OMB APPROVAL
                                                      --------------------------
                                                      OMB Number:      3235-0006
                                                      Expires:  October 31, 2003
                                                      Estimated average burden
                                                      hours per response....23.3
                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    Form 13F

                               Form 13F COVER PAGE

Report for the Calendar Year or Quarter Ended:  3/31/05
                                               ---------------------------

Check here if Amendment [   ]; Amendment Number:
                                                 --------
This Amendment (Check only one.):   [  ] is a restatement.
                                    [  ] adds new holdings entries.

Institutional Investment Manager Filing this Report:

Name:       Texas Capital Bancshares 
            ------------------------------------------
Address:    2100 McKinney Ave, Ste 1460
            ------------------------------------------
            Dallas, TX 75201
            ------------------------------------------
            Attn: Dave Folz
            ------------------------------------------


 Form 13F File Number: 28-
                          -------------

The institutional investment manager filing this report and the person by whom
it is signed hereby represent that the person signing the report is authorized
to submit it, that all information contained herein is true, correct and
complete, and that it is understood that all required items, statements,
schedules, lists, and tables, are considered integral parts of this form.

Person Signing this Report on Behalf of Reporting Manager:

Name:     David Folz
          --------------------------------------------
Title:    Executive Vice President
          --------------------------------------------
Phone:    214-932-6625
          --------------------------------------------

Signature, Place, and Date of Signing:

/s/ DAVID FOLZ                     Dallas TX                       4/20/05
---------------------  --------------------------------------   ---------------
[Signature]                      [City, State]                   [Date]

Report Type (Check only one.):

         13F HOLDINGS REPORT. (Check here if all holdings of this reporting
         manager are reported in this report.)

[ ]      13F NOTICE. (Check here if no holdings reported are in this report,
         and all holdings are reported by other reporting manager(s).)

[X]      13F COMBINATION REPORT. (Check here if a portion of the holdings for
         this reporting manager are reported in this report and a portion are
         reported by other reporting manager(s).)


 List of Other Managers Reporting for this Manager:
 [If there are no entries in this list, omit this section.]

          Form 13F File Number       Name

          28-
             -------------           -----------------------------------------
          [Repeat as necessary.]



                                    FORM 13F
                                  SUMMARY PAGE


Report Summary:


Number of Other Included Managers:                       
                                              -----------------------

Form 13F Information Table Entry Total:                
                                              -----------------------

Form 13F Information Table Value Total:      $     
                                              -----------------------
                                                    (thousands)


List of Other Included Managers:


Provide a numbered list of the name(s) and Form 13F file number(s) of all
institutional investment managers with respect to which this report is filed,
other than the manager filing this report.

[If there are no entries in this list, state "NONE" and omit the column 
headings and list entries.]

          No.        Form 13F File Number       Name

          1          28-1                       Trust Department
         -----          ------------------      ------------------------

          [Repeat as necessary.]



 

                                                     FORM 13F INFORMATION TABLE

------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                                
COLUMN 1           COLUMN 2      COLUMN 3      COLUMN 4          COLUMN 5            COLUMN 6      COLUMN 7           COLUMN 8
------------------------------------------------------------------------------------------------------------------------------------
NAMES OF           TITLE OF                     VALUE       SHRS OR   SH/   PUT/    INVESTMENT      OTHER        VOTING AUTHORITY
 ISSUER             CLASS          CUSIP       [x$1000]     PRN AMT   PRN   CALL    DISCRETION     MANAGERS    SOLE   SHARED   NONE
------------------------------------------------------------------------------------------------------------------------------------
Southern            Common       78460M209   1,021,000       100,000  SH             Sole                         100,000
  National
  Bank 











                         TEXAS CAPITAL BANK, DALLAS, TX
BANK NO. 781        SCHEDULE 13F WORKSHEET   AS OF 03/31/2005             PAGE 1

BELOW IS A LIST OF THE EQUITY SECURITIES THAT YOU HAVE FLAGGED ON YOUR
AUTO-TRUST FILES AS "13 F SECURITIES" WITH A "13 F INVESTMENT DISCRETION" OF
SOLE OR SHARED. SECURITIES ARE LISTED BY SECURITIES TYPE AND IN CUSIP NUMBER
ORDER WITHIN EACH SECURITY TYPE. SECURITY POSITIONS WITH AN INVESTMENT
DISCRETION OF NONE, AND SECURITY TYPES 01-06, 12, 15, 16, 18-22, 25-27 AND 34-37
ARE NOT INCLUDED IN THIS REPORT.



                                                                     FORM 13F INFORMATION TABLE
                                                             VALUE   SHARES/  SH/ PUT/ INVSTMT  OTHER     VOTING AUTHORITY
        NAME OF ISSUER         TITLE OF CLASS       CUSIP   (X$1000) PRN AMT  PRN CALL DSCRETN MANAGERS SOLE    SHARED NONE
---------------------------- -------------------- --------- -------- -------- --- ---- ------- -------- ------- ------ ----
                                                                                      
ACE LTD                      ORD                  G0070K103    141     3434   SH       SOLE                3434    0    0
ARCH CAP GROUP LTD           ORD                  G0450A105    175     4387   SH       SOLE                4387    0    0
NOBLE CORPORATION            SHS                  G65422100      2       40   SH       SOLE                  40    0    0
TRANSOCEAN INC               ORD                  G90078109    158     3084   SH       SOLE                3084    0    0
WEATHERFORD INTERNATIONAL LT COM                  G95089101    112     1948   SH       SOLE                1948    0    0
WILLIS GROUP HOLDINGS LTD    SHS                  G96655108     88     2400   SH       SOLE                2400    0    0
CHECK POINT SOFTWARE TECH LT ORD                  M22465104     47     2205   SH       SOLE                2205    0    0
LIPMAN ELECTRONIC ENGINEERIN ORD                  M6772H101     15      550   SH       SOLE                 550    0    0
ASML HLDG NV                 N Y SHS              N07059111     46     2760   SH       SOLE                2760    0    0
BANCO LATINOAMERICANO DE EXP CL E                 P16994132     20      982   SH       SOLE                 982    0    0
FLEXTRONICS INTL LTD         ORD                  Y2573F102    186    15450   SH       SOLE               15450    0    0
GENERAL MARITIME CORP        SHS                  Y2692M103    189     3913   SH       SOLE                3913    0    0
AFLAC INC                    COM                  001055102    714    19170   SH       SOLE               19170    0    0
AGL RES INC                  COM                  001204106    117     3376   SH       SOLE                3376    0    0
AU OPTRONICS CORP                                 002255107     59     4050   SH       SOLE                4050    0    0
ABBOTT LABS                  COM                  002824100     13      300   SH       DEFINED              300    0    0
ACTIVISION INC NEW           COM NEW              004930202    831    56214   SH       SOLE               56214    0    0
ADESA INC                    COM                  00686U104    189     8100   SH       SOLE                7400  700    0
ADOBE SYS INC                COM                  00724F101   1089    16215   SH       SOLE               16215    0    0
ADVANCED NEUROMODULATION SYS COM                  00757T101     37     1408   SH       SOLE                1408    0    0
ADVANTA CORP                 CL B                 007942204     94     4130   SH       SOLE                4130    0    0
AFFILIATED MANAGERS GROUP    COM                  008252108    762    12291   SH       SOLE               11791  500    0
AGILE SOFTWARE CORP DEL      COM                  00846X105      6      908   SH       SOLE                 908    0    0
AGILYSYS INC.                                     00847J105    172     8769   SH       SOLE                8769    0    0
ALCOA INC                    COM                  013817101      3      100   SH       SOLE                 100    0    0
ALLIANZ AKTIENGESELLSCHAFT   SP ADR 1/10 SH       018805101    151    11890   SH       SOLE               11890    0    0
ALTIRIS INC                  COM                  02148M100     60     2517   SH       SOLE                2517    0    0
ALTRIA GROUP INC             COM                  02209S103    238     3655   SH       SOLE                3655    0    0
AMERICAN CAPITAL STRATEGIES  COM                  024937104     31     1000   SH       SOLE                1000    0    0
                                                              ----   ------                              ------ ----   --

TOTAL FOR PAGE 1                                              5745   195246                              194046 1200    0



