e10vq
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
(Mark one)
|
|
|
þ |
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 31, 2010
OR
|
|
|
o |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File Number: 001-12209
RANGE RESOURCES CORPORATION
(Exact Name of Registrant as Specified in Its Charter)
|
|
|
Delaware
|
|
34-1312571 |
(State or Other Jurisdiction of Incorporation or Organization)
|
|
(IRS Employer Identification No.) |
|
|
|
100 Throckmorton Street, Suite 1200 |
|
|
Fort Worth, Texas
|
|
76102 |
(Address of Principal Executive Offices)
|
|
(Zip Code) |
Registrants telephone number, including area code
(817) 870-2601
Former Name, Former Address and Former Fiscal Year, if changed since last report: Not
applicable
Indicate by check mark whether the registrant (1) has filed all reports required to be filed
by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or
for such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days.
Yes þ No o
Indicate by check mark whether the registrant has submitted electronically and posted on
its corporate website, if any, every Interactive Data File required to be submitted and posted
pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for shorter period that
the registrant was required to submit and post such files).
Yes þ No o
Indicate by check mark whether the registrant is a large accelerated filer, an
accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of
large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the
Exchange Act.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Large Accelerated Filer þ
|
|
Accelerated Filer o
|
|
Non-Accelerated Filer o
|
|
Smaller Reporting Company o |
|
|
|
|
(Do not check if smaller reporting company) |
|
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule
12b-2 of the Exchange Act).
Yes o No þ
159,421,086 Common Shares were outstanding on April 23, 2010.
RANGE RESOURCES CORPORATION
FORM 10-Q
Quarter Ended March 31, 2010
Unless the context otherwise indicates, all references in this report to Range, we, us,
or our are to Range Resources Corporation and its wholly-owned subsidiaries and its ownership
interests in equity method investees.
TABLE OF CONTENTS
2
PART I FINANCIAL INFORMATION
ITEM 1. Financial Statements
RANGE RESOURCES CORPORATION
CONSOLIDATED BALANCE SHEETS
(In thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
March 31, 2010 |
|
|
December 31, 2009 |
|
|
|
(Unaudited) |
|
|
|
|
|
Assets |
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
Cash and equivalents |
|
$ |
286,514 |
|
|
$ |
767 |
|
Accounts receivable, less allowance
for doubtful accounts of $2,085 and $2,176 |
|
|
113,467 |
|
|
|
123,622 |
|
Deferred tax asset |
|
|
|
|
|
|
8,054 |
|
Unrealized derivative gain |
|
|
121,211 |
|
|
|
21,545 |
|
Assets held for sale |
|
|
18,011 |
|
|
|
|
|
Inventory and other |
|
|
21,743 |
|
|
|
21,292 |
|
|
|
|
|
|
|
|
Total current assets |
|
|
560,946 |
|
|
|
175,280 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized derivative gain |
|
|
29,131 |
|
|
|
4,107 |
|
Equity method investments |
|
|
147,662 |
|
|
|
146,809 |
|
Oil and gas properties, successful efforts method |
|
|
6,122,859 |
|
|
|
6,308,707 |
|
Accumulated depletion and depreciation |
|
|
(1,380,540 |
) |
|
|
(1,409,888 |
) |
|
|
|
|
|
|
|
|
|
|
4,742,319 |
|
|
|
4,898,819 |
|
|
|
|
|
|
|
|
Transportation and field assets |
|
|
133,330 |
|
|
|
161,034 |
|
Accumulated depreciation and amortization |
|
|
(52,283 |
) |
|
|
(69,199 |
) |
|
|
|
|
|
|
|
|
|
|
81,047 |
|
|
|
91,835 |
|
Other assets |
|
|
80,996 |
|
|
|
79,031 |
|
|
|
|
|
|
|
|
Total assets |
|
$ |
5,642,101 |
|
|
$ |
5,395,881 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
214,854 |
|
|
$ |
214,548 |
|
