e10vq
Table of Contents

 
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
     
þ   Quarterly Report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934.
For the quarterly period ended March 31, 2011
OR
     
o   Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Commission file number 001-34095
FIRST BUSINESS FINANCIAL SERVICES, INC.
(Exact name of registrant as specified in its charter)
     
Wisconsin   39-1576570
(State or jurisdiction of incorporation or organization)   (I.R.S. Employer Identification No.)
     
401 Charmany Drive Madison, WI   53719
(Address of Principal Executive Offices)   (Zip Code)
(608) 238-8008
Telephone number
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities and Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes þ No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate website, if any, every Interactive Data Field required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes o No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See the definitions of “large accelerated filer”, “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
             
Large accelerated filer o   Accelerated filer o   Non-accelerated filer o   Smaller reporting company þ
        (Do not check if a smaller reporting company)    
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No þ
The number of shares outstanding of the registrant’s sole class of common stock, par value $0.01 per share, on April 20, 2011 was 2,597,444 shares.
 
 

 

 


Table of Contents

[This page intentionally left blank]

 

 


 

FIRST BUSINESS FINANCIAL SERVICES, INC.
INDEX — FORM 10-Q
         
    1  
 
       
    1  
 
       
    1  
 
       
    2  
 
       
    3  
 
       
    4  
 
       
    5  
 
       
    24  
 
       
    38  
 
       
    38  
 
       
    38  
 
       
    38  
 
       
    39  
 
       
    39  
 
       
    39  
 
       
    39  
 
       
    39  
 
       
    39  
 
       
    40  
 
       
 EX-31.1
 EX-31.2
 EX-32

 

 


Table of Contents

PART I. Financial Information
Item 1.   Financial Statements
First Business Financial Services, Inc.
Consolidated Balance Sheets
                 
    (Unaudited)        
    March 31,     December 31,  
    2011     2010  
    (In Thousands, Except Share Data)  
 
               
Assets
               
Cash and due from banks
  $ 8,761     $ 9,450  
Short-term investments
    51,571       41,369  
 
           
Cash and cash equivalents
    60,332       50,819  
Securities available-for-sale, at fair value
    159,793       153,379  
Loans and leases receivable, net of allowance for loan and lease losses of $16,802 and $16,271, respectively
    851,104       860,935  
Leasehold improvements and equipment, net
    951       974  
Foreclosed properties
    2,327       1,750  
Cash surrender value of bank-owned life insurance
    17,125       16,950  
Investment in Federal Home Loan Bank stock, at cost
    2,367       2,367  
Accrued interest receivable and other assets
    18,866       19,883  
 
           
Total assets
  $ 1,112,865     $ 1,107,057  
 
           
 
               
Liabilities and Stockholders’ Equity
               
Deposits
  $ 996,080     $ 988,298  
Federal Home Loan Bank and other borrowings
    39,501       41,504  
Junior subordinated notes
    10,315       10,315  
Accrued interest payable and other liabilities
    10,652       11,605  
 
           
Total liabilities
    1,056,548       1,051,722  
 
           
 
               
Commitments and contingencies
               
 
               
Stockholders’ equity:
               
Preferred stock, $0.01 par value, 2,500,000 shares authorized, none issued or outstanding
           
Common stock, $0.01 par value, 25,000,000 shares authorized, 2,680,360 shares issued, 2,597,538 and 2,597,820 shares outstanding at 2011 and 2010, respectively
    27       27  
Additional paid-in capital
    25,408       25,253  
Retained earnings
    30,975       29,808  
Accumulated other comprehensive income
    1,455       1,792  
Treasury stock (82,822 and 82,540 shares at 2011 and 2010, respectively), at cost
    (1,548 )     (1,545 )
 
           
Total stockholders’ equity
    56,317       55,335  
 
           
Total liabilities and stockholders’ equity
  $ 1,112,865     $ 1,107,057  
 
           
See accompanying Notes to Unaudited Consolidated Financial Statements.

 

1


Table of Contents

First Business Financial Services, Inc.
Consolidated Statements of Income (Unaudited)
                 
    For the Three Months Ended  
    March 31,  
    2011     2010  
    (In Thousands, Except Share Data)  
Interest income:
               
Loans and leases
  $ 12,920     $ 13,190  
Securities income, taxable
    1,117       1,135  
Short-term investments
    33       41  
 
           
Total interest income
    14,070       14,366  
 
           
 
               
Interest expense:
               
Deposits
    4,650       5,511  
Notes payable and other borrowings
    662       734  
Junior subordinated notes
    274       274  
 
           
Total interest expense
    5,586       6,519  
 
           
 
               
Net interest income
    8,484       7,847  
Provision for loan and lease losses
    1,404       1,344  
 
           
Net interest income after provision for loan and lease losses
    7,080       6,503  
 
           
 
               
Non-interest income:
               
Trust and investment services fee income
    641       567  
Service charges on deposits
    373       398  
Loan fees
    331       291  
Increase in cash surrender value of bank-owned life insurance
    167       161  
Credit, merchant and debit card fees
    52       51  
Other
    108       161  
 
           
Total non-interest income
    1,672       1,629  
 
           
 
               
Non-interest expense:
               
Compensation
    3,737       3,495  
Occupancy
    341       372  
Professional fees
    427       519  
Data processing
    310       299  
Marketing
    279       195  
Equipment
    114       145  
FDIC insurance
    759       782  
Collateral liquidation costs
    242       224  
Loss on foreclosed properties
    51       113  
Other
    500       400  
 
           
Total non-interest expense
    6,760       6,544  
 
           
 
               
Income before income tax expense
    1,992       1,588  
Income tax expense
    643       689  
 
           
Net income
  $ 1,349     $ 899  
 
           
 
               
Earnings per share:
               
Basic
  $ 0.52     $ 0.35  
Diluted
    0.52       0.35  
Dividends declared per share
    0.07       0.07  
See accompanying Notes to Unaudited Consolidated Financial Statements.

 

2


Table of Contents

First Business Financial Services, Inc.
Consolidated Statements of Changes in Stockholders’ Equity and Comprehensive Income (Unaudited)
                                                 
                            Accumulated              
            Additional             other              
    Common     paid-in     Retained     comprehensive     Treasury        
    stock     capital     earnings     income     stock     Total  
    (In Thousands, Except Share Data)  
Balance at December 31, 2009
  $ 26     $ 24,731     $ 29,582     $ 1,544     $ (1,490 )   $ 54,393  
Comprehensive income:
                                               
Net income
                899                   899  
Unrealized securities gains arising during the period
                      423             423  
Income tax effect
                      (171 )           (171 )
 
                                             
Comprehensive income
                                            1,151  
Share-based compensation — restricted shares
          136                         136  
Cash dividends ($0.07 per share)
                (179 )                 (179 )
Treasury stock purchased (1,165 shares)
                            (11 )     (11 )
 
                                   
Balance at March 31, 2010
  $ 26     $ 24,867     $ 30,302     $ 1,796     $ (1,501 )   $ 55,490  
 
                                   
Consolidated Statements of Changes in Stockholders’ Equity and Comprehensive Income
                                                 
                            Accumulated              
            Additional             other              
    Common     paid-in     Retained     comprehensive     Treasury        
    stock     capital     earnings     income     stock     Total  
    (In Thousands, Except Share Data)  
Balance at December 31, 2010
  $ 27     $ 25,253     $ 29,808     $ 1,792     $ (1,545 )   $ 55,335  
Comprehensive income:
                                               
Net income
                1,349                   1,349  
Unrealized securities losses arising during the period
                      (537 )           (537 )
Income tax effect
                      200             200  
 
                                             
Comprehensive income
                                            1,012  
Share-based compensation — restricted shares
          155                         155  
Cash dividends ($0.07 per share)
                (182 )                 (182 )
Treasury stock purchased (282 shares)
                            (3 )     (3 )
 
                                   
Balance at March 31, 2011
  $ 27     $ 25,408     $ 30,975     $ 1,455     $ (1,548 )   $ 56,317  
 
                                   
See accompanying Notes to Unaudited Consolidated Financial Statements.

 

3


Table of Contents

First Business Financial Services, Inc.
Consolidated Statements of Cash Flows (Unaudited)
                 
    For the Three Months Ended  
    March 31,  
    2011     2010  
    (In Thousands)  
Operating activities
               
Net income
  $ 1,349     $ 899  
Adjustments to reconcile net income to net cash provided by operating activities:
               
Deferred income taxes, net
    (45 )     (1,052 )
Provision for loan and lease losses
    1,404       1,344  
Depreciation, amortization and accretion, net
    463       318  
Share-based compensation
    155       136  
Increase in cash surrender value of bank-owned life insurance
    (167 )     (161 )
Origination of loans for sale
    (811 )     (250 )
Sale of loans originated for sale
    814       250  
Gain on sale of loans originated for sale
    (3 )      
Loss on foreclosed properties
    51       113  
Decrease (increase) in accrued interest receivable and other assets
    1,492       (175 )
(Decrease) increase in accrued interest payable and other liabilities
    (969 )     3,078  
 
           
Net cash provided by operating activities
    3,733       4,500  
 
           
 
               
Investing activities
               
Proceeds from maturities of available-for-sale securities
    10,914       9,492  
Purchases of available-for-sale securities
    (18,243 )     (18,842 )
Proceeds from sale of foreclosed properties
    307       368  
Net decrease (increase) in loans and leases
    7,492       (1,062 )
Investment in Aldine Capital Fund, L.P.
    (210 )      
Purchases of leasehold improvements and equipment, net
    (66 )     (58 )
Premium payment on bank owned life insurance policies
    (8 )     (8 )
 
           
Net cash provided by (used in) investing activities
    186       (10,110 )
 
           
 
               
Financing activities
               
Net increase (decrease) in deposits
    7,782       (19,827 )
Repayment of FHLB advances
    (2,003 )     (2 )
Cash dividends paid
    (182 )     (179 )
Purchase of treasury stock
    (3 )     (11 )
 
           
Net cash provided by (used in) financing activities
    5,594       (20,019 )
 
           
 
               
Net increase (decrease) in cash and cash equivalents
    9,513       (25,629 )
Cash and cash equivalents at the beginning of the period
    50,819       112,737  
 
           
Cash and cash equivalents at the end of the period
  $ 60,332     $ 87,108  
 
           
 
               
Supplementary cash flow information
               
Interest paid on deposits and borrowings
  $ 5,360     $ 5,960  
Income taxes paid
    890       33  
Transfer to foreclosed properties
    935       143  
See accompanying Notes to Unaudited Consolidated Financial Statements.

 

4


Table of Contents

Notes to Unaudited Consolidated Financial Statements
Note 1 — Principles of Consolidation
The unaudited consolidated financial statements include the accounts and results of First Business Financial Services, Inc. (FBFS or the Corporation), and its wholly-owned subsidiaries, First Business Bank and First Business Bank — Milwaukee (Banks). In accordance with the provisions of Accounting Standards Codification (ASC) Topic 810, the Corporation’s ownership interest in FBFS Statutory Trust II (Trust II) has not been consolidated into the financial statements. All significant intercompany balances and transactions have been eliminated in consolidation.
Note 2 — Basis of Presentation
The accompanying unaudited consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles (GAAP) and with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. The Corporation has not changed its significant accounting and reporting policies from those disclosed in the Corporation’s Form 10-K for the year ended December 31, 2010 except as described below in Note 3.
In the opinion of management, all adjustments (consisting of normal recurring accruals) necessary for a fair presentation of the unaudited consolidated financial statements have been included in the unaudited consolidated financial statements. The results of operations for the three month period ended March 31, 2011 are not necessarily indicative of results that may be expected for any other interim period or the entire fiscal year ending December 31, 2011. Certain amounts in prior periods have been reclassified to conform to the current presentation. Subsequent events have been evaluated through the issuance of the unaudited consolidated financial statements.
Note 3 — Recent Accounting Pronouncements
Allowance for Credit Losses. In July 2010, the FASB issued ASU 2010-20, “Disclosures about the Credit Quality of Financing Receivables and the Allowance for Credit Losses”. This new accounting guidance requires additional disclosures in the notes to the consolidated financial statements regarding the nature of credit risk inherent in the loan and lease portfolio, how the credit risk is analyzed and assessed in arriving at the allowance for credit losses and the changes in the loan portfolio and the allowance for credit losses. For the Corporation, period end disclosures were required as of December 31, 2010 and disclosures about activity that occurs during the period became effective for interim and annual reporting periods beginning on or after December 15, 2010. Refer to Note 7 — Loan Lease Receivables, Impaired Loans, and Allowance for Loan and Lease Losses for further information.
Troubled Debt Restructuring. In April 2011, the FASB issued ASU 2011-02, “A Creditor’s Determination of Whether a Restructuring Is a Troubled Debt Restructuring”. This accounting guidance provides for clarification and guidance for evaluating whether a restructuring constitutes a troubled debt restructuring. The guidance specifically states that a creditor must separately conclude that both of the following conditions exist for a restructuring to constitute a troubled debt restructuring: 1) the restructuring constitutes a concession and 2) the debtor is experiencing financial difficulties. The amendments in this ASU are effective for the first interim or annual period beginning on or after June 15, 2011 and should be applied retrospectively to restructurings occurring on or after the beginning of the fiscal year of adoption. The impact on the allowance for loan and lease losses as a result of the identification of additional troubled debt restructurings, if any, is to be applied prospectively for the first interim or annual period beginning on or after June 15, 2011. The Corporation is currently evaluating the financial impact on the consolidated financial condition and results of operations.