                         TEXAS CAPITAL BANK, DALLAS, TX
BANK NO. 781         SCHEDULE 13F WORKSHEET   AS OF 03/31/2005            PAGE 2



                                                                     FORM 13F INFORMATION TABLE
                                                             VALUE   SHARES/  SH/ PUT/ INVSTMT  OTHER     VOTING AUTHORITY
        NAME OF ISSUER         TITLE OF CLASS       CUSIP   (X$1000) PRN AMT  PRN CALL DSCRETN MANAGERS  SOLE   SHARED NONE
---------------------------- -------------------- --------- -------- -------- --- ---- ------- -------- ------- ------ ----
                                                                                      
AMERICAN EAGLE OUTFITTERS NE COM                  02553E106   1240    41995   SH       SOLE               41995    0    0
AMERICAN EXPRESS CO          COM                  025816109     34      670   SH       SOLE                 670    0    0
AMERICAN EXPRESS CO          COM                  025816109     28      550   SH       DEFINED              550    0    0
AMERICAN HOME MTG INVT CORP  COM                  02660R107     29     1033   SH       SOLE                1033    0    0
AMERICAN INTL GROUP INC      COM                  026874107    595    10743   SH       SOLE               10543  200    0
AMERICAN STD COS INC DEL     COM                  029712106    200     4312   SH       SOLE                4312    0    0
AMERUS GROUP CO              COM                  03072M108    175     3707   SH       SOLE                3707    0    0
AMERISOURCEBERGEN CORP       COM                  03073E105     45      790   SH       SOLE                 790    0    0
AMETEK INC NEW               COM                  031100100    111     2782   SH       SOLE                2782    0    0
AMGEN INC                    COM                  031162100    134     2305   SH       SOLE                2305    0    0
AMGEN INC                    COM                  031162100     11      200   SH       DEFINED              200    0    0
AMIS HLDGS INC               COM                  031538101     62     5569   SH       SOLE                5569    0    0
AMPHENOL CORP NEW            CL A                 032095101    868    23460   SH       SOLE               23460    0    0
AMSURG CORP                  COM                  03232P405     44     1779   SH       SOLE                1779    0    0
ANDREW CORP                  COM                  034425108     44     3758   SH       SOLE                3758    0    0
ANGLOGOLD ASHANTI LTD        SPONS ADR            035128206     25      740   SH       SOLE                 740    0    0
ANHEUSER BUSCH COS INC       COM                  035229103     23      500   SH       SOLE                 500    0    0
APACHE CORP                                       037411105    216     3542   SH       SOLE                3342  200    0
APOLLO GROUP INC             CL A                 037604105     18      250   SH       SOLE                 250    0    0
APPLIED MATLS INC            COM                  038222105     59     3692   SH       SOLE                3692    0    0
ARACRUZ CELULOSE S A         SPON ADR PFD B       038496204    166     4660   SH       SOLE                4660    0    0
ASK JEEVES INC               COM                  045174109     37     1347   SH       SOLE                1347    0    0
AUSTRALIA & NEW ZEALAND      BANKING GROUP LTD    052528304    115     1450   SH       SOLE                1450    0    0
AUTODESK INC                 COM                  052769106    199     6700   SH       SOLE                6400  300    0
AUTOMATIC DATA PROCESSING IN COM                  053015103     67     1500   SH       SOLE                1500    0    0
AVOCENT CORP                 COM                  053893103     99     3861   SH       SOLE                3861    0    0
AVON PRODS INC               COM                  054303102      4       95   SH       SOLE                  95    0    0
BG PLC                       ADR FIN INST N       055434203    112     2850   SH       SOLE                2850    0    0
BP P. L. C.                  SPONSORED ADR        055622104    323     5185   SH       SOLE                5185    0    0
BAKER HUGHES INC             COM                  057224107    404     9100   SH       SOLE                8700  400    0
BANCO BRADESCO S A           SP ADR PFD NEW       059460303     35     1230   SH       SOLE                1230    0    0
BANK OF AMERICA CORPORATION  COM                  060505104    465    10550   SH       SOLE               10550    0    0
                                                              ----   ------                              ------ ----   --

TOTAL FOR PAGE 2                                              5987   160907                              159807 1100    0



                         TEXAS CAPITAL BANK, DALLAS, TX
BANK NO. 781        SCHEDULE 13F WORKSHEET   AS OF 03/31/2005             PAGE 3



                                                                     FORM 13F INFORMATION TABLE
                                                             VALUE   SHARES/  SH/ PUT/ INVSTMT  OTHER     VOTING AUTHORITY
        NAME OF ISSUER         TITLE OF CLASS       CUSIP   (X$1000) PRN AMT  PRN CALL DSCRETN MANAGERS  SOLE   SHARED NONE
---------------------------- -------------------- --------- -------- -------- --- ---- ------- -------- ------- ------ ----
                                                                                      
BANK NEW YORK INC            COM                  064057102    716    24676   SH       SOLE               23776  900    0
BANK ONE CAPITAL V                                06423P209     26     1000   SH       SOLE                1000    0    0
BARD C R INC                 COM                  067383109    748    10990   SH       SOLE               10590  400    0
BAUSCH & LOMB INC            COM                  071707103     16      220   SH       SOLE                 220    0    0
BAXTER INTL INC              COM                  071813109    193     5700   SH       SOLE                5700    0    0
BAYER AG                                          072730302     91     2760   SH       SOLE                2760    0    0
BEAR STEARNS COS INC         COM                  073902108    933     9345   SH       SOLE                9345    0    0
BECKMAN COULTER INC          COM                  075811109     30      459   SH       SOLE                 459    0    0
BECTON DICKINSON & CO        COM                  075887109     17      300   SH       SOLE                 300    0    0
BELLSOUTH CORP               COM                  079860102      9      352   SH       SOLE                 352    0    0
BELLSOUTH CORP               COM                  079860102     15      588   SH       DEFINED              588    0    0
BENCHMARK ELECTRS INC        COM                  08160H101     93     2927   SH       SOLE                2927    0    0
BERKSHIRE HATHAWAY INC DEL   CL B                 084670207     28       10   SH       SOLE                  10    0    0
BEST BUY INC                 COM                  086516101      3       60   SH       SOLE                  60    0    0
BHP BILLITON LTD             SPONSORED ADR        088606108    321    11510   SH       SOLE               11510    0    0
BLOCK H & R INC              COM                  093671105    530    10490   SH       SOLE               10290  200    0
BLUEGREEN CORP               COM                  096231105     66     5190   SH       SOLE                5190    0    0
BLYTH INC                    COM                  09643P108    499    15700   SH       SOLE               15100  600    0
BOEING CO                    COM                  097023105      3       66   SH       SOLE                  66    0    0
BRASIL TELECOM               PARTICIPACOES SA     105530109     12      383   SH       SOLE                 383    0    0
BRIGGS & STRATTON CORP       COM                  109043109    258     7100   SH       SOLE                6500  600    0
BRIGHTPOINT INC              COM NEW              109473405     72     3863   SH       SOLE                3863    0    0
BRUNSWICK CORP               COM                  117043109    337     7200   SH       SOLE                6800  400    0
BURLINGTON NORTHN SANTA FE C COM                  12189T104    866    16060   SH       SOLE               16060    0    0
CIT GROUP INC                COM                  125581108    686    18075   SH       SOLE               18075    0    0
CLECO CORP NEW               COM                  12561W105     34     1608   SH       SOLE                1608    0    0
CVB FINL CORP                COM                  126600105     83     4582   SH       SOLE                4582    0    0
CVS CORP                     COM                  126650100   1099    20900   SH       SOLE               20900    0    0
CAL DIVE INTL INC            COM                  127914109     45     1007   SH       SOLE                1007    0    0
CANON INC                                         138006309    303     5660   SH       SOLE                5660    0    0
CAPITAL ONE FINL CORP        COM                  14040H105    814    10895   SH       SOLE               10895    0    0
CARDINAL HEALTH INC          COM                  14149Y108    252     4534   SH       SOLE                4534    0    0
CAREMARK RX INC              COM                  141705103      2       75   SH       SOLE                  75    0    0
                                                              ----   ------                              ------ ----   --

TOTAL FOR PAGE 3                                              9200   204285                              201185 3100    0