Asset retirement obligations |
|
|
2,446 |
|
|
|
2,446 |
|
Accrued liabilities |
|
|
56,018 |
|
|
|
58,585 |
|
Deferred tax liability |
|
|
17,309 |
|
|
|
|
|
Accrued interest |
|
|
37,263 |
|
|
|
24,037 |
|
Unrealized derivative loss |
|
|
10,016 |
|
|
|
14,488 |
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
337,906 |
|
|
|
314,104 |
|
|
|
|
|
|
|
|
Bank debt |
|
|
354,000 |
|
|
|
324,000 |
|
Subordinated notes |
|
|
1,384,194 |
|
|
|
1,383,833 |
|
Deferred tax liability |
|
|
832,491 |
|
|
|
776,965 |
|
Unrealized derivative loss |
|
|
|
|
|
|
271 |
|
Deferred compensation liability |
|
|
127,749 |
|
|
|
135,541 |
|
Asset retirement obligations and other liabilities |
|
|
70,825 |
|
|
|
82,578 |
|
Commitments and contingencies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders Equity |
|
|
|
|
|
|
|
|
Preferred stock, $1 par, 10,000,000 shares authorized, none issued
and outstanding |
|
|
|
|
|
|
|
|
Common stock, $0.01 par, 475,000,000 shares authorized, 159,381,481 issued
at March 31, 2010 and 158,336,264 issued at December
31, 2009 |
|
|
1,594 |
|
|
|
1,583 |
|
Common stock held in treasury, 215,425 shares at March 31, 2010
and 217,327 shares at December 31, 2009 |
|
|
(7,894 |
) |
|
|
(7,964 |
) |
Additional paid-in capital |
|
|
1,805,251 |
|
|
|
1,772,020 |
|
Retained earnings |
|
|
677,735 |
|
|
|
606,529 |
|
Accumulated other comprehensive income |
|
|
58,250 |
|
|
|
6,421 |
|
|
|
|
|
|
|
|
Total stockholders equity |
|
|
2,534,936 |
|
|
|
2,378,589 |
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity |
|
$ |
5,642,101 |
|
|
$ |
5,395,881 |
|
|
|
|
|
|
|
|
See accompanying notes.
3
RANGE RESOURCES CORPORATION
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited, in thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, |
|
|
|
2010 |
|
|
2009 |
|
Revenues |
|
|
|
|
|
|
|
|
Oil and gas sales |
|
$ |
236,760 |
|
|
$ |
203,189 |
|
Transportation and gathering |
|
|
2,093 |
|
|
|
(505 |
) |
Derivative fair value income |
|
|
42,333 |
|
|
|
75,547 |
|
Gain on the sale of assets |
|
|
68,868 |
|
|
|
36 |
|
Other |
|
|
(1,575 |
) |
|
|
(1,830 |
) |
|
|
|
|
|
|
|
Total revenues |
|
|
348,479 |
|
|
|
276,437 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs and expenses |
|
|
|
|
|
|
|
|
Direct operating |
|
|
31,040 |
|
|
|
35,541 |
|
Production and ad valorem taxes |
|
|
8,070 |
|
|
|
8,257 |
|
Exploration |
|
|
14,635 |
|
|
|
13,339 |
|
Abandonment and impairment of unproved
properties |
|
|
12,407 |
|
|
|
19,572 |
|
General and administrative |
|
|
28,170 |
|
|
|
24,910 |
|
Termination costs |
|
|
7,938 |
|
|
|
|
|
Deferred compensation plan |
|
|
(5,712 |
) |
|
|
12,434 |
|
Interest expense |
|
|
30,287 |
|
|
|
26,629 |
|
Depletion, depreciation and amortization |
|
|
88,626 |
|
|
|
84,320 |
|
Impairment of proved properties |
|
|
6,505 |
|
|
|
|
|
|
|
|
|
|
|
|
Total costs and expenses |
|
|
221,966 |
|
|
|
225,002 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from operations |
|
|
126,513 |
|
|
|
51,435 |
|
|
|
|
|
|
|
|
|
|
Income tax expense |
|
|
|
|
|
|
|
|
Current |
|
|
|
|
|
|
|
|
Deferred |
|
|
48,934 |
|
|
|
18,827 |
|
|
|
|
|
|
|
|
Total income tax expense |
|
|
48,934 |
|
|
|
18,827 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
77,579 |
|
|
$ |
32,608 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income per common share: |
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.50 |
|
|
$ |
0.21 |
|
|
|
|
|
|
|
|
Diluted |
|
$ |
0.48 |
|
|
$ |
0.21 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends per common share |
|
$ |
0.04 |
|
|
$ |
0.04 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding: |
|
|
|
|
|
|
|
|
Basic |
|
|
156,393 |
|
|
|
153,719 |
|
Diluted |
|
|
160,292 |
|
|
|
157,231 |
|
See accompanying notes.
