
0.01
|
|
|
|
(0.04
|
)
|
|
|
(0.10
|
)
|
Basic net income (loss) per common share
|
|
|
0.28
|
|
|
|
0.01
|
|
|
|
0.15
|
|
|
|
(0.10
|
)
|
Diluted income (loss) from continuing operations per common
share
|
|
|
0.11
|
|
|
|
0.01
|
|
|
|
(0.04
|
)
|
|
|
(0.10
|
)
|
Diluted net income (loss) per common share
|
|
|
0.27
|
|
|
|
0.01
|
|
|
|
0.15
|
|
|
|
(0.10
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarters
|
|
|
|
First
|
|
|
Second
|
|
|
Third
|
|
|
Fourth
|
|
|
|
(Unaudited)
|
|
|
2006:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
$
|
42,099
|
|
|
$
|
49,690
|
|
|
$
|
32,803
|
|
|
$
|
41,660
|
|
Income from unconsolidated joint ventures
|
|
|
12,123
|
|
|
|
8,404
|
|
|
|
142,355
|
|
|
|
10,201
|
|
Gain on sale of investment properties, net of applicable income
tax provision
|
|
|
805
|
|
|
|
61
|
|
|
|
244
|
|
|
|
1,902
|
|
Income from continuing operations
|
|
|
9,370
|
|
|
|
2,404
|
|
|
|
123,565
|
|
|
|
9,057
|
|
Discontinued operations
|
|
|
2,838
|
|
|
|
(2,075
|
)
|
|
|
54,702
|
|
|
|
32,830
|
|
Net income
|
|
|
12,208
|
|
|
|
329
|
|
|
|
178,267
|
|
|
|
41,887
|
|
Net income (loss) available to common stockholders
|
|
|
8,395
|
|
|
|
(3,483
|
)
|
|
|
174,455
|
|
|
|
38,074
|
|
Basic income (loss) from continuing operations per common share
|
|
|
0.11
|
|
|
|
(0.03
|
)
|
|
|
2.37
|
|
|
|
0.10
|
|
Basic net income (loss) per common share
|
|
|
0.17
|
|
|
|
(0.07
|
)
|
|
|
3.45
|
|
|
|
0.74
|
|
Diluted income (loss) from continuing operations per common share
|
|
|
0.11
|
|
|
|
(0.03
|
)
|
|
|
2.28
|
|
|
|
0.10
|
|
Diluted net income (loss) per common share
|
|
|
0.16
|
|
|
|
(0.07
|
)
|
|
|
3.33
|
|
|
|
0.72
|
|
Note: The above per share quarterly
information may not sum to full year per share information due
to rounding.
Other financial statements and financial statement schedules
required under
Regulation S-X
are filed pursuant to Item 15 of Part IV of this
report.
|
|
Item 9.
|
Changes
in and Disagreements with Accountants on Accounting and
Financial
Disclosure
|
Not applicable.
55
|
|
Item 9A.
|
Controls
and Procedures
|
We maintain disclosure controls and procedures that are designed
to ensure that information required to be disclosed in our
Exchange Act reports is recorded, processed, summarized and
reported within the time periods specified in the SECs
rules and forms, and that such information is accumulated and
communicated to management, including the Chief Executive
Officer and Chief Financial Officer, as appropriate, to allow
timely decisions regarding required disclosure. Management
necessarily applied its judgment in assessing the costs and
benefits of such controls and procedures, which, by their
nature, can provide only reasonable assurance regarding
managements control objectives. We also have investments
in certain unconsolidated entities. As we do not always control
or manage these entities, our disclosure controls and procedures
with respect to such entities are necessarily more limited than
those we maintain with respect to our consolidated subsidiaries.
As of the end of the period covered by this annual report, we
carried out an evaluation, under the supervision and with the
participation of management, including the Chief Executive
Officer along with the Chief Financial Officer, of the
effectiveness, design and operation of our disclosure controls
and procedures pursuant to Exchange Act
Rules 13a-15(b)
and
15d-15(b).
Based upon the foregoing, the Chief Executive Officer along with
the Chief Financial Officer concluded that our disclosure
controls and procedures are effective at providing reasonable
assurance that all material information required to be included
in our Exchange Act reports is reported in a timely manner. In
addition, based on such evaluation we have identified no changes
in our internal control over financial reporting that occurred
during the most recent fiscal quarter that have materially
affected, or are reasonably likely to materially affect, our
internal control over financial reporting.
Report
of Management on Internal Control Over Financial
Reporting
Management of the Company is responsible for establishing and
maintaining adequate internal control over financial reporting,
as such term is defined in Exchange Act
Rule 13a-15(f).
Internal control over financial reporting is a process designed
to provide reasonable assurance regarding the reliability of
financial reporting and the preparation of financial statements
for external reporting purposes in accordance with accounting
principles generally accepted in the United States. Internal
control over financial reporting includes those policies and
procedures that (1) pertain to the maintenance of records
that, in reasonable detail, accurately and fairly reflect the
transactions and dispositions of our assets; (2) provide
reasonable assurance that transactions are recorded as necessary
to permit preparation of financial statements in accordance with
accounting principles generally accepted in the United States
and that our receipts and expenditures are being made only in
accordance with authorizations of our management and directors;
and (3) provide reasonable assurance regarding prevention
or timely detection of unauthorized acquisition, use or
disposition of our assets that could have a material effect on
the financial statements.
Management, under the supervision of and with the participation
of the Chief Executive Officer and the Chief Financial Officer,
assessed the effectiveness of our internal control over
financial reporting as of December 31, 2007. The framework
on which the assessment was based is described in Internal
Control Integrated Framework issued by the
Committee of Sponsoring Organizations of the Treadway
Commission. Based on this assessment, we concluded that we
maintained effective internal control over financial reporting
as of December 31, 2007.
56
REPORT OF
INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Board of Directors and Stockholders of
Cousins Properties Incorporated:
We have audited the internal control over financial reporting of
Cousins Properties Incorporated and subsidiaries as of
December 31, 2007, based on criteria established in
Internal Control Integrated Framework issued by the
Committee of Sponsoring Organizations of the Treadway
Commission. The Companys management is responsible for
maintaining effective internal control over financial reporting
and for its assessment of the effectiveness of internal control
over financial reporting, including the accompanying Report of
Management on Internal Control over Financial Reporting. Our
responsibility is to express an opinion on the Companys
internal control over financial reporting based on our audit.
We conducted our audit in accordance with the standards of the
Public Company Accounting Oversight Board (United States). Those
standards require that we plan and perform the audit to obtain
reasonable assurance about whether effective internal control
over financial reporting was maintained in all material
respects. Our audit included obtaining an understanding of
internal control over financial reporting, assessing the risk
that a material weakness exists, testing and evaluating the
design and operating effectiveness of internal control based on
the assessed risk, and performing such other procedures as we
considered necessary in the circumstances. We believe that our
audit provides a reasonable basis for our opinion.
A companys internal control over financial reporting is a
process designed by, or under the supervision of, the
companys principal executive and principal financial
officers, or persons performing similar functions, and effected
by the companys board of directors, management, and other
personnel to provide reasonable assurance regarding the
reliability of financial reporting and the preparation of
financial statements for external purposes in accordance with
generally accepted accounting principles. A companys
internal control over financial reporting includes those
policies and procedures that (1) pertain to the maintenance
of records that, in reasonable detail, accurately and fairly
reflect the transactions and dispositions of the assets of the
company; (2) provide reasonable assurance that transactions
are recorded as necessary to permit preparation of financial
statements in accordance with generally accepted accounting
principles, and that receipts and expenditures of the company
are being made only in accordance with authorizations of
management and directors of the company; and (3) provide
reasonable assurance regarding prevention or timely detection of
unauthorized acquisition, use, or disposition of the
companys assets that could have a material effect on the
financial statements.
Because of the inherent limitations of internal control over
financial reporting, including the possibility of collusion or
improper management override of controls, material misstatements
due to error or fraud may not be prevented or detected on a
timely basis. Also, projections of any evaluation of the
effectiveness of the internal control over financial reporting
to future periods are subject to the risk that the controls may
become inadequate because of changes in conditions, or that the
degree of compliance with the policies or procedures may
deteriorate.
In our opinion, the Company maintained, in all material
respects, effective internal control over financial reporting as
of December 31, 2007, based on the criteria established in
Internal Control Integrated Framework issued by the
Committee of Sponsoring Organizations of the Treadway Commission.
We have also audited, in accordance with the standards of the
Public Company Accounting Oversight Board (United States), the
consolidated financial statements and financial statement
schedule as of and for the year ended December 31, 2007 of
the Company and our report dated February 26, 2008
expressed an unqualified opinion on those financial statements
and financial statement schedule and includes explanatory
paragraphs relating to the adoption of Statement of Financial
Accounting Standards No. 123(R), Share-Based
Payment, and the adoption of SEC Staff Accounting
Bulletin No. 108, Considering the Effects of Prior
Year Misstatements when Quantifying Misstatements in Current
Year Financial Statements.
Atlanta, Georgia
February 26, 2008
57
|
|
Item 9B.
|
Other
Information
|
None.
PART III
|
|
Item 10.
|
Directors,
Executive Officers and Corporate Governance
|
The information required by Items 401 and 405 of
Regulation S-K
is presented in Item X in Part I above and is included
under the captions Election of Directors and
Section 16(a) Beneficial Ownership Reporting
Compliance in the Proxy Statement relating to the 2008
Annual Meeting of the Registrants Stockholders, and is
incorporated herein by reference. The Company has a Code of
Business Conduct and Ethics (the Code) applicable to
its Board of Directors and all of its employees. The Code is
publicly available on the Investor Relations page of
its Web site at www.cousinsproperties.com. Section 1
of the Code applies to the Companys senior executive and
financial officers and is a code of ethics as
defined by applicable SEC rules and regulations. If the Company
makes any amendments to the Code other than technical,
administrative or other non-substantive amendments, or grants
any waivers, including implicit waivers, from a provision of the
Code to the Companys senior executive or financial
officers, the Company will disclose on its Web site the nature
of the amendment or waiver, its effective date and to whom it
applies. The Company did make an amendment to its Code in 2007,
as noted on its Web site.
|
|
Item 11.
|
Executive
Compensation
|
The information under the captions Executive
Compensation (other than the Committee Report on
Compensation) and Compensation of Directors in the
Proxy Statement relating to the 2008 Annual Meeting of the
Registrants Stockholders is incorporated herein by
reference.
|
|
Item 12.
|
Security
Ownership of Certain Beneficial Owners and Management and
Related Stockholder Matters
|
The information under the captions Beneficial Ownership of
Common Stock and Equity Compensation Plan
Information in the Proxy Statement relating to the 2008
Annual Meeting of the Registrants Stockholders is
incorporated herein by reference.
|
|
Item 13.
|
Certain
Relationships and Related Transactions, and Director
Independence
|
The information under the caption Certain
Transactions in the Proxy Statement relating to the 2008
Annual Meeting of the Registrants Stockholders is
incorporated herein by reference.
|
|
Item 14.
|
Principal
Accounting Fees and Services
|
The information under the caption Summary of Fees to
Independent Registered Public Accounting Firm for Fiscal 2007
and 2006 in the Proxy Statement relating to the 2008
Annual Meeting of the Registrants Stockholders is
incorporated herein by reference.
PART IV
|
|
Item 15.
|
Exhibits
and Financial Statement Schedules
|
(a) 1. Financial Statements
58
A. The following Consolidated Financial Statements of the
Registrant, together with the applicable Report of Independent
Registered Public Accounting Firm, are filed as a part of this
report:
|
|
|
|
|
|
|
Page Number
|
|
|
|
|
F-2
|
|
|
|
|
F-3
|
|
|
|
|
F-4
|
|
|
|
|
F-5
|
|
|
|
|
F-6
|
|
|
|
|
F-7
|
|
2. Financial Statement Schedule
The following financial statement schedule for the Registrant is
filed as a part of this report:
|
|
|
|
|
|
|
|
|
Page Numbers
|
|
A.
|
|
Schedule III- Real Estate and Accumulated
Depreciation December 31, 2007
|
|
S-1 through S-6
|
NOTE: Other schedules are omitted because of
the absence of conditions under which they are required or
because the required information is given in the financial
statements or notes thereto.
(b) Exhibits
|
|
|
3.1
|
|
Restated and Amended Articles of Incorporation of the
Registrant, as amended August 9, 1999, filed as Exhibit 3.1 to
the Registrants Form 10-Q for the quarter ended June 30,
2002, and incorporated herein by reference.
|
3.1.1
|
|
Articles of Amendment to Restated and Amended Articles of
Incorporation of the Registrant, as amended December 15, 2004,
filed as Exhibit 3(a)(i) to the Registrants Form 10-K for
the year ended December 31, 2004, and incorporated herein by
reference.
|
3.2
|
|
Bylaws of the Registrant, as amended August 14, 2007, filed as
Exhibit 3.1 to the Registrants Current Report on Form 8-K
filed on August 16, 2007, and incorporated herein by reference.
|
4(a)
|
|
Dividend Reinvestment Plan as restated as of March 27, 1995,
filed in the Registrants Form S-3 dated March 27, 1995,
and incorporated herein by reference.
|
10(a)(i)*
|
|
Cousins Properties Incorporated 1989 Stock Option Plan, as
renamed the 1995 Stock Incentive Plan and approved by the
Stockholders on May 6, 1996, filed as Exhibit 4.1 to the
Registrants Form S-8 dated December 1, 2004, and
incorporated herein by reference.
|
10(a)(ii)*
|
|
Cousins Properties Incorporated 1999 Incentive Stock Plan, as
amended and restated, approved by the Stockholders on May 14,
2007, filed as Annex B to the Registrants Proxy Statement
dated April 13, 2007, and incorporated herein by reference.
|
10(a)(iii)*
|
|
Cousins Properties Incorporated 2005 Restricted Stock Unit Plan,
filed as Exhibit 10.1 to the Registrants Current Report on
Form 8-K dated December 9, 2005, and incorporated herein by
reference.
|
10(a)(iv)*
|
|
Amendment No. 1 to Cousins Properties Incorporated 2005
Restricted Stock Unit Plan, filed as Exhibit 10(a)(iii) to the
Registrants Form 10-Q for the quarter ended March 31,
2006, and incorporated herein by reference.
|
10(a)(v)*
|
|
Form of Restricted Stock Unit Certificate (with Performance
Criteria), filed as Exhibit 10(a)(iv) to the Registrants
Form 10-Q for the quarter ended March 31, 2006, and incorporated
herein by reference.
|
10(a)(vi)*
|
|
Cousins Properties Incorporated 1999 Incentive Stock Plan --
Form of Key Employee Non-Incentive Stock Option and Stock
Appreciation Right Certificate, amended effective December 6,
2007.
|
10(a)(vii)*
|
|
Cousins Properties Incorporated 1999 Incentive Stock Plan --
Form of Key Employee Incentive Stock Option and Stock
Appreciation Right Certificate, amended effective December 6,
2007.
|
59
|
|
|
10(a)(viii)*
|
|
Cousins Properties Incorporated 2005 Restricted Stock Unit Plan
-- Form of Restricted Stock Unit Certificate, filed as Exhibit
10.3 to the Registrants Current Report on Form 8-K dated
December 11, 2006, and incorporated herein by reference.
|
10(a)(ix)*
|
|
Amendment No. 2 to the Cousins Properties Incorporated 2005
Restricted Stock Unit Plan, filed as Exhibit 10.1 to the
Registrants Current Report on Form 8-K filed on August 18,
2006, and incorporated herein by reference.
|
10(a)(x)*
|
|
Cousins Properties Incorporated 2005 Restricted Stock Unit Plan
-- Form of Restricted Stock Unit Certificate for Directors,
filed as Exhibit 10.2 to the Registrants Current Report on
Form 8-K filed on August 18, 2006, and incorporated herein by
reference.
|
10(a)(xi)*
|
|
Form of Change in Control Severance Agreement, filed as Exhibit
10.1 to the Registrants Current Report on Form 8-K filed
on August 31, 2007, and incorporated herein by reference.
|
10(b)(i)*
|
|
Cousins Properties Incorporated Profit Sharing Plan, as amended
and restated effective as of January 1, 2002, filed as
Exhibit 10(b)(i) to the Registrants Form 10-K for the year
ended December 31, 2002, and incorporated herein by reference.
|
10(b)(ii)*
|
|
Cousins Properties Incorporated Profit Sharing Trust Agreement
effective as of January 1, 1991, filed as Exhibit 10(b)(ii) to
the Registrants Form 10-K for the year ended December 31,
2002, and incorporated herein by reference.
|
10(c)*
|
|
Cousins Properties Incorporated Stock Plan for Outside
Directors, as approved by the Stockholders on April 29, 1997,
filed as Exhibit 10(d) to the Registrants Form 10-K for
the year ended December 31, 2002, and incorporated herein by
reference.
|
10(d)
|
|
Amended and Restated Credit Agreement, dated as of August 29,
2007, among Cousins Properties Incorporated as the Principal
Borrower (and the Borrower Parties, as defined, and the
Guarantors, as defined); Bank of America, N.A., as
Administrative Agent, Swing Line Lender and L/C Issuer; Banc of
America Securities LLC as Sole Lead Arranger and Sole Book
Manager; Eurohypo AG, as Syndication Agent; PNC Bank, N. A.,
Wachovia Bank, N. A., and Wells Fargo Bank, as Documentation
Agents; Norddeutsche Landesbank Girozentrale, as Managing Agent;
Aareal Bank AG, Charter One Bank, N.A., and Regions Bank, as
Co-Agents; and the Other Lenders Party Hereto, filed as Exhibit
10.1 to the Registrants Current Report on Form 8-K filed
on August 30, 2007, and incorporated herein by reference.
|
10(e)
|
|
Loan Agreement dated as of August 31, 2007, between Cousins
Properties Incorporated, a Georgia corporation, as Borrower and
JP Morgan Chase Bank, N.A., a banking association chartered
under the laws of the United States of America, as Lender, filed
as Exhibit 10.1 to the Registrants Current Report on Form
8-K filed on September 7, 2007, and incorporated herein by
reference.
|
10(f)
|
|
Loan Agreement dated as of October 16, 2007, between 3280
Peachtree I LLC, a Georgia limited liability corporation, as
Borrower and The Northwestern Mutual Life Insurance Company, as
Lender, filed as Exhibit 10.1 to the Registrants Current
Report on Form 8-K filed October 17, 2007, and incorporated
herein by reference.
|
10(g)
|
|
Contribution and Formation Agreement between Cousins Properties
Incorporated, CP Venture Three LLC and The Prudential Insurance
Company of America, including Exhibit U thereto, filed as
Exhibit 10.1 to the Registrants Form 8-K filed on May 4,
2006, and incorporated herein by reference.
|
10(h)
|
|
Form of Indemnification Agreement, filed as Exhibit 10.1 to the
Registrants Form 8-K dated June 18, 2007, and incorporated
herein by reference.
|
11
|
|
Computation of Per Share Earnings. Data required by SFAS No.
128, Earnings Per Share, is provided in Note 2 of
the Notes to Consolidated Financial Statements included in this
Annual Report on Form 10-K and incorporated herein by reference.
|
12
|
|
Statement Regarding Computation of Earnings to Combined Fixed
Charges and Preferred Dividends.
|
21
|
|
Subsidiaries of the Registrant.
|
23
|
|
Consent of Independent Registered Public Accounting Firm.
|
31.1
|
|
Certification of the Chief Executive Officer Pursuant to Rule
13a-14(a), as adopted pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002.
|
60
|
|
|
31.2
|
|
Certification of the Chief Financial Officer Pursuant to Rule
13a-14(a), as adopted pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002.
|
32.1
|
|
Certification of the Chief Executive Officer Pursuant to
18 U.S.C. Section 1350, as Adopted Pursuant to Section 906
of the Sarbanes-Oxley Act of 2002.
|
32.2
|
|
Certification of the Chief Financial Officer Pursuant to
18 U.S.C. Section 1350, as Adopted Pursuant to Section 906
of the Sarbanes-Oxley Act of 2002.
|
|
|
|
* |
|
Indicates a management contract or compensatory plan or
arrangement. |
|
|
|
Filed herewith. |
61
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the
Securities Exchange Act of 1934, the Registrant has duly caused
this report to be signed on its behalf by the undersigned,
thereunto duly authorized.
Cousins Properties Incorporated
(Registrant)
Dated: February 26, 2008
James
A. Fleming
Executive Vice President and Chief
Financial
Officer (Duly Authorized Officer
and Principal
Financial Officer)
Pursuant to the requirements of the Securities Exchange Act of
1934, this report has been signed below by the following persons
on behalf of the Registrant and in the capacities and on the
date indicated.
|
|
|
|
|
|
|
Signature
|
|
Capacity
|
|
Date
|
|
|
|
|
|
|
/s/ Thomas
D. Bell, Jr.
Thomas
D. Bell, Jr.
|
|
Chief Executive Officer and
Chairman of the Board
(Principal Executive Officer)
|
|
February 26, 2008
|
|
|
|
|
|
/s/ James
A. Fleming
James
A. Fleming
|
|
Executive Vice President and Chief Financial Officer (Principal
Financial Officer)
|
|
February 26, 2008
|
|
|
|
|
|
/s/ John
D. Harris, Jr.
John
D. Harris, Jr.
|
|
Senior Vice President, Chief Accounting Officer and Assistant
Secretary
(Principal Accounting Officer)
|
|
February 26, 2008
|
|
|
|
|
|
/s/ Erskine
B. Bowles
Erskine
B. Bowles
|
|
Director
|
|
February 26, 2008
|
|
|
|
|
|
/s/ James
D. Edwards
James
D. Edwards
|
|
Director
|
|
February 26, 2008
|
|
|
|
|
|
/s/ Lillian
C. Giornelli
Lillian
C. Giornelli
|
|
Director
|
|
February 26, 2008
|
|
|
|
|
|
/s/ S.
Taylor Glover
S.
Taylor Glover
|
|
Director
|
|
February 26, 2008
|
|
|
|
|
|
/s/ James
H. Hance, Jr.
James
H. Hance, Jr.
|
|
Director
|
|
February 26, 2008
|
62
|
|
|
|
|
|
|
Signature
|
|
Capacity
|
|
Date
|
|
|
|
|
|
|
/s/ William
B. Harrison, Jr.
William
B. Harrison, Jr.
|
|
Director
|
|
February 26, 2008
|
|
|
|
|
|
/s/ Boone
A. Knox
Boone
A. Knox
|
|
Director
|
|
February 26, 2008
|
|
|
|
|
|
/s/ William
Porter Payne
William
Porter Payne
|
|
Director
|
|
February 26, 2008
|
63
INDEX TO
CONSOLIDATED FINANCIAL STATEMENTS
Cousins
Properties Incorporated
|
|
|
|
|
|
|
Page
|
|
Report of Independent Registered Public Accounting Firm
|
|
|
F-2
|
|
Consolidated Balance Sheets as of December 31, 2007 and 2006
|
|
|
F-3
|
|
Consolidated Statements of Income for the Years Ended
December 31, 2007, 2006 and 2005
|
|
|
F-4
|
|
Consolidated Statements of Stockholders Investment for the
Years Ended December 31, 2007, 2006 and 2005
|
|
|
F-5
|
|
Consolidated Statements of Cash Flows for the Years Ended
December 31, 2007, 2006 and 2005
|
|
|
F-6
|
|
Notes to Consolidated Financial Statements
|
|
|
F-7
|
|
F-1
REPORT
OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Board of Directors and Stockholders of
Cousins Properties Incorporated:
We have audited the accompanying consolidated balance sheets of
Cousins Properties Incorporated and subsidiaries (the
Company) as of December 31, 2007 and 2006, and
the related consolidated statements of income,
stockholders investment, and cash flows for each of the
three years in the period ended December 31, 2007. Our
audits also included the financial statement schedule listed in
the Index at Item 15. These financial statements and
financial statement schedule are the responsibility of the
Companys management. Our responsibility is to express an
opinion on the financial statements and financial statement
schedule based on our audits.
We conducted our audits in accordance with the standards of the
Public Company Accounting Oversight Board (United States). Those
standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are
free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in
the financial statements. An audit also includes assessing the
accounting principles used and significant estimates made by
management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a
reasonable basis for our opinion.
In our opinion, such consolidated financial statements present
fairly, in all material respects, the financial position of
Cousins Properties Incorporated and subsidiaries as of
December 31, 2007 and 2006, and the results of their
operations and their cash flows for each of the three years in
the period ended December 31, 2007, in conformity with
accounting principles generally accepted in the United States of
America. Also, in our opinion, such financial statement
schedule, when considered in relation to the basic consolidated
financial statements taken as a whole, present fairly, in all
material respects, the information set forth therein.
As described in Note 2 to the consolidated financial
statements, the Company adopted Statement of Financial
Accounting Standards No. 123(R), Share Based
Payment, effective January 1, 2006, based on the
modified prospective application transition method.
As described in Note 14 to the consolidated financial
statements, the Company adopted SEC Staff Accounting
Bulletin 108, Considering the Effects of Prior Year
Misstatements when Quantifying Misstatements in Current Year
Financial Statements, effective December 31, 2006, and
recorded a cumulative effect adjustment as of January 1,
2006.
We have also audited, in accordance with the standards of the
Public Company Accounting Oversight Board (United States), the
effectiveness of the Companys internal control over
financial reporting as of December 31, 2007, based on the
criteria established in Internal Control Integrated
Framework issued by the Committee of Sponsoring Organizations of
the Treadway Commission and our report dated February 26,
2008 expressed an unqualified opinion on the Companys
internal control over financial reporting.