                         TEXAS CAPITAL BANK, DALLAS, TX
BANK NO. 781       SCHEDULE 13 F WORKSHEET   AS OF 03/31/2005             PAGE 4



                                                                     FORM 13F INFORMATION TABLE
                                                             VALUE   SHARES/  SH/ PUT/ INVSTMT  OTHER    VOTING AUTHORITY
        NAME OF ISSUER         TITLE OF CLASS     CUSIP     (X$1000) PRN AMT  PRN CALL DSCRETN MANAGERS  SOLE   SHARED NONE
---------------------------- -------------------- --------- -------- -------- --- ---- ------- -------- ------- ------ ----
                                                                                      
CENDANT CORP                 COM                  151313103    804    39178   SH       SOLE               37978 1200    0
CENTEX CORP                  COM                  152312104    890    15543   SH       SOLE               15543    0    0
CERIDIAN CORP NEW            COM                  156779100     95     5592   SH       SOLE                5592    0    0
CHECKFREE CORP NEW           COM                  162813109    896    21990   SH       SOLE               21990    0    0
CHEVRONTEXACO CORP           COM                  166764100   1043    17888   SH       SOLE               17888    0    0
CHILDRENS PL RETAIL STORES I COM                  168905107    203     4252   SH       SOLE                4252    0    0
CHINA PETROLEUM & CHEMICAL   CORP SINOPEC         16941R108     51     1260   SH       SOLE                1260    0    0
CHIQUITA BRANDS INTL INC     COM                  170032809    224     8396   SH       SOLE                8396    0    0
CHOICEPOINT INC              COM                  170388102     58     1471   SH       SOLE                1471    0    0
CHUNGHWA TELECOM CO LTD                           17133Q205     78     3730   SH       SOLE                3730    0    0
CISCO SYS INC                COM                  17275R102     47     2659   SH       SOLE                2659    0    0
CISCO SYS INC                COM                  17275R102      7      400   SH       DEFINED              400    0    0
CITIGROUP INC                COM                  172967101    984    21919   SH       SOLE               21486  433    0
CLAIRES STORES INC           COM                  179584107    253    11000   SH       SOLE               10300  700    0
CLEAR CHANNEL COMMUNICATIONS COM                  184502102      6      200   SH       SOLE                 200    0    0
CLP HOLDINGS LTD             SPONSORED ADR        18946Q101    164    28920   SH       SOLE               28920    0    0
COACH INC                    COM                  189754104   1132    19990   SH       SOLE               19990    0    0
COCA COLA AMATIL LTD         SPONSORED ADR        191085208    190    14360   SH       SOLE               14360    0    0
COCA COLA HELLENIC BTTLG CO  SPONSORED ADR        1912EP104    143     5740   SH       SOLE                5740    0    0
COCA COLA CO                 COM                  191216100    379     9098   SH       SOLE                8498  600    0
COLES MYER LTD               SPON ADR NEW         193870409    164     2810   SH       SOLE                2810    0    0
COMCAST CORP NEW             CL A SPL             20030N200    277     8300   SH       SOLE                7400  900    0
COMMERCIAL METALS CO         COM                  201723103    138     4090   SH       SOLE                4090    0    0
COMMUNITY HEALTH SYS INC NEW COM                  203668108     41     1184   SH       SOLE                1184    0    0
COMPANHIA BRASILEIRA DE      DISTRIBUICAO PAO DE  20440T201     12      584   SH       SOLE                 584    0    0
COMPANHIA SIDERURGICA NACION SPONSORED ADR        20440W105     26     1086   SH       SOLE                1086    0    0
AMBEV-CIA DE BEBIDAS DAS     AMERICAS             20441W203    191     6631   SH       SOLE                6631    0    0
COMPASS BANCSHARES INC       COM                  20449H109    778    17140   SH       SOLE               17140    0    0
COMPUCREDIT CORP             COM                  20478N100    146     5524   SH       SOLE                5524    0    0
COMPUTER ASSOC INTL INC      COM                  204912109    443    16369   SH       SOLE               16369    0    0
COMPUTER SCIENCES CORP       COM                  205363104      1       39   SH       SOLE                  39    0    0
COMVERSE TECHNOLOGY INC      COM PAR $0.10        205862402     17      700   SH       SOLE                 700    0    0
CONMED CORP                  COM                  207410101    147     4912   SH       SOLE                4912    0    0
                                                             -----   ------                              ------ ----   --

TOTAL FOR PAGE 4                                             10028   302955                              299122 3833    0



                         TEXAS CAPITAL BANK, DALLAS, TX
BANK NO. 781        SCHEDULE 13F WORKSHEET   AS OF 03/31/2005             PAGE 5



                                                                     FORM 13F INFORMATION TABLE
                                                             VALUE   SHARES/  SH/ PUT/ INVSTMT  OTHER     VOTING AUTHORITY
        NAME OF ISSUER         TITLE OF CLASS       CUSIP   (X$1000) PRN AMT  PRN CALL DSCRETN MANAGERS  SOLE   SHARED NONE
---------------------------- -------------------- --------- -------- -------- -------- ------- -------- ------- ------ ----
                                                                                      
CONNETICS CORP               COM                  208192104     48     1912   SH       SOLE                1912    0    0
CONOCOPHILLIPS               COM                  20825C104    377     3500   SH       SOLE                3300  200    0
CONOCOPHILLIPS               COM                  20825C104     37      344   SH       DEFINED              344    0    0
COOPER CAMERON CORP          COM                  216640102     94     1646   SH       SOLE                1646    0    0
CORRECTIONS CORP AMER NEW    COM NEW              22025Y407    146     3795   SH       SOLE                3795    0    0
COVENTRY HEALTH CARE INC     COM                  222862104   1081    15870   SH       SOLE               15870    0    0
COX RADIO INC                CL A                 224051102     27     1666   SH       SOLE                1666    0    0
DANAHER CORP                                      235851102    830    15555   SH       SOLE               15555    0    0
DEAN FOODS                                        242370104     17      500   SH       SOLE                 500    0    0
DEERE & CO                   COM                  244199105    730    10885   SH       SOLE               10885    0    0
DEL MONTE FOODS CO           COM                  24522P103    517    47700   SH       SOLE               45400 2300    0
DELL INC                     COM                  24702R101    814    21207   SH       SOLE               21207    0    0
DENBURY RES INC              COM NEW              247916208    232     6603   SH       SOLE                6603    0    0
DENTSPLY INTL INC NEW        COM                  249030107    530     9750   SH       SOLE                9450  300    0
DIGITAL INSIGHT CORP         COM                  25385P106     81     4954   SH       SOLE                4954    0    0
DISNEY WALT CO               COM DISNEY           254687106    943    32843   SH       SOLE               32843    0    0
DR REDDYS LABS LTD           ADR                  256135203     20     1210   SH       SOLE                1210    0    0
DOLLAR THRIFTY AUTOMOTIVE GP COM                  256743105    154     4718   SH       SOLE                4718    0    0
DOVER CORP                   COM                  260003108    330     8752   SH       SOLE                8452  300    0
DU PONT E I DE NEMOURS & CO  COM                  263534109     84     1640   SH       SOLE                1640    0    0
DUN & BRADSTREET CORP DEL NE COM                  26483E100    959    15610   SH       SOLE               15610    0    0
ECI TELECOM LTD              ORD                  268258100     14     2084   SH       SOLE                2084    0    0
ENSCO INTL INC               COM                  26874Q100     93     2491   SH       SOLE                2491    0    0
EDUCATION MGMT CORP          COM                  28139T101     72     2597   SH       SOLE                2597    0    0
EDWARDS LIFESCIENCES CORP    COM                  28176E108     50     1163   SH       SOLE                1163    0    0
ELECTRONIC DATA SYS NEW      COM                  285661104    108     5245   SH       SOLE                5245    0    0
EMBRAER EMPRESA BRASILEIRA   DE AERONAUTICA EMBR  29081M102    177     5660   SH       SOLE                5660    0    0
EMERSON ELEC CO              COM                  291011104    164     2531   SH       SOLE                2531    0    0
EMMIS COMMUNICATIONS CORP    CL A                 291525103     47     2461   SH       SOLE                2461    0    0
EMPRESAS ICA SOCIEDAD CONTRL SPONSORED ADR        292448107     18     8140   SH       SOLE                8140    0    0
ENCANA CORPORATION           COM                  292505104    123     1750   SH       SOLE                1750    0    0
ENDO PHARMACEUTICALS HLDGS   ICOM                 29264F205     65     2885   SH       SOLE                2885    0    0
ENTRAVISION COMMUNICATIONS   CCL A                29382R107     29     3316   SH       SOLE                3316    0    0
                                                              ----   ------                              ------ ----   --