4
RANGE RESOURCES CORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited, in thousands)
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, |
|
|
|
2010 |
|
|
2009 |
|
Operating activities: |
|
|
|
|
|
|
|
|
Net income |
|
$ |
77,579 |
|
|
$ |
32,608 |
|
Adjustments to reconcile net cash provided from operating activities: |
|
|
|
|
|
|
|
|
Loss from equity method investments |
|
|
1,621 |
|
|
|
919 |
|
Deferred income tax expense |
|
|
48,934 |
|
|
|
18,827 |
|
Depletion, depreciation, amortization and proved property impairment |
|
|
95,131 |
|
|
|
84,320 |
|
Exploration dry hole costs |
|
|
|
|
|
|
123 |
|
Mark-to-market gain on oil and gas derivatives not designated as hedges |
|
|
(46,578 |
) |
|
|
(31,525 |
) |
Abandonment and impairment of unproved properties |
|
|
12,407 |
|
|
|
19,572 |
|
Unrealized derivative loss |
|
|
249 |
|
|
|
453 |
|
Deferred and stock-based compensation |
|
|
7,277 |
|
|
|
21,164 |
|
Amortization of deferred financing costs and other |
|
|
1,167 |
|
|
|
1,050 |
|
Gain on sale of assets and other |
|
|
(68,868 |
) |
|
|
(4 |
) |
Changes in working capital: |
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
6,845 |
|
|
|
45,396 |
|
Inventory and other |
|
|
(700 |
) |
|
|
(1,722 |
) |
Accounts payable |
|
|
17,452 |
|
|
|
(38,099 |
) |
Accrued liabilities and other |
|
|
358 |
|
|
|
(3,921 |
) |
|
|
|
|
|
|
|
Net cash provided from operating activities |
|
|
152,874 |
|
|
|
149,161 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investing activities: |
|
|
|
|
|
|
|
|
Additions to oil and gas properties |
|
|
(166,244 |
) |
|
|
(159,223 |
) |
Additions to field service assets |
|
|
(6,355 |
) |
|
|
(6,106 |
) |
Acreage purchases |
|
|
(19,849 |
) |
|
|
(84,405 |
) |
Investment in equity method investment |
|
|
|
|
|
|
248 |
|
Other assets |
|
|
(45 |
) |
|
|
|
|
Proceeds from disposal of assets |
|
|
301,648 |
|
|
|
285 |
|
Purchase of marketable securities held by the deferred compensation plan |
|
|
(3,690 |
) |
|
|
(2,148 |
) |
Proceeds from the sales of marketable securities held by the deferred
compensation plan |
|
|
2,613 |
|
|
|
1,250 |
|
|
|
|
|
|
|
|
Net cash provided from (used in) investing activities |
|
|
108,078 |
|
|
|
(250,099 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing activities: |
|
|
|
|
|
|
|
|
Borrowing on credit facilities |
|
|
148,000 |
|
|
|
250,000 |
|
Repayment on credit facilities |
|
|
(118,000 |
) |
|
|
(136,000 |
) |
Dividends paid |
|
|
(6,373 |
) |
|
|
(6,257 |
) |
Issuance of common stock |
|
|
5,437 |
|
|
|
5,226 |
|
Change in cash overdrafts |
|
|
(5,162 |
) |
|
|
(12,726 |
) |
Proceeds from the sales of common stock held by the deferred compensation plan |
|
|
893 |
|
|
|
713 |
|
Purchases of common stock held by the deferred compensation plan and other
treasury stock purchases |
|
|
|
|
|
|
(15 |
) |
|
|
|
|
|
|
|
Net cash provided from financing activities |
|
|
24,795 |
|
|
|
100,941 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase in cash and equivalents |
|
|
285,747 |
|
|
|
3 |
|
Cash and equivalents at beginning of period |
|
|
767 |
|
|
|
753 |
|
|
|
|
|
|
|
|
Cash and equivalents at end of period |
|
$ |
286,514 |
|
|
$ |
756 |
|
|
|
|
|
|
|
|
See accompanying notes.
