Issuer:
|
FSI International, Inc. | |
Symbol:
|
FSII | |
Shares offered by the Issuer:
|
5,400,000 shares of our common stock. | |
Over-allotment option:
|
We have granted the underwriters an option for a period of 30 days to purchase up to an additional 810,000 shares of our common stock to cover over-allotments at the public offering price set forth below. | |
Shares of common stock outstanding
after the offering:*
|
37,643,092 shares | |
Price to the public:
|
$3.05 per share | |
Underwriting discount and commissions:
|
$0.183 per share | |
Net proceeds to the Issuer (after
underwriting discounts and
commissions and offering expenses):*
|
$15.3 million | |
Dilution:*
|
The net tangible book value of our common stock as of February 27, 2010 was $52,352,000 or $1.63 per share. Net tangible book value per share represents the amount of our total tangible assets less total liabilities, divided by the number of shares of common stock outstanding. After giving effect to our issuance and sale of 5,400,000 shares of common stock in this offering at an offering price of $3.05 per share and after deducting estimated underwriting discounts and commissions and offering expenses, our pro forma net tangible book value as of February 27, 2010 would have been $67,646,000, or $1.81 per share. This represents an immediate increase in pro forma net tangible book value of $0.18 per share to existing shareholders and an immediate dilution of $1.24 per share to new investors purchasing shares of common stock in the offering. |
Capitalization:*
|
The following table sets forth our consolidated capitalization as of February 27, 2010 on an actual basis and on as adjusted basis to give effect to our sale of 5,400,000 shares of common stock at an offering price of $3.05 per share, after deducting estimated underwriting discounts and commissions and estimated offering expenses: |
As of February 27, 2010 | ||||||||
Actual | As Adjusted | |||||||
(In thousands, except share data) (Unaudited) | ||||||||
Cash and cash equivalents
|
$ | 9,790 | $ | 25,084 | ||||
Long-term debt
|
$ | | $ | | ||||
Stockholders equity:
|
||||||||
Preferred stock, no par value; 9,700,000 shares authorized;
none issued and outstanding
|
| | ||||||
Series A Junior Participating Preferred Stock, no par
value; 300,000 shares authorized; none issued and
outstanding
|
| | ||||||
Common stock, no par value; 50,000,000 shares authorized;
issued and outstanding, 32,071,000; issued and outstanding,
37,471,000, on an as adjusted basis
|
$ | 226,756 | $ | 242,050 | ||||
Accumulated deficit
|
(177,036 | ) | (177,036 | ) | ||||
Accumulated other comprehensive loss
|
(1,282 | ) | (1,282 | ) | ||||
Other stockholders equity
|
3,914 | 3,914 | ||||||
Total stockholders equity
|
52,352 | 67,646 | ||||||
Total capitalization
|
$ | 52,352 | $ | 67,646 | ||||
Trade date:
|
June 9, 2010 | |
Closing date:
|
June 14, 2010 | |
CUSIP:
|
302633102 | |
Sole Book-Running Manager:
|
Craig-Hallum Capital Group LLC | |
Co-Manager
|
Dougherty & Company LLC |
* | Assumes no exercise by the underwriters of their over-allotment option to purchase an additional 810,000 shares of our common stock. |