TOTAL FOR PAGE 5                                              9011   250983                              247883 3100    0



                         TEXAS CAPITAL BANK, DALLAS, TX
BANK NO. 781        SCHEDULE 13F WORKSHEET   AS OF 03/31/2005             PAGE 6



                                                                     FORM 13F INFORMATION TABLE
                                                             VALUE   SHARES/  SH/ PUT/ INVSTMT  OTHER    VOTING AUTHORITY
        NAME OF ISSUER         TITLE OF CLASS       CUSIP   (X$1000) PRN AMT  PRN CALL DSCRETN MANAGERS  SOLE   SHARED NONE
---------------------------- -------------------- --------- -------- -------- --- ---- ------- -------- ------- ------ ----
                                                                                      
ENZON PHARMACEUTICALS INC    COM                  293904108     22     2255   SH       SOLE                2255    0      0
EQUITABLE RES INC            COM                  294549100    623    10850   SH       SOLE               10550  300      0
EXELON CORP                  COM                  30161N101   1040    22686   SH       SOLE               22686    0      0
EXPRESS SCRIPTS INC          COM                  302182100    759     8710   SH       SOLE                8710    0      0
EYETECH PHARMACEUTICALS INC  COM                  302297106     12      445   SH       SOLE                 445    0      0
EXXON MOBIL CORP             COM                  30231G102   6289   105541   SH       SOLE              104941  600      0
EXXON MOBIL CORP             COM                  30231G102    228     3840   SH       DEFINED             3840    0      0
FLIR SYS INC                 COM                  302445101     33     1100   SH       SOLE                   0    0   1100
FTI CONSULTING INC           COM                  302941109    112     5467   SH       SOLE                5467    0      0
FACTSET RESH SYS INC         COM                  303075105     27      839   SH       SOLE                 839    0      0
FAIR ISAAC CORP              COM                  303250104     99     2881   SH       SOLE                2881    0      0
FEDERAL NATL MTG ASSN        COM                  313586109    263     4838   SH       SOLE                4838    0      0
FEDEX CORP                   COM                  31428X106    855     9105   SH       SOLE                9105    0      0
FILENET CORP                 COM                  316869106     76     3363   SH       SOLE                3363    0      0
FIRST DATA CORPORATION                            319963104    923    23502   SH       SOLE               22702  800      0
FIRST INDUSTRIAL REALTY      TRUST INC            32054K103     22      600   SH       SOLE                 600    0      0
FISERV INC                   COM                  337738108     63     1600   SH       SOLE                1600    0      0
FLOWSERVE CORP               COM                  34354P105     51     1996   SH       SOLE                1996    0      0
FOOT LOCKER INC                                   344849104    431    14718   SH       SOLE               13918  800      0
FOREST OIL CORP              COM PAR $0.01        346091705     55     1372   SH       SOLE                1372    0      0
FORTUNE BRANDS INC           COM                  349631101    896    11125   SH       SOLE               11125    0      0
FORWARD AIR CORP             COM                  349853101     33      789   SH       SOLE                 789    0      0
FOSSIL INC                   COM                  349882100     43     1666   SH       SOLE                1666    0      0
FREDS INC                    CL A                 356108100     60     3531   SH       SOLE                3531    0      0
FREESCALE SEMICONDUCTOR INC  CL B                 35687M206      0       33   SH       SOLE                  33    0      0
FUJI PHOTO FILM LTD          ADR                  359586302    135     3700   SH       SOLE                3700    0      0
GANNETT CO INC               COMMON               364730101    170     2151   SH       SOLE                2151    0      0
GAP INC DEL                  COM                  364760108    140     6455   SH       SOLE                6455    0      0
GENENTECH INC                COM NEW              368710406     18      335   SH       SOLE                 335    0      0
GENERAL DYNAMICS CORP        COM                  369550108    566     5290   SH       SOLE                5090  200      0
GENERAL ELEC CO              COM                  369604103    997    27672   SH       SOLE               27072  600      0
GENERAL ELEC CO              COM                  369604103    359     9960   SH       DEFINED             9960    0      0
                                                             -----   ------                              ------ ----   ----

TOTAL FOR PAGE 6                                             15653   323301                              318901 3300   1100



                         TEXAS CAPITAL BANK, DALLAS, TX
BANK NO. 781        SCHEDULE 13F WORKSHEET   AS OF 03/31/2005             PAGE 7



                                                                     FORM 13F INFORMATION TABLE  
                                                             VALUE   SHARES/  SH/ PUT/ INVSTMT    OTHER     VOTING AUTHORITY
        NAME OF ISSUER         TITLE OF CLASS       CUSIP   (X$1000) PRN AMT  PRN CALL DSCRETN   MANAGERS  SOLE   SHARED NONE
---------------------------- -------------------- --------- -------- -------  --- ---- --------  -------- ------- ------ ----
                                                                                        
GENTEX CORP                  COM                  371901109     48     1519   SH       SOLE                  1519    0      0
GERDAU SA COSG                                    373737105     24     1480   SH       SOLE                  1480    0      0
GETTY IMAGES INC             COM                  374276103     33      475   SH       SOLE                   475    0      0
GILEAD SCIENCES INC          COM                  375558103    855    23890   SH       SOLE                 23890    0      0
GILLETTE CO                  COM                  375766102     43      865   SH       SOLE                   865    0      0
GLAXOSMITHKLINE PLC          SPONSORED ADR        37733W105     18      400   SH       SOLE                     0    0    400
GLOBAL IMAGING SYSTEMS       COM                  37934A100     46     1300   SH       SOLE                  1300    0      0
GOLDEN WEST FINL CORP DEL    COM                  381317106    927    15325   SH       SOLE                 15325    0      0
GOLDMAN SACHS GROUP INC      COM                  38141G104     17      160   SH       SOLE                   160    0      0
GRAINGER W W INC             COM                  384802104    386     6200   SH       SOLE                  5700  500      0
GRUPO FINANCIARO GALICIA S A SP ADR 10 SH B       399909100     32     4280   SH       SOLE                  4280    0      0
GRUPO TELEVISA SA DE CV      SP ADR REP ORD       40049J206     14      240   SH       SOLE                   240    0      0
GRUPO AEROPORTUARIO DEL SURE SPON ADR SER B       40051E202     29     1038   SH       SOLE                  1038    0      0
HCA INC                      COM                  404119109    164     3079   SH       SOLE                  3079    0      0
HSBC HLDGS PLC               SPON ADR NEW         404280406    167     2110   SH       SOLE                  2110    0      0
HALLIBURTON CO               COM                  406216101    174     4031   SH       SOLE                  4031    0      0
HARLEY DAVIDSON INC          COM                  412822108      6      120   SH       SOLE                   120    0      0
HARTFORD FINL SVCS GROUP INC COM                  416515104      3       51   SH       SOLE                    51    0      0
HENKEL KGAA                                       42550U208    250     2760   SH       SOLE                  2760    0      0
HENRY JACK & ASSOC INC       COM                  426281101     51     2848   SH       SOLE                  2848    0      0
HEWLETT PACKARD CO           COM                  428236103     69     3150   SH       SOLE                  3150    0      0
HITACHI LIMITED              ADR 10 COM           433578507     78     1260   SH       SOLE                  1260    0      0
HOLLY CORP                   COM PAR $0.01        435758305     74     2000   SH       SOLE                     0    0   2000
HOME DEPOT INC               COM                  437076102   1012    26475   SH       SOLE                 26475    0      0
HONEYWELL INTL INC           COM                  438516106    301     8095   SH       SOLE                  8095    0      0
HOSPIRA INC                  COM                  441060100      0       30   SH       DEFINED                 30    0      0
HYPERION SOLUTIONS CORP      COM                  44914M104     66     1517   SH       SOLE                  1517    0      0
IMS HEALTH INC                                    449934108     31     1292   SH       SOLE                  1292    0      0
IRSA INVERSIONES Y REP S A   GLOBL DEP RCPT       450047204     47     3810   SH       SOLE                  3810    0      0
ITT EDUCATIONAL SERVICES INC COM                  45068B109     33      700   SH       SOLE                   700    0      0
ICICI BK LTD                 ADR                  45104G104     24     1200   SH       SOLE                  1200    0      0
IDEXX LABS INC               COM                  45168D104     28      524   SH       SOLE                   524    0      0
IMPERIAL CHEM INDS PLC       ADR NEW              452704505    234    11510   SH       SOLE                 11510    0      0
                                                              ----   ------                                ------  ---   ----