5
RANGE RESOURCES CORPORATION
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Unaudited, in thousands)
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, |
|
|
|
2010 |
|
|
2009 |
|
Net income |
|
$ |
77,579 |
|
|
$ |
32,608 |
|
Other comprehensive (loss) income: |
|
|
|
|
|
|
|
|
Realized gain on hedge derivative
contract settlements reclassified into
earnings from other comprehensive
income, net of taxes |
|
|
(753 |
) |
|
|
(32,333 |
) |
Change in unrealized deferred
hedging gains, net of taxes |
|
|
52,582 |
|
|
|
46,181 |
|
|
|
|
|
|
|
|
Total comprehensive income |
|
$ |
129,408 |
|
|
$ |
46,456 |
|
|
|
|
|
|
|
|
See accompanying notes.
6
RANGE RESOURCES CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
(1) ORGANIZATION AND NATURE OF BUSINESS
We are engaged in the exploration, development and acquisition of oil and gas properties
primarily in the Southwestern and the Appalachian regions of the United States. We seek to
increase our reserves and production primarily through drilling and complementary acquisitions.
Range Resources Corporation is a Delaware corporation with our common stock listed and traded on
the New York Stock Exchange under the symbol RRC.
(2) BASIS OF PRESENTATION
These interim financial statements should be read in conjunction with the consolidated
financial statements and notes thereto included in the Range Resources 2009 Annual Report on Form
10-K filed on February 24, 2010. These consolidated financial statements are unaudited but, in the
opinion of management, reflect all adjustments necessary for fair presentation of the results for
the periods presented. All adjustments are of a normal recurring nature unless disclosed
otherwise. These consolidated financial statements, including selected notes, have been prepared
in accordance with the applicable rules of the Securities and Exchange Commission (SEC) and do
not include all of the information and disclosures required by accounting principles generally
accepted in the United States of America for complete financial statements.
Our oil and gas producing properties are reviewed for impairment periodically as events or
changes in circumstances indicate that the carrying amount of an asset may not be recoverable.
These assets are reviewed for potential impairments at the lowest levels for which there are
identifiable cash flows that are largely independent of other groups of assets. The review is done
by determining if the historical cost of proved properties less the applicable accumulated
depreciation, depletion and amortization is less than the estimated expected undiscounted future
net cash flows. The expected future net cash flows are estimated based on our plans to produce and
develop reserves. Expected future net cash inflow from the sale of production of reserves is
calculated based on future prices and estimated operating and development costs. We estimate
prices based upon market related information including published futures prices. The estimated
future level of production is based on assumptions surrounding future levels of prices and costs,
field decline rates, market demand and supply, and the economic and regulatory climates. When the
carrying value exceeds the sum of future cash flows, an impairment loss is recognized for the
difference between the estimated fair market value (as determined by discounted future net cash
flows using a discount rate similar to market participants) and the carrying value of the asset.
Due to declining gas prices, we recognized proved property impairment expense for a Gulf Coast
property of $6.5 million in first quarter 2010. The impairment charge reduced oil and gas
properties carrying value to estimated fair value, represented by estimated discounted future cash
flows, which were derived from Level 3 fair value inputs.
(3) NEW ACCOUNTING STANDARDS
Variable interest accounting standards were amended by the FASB in June 2009. The new
accounting standards replace the existing quantitative-based risks and rewards calculation for
determining which enterprise has a controlling financial interest in a variable interest entity
with an approach focused on identifying which enterprise has the power to direct the activities of
a variable interest entity. In addition, the concept of qualifying special-purpose entities has
been eliminated, and therefore will now be evaluated for consolidation in accordance with the
applicable consolidation guidance. Ongoing assessments of whether an enterprise is the primary
beneficiary of a variable interest entity are also required. The amended variable interest
accounting standard requires reconsideration for determining whether an entity is a variable
interest entity when changes in facts and circumstances occur such that the holders of the equity
investment at risk, as a group, lack the power from voting rights or similar rights to direct the
activities of the entity. Enhanced disclosures are required for any enterprise that holds a
variable interest in a variable interest entity. Adoption did not have an impact on our
consolidated results of operations, financial position or cash flows.
A standard to improve disclosures about fair value measurements was issued by the FASB in
January 2010. The additional disclosures required include: (1) the different classes of assets
and liabilities measured at fair value, (2) the significant inputs and techniques used to measure
Level 2 and Level 3 assets and liabilities for both recurring and nonrecurring fair value
measurements, (3) the gross presentation of purchases, sales, issuances and settlements for the
rollforward of Level 3 activity, and (4) the transfers in and out of Levels 1 and 2. We adopted
the new disclosures in first quarter 2010.