Atlanta, Georgia
February 26, 2008
F-2
COUSINS
PROPERTIES INCORPORATED AND SUBSIDIARIES
CONSOLIDATED
BALANCE SHEETS
(In thousands, except share and per share amounts)
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
ASSETS
|
PROPERTIES:
|
|
|
|
|
|
|
|
|
Operating properties, net of accumulated depreciation
|
|
|
|
|
|
|
|
|
of $142,955 and $115,723 in 2007 and 2006, respectively
|
|
$
|
654,633
|
|
|
$
|
472,375
|
|
Operating properties
held-for-sale
|
|
|
|
|
|
|
1,470
|
|
Land held for investment or future development
|
|
|
105,117
|
|
|
|
101,390
|
|
Projects under development
|
|
|
358,925
|
|
|
|
300,382
|
|
Residential lots under development
|
|
|
44,690
|
|
|
|
27,624
|
|
|
|
|
|
|
|
|
|
|
Total properties
|
|
|
1,163,365
|
|
|
|
903,241
|
|
CASH AND CASH EQUIVALENTS
|
|
|
17,825
|
|
|
|
11,538
|
|
RESTRICTED CASH
|
|
|
3,587
|
|
|
|
2,824
|
|
NOTES AND OTHER RECEIVABLES, net of allowance for
|
|
|
|
|
|
|
|
|
doubtful accounts of $883 and $501 in 2007 and 2006,
respectively
|
|
|
44,414
|
|
|
|
32,138
|
|
INVESTMENT IN UNCONSOLIDATED JOINT VENTURES
|
|
|
209,477
|
|
|
|
181,918
|
|
OTHER ASSETS
|
|
|
70,943
|
|
|
|
65,094
|
|
|
|
|
|
|
|
|
|
|
TOTAL ASSETS
|
|
$
|
1,509,611
|
|
|
$
|
1,196,753
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS INVESTMENT
|
NOTES PAYABLE
|
|
$
|
676,189
|
|
|
$
|
315,149
|
|
ACCOUNTS PAYABLE AND ACCRUEDLIABILITIES
|
|
|
57,208
|
|
|
|
55,538
|
|
DEFERRED GAIN
|
|
|
171,931
|
|
|
|
154,104
|
|
DEPOSITS AND DEFERRED INCOME
|
|
|
5,997
|
|
|
|
2,062
|
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES
|
|
|
911,325
|
|
|
|
526,853
|
|
MINORITY INTERESTS
|
|
|
45,783
|
|
|
|
43,985
|
|
COMMITMENTS AND CONTINGENCIES
|
|
|
|
|
|
|
|
|
STOCKHOLDERS INVESTMENT:
|
|
|
|
|
|
|
|
|
Preferred stock, 20,000,000 shares authorized, $1 par
value:
|
|
|
|
|
|
|
|
|
7.75% Series A cumulative redeemable preferred stock, $25
liquidation
|
|
|
|
|
|
|
|
|
preference; 4,000,000 shares issued and outstanding
|
|
|
100,000
|
|
|
|
100,000
|
|
7.50% Series B cumulative redeemable preferred stock, $25
liquidation
|
|
|
|
|
|
|
|
|
preference; 4,000,000 shares issued and outstanding
|
|
|
100,000
|
|
|
|
100,000
|
|
Common stock, $1 par value, 150,000,000 shares
authorized, 54,850,505 and 54,439,310 shares issued in 2007
and 2006, respectively
|
|
|
54,851
|
|
|
|
54,439
|
|
Additional paid-in capital
|
|
|
348,508
|
|
|
|
336,974
|
|
Treasury stock at cost, 3,570,082 and 2,691,582 shares in
2007 and 2006,
|
|
|
|
|
|
|
|
|
respectively
|
|
|
(86,840
|
)
|
|
|
(64,894
|
)
|
Accumulated other comprehensive income
|
|
|
(4,302
|
)
|
|
|
|
|
Cumulative undistributed net income
|
|
|
40,286
|
|
|
|
99,396
|
|
|
|
|
|
|
|
|
|
|
TOTAL STOCKHOLDERS INVESTMENT
|
|
|
552,503
|
|
|
|
625,915
|
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES AND STOCKHOLDERS INVESTMENT
|
|
$
|
1,509,611
|
|
|
$
|
1,196,753
|
|
|
|
|
|
|
|
|
|
|
See notes to consolidated financial statements.
F-3
COUSINS
PROPERTIES INCORPORATED AND SUBSIDIARIES
CONSOLIDATED
STATEMENTS OF INCOME
(In thousands, except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
REVENUES:
|
|
|
|
|
|
|
|
|
|
|
|
|
Rental property revenues
|
|
$
|
112,669
|
|
|
$
|
88,996
|
|
|
$
|
76,685
|
|
Fee income
|
|
|
36,314
|
|
|
|
35,465
|
|
|
|
35,198
|
|
Residential lot and outparcel sales
|
|
|
9,949
|
|
|
|
17,284
|
|
|
|
21,933
|
|
Multi-family residential unit sales
|
|
|
20
|
|
|
|
23,134
|
|
|
|
11,233
|
|
Interest and other
|
|
|
6,429
|
|
|
|
1,373
|
|
|
|
2,431
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
165,381
|
|
|
|
166,252
|
|
|
|
147,480
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COSTS AND EXPENSES:
|
|
|
|
|
|
|
|
|
|
|
|
|
Rental property operating expenses
|
|
|
47,196
|
|
|
|
35,243
|
|
|
|
29,328
|
|
General and administrative expenses
|
|
|
57,810
|
|
|
|
58,592
|
|
|
|
55,819
|
|
Depreciation and amortization
|
|
|
40,490
|
|
|
|
31,504
|
|
|
|
26,950
|
|
Residential lot and outparcel cost of sales
|
|
|
7,809
|
|
|
|
12,751
|
|
|
|
16,404
|
|
Multi-family residential unit cost of sales
|
|
|
(124
|
)
|
|
|
19,403
|
|
|
|
9,405
|
|
Interest expense
|
|
|
8,816
|
|
|
|
11,119
|
|
|
|
9,094
|
|
Loss on extinguishment of debt
|
|
|
446
|
|
|
|
18,207
|
|
|
|
|
|
Other
|
|
|
2,822
|
|
|
|
2,809
|
|
|
|
1,322
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
165,265
|
|
|
|
189,628
|
|
|
|
148,322
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE TAXES,
|
|
|
|
|
|
|
|
|
|
|
|
|
MINORITY INTEREST AND INCOME FROM UNCONSOLIDATED JOINT
VENTURES
|
|
|
116
|
|
|
|
(23,376
|
)
|
|
|
(842
|
)
|
BENEFIT (PROVISION) FOR INCOME TAXES FROM OPERATIONS
|
|
|
4,423
|
|
|
|
(4,193
|
)
|
|
|
(7,756
|
)
|
MINORITY INTEREST IN INCOME OF CONSOLIDATED SUBSIDIARIES
|
|
|
(1,656
|
)
|
|
|
(4,130
|
)
|
|
|
(3,037
|
)
|
INCOME FROM UNCONSOLIDATED JOINT VENTURES
|
|
|
6,096
|
|
|
|
173,083
|
|
|
|
40,955
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME FROM CONTINUING OPERATIONS BEFORE GAIN ON SALE
|
|
|
|
|
|
|
|
|
|
|
|
|
OF INVESTMENT PROPERTIES
|
|
|
8,979
|
|
|
|
141,384
|
|
|
|
29,320
|
|
GAIN ON SALE OF INVESTMENT PROPERTIES, NET OF APPLICABLE
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME TAX PROVISION
|
|
|
5,535
|
|
|
|
3,012
|
|
|
|
15,733
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME FROM CONTINUING OPERATIONS
|
|
|
14,514
|
|
|
|
144,396
|
|
|
|
45,053
|
|
DISCONTINUED OPERATIONS, NET OF APPLICABLE INCOME TAX
|
|
|
|
|
|
|
|
|
|
|
|
|
PROVISION:
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from discontinued operations
|
|
|
313
|
|
|
|
1,800
|
|
|
|
3,651
|
|
Gain on sale of investment properties
|
|
|
18,095
|
|
|
|
86,495
|
|
|
|
1,037
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18,408
|
|
|
|
88,295
|
|
|
|
4,688
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCOME
|
|
|
32,922
|
|
|
|
232,691
|
|
|
|
49,741
|
|
DIVIDENDS TO PREFERRED STOCKHOLDERS
|
|
|
(15,250
|
)
|
|
|
(15,250
|
)
|
|
|
(15,250
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCOME AVAILABLE TO COMMON STOCKHOLDERS
|
|
$
|
17,672
|
|
|
$
|
217,441
|
|
|
$
|
34,491
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PER COMMON SHARE INFORMATION BASIC:
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations
|
|
$
|
(0.01
|
)
|
|
$
|
2.55
|
|
|
$
|
0.60
|
|
Income from discontinued operations
|
|
|
0.35
|
|
|
|
1.74
|
|
|
|
0.09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic net income available to common stockholders
|
|
$
|
0.34
|
|
|
$
|
4.29
|
|
|
$
|
0.69
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PER COMMON SHARE INFORMATION DILUTED:
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations
|
|
$
|
(0.01
|
)
|
|
$
|
2.46
|
|
|
$
|
0.58
|
|
Income from discontinued operations
|
|
|
0.35
|
|
|
|
1.68
|
|
|
|
0.09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted net income available to common stockholders
|
|
$
|
0.34
|
|
|
$
|
4.14
|
|
|
$
|
0.67
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH DIVIDENDS DECLARED PER COMMON SHARE
|
|
$
|
1.48
|
|
|
$
|
4.88
|
|
|
$
|
1.48
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
WEIGHTED AVERAGE SHARES
|
|
|
51,705
|
|
|
|
50,655
|
|
|
|
49,989
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DILUTED WEIGHTED AVERAGE SHARES
|
|
|
51,705
|
|
|
|
52,513
|
|
|
|
51,747
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See notes to consolidated financial statements.
F-4
COUSINS
PROPERTIES INCORPORATED AND SUBSIDIARES
CONSOLIDATED
STATEMENTS OF STOCKHOLDERS INVESTMENT
Years
Ended December 31, 2007, 2006 and 2005
(In thousands, except share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional
|
|
|
|
|
|
|
|
|
Other
|
|
|
Cumulative
|
|
|
|
|
|
|
Preferred
|
|
|
Common
|
|
|
Paid-In
|
|
|
Treasury
|
|
|
Unearned
|
|
|
Comprehensive
|
|
|
Undistributed
|
|
|
|
|
|
|
Stock
|
|
|
Stock
|
|
|
Capital
|
|
|
Stock
|
|
|
Compensation
|
|
|
Income
|
|
|
Net Income
|
|
|
Total
|
|
|
Balance, December 31, 2004
|
|
$
|
200,000
|
|
|
$
|
52,784
|
|
|
$
|
311,943
|
|
|
$
|
(64,894
|
)
|
|
$
|
(10,160
|
)
|
|
$
|
|
|
|
$
|
170,077
|
|
|
$
|
659,750
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
49,741
|
|
|
|
49,741
|
|
Common stock issued pursuant to:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercise of options and grants under director stock plan
|
|
|
|
|
|
|
522
|
|
|
|
7,025
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,547
|
|
Restricted stock grant and related amortization, net of
forfeitures
|
|
|
|
|
|
|
51
|
|
|
|
1,416
|
|
|
|
|
|
|
|
1,665
|
|
|
|
|
|
|
|
|
|
|
|
3,132
|
|
Gain on stock issuance at equity method investee
|
|
|
|
|
|
|
|
|
|
|
354
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
354
|
|
Income tax benefit from stock-based compensation
|
|
|
|
|
|
|
|
|
|
|
1,009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,009
|
|
Preferred dividends paid
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(14,604
|
)
|
|
|
(14,604
|
)
|
Common dividends paid
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(74,649
|
)
|
|
|
(74,649
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2005 As previously
|
|
|
200,000
|
|
|
|
53,357
|
|
|
|
321,747
|
|
|
|
(64,894
|
)
|
|
|
(8,495
|
)
|
|
|
|
|
|
|
130,565
|
|
|
|
632,280
|
|
reported
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cumulative effect of adjustments resulting from the adoption
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
of Staff Accounting Bulletin No. 108
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,354
|
|
|
|
2,354
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance December 31, 2005 As adjusted
|
|
|
200,000
|
|
|
|
53,357
|
|
|
|
321,747
|
|
|
|
(64,894
|
)
|
|
|
(8,495
|
)
|
|
|
|
|
|
|
132,919
|
|
|
|
634,634
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
232,691
|
|
|
|
232,691
|
|
Transfer of unearned compensation to
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
additional paid-in capital
|
|
|
|
|
|
|
|
|
|
|
(8,495
|
)
|
|
|
|
|
|
|
8,495
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock issued pursuant to:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercise of options and grants under
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
director stock plan
|
|
|
|
|
|
|
1,189
|
|
|
|
16,717
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17,906
|
|
Shares withheld for taxes related to stock grants
|
|
|
|
|
|
|
(90
|
)
|
|
|
(3,135
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3,225
|
)
|
Amortization of stock options and restricted stock,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
net of forfeitures
|
|
|
|
|
|
|
(17
|
)
|
|
|
7,044
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,027
|
|
Gain on stock issuance at equity method investee
|
|
|
|
|
|
|
|
|
|
|
453
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
453
|
|
Income tax benefit from stock-based compensation
|
|
|
|
|
|
|
|
|
|
|
2,643
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,643
|
|
Preferred dividends paid
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(15,250
|
)
|
|
|
(15,250
|
)
|
Common dividends paid
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(250,964
|
)
|
|
|
(250,964
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance December 31, 2006
|
|
|
200,000
|
|
|
|
54,439
|
|
|
|
336,974
|
|
|
|
(64,894
|
)
|
|
|
|
|
|
|
|
|
|
|
99,396
|
|
|
|
625,915
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32,922
|
|
|
|
32,922
|
|
Accumulated other comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4,302
|
)
|
|
|
|
|
|
|
(4,302
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28,620
|
|
Common stock issued pursuant to:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercise of options and grants under director stock plan
|
|
|
|
|
|
|
373
|
|
|
|
5,683
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,056
|
|
Restricted stock grants, net of amounts withheld for taxes,
net of forfeitures
|
|
|
|
|
|
|
43
|
|
|
|
(551
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(508
|
)
|
Amortization of stock options and restricted stock, net of
forfeitures
|
|
|
|
|
|
|
(4
|
)
|
|
|
5,619
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,615
|
|
Income tax benefit from stock-based compensation
|
|
|
|
|
|
|
|
|
|
|
783
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
783
|
|
Preferred dividends paid
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(15,250
|
)
|
|
|
(15,250
|
)
|
Common dividends paid
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(76,782
|
)
|
|
|
(76,782
|
)
|
Purchase of treasury stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(21,946
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(21,946
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance December 31, 2007
|
|
$
|
200,000
|
|
|
$
|
54,851
|
|
|
$
|
348,508
|
|
|
$
|
(86,840
|
)
|
|
$
|
|
|
|
$
|
(4,302
|
)
|
|
$
|
40,286
|
|
|
$
|
552,503
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See notes to consolidated financial statements.
F-5
COUSINS
PROPERTIES INCORPORATED AND SUBSIDIARIES
CONSOLIDATED
STATEMENTS OF CASH FLOWS
(In thousands, except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
32,922
|
|
|
$
|
232,691
|
|
|
$
|
49,741
|
|
Adjustments to reconcile net income to net cash flows provided
by operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on sale of investment properties, net of income tax
provision
|
|
|
(23,630
|
)
|
|
|
(89,507
|
)
|
|
|
(16,770
|
)
|
Loss on extinguishment of debt
|
|
|
446
|
|
|
|
18,207
|
|
|
|
|
|
Depreciation and amortization
|
|
|
40,642
|
|
|
|
43,690
|
|
|
|
36,586
|
|
Amortization of deferred financing costs
|
|
|
1,127
|
|
|
|
1,938
|
|
|
|
1,275
|
|
Change in deferred income taxes
|
|
|
(637
|
)
|
|
|
(631
|
)
|
|
|
|
|
Stock-based compensation
|
|
|
5,615
|
|
|
|
7,044
|
|
|
|
3,132
|
|
Effect of recognizing rental revenues on a straight-line or
market basis
|
|
|
(2,640
|
)
|
|
|
(1,372
|
)
|
|
|
(4,220
|
)
|
Income from unconsolidated joint ventures less than (in excess
of) operating distributions
|
|
|
1,620
|
|
|
|
(3,602
|
)
|
|
|
(6,008
|
)
|
Residential lot, outparcel and multi-family cost of sales, net
of closing costs paid
|
|
|
7,326
|
|
|
|
31,566
|
|
|
|
23,794
|
|
Residential lot, outparcel and multi-family acquisition and
development expenditures
|
|
|
(54,941
|
)
|
|
|
(32,697
|
)
|
|
|
(16,305
|
)
|
Income tax benefit from stock options
|
|
|
(783
|
)
|
|
|
(2,643
|
)
|
|
|
1,009
|
|
Minority interest in income of consolidated entities
|
|
|
1,656
|
|
|
|
5,287
|
|
|
|
3,037
|
|
Changes in other operating assets and liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in other receivables
|
|
|
(8,274
|
)
|
|
|
11,470
|
|
|
|
(17,052
|
)
|
Change in accounts payable and accrued liabilities
|
|
|
7,923
|
|
|
|
4,841
|
|
|
|
(1,143
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities
|
|
|
8,372
|
|
|
|
226,282
|
|
|
|
57,076
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from investment property sales
|
|
|
37,947
|
|
|
|
299,389
|
|
|
|
35,758
|
|
Proceeds from venture formation
|
|
|
20,550
|
|
|
|
297,295
|
|
|
|
|
|
Property acquisition and development expenditures
|
|
|
(283,966
|
)
|
|
|
(460,913
|
)
|
|
|
(256,428
|
)
|
Investment in unconsolidated joint ventures
|
|
|
(14,413
|
)
|
|
|
(23,747
|
)
|
|
|
(33,910
|
)
|
Distributions from unconsolidated joint ventures in excess of
income
|
|
|
14,871
|
|
|
|
87,144
|
|
|
|
29,615
|
|
Proceeds from (investment in) notes receivable, net
|
|
|
(4,159
|
)
|
|
|
(1,283
|
)
|
|
|
7,984
|
|
Change in other assets, net
|
|
|
(18,614
|
)
|
|
|
(20,866
|
)
|
|
|
3,250
|
|
Change in restricted cash
|
|
|
(763
|
)
|
|
|
982
|
|
|
|
(1,520
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) investing activities
|
|
|
(248,547
|
)
|
|
|
178,001
|
|
|
|
(215,251
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from credit facilities
|
|
|
1,580,625
|
|
|
|
1,431,001
|
|
|
|
783,384
|
|
Repayment of credit facilities
|
|
|
(1,620,925
|
)
|
|
|
(1,396,136
|
)
|
|
|
(625,349
|
)
|
Payment of loan issuance costs
|
|
|
(4,710
|
)
|
|
|
(2,151
|
)
|
|
|
(437
|
)
|
Defeasance costs paid
|
|
|
|
|
|
|
(15,443
|
)
|
|
|
|
|
Proceeds from other notes payable or construction loans
|
|
|
425,779
|
|
|
|
11,481
|
|
|
|
28,920
|
|
Repayment of other notes payable or construction loans
|
|
|
(24,439
|
)
|
|
|
(161,886
|
)
|
|
|
(24,273
|
)
|
Common stock issued, net of expenses
|
|
|
5,548
|
|
|
|
14,664
|
|
|
|
7,547
|
|
Purchase of treasury stock
|
|
|
(21,946
|
)
|
|
|
|
|
|
|
|
|
Income tax benefit from stock options
|
|
|
783
|
|
|
|
2,643
|
|
|
|
|
|
Common dividends paid
|
|
|
(76,782
|
)
|
|
|
(250,964
|
)
|
|
|
(74,649
|
)
|
Preferred dividends paid
|
|
|
(15,250
|
)
|
|
|
(15,250
|
)
|
|
|
(14,604
|
)
|
Contributions from minority partners
|
|
|
416
|
|
|
|
1,162
|
|
|
|
|
|
Distributions to minority partners
|
|
|
(2,637
|
)
|
|
|
(21,202
|
)
|
|
|
(2,518
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) financing activities
|
|
|
246,462
|
|
|
|
(402,081
|
)
|
|
|
78,021
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
|
|
6,287
|
|
|
|
2,202
|
|
|
|
(80,154
|
)
|
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD
|
|
|
11,538
|
|
|
|
9,336
|
|
|
|
89,490
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH AND CASH EQUIVALENTS AT END OF PERIOD
|
|
$
|
17,825
|
|
|
$
|
11,538
|
|
|
$
|
9,336
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
F-6
COUSINS
PROPERTIES INCORPORATED AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
|
|
1.
|
ORGANIZATION
AND BASIS OF PRESENTATION
|
Organization: Cousins Properties Incorporated
(Cousins), a Georgia corporation, is a
self-administered and self-managed real estate investment trust
(REIT). Cousins Real Estate Corporation and its
subsidiaries (CREC) is a taxable entity wholly-owned
by and consolidated with Cousins. CREC owns, develops, and
manages its own real estate portfolio and performs certain real
estate related services for other parties.
Description of Business: Cousins, CREC and
their subsidiaries (collectively, the Company)
actively invest in office, multi-family, retail, industrial and
land development projects. As of December 31, 2007, the
Companys portfolio of real estate assets consisted of
interests in 7.7 million square feet of office space,
4.9 million square feet of retail space, 2.0 million
square feet of industrial space, 737 for-sale units in three
multi-family projects under development, interests in 24
residential communities under development or held for future
development, approximately 9,000 acres of strategically
located land tracts held for investment or future development,
and significant land holdings for development of single-family
residential communities. The Company also provides leasing and
management services for approximately 12.0 million square
feet of office and retail space owned by third parties.
Basis of Presentation: The Consolidated
Financial Statements include the accounts of Cousins, its
consolidated partnerships and wholly-owned subsidiaries and CREC
and its consolidated subsidiaries.
The Company evaluates all partnership interests or other
variable interests to determine if the interest qualifies as a
variable interest entity (VIE), as defined in
Financial Accounting Standards Board (FASB)
Interpretation No. 46R. If the interest represents a VIE
and the Company is determined to be the primary beneficiary, the
Company consolidates the assets, liabilities and results of
operations of the VIE.
In December 2006, the Company formed a joint venture with
Callaway Gardens Resort, Inc. for the development of residential
lots within The Callaway Gardens Resort. The joint venture is
considered a VIE, and the Company was determined to be the
primary beneficiary. As of December 31, 2007, the VIE has
total assets of $7.4 million, which are consolidated in the
Consolidated Balance Sheet at December 31, 2007.
Additionally, the Company holds a 50% ownership interest in
Charlotte Gateway Village, LLC (Gateway), a VIE
which owns and operates an office building complex in Charlotte,
North Carolina. The Company is not the primary beneficiary, and
its interest in Gateway is accounted for under the equity
method. The Companys investment in Gateway was
$10.5 million at December 31, 2007, which is its
maximum exposure. See Note 5 for further discussion of
Gateway.
For entities that are not considered VIEs, the Company uses
Statement of Financial Accounting Standards (SFAS)
No. 94, Consolidation of All Majority-Owned
Subsidiaries, Accounting Research Bulletin
(ARB) No. 51, Consolidated Financial
Statements, and Emerging Issues Task Force
(EITF)
No. 04-5,
Determining Whether a General Partner, or the General
Partners as a Group, Controls a Limited Partnership or Similar
Entity When the Limited Partners Have Certain Rights
to determine the appropriate consolidation and presentation.
Descriptions of each the Companys investments accounted
for under the equity method are included in Note 5.
The Company recognizes Minority Interest on its Consolidated
Balance Sheets for non-wholly-owned entities that the Company
consolidates. The minority partners share of current
operations is reflected in Minority Interest in Income of
Consolidated Subsidiaries on the Consolidated Statements of
Income.
|
|
2.
|
SIGNIFICANT
ACCOUNTING POLICIES
|
Long-Lived
Assets
Cost Capitalization: Costs related to
planning, developing, leasing and constructing a property are
capitalized and classified as Properties in the Consolidated
Balance Sheets, in accordance with SFAS No. 67,
Accounting for Costs and Initial Rental Operations of
Real Estate Projects. Costs for development personnel
who work directly on projects under construction are capitalized
during the construction period. An estimate of time
F-7
COUSINS
PROPERTIES INCORPORATED AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
is obtained directly from such personnel, and the Company
applies a percentage of their actual salaries plus an estimate
of payroll-related benefits to each project under construction
based on time spent on each such project. Interest is
capitalized to qualifying assets under development in accordance
with SFAS No. 34, Capitalization of Interest
Costs, and SFAS No. 58,
Capitalization of Interest Cost in Financial Statements
that Include Investments Accounted for by the Equity
Method. The Company capitalizes interest on average
accumulated expenditures outstanding during a period on
qualifying projects based first on interest incurred on specific
project debt, if any, and next using the weighted average
interest rate for non-project specific debt. The amount of
interest capitalized does not exceed the actual interest
incurred by the Company during any period presented. Interest is
also capitalized to investments accounted for under the equity
method when the investee has property under development with a
carrying value in excess of the investees borrowings. To
the extent that there is debt at the venture during the
construction period, the venture capitalizes interest on that
venture specific debt.
Interest, real estate taxes and operating expenses of properties
are also capitalized based on the percentage of the project
available for occupancy from the date a project receives its
certificate of occupancy, to the earlier of the date on which
the project achieves 95% economic occupancy or one year
thereafter.
Leasing costs capitalized include commissions paid to outside
brokers and outside legal costs to negotiate and document a
lease agreement. These costs are capitalized as a cost of the
tenants lease and amortized over the related lease term.
Internal leasing costs are capitalized utilizing guidance in
SFAS No. 91, Accounting for Nonrefundable
Fees and Costs Associated with Originating or Acquiring Loans
and Initial Direct Costs of Leases. Leasing personnel
are queried monthly, and the Company capitalizes their
compensation and payroll-related fringe benefits directly
related to time spent performing initial direct leasing
activities.
Impairment: Long-lived assets include
property, goodwill and other assets which are held and used by
an entity. The Company evaluates the carrying value of its
long-lived assets in accordance with SFAS No. 144,
Accounting for the Impairment or Disposal of Long-Lived
Assets, and SFAS No. 142, Goodwill
and Other Intangible Assets. Management reviews the
carrying value of long-lived assets for the existence of any
other-than-temporary
indicators of impairment. For long-lived assets other than
goodwill, the Company recognizes impairment losses, if any, on
held for use assets when the expected undiscounted future
operating cash flows derived from such assets, are less than
their carrying value. In such cases, the carrying value of the
long-lived asset is reduced to its fair value. Additionally, the
Company recognizes impairment losses if the fair value of a
property held for sale, as defined in SFAS No. 144,
net of selling costs, is less than its carrying value. The
Company ceases depreciation of a property when it is categorized
as held for sale. The Company has recorded no such impairment
losses within its consolidated entities during 2007, 2006 or
2005. The accounting for long-lived assets is the same at the
Companys unconsolidated joint ventures, and no significant
impairments were recorded by the Companys unconsolidated
joint ventures in 2007, 2006 or 2005.
The Company evaluates the carrying value of its investments in
unconsolidated joint ventures in accordance with Accounting
Principles Board (APB) Opinion No. 18,
The Equity Method of Accounting for Investments in
Common Stock. The Company determines if an
other-than-temporary
impairment exists and, if so, utilizes a discounted cash flow
analysis to assess. The Company concluded that it did not have
an
other-than-temporary
impairment in any of its investments in joint ventures in 2007,
2006 or 2005.
The Company evaluates the carrying value of its goodwill in
accordance with SFAS No. 142. The Company records no
amortization of goodwill, but it is tested annually, at the same
time each year (or at any point during the year if indicators of
impairment exists), for impairment using a discounted cash flow
analysis. The Company recorded no such impairments during 2007,
2006, or 2005. The goodwill relates entirely to the office,
multi-family reporting unit. As office assets are sold, either
by the Company or at its joint ventures, goodwill is allocated
to the cost of each sale.
Acquisition of Operating Properties: The
Company allocates the purchase price of operating properties
acquired to land, building, tenant improvements and identifiable
intangible assets and liabilities based upon relative
F-8
COUSINS
PROPERTIES INCORPORATED AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
fair values at the date of acquisition in accordance with
SFAS No. 141, Accounting for Business
Combinations. The Company assesses fair value based on
estimated cash flow projections that utilize appropriate
discount
and/or
capitalization rates, as well as available market information.
Estimates of future cash flows are based on a number of factors
including the historical operating results, known and
anticipated trends, and market and economic conditions. The
values assigned to the tangible assets of an acquired property
are based on the market values for land and tenant improvements
and an analysis of the fair value of the building as if it were
vacant. Intangible assets can consist of above or below market
tenant and ground leases, customer relationships or the value of
in-place leases. The values of the above and below market tenant
and ground leases are recorded within Other Assets or Accounts
Payable and Accrued Liabilities, in the Consolidated Balance
Sheets. Above or below market tenant leases are amortized into
rental revenues over the individual remaining lease terms, and
above or below market ground leases are amortized into ground
rent expense over the remaining term of the associated lease.