TOTAL FOR PAGE 7                                              5284   133734                                130834  500   2400



                         TEXAS CAPITAL BANK, DALLAS, TX
BANK NO. 781        SCHEDULE 13F WORKSHEET   AS OF 03/31/2005             PAGE 8



                                                                     FORM 13F INFORMATION TABLE
                                                             VALUE   SHARES/  SH/ PUT/ INVSTMT  OTHER       VOTING AUTHORITY
        NAME OF ISSUER         TITLE OF CLASS       CUSIP   (X$1000) PRN AMT  PRN CALL DSCRETN MANAGERS  SOLE   SHARED NONE
---------------------------- -------------------- --------- -------- -------- --- ---- ------- -------- ------- ------ ----
                                                                                      
INAMED CORP                  COM                  453235103     77     1103   SH       SOLE                1103    0     0
INDIA FD INC                 COM                  454089103     29     1100   SH       SOLE                1100    0     0
INFORMATICA CORP             COM                  45666Q102     57     6894   SH       SOLE                6894    0     0
INLAND REAL ESTATE CORP      COM NEW              457461200     37     2477   SH       SOLE                2477    0     0
INTEL CORP                   COM                  458140100    142     6150   SH       SOLE                5500    0   650
INTEL CORP                   COM                  458140100     16      700   SH       DEFINED              700    0     0
INTERNATIONAL BUSINESS MACHS COM                  459200101    462     5064   SH       SOLE                4764  300     0
INTL PAPER CO                COM                  460146103     35      960   SH       SOLE                 960    0     0
INTERSIL CORP                CL A                 46069S109     36     2092   SH       SOLE                2092    0     0
INTERPUBLIC GROUP COS INC    COM                  460690100    108     8849   SH       SOLE                8849    0     0
INVITROGEN CORP              COM                  46185R100     88     1281   SH       SOLE                1281    0     0
INVESTORS FINL SERVICES CORP COM                  461915100     13      270   SH       SOLE                 270    0     0
ISHARES INC                  MSCI TAIWAN          464286731    146    12660   SH       SOLE               12660    0     0
ISHARES INC                  MSCI S KOREA         464286772    130     4090   SH       SOLE                4090    0     0
ISHARES INC                  MSCI MEXICO          464286822     50     2097   SH       SOLE                2097    0     0
ISHARES INC                  MSCI HONG KONG       464286871     26     2261   SH       SOLE                2261    0     0
ISHARES TRUST MSCI EMERGING  MARKETS              464287234    101      500   SH       SOLE                 500    0     0
ISHARES TR                   S&P500/BAR GRW       464287309     26      475   SH       SOLE                 475    0     0
ISHARES TR                   COHEN&ST RLTY        464287564    137     1100   SH       SOLE                1100    0     0
ISHARES TR                   RUSSELL1000VAL       464287598    320     4870   SH       SOLE                4870    0     0
ISHARES TR                   RUSSELL1000GRW       464287614    201     4300   SH       SOLE                4300    0     0
ISHARES TR                   RUSSELL 1000         464287622    306     4835   SH       SOLE                4835    0     0
ISHARES TR                   RUSL 2000 VALU       464287630    308     1675   SH       SOLE                1675    0     0
ISHARES TR                   RUSL 2000 GROW       464287648    303     4850   SH       SOLE                4850    0     0
ISHARES TR                   RUSSELL 2000         464287655    520     4261   SH       SOLE                4261    0     0
JPMORGAN CHASE & CO          COM                  46625H100    373    10806   SH       SOLE               10806    0     0
JSC MMC NORILSK NICKEL       SPONSORED ADR        46626D108     25      432   SH       SOLE                 432    0     0
JACOBS ENGR GROUP INC DEL    COM                  469814107    107     2070   SH       SOLE                2070    0     0
JEFFERIES GROUP INC NEW      COM                  472319102     50     1337   SH       SOLE                1337    0     0
JOHNSON & JOHNSON            COM                  478160104   1007    15011   SH       SOLE               14611  400     0
JONES APPAREL GROUP INC      COM                  480074103    358    10700   SH       SOLE               10300  400     0
KT CORPORATION                                    48268K101     51     2420   SH       SOLE                2420    0     0
ROYAL PHILIPS ELECTRONICS    NV                   500472303    576    20939   SH       SOLE               19839 1100     0
                                                              ----   ------                              ------ ----   ---

TOTAL FOR PAGE 8                                              6221   148629                              145779 2200   650



                         TEXAS CAPITAL BANK, DALLAS, TX
BANK NO. 781        SCHEDULE 13F WORKSHEET   AS OF 03/31/2005             PAGE 9



                                                                     FORM 13F INFORMATION TABLE
                                                             VALUE   SHARES/  SH/ PUT/ INVSTMT  OTHER    VOTING AUTHORITY
        NAME OF ISSUER         TITLE OF CLASS       CUSIP   (X$1000) PRN AMT  PRN CALL DSCRETN MANAGERS  SOLE   SHARED NONE
---------------------------- -------------------- --------- -------- -------- --- ---- ------- -------- ------- ------ ----
                                                                                      
KOOKMIN BANK                                      50049M109     78     1760   SH       SOLE                1760    0    0
KOOR INDS LTD                SPONSORED ADR        500507108     19     1810   SH       SOLE                1810    0    0
KOREA ELECTRIC POWER CORP                         500631106     49     3720   SH       SOLE                3720    0    0
KROGER CO                    COM                  501044101    111     6969   SH       SOLE                6969    0    0
KRONOS INC                   COM                  501052104     50      979   SH       SOLE                 979    0    0
KUBOTA CORP (FORMERLY        KUBOTA LTD)          501173207    152     5660   SH       SOLE                5660    0    0
LG PHILIP LCD CO LTD         SPONS ADR REP        50186V102     16      768   SH       SOLE                 768    0    0
L-3 COMMUNICATIONS HLDGS INC COM                  502424104     14      200   SH       SOLE                 200    0    0
LAMAR ADVERTISING CO         CL A                 512815101    560    13900   SH       SOLE               13200  700    0
LANDAMERICA FINL GROUP INC   COM                  514936103     80     1603   SH       SOLE                1603    0    0
LANDSTAR SYS INC             COM                  515098101    172     5282   SH       SOLE                5282    0    0
LEGGETT & PLATT INC          COM                  524660107    199     6895   SH       SOLE                6895    0    0
LEHMAN BROS HLDGS INC        COM                  524908100    979    10405   SH       SOLE               10405    0    0
LEXMARK INTL NEW             CL A                 529771107      3       40   SH       SOLE                  40    0    0
LIFEPOINT HOSPITALS INC      COM                  53219L109     43      993   SH       SOLE                 993    0    0
LINENS N THINGS INC          COM                  535679104     48     1948   SH       SOLE                1948    0    0
LITTELFUSE INC               COM                  537008104     56     1967   SH       SOLE                1967    0    0
LIZ CLAIBORNE INC            COM                  539320101     40     1015   SH       SOLE                1015    0    0
LOUISIANA CENT OIL & GAS CO  UT NET PROFIT        546234204     75      100   SH       SOLE                 100    0    0
LOWES COS INC                COM                  548661107    309     5415   SH       SOLE                5415    0    0
LUCENT TECHNOLOGIES INC      *W EXP 99/99/9999    549463131      0      811   SH       SOLE                 811    0    0
MBNA CORP                    COM                  55262L100     12      523   SH       SOLE                 523    0    0
MDU RES GROUP INC            COM                  552690109    405    14700   SH       SOLE               13500 1200    0
MGIC INVT CORP WIS           COM                  552848103     72     1174   SH       SOLE                1174    0    0
MACROVISION CORP             COM                  555904101     45     1993   SH       SOLE                1993    0    0
MASCO CORP                   COM                  574599106    182     5254   SH       SOLE                5254    0    0
MATTEL INC                   COM                  577081102     77     3641   SH       SOLE                3641    0    0
MAXIM INTEGRATED PRODUCTS                         57772K101      1       33   SH       SOLE                  33    0    0
MCDONALDS CORP               COM                  580135101     12      395   SH       SOLE                 395    0    0
MCKESSON CORP                COM                  58155Q103    161     4287   SH       SOLE                4287    0    0
MEDTRONIC INC                COM                  585055106   1970    38670   SH       SOLE               38670    0    0
MERCK & CO INC               COM                  589331107      1       41   SH       SOLE                  41    0    0
MERRILL LYNCH & CO INC       COM                  590188108     21      382   SH       SOLE                 382    0    0
                                                              ----   ------                             ------- ----   --