7
(4) DISPOSITIONS
2010 Asset Sales
In February 2010, we entered into an agreement to sell our tight gas sand properties in Ohio
for $330.0 million. We closed approximately 90% of the sale on March 30, 2010 and expect to close
the remainder of the sale in the next quarter. Our remaining Ohio assets are included as Assets
held for sale on our March 31, 2010 consolidated balance sheet. Proceeds received in the first
quarter were approximately $300.0 million and we recorded a gain of $67.0 million. The agreement
has an effective date of January 1, 2010, and consequently operating net revenues after January 1,
2010 are downward adjustments to the selling price. The proceeds we received on March 30 were
placed in a like-kind exchange account and are reflected in Cash and equivalents on our March 31,
2010 consolidated balance sheet. We may use some or all of these proceeds to purchase proved or
unproved oil and gas properties. This asset sale is subject to typical post-closing adjustments.
We expect the total proceeds from this transaction to approximate $323.0 million.
2009 Asset Sales
In fourth quarter 2009, we sold natural gas properties in New York for proceeds of $36.3
million. The proceeds were credited to oil and gas properties, with no gain or loss recognized, as
the sale did not materially impact the depletion rate of the remaining properties in the
amortization base.
In second quarter 2009, we sold oil properties located in West Texas for proceeds of $182.0
million. The proceeds were credited to oil and gas properties, with no gain or loss recognized, as
the sale did not materially impact the depletion rate of the remaining properties in the
amortization base.
(5) INCOME TAXES
Income tax expense was as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
March 31, |
|
|
2010 |
|
2009 |
Income tax expense |
|
$ |
48,934 |
|
|
$ |
18,827 |
|
Effective tax rate |
|
|
38.7 |
% |
|
|
36.6 |
% |
We compute our quarterly taxes under the effective tax rate method based on applying an
anticipated annual effective rate to our year-to-date income, except for discrete items. Income
taxes for discrete items are computed and recorded in the period that the specific transaction
occurs. For the three months ended March 31, 2010 and 2009, our overall effective tax rate on
pre-tax income from operations was different than the statutory rate of 35% due primarily to state
income taxes, valuation allowances and other permanent differences.
8
(6) EARNINGS PER COMMON SHARE
Basic income per share is based on weighted average number of common shares outstanding.
Diluted income per share includes restricted stock, the exercise of stock options and stock
appreciation rights (or SARs), provided the effect is not anti-dilutive. The following table sets
forth the computation of basic and diluted earnings per common share (in thousands except per share
amounts):
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
March 31, |
|
|
|
2010 |
|
|
2009 |
|
Numerator: |
|
|
|
|
|
|
|
|
Net income |
|
$ |
77,579 |
|
|
$ |
32,608 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Denominator: |
|
|
|
|
|
|
|
|
Weighted average common shares outstanding basic |
|
|
156,393 |
|
|
|
153,719 |
|
Effect of dilutive securities: |
|
|
|
|
|
|
|
|
Employee stock options, SARs and stock held in
the deferred compensation plan |
|
|
3,899 |
|
|
|
3,512 |
|
|
|
|
|
|
|
|
Weighted average common shares diluted |
|
|
160,292 |
|
|
|
157,231 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income per common share: |
|
|
|
|
|
|
|
|
Basic net income |
|
$ |
0.50 |
|
|
$ |
0.21 |
|
Diluted net income |
|
$ |
0.48 |
|
|
$ |
0.21 |
|
The weighted average common shares basic amount excludes 2.7 million shares of restricted
stock at March 31, 2010 and 2.3 million shares of restricted stock at March 31, 2009 held in our
deferred compensation plans (although all restricted stock is issued and outstanding upon grant).
Stock appreciation rights for 1.1 million shares for the three months ended March 31, 2010 were
outstanding but not included in the computations of diluted net income per share because the grant
prices of the SARs were greater than the average market price of the common shares and would be
anti-dilutive to the computations. Stock appreciation rights for 1.7 million shares for the three
months ended March 31, 2009 were outstanding but not included in the computations of diluted net
income per share because the grant prices of the SARs were greater than the average market price of
the common shares and would be anti-dilutive to the computations.