The value associated with in-place leases is recorded in Other
Assets and amortized to depreciation and amortization expense
over the expected term (see Note 10 for further detail on
Intangible Assets). On operating properties it has acquired to
date, the Company has not recorded any value to customer
relationships. Tangible assets acquired are depreciated using
the methodology detailed below in the Depreciation and
Amortization section.
Depreciation and Amortization: Real estate
assets are stated at the lower of fair value or depreciated
cost. Buildings are depreciated over their estimated useful
lives, which approximates
15-40 years
depending upon a number of factors including whether the
building was developed or acquired and the condition of the
building upon acquisition. Furniture, fixtures and equipment are
depreciated over their estimated useful lives of three to five
years. Tenant improvements, leasing costs and leasehold
improvements are amortized over the term of the applicable
leases or the estimated useful life of the assets, whichever is
shorter. Deferred expenses are amortized over the period of
estimated benefit. The Company uses the straight-line method for
all depreciation and amortization.
Discontinued
Operations: SFAS No. 144 also requires
that assets and liabilities of held for sale properties be
separately categorized on the Consolidated Balance Sheet in the
period that they are deemed to be held for sale. Included in
Property Held for Sale in the Consolidated Balance Sheet as of
December 31, 2006 was the cost basis of five ground leased
outparcels in suburban Atlanta, Georgia, which were under
contract for sale. Also, in accordance with
SFAS No. 144, the Company records gains and losses
from the disposition of certain real estate assets and the
related historical operating results in a separate section,
Discontinued Operations, in the Consolidated Statements of
Income for all periods presented. The Company considers
operating properties sold or held for sale to be discontinued
operations if the Company has no significant continuing
involvement, as evaluated under Emerging Issues Task Force
(EITF)
No. 03-13,
Applying the Conditions in Paragraph 42 of FASB
Statement No. 144 in Determining Whether to Report
Discontinued Operations.
Revenue
Recognition
Rental Property Revenues: In accordance with
SFAS No. 13, Accounting for Leases,
income on leases which include scheduled increases in rental
rates over the lease term (other than scheduled increases based
on the Consumer Price Index)
and/or
periods of free rent is recognized on a straight-line basis. The
Company recognizes revenues for recoveries from tenants of
operating expenses the Company paid on the tenants behalf.
These operating expenses include items such as real estate
taxes, insurance and other property operating costs. During
2007, 2006 and 2005, the Company recognized $20.6 million,
$12.6 million and $8.7 million, respectively, in
revenues for recoveries from tenants.
The Company makes valuation adjustments to all tenant-related
revenue based upon the tenants credit and business risk.
The Company generally suspends the accrual of income on specific
tenants where rental payments or reimbursements are delinquent
90 days or more.
Fee Income: Development and leasing fees are
recognized when earned in accordance with Staff Accounting
Bulletin (SAB) No. 104, Revenue
Recognition. Development and leasing fees received
from unconsolidated joint ventures and related salaries and
other direct costs incurred by the Company are recognized as
income and
F-9
COUSINS
PROPERTIES INCORPORATED AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
expense based on the percentage of the joint venture which the
Company does not own. Correspondingly, the Company adjusts
Investment in Unconsolidated Joint Ventures when fees are paid
to the Company by a joint venture in which the Company has an
ownership interest.
Under management agreements, the Company receives management
fees, as well as expense reimbursements, which are comprised
primarily of
on-site
personnel salaries and benefits, from both third party property
owners and joint venture properties in which the Company has an
ownership interest. The Company expenses salaries and other
direct costs related to these management agreements. The Company
also obtains reimbursements for certain expenditures incurred
under development agreements with both third party and joint
venture entities. Management and development fees and related
expense reimbursements are recorded in Fee Income on the
Consolidated Statements of Income in the same period as the
related expenses are incurred, in accordance with EITF
No. 99-19
Reporting Revenue Gross as a Principal versus Net as an
Agent. Reimbursements from third party and
unconsolidated joint venture management and development
contracts were $17.2 million, $16.1 million and
$15.1 million for the years ended December 31, 2007,
2006 and 2005, respectively.
Multi-Family Residential Unit Sales: Sales and
related cost of sales of multi-family residential units are
recognized in accordance with SFAS No. 66,
Accounting for Sales of Real Estate.
Individual unit sales that meet the criteria in
paragraph 37 of SFAS No. 66 are accounted for
under the percentage of completion method. The Company
recognizes profits on multi-family residential unit sales under
the percentage of completion method when, among other factors,
(1) construction is beyond a preliminary stage, which
usually coincides with completion of the buildings
foundation and (2) buyers make sufficient non-refundable
deposits under their contracts (5% of the sales price for
primary residences and 10% of the sales price for secondary
residences is generally considered sufficient). Sales and
related cost of sales for all other unit sales are recognized as
deposits until all criteria for sales recognition under
SFAS No. 66 are met.
Under the percentage of completion method, sales on certain
units are recognized before the contract actually closes and
before the entire sales price is obtained. If the Company
determines that the remaining sales price of certain units may
not be collectible, percentage of completion accounting may
cease for those units. The Company assesses the collectibility
of the full sales price at closing by reviewing the overall
market conditions in the specific area of each project as well
as the market for re-sales of individual units at each project.
These factors, combined with the amount of the non-refundable
deposits and an assessment of the buyers financial
condition, assist the Company in assessing the likelihood that
the buyer will ultimately pay the contractual purchase price at
closing. If the level of continuing involvement on the
buyers side is uncertain, the Company estimates the
percentage of units under contract that it anticipates
ultimately may not close.
In November 2006, the FASB ratified the consensus in EITF
No. 06-8,
Applicability of the Assessment of a Buyers
Continuing Investment under FASB Statement No. 66,
Accounting for Sales of Real Estate, for Sales of
Condominiums, which provides guidance for determining
the adequacy of a buyers continuing investment and the
appropriate profit recognition in the sale of individual units
in a condominium project.
EITF 06-8
requires that companies evaluate the adequacy of a buyers
continuing investment in recognizing condominium revenues on the
percentage of completion method by applying paragraph 12 of
SFAS No. 66 to the level and timing of deposits
received on contracts for condominium sales. This rule is
effective for the Company on January 1, 2008. The Company
does not anticipate the impact of adopting
EITF 06-8
will have a material effect on its financial position or results
of operations for the 50 Biscayne project, but anticipates that
the accounting under
EITF 06-8
will have a material effect on the timing of revenue recognition
for other current multi-family residential projects under
development and any future multi-family residential projects the
Company undertakes.
Residential Lot Sales: Sales and related cost
of sales of developed lots to homebuilders are recognized in
accordance with the criteria as outlined in
SFAS No. 66. The majority of sales have been
historically accounted for on the full accrual method. If a
substantial continuing obligation exists related to the sale,
the Company uses the percentage of completion method. If other
criteria for the full accrual method are not met, the Company
utilizes the appropriate revenue recognition policy as detailed
in SFAS No. 66.
F-10
COUSINS
PROPERTIES INCORPORATED AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Gain on Sale of Investment Properties: The
Company recognizes gain on sale of investment properties in
accordance with the provisions of SFAS No. 66.
SFAS No. 66 requires that the sale be consummated, the
buyers initial and continuing investment be adequate to
demonstrate commitment to pay, any receivable obtained not be
subject to future subordination and the usual risks and rewards
of ownership be transferred. SFAS No. 66 also requires
that the seller not have a substantial continuing involvement
with the property. If the Company has a commitment to the buyer
and that commitment is a specific dollar amount, this commitment
is accrued and the gain on sale that the Company recognizes is
reduced. If the Company has a construction commitment to the
buyer, an estimate is made of this commitment and a portion of
the sale is deferred until the commitment has been fulfilled.
Income
Taxes
Cousins has elected to be taxed as a REIT under the Internal
Revenue Code of 1986, as amended (the Code). To
qualify as a REIT, Cousins must distribute annually at least 90%
of its adjusted taxable income, as defined in the Code, to its
stockholders and satisfy certain other organizational and
operating requirements. It is managements current
intention to adhere to these requirements and maintain
Cousins REIT status. As a REIT, Cousins generally will not
be subject to federal income tax at the corporate level on the
taxable income it distributes to its stockholders. If Cousins
fails to qualify as a REIT in any taxable year, it will be
subject to federal income taxes at regular corporate rates
(including any applicable alternative minimum tax) and may not
be able to qualify as a REIT for four subsequent taxable years.
Cousins may be subject to certain state and local taxes on its
income and property, and to federal income taxes on its
undistributed taxable income.
CREC, a C-Corporation for Federal income tax purposes, uses the
liability method of accounting for income taxes. Deferred income
tax assets and liabilities result from temporary differences.
Temporary differences are differences between the tax bases of
assets and liabilities and their reported amounts in the
financial statements that will result in taxable or deductible
amounts in future periods.
In June 2006, the FASB issued FASB Interpretation No. 48,
Accounting for Income Tax Uncertainties
(FIN 48). FIN 48 defines the threshold for
recognizing tax return positions in the financial statements as
those which are more-likely-than-not to be sustained
upon examination by the taxing authority. FIN 48 also
provides guidance on derecognition, measurement and
classification of income tax uncertainties, along with any
related interest and penalties, accounting for income tax
uncertainties in interim periods and the level of disclosures
associated with any recorded income tax uncertainties. The
Company adopted FIN 48 on January 1, 2007, and the
effect of adoption of FIN 48 was not material to its
financial position or results of operations.
Stock-Based
Compensation
The Company has several types of stock-based compensation plans
which are described in Note 6. In December 2004, the FASB issued
SFAS No. 123 (revised 2004)
(SFAS 123R), Share-Based
Payment. This standard requires the recognition of
compensation expense for the grant-date fair value of all
share-based awards granted after the date the standard is
adopted, and for the fair value of the unvested portion of
awards issued prior to the date the standard is adopted. The
Company adopted SFAS 123R using the modified prospective
method of adoption in the fiscal quarter beginning
January 1, 2006. Additional disclosures related to
stock-based compensation are included in Note 6. For
periods prior to 2006, the Company accounted for its stock-based
compensation under APB No. 25, Accounting for
Stock Issued to Employees, and related interpretations
as permitted by SFAS No. 123, Accounting for
Stock-Based Compensation. APB No. 25 required the
recording of compensation expense for some stock-based
compensation, including restricted stock, but did not require
companies to record compensation expense on stock options where
the exercise price was equal to the market value of the
underlying stock on the date of grant. Accordingly, the Company
did not record compensation expense for stock options in the
Consolidated Statements of Income prior to January 1, 2006,
as all stock options granted had an exercise price equal to the
market value of the underlying common stock on the date of
grant. Compensation expense for stock-based compensation
previously expensed under APB No. 25 did not materially
change under SFAS 123R.
F-11
COUSINS
PROPERTIES INCORPORATED AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The Company uses the Black-Scholes model to value its new stock
option grants under SFAS 123R. SFAS 123R also requires the
Company to estimate forfeitures in calculating the expense
related to stock-based compensation. Forfeitures for 2007 were
not material to the Companys results of operations. In
addition, SFAS 123R requires the Company to reflect the
benefits of tax deductions in excess of recognized compensation
cost to be reported as both a financing cash inflow and an
operating cash outflow upon adoption. The effect on operating
and financing cash flows was approximately $783,000 and
$2.6 million in 2007 and 2006, respectively, related to
these tax benefits. The Company adopted the transition method
described in FASB Staff Position
FAS 123R-3,
Transition Election Related to Accounting for the Tax
Effect of Share-Based Payment Awards.
The Company recognizes compensation expense arising from
share-based payment arrangements (stock options, restricted
stock and restricted stock units) granted to employees in
general and administrative expense in the Consolidated
Statements of Income over the related awards vesting
period. A portion of share-based payment expense is capitalized
to projects under development in accordance with
SFAS No. 67. Compensation expense related to the
adoption of SFAS 123R is shown in the Stock Options
Only column below. Information for the Companys
share-based payment arrangements for the years ended
December 31, 2007 and 2006 are as follows ($ in thousands,
except per share amounts):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock Options Only
|
|
|
All Share-Based Compensation
|
|
|
|
2007
|
|
|
2006
|
|
|
2007
|
|
|
2006
|
|
|
Expensed
|
|
$
|
3,107
|
|
|
$
|
3,550
|
|
|
$
|
7,903
|
|
|
$
|
9,983
|
|
Amounts capitalized
|
|
|
(812
|
)
|
|
|
(997
|
)
|
|
|
(2,150
|
)
|
|
|
(2,945
|
)
|
Effect on provision for income taxes
|
|
|
(209
|
)
|
|
|
(140
|
)
|
|
|
(441
|
)
|
|
|
(349
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect on income from continuing operations and net income
|
|
$
|
2,086
|
|
|
$
|
2,413
|
|
|
$
|
5,312
|
|
|
$
|
6,689
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect on basic earnings per share
|
|
$
|
0.04
|
|
|
$
|
0.05
|
|
|
$
|
0.10
|
|
|
$
|
0.13
|
|
Effect on diluted earnings per share
|
|
$
|
0.04
|
|
|
$
|
0.05
|
|
|
$
|
0.10
|
|
|
$
|
0.13
|
|
If the Company had applied fair value recognition provisions to
options granted under the Companys stock option plans
prior to January 1, 2006, pro forma results would have been
as follows for 2005 ($ in thousands, except per share amounts):
|
|
|
|
|
|
|
|
|
Net income available to common stockholders, as reported
|
|
|
|
|
|
$
|
34,491
|
|
Add: Stock-based employee compensation expense included in
reported net income, net of related tax effect
|
|
|
|
|
|
|
2,496
|
|
Deduct: Total stock-based employee compensation expense
determined under fair-value-based method for all awards, net of
related tax effect
|
|
|
|
|
|
|
(4,907
|
)
|
|
|
|
|
|
|
|
|
|
Pro forma net income available to common stockholders
|
|
|
|
|
|
$
|
32,080
|
|
|
|
|
|
|
|
|
|
|
Net income per common share:
|
|
|
|
|
|
|
|
|
Basic as reported
|
|
|
|
|
|
$
|
0.69
|
|
Basic pro forma
|
|
|
|
|
|
$
|
0.64
|
|
Diluted as reported
|
|
|
|
|
|
$
|
0.67
|
|
Diluted pro forma
|
|
|
|
|
|
$
|
0.62
|
|
Earnings
per Share (EPS)
Basic EPS represents net income available to common stockholders
divided by the weighted average number of common shares
outstanding during the period. Diluted EPS represents net income
available to common stockholders divided by the diluted weighted
average number of common shares outstanding during the period.
F-12
COUSINS
PROPERTIES INCORPORATED AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Diluted weighted average number of common shares is calculated
to reflect the potential dilution that would occur if stock
options or other contracts to issue common stock were exercised
and resulted in additional common stock outstanding. The income
amounts used in the Companys EPS calculations are reduced
for the effect of preferred dividends and are the same for both
basic and diluted EPS. Share data is as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
Weighted-average shares-basic
|
|
|
51,705
|
|
|
|
50,655
|
|
|
|
49,989
|
|
Dilutive potential common shares:
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock options
|
|
|
|
|
|
|
1,676
|
|
|
|
1,630
|
|
Restricted stock
|
|
|
|
|
|
|
182
|
|
|
|
128
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average shares-diluted
|
|
|
51,705
|
|
|
|
52,513
|
|
|
|
51,747
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Anti-dilutive options at period end not included
|
|
|
2,199
|
|
|
|
952
|
|
|
|
871
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Because the Company reported a net loss from continuing
operations (after preferred stock dividends) for the year ended
December 31, 2007, the effect of all common stock
equivalents on per share earnings for that period was
anti-dilutive and was therefore excluded from the calculation of
weighted average shares-diluted.
Derivative
Instruments
The Company uses derivative financial instruments to manage or
hedge its exposure to interest rate changes. The Company
accounts for its derivative instruments in accordance with
SFAS No. 133, Accounting for Derivative
Instruments and Hedging Activities, as amended. SFAS
No. 133 requires that all derivative instruments be
recorded on the balance sheet at their fair value.
SFAS No. 133 requires that changes in the fair value
of derivatives that qualify as cash flow hedges be recognized in
accumulated other comprehensive income (AOCI), which
is included in the Companys equity section of the
Consolidated Balance Sheet, while the ineffective portion of the
derivatives change in fair value be recognized in the
Consolidated Statements of Income. Upon the settlement of a
hedge, gains and losses associated with the transaction are
recorded in AOCI and amortized over the underlying term of the
hedged item. The Company formally documents all relationships
between hedging instruments and hedged items. The Company
assesses, both at inception of the hedge and on an ongoing
basis, whether the derivatives that are used in hedging
transactions are highly effective in offsetting changes in the
cash flows of the hedged items. In assessing the hedge, the
Company uses standard market conventions and techniques such as
discounted cash flow analysis, option pricing models and
termination costs at each balance sheet date. All methods of
assessing fair value result in a general approximation of value,
and such value may never actually be realized.
Cash
and Cash Equivalents and Restricted Cash
Cash and cash equivalents include cash and highly liquid money
market instruments. Highly liquid money market instruments
include securities and repurchase agreements with original
maturities of three months or less, money market mutual funds
and United States Treasury Bills with maturities of 30 days
or less. Restricted cash primarily represents amounts restricted
under debt agreements for future capital expenditures, amounts
restricted under purchase agreements to be expended only for
prescribed use or deposits on multi-family unit contracts.
New
Accounting Pronouncements
In addition to the new FASB pronouncement, FIN 48,
previously discussed in the Income Tax section, and
EITF 06-8,
previously discussed in the Multi-Family residential unit sales
section, in September 2006 the FASB issued
SFAS No. 157, Fair Value Measurements.
SFAS No. 157 defines fair value, establishes a
framework for measuring fair value in generally accepted
accounting principles and expands disclosures about fair value
measurements. This statement applies under other accounting
pronouncements that require or permit fair value measurements,
the FASB having previously concluded in those accounting
pronouncements that fair value is the
F-13
COUSINS
PROPERTIES INCORPORATED AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
relevant measurement attribute. Accordingly, this statement does
not require any new fair value measurements.
SFAS No. 157 is effective for fiscal years beginning
after December 15, 2007. We do not believe the adoption of
SFAS No. 157 will have a material impact on our
consolidated operating results or financial condition.
In 2007, the FASB issued SFAS No. 141R,
Business Combinations, which amended SFAS
No. 141, effective for business combinations that close
after January 1, 2009. Also in December 2007 and effective
for the Company also on January 1, 2009, the FASB issued
SFAS No. 160, Noncontrolling Interests in
Consolidated Financial Statements. The Company has not
analyzed the anticipated effect of these statements on its
financial position or results of operations.
Use of
Estimates
The preparation of financial statements in conformity with
accounting principles generally accepted in the United States
(GAAP) requires management to make estimates and
assumptions that affect the amounts reported in the accompanying
financial statements and notes. Actual results could differ from
those estimates.
Reclassifications
In periods prior to 2006, the Company recorded reimbursements of
salary and benefits of
on-site
employees pursuant to management agreements with third parties
and unconsolidated joint ventures as reductions of general and
administrative expenses. In 2006, the Company determined that
these amounts should have been recorded as revenues in
accordance with EITF
No. 99-19
and, accordingly, began recording these reimbursements in Fee
Income on the Consolidated Statements of Income. Prior period
amounts have been revised to conform to the 2006 presentation.
As a result, Fee Income and General and Administrative Expenses
have increased by $15.1 million in 2005 when compared to
amounts disclosed in the December 31, 2005
Form 10-K.
F-14
COUSINS
PROPERTIES INCORPORATED AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
3.
|
NOTES PAYABLE,
COMMITMENTS AND CONTINGENCIES
|
The following table summarizes the terms of notes payable
outstanding at December 31, 2007 and 2006 ($ in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Term/
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest
|
|
Period
|
|
|
Final
|
|
|
Outstanding at December 31
|
|
Description
|
|
Rate
|
|
(Years)
|
|
|
Maturity
|
|
|
2007
|
|
|
2006
|
|
|
Credit facility (a maximum of
|
|
LIBOR +
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$500,000), unsecured
|
|
0.75% to 1.25%
|
|
|
4/N/A
|
|
|
|
8/29/11
|
|
|
$
|
52,600
|
|
|
$
|
|
|
Term facility (a maximum of
|
|
Swapped rate of 5.01%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$100,000), unsecured
|
|
+ 0.70% to 1.20%
|
|
|
5/N/A
|
|
|
|
8/29/12
|
|
|
|
100,000
|
|
|
|
|
|
Credit facility (replaced by above
|
|
LIBOR +
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
credit facility in August 2007)
|
|
0.8% to 1.3%
|
|
|
4/N/A
|
|
|
|
3/7/10
|
|
|
|
|
|
|
|
128,200
|
|
Construction facility (terminated
|
|
LIBOR +
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
in August 2007)
|
|
0.8% to 1.3%
|
|
|
4/N/A
|
|
|
|
3/7/10
|
|
|
|
|
|
|
|
64,700
|
|
Terminus 100 (interest only)
|
|
6.13%
|
|
|
5/N/A
|
|
|
|
10/1/12
|
|
|
|
180,000
|
|
|
|
|
|
The American Cancer Society Center
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CMBS loan (interest only until October 1, 2011)
|
|
6.4515%
|
|
|
5/30
|
|
|
|
9/1/17
|
|
|
|
136,000
|
|
|
|
|
|
San Jose MarketCenter (interest only)
|
|
5.60%
|
|
|
3/N/A
|
|
|
|
12/1/10
|
|
|
|
83,300
|
|
|
|
|
|
333/555 North Point Center East mortgage note
|
|
7.00%
|
|
|
10/25
|
|
|
|
11/1/11
|
|
|
|
28,862
|
|
|
|
29,571
|
|
Meridian Mark Plaza mortgage note
|
|
8.27%
|
|
|
10/28
|
|
|
|
9/1/10
|
|
|
|
23,196
|
|
|
|
23,602
|
|
100/200 North Point Center East mortgage note (see discussion
below)
|
|
5.39%
|
|
|
5/30
|
|
|
|
6/1/12
|
|
|
|
25,000
|
|
|
|
22,365
|
|
The Points at Waterview mortgage note
|
|
5.66%
|
|
|
10/25
|
|
|
|
1/1/16
|
|
|
|
17,818
|
|
|
|
18,183
|
|
600 University Park Place mortgage note
|
|
7.38%
|
|
|
10/30
|
|
|
|
8/10/11
|
|
|
|
12,973
|
|
|
|
13,168
|
|
Lakeshore Park Plaza mortgage note
|
|
6.78%
|
|
|
10/25
|
|
|
|
11/1/08
|
|
|
|
8,785
|
|
|
|
9,082
|
|
King Mill Project I member loan (a maximum of $2,849)
|
|
9.00%
|
|
|
3/N/A
|
|
|
|
8/30/08
|
|
|
|
2,703
|
|
|
|
2,625
|
|
King Mill Project I second member loan (a maximum of $2,349)
|
|
9.00%
|
|
|
3/N/A
|
|
|
|
6/26/09
|
|
|
|
2,046
|
|
|
|
1,815
|
|
Jefferson Mill Project member loan (a maximum of $3,156)
|
|
9.00%
|
|
|
3/N/A
|
|
|
|
9/13/09
|
|
|
|
2,601
|
|
|
|
1,432
|
|
Other miscellaneous notes
|
|
Various
|
|
|
Various
|
|
|
|
Various
|
|
|
|
305
|
|
|
|
406
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
676,189
|
|
|
$
|
315,149
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit
Facilities
On August 29, 2007, the Company executed an Amended and
Restated Credit Agreement (the New Facility) with
Bank of America and other participating banks. The New Facility
recast the existing $400 million Senior
F-15
COUSINS
PROPERTIES INCORPORATED AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Unsecured Revolving Credit Facility (the Prior
Revolver) and $100 million Construction Facility
(collectively referred to as the Prior Facilities)
by:
|
|
|
|
|
increasing the size of the Prior Revolver by $100 million
to $500 million (the New Revolver),
|
|
|
|
paying in full and terminating the $100 million
Construction Facility, and
|
|
|
|
creating a $100 million Senior Unsecured Term Loan Facility
(Term Facility).
|
The maturity date of the New Revolver is August 29, 2011,
with an additional one-year extension at the Companys
election. The Term Facility matures August 29, 2012. The
New Revolver can be expanded by an additional $100 million,
under certain circumstances.
Under the New Revolver, the Company may borrow, at its option,
funds at an interest rate calculated as (1) the greater of
Bank of Americas prime rate or 0.50% over the Federal
Funds Rate (the Base Rate) or (2) the current
LIBOR rate plus the applicable spread as detailed below. The
pricing spread of the New Revolver, plus a comparison to the
Prior Revolver, is as follows:
|
|
|
|
|
|
|
|
|
|
|
Applicable Spread -
|
|
|
Applicable Spread -
|
|
Leverage Ratio
|
|
Prior Revolver
|
|
|
New Revolver
|
|
|
< 35%
|
|
|
0.80
|
%
|
|
|
0.75
|
%
|
>35% but < 45%
|
|
|
0.90
|
%
|
|
|
0.85
|
%
|
>45% but < 50%
|
|
|
1.00
|
%
|
|
|
0.95
|
%
|
>50% but < 55%
|
|
|
1.15
|
%
|
|
|
1.10
|
%
|
>55%
|
|
|
1.30
|
%
|
|
|
1.25
|
%
|
Under the Term Facility, the Company may borrow, at its option,
funds at an interest rate calculated as (1) the greater of
Bank of Americas prime rate or 0.50% over the Federal
Funds Rate or (2) the current LIBOR rate plus the
applicable spread as detailed below.
|
|
|
|
|
|
|
Applicable Spread -
|
|
Leverage Ratio
|
|
Term Facility
|
|
|
< 35%
|
|
|
0.70
|
%
|
>35% but < 45%
|
|
|
0.80
|
%
|
>45% but < 50%
|
|
|
0.90
|
%
|
>50% but < 55%
|
|
|
1.05
|
%
|
>55%
|
|
|
1.20
|
%
|
The Company intends to elect the LIBOR option throughout the
duration of the Term Facility.
On August 17, 2007, the Company entered into an interest
rate swap agreement with a notional amount of $100 million
in order to manage its interest rate risk associated with the
Term Facility. This swap was designated as a cash flow hedge
against the Term Facility and effectively fixes the underlying
LIBOR rate of the Term Facility at 5.01% over its term. Payments
made or received under the interest rate swap agreement are
recorded in interest expense on the Consolidated Statements of
Income. The Company is not utilizing the shortcut
method of accounting for this instrument and is following
the hypothetical derivative method as outlined in the Derivative
Implementation Groups No. G7, Cash Flow
Hedges: Measuring the Ineffectiveness of a Cash Flow Hedge under
Paragraph 30(b) when the Shortcut Method is not
Applied. The fair value of the interest rate swap
agreement at December 31, 2007 was a liability of
approximately $4.2 million and is recorded in Accounts
Payable and Accrued Liabilities on the Consolidated Balance
Sheet. The change in value of the interest rate swap agreement
is recorded in AOCI. Ineffectiveness is analyzed on a quarterly
basis and any ineffectiveness is recorded in the Consolidated
Statements of Income. There was no ineffectiveness in 2007 and
the Company does not anticipate there to be any ineffectiveness
over the term of the hedge.