TOTAL FOR PAGE 9                                              6012   143333                              141433 1900    0



                         TEXAS CAPITAL BANK, DALLAS, TX
BANK NO. 781        SCHEDULE 13F WORKSHEET  AS OF 03/31/2005            PAGE 10



                                                                     FORM 13F INFORMATION TABLE 
                                                             VALUE   SHARES/  SH/ PUT/ INVSTMT   OTHER     VOTING AUTHORITY
        NAME OF ISSUER         TITLE OF CLASS       CUSIP   (X$1000) PRN AMT  PRN CALL DSCRETN  MANAGERS  SOLE    SHARED NONE
---------------------------- ------------------   --------- -------- -------- --- ---- -------- -------- -------- ------ ----
                                                                                         
METTLER TOLEDO INTERNATIONAL COM                  592688105    138      2920  SH       SOLE                  2920    0     0
MICROSOFT CORP               COM                  594918104    471     19500  SH       SOLE                 18370  500   630
MICROCHIP TECHNOLOGY INC     COM                  595017104     12       475  SH       SOLE                   475    0     0
MOBILE TELESYSTEMS OJSC      SPONSORED ADR        607409109     12       348  SH       SOLE                   348    0     0
MONACO COACH CORP            COM                  60886R103     24      1544  SH       SOLE                  1544    0     0
FEDRTD TFOF INST SHS                              60934N401  16607   16607669 PRN      SOLE              16607669    0     0
FEDRTD TFOF INST SHS                              60934N401     44      44707 PRN      DEFINED              44707    0     0
FEDRTD TFOF SRVC SHS                              60934N880   2920    2920591 PRN      SOLE               2920591    0     0
MOODYS CORP                  COM                  615369105    380       4700 SH       SOLE                  4700    0     0
MORGAN STANLEY               COM NEW              617446448    341       5973 SH       SOLE                  5973    0     0
MORGAN STANLEY               COM NEW              617446448      8        150 SH       DEFINED                150    0     0
MORGAN STANLEY INDIA INVS FD COM                  61745C105     24        830 SH       SOLE                   830    0     0
MOTOROLA INC                 COM                  620076109     61       4085 SH       SOLE                  4085    0     0
NABI BIOPHARMACEUTICALS                           629519109     40       3261 SH       SOLE                  3261    0     0
NARA BANCORP INC             COM                  63080P105     73       5215 SH       SOLE                  5215    0     0
NATIONAL OILWELL VARCO INC   COM                  637071101    737      15800 SH       SOLE                 15800    0     0
NEENAH PAPER INC             COM                  640079109      2         74 SH       SOLE                    74    0     0
NEW CENTURY FINANCIAL        CORP MD              6435EV108     86       1846 SH       SOLE                  1846    0     0
NIKE INC                     CL B                 654106103     88       1065 SH       SOLE                  1065    0     0
99 CENTS ONLY STORES         COM                  65440K106     24       1833 SH       SOLE                  1833    0     0
NOBLE AFFILIATES INC                              655044105     61        900 SH       SOLE                   900    0     0
NORDSTROM INC                COM                  655664100    925      16720 SH       SOLE                 16720    0     0
NOVARTIS AG                                       66987V109    129       2760 SH       SOLE                  2760    0     0
NOVO-NORDISK A/S (VORMALS    NOVO INDUSTRI A/S)   670100205    125       2250 SH       SOLE                  2250    0     0
NUCENTRIX BRDBD NTWR                              670198118      0         17 SH       SOLE                    17    0     0
NVIDIA CORP                  COM                  67066G104     14        600 SH       SOLE                   600    0     0
OGE ENERGY CORP COM                               670837103     53       2000 SH       SOLE                  2000    0     0
OCCIDENTAL PETE CORP DEL     COM                  674599105   1017      14300 SH       SOLE                 14300    0     0
OIL CO LUKOIL                SPONSORED ADR        677862104     33        245 SH       SOLE                   245    0     0
OLYMPIC STEEL INC            COM                  68162K106    103       5771 SH       SOLE                  5771    0     0
OMNICOM GROUP INC            COM                  681919106    171       1943 SH       SOLE                  1943    0     0
ONEOK INC NEW                COM                  682680103     87       2841 SH       SOLE                  2841    0     0
OPEN JT STK CO-VIMPEL COMMUN SPONSORED ADR        68370R109     12        368 SH       SOLE                   368    0     0
                                                             -----   --------                            -------- ----   ---

TOTAL FOR PAGE 10                                            24822   19693301                            19692171  500   630




                         TEXAS CAPITAL BANK, DALLAS, TX
BANK NO. 781        SCHEDULE 13F WORKSHEET  AS OF 03/31/2005            PAGE 11



                                                                     FORM 13F INFORMATION TABLE 
                                                             VALUE   SHARES/  SH/ PUT/ INVSTMT   OTHER     VOTING AUTHORITY
        NAME OF ISSUER         TITLE OF CLASS       CUSIP   (X$1000) PRN AMT  PRN CALL DSCRETN  MANAGERS  SOLE    SHARED NONE
----------------------------   --------------     --------- -------- -------- --- ---- -------- -------- -------- ------ ----
                                                                                        
ORACLE CORP                    COM                68389X105    358    28700   SH       SOLE                27200   1500   0
OWENS ILL INC                  COM NEW            690768403    224     8950   SH       SOLE                 8500    450   0
POSCO                                             693483109     28      570   SH       SOLE                  570      0   0
PSS WORLD MED INC              COM                69366A100     34     3078   SH       SOLE                 3078      0   0
PACCAR INC                     COM                693718108    837    11578   SH       SOLE                11578      0   0
PACIFIC CAP BANCORP NEW        COM                69404P101     87     2949   SH       SOLE                 2949      0   0
PACTIV CORP                    COM                695257105    263    11300   SH       SOLE                10600    700   0
PALL CORP                      COM                696429307    165     6110   SH       SOLE                 6110      0   0
PAREXEL INTL CORP              COM                699462107     98     4184   SH       SOLE                 4184      0   0
PARKER HANNIFIN CORP           COM                701094104     66     1092   SH       SOLE                 1092      0   0
PARTNER COMMUNICATIONS CO LT   ADR                70211M109     14     1540   SH       SOLE                 1540      0   0
PEC SOLUTIONS INC              COM                705107100     67     5362   SH       SOLE                 5362      0   0
PEPSICO INC                    COM                713448108    504     9520   SH       SOLE                 9270    250   0
PERFORMANCE FOOD GROUP CO      COM                713755106     49     1804   SH       SOLE                 1804      0   0
PERRIGO CO                     COM                714290103    113     5953   SH       SOLE                 5953      0   0
PT TELEKOMUNIKASI INDONESIA    (PERSERO) TBK      715684106     51     2770   SH       SOLE                 2770      0   0
PETCO ANIMAL SUPPLIES          COM NEW            716016209     83     2258   SH       SOLE                 2258      0   0
PETROLEO BRASILEIRO SA PETRO   SPONSORED ADR      71654V101     68     1773   SH       SOLE                 1773      0   0
PFIZER INC                     COM                717081103    847    32253   SH       SOLE                31453    800   0
PFIZER INC                     COM                717081103      6      250   SH       DEFINED               250      0   0
PHOTON DYNAMICS INC            COM                719364101     62     3263   SH       SOLE                 3263      0   0
PIPER JAFFRAY COS              COM                724078100     31      874   SH       SOLE                  874      0   0
PORTUGAL TELECOM SGPS SA                          737273102    198    16810   SH       SOLE                16810      0   0
PRIORITY HEALTHCARE CORP       CL B               74264T102    137     6350   SH       SOLE                 6350      0   0
PROCTER & GAMBLE CO            COM                742718109     50      962   SH       SOLE                  962      0   0
PSYCHIATRIC SOLUTIONS INC      COM                74439H108    196     4278   SH       SOLE                 4278      0   0
PUBLIC STORAGE INC 8% PFD                         74460D687     51     2000   SH       SOLE                 2000      0   0
QUALCOMM INC                   COM                747525103     90     2478   SH       SOLE                 2478      0   0
QUEST DIAGNOSTICS INC          COM                74834L100    925     8800   SH       SOLE                 8500    300   0
QUESTAR CORP                   COM                748356102    171     2900   SH       SOLE                 2700    200   0
RARE HOSPITALITY INTL INC      COM                753820109     48     1584   SH       SOLE                 1584      0   0
RAYTHEON CO                    COM NEW            755111507     41     1075   SH       SOLE                 1075      0   0
REGAL BELOIT CORP              COM                758750103     33     1152   SH       SOLE                 1152      0   0
                                                              ----   ------                               ------   ----  --