(7) SUSPENDED EXPLORATORY WELL COSTS
The following table reflects the changes in capitalized exploratory well costs for the three
months ended March 31, 2010 and the year ended December 31, 2009 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
|
December 31, |
|
|
|
2010 |
|
|
2009 |
|
Beginning balance at January 1 |
|
$ |
19,052 |
|
|
$ |
47,623 |
|
Additions to capitalized exploratory well costs
pending the determination of proved reserves |
|
|
4,351 |
|
|
|
26,216 |
|
Reclassifications to wells, facilities and equipment
based on determination of proved reserves |
|
|
(3,593 |
) |
|
|
(52,849 |
) |
Capitalized exploratory well costs charged to expense |
|
|
|
|
|
|
(1,938 |
) |
|
|
|
|
|
|
|
Balance at end of period |
|
|
19,810 |
|
|
|
19,052 |
|
Less exploratory well costs that have been
capitalized for a period of one year or less |
|
|
(12,144 |
) |
|
|
(10,778 |
) |
|
|
|
|
|
|
|
Capitalized exploratory well costs that have been
capitalized for a period greater than one year |
|
$ |
7,666 |
|
|
$ |
8,274 |
|
|
|
|
|
|
|
|
Number of projects that have exploratory well costs
that have been capitalized for a period greater than
one year |
|
|
5 |
|
|
|
6 |
|
|
|
|
|
|
|
|
The $19.8 million of capitalized exploratory well costs at March 31, 2010 was incurred in 2010
($3.7 million), in 2009 ($8.4 million) and in 2008 ($7.7 million). Of the five projects that have
exploratory costs capitalized for more than one year, all are Marcellus Shale wells and are waiting
on the completion of pipelines.
9
(8) INDEBTEDNESS
We had the following debt outstanding as of the dates shown below (in thousands) (bank debt
interest rate at March 31, 2010 is shown parenthetically). No interest expense was capitalized
during the three months ended March 31, 2010 and 2009.
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
|
December 31, |
|
|
|
2010 |
|
|
2009 |
|
Bank debt (2.2%) |
|
$ |
354,000 |
|
|
$ |
324,000 |
|
|
|
|
|
|
|
|
|
|
Subordinated debt: |
|
|
|
|
|
|
|
|
7.375% Senior Subordinated Notes due 2013, net of
discount |
|
|
198,466 |
|
|
|
198,362 |
|
6.375% Senior Subordinated Notes due 2015 |
|
|
150,000 |
|
|
|
150,000 |
|
7.5% Senior Subordinated Notes due 2016, net of discount |
|
|
249,648 |
|
|
|
249,637 |
|
7.5% Senior Subordinated Notes due 2017 |
|
|
250,000 |
|
|
|
250,000 |
|
7.25% Senior Subordinated Notes due 2018 |
|
|
250,000 |
|
|
|
250,000 |
|
8.0% Senior Subordinated Notes due 2019, net of discount |
|
|
286,080 |
|
|
|
285,834 |
|
|
|
|
|
|
|
|
Total debt |
|
$ |
1,738,194 |
|
|
$ |
1,707,833 |
|
|
|
|
|
|
|
|
Bank Debt
In October 2006, we entered into an amended and restated revolving bank facility, which we
refer to as our bank debt or our bank credit facility, which is secured by substantially all of our
assets. The bank credit facility provides for an initial commitment equal to the lesser of the
facility amount or the borrowing base. On March 31, 2010, the borrowing base was $1.5 billion and
our facility amount was $1.25 billion. The bank credit facility provides for a borrowing base
subject to redeterminations semi-annually and for event-driven unscheduled redeterminations. As
part of our semi-annual bank review completed March 31, 2010, our borrowing base was reaffirmed at
$1.5 billion and our facility amount was also reaffirmed at $1.25 billion. Our current bank group
is comprised of twenty-six commercial banks each holding between 2.4% and 5.0% of the total
facility. The facility amount may be increased up to the borrowing base amount with twenty days
notice, subject to payment of a mutually acceptable commitment fee to those banks agreeing to
participate in the facility amount increase. At March 31, 2010, the outstanding balance under the
bank credit facility was $354.0 million and $100,000 of undrawn letters of credit leaving $895.9
million of borrowing capacity available under the facility amount. The loan matures October 25,
2012. Borrowing under the bank credit facility can either be the Alternate Base Rate (as defined)
plus a spread ranging from 0.875% to 1.625% or LIBOR borrowings at the adjusted LIBOR Rate (as
defined) plus a spread ranging from 1.75% to 2.5%. The applicable spread is dependent upon
borrowings relative to the borrowing base. We may elect, from time to time, to convert all or any
part of our LIBOR loans to base rate loans or to convert all or any part of the base rate loans to
LIBOR loans. The weighted average interest rate on the bank credit facility was 2.1% for the three
months ended March 31, 2010 compared to 2.6% for the three months ended March 31, 2009. A
commitment fee is paid on the undrawn balance based on an annual rate of between 0.375% and 0.50%.