 

5


Table of Contents

Note 4 — Earnings Per Share
Earnings per common share are computed using the two-class method. Basic earnings per common share are computed by dividing net income allocated to common shares by the weighted average number of shares outstanding during the applicable period, excluding outstanding participating securities. Participating securities include unvested restricted shares. Unvested restricted shares are considered participating securities because holders of these securities receive non-forfeitable dividends at the same rate as holders of the Corporation’s common stock. Diluted earnings per share are computed by dividing net income allocated to common shares adjusted for reallocation of undistributed earnings of unvested restricted shares by the weighted average number of shares determined for the basic earnings per common share computation plus the dilutive effect of common stock equivalents using the treasury stock method. For the three month periods ended March 31, 2011 and 2010, average anti-dilutive employee share-based awards totaled 202,741 and 200,332, respectively.
                 
    For the Three Months  
    Ended March 31,  
    2011     2010  
 
         
Distributed earnings allocated to common stockholders
  $ 174,849     $ 173,177  
Undistributed earnings allocated to common stockholders
    1,122,814       702,253  
 
           
Income available to common stockholders for basic earnings per share
    1,297,663       875,430  
Reallocation of undistributed earnings for diluted earnings per share
           
 
           
Income available to common stockholders for diluted earnings per share
  $ 1,297,663     $ 875,430  
 
           
 
               
Basic average shares
    2,497,918       2,473,557  
Dilutive effect of share-based awards
           
 
           
Dilutive average shares
    2,497,918       2,473,557  
 
           
 
               
Earnings per common share:
               
Basic
  $ 0.52     $ 0.35  
Diluted
    0.52       0.35  
Note 5 — Share-Based Compensation
The Corporation adopted an equity incentive plan in 2001 and the 2006 Equity Incentive Plan (the “Plans”). The Plans are administered by the Compensation Committee of the Board of Directors of FBFS and provide for the grant of equity ownership opportunities through incentive stock options and nonqualified stock options (“Stock Options”) as well as restricted stock. As of March 31, 2011, 74,507 shares are available for future grants under the 2006 Equity Incentive Plan. Shares covered by awards that expire, terminate or lapse will again be available for the grant of awards under the 2001 and 2006 Plans. The Corporation may issue new shares and shares from treasury for shares delivered under the Plans. The 2001 Plan expired February 16, 2011. The 2006 plan expires January 30, 2016.
Stock Options
The Corporation may grant Stock Options to senior executives and other employees under the Plans. Stock Options generally have an exercise price that is equal to the fair value of the common shares on the date the option is awarded. Stock Options granted under the 2001 and 2006 Plans are subject to graded vesting, generally ranging from four to eight years, and have a contractual term of 10 years. For any new awards issued, compensation expense is recognized over the requisite service period for the entire award on a straight-line basis. No Stock Options have been granted since the Corporation met the definition of a public entity and no Stock Options have been modified, repurchased or cancelled. Therefore, no stock-based compensation related to Stock Options was recognized in the consolidated financial statements for the three months ended March 31, 2011 and 2010. As of March 31, 2011, all Stock Options granted and not previously forfeited have vested.

 

6


Table of Contents

Stock Option activity for the year ended December 31, 2010 and three months ended March 31, 2011 was as follows:
                         
                    Weighted  
                    Average  
            Weighted     Remaining  
            Average     Contractual  
    Options     Exercise Price     Life (Years)  
Outstanding at December 31, 2009
    142,790     $ 22.01       3.66  
Granted
                   
Exercised
                   
Expired
    (4,024 )     19.38          
Forfeited
                   
 
                     
Outstanding at December 31, 2010
    138,766       22.09       2.75  
 
                     
Exercisable at December 31, 2010
    138,766               2.75  
 
                     
 
                       
Outstanding as of December 31, 2010
    138,766     $ 22.09       2.75  
Granted
                   
Exercised
                   
Expired
                   
Forfeited
                   
 
                     
Outstanding at March 31, 2011
    138,766     $ 22.09       2.50  
 
                     
Exercisable at March 31, 2011
    138,766     $ 22.09       2.50  
 
                     
Restricted Shares
Under the Plans, the Corporation may grant restricted shares to plan participants, subject to forfeiture upon the occurrence of certain events until the dates specified in the participant’s award agreement. While the restricted shares are subject to forfeiture, the participant may exercise full voting rights and will receive all dividends and other distributions paid with respect to the restricted shares. The restricted shares granted under the Plans are subject to graded vesting. Compensation expense is recognized over the requisite service period of four years for the entire award on a straight-line basis. Upon vesting of restricted share awards, the benefits of tax deductions in excess of recognized compensation expense is recognized as a financing cash flow activity. For the three months ended March 31, 2011, there was one restricted share award that vested on a date at which the market price was greater than the market value on the date of grant; however, the excess tax benefit was less than $1,000. For the three months ended March 31, 2010, all restricted share awards vested on a date at which the market price was lower than the market value on the date of grant; therefore no excess tax benefit is reflected in the unaudited consolidated statement of cash flows for that period.

 

7


Table of Contents

Restricted share activity for the year ended December 31, 2010 and the three months ended March 31, 2011 was as follows:
                 
            Weighted Average  
    Number of     Grant-Date  
    Restricted Shares     Fair Value  
Nonvested balance as of December 31, 2009
    70,262     $ 17.88  
Granted
    64,725       13.97  
Vested
    (33,430 )     19.28  
Forfeited
    (375 )     14.55  
 
             
Nonvested balance as of December 31, 2010
    101,182     $ 14.93  
Granted
           
Vested
    (2,378 )     18.15  
Forfeited
           
 
             
Nonvested balance as of March 31, 2011
    98,804     $ 14.85  
 
             
As of March 31, 2011, $1.1 million of deferred compensation expense was included in additional paid-in capital in the consolidated balance sheet related to unvested restricted shares which the Corporation expects to recognize over three years. As of March 31, 2011, all restricted shares that vested were delivered. For the three months ended March 31, 2011 and 2010, share-based compensation expense included in the consolidated statements of income totaled $155,000 and $136,000, respectively.
Note 6 — Securities
The amortized cost and estimated fair values of securities available-for-sale were as follows:
                                 
    As of March 31, 2011  
            Gross     Gross        
            unrealized     unrealized     Estimated  
    Amortized cost     holding gains     holding losses     fair value  
    (In Thousands)  
Collateralized mortgage obligations — government agencies
  $ 157,073     $ 2,810     $ (514 )   $ 159,369  
Collateralized mortgage obligations — government-sponsored enterprises
    417       7             424  
 
                       
 
  $ 157,490     $ 2,817     $ (514 )   $ 159,793  
 
                       
                                 
    As of December 31, 2010  
            Gross     Gross        
            unrealized     unrealized     Estimated  
    Amortized cost     holding gains     holding losses     fair value  
    (In Thousands)  
Collateralized mortgage obligations — government agencies
  $ 149,948     $ 3,255     $ (427 )   $ 152,776  
Collateralized mortgage obligations — government-sponsored enterprises
    591       12             603  
 
                       
 
  $ 150,539     $ 3,267     $ (427 )   $ 153,379  
 
                       
Collateralized mortgage obligations — government agencies represent securities guaranteed by the Government National Mortgage Association. Collateralized mortgage obligations — government-sponsored enterprises include securities guaranteed by the Federal Home Loan Mortgage Corporation and the Federal National Mortgage Association.

 

8


Table of Contents

The amortized cost and estimated fair value of securities available-for-sale by contractual maturity at March 31, 2011 are shown below. Actual maturities may differ from contractual maturities because issuers have the right to call or prepay obligations without call or prepayment penalties.
                 
            Estimated  
    Amortized Cost     Fair Value  
    (In Thousands)  
 
               
Due in one year or less
  $     $  
Due in one year through five years
    526       546  
Due in five through ten years
    1,802       1,855  
Due in over ten years
    155,162       157,392  
 
           
 
  $ 157,490     $ 159,793  
 
           
The table below shows the Corporation’s gross unrealized losses and fair value of investments, aggregated by investment category and length of time that individual investments have been in a continuous unrealized loss position at March 31, 2011 and December 31, 2010. At March 31, 2011 and December 31, 2010, the Corporation had 24 out of 132 securities and 17 out of 133 securities that were in an unrealized loss position, respectively. Such securities have not experienced credit rating downgrades however; they have declined in value due to the current interest rate environment. At March 31, 2011, the Corporation did not hold any securities that had been in a continuous loss position for twelve months or greater. The Corporation also has not specifically identified securities in a loss position that it intends to sell in the near term and does not believe that it will be required to sell any such securities. It is expected that the Corporation will recover the entire amortized cost basis of each security based upon an evaluation of the present value of the expected future cash flows. Accordingly, no other than temporary impairment was recorded in the consolidated results of operations for the three months ended March 31, 2011 and 2010.
A summary of unrealized loss information for available-for-sale securities, categorized by security type follows:
                                                 
    As of March 31, 2011  
    Less than 12 months     12 months or longer     Total  
            Unrealized             Unrealized             Unrealized  
    Fair value     losses     Fair value     losses     Fair value     losses  
    (In Thousands)  
Collateralized mortgage obligations — government agencies
  $ 47,612     $ 514     $     $     $ 47,612     $ 514  
 
                                   
 
  $ 47,612     $ 514     $     $     $ 47,612     $ 514  
 
                                   
                                                 
    As of December 31, 2010  
    Less than 12 months     12 months or longer     Total  
            Unrealized             Unrealized             Unrealized  
    Fair value     losses     Fair value     losses     Fair value     losses  
    (In Thousands)  
Collateralized mortgage obligations — government issued
  $ 31,862     $ 427     $     $     $ 31,862     $ 427  
 
                                   
 
  $ 31,862     $ 427     $     $     $ 31,862     $ 427  
 
                                   

 

9


Table of Contents

There were no sales of securities available for sale in the three month periods ended March 31, 2011 and 2010.
At March 31, 2011 and December 31, 2010, securities with a fair value of $27.4 million and $30.8 million, respectively, were pledged to secure public deposits, interest rate swap contracts and outstanding Federal Home Loan Bank (FHLB) advances. Securities pledged also provide for future availability for additional advances from the FHLB.
Note 7 — Loan and Lease Receivables, Impaired Loans and Leases and Allowance for Loan and Lease Losses
Loan and lease receivables consist of the following:
                 
    March 31,     December 31,  
    2011     2010  
    (In Thousands)  
Commercial real estate loans
               
Commercial real estate — owner occupied
  $ 154,775     $ 152,560  
Commercial real estate — non-owner occupied
    308,917       307,307  
Construction and land development
    60,229       61,645  
Multi-family
    44,001       43,012  
1-4 family
    51,099       53,849  
 
           
Total commercial real estate loans
    619,021       618,373  
 
           
 
               
Commercial and industrial loans
    212,780       225,921  
 
               
Direct financing leases, net
    17,516       19,288  
 
               
Consumer and other
               
Home equity loans and second mortgage loans
    5,690       5,091  
Consumer and other
    13,679       9,315  
 
           
 
    19,369       14,406  
 
           
 
               
Total gross loans and lease receivables
    868,686       877,988  
Less:
               
Allowance for loan and lease losses
    16,802       16,271  
Deferred loan fees
    780       782  
 
           
Loans and lease receivables, net
  $ 851,104     $ 860,935  
 
           
The total principal amount of loans transferred to third parties, which consisted solely of participation interests in originated loans, during the three months ended March 31, 2011 and 2010 was $1.5 million and $3.1 million, respectively. Each of the transfers of these financial assets met the qualifications for sale accounting and therefore $1.8 million for the three months ended March 31, 2011 and the $3.1 million for the three months ended March 31, 2010 has been derecognized in the unaudited consolidated financial statements. The Corporation has a continuing involvement in each of the agreements by way of relationship management and servicing the loans; however, there are no further obligations required of the Corporation in the event of default, other than standard representations and warranties related to sold amounts. The loans were transferred at their fair value and no gain or loss was recognized upon the transfer as the participation interest was transferred at or near the date of loan origination. There were no other significant purchases or sales of loan and lease receivables or transfers to loans held for sale during the three months ended March 31, 2011 and 2010.