TOTAL FOR PAGE 11                                             5995   194520                               190320   4200   0




                         TEXAS CAPITAL BANK, DALLAS, TX
BANK NO. 781        SCHEDULE 13F WORKSHEET  AS OF 03/31/2005             PAGE 12



                                                                     FORM 13F INFORMATION TABLE 
                                                             VALUE   SHARES/  SH/ PUT/ INVSTMT   OTHER        VOTING AUTHORITY
        NAME OF ISSUER         TITLE OF CLASS       CUSIP   (X$1000) PRN AMT  PRN CALL DSCRETN  MANAGERS   SOLE   SHARED    NONE
----------------------------  ---------------     --------- -------- -------- --- ---- -------- -------- -------- ----- ----------
                                                                                        
REPUBLIC SVCS INC             COM                 760759100    585      17500 SH       SOLE                 16600  900        0
ROBERT HALF INTL INC          COM                 770323103     13        500 SH       SOLE                   500    0        0
ROCKWELL AUTOMATION INC.      COM                 773903109    203       3600 SH       SOLE                  3400  200        0
ROYAL DUTCH PETE CO           NY REG GLD1.25      780257804     18        300 SH       SOLE                   300    0        0
RUBY TUESDAY INC              COM                 781182100     42       1746 SH       SOLE                  1746    0        0
RUDDICK CORP                  COM                 781258108     96       4184 SH       SOLE                  4184    0        0
RYANAIR HLDGS PLC             SPONSORED ADR       783513104    152       3490 SH       SOLE                  3490    0        0
SBC COMMUNICATIONS INC        COM                 78387G103    102       4336 SH       SOLE                  4336    0        0
SBC COMMUNICATIONS INC        COM                 78387G103     25       1095 SH       DEFINED               1095    0        0
SLM CORPORATION               COM                 78442P106     15        315 SH       SOLE                   315    0        0
SAFEWAY INC                   COM NEW             786514208     59       3202 SH       SOLE                  3202    0        0
SANDVIK AB                    ADR                 800212201    123       2950 SH       SOLE                  2950    0        0
SANOFI AVENTIS                SPONSORED ADR       80105N105    410       9687 SH       SOLE                  9687    0        0
SAPPI LTD                     SPON ADR NEW        803069202     51       4180 SH       SOLE                  4180    0        0
SARA LEE CORP                 COM                 803111103    170       7693 SH       SOLE                  7693    0        0
SASOL LTD                     SPONSORED ADR       803866300     58       2450 SH       SOLE                  2450    0        0
SATYAM COMP SVCS ADR                              804098101     58       2490 SH       SOLE                  2490    0        0
SCHEIN HENRY INC              COM                 806407102     80       2242 SH       SOLE                  2242    0        0
SCHLUMBERGER LTD              COM                 806857108    112       1600 SH       SOLE                  1600    0        0
SEMTECH CORP                  COM                 816850101     34       1905 SH       SOLE                  1905    0        0
SENSIENT TECHNOLOGIES CORP    COM                 81725T100    252      11700 SH       SOLE                 11200  500        0
SERENA SOFTWARE INC           COM                 817492101     60       2550 SH       SOLE                  2550    0        0
SHIRE PHARMACEUTICALS GRP PL  SPONSORED ADR       82481R106    165       4820 SH       SOLE                  4820    0        0
SHOPKO STORES INC             COM                 824911101    138       6228 SH       SOLE                  6228    0        0
AIM STIC LAP PERSNL                               825251754    999     999028 PRN      SOLE                 47038    0   951990
AIM STIC LAP INST                                 825251820  12566   12566540 PRN      SOLE              12562713 3827        0
AIM STIC LAP INST                                 825251820     41      41992 PRN      DEFINED              41992    0        0
AIM TREASURY INSTITUTIONAL                        825252406    232     232195 PRN      SOLE                232195    0        0
SHUFFLE MASTER INC            COM                 825549108    162       5617 SH       SOLE                  5617    0        0
SIEMENS A G                   SPONSORED ADR       826197501    218       2760 SH       SOLE                  2760    0        0
SIGMA ALDRICH CORP            COM                 826552101    809      13222 SH       SOLE                 13222    0        0
SILICON LABORATORIES INC      COM                 826919102     31       1048 SH       SOLE                  1048    0        0
SILICONWARE PRECISION INDS L  SPONSD ADR SPL      827084864     16       3880 SH       SOLE                  3880    0        0
                                                             -----   --------                            -------- ----   ------

TOTAL FOR PAGE 12                                            18095   13967045                            13009628 5427   951990




                         TEXAS CAPITAL BANK, DALLAS, TX
BANK NO. 781        SCHEDULE 13F WORKSHEET  AS OF 03/31/2005            PAGE 13



                                                                     FORM 13F INFORMATION TABLE 
                                                             VALUE   SHARES/  SH/ PUT/ INVSTMT   OTHER      VOTING AUTHORITY
        NAME OF ISSUER         TITLE OF CLASS       CUSIP   (X$1000) PRN AMT  PRN CALL DSCRETN  MANAGERS   SOLE   SHARED NONE
---------------------------- -------------------- --------- -------- -------- --- ---- -------- -------- -------- ------ ----
                                                                                        