At March 31, 2010, the commitment fee was 0.375% and the interest rate margin was 1.75% on our
LIBOR loans and 0.875% on our base rate loans. At April 23, 2010, the interest rate (including
applicable margin) was 2.2%.
Senior Subordinated Notes
In May 2009, we issued $300.0 million aggregate principal amount of 8.0% senior subordinated
notes due 2019 (8.0% Notes). The 8.0% Notes were issued at a discount, which is being amortized
over the life of the 8.0% Notes. Interest on the 8.0% Notes is payable semi-annually, in May and
November, and is guaranteed by certain of our subsidiaries. We may redeem the 8.0% Notes, in whole
or in part, at any time on or after May 15, 2014, at redemption prices of 104.0% of the principal
amount as of May 15, 2014 declining to 100.0% on May 15, 2017 and thereafter. Before May 15, 2012,
we may redeem up to 35% of the original aggregate principal amount of the 8.0% Notes at a
redemption price equal to 108.0% of the principal amount thereof, plus accrued and unpaid interest,
if any, with the proceeds of certain equity offerings, provided that at least 65% of the original
aggregate principal amount of the 8.0% Notes remain outstanding immediately after the occurrence of
such redemption and also provided such redemption shall occur within 60 days of the date of the
closing of the equity offering.
Debt Covenants
Our bank credit facility contains negative covenants that limit our ability, among other
things, to pay cash dividends, incur additional indebtedness, sell assets, enter into certain
hedging contracts, change the nature of our business or operations, merge, consolidate, or make
investments. In addition, we are required to maintain a ratio of debt to EBITDAX (as defined in
10
the credit agreement) of no greater than 4.0 to 1.0 and a current ratio (as defined in the credit
agreement) of no less than 1.0 to 1.0. We were in compliance with our covenants under the bank
credit facility at March 31, 2010.
The indentures governing our senior subordinated notes contain various restrictive covenants
that are substantially identical to each other and may limit our ability to, among other things,
pay cash dividends, incur additional indebtedness, sell assets, enter into transactions with
affiliates or change the nature of our business. At March 31, 2010, we were in compliance with
these covenants.
(9) ASSET RETIREMENT OBLIGATIONS
Our asset retirement obligations primarily represent the estimated present value of the amount
we will incur to plug, abandon and remediate our producing properties at the end of their
productive lives. Significant inputs used in determining such obligations include estimates of
plugging and abandonment costs, estimated future inflation rates and well life. A reconciliation
of our liability for plugging, abandonment and remediation costs for the three months ended March
31, 2010 is as follows (in thousands):
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
March 31, |
|
|
|
2010 |
|
Beginning of period |
|
$ |
78,812 |
|
Liabilities incurred |
|
|
380 |
|
Liabilities settled |
|
|
(772 |
) |
Liabilities sold |
|
|
(12,638 |
) |
Accretion expense |
|
|
1,555 |
|
Change in estimate |
|
|
|
|
|
|
|
|
End of period |
|
$ |
67,337 |
|
|
|
|
|
Accretion expense is recognized as a component of Depreciation, depletion and amortization
expense on our consolidated statement of operations.