 

10


Table of Contents

The total amount of outstanding loans transferred to third parties as loan participations at March 31, 2011 and December 31, 2010 was $61.3 million and $56.0 million, respectively, all of which were treated as a sale and derecognized under the applicable accounting guidance in effect at the time of the transfers of the financial assets. The Corporation continues to have involvement with these loans by way of the relationship management and all servicing responsibilities. As of March 31, 2011 and December 31, 2010, $3.5 million and $3.6 million of the loans in this participation sold portfolio were considered impaired, respectively, and in 2010, the Corporation recognized a $1.4 million charge-off associated with specific credits within the retained portion of this portfolio of loans and is measured by the Corporation’s allowance for loan and lease loss measurement process and policies. The Corporation does not share in the participant’s portion of the charge-offs.
The following information illustrates ending balances of the Corporation’s loan and lease portfolio, including impaired loans by class of receivable, and considering certain credit quality indicators as of March 31, 2011 and December 31, 2010:
                                         
    Category        
As of March 31, 2011   I     II     III     IV     Total  
    (Dollars in Thousands)  
Commercial real estate:
                                       
Commercial real estate — owner occupied
  $ 118,584     $ 16,262     $ 13,175     $ 6,754     $ 154,775  
Commercial real estate — non-owner occupied
    225,890       45,042       32,682       5,303       308,917  
Construction and land development
    34,891       6,788       9,051       9,499       60,229  
Multi-family
    32,543       6,090       815       4,553       44,001  
1-4 family
    28,270       13,094       5,145       4,591       51,100  
 
                                       
Commercial and industrial
    165,896       28,199       13,121       5,564       212,780  
 
                                       
Direct financing leases, net
    11,162       6,057       297             17,516  
 
                                       
Consumer and other:
                                       
Home equity and second mortgages
    4,094       75       460       1,060       5,689  
Other
    11,663       150             1,866       13,679  
 
                             
 
                                       
Total portfolio
  $ 632,993     $ 121,757     $ 74,746     $ 39,190     $ 868,686  
 
                             
 
                                       
Rating as a % of total portfolio
    72.87 %     14.02 %     8.60 %     4.51 %     100.00 %

 

11


Table of Contents

                                         
    Category        
As of December 31, 2010   I     II     III     IV     Total  
    (Dollars in Thousands)  
Commercial real estate:
                                       
Commercial real estate — owner occupied
  $ 113,002     $ 25,777     $ 6,780     $ 7,001     $ 152,560  
Commercial real estate — non-owner occupied
    232,868       36,128       33,167       5,144       307,307  
Construction and land development
    39,662       7,838       4,870       9,275       61,645  
Multi-family
    31,472       6,049       1,305       4,186       43,012  
1-4 family
    33,310       11,973       4,329       4,237       53,849  
 
                                       
Commercial and industrial
    183,051       24,460       11,974       6,436       225,921  
 
                                       
Direct financing leases, net
    12,666       6,403       219             19,288  
 
                                       
Consumer and other:
                                       
Home equity and second mortgages
    3,726       134       292       939       5,091  
Other
    7,359       50             1,906       9,315  
 
                             
 
                                       
Total portfolio
  $ 657,116     $ 118,812     $ 62,936     $ 39,124     $ 877,988  
 
                             
 
                                       
Rating as a % of total portfolio
    74.84 %     13.53 %     7.17 %     4.46 %     100.00 %
Credit underwriting through a committee process is a key component of the Corporation’s operating philosophy. Business development officers have relatively low individual lending authority limits, therefore requiring that a significant portion of the Corporation’s new credit extensions be approved through various committees depending on the type of loan or lease, amount of the credit, and the related complexities of each proposal. In addition, the Corporation makes every effort to ensure that there is appropriate collateral at the time of origination to protect the Corporation’s interest in the related loan or lease.
Upon origination, subsequent renewals, evaluation of updated financial information from our borrowers, or as other circumstances dictate, each credit is evaluated for proper risk rating. The Corporation uses a nine grade risk rating system to monitor the ongoing credit quality of its loans and leases. The risk rating grades follow a consistent definition, but are then applied to specific loan types based on the nature of the loan. Each risk rating is subjective and depending on the size and nature of the credit subject to various levels of review and concurrence on the stated risk rating. Depending on the type of loan and related risk rating, the Corporation groups loans into four categories, which determine the level and nature of review by management.
Category I — Loans and leases in this category are performing in accordance with the terms of the contract and generally exhibit no immediate concerns regarding the security and viability of the underlying collateral of the debt, financial stability of the borrower, integrity or strength of the borrower’s management team or the business industry in which the borrower operates. Loans and leases in this category are not subject to additional monitoring procedures above and beyond what is required at the origination of the loan or lease. The Corporation monitors Category I loans and leases through payment performance along with personal relationships with our borrowers and monitoring of financial results or other documents or procedures required per the terms of the agreement.
Category II — Loans and leases in this category are beginning to show signs of deterioration in one or more of the Corporation’s core underwriting criteria such as financial stability, management strength, industry trends and collateral values. Management will place credits in this category to allow for proactive monitoring and resolution with the borrower to possibly mitigate the area of concern and prevent further deterioration or risk of loss to the Corporation. Category II loans are monitored frequently by the assigned business development officer and by a subcommittee of the Banks’ loan committees and are considered performing.

 

12


Table of Contents

Category III — Loans and leases in this category may be classified by the Banks’ regulatory examiners or identified by the Corporation’s business development officers and senior management as warranting special attention. Category III loans and leases generally exhibit undesirable characteristics such as evidence of adverse financial trends and conditions, managerial problems, deteriorating economic conditions within the related industry, or evidence of adverse public filings and may exhibit collateral shortfall positions. Management continues to believe that it will collect all required principal and interest in accordance with the original terms of the contract and therefore Category III loans are considered performing and no specific reserves are established for this category. Management, loan committees of the Banks, as well as by the Banks’ Board of Directors monitor loans and leases in the category on a monthly basis.
Category IV — Management considers loans and leases in this category to be impaired. Impaired loans and leases have been placed on non-accrual as management has determined that it is unlikely that the Banks will receive the required principal and interest in accordance with the contractual terms of the contract. Impaired loans are individually evaluated to assess the need for the establishment of specific reserves or charge-offs. When analyzing the adequacy of collateral, the Corporation obtains external appraisals at least annually for impaired loans and leases. External appraisals are obtained from the Corporation’s approved appraiser listing and are independently reviewed to monitor the quality of such appraisals. To the extent a collateral shortfall position is present, a specific reserve or charge-off will be recorded to reflect the magnitude of the impairment. Management, loan committees of the Banks, as well as the Banks’ Board of Directors monitor loans and leases in this category on a monthly basis.
The delinquency aging of the loan and lease portfolio by class of receivable as of March 31, 2011 and December 31, 2010 were as follows:
                                                 
                    Greater                      
    30-59     60-89     than 90                      
    days past     days past     days past     Total             Total  
As of March 31, 2011   due(1)     due(2)     due(3)     past due     Current(4)     loans  
    (Dollars In Thousands)  
Commercial Real Estate:
                                               
Owner occupied
  $ 942     $     $ 2,923     $ 3,865     $ 150,910     $ 154,775  
Non-owner occupied
                2,214       2,214       306,703       308,917  
Construction and land development
    249             1,729       1,978       58,251       60,229  
Multi-family
    1,185       485       993       2,663       41,338       44,001  
1-4 family
    230             1,113       1,343       49,757       51,100  
Commercial & Industrial
    6,045       493       695       7,233       205,547       212,780  
Direct financing leases, net
          117             117       17,399       17,516  
Consumer and other:
                                               
Home equity and second mortgages
    70             345       415       5,274       5,689  
Other
    64             1,815       1,879       11,800       13,679  
 
                                   
Total
  $ 8,785 (5)   $ 1,095     $ 11,827     $ 21,707     $ 846,979     $ 868,686  
 
                                   
Percent of portfolio
    1.01 %     0.13 %     1.36 %     2.50 %     97.50 %     100.00 %
 
                                   
     
(1)   As of March 31, 2011, $2.4 million of loans and leases in this category were considered impaired.
 
(2)   As of March 31, 2011, $978,000 of loans and lease in this category were considered impaired.
 
(3)   As of March 31, 2011, all of the loans in this category were considered impaired.
 
(4)   As of March 31, 2011, $24.0 million of the loans and leases in this category were considered impaired.
 
(5)   Approximately $5.9 million of this past due balance was associated with one borrower. This credit was specifically evaluated and not considered impaired as of March 31, 2011.

 

13


Table of Contents

                                                 
                    Greater                      
    30-59     60-89     than 90                      
    days past     days past     days past     Total             Total  
As of December 31, 2010   due(1)     due(2)     due(3)     past due     Current(4)     loans  
    (Dollars In Thousands)  
Commercial Real Estate:
                                               
Owner occupied
  $     $     $ 2,949     $ 2,949     $ 149,611     $ 152,560  
Non-owner occupied
          448       2,222       2,670       304,637       307,307  
Construction and land development
    850       421       1,136       2,407       59,238       61,645  
Multi-family
                1,041       1,041       41,971       43,012  
1-4 family
    678             1,900       2,578       51,271       53,849  
Commercial & Industrial
    180       1,304       1,702       3,186       222,735       225,921  
Direct financing leases, net
                            19,288       19,288  
Consumer and other:
                                               
Home equity and second mortgages
                257       257       4,834       5,091  
Other
    4             1,857       1,861       7,454       9,315  
 
                                   
Total
  $ 1,712     $ 2,173     $ 13,064     $ 16,949     $ 861,039     $ 877,988  
 
                                   
Percent of portfolio
    0.19 %     0.25 %     1.49 %     1.93 %     98.07 %     100.00 %
 
                                   
     
(1)   As of December 31, 2010, $1.0 million of loans and leases in this category were considered impaired.
 
(2)   As of December 31, 2010, $1.7 million of loans and lease in this category were considered impaired.
 
(3)   As of December 31, 2010, all of the loans in this category were considered impaired.
 
(4)   As of December 31, 2010, $23.3 million of the loans and leases in this category were considered impaired.
As of March 31, 2011 and December 31, 2010, there were no loans that were greater than 90 days past due and still accruing interest.
The Corporation’s non-accrual loans and leases consisted of the following at March 31, 2011 and December 31, 2010, respectively.
                 
    March 31,     December 31,  
    2011     2010  
    (Dollars In Thousands)  
Non-accrual loans and leases
               
Commercial real estate:
               
Commercial real estate — owner occupied
  $ 6,754     $ 6,283  
Commercial real estate — non-owner occupied
    5,303       5,144  
Construction and land development
    9,499       9,275  
Multi-family
    4,553       4,186  
1-4 family
    4,591       4,237  
 
           
Total non-accrual commercial real estate
    30,700       29,125  
 
           
 
               
Commercial and industrial
    5,564       6,436  
Direct financing leases, net
           
 
               
Consumer and other:
               
Home equity and second mortgage
    1,060       939  
Other
    1,866       1,906  
 
           
Total non-accrual consumer and other loans
    2,926       2,845  
 
           
 
               
Total non-accrual loans and leases
    39,190       38,406  
Foreclosed properties, net
    2,327       1,750  
 
           
Total non-performing assets
  $ 41,517     $ 40,156  
 
           
Performing troubled debt restructurings
  $     $ 718  
 
           
 
               
    March 31,     December 31,  
    2011     2010  
Total non-accrual loans and leases to gross loans and leases
    4.51 %     4.37 %
Total non-performing assets to total assets
    3.73       3.63  
Allowance for loan and lease losses to gross loans and leases
    1.93       1.85  
Allowance for loan and lease losses to non-accrual loans and leases
    42.87       42.37  

 

14


Table of Contents

As of March 31, 2011 and December 31, 2010, $18.1 million and $18.7 million of the impaired loans were considered troubled debt restructurings, respectively. As of March 31, 2011, there were no unfunded commitments associated with troubled debt restructured loans and leases.
The following represents additional information regarding the Corporation’s impaired loans and leases by class:
                                                         
    Impaired Loans and Leases  
    As of and for the Three Months Ended March 31, 2011  
                                                    Net  
            Unpaid             Average     Foregone     Interest     Foregone  
    Recorded     principal     Impairment     recorded     interest     income     Interest  
    investment     balance     reserve     investment(1)     income     recognized     Income  
    (In Thousands)  
With no impairment reserve recorded:
                                                       
Commercial real estate:
                                                       
Owner occupied
  $ 5,686     $ 6,056     $     $ 5,098     $ 111     $ 86     $ 25  
Non-owner occupied
    501       501             334       8             8  
Construction and land development
    2,783       3,809             2,115       73             73  
Multi-family
    1,670       2,226             1,231       41             41  
1-4 family
    3,573       3,761             3,186       78             78  
Commercial and industrial
    3,115       4,033             3,782       106       38       68  
Direct financing leases, net
                                         
Consumer and other:
                                                       
Home equity loans and second mortgages
    565       565             588       12             12  
Other
    1,859       2,099             1,886       37             37  
 
                                         
Total
    19,752       23,050             18,220       466       124       342  
 
                                         
With impairment reserve recorded:
                                                       
Commercial real estate:
                                                       
Owner occupied
  $ 1,068     $ 1,068     $ 63     $ 1,552     $ 23     $     $ 23  
Non-owner occupied
    4,802       4,802       1,546       4,763       72             72  
Construction and land development
    6,716       8,137       295       6,956       51             51  
Multi-family
    2,883       3,711       529       2,912       82             82  
1-4 family
    1,018       1,018       334       1,041       15             15  
Commercial and industrial
    2,449       2,449       919       2,087       39             39  
Direct financing leases, net
                                         
Consumer and other:
                                                       
Home equity loans and second mortgages
    495       495       85       475       8             8  
Other
    7       7       7       8                    
 
                                         
Total
    19,438       21,687       3,778       19,794       290             290  
 
                                         
Total:
                                                       
Commercial real estate:
                                                       
Owner occupied
  $ 6,754     $ 7,124     $ 63     $ 6,650     $ 134     $ 86     $ 48  
Non-owner occupied
    5,303       5,303       1,546       5,097       80             80  
Construction and land development
    9,499       11,946       295       9,071       124             124  
Multi-family
    4,553       5,937       529       4,143       123             123  
1-4 family
    4,591       4,779       334       4,227       93             93  
Commercial and industrial
    5,564       6,482       919       5,869       145       38       107  
Direct financing leases, net
                                         
Consumer and other:
                                                       
Home equity loans and second mortgages
    1,060       1,060       85       1,063       20             20  
Other
    1,866       2,106       7       1,894       37             37  
 
                                         
Grand total
  $ 39,190     $ 44,737     $ 3,778     $ 38,014     $ 756     $ 124     $ 632  
 
                                         
     
(1)   Average recorded investment is calculated primarily using daily average balances.