F-16
COUSINS
PROPERTIES INCORPORATED AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Interest on the New Facility is due periodically. Principal is
due in full for both the New Revolver and the Term Facility on
the maturity dates. The New Revolver has a swing line
sub-facility
of up to $50 million, bearing interest at the Base Rate
less 1.00%. The swing line
sub-facility
is to be repaid within five business days of any advance
thereunder, and is subject to the same availability parameters
as the New Revolver.
The New Facility also includes customary events of default,
including, but not limited to, the failure to pay any interest
or principal when due, the failure to perform under covenants of
the credit agreement, incorrect or misleading representations or
warranties, insolvency or bankruptcy, change of control, the
occurrence of certain ERISA events and certain judgment
defaults. The amounts outstanding under the New Facility may be
accelerated upon certain events of default. The New Facility
contains restrictive covenants pertaining to the operations of
the Company, including limitations on the amount of debt that
may be incurred, the sale of assets, transactions with
affiliates, dividends, and distributions. The New Facility also
includes certain financial covenants that require, among other
things, the maintenance of an unencumbered interest coverage
ratio of at least 1.75, a fixed charge coverage ratio of at
least 1.50, a leverage ratio of no more than 60%, unsecured debt
ratio restrictions, and a minimum stockholders equity of
$421.9 million plus 70% of future net equity proceeds.
The Company had $52.6 million drawn on the New Revolver as
of December 31, 2007 and, net of $14.7 million
reserved for outstanding letters of credit, the Company had
$432.7 million available for future borrowings under this
facility. In conjunction with the closing of the New Facility,
the Company charged $446,000 of unamortized loan costs to Loss
on Extinguishment of Debt.
On July 9, 2007, the Company entered into a
$100 million bridge loan with the administrative agent
under the Existing Revolver. The bridge loan was to mature on
October 9, 2007, with an option to extend to
January 9, 2008, and an interest rate of LIBOR plus 0.75%.
This loan was paid in full and cancelled in conjunction with the
closing of the New Facility.
Mortgage
Notes Payable
100/200 North Point Center East Mortgage Loan
On June 1, 2007, the Company refinanced its non-recourse
mortgage note payable secured by the 100 and 200 North Point
Center East office buildings. The new $25 million
non-recourse mortgage note has an interest rate of 5.39% and is
interest only until July 2010. The note matures June 1,
2012. This note replaced the former non-recourse mortgage note
payable on these properties, which was due to mature on
August 1, 2007 and had an interest rate of 7.86%.
The American Center Society Center Mortgage Loan
In August 2007, a wholly-owned subsidiary of the Company, 250
Williams Street LLC, executed a loan agreement with
J.P. Morgan Chase Bank, N.A (the ACS Loan).
This loan is non-recourse to the Company, subject to customary
non-recourse carve-outs, and is collateralized by
The American Cancer Society Center (The ACS Center,
formerly Inforum), a 993,000 square foot office building in
downtown Atlanta, Georgia. The principal amount of the ACS Loan
is $136 million, with an interest rate of 6.4515% and a
maturity of September 1, 2017. Payments are due monthly
under the ACS Loan, with interest only due through
September 1, 2011. Principal and interest are due monthly
thereafter based on a
30-year
amortization schedule. 250 Williams Street LLC is a
special-purpose entity whose purpose is to own and operate The
ACS Center. The real estate and other assets of The ACS Center
are restricted under the ACS Loan agreement in that they are not
available to settle other debts of the Company. However,
provided that the ACS Loan has not incurred an uncured event of
default, as defined in the loan agreement, the cash flows from
250 Williams Street LLC, after payments of debt service,
operating expenses and reserves, are available for distribution
to the Company.
F-17
COUSINS
PROPERTIES INCORPORATED AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Terminus 100 Mortgage Loan
In October 2007, 3280 Peachtree I LLC, a wholly-owned subsidiary
of the Company, executed a loan agreement with The Northwestern
Mutual Life Insurance Company. This loan is non-recourse to the
Company, subject to customary non-recourse
carve-outs, with the exception of a $5 million
loan repayment guarantee by the Company, which will be released
if certain conditions at the underlying property are met. The
loan is collateralized by Terminus 100, a 656,000 square
foot office building in the Buckhead district of Atlanta,
Georgia. The principal amount of the loan is $180 million,
with an interest rate of 6.13% and a maturity of October 1,
2012. Interest is due monthly throughout the loan, with the
principal balance due at maturity.
San Jose MarketCenter Mortgage Loan
In November 2007, Cousins San Jose MarketCenter, LLC
(San Jose), a wholly-owed subsidiary of the
Company, executed a loan agreement with Union Labor Life
Insurance Company of America. This loan is non-recourse to the
Company, subject to customary non-recourse
carve-outs, and is collateralized by San Jose
MarketCenter, a 357,000 square foot retail center in
San Jose, California, of which the Company owns
214,000 square feet. San Jose cannot guarantee the
debt of any other entity, including the Company. The principal
amount of the loan is $83.3 million, with an interest rate
of 5.6% and a maturity of December 1, 2010. Interest is due
monthly throughout the loan.
Debt
Principal Maturities Table
The aggregate maturities of the indebtedness of the Company at
December 31, 2007 are as follows ($ in thousands):
|
|
|
|
|
2008
|
|
$
|
13,554
|
|
2009
|
|
|
6,611
|
|
2010
|
|
|
107,298
|
|
2011
|
|
|
92,464
|
|
2012
|
|
|
306,369
|
|
Thereafter
|
|
|
149,893
|
|
|
|
|
|
|
|
|
$
|
676,189
|
|
|
|
|
|
|
Other
Debt Information
At December 31, 2007, the Company had outstanding letters
of credit totaling approximately $14.7 million and
performance bonds totaling approximately $19.4 million. The
majority of the Companys debt is fixed-rate long-term
mortgage notes payable, most of which is non-recourse to the
Company. The
333/555
North Point Center East note payable, $5.0 million of the
Terminus 100 mortgage note payable, a portion of the
miscellaneous notes, and the credit and term facilities are
recourse to the Company, which in total equaled approximately
$186.7 million at December 31, 2007. Assets with
carrying values of $407.3 million were pledged as security
on the $489.5 million non-recourse debt of the Company. As
of December 31, 2007, the weighted average maturity of the
Companys consolidated debt was 5.3 years.
As of December 31, 2007, outstanding commitments for the
construction and design of real estate projects, including an
estimate for unfunded tenant improvements at operating
properties, totaled approximately $337.2 million. At
December 31, 2007 and 2006, the estimated fair value of the
Companys notes payable was approximately
$680.9 million and $313.1 million, respectively,
calculated by discounting future cash flows at estimated rates
at which similar loans would have been obtained at
December 31, 2007 and 2006.
F-18
COUSINS
PROPERTIES INCORPORATED AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
For the years ended December 31, 2007, 2006 and 2005,
interest was recorded as follows ($ in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expensed
|
|
|
Capitalized
|
|
|
Total
|
|
|
2007
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing Operations
|
|
$
|
8,816
|
|
|
$
|
23,344
|
|
|
$
|
32,160
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing Operations
|
|
$
|
11,119
|
|
|
$
|
20,554
|
|
|
$
|
31,673
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing Operations
|
|
$
|
9,094
|
|
|
$
|
16,916
|
|
|
$
|
26,010
|
|
Discontinued Operations
|
|
|
|
|
|
|
277
|
|
|
|
277
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
9,094
|
|
|
$
|
17,193
|
|
|
$
|
26,287
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lease
Commitments Table
The Company has future lease commitments under ground leases and
operating leases for office space aggregating approximately
$16.5 million over weighted average remaining terms of 75
and 1.8 years, respectively. The Company recorded lease
expense of approximately $865,000, $2.1 million and
$2.2 million, net of amounts capitalized, in 2007, 2006 and
2005, respectively. Amounts due under these lease commitments
are as follows:
|
|
|
|
|
2008
|
|
$
|
614
|
|
2009
|
|
|
446
|
|
2010
|
|
|
311
|
|
2011
|
|
|
185
|
|
2012
|
|
|
128
|
|
Thereafter
|
|
|
14,780
|
|
|
|
|
|
|
|
|
$
|
16,464
|
|
|
|
|
|
|
4. DEFERRED
GAIN
The deferred gain of $171.9 million and $154.1 million
at December 31, 2007 and 2006, respectively, arose from two
transactions with affiliates of The Prudential Insurance Company
of America (Prudential) discussed as follows:
CP
Venture LLC (CPV)
As discussed in Note 5 below, in 1998 the Company and
Prudential entered into an agreement whereby the Company
contributed interests in certain operating properties it owned
to a venture and Prudential contributed an equal amount of cash.
The venture was structured such that the operating properties
were owned by CP Venture Two LLC (CPV Two) and the
cash was held by CP Venture Three LLC (CPV Three).
Upon formation, the Company owned an effective interest in CPV
Two of 11.5%, and an effective interest in CPV Three of 88.5%,
with Prudential owning the remaining effective interests of each
entity. The Companys effective interest in CPV Two was
reduced to 10.4% in 2006. The Company accounts for its interest
in CPV Two under the equity method (see Note 5), and the
Company consolidates CPV Three.
The Company determined that the transaction qualified for
accounting purposes as a sale of the properties to the venture
pursuant to SFAS No. 66. However, because the legal
consideration the Company received from this transaction was a
controlling interest in CPV Three as opposed to cash, the
Company determined that the gain on the
F-19
COUSINS
PROPERTIES INCORPORATED AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
transaction should be deferred. The Company reduces the deferred
gain as properties are sold or depreciated by CPV Two and as
distributions are made by CPV Three.
The balances in deferred gain related to this venture were
approximately $4.9 million and $5.4 million at
December 31, 2007 and 2006, respectively. In 2007, CPV sold
Mansell Crossing Phase II, which resulted in a
reduction in deferred gain of approximately $0.3 million,
and in 2006, CPV sold Grandview II, which resulted in a
reduction in deferred gain of approximately $0.3 million.
These reductions in deferred gain were recognized in gain on
sale of investment properties in the Consolidated Statements of
Income.
CP
Venture IV Holdings LLC (CPV IV)
On June 29, 2006, the Company formed CPV IV with
Prudential. Upon formation, the Company contributed its
interests in five properties (the CPV IV Properties)
to CPV IV valued initially at $340.0 million. In 2006,
Prudential contributed cash to CPV IV of $300.1 million
(the Base Contribution Amount) and assumed mortgage
debt valued at $40.0 million on one of the CPV IV
Properties. In addition, in 2007, Prudential contributed an
additional $20.5 million (the Contingent Contribution
Amount) to CPV IV as certain conditions were satisfied
with respect to the expansions of two CPV IV Properties.
Upon formation of CPV IV, the Company and Prudential formed two
additional entities, wholly-owned by CPV IV: CP Venture Five LLC
(CPV Five) and CP Venture Six LLC (CPV
Six). CPV IV made a contribution of the Properties to CPV
Five, and CPV Six holds rights to the Base Contribution Amounts
and the Contingent Contribution Amounts. The Company, through
its interest in CPV IV and CPV IVs interest in CPV Five,
has an 11.5% interest in the cash flow and capital proceeds of
the CPV IV Properties, and Prudential has an 88.5% interest
therein.
The cash contributed by Prudential will be used by CPV Six
primarily to develop commercial real estate projects or to make
acquisitions of real estate. In 2007, the Company conveyed its
interests in two retail centers under development to CPV Six.
Prudential receives a priority current return of 6.5% per annum
on an amount equal to 11.5% of its capital contributions to the
venture, in addition to a liquidation preference. After these
preferences, the Company is entitled to certain priority
distributions related to the properties developed or acquired by
CPV Six after which, the Company and Prudential share residual
distributions, if any, with respect to cash flows from CPV Six,
88.5% to the Company and 11.5% to Prudential.
The Company is accounting for its interest in CPV Five under the
equity method in accordance with APB No. 18 (see
Note 5) and is consolidating the assets and results of
operations of CPV Six, with Prudentials share in this
entity recorded as minority interest.
The Company determined that the transaction qualified for
accounting purposes as a sale of the properties to the venture
pursuant to SFAS No. 66. However, because the legal
consideration the Company received from this transaction was a
controlling interest in CPV Six as opposed to cash, the Company
determined that the gain on the transaction should be deferred.
The Company will reduce the deferred gain as properties are sold
by CPV Five and as distributions above certain thresholds are
made by CPV Six. The gain was included in Deferred Gain on the
Companys Consolidated Balance Sheets and was calculated as
88.5% of the difference between the book value of the Properties
and the fair value as detailed above. The balances in Deferred
Gain related to this venture were approximately
$167.0 million and $148.7 million at December 31,
2007 and 2006, respectively. This deferred gain may be
recognized in future periods if cash distributed by CPV Six to
the Company exceeds 10% of the aggregate value of the Properties.
|
|
5.
|
INVESTMENT
IN UNCONSOLIDATED JOINT VENTURES
|
The following information summarizes financial data and
principal activities of unconsolidated joint ventures in which
the Company had ownership interests. During the development or
construction of an asset, the Company and its partners may be
committed to provide funds pursuant to a development plan.
However, in general, the
F-20
COUSINS
PROPERTIES INCORPORATED AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Company does not have any obligation to fund the working capital
needs of its unconsolidated joint ventures. The partners may
elect in their discretion to fund cash needs if the venture
required additional funds to effect re-leasing or had other
specific needs. Additionally, at December 31, 2007, the
Company generally does not guarantee the outstanding debt of any
of its unconsolidated joint ventures, except for customary
non-recourse carve-out guarantees of certain
mortgage notes, $26.2 million of the CF Murfreesboro
Associates (CF Murfreesboro) construction loan,
$17.3 million of the Terminus 200 LLC construction loan,
and $6.75 million of the Glenmore Garden Villas
construction loan. The information included in the following
table entitled Summary of Financial Position is as of
December 31, 2007 and 2006. The information included in the
Summary of Operations table is for the years ended
December 31, 2007, 2006 and 2005. All dollars are in
thousands:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Companys
|
|
|
|
Total Assets
|
|
|
Total Debt
|
|
|
Total Equity
|
|
|
Investment
|
|
|
|
2007
|
|
|
2006
|
|
|
2007
|
|
|
2006
|
|
|
2007
|
|
|
2006
|
|
|
2007
|
|
|
2006
|
|
|
SUMMARY OF FINANCIAL
POSITION:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CP Venture IV LLC entities
|
|
$
|
359,058
|
|
|
$
|
352,798
|
|
|
$
|
38,137
|
|
|
$
|
39,364
|
|
|
$
|
302,679
|
|
|
$
|
294,169
|
|
|
$
|
17,764
|
|
|
$
|
18,610
|
|
TRG Columbus Development Venture, Ltd.
|
|
|
108,448
|
|
|
|
154,281
|
|
|
|
5,128
|
|
|
|
76,861
|
|
|
|
63,945
|
|
|
|
55,724
|
|
|
|
28,081
|
|
|
|
27,619
|
|
Charlotte Gateway Village, LLC
|
|
|
172,781
|
|
|
|
178,784
|
|
|
|
133,864
|
|
|
|
144,654
|
|
|
|
37,409
|
|
|
|
32,912
|
|
|
|
10,468
|
|
|
|
10,502
|
|
CP Venture LLC entities
|
|
|
107,384
|
|
|
|
118,861
|
|
|
|
|
|
|
|
|
|
|
|
105,615
|
|
|
|
117,716
|
|
|
|
3,944
|
|
|
|
5,157
|
|
CL Realty, L.L.C.
|
|
|
124,422
|
|
|
|
117,820
|
|
|
|
6,350
|
|
|
|
5,357
|
|
|
|
114,490
|
|
|
|
108,316
|
|
|
|
71,195
|
|
|
|
66,979
|
|
CF Murfreesboro Associates
|
|
|
120,579
|
|
|
|
54,356
|
|
|
|
88,127
|
|
|
|
21,428
|
|
|
|
21,366
|
|
|
|
21,698
|
|
|
|
12,383
|
|
|
|
11,975
|
|
Temco Associates, LLC
|
|
|
63,504
|
|
|
|
66,001
|
|
|
|
3,397
|
|
|
|
3,746
|
|
|
|
59,042
|
|
|
|
60,786
|
|
|
|
30,508
|
|
|
|
31,223
|
|
Palisades West LLC
|
|
|
44,526
|
|
|
|
26,987
|
|
|
|
|
|
|
|
|
|
|
|
37,429
|
|
|
|
25,072
|
|
|
|
19,106
|
|
|
|
11,959
|
|
Crawford Long CPI, LLC
|
|
|
39,847
|
|
|
|
42,524
|
|
|
|
51,558
|
|
|
|
52,404
|
|
|
|
(12,830
|
)
|
|
|
(10,664
|
)
|
|
|
(5,171
|
)
|
|
|
(4,037
|
)
|
Terminus 200 LLC
|
|
|
34,040
|
|
|
|
|
|
|
|
1,073
|
|
|
|
|
|
|
|
30,568
|
|
|
|
|
|
|
|
19,163
|
|
|
|
|
|
Ten Peachtree Place Associates
|
|
|
25,502
|
|
|
|
27,312
|
|
|
|
28,373
|
|
|
|
28,849
|
|
|
|
(3,279
|
)
|
|
|
(1,796
|
)
|
|
|
(3,136
|
)
|
|
|
(2,411
|
)
|
Wildwood Associates
|
|
|
21,640
|
|
|
|
21,816
|
|
|
|
|
|
|
|
|
|
|
|
21,552
|
|
|
|
21,730
|
|
|
|
(1,474
|
)
|
|
|
(1,385
|
)
|
Handy Road Associates, LLC
|
|
|
5,407
|
|
|
|
5,349
|
|
|
|
3,204
|
|
|
|
3,204
|
|
|
|
2,173
|
|
|
|
2,133
|
|
|
|
2,202
|
|
|
|
2,209
|
|
Pine Mountain Builders, LLC
|
|
|
7,569
|
|
|
|
3,999
|
|
|
|
2,347
|
|
|
|
614
|
|
|
|
2,553
|
|
|
|
2,347
|
|
|
|
1,551
|
|
|
|
1,191
|
|
Glenmore Garden Villas LLC
|
|
|
3,197
|
|
|
|
|
|
|
|
1,596
|
|
|
|
|
|
|
|
1,200
|
|
|
|
|
|
|
|
874
|
|
|
|
|
|
CPI/FSP I, L.P.
|
|
|
3,188
|
|
|
|
3,307
|
|
|
|
|
|
|
|
|
|
|
|
3,137
|
|
|
|
3,190
|
|
|
|
1,600
|
|
|
|
1,621
|
|
CSC Associates, LP
|
|
|
2,150
|
|
|
|
2,998
|
|
|
|
|
|
|
|
|
|
|
|
414
|
|
|
|
1,410
|
|
|
|
207
|
|
|
|
706
|
|
Other
|
|
|
686
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
650
|
|
|
|
|
|
|
|
212
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
1,243,928
|
|
|
$
|
1,177,193
|
|
|
$
|
363,154
|
|
|
$
|
376,481
|
|
|
$
|
788,113
|
|
|
$
|
734,743
|
|
|
$
|
209,477
|
|
|
$
|
181,918
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-21
COUSINS
PROPERTIES INCORPORATED AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Companys
|
|
|
|
|
|
|
|
|
|
Share of
|
|
|
|
Total Revenues
|
|
|
Net Income (Loss)
|
|
|
Net Income (Loss)
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
SUMMARY OF OPERATIONS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CP Venture IV LLC entities
|
|
$
|
34,774
|
|
|
$
|
15,326
|
|
|
$
|
|
|
|
$
|
6,158
|
|
|
$
|
2,095
|
|
|
$
|
|
|
|
$
|
1,248
|
|
|
$
|
1,831
|
|
|
$
|
|
|
CP Venture LLC entities
|
|
|
20,259
|
|
|
|
20,546
|
|
|
|
22,907
|
|
|
|
23,252
|
|
|
|
15,577
|
|
|
|
9,154
|
|
|
|
2,401
|
|
|
|
1,792
|
|
|
|
1,053
|
|
Charlotte Gateway Village, LLC
|
|
|
31,212
|
|
|
|
30,753
|
|
|
|
30,586
|
|
|
|
5,708
|
|
|
|
5,048
|
|
|
|
4,468
|
|
|
|
1,176
|
|
|
|
1,176
|
|
|
|
1,158
|
|
TRG Columbus Development Venture, Ltd.
|
|
|
8,756
|
|
|
|
96,737
|
|
|
|
59,253
|
|
|
|
275
|
|
|
|
27,494
|
|
|
|
16,019
|
|
|
|
(184
|
)
|
|
|
10,344
|
|
|
|
6,668
|
|
CL Realty, L.L.C.
|
|
|
7,393
|
|
|
|
24,922
|
|
|
|
45,836
|
|
|
|
3,374
|
|
|
|
11,144
|
|
|
|
13,354
|
|
|
|
998
|
|
|
|
6,491
|
|
|
|
8,902
|
|
CF Murfreesboro Associates
|
|
|
1,780
|
|
|
|
|
|
|
|
|
|
|
|
(332
|
)
|
|
|
|
|
|
|
|
|
|
|
(202
|
)
|
|
|
|
|
|
|
|
|
Temco Associates, LLC
|
|
|
8,305
|
|
|
|
46,796
|
|
|
|
30,063
|
|
|
|
256
|
|
|
|
15,574
|
|
|
|
8,801
|
|
|
|
161
|
|
|
|
7,387
|
|
|
|
3,931
|
|
Palisades West LLC
|
|
|
276
|
|
|
|
|
|
|
|
|
|
|
|
253
|
|
|
|
(21
|
)
|
|
|
|
|
|
|
127
|
|
|
|
(11
|
)
|
|
|
|
|
Crawford Long CPI, LLC
|
|
|
10,752
|
|
|
|
10,512
|
|
|
|
9,798
|
|
|
|
1,477
|
|
|
|
1,176
|
|
|
|
936
|
|
|
|
693
|
|
|
|
540
|
|
|
|
419
|
|
Terminus 200 LLC
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(386
|
)
|
|
|
|
|
|
|
|
|
|
|
(193
|
)
|
|
|
|
|
|
|
|
|
Ten Peachtree Place Associates
|
|
|
7,004
|
|
|
|
6,871
|
|
|
|
6,950
|
|
|
|
317
|
|
|
|
664
|
|
|
|
736
|
|
|
|
174
|
|
|
|
373
|
|
|
|
378
|
|
Wildwood Associates
|
|
|
8
|
|
|
|
|
|
|
|
102
|
|
|
|
(178
|
)
|
|
|
(188
|
)
|
|
|
(202
|
)
|
|
|
(89
|
)
|
|
|
(94
|
)
|
|
|
(101
|
)
|
CSC Associates, L.P.
|
|
|
(11
|
)
|
|
|
174
|
|
|
|
42,027
|
|
|
|
(49
|
)
|
|
|
289,464
|
|
|
|
22,071
|
|
|
|
(25
|
)
|
|
|
142,108
|
|
|
|
10,963
|
|
Pine Mountain Builders, LLC
|
|
|
2,827
|
|
|
|
17,829
|
|
|
|
15,541
|
|
|
|
206
|
|
|
|
2,020
|
|
|
|
1,782
|
|
|
|
41
|
|
|
|
739
|
|
|
|
725
|
|
Handy Road Associates, LLC
|
|
|
4
|
|
|
|
187
|
|
|
|
122
|
|
|
|
(350
|
)
|
|
|
(344
|
)
|
|
|
(240
|
)
|
|
|
(175
|
)
|
|
|
(293
|
)
|
|
|
|
|
CPI/FSP I, L.P.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(54
|
)
|
|
|
(46
|
)
|
|
|
|
|
|
|
(21
|
)
|
|
|
(23
|
)
|
|
|
3
|
|
Other
|
|
|
|
|
|
|
182
|
|
|
|
7,004
|
|
|
|
(95
|
)
|
|
|
3,131
|
|
|
|
3,823
|
|
|
|
(34
|
)
|
|
|
723
|
|
|
|
6,856
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
133,339
|
|
|
$
|
270,835
|
|
|
$
|
270,189
|
|
|
$
|
39,832
|
|
|
$
|
372,788
|
|
|
$
|
80,702
|
|
|
$
|
6,096
|
|
|
$
|
173,083
|
|
|
$
|
40,955
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CPV IV See Note 4 for more description.
Upon formation of CPV IV in June 2006, the Company recorded its
investment in CPV IV at an amount equal to 11.5% of its original
cost basis in the CPV IV Properties. The Company recognized
equity income from the operations of the Properties beginning on
the formation date based on its percentage interest in CPV Five.
CPV IV has a mortgage note payable with a carrying value of
$38.1 million, a maturity of August 1, 2010 and an
interest rate of 8.39%.
TRG Columbus Development Venture, Ltd.
(TRG) TRG is 40% owned by 50
Biscayne Ventures, LLC (Biscayne), and 60% owned by
The Related Group of Florida (Related). Biscayne is
88.25% owned by the Company. TRG is substantially complete with
the construction of a
529-unit
condominium project in Miami, Florida and at December 31,
2007, had $5.1 million outstanding under a
$132 million construction loan bearing interest at LIBOR
plus 1.75%. This loan was repaid in full in January 2008.
Biscayne is the limited partner in the venture and recognizes
40% of the income, after a preferred return to each partner on
their equity investment. Biscayne is consolidated by the
Company, and the Company records minority interest for
Biscaynes minority partners 11.75% interest. TRG
recognizes revenue on condominium sales on the percentage of
completion method consistent with the Companys policy for
such sales as outlined in Note 2 above. TRG began closing
units in the fourth quarter of 2007 and at December 31,
2007 had closed 280 units. At December 31, 2007, based
on information TRG was receiving from buyers in the closing
process, management assessed the collectibility of the unsold
units and determined that 144 units no longer met the
requirements in SFAS No. 66 for percentage of
completion accounting. TRG, accordingly, adjusted revenue for
these units. Management of TRG analyzed the condominium project
for impairment, based on the fact that certain units which were
under contract have or are expected to be defaulted, and
determined no impairment adjustment was required.
Gateway Gateway is a joint venture between
the Company and Bank of America Corporation (BOA)
and owns and operates Gateway Village, a 1.1 million
rentable square foot office building complex in downtown
Charlotte, North Carolina. The project is 100% leased to BOA
through 2016. Gateways net income or loss and cash
distributions are allocated to the members as follows: first to
the Company so that it receives a cumulative
F-22
COUSINS
PROPERTIES INCORPORATED AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
compounded return equal to 11.46% on its capital contributions,
second to BOA until it has received an amount equal to the
aggregate amount distributed to the Company and then 50% to each
member. Gateway has a mortgage note payable with an original
principal of $190 million, a maturity of December 1,
2016 and an interest rate of 6.41%.
CPV and CPV Two See Note 4 for more
description. In 1998, the Company and Prudential formed CPV and
CPV Two to own and operate certain retail and office properties.
Through December 29, 2006, the Company owned an 11.5%
interest in the properties owned by CPV Two through its interest
in CPV and CPV Two. On December 29, 2006, Prudential
contributed equity in order to repay a maturing mortgage note
payable on one of CPV Twos retail centers. The Company did
not contribute equity, and therefore the ownership interests in
CPV Two changed to 89.6% for Prudential and 10.4% for the
Company. As of December 31, 2007, CPV Two owned one office
building totaling 69,000 rentable square feet and three
retail properties totaling almost 950,000 rentable square
feet.