SMITH & NEPHEW PLC           SPDN ADR NEW         83175M205    135     2890   SH       SOLE                 2890    0      0
SOCIEDAD QUIMICA Y MINERA    DE CHILE SA          833635105    222     2760   SH       SOLE                 2760    0      0
SOUTHERN CO                  COM                  842587107     13      425   SH       SOLE                  425    0      0
SOUTHWEST AIRLS CO           COM                  844741108     96     6800   SH       SOLE                 6800    0      0
SOUTHWEST BANCORPORATION TEX COM                  84476R109    183    10000   SH       SOLE                10000    0      0
STAPLES INC                  COM                  855030102      3      116   SH       SOLE                  116    0      0
STARWOOD HOTELS&RESORTS WRLD PAIRED CTF           85590A203     82     1381   SH       SOLE                 1381    0      0
STERICYCLE INC               COM                  858912108     81     1841   SH       SOLE                 1841    0      0
STRYKER CORP                 COM                  863667101    742    16635   SH       SOLE                16635    0      0
SUNOPTA INC                  COM                  8676EP108     42     8426   SH       SOLE                 8426    0      0
SUNRISE SENIOR LIVING INC.   COM                  86768K106     88     1830   SH       SOLE                 1830    0      0
SYMANTEC CORP                COM                  871503108    692    32477   SH       SOLE                32477    0      0
TAIWAN GREATER CHINA FD      SH BEN INT           874037104     52    10649   SH       SOLE                10649    0      0
TAIWAN SEMICONDUCTOR MFG LTD SPONSORED ADR        874039100    168    19859   SH       SOLE                19859    0      0
TANGER FACTORY OUTLET        CENTERS INC COM      875465106     11      500   SH       SOLE                  500    0      0
TARGET CORP                  COM                  87612E106    284     5695   SH       SOLE                 5695    0      0
TATA MTRS LTD                SPONSORED ADR        876568502     25     2670   SH       SOLE                 2670    0      0
TELE NORTE LESTE             PARTICIPACOES SA ADR 879246106     13      857   SH       SOLE                  857    0      0
TELECOM ITALIA SPA                                87927Y102    209     5540   SH       SOLE                 5540    0      0
TELEFONICA SA                                     879382208    143     2760   SH       SOLE                 2760    0      0
TENNANT CO                   COM                  880345103     42     1090   SH       SOLE                 1090    0      0
TESCO PLC                    SPONSORED ADR        881575302    145     8120   SH       SOLE                 8120    0      0
TESORO CORP                  COM                  881609101    145     3921   SH       SOLE                 3921    0      0
TEVA PHARMACEUTICAL INDS LTD ADR                  881624209    180     5831   SH       SOLE                 5831    0      0
TEXAS INSTRS INC             COM                  882508104     96     3800   SH       SOLE                 3500    0    300
THAI FD INC                  COM                  882904105    109    11090   SH       SOLE                11090    0      0
TEXTRON INC                  COM                  883203101    233     3130   SH       SOLE                 3130    0      0
3M COMPANY                   COM                  88579Y101     34      402   SH       SOLE                  402    0      0
TIME WARNER INC              COM                  887317105      2      150   SH       DEFINED               150    0      0
TORONTO DOMINION BK ONT      COM NEW              891160509    102     2480   SH       SOLE                 2480    0      0
TOWN & CTRY TR               SH BEN INT           892081100     36     1385   SH       SOLE                 1385    0      0
TOYOTA MOTOR CORP            SP ADR REP2COM       892331307    212     2860   SH       SOLE                 2860    0      0
TRACTOR SUPPLY CO            COM                  892356106     82     1885   SH       SOLE                 1885    0      0
                                                             -----   ------                               ------   --    ---

TOTAL FOR PAGE 13                                             4702   180255                               179955    0    300




                         TEXAS CAPITAL BANK, DALLAS, TX
BANK NO. 781        SCHEDULE 13F WORKSHEET  AS OF 03/31/2005            PAGE 14



                                                                     FORM 13F INFORMATION TABLE 
                                                             VALUE   SHARES/  SH/ PUT/ INVSTMT   OTHER     VOTING AUTHORITY
        NAME OF ISSUER         TITLE OF CLASS       CUSIP   (X$1000) PRN AMT  PRN CALL DSCRETN  MANAGERS  SOLE    SHARED NONE
----------------------------   --------------     --------- -------- -------- --- ---- -------- -------- -------- ------ ----
                                                                                        
TURKCELL ILETISIM HIZMETLERI   SPON ADR NEW       900111204     72     4264   SH       SOLE                 4264     0      0
TYCO INTL LTD NEW              COM                902124106   1259    37268   SH       SOLE                36668   600      0
U S G CORP                     COM NEW            903293405    120     3630   SH       SOLE                 3630     0      0
ULTRAPAR PARTICIPACOES S A     SP ADR REP PFD     90400P101     11      711   SH       SOLE                  711     0      0
UNILEVER N V                   N Y SHS NEW        904784709    102     1497   SH       SOLE                 1497     0      0
UNITED BANKSHARES INC WEST V   COM                909907107     95     2879   SH       SOLE                 2879     0      0
UNITED DEFENSE INDS INC        COM                91018B104    121     1657   SH       SOLE                 1657     0      0
UNITED MICROELECTRONICS CORP   SPONSORED ADR      910873207     51    15142   SH       SOLE                15142     0      0
UNITED PARCEL SERVICE INC      CL B               911312106      3       48   SH       SOLE                   48     0      0
UNITED STATES STL CORP NEW     COM                912909108   1019    20050   SH       SOLE                20050     0      0
UNITED TECHNOLOGIES CORP       COM                913017109    136     1343   SH       SOLE                 1343     0      0
UNITEDHEALTH GROUP INC         COM                91324P102   1292    13555   SH       SOLE                13555     0      0
UNOVA INC                      COM                91529B106     53     2573   SH       SOLE                 2573     0      0
URBAN OUTFITTERS INC           COM                917047102     14      300   SH       SOLE                  300     0      0
VALERO ENERGY CORP NEW         COM                91913Y100    476     6500   SH       SOLE                 6500     0      0
VALUECLICK INC                 COM                92046N102     50     4769   SH       SOLE                 4769     0      0
VARIAN INC                     COM                922206107     42     1121   SH       SOLE                 1121     0      0
VERIZON COMMUNICATIONS         COM                92343V104     11      315   SH       SOLE                  315     0      0
VIACOM INC                     CL B               925524308    490    14100   SH       SOLE                13400   700      0
VODAFONE GROUP PLC NEW         SPONSORED ADR      92857W100    329    12410   SH       SOLE                12410     0      0
WCI CMNTYS INC                 COM                92923C104     22      758   SH       SOLE                  758     0      0
WPP GROUP PLC                  SPON ADR NEW       929309300    160     2830   SH       SOLE                 2830     0      0
WACHOVIA CORP 2ND NEW          COM                929903102      5      109   SH       SOLE                  109     0      0
WADDELL & REED FINL INC        CL A               930059100     68     3482   SH       SOLE                 3482     0      0
WAL MART STORES INC            COM                931142103    291     5819   SH       SOLE                 5819     0      0
WAL MART STORES INC            COM                931142103      7      150   SH       DEFINED               150     0      0
WALGREEN CO                    COM                931422109     53     1200   SH       SOLE                  700     0    500
WASHINGTON MUT INC             COM                939322103     23      600   SH       SOLE                    0     0    600
WASTE CONNECTIONS INC                             941053100    606    17450   SH       SOLE                16700   750      0
WASTE MGMT INC DEL             COM                94106L109    200     6962   SH       SOLE                 6962     0      0
WATERS CORP                    COM                941848103    239     6701   SH       SOLE                 6501   200      0
WEBSENSE INC                   COM                947684106    101     1887   SH       SOLE                 1887     0      0
                                                              ----   ------                              -------  ----   ----

TOTAL FOR PAGE 14                                             7662   202678                               199328  2250   1100




                         TEXAS CAPITAL BANK, DALLAS, TX
BANK NO. 781        SCHEDULE 13F WORKSHEET  AS OF 03/31/2005            PAGE 15



                                                                     FORM 13F INFORMATION TABLE 
                                                             VALUE   SHARES/  SH/ PUT/ INVSTMT   OTHER     VOTING AUTHORITY
    NAME OF ISSUER              TITLE OF CLASS      CUSIP   (X$1000) PRN AMT  PRN CALL DSCRETN  MANAGERS  SOLE    SHARED  NONE
-----------------------        --------------     --------- -------- -------- --- ---- -------- -------- -------- ------ -------
                                                                                        
WEBSTER FINL CORP CONN              COM           947890109    92        2040 SH       SOLE                  2040     0        0
WELLS FARGO & CO NEW                COM           949746101   426        7125 SH       SOLE                  6975   150        0
WESTERN GAS RES INC                 COM           958259103    55        1604 SH       SOLE                  1604     0        0
WEYERHAEUSER CO                     COM           962166104     2          39 SH       SOLE                    39     0        0
WILMINGTON TRUST CORP               COM           971807102    38        1101 SH       SOLE                  1101     0        0
WINNEBAGO INDS INC                  COM           974637100    49        1567 SH       SOLE                  1567     0        0
WINTRUST FINANCIAL CORP             COM           97650W108    25         543 SH       SOLE                   543     0        0
WYETH                                             983024100   363        8627 SH       SOLE                  8627     0        0
YORK INTL CORP NEW                  COM           986670107   309        7900 SH       SOLE                  7100   800        0
ZIMMER HLDGS INC                    COM           98956P102   833       10710 SH       SOLE                 10710     0        0
                                                             ----    --------                            -------- -----   ------ 

TOTAL FOR PAGE 15                                            2192       41256                               40306   950        0

GRAND TOTALS                                               136609    36142428                            35150698 33560   958170