 

15


Table of Contents

The difference between the loans and leases recorded investment and the unpaid principal balance of $5.5 million represents partial charge-offs resulting from confirmed losses due to the value of the collateral securing the loans and leases being below the carrying values of the loans and leases. As of December 31, 2010, the Corporation had $19.7 million of impaired loans and leases that did not require an impairment reserve, and $19.4 million of impaired loans and leases that did require a specific reserve of $3.5 million. Average total impaired loans and leases was $29.7 million as of December 31, 2010. Net foregone interest on impaired loans was $2.6 million for the year ended December 31, 2010. For the three months ended March 31, 2010, net foregone interest was $486,000.
To determine the level and composition of the allowance for loan and lease losses, the Corporation breaks out the portfolio by segments and risk ratings. First, the Corporation evaluates loans and leases for potential impairment classification. If a loan or lease is determined to be impaired, then the Corporation analyzes the impaired loans and leases on an individual basis to determine a specific reserve based upon the estimated value of the underlying collateral for collateral-dependent loans, or alternatively, the present value of expected cash flows. The Corporation applies historical trends of the previously identified factors to each category of loans and leases that has not been individually evaluated for the purpose of establishing the general portion of the allowance.
A summary of the activity in the allowance for loan and lease losses by portfolio segment is as follows:
                                         
    As of and for the Three Months Ended March 31, 2011  
            Commercial             Direct        
    Commercial     and     Consumer     Financing        
    real estate     industrial     and other     Lease, Net     Total  
    (Dollars in Thousands)  
Allowance for credit losses:
                                       
Beginning balance
  $ 11,267     $ 4,277     $ 482     $ 245     $ 16,271  
Charge-offs
    (801 )     (1 )     (99 )           (901 )
Recoveries
          9       11       8       28  
Provision
    1,309       77       49       (31 )     1,404  
 
                             
Ending Balance
  $ 11,775     $ 4,362     $ 443     $ 222     $ 16,802  
 
                             
 
                                       
Ending balance: individually evaluated for impairment
  $ 2,767     $ 919     $ 92     $     $ 3,778  
 
                             
Ending balance: collectively evaluated for impairment
  $ 9,008     $ 3,443     $ 351     $ 222     $ 13,024  
 
                             
Ending balance: loans acquired with deteriorated credit quality
  $     $     $     $     $  
 
                             
 
                                       
Loans and lease receivables:
                                       
Ending balance, gross
  $ 619,021     $ 212,780     $ 19,369     $ 17,516     $ 868,686  
 
                             
Ending balance: individually evaluated for impairment
  $ 30,700     $ 5,564     $ 2,926     $     $ 39,190  
 
                             
Ending balance: collectively evaluated for impairment
  $ 588,321     $ 207,216     $ 16,443     $ 17,516     $ 829,496  
 
                             
Ending balance: loans acquired with deteriorated credit quality
  $     $     $     $     $  
 
                             
 
                                       
Allowance as % of gross loans
    1.90 %     2.05 %     2.29 %     1.27 %     1.93 %

 

16


Table of Contents

Note 8 — Deposits
Deposits consisted of the following:
                                                 
    March 31, 2011     December 31, 2010  
            Weighted     Weighted             Weighted        
            average     average             average     Weighted  
    Balance     balance     rate     Balance     balance     average rate  
    (Dollars In Thousands)  
Transaction accounts:
                                               
Demand deposits
  $ 106,862     $ 102,302       %   $ 88,529       68,430       %
NOW accounts
    25,813       30,584       0.27       44,428       74,784       0.35  
 
                                       
Total transaction accounts:
    132,675       132,886               132,957       143,214          
Money market accounts
    287,201       294,434       0.98       276,748       258,569       1.08  
Certificates of deposit
    85,170       82,177       1.55       79,491       84,828       2.03  
Brokered certificates of deposit
    491,034       495,028       2.90       499,102       480,709       3.32  
 
                                       
Total deposits
  $ 996,080     $ 1,004,525             $ 988,298       967,320          
 
                                   
Note 9 — FHLB Advances, Other Borrowings and Junior Subordinated Notes Payable
The composition of borrowed funds at March 31, 2011 and December 31, 2010 was as follows:
                                                 
    March 31, 2011     December 31, 2010  
            Weighted     Weighted             Weighted     Weighted  
            Average     Average             Average     Average  
    Balance     Balance     Rate     Balance     Balance     Rate  
    (Dollars In Thousands)  
Federal funds purchased
  $       512       0.85 %   $     $       %
FHLB advances
    491       1,159       5.44       2,494       13,414       4.78  
Line of credit
    10       8,868       4.00       10       10       4.06  
Subordinated notes payable
    39,000       39,000       5.70       39,000       39,000       5.55  
Junior subordinated notes
    10,315       10,315       10.63       10,315       10,315       10.78  
 
                                       
 
  $ 49,816       59,854             $ 51,819     $ 62,739       6.26  
 
                                   
 
                                               
Short-term borrowings
  $ 10                     $ 2,010                  
Long-term borrowings
    49,806                       49,809                  
 
                                           
 
  $ 49,816                     $ 51,819                  
 
                                   
As of March 31, 2011, the Corporation was in compliance with its debt covenants under its senior line of credit. The Corporation pays an unused line fee on its secured senior line of credit. For the three months ended March 31, 2011 and 2010, the Corporation incurred unused line fee interest expense of $1,000 and $1,000, respectively.
Note 10 — Fair Value Disclosures
The Corporation determines the fair market values of its financial instruments based on the fair value hierarchy established in ASC Topic 820, which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. Fair value is defined as the price that would be received in an orderly transaction that is not a forced liquidation or distressed sale at the measurement date and is based on exit prices. Fair value includes assumptions about risk such as nonperformance risk in liability fair values and is a market-based measurement, not an entity-specific measurement. The standard describes three levels of inputs that may be used to measure fair value.

 

17


Table of Contents

Level 1 — Level 1 inputs are unadjusted quoted prices in active markets for identical assets or liabilities that the Corporation has the ability to access at the measurement date.
Level 2 — Level 2 inputs are inputs other than quoted prices included with Level 1 that are observable for the asset or liability either directly or indirectly, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.
Level 3 — Level 3 inputs are inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.
In instances where the determination of the fair value measurement is based on inputs from different levels of the fair value hierarchy, the level in the fair value hierarchy within which the entire fair value measurement falls is based on the lowest level input that is significant to the fair value measurement in its entirety. The Corporation’s assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and considers factors specific to the asset or liability.
Assets and liabilities measured at fair value on a recurring basis, segregated by fair value hierarchy level, are summarized below:
                                 
    Fair Value Measurements Using        
    Level 1     Level 2     Level 3     Total  
    (In Thousands)  
March 31, 2011
                               
Assets:
                               
Collateralized mortgage obligations — government agencies
  $     $ 159,369     $     $ 159,369  
Collateralized mortgage obligations — government sponsored enterprises
          424             424  
Interest rate swaps
          2,372             2,372  
 
                               
Liabilities:
                               
Interest rate swaps
  $     $ 2,372     $     $ 2,372  
                                 
    Fair Value Measurements Using        
    Level 1     Level 2     Level 3     Total  
    (In Thousands)  
December 31, 2010
                               
Assets:
                               
Collateralized mortgage obligations — government agencies
  $     $ 152,776     $     $ 152,776  
Collateralized mortgage obligations — government sponsored enterprises
          603             603  
Interest rate swaps
          2,841             2,841  
 
                               
Liabilities:
                               
Interest rate swaps
  $     $ 2,841     $     $ 2,841  
There were no transfers in or out of Level 1 or 2 during the three months ended March 31, 2011 or the year ended December 31, 2010.

 

18


Table of Contents

Assets and liabilities measured at fair value on a non-recurring basis, segregated by fair value hierarchy are summarized below:
                                         
            As of and for the Three Months Ended March 31, 2011  
                                    Total  
    Balance at     Fair Value Measurements Using     Gains  
    March 31, 2011     Level 1     Level 2     Level 3     (Losses)  
    (In Thousands)  
 
                                       
Impaired loans
  $ 22,175     $     $ 19,935     $ 2,240     $  
Foreclosed properties
    2,327             2,243       84       (69 )
 
               
            As of and for the year ended December 31, 2010  
                                    Total  
    Balance at     Fair Value Measurements Using     Gains  
    December 31, 2010     Level 1     Level 2     Level 3     (Losses)  
    (In Thousands)  
 
                                       
Impaired loans
  $ 22,241     $     $ 18,112     $ 4,129     $  
Foreclosed properties
    1,750             1,660       90       (326 )
Goodwill
                            (2,689 )
Impaired loans that are collateral dependent were written down to their fair value of $22.2 million and $22.2 million at March 31, 2011 and December 31, 2010, respectively, through the establishment of specific reserves or by recording charge-offs when the carrying value exceeded the fair value. Valuation techniques consistent with the market approach, income approach, or cost approach were used to measure fair value and primarily included observable inputs for the individual impaired loans being evaluated such as recent sales of similar assets or observable market data for operational or carrying costs. In cases where such inputs were unobservable, the loan balance is reflected within Level 3 of the hierarchy.
Certain non-financial assets subject to measurement at fair value on a non-recurring basis included foreclosed properties. Foreclosed properties, upon initial recognition, are remeasured and reported at fair value through a charge-off to the allowance for loan and lease losses, if deemed necessary, based upon the fair value of the foreclosed property. The fair value of a foreclosed property, upon initial recognition, is estimated using Level 2 inputs based on observable market data, typically an appraisal, or Level 3 inputs based upon assumptions specific to the individual property or equipment. Subsequent impairments of foreclosed properties are recorded as a loss on foreclosed properties. During the three months ended March 31, 2011, $935,000 of outstanding loans were transferred to foreclosed properties as the Corporation claimed title to the respective assets. During the three months ended March 31, 2011, the Corporation completed an evaluation of certain of its foreclosed assets. Based upon the evaluation and the results of the impairment calculation, we recognized impairment losses of $69,000 on foreclosed properties for the three months ended March 31, 2011. At March 31, 2011 and December 31, 2010, foreclosed properties, at fair value, were $2.3 million and $1.8 million, respectively.

 

19


Table of Contents

Fair Value of Financial Instruments
The Corporation is required to disclose estimated fair values for its financial instruments. Fair value estimates, methods, and assumptions, consistent with exit price concepts for fair value measurements, are set forth below:
                                 
    March 31, 2011     December 31, 2010  
    Carrying             Carrying        
    Amount     Fair Value     Amount     Fair Value  
    (In Thousands)  
Financial assets:
                               
Cash and cash equivalents
  $ 60,332     $ 60,332     $ 50,819     $ 50,819  
Securities available-for-sale
    159,793       159,793       153,379       153,379  
Loans and lease receivables, net
    851,104       842,171       860,935       852,790  
Federal Home Loan Bank stock
    2,367       2,367       2,367       2,367  
Cash surrender value of life insurance
    17,125       17,125       16,950       16,950  
Accrued interest receivable
    3,343       3,343       3,405       3,405  
Interest rate swaps
    2,372       2,372       2,841       2,841  
 
                               
Financial liabilities:
                               
Deposits
  $ 996,080     $ 1,003,575     $ 988,298     $ 998,713  
Federal Home Loan Bank and other borrowings
    39,501       39,549       41,504       41,567  
Junior subordinated notes
    10,315       5,917       10,315       7,224  
Interest rate swaps
    2,372       2,372       2,841       2,841  
Accrued interest payable
    3,869       3,689       3,643       3,643  
 
                               
Off balance sheet items:
                               
Standby letters of credit
    31       31       41       41  
Commitments to extend credit
          *             *  
     
*   Not meaningful
Disclosure of fair value information about financial instruments, for which it is practicable to estimate that value, is required whether or not recognized in the consolidated balance sheets. In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques. Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. In that regard, the derived fair value estimates cannot be substantiated by comparison to independent markets and, in many cases, could not be realized in immediate settlement of the instruments. Certain financial instruments and all non-financial instruments are excluded from the disclosure requirements. Accordingly, the aggregate fair value amounts presented do not necessarily represent the underlying value of the Corporation.
The carrying amounts reported for cash and cash equivalents, interest bearing deposits, accrued interest receivable and accrued interest payable approximate fair value because of their short-term nature and because they do not present unanticipated credit concerns.
Securities: The fair value measurements of investment securities are determined by a third party pricing service which considers observable data that may include dealer quotes, market spreads, cash flows, the U.S. Treasury yield curve, trade execution data, market consensus prepayment speeds, credit information and the securities’ terms and conditions, among other things.