In 2006, CPV sold Grandview II to an unrelated third party
for approximately $22.8 million, and recorded a gain on
this sale of approximately $6.4 million. In 2007, CPV sold
Mansell Crossing Phase II to an unrelated third
party for approximately $20.9 million and recorded a gain
on this sale of approximately $11.8 million. The Company
recorded its share of the gains through Income from
Unconsolidated Joint Ventures.
CL Realty, L.L.C. (CL Realty) CL
Realty is a
50-50 joint
venture between the Company and Forestar Realty Inc. and is in
the business of developing and investing primarily in
single-family residential lot development properties. As of
December 31, 2007, CL Realty was developing, either
directly or through investments in joint ventures, 15
residential developments, 10 of which are in Texas, two in
Georgia and three in Florida. CL Realty sold 361, 973 and 1,314
lots in 2007, 2006, and 2005, respectively, and 7,812 lots
remain to be developed or sold at December 31, 2007. The
venture also sold 10 and 134 acres of land in 2007 and
2006, respectively, and has interests in 620 remaining acres of
land, which it intends to develop or sell as undeveloped tracts.
CL Realty has construction loans at various projects, detailed
as follows (dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CL Realtys
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
Ownership
|
|
|
Maturity
|
|
|
Rate End of
|
|
Description (Interest Rate Base, if not fixed)
|
|
Debt
|
|
|
Percentage
|
|
|
Date
|
|
|
Year
|
|
|
CL Realty:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Summer Lakes (Prime + 1.5)%
|
|
$
|
3,276
|
|
|
|
100
|
%
|
|
|
2/22/2009
|
|
|
|
8.75
|
%
|
McKinney Village Park (LIBOR + 2.25%)
|
|
|
2,270
|
|
|
|
100
|
%
|
|
|
3/28/2009
|
|
|
|
6.95
|
%
|
Waterford Park (Prime + 1.5)%
|
|
|
804
|
|
|
|
100
|
%
|
|
|
5/8/2009
|
|
|
|
8.75
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL
|
|
$
|
6,350
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Joint Ventures:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Blue Valley (Prime)
|
|
|
17,395
|
|
|
|
25
|
%
|
|
|
5/11/2008
|
|
|
|
7.25
|
%
|
Blue Valley (Prime)
|
|
|
4,600
|
|
|
|
25
|
%
|
|
|
3/10/2008
|
|
|
|
7.25
|
%
|
Long Meadow Farms (Prime)
|
|
|
3,293
|
|
|
|
37.5
|
%
|
|
|
9/8/2009
|
|
|
|
7.25
|
%
|
Stonewall Estates (Prime)
|
|
|
1,672
|
|
|
|
50
|
%
|
|
|
5/31/2010
|
|
|
|
7.25
|
%
|
Southern Trails (LIBOR + 0.25%; $13 million construction
line)
|
|
|
864
|
|
|
|
80
|
%
|
|
|
6/30/2008
|
|
|
|
4.95
|
%
|
Blue Valley (Prime)
|
|
|
850
|
|
|
|
25
|
%
|
|
|
9/28/2008
|
|
|
|
7.25
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL
|
|
$
|
28,674
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CF Murfreesboro In July 2006, the Company
formed CF Murfreesboro, a
50-50 joint
venture between the Company and an affiliate of Faison
Associates, to develop The Avenue Murfreesboro, an
810,000 square foot retail center in suburban Nashville,
Tennessee. Upon formation, the joint venture acquired
approximately 100 acres of
F-23
COUSINS
PROPERTIES INCORPORATED AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
land for approximately $25 million, obtained a construction
loan and commenced construction of the center. The construction
loan has a maximum available of $131 million, an interest
rate of LIBOR plus 1.15% and expires July 20, 2010.
Approximately $88.1 million has been drawn on the
construction loan as of December 31, 2007. The retail
center under construction serves as primary collateral against
the loan. In addition the Company has a repayment guarantee
(equal to 20% of the maximum available) that reduces to 12.5%
when certain leasing and financial performance criteria are met.
The Company has a liability of approximately $262,000 at
December 31, 2007, which is an estimate of its obligation
under the guarantee.
Temco Associates, LLC (Temco)
Temco is a
50-50 joint
venture between the Company and Forestar Realty Inc. As of
December 31, 2007, Temco was developing, either directly or
through investments in joint ventures, four single-family
residential communities in Georgia with 1,562 total projected
lots remaining to be developed or sold. During 2007, 2006 and
2005, Temco sold 75, 477, and 467 lots, respectively. Temco sold
130 and 1,088 acres of land during 2007 and 2006,
respectively, and has interests in 6,440 remaining acres of
land, which it intends to develop or sell as undeveloped tracts.
Temco has debt of $3.4 million secured by the golf course
at one of its residential developments. This debt matures
January 2009 and carries a weighted average interest rate of
7.95%.
Palisades West LLC (Palisades) In
2006, the Company formed Palisades in which it holds a 50%
interest, with Dimensional Fund Advisors as a 25% partner
and Forestar (USA) Real Estate Group as the other 25% partner.
Upon formation, the Company contributed land and the other
partners contributed an equal amount in cash, and Palisades
commenced construction of two office buildings totaling
375,000 square feet in Austin, Texas, which buildings are
still under development as of December 31, 2007. The
partnership is funding the development of the buildings through
equity contributions.
Crawford Long CPI, LLC (Crawford
Long) Crawford Long is a
50-50 joint
venture between the Company and Emory University and owns the
Emory Crawford Long Medical Office Tower, a
358,000 rentable square foot medical office building
located in Midtown Atlanta, Georgia. Crawford Long has a
mortgage note payable with an original principal of
$55 million, a maturity of June 1, 2013 and an
interest rate of 5.9%.
Terminus 200 LLC (T200) T200 was
formed in 2007 between a wholly-owned subsidiary of the Company
and an affiliate of Prudential. Each partner has a 50% interest
in T200, although cash flows may be allocated according to
varying percentages based on certain performance criteria of the
project, with the Company having a potentially higher
percentage. T200 was formed for the purpose of developing and
owning an office building, along with ancillary retail and
commercial space, in the Terminus project in Atlanta, Georgia.
Upon formation, T200 entered into a $138 million
construction loan to fund construction, which matures in 2011
with interest at LIBOR plus 1.65%. If certain criteria are met,
the loan may be extended for two, one-year renewal terms. The
repayment of the loan, plus interest and expenses, is guaranteed
equally by the two partners, limited to a principal amount of
$17.25 million each. The Company recorded a liability of
$173,000 representing the estimated fair value of the guarantee
at the date of inception.
The Company also has a completion guarantee under the loan, for
which the liability was estimated to be nominal. In addition,
the Company is required to fund construction costs to T200 for
amounts over certain limits, which it has determined is not
probable, and the fair value of this guarantee is estimated to
be nominal.
Ten Peachtree Place Associates
(TPPA) TPPA is a
50-50 joint
venture between the Company and a wholly-owned subsidiary of The
Coca-Cola
Company, and owns Ten Peachtree Place, a 259,000 rentable
square foot office building located in midtown Atlanta, Georgia.
TPPA has a mortgage note payable for an original principal of
$30 million with a maturity of April 1, 2015 and an
interest rate of 5.39%.
TPPA pays cash flows from operating activities, net of note
principal amortization, to repay additional capital
contributions made by the partners plus 8% interest on these
contributions until July 1, 2011. After July 1, 2011,
the Company and its partner are entitled to receive 15% and 85%
of the cash flows (including any sales proceeds), respectively,
until the two partners have received combined distributions of
$15.3 million. Thereafter, each partner is entitled to
receive 50% of cash flows.
F-24
COUSINS
PROPERTIES INCORPORATED AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Wildwood Associates (Wildwood)
Wildwood is a
50-50 joint
venture between the Company and IBM and owns approximately
36 acres of undeveloped land in Wildwood Office Park.
Wildwood previously owned office buildings and stand-alone
retail sites ground leased to various users, which were sold in
2004. Through December 31, 2007, the Company had
contributed to Wildwood $84,000 in cash plus properties having
an
agreed-upon
value of $62.8 million. During 2007, the Company satisfied
an obligation to contribute additional land to Wildwood with an
agreed-upon
value of $8.3 million. The Companys contributions of
land were recorded at historical cost at the contribution to
Wildwood, but the Company was given equity credit by Wildwood
for the fair value of the property at the time of the
contribution, which exceeded historical cost. The Companys
investment in Wildwood was a credit balance of $1.5 million
at December 31, 2007. This credit balance resulted from the
fact that cumulative distributions from Wildwood Associates over
time have exceeded the basis of its contributions. In accordance
with Statement of Position
78-9,
Accounting for Investments in Real Estate
Ventures, this basis differential will continue to be
reduced, as the underlying land contributed is sold by the
venture. Generally, the Company does not have any obligation to
fund Wildwoods working capital needs, and there was
no debt at Wildwood Associates at December 31, 2007 or 2006.
Handy Road Associates, LLC (Handy
Road) Handy Road is a
50-50 joint
venture between the Company and Handy Road Managers, LLC, and
owns 1,187 acres of land in suburban Atlanta, Georgia for
future development
and/or sale.
Handy Road has a $3.2 million note payable that is
guaranteed by the partners of Handy Road Managers, LLC, has a
maturity of March 10, 2008 and an interest rate of Prime
plus 0.5%.
Pine Mountain Builders, LLC (Pine Mountain
Builders) Pine Mountain Builders is a
50-50 joint
venture between the Company and Fortress Construction Company
that constructs homes at three of the Companys residential
communities. During 2007, 2006 and 2005, Pine Mountain Builders
sold 6, 39 and 42 homes, respectively. Pine Mountain Builders
has loans related to speculative houses constructed with
balances totaling approximately $2.3 million at
December 31, 2007 and maturity dates to October 24,
2008. All the loans bear interest at Prime.
CPI/FSP I, L.P. (CPI/FSP)
CPI/FSP is a
50-50
limited partnership between the Company and CommonWealth Pacific
LLC and CalPERS. CPI/FSP owned a pad of land of approximately
6 acres in Austin, Texas for potential future development
and/or sale.
Subsequent to December 31, 2007, the Company purchased this
land from CPI/FSP.
Glenmore Garden Villas, LLC
(Glenmore) Glenmore, a
50-50 joint
venture, was formed in 2007 between CREC and First Landmark,
U.S.A., LLC, in order to develop a townhome project in
Charlotte, North Carolina. Upon formation, Glenmore entered into
two notes with a maximum available of $13.5 million at an
interest rate of LIBOR + 2.25% and a maturity date of
October 3, 2010. At December 31, 2007, the amount
drawn on the note was approximately $1.6 million. Each of
the two partners in Glenmore guarantee 50% of the payment of
principal and interest on the notes described above, which
totals a maximum liability to each partner of
$6.75 million. No liability was recognized for this
guarantee as the fair value was estimated to not be significant.
CSC Associates, L.P. (CSC) CSC is
a 50-50
limited partnership between the Company and a wholly-owned
subsidiary of Bank of America Corporation. In September 2006,
CSC sold its single asset, the 1.3 million square foot Bank
of America Plaza in Atlanta, Georgia for a sales price of
$436 million. CSC recognized a gain of approximately
$273 million and distributed a majority of the equity of
the venture to each partner. Prior to the sale, CSC had a note
payable secured by Bank of America Plaza and a note receivable
to the Company in equal amounts, and these notes were satisfied
in full at the time of the sale.
Other This category consists of several other
joint ventures, the most significant of which are:
905 Juniper Venture, LLC (905
Juniper) 905 Juniper is a joint venture
between the Company and GDL Juniper, LLC that developed and sold
a 94-unit
condominium complex in Midtown Atlanta, Georgia. The Company
accounted for the venture on the equity method during a portion
of 2005 and then began consolidating its investment that same
year. Therefore, results of operations for 905 Juniper in the
F-25
COUSINS
PROPERTIES INCORPORATED AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
accompanying table only reflect the period that the Company
accounted for the venture on the equity method. Results of
operations after consolidation were recorded in the multi-family
residential unit sales and multi-family residential unit costs
of sales line items, with the partners share of operations
recorded as minority interest, in the accompanying Consolidated
Statement of Income. The partner is an entity affiliated with
Lawrence L. Gellerstedt III, Senior Vice President and President
of the Companys Office/Multi-Family Division.
Brad Cous Golf Venture, Ltd. (Brad
Cous) Brad Cous is a
50-50 joint
venture between the Company and W.C. Bradley Co. that developed
and owned The Shops at World Golf Village, which was sold in
2006.
Verde Group, L.L.C. (Verde) The
Company has invested $10 million, which represented less
than 2% of Verdes equity at December 31, 2007, in
Verde, a real estate development company. Verde issued
additional equity subsequent to the Companys investment at
a higher price than the Companys per unit ownership. As a
result, the Company recognized a gain, net of tax, which it
recorded in additional paid-in capital according to provisions
of SAB No. 51, Accounting for Sales of Stock
by a Subsidiary, for newly-formed,
start-up or
development-stage entities. Prior to 2006, the Company accounted
for its investment in Verde under the equity method. In 2006,
the Company began accounting for Verde on the cost method and
therefore transferred its basis in Verde from investment in
joint ventures to other assets.
285 Venture, LLC (285 Venture)
285 Venture was a
50-50 joint
venture between the Company and a commingled trust fund advised
by J.P. Morgan Investment Management Inc. that developed
and owned 1155 Perimeter Center West, which was sold in 2005.
This venture was dissolved in 2006.
Additional Information The Company recognized
$9.1 million, $9.3 million, and $9.3 million of
development, leasing, and management fees from unconsolidated
joint ventures in 2007, 2006 and 2005, respectively. See Note 2,
Fee Income, for a discussion of the accounting treatment for
fees from unconsolidated joint ventures.
|
|
6.
|
STOCKHOLDERS
INVESTMENT
|
Preferred
Stock:
The Company has 4 million shares outstanding of its 7.75%
Series A Cumulative Redeemable Preferred Stock (liquidation
preference of $25 per share). The Company also has
4 million shares outstanding of its 7.50% Series B
Cumulative Redeemable Preferred Stock (liquidation preference of
$25 per share). The Series A preferred stock may be
redeemed on or after July 24, 2008 and the Series B
preferred stock may be redeemed on or after December 17,
2009, both at the Companys option at $25 per share plus
all accrued and unpaid dividends through the date of redemption.
Dividends on both the Series A and Series B preferred
stock are payable quarterly in arrears on February 15,
May 15, August 15 and November 15.
Long-Term
Incentive Compensation
1999
Incentive Stock Plan:
The Company maintains the 1999 Incentive Stock Plan (the
1999 Plan), which allows the Company to issue awards
of stock options, stock grants or stock appreciation rights. As
of December 31, 2007, 348,836 shares were authorized
to be awarded pursuant to the 1999 Plan, which allows awards of
stock options, stock grants or stock appreciation rights. The
Company also maintains the 1995 Stock Incentive Plan, the Stock
Plan for Outside Directors and the Stock Appreciation Rights
Plan (collectively, the Predecessor Plans) under
which stock awards have been issued.
Stock Options At December 31, 2007,
6,731,790 stock options awarded to key employees and outside
directors pursuant to both the 1999 Plan and the Predecessor
Plans were outstanding. The Company typically uses authorized,
unissued shares to provide shares for option exercises. All
stock options have a term of 10 years from the
F-26
COUSINS
PROPERTIES INCORPORATED AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
date of grant. Key employee stock options granted prior to
December 28, 2000 had a vesting period of five years under
both the 1999 Plan and the Predecessor Plans. Options granted on
or after December 28, 2000 have a vesting period of four
years. In 2006, the Company amended the stock option
certificates to add a retirement feature. Employees who meet the
requirements of the retirement feature vest immediately in their
stock options upon retirement. Accordingly, the Company
immediately expensed any unamortized compensation for stock
options for those employees who met the requirements upon
adoption. In addition, the Company adjusted the vesting periods
for options outstanding to reflect accelerated expense for
employees who will become retirement-eligible within the next
four years. In addition, an employee who meets the requirements
of the retirement feature will have the remaining original term
to exercise their stock options after retirement. The Company
recognized additional compensation expense of $716,000, before
any capitalization to projects under development or income tax
benefit, in 2006 related to this modification. The certificates
currently allow for an exercise period of one year after
termination other than for retirement-eligible employees. Also
in 2006, the stock option certificates for grants after
December 11, 2006 were amended to include a stock
appreciation right. A stock appreciation right permits an
employee to waive his or her right to exercise the stock option
and to instead receive the value of the option, net of the
exercise price and tax withholding, in stock, without requiring
the payment of the exercise. Outside director stock options are
fully vested on the date of grant under the 1999 Plan but had a
vesting period of one year under the Predecessor Plans.
The Company estimates the fair value of each option grant on the
date of grant using the Black-Scholes option-pricing model. The
risk free interest rate utilized in the Black-Scholes
calculation is the interest rate on U.S. Treasury Strips
having the same life as the estimated life of the Companys
option awards. The assumed dividend yield is based on the
expected dividend yield over the options expected life
using historical data, adjusted for certain events. Expected
life of the options granted was computed using historical data
for certain grant years reflecting actual hold periods plus an
estimated hold period for unexercised options outstanding using
the mid-point between 2007 and the expiration date. Expected
volatility is based on the historical volatility of the
Companys stock over a period relevant to the related stock
option grant. For grants occurring after adoption of SFAS 123R,
the Company expenses stock options with graded vesting using the
straight-line method over the vesting period.
For purposes of the 2005 pro forma disclosures shown in
Note 2 required by SFAS No. 123 and
SFAS No. 148, Accounting for Stock-Based
Compensation - Transition and Disclosure, and for
SFAS 123R expense recognition in 2007 and 2006, the Company
has computed the value of all stock options granted using the
Black-Scholes option pricing model with the following
assumptions and results:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
Assumptions
|
|
|
|
|
|
|
|
|
|
|
|
|
Risk-free interest rate
|
|
|
3.60
|
%
|
|
|
4.47
|
%
|
|
|
4.53
|
%
|
Assumed dividend yield
|
|
|
5.00
|
%
|
|
|
4.58
|
%
|
|
|
5.16
|
%
|
Assumed lives of option awards (in years)
|
|
|
5.80
|
|
|
|
6.61
|
|
|
|
6.74
|
|
Assumed volatility
|
|
|
0.245
|
|
|
|
0.193
|
|
|
|
0.203
|
|
Results
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average fair value of options granted
|
|
$
|
3.74
|
|
|
$
|
4.93
|
|
|
$
|
3.68
|
|
As of December 31, 2007, the Company had recorded
$6.3 million of total unrecognized compensation cost
included in additional paid-in capital related to stock options,
which will be recognized over a weighted average period of
2.2 years. The total intrinsic value of options exercised
during 2007 was $6.9 million. The intrinsic value of a
stock option is the amount by which the market value of the
underlying stock exceeds the exercise price of the option. In
2007, cash received from the exercise of options equaled
$5.9 million.
F-27
COUSINS
PROPERTIES INCORPORATED AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The following is a summary of stock option activity under the
1999 Plan and the Predecessor Plans for the year ended
December 31, 2007 (in thousands, except per share amounts
and years):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average
|
|
|
Aggregate
|
|
|
Weighted-Average
|
|
|
|
Number of
|
|
|
Exercise Price
|
|
|
Intrinsic
|
|
|
Remaining
|
|
|
|
Options
|
|
|
per Option
|
|
|
Value
|
|
|
Contractual Life
|
|
|
1999 Plan and Predecessor Plans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding, beginning of year
|
|
|
6,117
|
|
|
$
|
23.27
|
|
|
|
|
|
|
|
|
|
Granted
|
|
|
1,048
|
|
|
|
24.70
|
|
|
|
|
|
|
|
|
|
Exercised
|
|
|
(373
|
)
|
|
|
16.71
|
|
|
|
|
|
|
|
|
|
Forfeited
|
|
|
(60
|
)
|
|
|
31.06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding, end of year
|
|
|
6,732
|
|
|
$
|
23.79
|
|
|
$
|
12,557
|
|
|
|
6.58 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options exercisable at end of year
|
|
|
4,532
|
|
|
$
|
21.51
|
|
|
$
|
12,557
|
|
|
|
5.37 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock Grants As indicated above, the 1999
Plan provides for stock grants, which may be subject to
specified performance and vesting requirements.
In 2006, 143,310 shares of performance accelerated
restricted stock (PARS) granted previously to
certain key employees vested. Compensation expense related to
the PARS, before any capitalization to projects under
development and income tax benefit, was approximately $449,000
and $655,000 in 2006 and 2005, respectively. The total fair
value of the PARS which vested during 2006 was $5.1 million.
At December 31, 2007, the Company had 134,174 shares
of restricted stock outstanding to certain key employees, which
restricted stock is entitled to vote and receive dividends. The
stock was issued on the grant date and recorded in Common Stock
and Additional Paid-in Capital, with the offset also recorded in
stockholders equity. As the restricted stock vests over
its four-year life, the Company records compensation expense in
accordance with SFAS 123R. Compensation expense related to
the restricted stock, before any capitalization to projects
under development or income tax benefit, was approximately
$2.5 million, $2.9 million and $2.4 million in
2007, 2006 and 2005, respectively. As of December 31, 2007,
the Company had recorded $3.4 million of unrecognized
compensation cost included in additional paid-in capital related
to restricted stock, which will be recognized over a weighted
average period of 1.7 years. The total fair value of
restricted stock which vested during 2007 was $2.3 million.
The following table summarizes restricted stock activity during
2007:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average
|
|
|
|
Number of
|
|
|
Grant Date
|
|
|
|
Shares
|
|
|
Fair Value
|
|
|
|
(In thousands)
|
|
|
|
|
|
Non-vested stock at December 31, 2006
|
|
|
164
|
|
|
$
|
30.39
|
|
Granted
|
|
|
65
|
|
|
|
23.04
|
|
Vested
|
|
|
(91
|
)
|
|
|
30.48
|
|
Forfeited
|
|
|
(4
|
)
|
|
|
31.07
|
|
|
|
|
|
|
|
|
|
|
Non-vested stock at December 31, 2007
|
|
|
134
|
|
|
$
|
26.77
|
|
|
|
|
|
|
|
|
|
|
Restricted
Stock Unit Plan:
In 2005, the Company adopted the 2005 Restricted Stock Unit
(RSU) Plan, under which 468,850 RSUs were
outstanding at December 31, 2007. An RSU is a right to
receive a payment in cash equal to the fair market value of one
share of the Companys stock upon vesting. The Company
records compensation expense for RSUs over the vesting period
and adjusts the expenses and related liabilities based on the
market value of the Companys common stock at each
reporting period. Employees with RSUs receive payments during
the vesting period equal to the
F-28
COUSINS
PROPERTIES INCORPORATED AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
common dividends per share paid by the Company for each RSU
held, which is also recorded in compensation expense. The RSU
Plan was amended in 2006 to permit issuances to directors and to
add a retirement feature. Employees who meet the requirements of
the retirement feature vest immediately in their RSUs
outstanding upon retirement. Accordingly, the Company
immediately expensed any unamortized compensation expense for
RSUs that met the requirement upon adoption. In addition, the
Company adjusted the vesting period for employees who will
become eligible under this feature before the end of their
original vesting period. During 2007, 2006 and 2005,
approximately $1.8 million, $3.0 million and $36,000
(including dividend payments), respectively, was recognized as
compensation expense related to the RSUs for employees and
directors, before capitalization to projects under development
or income tax benefit.
In 2006, the Company also amended the RSU Plan to allow for
grants of Performance Based RSUs, 220,000 of which are
outstanding at December 31, 2007. The Performance Based
RSUs do not receive dividends and these units vest five years
from the date of grant, if certain performance measures are met.
The Company is expensing the fair value of these RSUs over the
vesting period and recognized approximately $467,000 and
$1.1 million in 2007 and 2006, respectively, before
capitalization to projects under development or income tax
benefit.
As of December 31, 2007, the Company had a liability of
approximately $7.1 million related to both types of RSUs,
which will be recognized over a weighted average period of
2.0 years. The total fair value of RSUs and dividends paid
in 2007 was $2.0 million. The following table summarizes
RSU activity for 2007 (in thousands):
|
|
|
|
|
Outstanding at December 31, 2006
|
|
|
477
|
|
Granted
|
|
|
69
|
|
Vested
|
|
|
(69
|
)
|
Forfeited
|
|
|
(8
|
)
|
|
|
|
|
|
Outstanding at December 31, 2007
|
|
|
469
|
|
|
|
|
|
|
Other
Stockholder Investment Information
Outside directors may elect to receive any portion of their
director fees in stock, based on 95% of the average market price
on the date of service. Outside directors elected to receive
10,724, 9,678 and 9,329 shares of stock in lieu of cash for
director fees in 2007, 2006, and 2005, respectively.
Stock
Repurchase Plan:
In 2006, the Board of Directors of the Company authorized a
stock repurchase plan, which expires May 9, 2009, which
allows the Company to purchase up to five million shares of its
common stock. This replaces the 2004 authorization, which
expired April 15, 2006 and was also for up to five million
shares of the Companys common stock. The Company purchased
878,500 shares in 2007 for an aggregate price of
approximately $21,946,000. No common stock was repurchased in
2006. Prior to 2006, the Company purchased 2,691,582 shares
of its common stock for an aggregate price of approximately
$64,894,000 under previous plans.
Ownership
Limitations:
In order to minimize the risk that the Company will not meet one
of the requirements for qualification as a REIT, Cousins
Articles of Incorporation include certain restrictions on the
ownership of more than 3.9% of the Companys total common
and preferred stock.
F-29
COUSINS
PROPERTIES INCORPORATED AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Distribution
of REIT Taxable Income:
The following is a reconciliation between dividends paid and
dividends applied in 2007, 2006 and 2005 to meet REIT
distribution requirements ($ in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
Common and preferred dividends paid
|
|
$
|
92,032
|
|
|
$
|
266,214
|
|
|
$
|
89,253
|
|
Dividends treated as taxable compensation
|
|
|
(227
|
)
|
|
|
|
|
|
|
|
|
Portion of dividends declared in current year, and paid in
current year, which was applied to the prior year distribution
requirements
|
|
|
(19
|
)
|
|
|
|
|
|
|
(4,621
|
)
|
Portion of dividends declared in subsequent year, and paid in
subsequent year, which will apply to current year
|
|
|
|
|
|
|
19
|
|
|
|
|
|
Dividends in excess of current year REIT distribution
requirements
|
|
|
|
|
|
|
|
|
|
|
(26,209
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends applied to meet current year REIT distribution
requirements
|
|
$
|
91,786
|
|
|
$
|
266,233
|
|
|
$
|
58,423
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-30
COUSINS
PROPERTIES INCORPORATED AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Tax
Status of Dividends:
Distributions to stockholders are characterized for federal
income tax purposes as ordinary income, capital gains,
non-taxable return of capital, or a combination of the three.
Distributions to stockholders that exceed the Companys
current and accumulated earnings and profits (calculated for
federal income tax purposes) constitute a return of capital
rather than a dividend and generally reduce the
stockholders basis in the stock. To the extent that a
distribution exceeds both current and accumulated earnings and
profits and the stockholders basis in the stock, it will
generally be treated as a gain from the sale or exchange of that
stockholders stock. The following summarizes the
taxability of dividends for the periods indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Type
|
|
|
|
|
|
|
Total Capital Gain
|
|
|
Total Ordinary
|
|
|
|
|
|
|
Long-Term
|
|
|
25% Unrecaptured
|
|
|
Qualified
|
|
|
Ordinary
|
|
2007 Dividends
|
|
Date Paid
|
|
|
Capital Gain
|
|
|
Section 1250 gain
|
|
|
Dividends
|
|
|
Dividends
|
|
|
Common
|
|
|
2/22/2007
|
|
|
|
61
|
%
|
|
|
0
|
%
|
|
|
0
|
%
|
|
|
39
|
%
|
|
|
|
5/30/2007
|
|
|
|
43
|
%
|
|
|
0
|
%
|
|
|
0
|
%
|
|
|
57
|
%
|
|
|
|
8/24/2007
|
|
|
|
54
|
%
|
|
|
32
|
%
|
|
|
0
|
%
|
|
|
14
|
%
|
|
|
|
12/21/2007
|
|
|
|
3
|
%
|
|
|
0
|
%
|
|
|
0
|
%
|
|
|
97
|
%
|
Preferred A
|
|
|
2/15/2007
|
|
|
|
61
|
%
|
|
|
0
|
%
|
|
|
0
|
%
|
|
|
39
|
%
|
|
|
|
5/15/2007
|
|
|
|
44
|
%
|
|
|
0
|
%
|
|
|
0
|
%
|
|
|
56
|
%
|
|
|
|
8/15/2007
|
|
|
|
54
|
%
|
|
|
32
|
%
|
|
|
0
|
%
|
|
|
14
|
%
|
|
|
|
11/15/2007
|
|
|
|
3
|
%
|
|
|
0
|
%
|
|
|
0
|
%
|
|
|
97
|
%
|
Preferred B
|
|
|
2/15/2007
|
|
|
|
61
|
%
|
|
|
0
|
%
|
|
|
0
|
%
|
|
|
39
|
%
|
|
|
|
5/15/2007
|
|
|
|
44
|
%
|
|
|
0
|
%
|
|
|
0
|
%
|
|
|
56
|
%
|
|
|
|
8/15/2007
|
|
|
|
54
|
%
|
|
|
32
|
%
|
|
|
0
|
%
|
|
|
14
|
%
|
|
|
|
11/15/2007
|
|
|
|
3
|
%
|
|
|
0
|
%
|
|
|
0
|
%
|
|
|
97
|
%
|
2006 Dividends
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common
|
|
|
2/22/2006
|
|
|
|
15
|
%
|
|
|
4
|
%
|
|
|
56
|
%
|
|
|
25
|
%
|
|
|
|
5/30/2006
|
|
|
|
78
|
%
|
|
|
22
|
%
|
|
|
0
|
%
|
|
|
0
|
%
|
|
|
|
8/25/2006
|
|
|
|
78
|
%
|
|
|
22
|
%
|
|
|
0
|
%
|
|
|
0
|
%
|
|
|
|
12/1/2006
|
|
|
|
78
|
%
|
|
|
22
|
%
|
|
|
0
|
%
|
|
|
0
|
%
|
|
|
|
12/22/2006
|
|
|
|
78
|
%
|
|
|
22
|
%
|
|
|
0
|
%
|
|
|
0
|
%
|
Preferred A
|
|
|
2/15/2006
|
|
|
|
74
|
%
|
|
|
20
|
%
|
|
|
4
|
%
|
|
|
2
|
%
|
|
|
|
5/15/2006
|
|
|
|
74
|
%
|
|
|
20
|
%
|
|
|
4
|
%
|
|
|
2
|
%
|
|
|
|
8/15/2006
|
|
|
|
74
|
%
|
|
|
20
|
%
|
|
|
4
|
%
|
|
|
2
|
%
|
|
|
|
11/15/2006
|
|
|
|
74
|
%
|
|
|
20
|
%
|
|
|
4
|
%
|
|
|
2
|
%
|
Preferred B
|
|
|
2/15/2006
|
|
|
|
74
|
%
|
|
|
20
|
%
|
|
|
4
|
%
|
|
|
2
|
%
|
|
|
|
5/15/2006
|
|
|
|
74
|
%
|
|
|
20
|
%
|
|
|
4
|
%
|
|
|
2
|
%
|
|
|
|
8/15/2006
|
|
|
|
74
|
%
|
|
|
20
|
%
|
|
|
4
|
%
|
|
|
2
|
%
|
|
|
|
11/15/2006
|
|
|
|
74
|
%
|
|
|
20
|
%
|
|
|
4
|
%
|
|
|
2
|
%
|
Also, in 2007 and 2006, an amount calculated as a favorable
adjustment of 0.0014%, and an unfavorable adjustment of 0.14%,
respectively, for each year of total dividends was an
adjustment attributed to depreciation of tangible property
placed in service after 1986 for alternative minimum tax
purposes. In addition, in 2006, 2.98% of total dividends was a
favorable adjustment to gain or loss for alternative
minimum tax purposes. These amounts were passed through to
stockholders and must be used as an item of adjustment in
determining each stockholders alternative minimum taxable
income.
F-31
COUSINS
PROPERTIES INCORPORATED AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
CREC is a taxable entity and its consolidated provision for
income taxes is composed of the following for the years ended
December 31, 2007, 2006 and 2005 ($ in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
Current tax provision (benefit):
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal
|
|
$
|
(3,243
|
)
|
|
$
|
6,167
|
|
|
$
|
7,411
|
|
State
|
|
|
(564
|
)
|
|
|
724
|
|
|
|
872
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3,807
|
)
|
|
|
6,891
|
|
|
|
8,283
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred tax provision (benefit):
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal
|
|
|
(571
|
)
|
|
|
(2,703
|
)
|
|
|
816
|
|
State
|
|
|
(65
|
)
|
|
|
(317
|
)
|
|
|
97
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(636
|
)
|
|
|
(3,020
|
)
|
|
|
913
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total income tax provision (benefit)
|
|
|
(4,443
|
)
|
|
|
3,871
|
|
|
|
9,196
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Benefit (provision) applicable to discontinued operations and
sale of investment property
|
|
|
20
|
|
|
|
322
|
|
|
|
(1,440
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision (benefit) for income taxes from operations
|
|
$
|
(4,423
|
)
|
|
$
|
4,193
|
|
|
$
|
7,756
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The net income tax provision differs from the amount computed by
applying the statutory federal income tax rate to CRECs
income before taxes for the years ended December 31, 2007,
2006 and 2005 as follows ($ in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
|
Amount
|
|
|
Rate
|
|
|
Amount
|
|
|
Rate
|
|
|
Amount
|
|
|
Rate
|
|
|
Federal income tax provision (benefit)
|
|
$
|
(4,371
|
)
|
|
|
34
|
%
|
|
$
|
4,466
|
|
|
|
34
|
%
|
|
$
|
8,228
|
|
|
|
34
|
%
|
State income tax provision, net of federal income tax effect
|
|
|
(72
|
)
|
|
|
2
|
%
|
|
|
525
|
|
|
|
4
|
%
|
|
|
968
|
|
|
|
4
|
%
|
Deferred tax adjustments
|
|
|
|
|
|
|
|
|
|
|
(1,184
|
)
|
|
|
(9
|
)%
|
|
|
|
|
|
|
|
|
Other
|
|
|
|
|
|
|
|
|
|
|
64
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CREC provision (benefit) for income taxes
|
|
|
(4,443
|
)
|
|
|
36
|
%
|
|
|
3,871
|
|
|
|
29
|
%
|
|
|
9,196
|
|
|
|
38
|
%
|
Provision (benefit) applicable to discontinued operations and
sale of investment property
|
|
|
20
|
|
|
|
|
|
|
|
322
|
|
|
|
|
|
|
|
(1,440
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated provision (benefit) applicable to income from
continuing operations
|
|
$
|
(4,423
|
)
|
|
|
|
|
|
$
|
4,193
|
|
|
|
|
|
|
$
|
7,756
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-32
COUSINS
PROPERTIES INCORPORATED AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The tax effect of significant temporary differences representing
CRECs deferred tax assets and liabilities, the net of
which is included in the Accounts Payable and Accrued
Liabilities line item on the accompanying Consolidated Balance
Sheets, as of December 31, 2007 and 2006 is as follows ($
in thousands):
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2006
|
|
|
Depreciation and amortization
|
|
$
|
1,096
|
|
|
$
|
1,514
|
|
Capitalized salaries
|
|
|
274
|
|
|
|
399
|
|
Residential lots basis differential
|
|
|
1,263
|
|
|
|
|
|
Charitable contributions
|
|
|
628
|
|
|
|
427
|
|
Other
|
|
|
358
|
|
|
|
222
|
|
|
|
|
|
|
|
|
|
|
Total deferred tax assets
|
|
|
3,619
|
|
|
|
2,562
|
|
|
|
|
|
|
|
|
|
|
Income from unconsolidated joint ventures
|
|
|
(3,400
|
)
|
|
|
(1,481
|
)
|
Residential lots basis differential
|
|
|
|
|
|
|
(1,499
|
)
|
Other
|
|
|
(507
|
)
|
|
|
(507
|
)
|
|
|
|
|
|
|
|
|
|
Total deferred tax liabilities
|
|
|
(3,907
|
)
|
|
|
(3,487
|
)
|
|
|
|
|
|
|
|
|
|
Net deferred tax liability
|
|
$
|
(288
|
)
|
|
$
|
(925
|
)
|
|
|
|
|
|
|
|
|
|
Property
Sales
SFAS No. 144 requires that the gains and losses from
the disposition of certain real estate assets and the related
historical operating results be included in a separate section,
Discontinued Operations, in the Consolidated Statements of
Income for all periods presented.
During 2007, 2006 and 2005, the Company sold two, three and one
properties, respectively, that met the criteria for discontinued
operations:
|
|
|
|
|
Property Name
|
|
Square Feet
|
|
|
2007
|
|
|
|
|
North Point Ground Leases 5 Parcels
|
|
|
N/A
|
|
3301 Windy Ridge Parkway
|
|
|
107,000
|
|
2006
|
|
|
|
|
The Avenue of the Peninsula
|
|
|
373,000
|
|
North Point Ground Leases 7 Parcels
|
|
|
N/A
|
|
Frost Bank Tower
|
|
|
531,000
|
|
2005
|
|
|
|
|
Hanover Square South
|
|
|
69,000
|
|
F-33
COUSINS
PROPERTIES INCORPORATED AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The following table details the components of Income from
Discontinued Operations for the years ended December 31,
2007, 2006 and 2005 ($ in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
Rental property revenues
|
|
$
|
818
|
|
|
$
|
19,802
|
|
|
$
|
23,849
|
|
Other income
|
|
|
106
|
|
|
|
3,155
|
|
|
|
302
|
|
Rental property operating expenses
|
|
|
(459
|
)
|
|
|
(8,969
|
)
|
|
|
(10,738
|
)
|
Depreciation and amortization
|
|
|
(152
|
)
|
|
|
(12,186
|
)
|
|
|
(9,636
|
)
|
Provision for income taxes
|
|
|
|
|
|
|
(2
|
)
|
|
|
(126
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
313
|
|
|
$
|
1,800
|
|
|
$
|
3,651
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on sale of investment properties included in Discontinued
Operations described above is as follows for the years ended
December 31, 2007, 2006 and 2005 (net of income taxes and
minority interest and $ are in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
3301 Windy Ridge Parkway
|
|
$
|
9,892
|
|
|
$
|
|
|
|
$
|
|
|
North Point Ground Leases
|
|
|
8,164
|
|
|
|
11,867
|
|
|
|
|
|
Frost Bank Tower
|
|
|
61
|
|
|
|
54,581
|
|
|
|
|
|
The Avenue of the Peninsula
|
|
|
(31
|
)
|
|
|
20,053
|
|
|
|
|
|
Hanover Square South
|
|
|
|
|
|
|
(146
|
)
|
|
|
1,070
|
|
Other
|
|
|
9
|
|
|
|
140
|
|
|
|
(33
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
18,095
|
|
|
$
|
86,495
|
|
|
$
|
1,037
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property sales at joint ventures or sales where the Company has
continuing involvement, as defined in EITF
No. 03-13,
do not qualify for treatment as discontinued operations. One of
the ventures in which the Company has a 50% ownership interest,
CSC, sold Bank of America Plaza in September 2006. Another
venture in which the Company has a 50% ownership interest, 285
Venture, sold 1155 Perimeter Center West in July 2005. Neither
the gain on sale nor the results of operations of Bank of
America Plaza or 1155 Perimeter Center West were treated as
discontinued operations.
Purchases
of Property
On September 13, 2006, the Company purchased the remaining
interests in 191 Peachtree Tower (191 Peachtree), a
1.2 million square foot office building in downtown
Atlanta, Georgia, for $153.2 million. The Company allocated
the purchase price based on the fair value of assets and
liabilities acquired. Assets are categorized for 191 Peachtree
as land, building, tenant improvements and identifiable
intangible assets in
F-34
COUSINS
PROPERTIES INCORPORATED AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
accordance with SFAS No. 141. The following table
summarizes the fair value of the assets and liabilities acquired
($ in thousands):
|
|
|
|
|
Land
|
|
$
|
5,080
|
|
Building
|
|
|
128,976
|
|
Tenant Improvements and FF&E
|
|
|
7,480
|
|
Intangible Assets
|
|
|
|
|
Above market leases
|
|
|
10,644
|
|
In-place leases
|
|
|
2,494
|
|
|
|
|
|
|
Total intangible assets
|
|
|
13,138
|
|
|
|
|
|
|
Liabilities:
|
|
|
|
|
Below market leases
|
|
|
(747
|
)
|
Above market ground lease
|
|
|
(727
|
)
|
|
|
|
|
|
Total net assets acquired
|
|
$
|
153,200
|
|
|
|
|
|
|
The following supplemental pro forma financial information is
presented for the year ended December 31, 2006 and 2005.
The pro forma financial information is based upon the
Companys historical Consolidated Statements of Income,
adjusted as if the acquisition of the remaining interests in 191
Peachtree occurred at the beginning of each of the periods
presented. The supplemental pro forma financial information is
not necessarily indicative of future results or of actual
results that would have been achieved had the acquisition of the
remaining interests in 191 Peachtree been consummated at the
beginning of each period.
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
|
($ in thousands,
|
|
|
|
except per share)
|
|
|
Pro Forma
|
|
|
|
|
|
|
|
|
Revenues
|
|
$
|
186,010
|
|
|
$
|
192,805
|
|
Income from continuing operations
|
|
|
151,364
|
|
|
|
71,662
|
|
Income from discontinued operations
|
|
|
86,457
|
|
|
|
3,334
|
|
Net income available to common shareholders
|
|
|
222,571
|
|
|
|
59,746
|
|
Per share information:
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
4.39
|
|
|
$
|
1.20
|
|
Diluted
|
|
$
|
4.24
|
|
|
$
|
1.15
|
|
In September 2006, the Company acquired Cosmopolitan Center, a
102,000-square-foot office project in Sandy Springs, Georgia,
which is on 9.5 acres of land and has long-term
redevelopment opportunities, for approximately
$12.5 million.
F-35
COUSINS
PROPERTIES INCORPORATED AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
9.
|
NOTES AND
OTHER RECEIVABLES
|
At December 31, 2007 and 2006, notes and other receivables
included the following ($ in thousands):
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2006
|
|
|
Notes receivable
|
|
$
|
8,273
|
|
|
$
|
4,114
|
|
Cumulative rental revenue recognized on a straight- line basis
in excess of revenue accrued in accordance with lease terms (see
Note 2)
|
|
|
15,864
|
|
|
|
7,918
|
|
Other receivables, net of allowance for doubtful accounts of
$883 in 2007 and $501 in 2006
|
|
|
20,277
|
|
|
|
20,106
|
|
|
|
|
|
|
|
|
|
|
Total Notes and Other Receivables
|
|
$
|
44,414
|
|
|
$
|
32,138
|
|
|
|
|
|
|
|
|
|
|
Fair Value At December 31, 2007 and
2006, the estimated fair value of the Companys notes
receivable was $8.2 million and $4.0 million,
respectively, calculated by discounting future cash flows from
the notes receivable at estimated rates at which similar loans
would have been made at December 31, 2007 and 2006.
At December 31, 2007 and 2006, Other Assets included the
following ($ in thousands):
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2006
|
|
|
Investment in Verde
|
|
$
|
9,376
|
|
|
$
|
9,376
|
|
FF&E and leasehold improvements, net of accumulated
depreciation of $11,212 and $16,429 as of December 31, 2007
and 2006, respectively
|
|
|
15,087
|
|
|
|
8,665
|
|
Predevelopment costs and earnest money
|
|
|
16,692
|
|
|
|
22,924
|
|
Loan closing costs, net of accumulated amortization of $1,448
and $1,624 as of December 31, 2007 and 2006, respectively
|
|
|
5,499
|
|
|
|
3,358
|
|
Deposits
|
|
|
9,180
|
|
|
|
|
|
Prepaid expenses and other assets
|
|
|
3,573
|
|
|
|
3,173
|
|
Intangible Assets:
|
|
|
|
|
|
|
|
|
Goodwill
|
|
|
5,529
|
|
|
|
5,602
|
|
Above market leases, net of accumulated amortization of $6,028
and $1,447 as of December 31, 2007 and 2006, respectively
|
|
|
4,598
|
|
|
|
9,407
|
|
In-place leases, net of accumulated amortization of $1,589 and
$472 as of as of December 31, 2007 and 2006, respectively
|
|
|
1,409
|
|
|
|
2,589
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
70,943
|
|
|
$
|
65,094
|
|
|
|
|
|
|
|
|
|
|
Intangible assets relate primarily to the acquisitions of the
interests in 191 Peachtree and Cosmopolitan Center in 2006 (see
Note 8). The Company also acquired intangible liabilities
related to the purchases, including below market tenant leases
and an above market ground lease, which are recorded within
Accounts Payable and Accrued Liabilities on the Consolidated
Balance Sheets. Both above and below market tenant leases are
amortized into rental revenues over the individual remaining
lease terms. The above market ground lease is amortized into
rental property operating expenses. In-place leases are
amortized into depreciation and amortization expense, also over
the individual remaining lease terms. Aggregate amortization
related to intangible assets and liabilities was
$5.6 million and $1.8 million for the years ended
December 31, 2007 and 2006, respectively. Over the next
five years and
F-36
COUSINS
PROPERTIES INCORPORATED AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
thereafter, aggregate amortization of these intangible assets
and liabilities is anticipated to be as follows ($ in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Below Market
|
|
|
Below Market
|
|
|
Above Market
|
|
|
In Place
|
|
|
|
|
|
|
Rents
|
|
|
Ground Lease
|
|
|
Rents
|
|
|
Leases
|
|
|
Total
|
|
|
2008
|
|
|
(153
|
)
|
|
|
(9
|
)
|
|
|
4,093
|
|
|
|
865
|
|
|
|
4,796
|
|
2009
|
|
|
(127
|
)
|
|
|
(9
|
)
|
|
|
182
|
|
|
|
120
|
|
|
|
166
|
|
2010
|
|
|
(125
|
)
|
|
|
(9
|
)
|
|
|
182
|
|
|
|
97
|
|
|
|
145
|
|
2011
|
|
|
(116
|
)
|
|
|
(9
|
)
|
|
|
137
|
|
|
|
79
|
|
|
|
91
|
|
2012
|
|
|
(48
|
)
|
|
|
(9
|
)
|
|
|
1
|
|
|
|
60
|
|
|
|
4
|
|
Thereafter
|
|
|
(77
|
)
|
|
|
(670
|
)
|
|
|
3
|
|
|
|
188
|
|
|
|
(556
|
)
|
|
|
|
(646
|
)
|
|
|
(715
|
)
|
|
|
4,598
|
|
|
|
1,409
|
|
|
|
4,646
|
|
Weighted average amortization period
|
|
|
6.3 years
|
|
|
|
80.0 years
|
|
|
|
2.5 years
|
|
|
|
3 .6 years
|
|
|
|
6.9 years
|
|
The Company has goodwill recorded on its Consolidated Balance
Sheets, which relates entirely to the office reporting unit. As
office assets are sold, either by the Company or by joint
ventures in which the Company has an interest, goodwill is
allocated to the cost of each sale. The following is a summary
of goodwill activity for the years ended December 31, 2007
and 2006 ($ in thousands):
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2006
|
|
|
Beginning Balance
|
|
$
|
5,602
|
|
|
$
|
8,324
|
|
Allocated to sales
|
|
|
(73
|
)
|
|
|
(2,722
|
)
|
|
|
|
|
|
|
|
|
|
Ending Balance
|
|
$
|
5,529
|
|
|
$
|
5,602
|
|
|
|
|
|
|
|
|
|
|
F-37
COUSINS
PROPERTIES INCORPORATED AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
11.
|
CONSOLIDATED
STATEMENTS OF CASH FLOWS SUPPLEMENTAL
INFORMATION
|
Supplemental information related to cash flows, including
significant non-cash activity affecting the Statements of Cash
Flows, for the years ended December 31, 2007, 2006 and 2005
is as follows ($ in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
Interest paid, including defeasance costs, net of amounts
capitalized
|
|
$
|
5,760
|
|
|
$
|
25,220
|
|
|
$
|
8,295
|
|
Income taxes paid, net of refunds
|
|
|
(2,025
|
)
|
|
|
7,386
|
|
|
|
6,757
|
|
Non-cash Transactions:
|
|
|
|
|
|
|
|
|
|
|
|
|
Transfer from land to projects under development
|
|
|
19,239
|
|
|
|
4,783
|
|
|
|
20,336
|
|
Transfer from land to investment in joint venture
|
|
|
|
|
|
|
12,569
|
|
|
|
14,198
|
|
Transfer from land to operating properties
|
|
|
2,868
|
|
|
|
505
|
|
|
|
|
|
Transfer from projects under development to operating properties
|
|
|
163,509
|
|
|
|
100,740
|
|
|
|
51,539
|
|
Transfer from projects under development to land
|
|
|
4,547
|
|
|
|
3,198
|
|
|
|
7,005
|
|
Transfer from operating properties to land
|
|
|
3,338
|
|
|
|
7,250
|
|
|
|
|
|
Transfer from operating properties to held-for-sale property
|
|
|
|
|
|
|
1,470
|
|
|
|
|
|
Transfers related to venture formations (see Note 5 herein):
|
|
|
|
|
|
|
|
|
|
|
|
|
Projects under development to investment in joint venture
|
|
|
29,637
|
|
|
|
4,129
|
|
|
|
|
|
Operating properties to investment in joint venture
|
|
|
|
|
|
|
15,826
|
|
|
|
|
|
Change in accrued expenditures excluded from development and
acquisition expenditures
|
|
|
5,652
|
|
|
|
4,964
|
|
|
|
19,897
|
|
Transfer from minority interest to deferred gain
|
|
|
2,363
|
|
|
|
|
|
|
|
|
|
Transfer from other assets to land
|
|
|
|
|
|
|
228
|
|
|
|
|
|
Transfer from other assets to projects under development
|
|
|
18,694
|
|
|
|
802
|
|
|
|
|
|
Transfer from other assets to operating properties
|
|
|
136
|
|
|
|
|
|
|
|
|
|
Transfer from other assets to investment in joint ventures, net
of tax
|
|
|
|
|
|
|
863
|
|
|
|
|
|
Transfer from investment in joint ventures to other assets
|
|
|
|
|
|
|
9,376
|
|
|
|
|
|
Change in accumulated other comprehensive income
|
|
|
4,302
|
|
|
|
|
|
|
|
|
|
SAB 51 gain, net of tax, recorded in investment in joint
ventures and additional paid-in capital
|
|
|
|
|
|
|
453
|
|
|
|
354
|
|
Receipt of promissory note for expense reimbursement
|
|
|
|
|
|
|
|
|
|
|
514
|
|
Transfer from investment in joint venture upon consolidation of
905 Juniper to:
|
|
|
|
|
|
|
|
|
|
|
|
|
Projects under development
|
|
|
|
|
|
|
|
|
|
|
(8,940
|
)
|
Restricted cash
|
|
|
|
|
|
|
|
|
|
|
(1,098
|
)
|
Notes and other receivables
|
|
|
|
|
|
|
|
|
|
|
(2,077
|
)
|
Notes payable
|
|
|
|
|
|
|
|
|
|
|
2,548
|
|
Accounts payable and accrued liabilities
|
|
|
|
|
|
|
|
|
|
|
1,619
|
|
Minority interest
|
|
|
|
|
|
|
|
|
|
|
875
|
|
Investment in joint venture
|
|
|
|
|
|
|
|
|
|
|
7,073
|
|
|
|
12.
|
RENTAL
PROPERTY REVENUES
|
The Companys leases typically contain escalation
provisions and provisions requiring tenants to pay a pro rata
share of operating expenses. The leases typically include
renewal options and are classified and accounted for as
operating leases. The majority of the Companys real estate
assets are concentrated in the Southeastern United States.
F-38
COUSINS
PROPERTIES INCORPORATED AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
At December 31, 2007, future minimum rentals to be received
by consolidated entities under existing non-cancelable leases,
excluding tenants current pro rata share of operating
expenses, are as follows ($ in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Office
|
|
|
Retail
|
|
|
Industrial
|
|
|
Total
|
|
|
2008
|
|
$
|
89,704
|
|
|
$
|
20,955
|
|
|
$
|
2,259
|
|
|
$
|
112,918
|
|
2009
|
|
|
91,155
|
|
|
|
21,205
|
|
|
|
2,282
|
|
|
|
114,642
|
|
2010
|
|
|
85,003
|
|
|
|
21,421
|
|
|
|
2,326
|
|
|
|
108,750
|
|
2011
|
|
|
77,532
|
|
|
|
20,877
|
|
|
|
2,364
|
|
|
|
100,773
|
|
2012
|
|
|
69,955
|
|
|
|
19,406
|
|
|
|
682
|
|
|
|
90,043
|
|
Subsequent to 2012
|
|
|
274,532
|
|
|
|
87,627
|
|
|
|
|
|
|
|
362,159
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
687,881
|
|
|
$
|
191,491
|
|
|
$
|
9,913
|
|
|
$
|
889,285
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13.
|
PROFIT
SHARING/401(K) PLAN
|
The Company has a 401(k) plan which covers active regular
employees. Employees are eligible under this plan immediately
upon hire, and pre-tax contributions are allowed up to the
limits set by the Internal Revenue Service. The Company has a
profit sharing plan which covers active regular employees who
work a minimum of 1,000 hours per year. The Compensation,
Nominating and Governance Committee of the Board of Directors
makes an annual, discretionary determination of the percentage
contribution of an eligible employees compensation that
will be made by the Company into the profit sharing plan. In
order to be an eligible employee, the employee must, among other
factors, be an active employee on January 1 or July 1 and
December 31 of that plan year. The Company contributed or plans
to contribute approximately $3.7 million, $3.2 million
and $2.7 million to the profit sharing plan for the 2007,
2006 and 2005 plan years, respectively.
The Company adopted SAB 108, Considering the
Effects of Prior Year Misstatements when Quantifying
Misstatements in Current Year Financial Statements,
effective December 31, 2006. As permitted by SAB 108,
the Company adjusted retained earnings as of January 1,
2006 for the cumulative effect of the following misstatements
from prior years. All of these adjustments were considered to be
immaterial individually and in the aggregate in prior years
based on the Companys historical method of determining
materiality:
Deferred
Tax Liability
In prior years, the Company did not reduce its taxable income at
CREC for goodwill written off in connection with the sale of
certain office properties. These errors resulted in an
overstatement of the Companys deferred tax liability.