 

20


Table of Contents

Loans and Leases: The fair value estimation process for the loan portfolio uses an exit price concept and reflects discounts the Corporation believes are consistent with liquidity discounts in the market place. Fair values are estimated for portfolios of loans with similar financial characteristics. The fair value of performing and nonperforming loans is calculated by discounting scheduled and expected cash flows through the estimated maturity using estimated market rates that reflect the credit and interest rate risk inherent in the portfolio of loans and then applying a discount factor based upon the embedded credit risk of the loan and the fair value of collateral securing nonperforming loans when the loan is collateral dependent. The estimate of maturity is based on the Banks’ historical experience with repayments for each loan classification, modified, as required, by an estimate of the effect of current economic and lending conditions.
Federal Home Loan Bank Stock: The carrying amount of FHLB stock equals its fair value because the shares may be redeemed by the FHLB at their carrying amount of $100 per share amount.
Cash Surrender Value of Life Insurance: The carrying amount of the cash surrender value of life insurance approximates its fair value as the carrying value represents the current settlement amount.
Deposits: The fair value of deposits with no stated maturity, such as demand deposits and money market accounts, is equal to the amount payable on demand. The fair value of time deposits is based on the discounted value of contractual cash flows. The discount rate is estimated using the rates currently offered for deposits of similar remaining maturities. The fair value estimates do not include the intangible value that results from the funding provided by deposit liabilities compared to borrowing funds in the market.
Borrowed Funds: Market rates currently available to the Corporation and Banks for debt with similar terms and remaining maturities are used to estimate fair value of existing debt.
Financial Instruments with Off-Balance Sheet Risks: The fair value of the Corporation’s off-balance sheet instruments is based on quoted market prices and fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the credit standing of the related counterparty. Commitments to extend credit and standby letters of credit are generally not marketable. Furthermore, interest rates on any amounts drawn under such commitments would generally be established at market rates at the time of the draw. Fair value would principally derive from the present value of fees received for those products.
Interest Rate Swaps: The carrying amount and fair value of existing derivative financial instruments are based upon independent valuation models, which use widely accepted valuation techniques, including discounted cash flow analysis on the expected cash flows of each derivative contract. This analysis reflects the contractual terms of the derivatives, including the period to maturity, and uses observable market-based inputs, including interest rate curves and implied volatilities. The Corporation incorporates credit valuation adjustments to appropriately reflect both its own nonperformance risk and the respective counterparty’s nonperformance risk in the fair value measurements. In adjusting the fair value of its derivative contracts for the effect of nonperformance risk, the Corporation has considered the impact of netting and any applicable credit enhancements, such as collateral postings, thresholds, mutual puts and guarantees.
Limitations: Fair value estimates are made at a discrete point in time, based on relevant market information and information about the financial instrument. These estimates do not reflect any premium or discount that could result from offering for sale at one time the Corporation’s entire holding of a particular financial instrument. Because no market exists for a significant portion of the Corporation’s financial instruments, fair value estimates are based on judgments regarding future expected loss experience, current economic conditions, risk characteristics of various financial instruments, and other factors. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and, therefore, cannot be determined with precision. Changes in assumptions could significantly affect the estimates.
Fair value estimates are based on existing balance sheet financial instruments without attempting to estimate the value of anticipated future business and the value of assets and liabilities that are not considered financial instruments. In addition, the tax ramifications related to the realization of the unrealized gains and losses can have a significant effect on fair value estimates and have not been considered in the estimates.

 

21


Table of Contents

Note 11 — Derivative Financial Instruments
The Corporation offers interest rate swap products directly to qualified commercial borrowers. The Corporation economically hedges client derivative transactions by entering into offsetting interest rate swap contracts executed with a third party. Derivative transactions executed as part of this program are not designated as accounting hedge relationships and are marked-to-market through earnings each period. The derivative contracts have mirror-image terms, which results in the positions’ changes in fair value primarily offsetting through earnings each period. The credit risk and risk of non-performance embedded in the fair value calculations is different between the dealer counterparties and the commercial borrowers which may result in a difference in the changes in the fair value of the mirror image swaps. The Corporation incorporates credit valuation adjustments to appropriately reflect both its own nonperformance risk and the counterparty’s risk in the fair value measurements. When evaluating the fair value of its derivative contracts for the effects of non-performance and credit risk, the Corporation considered the impact of netting and any applicable credit enhancements such as collateral postings, thresholds and guarantees.
At March 31, 2011, the aggregate amortizing notional value of interest rate swaps with various commercial borrowers was $50.4 million. The Corporation receives fixed rates and pays floating rates based upon LIBOR on the swaps with commercial borrowers. The aggregate amortizing notional value of interest rate swaps with dealer counterparties was also $50.4 million. The Corporation pays fixed rates and receives floating rates based upon LIBOR on the swaps with dealer counterparties. These interest rate swaps mature in 2013 through 2019. The commercial borrower swaps were reported on the Corporation’s balance sheet as a derivative asset of $2.4 million and were included in accrued interest receivable and other assets and as a derivative liability of $14,000 and included in accrued interest payable and other liabilities. Dealer counterparty swaps were reported on the Corporation’s balance sheet as a net derivative liability of $2.4 million due to master netting and settlement contracts with dealer counterparties and were included in accrued interest payable and other liabilities as of March 31, 2011.
The table below provides information about the location and fair value of the Corporation’s derivative instruments as of March 31, 2011 and December 31, 2010.
                                 
    Interest Rate Swap Contracts  
    Asset Derivatives     Liability Derivatives  
    Balance Sheet             Balance Sheet        
    Location     Fair Value     Location   Fair Value  
    (In Thousands)  
 
                               
Derivatives not designated as hedging instruments
                               
March 31, 2011
  Other assets   $ 2,372     Other liabilities   $ 2,372  
December 31, 2010
  Other assets   $ 2,841     Other liabilities   $ 2,841  
No derivative instruments held by the Corporation for the three months ended and as of March 31, 2011 were considered hedging instruments. All changes in the fair value of these instruments are recorded in other non-interest income. Given the mirror-image terms of the outstanding derivative portfolio the change in fair value for the three months ended March 31, 2011 had no net impact to the unaudited consolidated income statement.
Note 12 — Regulatory Capital
The Corporation and the Banks are subject to various regulatory capital requirements administered by Federal and State of Wisconsin banking agencies. Failure to meet minimum capital requirements can result in certain mandatory, and possibly additional discretionary actions on the part of regulators, that if undertaken, could have a direct material effect on the Banks’ assets, liabilities and certain off-balance sheet items as calculated under regulatory practices. The Corporation’s and the Banks’ capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings and other factors. In the event that (i) the FDIC or the Wisconsin Department of Financial Institutions (the Division) should increase minimum required levels of capital; (ii) the total assets of the Banks increase significantly; (iii) the total income of the Banks decreases significantly; or (iv) any combination of the foregoing occurs, then the FDIC or the Division may limit the amount of dividends the Boards of Directors of the Banks may declare or pay to the Corporation. In addition, the Board of Directors of the Corporation may be similarly restricted by its regulator as to the level of dividends the Corporation may declare or pay.

 

22


Table of Contents

Qualitative measures established by regulation to ensure capital adequacy require the Corporation and the Banks to maintain minimum amounts and ratios of Total and Tier 1 capital to risk-weighted assets and of Tier 1 capital to average assets. Tier 1 capital generally consists of stockholders’ equity plus certain qualifying debentures and other specified items less intangible assets such as goodwill. Risk-based capital requirements presently address credit risk related to both recorded and off-balance sheet commitments and obligations. Management believes, as of March 31, 2011, that the Corporation and the Banks met all applicable capital adequacy requirements.
As of March 31, 2011, the most recent notification from the Federal Deposit Insurance Corporation and the State of Wisconsin Department of Financial Institutions categorized the Banks as well capitalized under the regulatory framework for prompt corrective action. In addition, the Banks exceeded the minimum net worth requirement of 6.0% required by the State of Wisconsin at December 31, 2010, the latest evaluation date.
The following table summarizes the Corporation’s and Banks’ capital ratios and the ratios required by their federal regulators at March 31, 2011 and December 31, 2010, respectively:
                                                 
                                    Minimum Required to be Well  
                                    Capitalized Under Prompt  
                    Minimum Required for Capital     Corrective Action  
    Actual     Adequacy Purposes     Requirements  
    Amount     Ratio     Amount     Ratio     Amount     Ratio  
    (Dollars In Thousands)  
As of March 31, 2011
                                               
 
                                               
Total capital
(to risk-weighted assets)
                                               
Consolidated
  $ 109,020       11.64 %   $ 74,907       8.00 %     N/A       N/A  
First Business Bank
    102,021       12.21       66,863       8.00     $ 83,579       10.00 %
First Business Bank — Milwaukee
    14,456       14.60       7,919       8.00       9,899       10.00  
 
                                               
Tier 1 capital
(to risk-weighted assets)
                                               
Consolidated
  $ 64,835       6.92 %   $ 37,453       4.00 %     N/A       N/A  
First Business Bank
    91,527       10.95       33,432       4.00     $ 50,148       6.00 %
First Business Bank — Milwaukee
    13,202       13.34       3,960       4.00       5,939       6.00  
 
                                               
Tier 1 capital
(to average assets)
                                               
Consolidated
  $ 64,835       5.74 %   $ 45,142       4.00 %     N/A       N/A  
First Business Bank
    91,527       9.36       39,095       4.00     $ 48,868       5.00 %
First Business Bank — Milwaukee
    13,202       8.80       6,001       4.00       7,502       5.00  

 

23


Table of Contents

                                                 
                                    Minimum Required to be Well  
                                    Capitalized Under Prompt  
                    Minimum Required for Capital     Corrective Action  
    Actual     Adequacy Purposes     Requirements  
    Amount     Ratio     Amount     Ratio     Amount     Ratio  
    (Dollars In Thousands)  
 
                                               
As of December 31, 2010
                                               
 
                                               
Total capital
                                               
(to risk-weighted assets)
                                               
Consolidated
  $ 107,263       11.23 %   $ 76,438       8.00 %     N/A       N/A  
First Business Bank
    100,203       11.72       68,390       8.00     $ 85,488       10.00 %
First Business Bank — Milwaukee
    14,496       14.62       7,930       8.00       9,913       10.00  
 
                                               
Tier 1 capital
                                               
(to risk-weighted assets)
                                               
Consolidated
  $ 63,511       6.65     $ 38,219       4.00 %     N/A       N/A  
First Business Bank
    89,478       10.47       34,195       4.00     $ 51,293       6.00 %
First Business Bank — Milwaukee
    13,243       13.36       3,965       4.00       5,948       6.00  
 
                                               
Tier 1 capital
                                               
(to average assets)
                                               
Consolidated
  $ 63,511       5.68     $ 44,732       4.00 %     N/A       N/A  
First Business Bank
    89,748       9.34       38,335       4.00     $ 47,918       5.00 %
First Business Bank — Milwaukee
    13,243       8.30       6,381       4.00       7,976       5.00  
Item 2.   Management’s Discussion and Analysis of Financial Condition and Results of Operations
Forward-Looking Statements
When used in this report the words or phrases “may,” “could,” “should,” “hope,” “might,” “believe,” “expect,” “plan,” “assume,” “intend,” “estimate,” “anticipate,” “project,” “likely,” or similar expressions are intended to identify “forward-looking statements.” Such statements are subject to risks and uncertainties, including, without limitation, changes in economic conditions in the market areas of First Business Bank (“FBB”) or First Business Bank — Milwaukee (“FBB — Milwaukee”), changes in policies by regulatory agencies, fluctuation in interest rates, demand for loans in the market areas of FBB or FBB — Milwaukee, borrowers defaulting in the repayment of loans and competition. These risks could cause actual results to differ materially from what First Business Financial Services, Inc. (“FBFS”) has anticipated or projected. These risk factors and uncertainties should be carefully considered by potential investors. See Item 1A — Risk Factors in our Annual Report on Form 10-K for the year ended December 31, 2010 for discussion relating to risk factors impacting the Corporation. Investors should not place undue reliance on any such forward-looking statement, which speaks only as of the date on which it was made. The factors described within this Form 10-Q could affect the financial performance of FBFS and could cause actual results for future periods to differ materially from any opinions or statements expressed with respect to future periods.
Where any such forward-looking statement includes a statement of the assumptions or bases underlying such forward-looking statement, FBFS cautions that, while its management believes such assumptions or bases are reasonable and are made in good faith, assumed facts or bases can vary from actual results, and the differences between assumed facts or bases and actual results can be material, depending on the circumstances. Where, in any forward-looking statement, an expectation or belief is expressed as to future results, such expectation or belief is expressed in good faith and believed to have a reasonable basis, but there can be no assurance that the statement of expectation or belief will result in, or be achieved or accomplished.

 

24


Table of Contents

FBFS does not intend to, and specifically disclaims any obligation to, update any forward-looking statements.
The following discussion and analysis is intended as a review of significant events and factors affecting the financial condition and results of operations of FBFS for the periods indicated. The discussion should be read in conjunction with the Consolidated Financial Statements and the Notes thereto presented in this Form 10-Q.
General
Unless otherwise indicated or unless the context requires otherwise, all references in this Report to “FBFS”, the “Corporation”, “we”, “us”, “our”, or similar references mean First Business Financial Services, Inc. together with our subsidiaries. “FBB” or “FBB — Milwaukee” or the “Banks” are used to refer to our subsidiaries, First Business Bank and First Business Bank — Milwaukee, alone.
Overview
FBFS is a registered bank holding company incorporated under the laws of the State of Wisconsin and is engaged in the commercial banking business through its wholly-owned banking subsidiaries, FBB and FBB-Milwaukee. All of the operations of FBFS are conducted through the Banks and certain subsidiaries of FBB. The Corporation operates as a business bank focusing on delivering a full line of commercial banking products and services tailored to meet the specific needs of small and medium sized businesses, business owners, executives, professionals and high net worth individuals. The Corporation does not utilize a branch network to attract retail clients.
General Overview
    Total assets were $1.113 billion as of March 31, 2011 compared to $1.107 billion as of December 31, 2010.
    Net income for the three months ended March 31, 2011 was $1.3 million compared to net income of $899,000 for the three months ended March 31, 2010.
    Diluted earnings per common share for the three months ended March 31, 2011 was $0.52 compared to diluted earnings per common share of $0.35 for the three months ended March 31, 2010.
    Net interest margin increased to 3.14% for the three months ended March 31, 2011 compared to 3.00% for the three months ended March 31, 2010.
    Top line revenue increased 7.2% to $10.2 million for the three months ended March 31, 2011 compared to $9.5 million for the three months ended March 31, 2010.
    Loan and lease loss provision was $1.4 million for the three months ended March 31, 2011 compared to $1.3 million for same time period in the prior year. Allowance for loan and lease loss as a percentage of gross loans and leases was 1.93% at March 31, 2011 compared to 1.85% at December 31, 2010.
    Annualized return on average equity and return on average assets were 9.62% and 0.48%, respectively, for the three month period ended March 31, 2011, compared to 6.46% and 0.33%, respectively, for the same time period in 2010.