Investment
in Unconsolidated Joint Ventures
In 2004, the Company maintained its investment in Verde under
the cost method and, accordingly, did not record the
Companys share of losses incurred by Verde. The Company
later determined that it should account for Verde under the
equity method, and began recognizing equity in earnings from
this entity in 2005 but did not adjust for the Companys
share of Verdes losses in 2004. As a result, the
Companys investment in Verde was overstated.
Compensated
Absences
In prior years, the Company had no established accrual for
earned but unpaid compensated absences. As a result, the
Companys accrued liabilities were understated.
F-39
COUSINS
PROPERTIES INCORPORATED AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Impact of
Adjustments
The impact of each of the items noted above on retained earnings
as of January 1, 2006 is presented below (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred
|
|
|
Investment in
|
|
|
|
|
|
|
|
|
|
Tax
|
|
|
Unconsolidated
|
|
|
Vacation
|
|
|
|
|
|
|
Liability
|
|
|
Joint Ventures
|
|
|
Accrual
|
|
|
Total
|
|
|
Investment in unconsolidated joint ventures, net of tax
|
|
$
|
|
|
|
$
|
260
|
|
|
$
|
|
|
|
$
|
260
|
|
Accounts payable and accrued liabilities
|
|
|
(2,827
|
)
|
|
|
|
|
|
|
213
|
|
|
|
(2,614
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cumulative undistributed net income
|
|
$
|
(2,827
|
)
|
|
$
|
260
|
|
|
$
|
213
|
|
|
$
|
(2,354
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Company has four reportable segments: Office/Multi-Family,
Retail, Land and Industrial. The
Office/Multi-Family
Division develops leases and manages owned and third-party owned
office buildings and invests in
and/or
develops for-sale multi-family real estate products. The Retail
and Industrial Divisions develop, lease and manage retail and
industrial centers, respectively. The Land Division owns various
tracts of land that are held for investment or future
development. The Land Division also develops single-family
residential communities that are parceled into lots and sold to
various home builders or sold as undeveloped tracts of land. A
majority of the Companys properties are located within the
Southeastern United States. The Companys reportable
segments are categorized based on the type of product the
division provides and the expertise of the divisions
management and personnel. The divisions are managed separately
because each product they provide has separate and distinct
development issues, leasing
and/or sales
strategies and management issues. The divisions also match the
manner in which the chief operating decision maker reviews
results and information and allocates resources. The unallocated
and other category in the following table includes general
corporate overhead costs not specific to any segment and also
includes interest expense, as financing decisions are not
generally made at the reportable segment level.
In periods prior to 2006, the Company recorded reimbursements of
salary and benefits of
on-site
employees pursuant to management agreements with third parties
and unconsolidated joint ventures as reductions of general and
administrative expenses. In 2006, the Company began recording
these reimbursements in Fee Income on the Consolidated
Statements of Income and reclassified prior period amounts to
conform to the 2006 presentation. As a result, when compared to
amounts reported in the 2005
Form 10-K,
Fee Income and General and Administrative Expenses in total have
increased by $15.1 million in 2005, of which
$15 million related to the Office/Multi-Family Division and
$100,000 to the Retail Division.
Company management evaluates the operating performance of its
reportable segments based on funds from operations available to
common stockholders (FFO). FFO is a supplemental
operating performance measure used in the real estate industry.
Prior to 2006, the Company calculated FFO in accordance with the
National Association of Real Estate Investment Trusts
(NAREIT) definition of FFO, which is net income
available to common stockholders (computed in accordance with
GAAP), excluding extraordinary items, cumulative effect of
change in accounting principle and gains or losses from sales of
depreciable property, plus depreciation and amortization of real
estate assets, and after adjustments for unconsolidated
partnerships and joint ventures to reflect FFO on the same
basis. In 2005, the Company included $5.0 million in income
from a real estate venture related to the sale of real estate in
its NAREIT-defined calculation of FFO. The Company included this
amount in FFO because based on the nature of the investment, the
Company believes this income should not be considered gain on
the sale of depreciable property. The Company presented the
NAREIT-defined calculation and also presented an adjusted
NAREIT-defined calculation of FFO to add back the losses on
extinguishment of debt recognized in 2006. The Company presented
this additional measure of FFO because the losses on
extinguishment of debt that the Company recognized related to a
sale or an exchange of depreciable real estate, and all other
amounts related to a sale or an exchange of depreciable real
estate are excluded from FFO.
F-40
COUSINS
PROPERTIES INCORPORATED AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
In periods prior to 2007, the Company presented segment net
income in its segment footnote, as well as a breakout of assets,
investment in joint ventures and capital expenditures made.
Management does not utilize these measures when analyzing its
segments or when making resource allocation decisions, and
therefore this information is no longer provided by segment. FFO
is reconciled to net income on a total company basis.
FFO is used by industry analysts, investors and the Company as a
supplemental measure of an equity REITs operating
performance. Historical cost accounting for real estate assets
implicitly assumes that the value of real estate assets
diminishes predictably over time. Since real estate values
instead have historically risen or fallen with market
conditions, many industry investors and analysts have considered
presentation of operating results for real estate companies that
use historical cost accounting to be insufficient by themselves.
Thus, NAREIT created FFO as a supplemental measure of a
REITs operating performance that excludes historical cost
depreciation, among other items, from GAAP net income.
Management believes that the use of FFO, combined with the
required primary GAAP presentations, has been fundamentally
beneficial, improving the understanding of operating results of
REITs among the investing public and making comparisons of REIT
operating results more meaningful. In addition to Company
management evaluating the operating performance of its
reportable segments based on FFO results, management uses FFO
and FFO per share, along with other measures, to assess
performance in connection with evaluating and granting incentive
compensation to its officers and employees.
F-41
COUSINS
PROPERTIES INCORPORATED AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The tables below present information about the Companys
reportable segments for the years ended December 31, 2007,
2006 and 2005 (in thousands).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Office/Multi-
|
|
|
Retail
|
|
|
Land
|
|
|
Industrial
|
|
|
Unallocated and
|
|
|
|
|
Year Ended December 31, 2007
|
|
Family Division
|
|
|
Division
|
|
|
Division
|
|
|
Division
|
|
|
Other
|
|
|
Total
|
|
|
Rental property revenues continuing
|
|
$
|
82,859
|
|
|
$
|
27,253
|
|
|
$
|
|
|
|
$
|
2,557
|
|
|
$
|
|
|
|
$
|
112,669
|
|
Rental property revenues discontinued
|
|
|
707
|
|
|
|
111
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
818
|
|
Residential lot and outparcel sales
|
|
|
|
|
|
|
3,000
|
|
|
|
6,949
|
|
|
|
|
|
|
|
|
|
|
|
9,949
|
|
Multi-family residential unit sales
|
|
|
20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20
|
|
Fee income
|
|
|
29,158
|
|
|
|
5,465
|
|
|
|
764
|
|
|
|
912
|
|
|
|
15
|
|
|
|
36,314
|
|
Other income continuing
|
|
|
4,076
|
|
|
|
2,152
|
|
|
|
12
|
|
|
|
21
|
|
|
|
168
|
|
|
|
6,429
|
|
Other income discontinued
|
|
|
36
|
|
|
|
70
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
106
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues from consolidated entities
|
|
|
116,856
|
|
|
|
38,051
|
|
|
|
7,725
|
|
|
|
3,490
|
|
|
|
183
|
|
|
|
166,305
|
|
Rental property operating expenses continuing
|
|
|
(38,075
|
)
|
|
|
(8,513
|
)
|
|
|
|
|
|
|
(608
|
)
|
|
|
|
|
|
|
(47,196
|
)
|
Rental property operating expenses discontinued
|
|
|
(478
|
)
|
|
|
19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(459
|
)
|
Residential lot and outparcel cost of sales
|
|
|
|
|
|
|
(1,983
|
)
|
|
|
(5,826
|
)
|
|
|
|
|
|
|
|
|
|
|
(7,809
|
)
|
Multi-family residential unit cost of sales
|
|
|
124
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
124
|
|
Third party leasing and management direct operating expenses
|
|
|
(18,110
|
)
|
|
|
(326
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(18,436
|
)
|
General and administrative expenses
|
|
|
(4,928
|
)
|
|
|
(7,703
|
)
|
|
|
(2,431
|
)
|
|
|
(423
|
)
|
|
|
(23,889
|
)
|
|
|
(39,374
|
)
|
Loss on extinguishment of debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(446
|
)
|
|
|
(446
|
)
|
Other expenses continuing
|
|
|
(350
|
)
|
|
|
(792
|
)
|
|
|
(469
|
)
|
|
|
(1,212
|
)
|
|
|
(11,608
|
)
|
|
|
(14,431
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total costs and expenses
|
|
|
(61,817
|
)
|
|
|
(19,298
|
)
|
|
|
(8,726
|
)
|
|
|
(2,243
|
)
|
|
|
(35,943
|
)
|
|
|
(128,027
|
)
|
Benefit for income taxes from operations - continuing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,423
|
|
|
|
4,423
|
|
Minority interest in income from consolidated subsidiaries
|
|
|
596
|
|
|
|
(2,538
|
)
|
|
|
100
|
|
|
|
186
|
|
|
|
|
|
|
|
(1,656
|
)
|
Funds from operations from unconsolidated joint ventures:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unconsolidated joint venture revenue less operating expenses
|
|
|
7,006
|
|
|
|
4,822
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,828
|
|
Residential lot and outparcel sales, net
|
|
|
|
|
|
|
|
|
|
|
2,474
|
|
|
|
|
|
|
|
|
|
|
|
2,474
|
|
Multi-family residential sales, net
|
|
|
(186
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(186
|
)
|
Other joint venture income, net
|
|
|
(240
|
)
|
|
|
71
|
|
|
|
(1,087
|
)
|
|
|
|
|
|
|
(3,379
|
)
|
|
|
(4,635
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total funds from operations from unconsolidated joint ventures
|
|
|
6,580
|
|
|
|
4,893
|
|
|
|
1,387
|
|
|
|
|
|
|
|
(3,379
|
)
|
|
|
9,481
|
|
Gain on sale of undepreciated investment properties
continuing
|
|
|
21
|
|
|
|
4,354
|
|
|
|
|
|
|
|
622
|
|
|
|
|
|
|
|
4,997
|
|
Gain on sale of undepreciated investment properties
discontinued
|
|
|
|
|
|
|
8,164
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,164
|
|
Preferred stock dividends
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(15,250
|
)
|
|
|
(15,250
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Funds from operations available to common stockholders
|
|
$
|
62,236
|
|
|
$
|
33,626
|
|
|
$
|
486
|
|
|
$
|
2,055
|
|
|
$
|
(49,966
|
)
|
|
$
|
48,437
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate depreciation and amortization:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(37,697
|
)
|
Discontinued
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(152
|
)
|
Unconsolidated joint ventures
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4,571
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total real estate depreciation and amortization
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(42,420
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on sale of depreciated investment properties, net of
applicable income tax provision:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
538
|
|
Discontinued
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,931
|
|
Unconsolidated joint ventures
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,186
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total gain on sale of depreciated investment properties, net of
applicable income tax provision
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,655
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income available to common stockholders
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
17,672
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-42
COUSINS
PROPERTIES INCORPORATED AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Office/Multi-
|
|
|
Retail
|
|
|
Land
|
|
|
Industrial
|
|
|
Unallocated
|
|
|
|
|
Year Ended December 31, 2006
|
|
Family Division
|
|
|
Division
|
|
|
Division
|
|
|
Division
|
|
|
and Other
|
|
|
Total
|
|
|
Rental property revenues continuing
|
|
$
|
59,016
|
|
|
$
|
29,425
|
|
|
$
|
|
|
|
$
|
555
|
|
|
$
|
|
|
|
$
|
88,996
|
|
Rental property revenues discontinued
|
|
|
11,134
|
|
|
|
8,668
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19,802
|
|
Residential lot and outparcel sales
|
|
|
|
|
|
|
6,515
|
|
|
|
10,497
|
|
|
|
272
|
|
|
|
|
|
|
|
17,284
|
|
Multi-family residential unit sales
|
|
|
23,134
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23,134
|
|
Fee Income
|
|
|
30,919
|
|
|
|
2,476
|
|
|
|
2,070
|
|
|
|
|
|
|
|
|
|
|
|
35,465
|
|
Other income continuing
|
|
|
(33
|
)
|
|
|
727
|
|
|
|
78
|
|
|
|
4
|
|
|
|
597
|
|
|
|
1,373
|
|
Other income discontinued
|
|
|
2,300
|
|
|
|
855
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,155
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues from consolidated entities
|
|
|
126,470
|
|
|
|
48,666
|
|
|
|
12,645
|
|
|
|
831
|
|
|
|
597
|
|
|
|
189,209
|
|
Rental property operating expenses continuing
|
|
|
(26,097
|
)
|
|
|
(8,997
|
)
|
|
|
|
|
|
|
(149
|
)
|
|
|
|
|
|
|
(35,243
|
)
|
Rental property operating expenses discontinued
|
|
|
(6,098
|
)
|
|
|
(2,871
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(8,969
|
)
|
Residential lot and outparcel cost of sales
|
|
|
|
|
|
|
(5,287
|
)
|
|
|
(7,248
|
)
|
|
|
(216
|
)
|
|
|
|
|
|
|
(12,751
|
)
|
Multi-family residential unit cost of sales
|
|
|
(19,403
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(19,403
|
)
|
Third party leasing and management direct operating expenses
|
|
|
(18,717
|
)
|
|
|
(404
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(19,121
|
)
|
General and administrative expenses
|
|
|
(7,548
|
)
|
|
|
(5,830
|
)
|
|
|
(2,700
|
)
|
|
|
(339
|
)
|
|
|
(23,055
|
)
|
|
|
(39,472
|
)
|
Other expenses continuing
|
|
|
(867
|
)
|
|
|
(1,644
|
)
|
|
|
(426
|
)
|
|
|
(65
|
)
|
|
|
(13,837
|
)
|
|
|
(16,839
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total costs and expenses
|
|
|
(78,730
|
)
|
|
|
(25,033
|
)
|
|
|
(10,374
|
)
|
|
|
(769
|
)
|
|
|
(36,892
|
)
|
|
|
(151,798
|
)
|
Provision for income taxes from operations continuing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4,193
|
)
|
|
|
(4,193
|
)
|
Provision for income taxes from operations
discontinued
|
|
|
|
|
|
|
(2
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2
|
)
|
Minority interest in income from consolidated subsidiaries
|
|
|
(3,343
|
)
|
|
|
(861
|
)
|
|
|
|
|
|
|
74
|
|
|
|
|
|
|
|
(4,130
|
)
|
Funds from operations from unconsolidated joint ventures:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unconsolidated joint venture revenues less operating expenses
|
|
|
16,100
|
|
|
|
5,367
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21,467
|
|
Residential lot and outparcel sales, net
|
|
|
|
|
|
|
|
|
|
|
14,892
|
|
|
|
|
|
|
|
|
|
|
|
14,892
|
|
Multi-family residential sales, net
|
|
|
10,172
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,172
|
|
Other joint venture income, net
|
|
|
148
|
|
|
|
225
|
|
|
|
(665
|
)
|
|
|
|
|
|
|
46
|
|
|
|
(246
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total funds from operations from unconsolidated joint ventures
|
|
|
26,420
|
|
|
|
5,592
|
|
|
|
14,227
|
|
|
|
|
|
|
|
46
|
|
|
|
46,285
|
|
Gain on sale of undepreciated investment properties
continuing
|
|
|
|
|
|
|
|
|
|
|
2,481
|
|
|
|
|
|
|
|
|
|
|
|
2,481
|
|
Gain on sale of undepreciated investment properties
discontinued
|
|
|
|
|
|
|
11,867
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,867
|
|
Preferred stock dividends
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(15,250
|
)
|
|
|
(15,250
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Funds from operations available to common stockholders,
excluding loss on extinguishment of debt
|
|
|
70,817
|
|
|
|
40,229
|
|
|
|
18,979
|
|
|
|
136
|
|
|
|
(55,692
|
)
|
|
|
74,469
|
|
Loss on extinguishment of debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(18,207
|
)
|
|
|
(18,207
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Funds from operations available to common stockholders, as
defined
|
|
$
|
70,817
|
|
|
$
|
40,229
|
|
|
$
|
18,979
|
|
|
$
|
136
|
|
|
$
|
(73,899
|
)
|
|
|
56,262
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate depreciation and amortization:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(28,593
|
)
|
Discontinued
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(12,186
|
)
|
Unconsolidated joint ventures
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(8,819
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total real estate depreciation and amortization
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(49,598
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-43
COUSINS
PROPERTIES INCORPORATED AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Office/Multi-
|
|
|
Retail
|
|
|
Land
|
|
|
Industrial
|
|
|
Unallocated
|
|
|
|
|
Year Ended December 31, 2006
|
|
Family Division
|
|
|
Division
|
|
|
Division
|
|
|
Division
|
|
|
and Other
|
|
|
Total
|
|
|
Gain on sale of depreciated investment properties, net of
applicable income tax provision:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
531
|
|
Discontinued
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
86,495
|
|
Unconsolidated joint ventures
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
123,751
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total gain on sale of depreciated investment properties, net of
applicable income tax provision
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
210,777
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) available to common stockholders
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
217,441
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-44
COUSINS
PROPERTIES INCORPORATED AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Office/Multi-
|
|
|
Retail
|
|
|
Land
|
|
|
Industrial
|
|
|
Unallocated
|
|
|
|
|
Year Ended December 31, 2005
|
|
Family Division
|
|
|
Division
|
|
|
Division
|
|
|
Division
|
|
|
and Other
|
|
|
Total
|
|
|
Rental property revenues continuing
|
|
$
|
52,195
|
|
|
$
|
24,490
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
76,685
|
|
Rental property revenues discontinued
|
|
|
13,700
|
|
|
|
10,149
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23,849
|
|
Residential lot and outparcel sales
|
|
|
|
|
|
|
7,004
|
|
|
|
14,929
|
|
|
|
|
|
|
|
|
|
|
|
21,933
|
|
Multi-family residential unit sales
|
|
|
11,233
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,233
|
|
Fee income
|
|
|
32,722
|
|
|
|
1,213
|
|
|
|
1,264
|
|
|
|
|
|
|
|
|
|
|
|
35,199
|
|
Other income continuing
|
|
|
1,277
|
|
|
|
561
|
|
|
|
77
|
|
|
|
|
|
|
|
515
|
|
|
|
2,430
|
|
Other income discontinued
|
|
|
|
|
|
|
302
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
302
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues from consolidated entities
|
|
|
111,127
|
|
|
|
43,719
|
|
|
|
16,270
|
|
|
|
|
|
|
|
515
|
|
|
|
171,631
|
|
Rental property operating expenses continuing
|
|
|
(22,200
|
)
|
|
|
(7,127
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(29,327
|
)
|
Rental property operating expenses discontinued
|
|
|
(6,619
|
)
|
|
|
(4,119
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(10,738
|
)
|
Residential lot and outparcel cost of sales
|
|
|
|
|
|
|
(5,638
|
)
|
|
|
(10,766
|
)
|
|
|
|
|
|
|
|
|
|
|
(16,404
|
)
|
Multi-family residential unit cost of sales
|
|
|
(9,405
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(9,405
|
)
|
Third party leasing and management direct operating expenses
|
|
|
(16,486
|
)
|
|
|
(142
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(16,628
|
)
|
General and administrative expenses
|
|
|
(6,946
|
)
|
|
|
(3,205
|
)
|
|
|
(1,774
|
)
|
|
|
(153
|
)
|
|
|
(27,113
|
)
|
|
|
(39,191
|
)
|
Other expenses continuing
|
|
|
(410
|
)
|
|
|
(338
|
)
|
|
|
(691
|
)
|
|
|
(12
|
)
|
|
|
(11,917
|
)
|
|
|
(13,368
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total costs and expenses
|
|
|
(62,066
|
)
|
|
|
(20,569
|
)
|
|
|
(13,231
|
)
|
|
|
(165
|
)
|
|
|
(39,030
|
)
|
|
|
(135,061
|
)
|
Provision for income taxes from operations continuing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(7,756
|
)
|
|
|
(7,756
|
)
|
Provision for income taxes from operations
discontinued
|
|
|
|
|
|
|
(126
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(126
|
)
|
Minority interest in income from consolidated subsidiaries
|
|
|
(3,037
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3,037
|
)
|
Funds from operations from unconsolidated joint ventures:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unconsolidated joint venture revenues less operating expenses
|
|
|
22,764
|
|
|
|
2,072
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24,836
|
|
Residential lot and outparcel sales, net
|
|
|
|
|
|
|
|
|
|
|
13,688
|
|
|
|
|
|
|
|
|
|
|
|
13,688
|
|
Multi-family residential sales, net
|
|
|
7,182
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,182
|
|
Other joint venture income, net
|
|
|
(65
|
)
|
|
|
5,443
|
|
|
|
(560
|
)
|
|
|
|
|
|
|
(2,662
|
)
|
|
|
2,156
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total funds from operations from unconsolidated joint ventures
|
|
|
29,881
|
|
|
|
7,515
|
|
|
|
13,128
|
|
|
|
|
|
|
|
(2,662
|
)
|
|
|
47,862
|
|
Gain on sale of undepreciated investment properties
continuing
|
|
|
590
|
|
|
|
|
|
|
|
14,893
|
|
|
|
|
|
|
|
|
|
|
|
15,483
|
|
Preferred stock dividends
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(15,250
|
)
|
|
|
(15,250
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Funds from operations available to common stockholders
|
|
$
|
76,495
|
|
|
$
|
30,539
|
|
|
$
|
31,060
|
|
|
$
|
(165
|
)
|
|
$
|
(64,183
|
)
|
|
|
73,746
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate depreciation and amortization:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(23,999
|
)
|
Discontinued
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(9,636
|
)
|
Unconsolidated joint ventures
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(8,842
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total real estate depreciation and amortization
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(42,477
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on sale of depreciated investment properties, net of
applicable income tax provision:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
250
|
|
Discontinued
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,037
|
|
Unconsolidated joint ventures
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,935
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total gain on sale of depreciated investment properties, net of
applicable income tax provision
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,222
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) available to common stockholders
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
34,491
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* * * * * *