 

25


Table of Contents

Results of Operations
Top Line Revenue. Top line revenue is comprised of net interest income and non-interest income. This measurement is also commonly referred to as operating revenue. Top line revenue grew 7.2% for the three months ended March 31, 2011, as compared to the same period in the prior year. The components of top line revenue were as follows:
                         
    For the Three Months Ended March 31,  
    2011     2010     Change  
    (Dollars In Thousands)  
 
                       
Net interest income
  $ 8,484     $ 7,847       8.1 %
Non-interest income
    1,672       1,629       2.6  
 
                   
Total top line revenue
  $ 10,156     $ 9,476       7.2  
 
                   
Core Earnings
Core earnings is comprised of our pre-tax income adding back our provision for loan and leases losses, other identifiable costs of credit and other discrete items that are unrelated to our core business activities. In our judgment, the presentation of core earnings allows our management team, investors and analysts to better assess the growth of our core business by removing the volatility that is associated with costs of credit and other discrete items that are unrelated to our core business, and facilitate a more streamlined comparison of core growth to our benchmark peers. Core earnings is a non-GAAP financial measure that does not represent and should not be considered as an alternative to net income derived in accordance with GAAP. Our core earnings metric has improved by 13.2% when comparing the three months ended March 31, 2011 to the three months ended March 31, 2010.
                         
    For the three months ended March 31,  
    2011     2010     Change  
    (Dollars in Thousands)  
 
                       
Income before income tax expense
  $ 1,992     $ 1,588       25.4 %
Add back:
                       
Provision for loan and lease loss
    1,404       1,344       4.5  
Loss on foreclosed properties
    51       113       (54.9 )
 
                   
Core earnings
  $ 3,447     $ 3,045       13.2  
 
                   
Return on Equity and Return on Assets. Annualized return on equity for the three months ended March 31, 2011 was 9.62% compared to 6.46% for the three months ended March 31, 2010. The increase in return on equity was due to the improvement in net income. We view return on equity to be an important measure of profitability, and we are continuing to focus on improving our return on equity by enhancing the overall profitability of our client relationships, controlling our expenses and minimizing our costs of credit. Annualized return on average assets for the three months ended March 31, 2011 was 0.48% compared to 0.33% for the three months ended March 31, 2010. The increase in return on average assets was primarily due to the improvement in net income.
Net Interest Income. Net interest income depends on the amounts of and yields on interest-earning assets as compared to the amounts of and rates paid on interest-bearing liabilities. Net interest income is sensitive to changes in market rates of interest and the asset/liability management procedures to prepare and respond to such changes.

 

26


Table of Contents

The table below provides information with respect to (1) the change in interest income attributable to changes in rate (changes in rate multiplied by prior volume), (2) the change in interest income attributable to changes in volume (changes in volume multiplied by prior rate) and (3) the change in interest income attributable to changes in rate/volume (changes in rate multiplied by changes in volume) for the three months ended March 31, 2011 compared to the same period of 2010.
                                 
    Increase (Decrease) for the Three Months Ended March 31,  
    2011 Compared to 2010  
                    Rate/        
    Rate     Volume     Volume     Net  
    (In Thousands)  
Interest-Earning Assets
                               
Commercial real estate and other mortgage loans
  $ (324 )   $ 155   $ (6 )   $ (175 )
Commercial and industrial loans
    (248 )     275       (17 )     10  
Direct financing leases
    (11 )     (127 )     3       (135 )
Other loans
    26       3       1       30  
 
                       
Total loans and leases receivable
    (557 )     306       (19 )     (270 )
Mortgage-related securities
    (216 )     244       (46 )     (18 )
FHLB Stock
    1                   1  
Short-term investments
    (3 )     (7 )     1     (9 )
 
                       
Total net change in income on interest-earning assets
    (775 )     543       (64 )     (296 )
 
                       
Interest-Bearing Liabilities
                               
NOW accounts
    (22 )     (42 )     13       (51 )
Money market
    (212 )     87       (22 )     (147 )
Certificates of deposit
    (119 )     (32 )     8       (143 )
Brokered certificates of deposit
    (740 )     269       (49 )     (520 )
 
                       
Total deposits
    (1,093 )     282       (50 )     (861 )
FHLB advances
    39       (202 )     (37 )     (200 )
Other borrowings
    3       124       1       128  
Junior subordinated notes
                       
 
                       
Total net change in expense on interest-bearing liabilities
    (1,051 )     204       (86 )     (933 )
 
                       
Net change in net interest income
  $ 276     $ 339     $ (22 )   $ 637  
 
                       

 

27


Table of Contents

The table below shows our average balances, interest, average rates, net interest margin and the spread between the combined average rates earned on interest-earning assets and average cost of interest-bearing liabilities for the three months ended March 31, 2011 and 2010. The average balances are derived from average daily balances.
                                                 
    For the Three Months Ended March 31,  
    2011     2010  
    Average             Average     Average             Average  
    balance     Interest     yield/cost     balance     Interest     yield/cost  
    (Dollars In Thousands)  
Interest-Earning Assets
                                               
Commercial real estate and other mortgage loans(1)
  $ 615,327     $ 8,292       5.39 %   $ 604,287     $ 8,467       5.60 %
Commercial and industrial loans(1)
    217,375       4,166       7.67       203,904       4,156       8.15  
Direct financing leases(1)
    18,439       280       6.07       26,576       415       6.25  
Other loans
    19,062       182       3.82       18,659       152       3.26  
 
                                       
Total loans and leases receivable(1)
    870,203       12,920       5.94       853,426       13,190       6.18  
Mortgage-related securities(2)
    152,823       1,117       2.92       125,775       1,135       3.61  
Federal Home Loan Bank stock
    2,367       1       0.10       2,367              
Short-term investments
    55,189       32       0.23       66,398       41       0.25  
 
                                       
Total interest-earning assets
    1,080,582       14,070       5.21       1,047,966       14,366       5.48  
 
                                           
Non-interest-earning assets
    50,370                       47,327                  
 
                                           
Total assets
  $ 1,130,952                     $ 1,095,293                  
 
                                           
 
                                               
Interest-Bearing Liabilities
                                               
NOW accounts
  $ 30,584       21       0.27     $ 72,629       72       0.40  
Money market
    294,434       722       0.98       267,756       869       1.30  
Certificates of deposits
    82,177       318       1.55       88,253       461       2.09  
Brokered certificates of deposit
    495,028       3,589       2.90       464,657       4,109       3.54  
 
                                       
Total interest-bearing deposits
    902,223       4,650       2.06       893,295       5,511       2.47  
FHLB advances
    1,159       16       5.44       18,503       216       4.67  
Other borrowings
    48,380       646       5.34       39,010       518       5.31  
Junior subordinated notes
    10,315       274       10.63       10,315       274       10.63  
 
                                       
Total interest-bearing liabilities
    962,077       5,586       2.32       961,123       6,519       2.71  
 
                                           
Non-interest-bearing demand deposit accounts
    102,302                       67,136                  
Other non-interest-bearing liabilities
    10,504                       11,374                  
 
                                           
Total liabilities
    1,074,883                       1,039,633                  
Stockholders’ equity
    56,069                       55,660                  
 
                                           
Total liabilities and stockholders’ equity
  $ 1,130,952                     $ 1,095,293                  
 
                                           
 
                                               
Net interest income
          $ 8,484                     $ 7,847          
 
                                           
Interest rate spread
                    2.89 %                     2.77 %
Net interest-earning assets
  $ 118,505                     $ 86,843                  
 
                                           
Net interest margin
                    3.14 %                     3.00 %
Average interest-earning assets to average interest-bearing liabilities
    112.32 %                     109.04 %                
Return on average assets
    0.48                       0.33                  
Return on average equity
    9.62                       6.46                  
Average equity to average assets
    4.96                       5.08                  
Non-interest expense to average assets
    2.39                       2.39                  
     
(1)   The average balances of loans and leases include non-performing loans and leases. Interest income related to non-performing loans and leases is recognized when collected.
 
(2)   Includes amortized cost basis of assets available for sale.

 

28


Table of Contents

Net interest income increased by $637,000, or 8.1%, during the three months ended March 31, 2011 compared to the same period in 2010. The increase in net interest income is primarily attributable to favorable rate variances from the lower cost of deposits. The Federal Reserve held interest rates constant across the three-month periods ended March 31, 2011 and March 31, 2010. Therefore the majority of the increase in net interest income associated with rate variances was caused by pricing deposits commensurate with current market conditions and demands along with replacing higher yielding maturing brokered certificates of deposits at lower current market rates.
The yield on average earning assets for the three months ended March 31, 2011 was 5.21% compared to 5.48% for the three months ended March 31, 2010. The yield on average earning assets for the three months ended March 31, 2011 was negatively affected by the overall change in the investment portfolio. We have invested in collateralized mortgage obligations with structured cash flow payments. The cash flows generated from these expected prepayments are typically reinvested in additional collateralized mortgage obligations. Given the continued low rate environment, the overall coupon on new security purchases has typically been lower than the rates on securities that experience prepayments. This has caused the investment yield to decline by approximately 69 basis points.
Interest income can also be significantly influenced by one-time prepayment fees and other fees collected in lieu of interest when the activity of collection is not consistent between reporting periods. For the three months ended March 31, 2011, total fees in lieu of interest collected that influence net interest income were $880,000 as compared to $1.3 million for the three months ended March 31, 2010. This decline in fees collected in lieu of interest is the primary reason for the decline in the overall yield on the commercial and industrial loan portfolio. The yield on loans and leases receivable decreased by approximately 24 basis points to 5.94% for the three months ended March 31, 2011 from 6.18% for the comparable period of the prior year. The decline in the overall yields on the loan and lease portfolio is mainly the result of a lower level of fees collected in lieu of interest coupled with the increased impact of a higher average non-accrual portfolio. The effects of these items are partially offset by pricing and mix of the loan and lease portfolio as we continue to improve our credit spreads on our fixed rate loan portfolio commensurate with current economic conditions and market demands and a continued increase in the dollar amount and number of variable rate loans with interest rate floors in excess of the current market rates.
The overall weighted average rate paid on interest-bearing liabilities was 2.32% for the three months ended March 31, 2011, a decrease of 39 basis points from 2.71% for the three months ended March 31, 2010. The decrease in the overall rate on the interest-bearing liabilities was primarily caused by the replacement of maturing certificates of deposits, including brokered certificates of deposits, at lower current market rates and a lower rate paid on our money market accounts.
Net interest margin increased 14 basis points to 3.14% for the three months ended March 31, 2011 from 3.00% for the three months ended March 31, 2010. The improvement in net interest margin correlates to a 12 basis point increase in the net interest rate spread.
Provision for Loan and Lease Losses. The provision for loan and lease losses totaled $1.4 million and $1.3 million for the three months ended March 31, 2011 and 2010, respectively. We determine our provision for loan and lease losses based upon credit risk and other subjective factors pursuant to our allowance for loan and lease loss methodology, the magnitude of current and historical net charge-offs recorded in the period and the amount of reserves established for impaired loans that present collateral shortfall positions.

 

29


Table of Contents

During the three months ended March 31, 2011 and 2010, the factors influencing the provision for loan and lease losses were the following:
                 
    For the three months ended  
    March 31,  
    2011     2010  
 
               
Changes in the provision for loan and lease losses associated with:
               
Establishment/modification of specific reserves on impaired loans, net
  $ 406     $ 1,268  
Increase in allowance for loan and lease loss reserve due to subjective factor changes
    53        
Charge-offs in excess of specific reserves
    815       126  
Recoveries
    (28 )      
Change in inherent risk of the loan and lease portfolio
    158       (50 )
 
           
Total provision for loan and lease losses
  $ 1,404     $ 1,344  
 
           
The establishment/modification of specific reserves represents new specific reserves established on impaired loans where collateral shortfalls are present but we believe that we will be able to recover our principal. Charge-offs in excess of specific reserves represent an additional provision for loan and lease losses required to maintain the allowance for loan and leases at a level deemed appropriate by management. This amount is net of the release of any specific reserve that may have already been provided. Charge-offs in excess of recoveries can occur in situations where a loan has previously been partially written down to its estimated fair value and continues to decline, rapid deterioration of a credit that requires an immediate partial or full charge-off, or amounts where the specific reserve was not adequate to cover the amount of the required charge-off. Change in the inherent risk of the portfolio can be influenced by growth or migration in and out of an impaired loan classification where a specific evaluation of a particular credit may be required rather than the application of a general reserve ratio. Refer to Asset Quality for further information regarding the overall credit quality of our loan and lease portfolio.
Non-interest income. Non-interest income, consisting primarily of fees earned for trust and investment services, service charges on deposits, income from bank-owned life insurance and loan fees increased by $43,000, or 2.7%, to $1.7 million for the three months ended March 31, 2011 from $1.6 million for the three months ended March 31, 2010. The increase was primarily due to an increase in trust and investment services fee income and loan fees partially offset by a decline in other interest income.
Trust and investment services fee income increased by $74,000, or 17.0%, to $641,000 for the three months ended March 31, 2011 from $567,000 for the three months ended March 31, 2010. Trust and investment services fee income is driven by the amount of assets under management and administration and is influenced by the timing and volatility of the equity markets coupled with our ability to continue to add clients to our portfolio. At March 31, 2011, we had $425.8 million of trust assets under management compared to $399.4 million at December 31, 2010 and $357.9 million at March 31, 2010. Assets under administration were $131.7 million at March 31, 2011 compared to $127.5 million at December 31, 2010 and $117.2 million at March 31, 2010. Our sales pipeline continues to be strong and we expect to continue to add to our assets under management, but we expect that assets under management and trust and investment services fee income will continue to be affected by market volatility.
Loan fees increased by $40,000, or 13.7%, to $331,000 for the three months ended March 31, 2011 from $291,000 for the three months ended March 31, 2010. The increase in loan fees was primarily related to an increase of other asset based loan fees collected.
Other non-interest income decreased by $52,000, or 32.5%, to $108,000 for the three months ended March 31, 2011 from $160,000 for the three months ended March 31, 2010. The decrease in other non-interest income is directly related to the level of gains on sales of leased equipment. During the first quarter of 2011, we experienced fewer end of lease terminations than during the first quarter of 2010.

 

30


Table of Contents

Non-interest expense. Non-interest expense increased by $216,000, or 3.3%, to $6.8 million for the three months ended March 31, 2011 from $6.5 million for the comparable period of 2010. The increase in non-interest expense was primarily caused by an increase in compensation expense and marketing expense, partially offset by a decline in professional fees.
Compensation expense increased by $242,000, or 6.9%, to $3.7 million for the three months ended March 31, 2011 from $3.5 million for the three months ended March 31, 2010. The increase was associated with three primary factors including increased salary expense due to annual merit increases, additional expense associated with the employer portion of social security taxes due to the payment of non-equity incentive cash payments during the first quarter 2011 and increased expense associated with employer match for amounts contributed to the employee’s 401(k) plan. The increase in social security expense and employer match was due to the payment of the non-equity incentive plan where a similar payment was not made in the comparable period of 2010.
Marketing expense increased by $84,000, or 43.1%, to $279,000 for the three months ended March 31, 2011 from $195,000 for the three months ended March 31, 2010. The increase in marketing expense was a direct result of the timing associated with the execution of certain marketing strategies.
Professional fees expense decreased by $92,000, or 17.8%, to $427,000 for the three months ended March 31, 2011 from $519,000 for the three months ended March 31, 2010. The decrease in professional fees was primarily the result of lower recruiting expenses paid to hire new employees coupled with lower audit fees accrued due to the change in the scope of the audit to eliminate the need for a SOX 404(b) attestation, partially offset by an increase in regulatory fees and other legal fees associated with general corporate matters.
Income Taxes. Income tax expense was $643,000 for the three months ended March 31, 2011, with an effective rate of 32.2%, compared to income tax expense $689,000, with an effective tax rate of 43.4%, for the three months ended March 31, 2010. The effective tax rate differs from the federal statutory corporate tax rate as follows:
                 
    For the three months ended March 31,  
    2011     2010  
Statutory federal tax rate
    34.0 %     34.0 %
State taxes, net of federal benefit
    4.1       4.2  
FIN 48 interest, net of federal benefit
          2.6  
Bank owned life insurance
    (2.9 )     (3.5 )
Tax exempt income
    (3.4 )     (0.1 )
Discrete items
    (0.3 )     3.7  
Other
    0.8       2.5  
 
           
 
    32.3 %     43.4 %
 
           
Generally, the provision for income taxes is determined by applying an estimated annual effective income tax rate to income before taxes. Typically, the rate is based on the most recent annualized forecast of pretax income, book versus tax differences and tax credits, if any. If we determine that a reliable annual effective tax rate cannot be determined, the actual effective tax rate for the year-to-date period may be used. We re-evaluate the income tax rates each quarter. Therefore, the current projected effective tax rate for the entire year may change.

 

31


Table of Contents

Financial Condition
General. Our total assets remained relatively consistent increasing by $5.8 million to $1.113 billion at March 31, 2011 from $1.107 billion at December 31, 2010.
Short-term investments. Short-term investments increased by $9.5 million to $60.3 million at March 31, 2011 from $50.8 million at December 31, 2010. Our short-term investments primarily consist of interest-bearing deposits held at the Federal Reserve Bank. The level of our short-term investments will be influenced by the timing of deposit gathering, scheduled maturities of brokered deposits, funding of loan growth when opportunities are presented, and the level of our available-for-sale securities portfolio. We value the safety and soundness provided by the Federal Reserve Bank and incorporate short-term investments in our on-balance sheet liquidity program. Please refer to Liquidity and Capital Resources for further discussion.
Securities. Securities available-for-sale increased by $6.4 million, or 4.2%, to $159.8 million at March 31, 2011 from $153.4 million at December 31, 2010, primarily due to additional purchases of government agency collateralized mortgage obligations. Our available-for-sale investment portfolio primarily consists of collateralized mortgage obligations and is used to provide a source of liquidity, including the ability to pledge securities, while contributing to the earnings potential of the Banks. We purchase investment securities intended to protect our net interest margin while maintaining an acceptable risk profile. While collateralized mortgage obligations present prepayment risk and extension risk, we believe the overall credit risk associated with these investments is minimal as substantially all of the obligations we hold were issued by the Government National Mortgage Association (GNMA), a U.S. Government agency. The estimated prepayment streams associated with this portfolio also allow us to better match our short-term liabilities. The Banks’ investment policies allow for various types of investments including tax-exempt municipal securities.
During the three months ended March 31, 2011, we recognized unrealized holding losses of $537,000 through other comprehensive income. All of the securities we hold have active trading markets, and we are not currently experiencing difficulties in pricing our securities. Our portfolio is sensitive to fluctuations in the interest rate environment and has limited sensitivity to credit risk due to the nature of the issuers of our securities as previously discussed. If interest rates decline and the credit quality of the securities remain positive, the market value of our debt securities portfolio should improve. If interest rates increase and the credit quality of the securities remain positive, the market value of our debt securities portfolio should decline. No securities within our portfolio were deemed to be other-than-temporarily impaired as of March 31, 2011.
Loans and Leases Receivable. Loans and leases receivable, net of allowance for loan and lease losses, decreased by $9.8 million, or 1.1%, to $851.1 million at March 31, 2011 from $860.9 million at December 31, 2010. We principally originate commercial business loans and commercial real estate loans. The overall mix of the loan and lease portfolio at March 31, 2011 remained generally consistent with the mix at December 31, 2010, continuing to have a concentration in commercial real estate mortgage loans at 71.3% of our total loan and lease portfolio. We are seeing demands for new loans; however, the economic environment continues to present challenges. We remain committed to our underwriting standards and as a result our loan growth has declined from December 31, 2010.
The allowance for loan and lease losses as a percentage of gross loans and leases was 1.93% and 1.85% as of March 31, 2011 and December 31, 2010, respectively. Non-accrual loans and leases as a percentage of gross loans and leases increased to 4.51% at March 31, 2011 compared to 4.37% at December 31, 2010. We continue to work through many of our problem loans and are experiencing success in certain of our exit strategies; however, we continue to identify new loans or leases where we believe that the borrowers do not have adequate liquidity to make their payments in accordance with the terms of the contractual arrangements. Therefore, we consider these assets to be impaired and have placed them on non-accrual. During the three months ended March 31, 2011, we recorded net charge-offs of approximately $873,000 on impaired loans and leases within our loan and lease portfolio primarily due to declining real estate values supporting our loans where the collateral is no longer sufficient to cover the outstanding principal and the borrowers do not have any other means to repay the obligation. During the three months ended March 31, 2011, approximately 51% of the charge-offs were related to construction and land development loans with various borrowers.

 

32


Table of Contents

Given continued charge-offs and increased indicators of impairment of loans and leases, we recorded a $1.4 million provision for loan and lease losses in the three months ended March 31, 2011. Taking into consideration the level of charge-offs recorded and the need for additional specific reserves on impaired loans with estimated collateral shortfalls, we concluded that an appropriate allowance for loan and lease losses as of March 31, 2011 was $16.8 million, or 1.93% of gross loans and leases. Refer to the Asset Quality section for more information.
Deposits. As of March 31, 2011, deposits increased by $7.8 million to $996.1 million from $988.3 million at December 31, 2010. Deposits are the primary source of the Banks’ funds for lending and other investment activities. A variety of accounts are designed to attract both short- and long-term deposits. These accounts include demand, NOW, money market and time deposits. Deposit terms offered by the Banks vary according to the minimum balance required, the time period the funds must remain on deposit, the rates and products offered by marketplace competition and the interest rates charged on other sources of funds, among other factors. Attracting in-market deposits has been a renewed focus of the Banks’ business development officers. With two separately chartered financial institutions within our company, we have the ability to offer our clients additional FDIC insurance coverage by maintaining separate deposits with each Bank. The increase in deposits is a result of successful marketing efforts to attract deposit relationships. With the change in the regulations regarding the interest limits on NOW accounts to qualify for unlimited FDIC insurance, we are beginning to see a shift in our balances out of NOW accounts and into demand deposit accounts.
The Banks’ in-market deposits are obtained primarily from Dane, Waukesha and Outagamie Counties. Of our total deposits, approximately $505.0 million, or 50.7%, were considered in-market deposits at March 31, 2011. This compares to in-market deposits of $489.2 million, or 49.5%, at December 31, 2010. Our average in-market deposits for the three months ended March 31, 2011 were $509.5 million as compared to our average in-market deposits for the three months ended March 31, 2010 of $495.8 million. We focus our efforts on maintaining and building relationships which in turn increases our overall in-market presence. We continue to remain focused on increasing our in-market deposit base and reducing our overall dependency on brokered certificates of deposits; however, as changes in regulation occur, specifically as outlined in the Dodd-Frank Act, and other amendments by the FDIC, we cannot be assured that our clients will maintain their balances solely with our institution. Our competition and the banking industry as a whole will also face this challenge, and we believe that new opportunities to develop relationships and attract new money will be available.
At March 31, 2011, $491.0 million of the Banks’ time deposits were comprised of brokered deposits compared to $499.1 million at December 31, 2010. Brokered deposits are generally a lower cost source of funds when compared to the interest rates on deposits with similar terms that would need to be offered in the local markets to generate a sufficient level of funds. Brokered certificates of deposit represented 49.3% and 50.5% of total deposits at March 31, 2011 and December 31, 2010, respectively. The Banks’ liquidity policy limits the amount of brokered deposits to 75% of total deposits. The Banks were in compliance with the policy limits throughout 2011 and 2010.
Asset Quality
Non-performing Assets. Non-performing assets consisted of non-accrual loans and leases and foreclosed properties totaling $41.5 million, or 3.73% of total assets, as of March 31, 2011, an increase in non-performing assets of 3.39%, or $1.4 million, from December 31, 2010. Non-performing assets were $40.2 million, or 3.63% of total assets, at December 31, 2010. The increase in non-performing assets was the result of continued identification of additional loans and leases for which the borrowers or lessees are having difficulties making the required principal and interest payments based upon factors including but not limited to, the ability to sell land, inadequate cash flow from the operations of the underlying businesses, or final determinations by our clients to file bankruptcy, partially offset by non-accrual loans that either continued to make payments, were charged-off partially or completely, or where the entire unpaid principal was paid in full. We expect current economic conditions to remain the same for the near term. As a result, we expect that we will continue to experience elevated levels of impaired loans and leases.

 

33


Table of Contents

Impaired loans and leases exhibit weaknesses that inhibit repayment in compliance with the original note or lease terms. However, the measurement of impairment on loans and leases may not always result in a specific reserve included in the allowance for loan and lease losses. As part of the underwriting process as well as our ongoing monitoring efforts, we try to ensure that we have adequate collateral to protect our interest in the related loan or lease. As a result of this practice, a significant portion of our outstanding balance of non-performing loans or leases either do not require additional specific reserves or a minimal amount of required specific reserve as we believe the loans and leases are adequately collateralized as of the measurement period. In addition, management is proactive in recording charge-offs to bring loans to their estimated fair value in situations where it is determined with certainty that we will not recover our entire principal. This practice leads to a lower allowance for loan and lease loss to non-accrual loans and leases ratio. As of March 31, 2011 and December 31, 2010, our allowance for loan and lease losses to total non-accrual loans and leases was 42.87% and 42.37%, respectively. Given our business practices, management believes that this coverage ratio is appropriate for the probable losses inherent in our portfolio as of March 31, 2011.
Our non-accrual loans and leases consisted of the following at March 31, 2011 and December 31, 2010, respectively:
                 
    March 31,     December 31,  
    2011     2010  
    (Dollars In Thousands)  
 
               
Non-accrual loans and leases
               
Commercial real estate:
               
Commercial real estate — owner occupied
  $ 6,754     $ 6,283  
Commercial real estate — non-owner occupied
    5,303       5,144  
Construction and land development
    9,499       9,275  
Multi-family
    4,553       4,186  
1-4 family
    4,591       4,237  
 
           
Total non-accrual commercial real estate
    30,700       29,125  
 
           
 
               
Commercial and industrial
    5,564       6,436  
Direct financing leases, net
           
 
               
Consumer and other:
               
Home equity and second mortgage
    1,060       939  
Other
    1,866       1,906  
 
           
Total non-accrual consumer and other loans
    2,926       2,845  
 
           
 
               
Total non-accrual loans and leases
    39,190       38,406  
Foreclosed properties, net
    2,327       1,750  
 
           
Total non-performing assets
  $ 41,517     $ 40,156  
 
           
Performing troubled debt restructurings
  $     $ 718  
 
           
 
               
Total non-accrual loans and leases to gross loans and leases
    4.51 %     4.37 %
Total non-performing assets to total assets
    3.73       3.63  
Allowance for loan and lease losses to gross loans and leases
    1.93       1.85  
Allowance for loan and lease losses to non-accrual loans and leases
    42.87       42.37  

 

34


Table of Contents

A summary of our current period non-accrual loan activity is as follows (In Thousands):
         