F-45
SCHEDULE III
(PAGE 1 of 6)
COUSINS
PROPERTIES INCORPORATED AND SUBSIDIARIES
REAL
ESTATE AND ACCUMULATED DEPRECIATION
DECEMBER 31,
2007
($ in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs Capitalized
|
|
|
Gross Amount at Which
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Initial Cost
|
|
|
Subsequent
|
|
|
Carried at
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
to Company
|
|
|
to Acquisition
|
|
|
Close of Period
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Buildings
|
|
|
|
|
|
Buildings
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Life on
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
and
|
|
|
|
|
|
and
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Which De-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Improvements
|
|
|
|
|
|
Improvements
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
preciation
|
|
|
|
|
|
|
Land
|
|
|
|
|
|
Land
|
|
|
less Cost
|
|
|
|
|
|
less Cost
|
|
|
|
|
|
Accumu-
|
|
|
Date of
|
|
|
|
|
|
in 2007
|
|
|
|
|
|
|
and
|
|
|
Buildings
|
|
|
and
|
|
|
of Sales,
|
|
|
|
|
|
of Sales,
|
|
|
|
|
|
lated
|
|
|
Construc-
|
|
|
|
|
|
Statement
|
|
|
|
|
|
|
Improve-
|
|
|
and
|
|
|
Improve-
|
|
|
Transfers
|
|
|
Land and
|
|
|
Transfers
|
|
|
Total
|
|
|
Deprecia-
|
|
|
tion/
|
|
|
Date
|
|
|
of Income
|
|
Description/Metropolitan Area
|
|
Encumbrances
|
|
|
ments
|
|
|
Improvements
|
|
|
ments
|
|
|
and Other
|
|
|
Improvements
|
|
|
and Other
|
|
|
(a)
|
|
|
tion(a)
|
|
|
Renovation
|
|
|
Acquired
|
|
|
is Computed(b)
|
|
|
LAND HELD FOR INVESTMENT OR FUTURE DEVELOPMENT
|
North Point Land
Suburban Atlanta, GA
|
|
$
|
|
|
|
$
|
10,294
|
|
|
$
|
|
|
|
$
|
23,102
|
|
|
$
|
(28,098
|
)
|
|
$
|
33,396
|
|
|
$
|
(28,098
|
)
|
|
$
|
5,298
|
|
|
$
|
|
|
|
|
|
|
|
|
1970-1985
|
|
|
|
|
|
Terminus Land
Atlanta, GA
|
|
|
|
|
|
|
18,745
|
|
|
|
|
|
|
|
11,078
|
|
|
|
(20,347
|
)
|
|
|
29,823
|
|
|
|
(20,347
|
)
|
|
|
9,476
|
|
|
|
|
|
|
|
|
|
|
|
2005
|
|
|
|
|
|
King Mill Distribution Park
Suburban Atlanta, GA
|
|
|
|
|
|
|
10,528
|
|
|
|
|
|
|
|
3,074
|
|
|
|
|
|
|
|
13,602
|
|
|
|
|
|
|
|
13,602
|
|
|
|
|
|
|
|
|
|
|
|
2005
|
|
|
|
|
|
Jefferson Mill Business Park
Suburban Atlanta, GA
|
|
|
|
|
|
|
14,223
|
|
|
|
|
|
|
|
1,720
|
|
|
|
(564
|
)
|
|
|
15,943
|
|
|
|
(564
|
)
|
|
|
15,379
|
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
|
|
|
|
Lakeside Ranch Business Park
Dallas, TX
|
|
|
|
|
|
|
6,328
|
|
|
|
|
|
|
|
3,015
|
|
|
|
|
|
|
|
9,343
|
|
|
|
|
|
|
|
9,343
|
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
|
|
|
|
615 Peachtree Street
Atlanta, GA
|
|
|
|
|
|
|
4,740
|
|
|
|
7,349
|
|
|
|
|
|
|
|
(1,925
|
)
|
|
|
4,740
|
|
|
|
5,424
|
|
|
|
10,164
|
|
|
|
|
|
|
|
|
|
|
|
1996
|
|
|
|
|
|
Wildwood Land
Suburban Atlanta, GA
|
|
|
|
|
|
|
10,214
|
|
|
|
|
|
|
|
4,961
|
|
|
|
(14,292
|
)
|
|
|
15,175
|
|
|
|
(14,292
|
)
|
|
|
883
|
|
|
|
|
|
|
|
|
|
|
|
1971-1989
|
|
|
|
|
|
Round Rock/ Austin, Texas Land
Austin, TX
|
|
|
|
|
|
|
12,802
|
|
|
|
|
|
|
|
4,305
|
|
|
|
|
|
|
|
17,107
|
|
|
|
|
|
|
|
17,107
|
|
|
|
|
|
|
|
|
|
|
|
2005
|
|
|
|
|
|
Land Adjacent to The Avenue Forsyth
Suburban Atlanta, GA
|
|
|
|
|
|
|
11,240
|
|
|
|
|
|
|
|
2,394
|
|
|
|
(885
|
)
|
|
|
13,634
|
|
|
|
(885
|
)
|
|
|
12,749
|
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
|
|
|
Land Adjacent to The Avenue Webb Gin
Suburban Atlanta, GA
|
|
|
|
|
|
|
946
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
946
|
|
|
|
|
|
|
|
946
|
|
|
|
|
|
|
|
|
|
|
|
2005
|
|
|
|
|
|
Lancaster Land
Dallas, TX
|
|
|
|
|
|
|
3,901
|
|
|
|
|
|
|
|
911
|
|
|
|
|
|
|
|
4,812
|
|
|
|
|
|
|
|
4,812
|
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
|
|
|
Land Adjacent to The Avenue Carriage Crossing
Memphis, TN
|
|
|
|
|
|
|
7,208
|
|
|
|
|
|
|
|
2,052
|
|
|
|
(7,291
|
)
|
|
|
9,260
|
|
|
|
(7,291
|
)
|
|
|
1,969
|
|
|
|
|
|
|
|
|
|
|
|
2004
|
|
|
|
|
|
505 and 511 Peachtree Street
Atlanta, GA
|
|
|
|
|
|
|
3,389
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,389
|
|
|
|
|
|
|
|
3,389
|
|
|
|
|
|
|
|
|
|
|
|
2004
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Land Held for Investment
or Future Development
|
|
|
|
|
|
|
114,558
|
|
|
|
7,349
|
|
|
|
56,612
|
|
|
|
(73,402
|
)
|
|
|
171,170
|
|
|
|
(66,053
|
)
|
|
|
105,117
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING PROPERTIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Office
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
American Cancer Society Center
Atlanta, GA
|
|
|
136,000
|
|
|
|
5,226
|
|
|
|
67,370
|
|
|
|
|
|
|
|
21,082
|
|
|
|
5,226
|
|
|
|
88,452
|
|
|
|
93,678
|
|
|
|
44,641
|
|
|
|
|
|
|
|
1999
|
|
|
|
25 years
|
|
Galleria 75
Atlanta, GA
|
|
|
|
|
|
|
6,673
|
|
|
|
4,743
|
|
|
|
|
|
|
|
179
|
|
|
|
6,673
|
|
|
|
4,922
|
|
|
|
11,595
|
|
|
|
1,772
|
|
|
|
|
|
|
|
2004
|
|
|
|
25 years
|
|
The Points at Waterview
Dallas, TX
|
|
|
17,818
|
|
|
|
2,558
|
|
|
|
22,910
|
|
|
|
|
|
|
|
4,627
|
|
|
|
2,558
|
|
|
|
27,537
|
|
|
|
30,095
|
|
|
|
9,503
|
|
|
|
|
|
|
|
2000
|
|
|
|
25 years
|
|
Lakeshore Park Plaza
Birmingham, AL
|
|
|
8,785
|
|
|
|
3,362
|
|
|
|
12,261
|
|
|
|
|
|
|
|
4,090
|
|
|
|
3,362
|
|
|
|
16,351
|
|
|
|
19,713
|
|
|
|
5,145
|
|
|
|
|
|
|
|
1998
|
|
|
|
30 years
|
|
S-1
SCHEDULE III
(PAGE 2 of 6)
COUSINS
PROPERTIES INCORPORATED AND SUBSIDIARIES
REAL
ESTATE AND ACCUMULATED DEPRECIATION
DECEMBER 31,
2007
($ in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs Capitalized
|
|
|
Gross Amount at Which
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Initial Cost
|
|
|
Subsequent
|
|
|
Carried at
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
to Company
|
|
|
to Acquisition
|
|
|
Close of Period
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Buildings
|
|
|
|
|
|
Buildings
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Life on
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
and
|
|
|
|
|
|
and
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Which De-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Improvements
|
|
|
|
|
|
Improvements
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
preciation
|
|
|
|
|
|
|
Land
|
|
|
|
|
|
Land
|
|
|
less Cost
|
|
|
|
|
|
less Cost
|
|
|
|
|
|
Accumu-
|
|
|
Date of
|
|
|
|
|
|
in 2007
|
|
|
|
|
|
|
and
|
|
|
Buildings
|
|
|
and
|
|
|
of Sales,
|
|
|
|
|
|
of Sales,
|
|
|
|
|
|
lated
|
|
|
Construc-
|
|
|
|
|
|
Statement
|
|
|
|
|
|
|
Improve-
|
|
|
and
|
|
|
Improve-
|
|
|
Transfers
|
|
|
Land and
|
|
|
Transfers
|
|
|
Total
|
|
|
Deprecia-
|
|
|
tion/
|
|
|
Date
|
|
|
of Income
|
|
Description/Metropolitan Area
|
|
Encumbrances
|
|
|
ments
|
|
|
Improvements
|
|
|
ments
|
|
|
and Other
|
|
|
Improvements
|
|
|
and Other
|
|
|
(a)
|
|
|
tion(a)
|
|
|
Renovation
|
|
|
Acquired
|
|
|
is Computed(b)
|
|
|
600 University Park Place Birmingham, AL
|
|
$
|
12,973
|
|
|
$
|
1,899
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
17,307
|
|
|
$
|
1,899
|
|
|
$
|
17,307
|
|
|
$
|
19,206
|
|
|
$
|
5,100
|
|
|
$
|
1998
|
|
|
$
|
1998
|
|
|
$
|
30 years
|
|
333 North Point Center East Suburban Atlanta, GA
|
|
|
28,862
|
(c)
|
|
|
551
|
|
|
|
|
|
|
|
|
|
|
|
12,941
|
|
|
|
551
|
|
|
|
12,941
|
|
|
|
13,492
|
|
|
|
5,474
|
|
|
|
1996
|
|
|
|
1996
|
|
|
|
30 years
|
|
555 North Point Center East Suburban Atlanta, GA
|
|
|
|
(c)
|
|
|
368
|
|
|
|
|
|
|
|
|
|
|
|
17,246
|
|
|
|
368
|
|
|
|
17,246
|
|
|
|
17,614
|
|
|
|
5,945
|
|
|
|
1998
|
|
|
|
1998
|
|
|
|
30 years
|
|
One Georgia Center Atlanta, GA
|
|
|
|
|
|
|
9,267
|
|
|
|
27,079
|
|
|
|
|
|
|
|
7,490
|
|
|
|
9,267
|
|
|
|
34,569
|
|
|
|
43,836
|
|
|
|
7,946
|
|
|
|
|
|
|
|
2000
|
|
|
|
30 years
|
|
3100 Windy Hill Road
Atlanta, GA
|
|
|
|
|
|
|
309
|
|
|
|
17,005
|
|
|
|
|
|
|
|
28
|
|
|
|
309
|
|
|
|
17,033
|
|
|
|
17,342
|
|
|
|
7,539
|
|
|
|
1997
|
|
|
|
1997
|
|
|
|
25 years
|
|
100 North Point Center East Suburban Atlanta, GA
|
|
|
25,000
|
(d)
|
|
|
1,475
|
|
|
|
9,625
|
|
|
|
|
|
|
|
1,710
|
|
|
|
1,475
|
|
|
|
11,335
|
|
|
|
12,810
|
|
|
|
3,855
|
|
|
|
|
|
|
|
2003
|
|
|
|
25 years
|
|
200 North Point Center East Suburban Atlanta, GA
|
|
|
|
(d)
|
|
|
1,726
|
|
|
|
7,920
|
|
|
|
|
|
|
|
2,077
|
|
|
|
1,726
|
|
|
|
9,997
|
|
|
|
11,723
|
|
|
|
2,526
|
|
|
|
|
|
|
|
2003
|
|
|
|
25 years
|
|
Cosmopolitan Center Atlanta, GA
|
|
|
|
|
|
|
9,465
|
|
|
|
2,581
|
|
|
|
|
|
|
|
242
|
|
|
|
9,465
|
|
|
|
2,823
|
|
|
|
12,288
|
|
|
|
635
|
|
|
|
|
|
|
|
2006
|
|
|
|
24 years
|
|
191 Peachtree Tower Atlanta, GA(e)
|
|
|
|
|
|
|
5,355
|
|
|
|
141,012
|
|
|
|
|
|
|
|
11,739
|
|
|
|
5,355
|
|
|
|
152,751
|
|
|
|
158,106
|
|
|
|
8,678
|
|
|
|
|
|
|
|
2006
|
|
|
|
40 years
|
|
221 Peachtree Center Avenue Garage Atlanta, GA
|
|
|
|
|
|
|
13,337
|
|
|
|
4,217
|
|
|
|
|
|
|
|
|
|
|
|
13,337
|
|
|
|
4,217
|
|
|
|
17,554
|
|
|
|
230
|
|
|
|
|
|
|
|
2007
|
|
|
|
39 years
|
|
555 and 557 Peachtree Street Atlanta, GA
|
|
|
|
|
|
|
2,600
|
|
|
|
268
|
|
|
|
|
|
|
|
|
|
|
|
2,600
|
|
|
|
268
|
|
|
|
2,868
|
|
|
|
171
|
|
|
|
|
|
|
|
2006
|
|
|
|
2 years
|
|
Meridian Mark Plaza Atlanta, GA
|
|
|
23,196
|
|
|
|
2,200
|
|
|
|
|
|
|
|
19
|
|
|
|
24,081
|
|
|
|
2,219
|
|
|
|
24,081
|
|
|
|
26,300
|
|
|
|
9,712
|
|
|
|
1997
|
|
|
|
1997
|
|
|
|
30 years
|
|
Inhibitex Suburban Atlanta, GA
|
|
|
|
|
|
|
675
|
|
|
|
|
|
|
|
|
|
|
|
5,959
|
|
|
|
675
|
|
|
|
5,959
|
|
|
|
6,634
|
|
|
|
966
|
|
|
|
2004
|
|
|
|
2004
|
|
|
|
30 years
|
|
AtheroGenics
Suburban Atlanta, GA
|
|
|
|
|
|
|
200
|
|
|
|
|
|
|
|
|
|
|
|
7,455
|
|
|
|
200
|
|
|
|
7,455
|
|
|
|
7,655
|
|
|
|
4,674
|
|
|
|
1998
|
|
|
|
1998
|
|
|
|
30 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Office
|
|
|
252,634
|
|
|
|
67,246
|
|
|
|
316,991
|
|
|
|
19
|
|
|
|
138,253
|
|
|
|
67,265
|
|
|
|
455,244
|
|
|
|
522,509
|
|
|
|
124,512
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Avenue Carriage Crossing Memphis, TN
|
|
|
|
|
|
|
11,238
|
|
|
|
|
|
|
|
|
|
|
|
77,801
|
|
|
|
11,238
|
|
|
|
77,801
|
|
|
|
89,039
|
|
|
|
10,082
|
|
|
|
2004
|
|
|
|
2004
|
|
|
|
30 years
|
|
The Avenue Webb Gin
Suburban Atlanta, GA
|
|
|
|
|
|
|
11,583
|
|
|
|
|
|
|
|
|
|
|
|
66,539
|
|
|
|
11,583
|
|
|
|
66,539
|
|
|
|
78,122
|
|
|
|
4,396
|
|
|
|
2005
|
|
|
|
2005
|
|
|
|
30 years
|
|
San Jose MarketCenter
San Jose, CA
|
|
|
83,300
|
|
|
|
39,121
|
|
|
|
|
|
|
|
|
|
|
|
43,943
|
|
|
|
39,121
|
|
|
|
43,943
|
|
|
|
83,064
|
|
|
|
3,013
|
|
|
|
2005
|
|
|
|
2005
|
|
|
|
30 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Retail
|
|
|
83,300
|
|
|
|
61,942
|
|
|
|
|
|
|
|
|
|
|
|
188,283
|
|
|
|
61,942
|
|
|
|
188,283
|
|
|
|
250,225
|
|
|
|
17,491
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
S-2
SCHEDULE III
(PAGE 3 of 6)
COUSINS
PROPERTIES INCORPORATED AND SUBSIDIARIES
REAL
ESTATE AND ACCUMULATED DEPRECIATION
DECEMBER 31,
2007
($ in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs Capitalized
|
|
|
Gross Amount at Which
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Initial Cost
|
|
|
Subsequent
|
|
|
Carried at
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
to Company
|
|
|
to Acquisition
|
|
|
Close of Period
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Buildings
|
|
|
|
|
|
Buildings
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Life on
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
and
|
|
|
|
|
|
and
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Which De-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Improvements
|
|
|
|
|
|
Improvements
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
preciation
|
|
|
|
|
|
|
Land
|
|
|
|
|
|
Land
|
|
|
less Cost
|
|
|
|
|
|
less Cost
|
|
|
|
|
|
Accumu-
|
|
|
Date of
|
|
|
|
|
|
in 2007
|
|
|
|
|
|
|
and
|
|
|
Buildings
|
|
|
and
|
|
|
of Sales,
|
|
|
|
|
|
of Sales,
|
|
|
|
|
|
lated
|
|
|
Construc-
|
|
|
|
|
|
Statement
|
|
|
|
|
|
|
Improve-
|
|
|
and
|
|
|
Improve-
|
|
|
Transfers
|
|
|
Land and
|
|
|
Transfers
|
|
|
Total
|
|
|
Deprecia-
|
|
|
tion/
|
|
|
Date
|
|
|
of Income
|
|
Description/Metropolitan Area
|
|
Encumbrances
|
|
|
ments
|
|
|
Improvements
|
|
|
ments
|
|
|
and Other
|
|
|
Improvements
|
|
|
and Other
|
|
|
(a)
|
|
|
tion(a)
|
|
|
Renovation
|
|
|
Acquired
|
|
|
is Computed(b)
|
|
|
Industrial
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
King Mill Distribution Park Building 3A
Suburban Atlanta, GA
|
|
$
|
2,703
|
|
|
$
|
1,943
|
|
|
$
|
|
|
|
$
|
195
|
|
|
$
|
11,944
|
|
|
$
|
2,138
|
|
|
$
|
11,944
|
|
|
$
|
14,082
|
|
|
$
|
927
|
|
|
|
2005
|
|
|
|
2005
|
|
|
|
30 years
|
|
King Mill Distribution Park Building 3B
Suburban Atlanta, GA
|
|
|
2,046
|
|
|
|
1,943
|
|
|
|
|
|
|
|
|
|
|
|
8,829
|
|
|
|
1,943
|
|
|
|
8,829
|
|
|
|
10,772
|
|
|
|
25
|
|
|
|
2005
|
|
|
|
2005
|
|
|
|
30 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Industrial
|
|
|
4,749
|
|
|
|
3,886
|
|
|
|
|
|
|
|
195
|
|
|
|
20,773
|
|
|
|
4,081
|
|
|
|
20,773
|
|
|
|
24,854
|
|
|
|
952
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Operating Properties
|
|
|
340,683
|
|
|
|
133,074
|
|
|
|
316,991
|
|
|
|
214
|
|
|
|
347,309
|
|
|
|
133,288
|
|
|
|
664,300
|
|
|
|
797,588
|
|
|
|
142,955
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
S-3
SCHEDULE III
(PAGE 4 of 6)
COUSINS
PROPERTIES INCORPORATED AND SUBSIDIARIES
REAL
ESTATE AND ACCUMULATED DEPRECIATION
DECEMBER 31,
2007
($ in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs Capitalized
|
|
|
Gross Amount at Which
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Initial Cost
|
|
|
Subsequent
|
|
|
Carried at
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
to Company
|
|
|
to Acquisition
|
|
|
Close of Period
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Buildings
|
|
|
|
|
|
Buildings
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Life on
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
and
|
|
|
|
|
|
and
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Which De-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Improvements
|
|
|
|
|
|
Improvements
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
preciation
|
|
|
|
|
|
|
Land
|
|
|
|
|
|
Land
|
|
|
less Cost
|
|
|
|
|
|
less Cost
|
|
|
|
|
|
Accumu-
|
|
|
Date of
|
|
|
|
|
|
in 2007
|
|
|
|
|
|
|
and
|
|
|
Buildings
|
|
|
and
|
|
|
of Sales,
|
|
|
|
|
|
of Sales,
|
|
|
|
|
|
lated
|
|
|
Construc-
|
|
|
|
|
|
Statement
|
|
|
|
|
|
|
Improve-
|
|
|
and
|
|
|
Improve-
|
|
|
Transfers
|
|
|
Land and
|
|
|
Transfers
|
|
|
Total
|
|
|
Deprecia-
|
|
|
tion/
|
|
|
Date
|
|
|
of Income
|
|
Description/Metropolitan Area
|
|
Encumbrances
|
|
|
ments
|
|
|
Improvements
|
|
|
ments
|
|
|
and Other
|
|
|
Improvements
|
|
|
and Other
|
|
|
(a)
|
|
|
tion(a)
|
|
|
Renovation
|
|
|
Acquired
|
|
|
is Computed(b)
|
|
|
PROJECTS UNDER CONSTRUCTION
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Office/Multi-Family
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Terminus 100 Atlanta, GA
|
|
$
|
180,000
|
|
|
$
|
14,473
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
149,859
|
|
|
$
|
14,473
|
|
|
$
|
149,859
|
|
|
$
|
164,332
|
|
|
$
|
2,888
|
|
|
|
2007
|
|
|
|
2005
|
|
|
|
|
|
10 Terminus Place Atlanta, GA
|
|
|
|
|
|
|
7,810
|
|
|
|
|
|
|
|
|
|
|
|
36,426
|
|
|
|
7,810
|
|
|
|
36,426
|
|
|
|
44,236
|
|
|
|
|
|
|
|
N/A
|
|
|
|
2005
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Office/Multi-Family
|
|
|
180,000
|
|
|
|
22,283
|
|
|
|
|
|
|
|
|
|
|
|
186,285
|
|
|
|
22,283
|
|
|
|
186,285
|
|
|
|
208,568
|
|
|
|
2,888
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Avenue Forsyth
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Suburban Atlanta, GA
|
|
|
|
|
|
|
22,848
|
|
|
|
|
|
|
|
1,901
|
|
|
|
54,559
|
|
|
|
24,749
|
|
|
|
54,559
|
|
|
|
79,308
|
|
|
|
|
|
|
|
N/A
|
|
|
|
2007
|
|
|
|
|
|
The Avenue Carriage Crossing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Phase I Expansion
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Memphis, TN
|
|
|
|
|
|
|
232
|
|
|
|
|
|
|
|
|
|
|
|
3,037
|
|
|
|
232
|
|
|
|
3,037
|
|
|
|
3,269
|
|
|
|
|
|
|
|
N/A
|
|
|
|
2004
|
|
|
|
|
|
Tiffany Springs MarketCenter Kansas City, MO
|
|
|
|
|
|
|
8,174
|
|
|
|
|
|
|
|
|
|
|
|
22,503
|
|
|
|
8,174
|
|
|
|
22,503
|
|
|
|
30,677
|
|
|
|
|
|
|
|
N/A
|
|
|
|
2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Retail
|
|
|
|
|
|
|
31,254
|
|
|
|
|
|
|
|
1,901
|
|
|
|
80,099
|
|
|
|
33,155
|
|
|
|
80,099
|
|
|
|
113,254
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Industrial
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lakeside Ranch Business Park
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Building 20 Dallas, TX
|
|
|
|
|
|
|
5,241
|
|
|
|
|
|
|
|
|
|
|
|
22,187
|
|
|
|
5,241
|
|
|
|
22,187
|
|
|
|
27,428
|
|
|
|
613
|
|
|
|
2006
|
|
|
|
2006
|
|
|
|
|
|
Jefferson Mill Business Park
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Building A
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Suburban Atlanta, GA
|
|
|
2,601
|
|
|
|
1,287
|
|
|
|
|
|
|
|
|
|
|
|
11,889
|
|
|
|
1,287
|
|
|
|
11,889
|
|
|
|
13,176
|
|
|
|
|
|
|
|
2006
|
|
|
|
2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Industrial
|
|
|
2,601
|
|
|
|
6,528
|
|
|
|
|
|
|
|
|
|
|
|
34,076
|
|
|
|
6,528
|
|
|
|
34,076
|
|
|
|
40,604
|
|
|
|
613
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Projects Under Construction
|
|
|
182,601
|
|
|
|
60,065
|
|
|
|
|
|
|
|
1,901
|
|
|
|
300,460
|
|
|
|
61,966
|
|
|
|
300,460
|
|
|
|
362,426
|
|
|
|
3,501
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
S-4
SCHEDULE III
(PAGE 5 of 6)
COUSINS
PROPERTIES INCORPORATED AND SUBSIDIARIES
REAL
ESTATE AND ACCUMULATED DEPRECIATION
DECEMBER 31,
2007
($ in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs Capitalized
|
|
|
Gross Amount at Which
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Initial Cost
|
|
|
Subsequent
|
|
|
Carried at
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
to Company
|
|
|
to Acquisition
|
|
|
Close of Period
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Buildings
|
|
|
|
|
|
Buildings
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Life on
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
and
|
|
|
|
|
|
and
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Which De-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Improvements
|
|
|
|
|
|
Improvements
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
preciation
|
|
|
|
|
|
|
Land
|
|
|
|
|
|
Land
|
|
|
less Cost
|
|
|
|
|
|
less Cost
|
|
|
|
|
|
Accumu-
|
|
|
Date of
|
|
|
|
|
|
in 2007
|
|
|
|
|
|
|
and
|
|
|
Buildings
|
|
|
and
|
|
|
of Sales,
|
|
|
|
|
|
of Sales,
|
|
|
|
|
|
lated
|
|
|
Construc-
|
|
|
|
|
|
Statement
|
|
|
|
|
|
|
Improve-
|
|
|
and
|
|
|
Improve-
|
|
|
Transfers
|
|
|
Land and
|
|
|
Transfers
|
|
|
Total
|
|
|
Deprecia-
|
|
|
tion/
|
|
|
Date
|
|
|
of Income
|
|
Description/Metropolitan Area
|
|
Encumbrances
|
|
|
ments
|
|
|
Improvements
|
|
|
ments
|
|
|
and Other
|
|
|
Improvements
|
|
|
and Other
|
|
|
(a)
|
|
|
tion(a)
|
|
|
Renovation
|
|
|
Acquired
|
|
|
is Computed(b)
|
|
|
RESIDENTIAL LOTS UNDER DEVELOPMENT
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rivers Call
Suburban Atlanta, GA
|
|
|
|
|
|
|
2,001
|
|
|
|
|
|
|
|
11,003
|
|
|
|
(12,407
|
)
|
|
|
13,004
|
|
|
|
(12,407
|
)
|
|
|
597
|
|
|
|
|
|
|
|
2000
|
|
|
|
1971-1989
|
|
|
|
|
|
The Lakes at Cedar Grove
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Suburban Atlanta, GA
|
|
|
|
|
|
|
4,720
|
|
|
|
|
|
|
|
29,802
|
|
|
|
(29,568
|
)
|
|
|
34,522
|
|
|
|
(29,568
|
)
|
|
|
4,954
|
|
|
|
|
|
|
|
2001
|
|
|
|
2001
|
|
|
|
|
|
Blalock Lakes Newnan, GA
|
|
|
|
|
|
|
17,657
|
|
|
|
|
|
|
|
16,967
|
|
|
|
(3,418
|
)
|
|
|
34,624
|
|
|
|
(3,418
|
)
|
|
|
31,206
|
|
|
|
|
|
|
|
2006
|
|
|
|
2006
|
|
|
|
|
|
Long Leaf at Callaway
Pine Mountain, GA
|
|
|
236
|
|
|
|
2,098
|
|
|
|
|
|
|
|
6,748
|
|
|
|
(8,354
|
)
|
|
|
8,846
|
|
|
|
(8,354
|
)
|
|
|
492
|
|
|
|
|
|
|
|
2002
|
|
|
|
2002
|
|
|
|
|
|
Callaway Gardens
Pine Mountain, GA
|
|
|
|
|
|
|
1,584
|
|
|
|
|
|
|
|
5,933
|
|
|
|
(76
|
)
|
|
|
7,517
|
|
|
|
(76
|
)
|
|
|
7,441
|
|
|
|
|
|
|
|
2006
|
|
|
|
2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Residential Lots Under Development
|
|
|
236
|
|
|
|
28,060
|
|
|
|
|
|
|
|
70,453
|
|
|
|
(53,823
|
)
|
|
|
98,513
|
|
|
|
(53,823
|
)
|
|
|
44,690
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
523,520
|
|
|
$
|
335,757
|
|
|
$
|
324,340
|
|
|
$
|
129,180
|
|
|
$
|
520,544
|
|
|
$
|
464,937
|
|
|
$
|
844,884
|
|
|
$
|
1,309,821
|
|
|
$
|
146,456
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
S-5
SCHEDULE III
(PAGE 6 of 6)
COUSINS
PROPERTIES INCORPORATED AND SUBSIDIARIES
REAL ESTATE AND ACCUMULATED DEPRECIATION
DECEMBER 31, 2007
($ in thousands)
NOTES:
|
|
(a) |
Reconciliations of total real estate carrying value and
accumulated depreciation for the three years ended
December 31, 2007 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real Estate
|
|
|
Accumulated Depreciation
|
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
Balance at beginning of period
|
|
$
|
1,021,010
|
|
|
$
|
1,047,139
|
|
|
$
|
815,798
|
|
|
$
|
117,769
|
|
|
$
|
159,326
|
|
|
$
|
140,352
|
|
Additions during the period:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Improvements and other capitalized costs
|
|
|
348,484
|
|
|
|
480,705
|
|
|
|
292,630
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for depreciation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
37,983
|
|
|
|
40,898
|
|
|
|
33,763
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
348,484
|
|
|
|
480,705
|
|
|
|
292,630
|
|
|
|
37,983
|
|
|
|
40,898
|
|
|
|
33,763
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deductions during the period:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of real estate sold including assets contributed to joint
venture
|
|
|
(58,766
|
)
|
|
|
(456,250
|
)
|
|
|
(43,075
|
)
|
|
|
(7,281
|
)
|
|
|
(63,306
|
)
|
|
|
(68
|
)
|
Write-off of fully depreciated assets
|
|
|
(1,047
|
)
|
|
|
(15,849
|
)
|
|
|
(15,423
|
)
|
|
|
(1,047
|
)
|
|
|
(15,849
|
)
|
|
|
(15,423
|
)
|
Transfers between account categories(f)
|
|
|
140
|
|
|
|
(34,735
|
)
|
|
|
(2,791
|
)
|
|
|
|
|
|
|
(3,404
|
)
|
|
|
|
|
Amortization of rent adjustments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(968
|
)
|
|
|
104
|
|
|
|
702
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(59,673
|
)
|
|
|
(506,834
|
)
|
|
|
(61,289
|
)
|
|
|
(9,296
|
)
|
|
|
(82,455
|
)
|
|
|
(14,789
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at the end of period
|
|
$
|
1,309,821
|
|
|
$
|
1,021,010
|
|
|
$
|
1,047,139
|
|
|
$
|
146,456
|
|
|
$
|
117,769
|
|
|
$
|
159,326
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(b) |
|
Buildings and improvements are depreciated over 25 to
40 years. Leasehold improvements and other capitalized
leasing costs are depreciated over the life of the asset or the
term of the lease, whichever is shorter. |
|
(c) |
|
333 and 555 North Point Center East were financed together with
such properties being collateral for one recourse mortgage note
payable. |
|
(d) |
|
100 and 200 North Point Center East were financed together with
such properties being collateral for one non-recourse mortgage
note payable. |
|
(e) |
|
191 Peachtree Tower is treated as an operating property for
financial reporting purposes, but is treated as a redevelopment
project by the Company. Therefore this property is included on
both the list of development projects and operating properties
included in Item 2 of this
Form 10-K,
but included only as an operating property in this
Schedule III. In addition, certain intangible assets
related to the purchase of this property are included in other
assets and not in the above table, although included in the
basis of the property in Item 2. |
|
(f) |
|
Transfers between account categories in 2006 were mainly
comprised of assets which the Company owned and which were
recorded within properties in the prior years but were
contributed to joint ventures in 2006. |
S-6