Non-accrual loans and leases as of December 31, 2010
  $ 38,406  
Loans and leases transferred into non-accrual status
    5,887  
Loans and leases returned to accrual status
     
Loans and leases transferred to foreclosed properties
    (935 )
Loans and leases partially or fully charged-off
    (901 )
Loans and leases fully paid-off
    (1,548 )
Principal payments applied to non-accrual loans and leases
    (1,719 )
 
     
Non-accrual loans and leases as of March 31, 2011
  $ 39,190  
 
     
A summary of our current period foreclosed properties activity is as follows (In Thousands):
         
Foreclosed properties as of December 31, 2010
  $ 1,750  
Loans transferred to foreclosed properties
    935  
Proceeds from sale of foreclosed properties
    (307 )
Gain on sale of foreclosed properties
    18  
Impairment valuation
    (69 )
 
     
Foreclosed properties as of March 31, 2011
  $ 2,327  
 
     
The following represents information regarding our impaired loans:
                 
    As of and for     As of and for  
    the Three     the Year  
    Months Ended     Ended  
    March 31,     December 31,  
    2011     2010  
    (In Thousands)  
Impaired loans and leases with no impairment reserves required
  $ 19,752     $ 19,749  
Impaired loans and leases with impairment reserves required
    19,438       19,375  
 
           
Total impaired loans and leases
    39,190       39,124  
Less:
               
Impairment reserve (included in allowance for loan and lease losses)
    3,778       3,459  
 
           
Net impaired loans and leases
  $ 35,412     $ 35,665  
 
           
Average impaired loans and leases
  $ 38,014     $ 29,714  
 
           
 
               
Foregone interest income attributable to impaired loans and leases
  $ 756     $ 2,702  
Interest income recognized on impaired loans and leases
    (124 )     (102 )
 
           
Net foregone interest income on impaired loans and leases
  $ 632     $ 2,600  
 
           
Net foregone interest income on impaired loans and leases for the three months ended March 31, 2010 was $486,000.
Specific reserves are established on impaired loans when evidence of a collateral shortfall exists and we believe that there continues to be potential for us to recover our outstanding principal. When we are certain that we will not recover our principal on a loan or lease, we record a charge-off for the amount we deem uncollectible. We record the charge-off through our allowance for loan and lease losses. For the three months ended March 31, 2011, we recorded net charge-offs of $873,000 compared to recording net charge-offs for the three months ended March 31, 2010 of $126,000. We continue to proactively monitor our loan and lease portfolio for further deterioration and apply our prescribed allowance for loan and lease loss reserve methodology. We believe that our allowance for loan and lease loss reserve was recorded at the appropriate value at March 31, 2011; however, given ongoing complexities with current workout situations, the lack of significant improvement in economic conditions and continued declines in collateral values, further charge-offs and increased provisions for loan losses could be recorded if additional facts and circumstances lead us to a different conclusion.

 

35


Table of Contents

A summary of the activity in the allowance for loan and lease losses follows:
                 
    For the Three Months Ended  
    March 31,  
    2011     2010  
    (Dollars In Thousands)  
 
               
Allowance at beginning of period
  $ 16,271     $ 14,124  
 
           
Charge-offs:
               
Commercial real estate
               
Commercial real estate — owner occupied
    (186 )      
Construction and land development
    (458 )     (15 )
Multi-family
    (3 )      
1-4 family
    (154 )     (110 )
Commercial and industrial
    (1 )     (2 )
Consumer and other
               
Home equity and second mortgage
    (90 )      
Other
    (9 )      
 
           
 
               
Total charge-offs
    (901 )     (127 )
 
           
 
               
Recoveries:
               
Commercial and industrial
    9       1  
Direct financing leases
    8        
Consumer and other
               
Home equity and second mortgage
    11        
 
           
 
               
Total recoveries
    28       1  
 
           
Net charge-offs
    (873 )     (126 )
Provision for loan and lease losses
    1,404       1,344  
 
           
Allowance at end of period
  $ 16,802     $ 15,342  
 
           
 
               
Annualized net charge-offs as a % of average gross loans and leases
    0.40 %     0.06 %
Liquidity and Capital Resources
During the three months ended March 31, 2011 and the year ended December 31, 2010, the Banks did not make any dividend payments to the Corporation. The Banks are subject to certain regulatory limitations regarding their ability to pay dividends to the Corporation. We believe that the Corporation will not be adversely affected by these dividend limitations. The Corporation expects to meet its liquidity needs through existing cash flow sources, its third party senior line of credit, dividends received from the Banks or a combination thereof. The Corporation’s principal liquidity requirements at March 31, 2011 are the repayment of the outstanding balance on its senior line of credit, interest payments due on subordinated notes and interest payments due on junior subordinated notes. The capital ratios of the Corporation and its subsidiaries continue to meet all applicable regulatory capital adequacy requirements and have either remained stable or have shown signs of improvement from December 31, 2010.
The Banks maintain liquidity by obtaining funds from several sources. The Banks’ primary sources of funds are principal and interest repayments on loans receivable and mortgage-related securities, deposits and other borrowings such as federal funds and FHLB advances. The scheduled payments of loans and mortgage-related securities are generally a predictable source of funds. Deposit flows and loan prepayments, however, are greatly influenced by general interest rates, economic conditions and competition.

 

36


Table of Contents

We view on-balance sheet liquidity as a critical element to maintaining adequate liquidity to meet our cash and collateral obligations. We define our on-balance sheet liquidity as the total of our short-term investments and our unpledged securities available-for-sale. As of March 31, 2011, our immediate on-balance sheet liquidity was $184.0 million. At March 31, 2011 and December 31, 2010, the Banks had $51.2 million and $40.8 million on deposit with the Federal Reserve Bank, respectively. Any excess funds not used for loan funding or satisfying other cash obligations were maintained as part of our on-balance sheet liquidity in our interest bearing accounts with the Federal Reserve Bank, as we value the safety and soundness provided by the Federal Reserve Bank. We do plan to utilize excess liquidity to pay down maturing debt, pay down maturing brokered certificates of deposit, or invest in securities to maintain adequate liquidity at an improved margin. Should loan growth opportunities be presented, we would also expect to utilize excess liquidity to fund loan portfolio growth.
We had $491.0 million of outstanding brokered deposits at March 31, 2011, compared to $499.1 million of brokered deposits as of December 31, 2010. We are committed to our continued efforts to raise in-market deposits and reduce our overall dependence on brokered certificates of deposit. However, brokered deposits are an efficient source of funding for the Banks and allow them to gather funds across a larger geographic base at price levels and maturities that are more attractive than single service deposits when required to raise a similar level of deposits within a short time period. Access to such deposits allows us the flexibility to decline pursuing single service deposit relationships in markets that have experienced unfavorable pricing levels. In addition, the administrative costs associated with brokered deposits are considerably lower than those that would be incurred to administer a similar level of local deposits with a similar maturity structure. Our in-market relationships remain stable; however, deposit balances associated with those relationships will fluctuate. We expect to establish new client relationships and continue marketing efforts aimed at increasing the balances in existing clients’ deposit accounts. Nonetheless, we will likely continue to use brokered deposits to compensate for shortfalls in deposit gathering in maturity periods, typically three to five years, needed to effectively match the interest rate sensitivity measured through our defined asset/liability management process. In order to provide for ongoing liquidity and funding, all of our brokered deposits are certificates of deposit that do not allow for withdrawal at the option of the depositor before the stated maturity.
The Banks have been able to access the brokered certificate of deposit market as needed at rates and terms comparable to market standards. In the event that there is a disruption in the availability of brokered deposits at maturity, the Banks have managed the maturity structure so that at least one year of maturities could be funded through borrowings with the Federal Home Loan Bank or Federal Reserve Discount Window utilizing currently unencumbered securities as collateral. We believe the Banks will also have access to the unused federal funds lines, cash flows from borrower repayments, and cash flows from security maturities and have the ability to raise local market deposits by offering attractive rates to generate the level required to fulfill their liquidity needs.
The Banks are required by federal regulation to maintain sufficient liquidity to ensure safe and sound operations. We believe that the Banks have sufficient liquidity to match the balance of net withdrawable deposits and short-term borrowings in light of present economic conditions and deposit flows.
Contractual Obligations and Off-balance Sheet Arrangements
There have been no significant changes to the Corporation’s contractual obligations and off-balance arrangements disclosed in our Form 10-K for the year ended December 31, 2010. We continue to believe that we have adequate capital and liquidity available from various sources to fund projected contractual obligations and commitments.

 

37


Table of Contents

Item 3.   Quantitative and Qualitative Disclosures about Market Risk
Interest rate risk, or market risk, arises from exposure of our financial position to changes in interest rates. It is our strategy to reduce the impact of interest rate risk on net interest margin by maintaining a favorable match between the maturities and repricing dates of interest-earning assets and interest-bearing liabilities. This strategy is monitored by the Banks’ respective Asset/Liability Management Committees, in accordance with policies approved by the Banks’ respective Boards of Directors. These committees meet regularly to review the sensitivity of each Bank’s assets and liabilities to changes in interest rates, liquidity needs and sources, and pricing and funding strategies.
We use two techniques to measure interest rate risk. The first is simulation of earnings. The balance sheet is modeled as an ongoing entity whereby future growth, pricing, and funding assumptions are implemented. These assumptions are modeled under different rate scenarios.
The second measurement technique used is static gap analysis. Gap analysis involves measurement of the difference in asset and liability repricing on a cumulative basis within a specified time frame. A positive gap indicates that more interest-earning assets than interest-bearing liabilities reprice/mature in a time frame and a negative gap indicates the opposite. In addition to the gap position, other determinants of net interest income are the shape of the yield curve, general rate levels, reinvestment spreads, balance sheet growth and mix and interest rate spreads. We manage the structure of interest-earning assets and interest-bearing liabilities by adjusting their mix, yield, maturity and/or repricing characteristics based on market conditions. Currently, we do not employ any derivatives to assist in managing our interest rate risk exposure; however, management has the authorization and ability to utilize such instruments should they be necessary to manage interest rate exposure.
The process of asset and liability management requires management to make a number of assumptions as to when an asset or liability will reprice or mature. Management believes that its assumptions approximate actual experience and considers them reasonable, although the actual amortization and repayment of assets and liabilities may vary substantially. Our economic sensitivity to changes in interest rates at March 31, 2011 has not changed materially since December 31, 2010.
Item 4.   Controls and Procedures
The Corporation’s management, with the participation of the Corporation’s Chief Executive Officer and Chief Financial Officer, has evaluated the Corporation’s disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934). Based upon that evaluation, the Corporation’s Chief Executive Officer and Chief Financial Officer have concluded that the Corporation’s disclosure controls and procedures were effective as of March 31, 2011.
There was no change in the Corporation’s internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) that occurred during the quarter ended March 31, 2011 that has materially affected, or is reasonably likely to materially affect, the Corporation’s internal control over financial reporting.
PART II. Other Information
Item 1.   Legal Proceedings
From time to time, the Corporation and its subsidiaries are engaged in legal proceedings in the ordinary course of their respective businesses. Management believes that any liability arising from any such proceedings currently existing or threatened will not have a material adverse effect on the Corporation’s financial position, results of operations, or cash flows.

 

38


Table of Contents

Item 1A.   Risk Factors
There have been no material changes to risk factors as previously disclosed in Item 1A. to Part I of the Corporation’s Form 10-K for the year ended December 31, 2010.
Item 2.   Unregistered Sales of Equity Securities and Use of Proceeds
(a) None.
(b) None.
(c) Issuer Purchases of Equity Securities
                                 
                            Approximate  
                    Total Number of     Dollar Value of  
                    Shares Purchased     Shares that May  
    Total             as Part of     Yet Be  
    Number of     Average     Publicly     Purchased Under  
    Shares     Price Paid     Announced Plans     the Plans or  
Period   Purchased(1)     Per Share     or Programs     Programs(2)  
 
                               
January 1, 2011 — January 31, 2011
    282     $ 12.13           $ 177,150  
February 1, 2011 — February 28, 2011
                      177,150  
March 1, 2011 — March 31, 2011
                      177,150  
     
(1)   The shares in this column represent the 282 shares that were surrendered to us to satisfy income tax withholding obligations in connection with the vesting of restricted shares during the three months ended March 31, 2011.
 
(2)   On November 20, 2007, the Corporation publicly announced a stock repurchase program whereby the Corporation may repurchase up to $1,000,000 of the Corporation’s outstanding stock. As of March 31, 2011, approximately $177,150 remains available to repurchase the Corporation’s outstanding stock. There currently is no expiration date to this stock repurchase program.
Item 3.   Defaults Upon Senior Securities
Not applicable.
Item 4.   Reserved
Item 5.   Other Information.
None.
Item 6.   Exhibits.
         
  (31.1 )  
Certification of the Chief Executive Officer.
  (31.2 )  
Certification of the Chief Financial Officer.
  (32 )  
Certification of the Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. paragraph 1350.

 

39


Table of Contents

Signatures
Pursuant to the requirements of Section 12 of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
         
  FIRST BUSINESS FINANCIAL SERVICES, INC.
 
 
April 29, 2011  /s/ Corey A. Chambas    
  Corey A. Chambas   
  Chief Executive Officer   
     
April 29, 2011  /s/ James F. Ropella    
  James F. Ropella   
  Chief Financial Officer   

 

40


Table of Contents

FIRST BUSINESS FINANCIAL SERVICES, INC.
Exhibit Index to Quarterly Report on Form 10-Q
         
Exhibit Number
       
 
  31.1    
Certification of the Chief Executive Officer
       
 
  31.2    
Certification of the Chief Financial Officer
       
 
  32    
Certification of the Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. paragraph 1350

 

41