(10) CAPITAL STOCK
We have authorized capital stock of 485 million shares, which includes 475 million shares of
common stock and 10 million shares of preferred stock. The following is a summary of changes in
the number of common shares outstanding since the beginning of 2009:
|
|
|
|
|
|
|
|
|
|
|
Three Months |
|
Year |
|
|
Ended |
|
Ended |
|
|
March 31, |
|
December 31, |
|
|
2010 |
|
2009 |
Beginning balance |
|
|
158,118,937 |
|
|
|
155,375,487 |
|
Shares issued in lieu of cash bonuses |
|
|
|
|
|
|
184,926 |
|
Stock options/SARs exercised |
|
|
497,860 |
|
|
|
1,384,861 |
|
Restricted stock grants |
|
|
167,128 |
|
|
|
413,353 |
|
Treasury shares |
|
|
1,902 |
|
|
|
16,573 |
|
Issued for acreage purchases |
|
|
380,229 |
|
|
|
743,737 |
|
|
|
|
|
|
|
|
|
|
Ending balance |
|
|
159,166,056 |
|
|
|
158,118,937 |
|
|
|
|
|
|
|
|
|
|
Treasury Stock
The Board of Directors has approved up to $10.0 million of repurchases of common stock based
on market conditions and opportunities. During 2008, we repurchased 78,400 shares of common stock
at an average price of $41.11 for a total of $3.2 million. We have $6.8 million remaining under
this authorization.
11
(11) DERIVATIVE ACTIVITIES
We use commodity-based derivative contracts to manage exposures to commodity price
fluctuations. We do not enter into these arrangements for speculative or trading purposes.
Historically, our derivative activities have consisted of collars and fixed price swaps. We do not
utilize complex derivatives such as swaptions, knockouts or extendable swaps. We typically utilize
commodity swap and collar contracts to (1) reduce the effect of price volatility of the commodities
we produce and sell and (2) support our annual capital budget and expenditure plans. At March 31,
2010, we had collars covering 129.1 Bcf of gas at weighted average floor and cap prices of $5.69 to
$7.22 per mcf and 0.3 million barrels of oil at weighted average floor and cap prices of $75.00 to
$93.75 per barrel. The fair value of these collars, represented by the estimated amount that would
be realized upon termination, based on a comparison of the contract prices and a reference price,
generally New York Mercantile Exchange (NYMEX), on March 31, 2010, was a net unrealized pre-tax
gain of $156.6 million. These contracts expire monthly through December 2011. We currently have
not entered into any NGL derivative contracts.
The following table sets forth our derivative volumes and average hedge prices as of March 31,
2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
Average |
Period |
|
Contract Type |
|
Volume Hedged |
|
Hedge Price |
Natural Gas |
|
|
|
|
|
|
2010
|
|
Collars
|
|
316,727 Mmbtu/day
|
|
$5.54-$7.21 |
2011
|
|
Collars
|
|
115,000 Mmbtu/day
|
|
$6.00-$7.24 |
|
|
|
|
|
|
|
Crude Oil |
|
|
|
|
|
|
2010
|
|
Collars
|
|
1,000 bbl/day
|
|
$75.00-$93.75 |
Every derivative instrument is recorded on the balance sheet as either an asset or a liability
measured at its fair value. Fair value is generally determined based on the difference between the
fixed contract price and the underlying estimated market price at the determination date. Changes
in the fair value of hedge derivatives are recorded as a component of accumulated other
comprehensive income (AOCI) on our consolidated balance sheet, which is later transferred to oil
and gas sales when the underlying physical transaction occurs and the hedging contract is settled.
Amounts included in AOCI at March 31, 2010 and December 31, 2009 relate solely to our derivative
activities. As of March 31, 2010, an unrealized pre-tax derivative gain of $93.8 million was
recorded in AOCI. This gain is expected to be reclassified into earnings as a $59.2 million gain
in 2010 and as a $34.6 million gain in 2011. The actual reclassification to earnings will be based
on market prices at the contract settlement date.
For those derivative instruments that qualify for hedge accounting, settled transaction gains
and losses are determined monthly, and are included as increases or decreases to oil and gas sales
in the period the hedged production is sold. Oil and gas sales include $1.2 million of gains in
the three months ended March 31, 2010 compared to gains of $51.3 million in the three months ended
March 31, 2009 related to settled hedging transactions. Any ineffectiveness associated with these
hedge derivatives is reflected as Derivative fair value income on our consolidated statement of
operations. The ineffective portion is calculated as the difference between the change in fair
value of the derivative and the estimated change in future cash flows from the item hedged. The
three months ended March 31, 2010 include ineffective losses (unrealized and realized) of $606,000
compared to gains of $44,000 in the same period of 2009.
Through March 2010, we have elected to designate our commodity derivative instruments that
qualify for hedge accounting as cash flow hedges. To designate a derivative as a cash flow hedge,
we document at the hedges inception our assessment that the derivative will be highly effective in
offsetting expected changes in cash flows from the item hedged. This assessment, which is updated
at least quarterly, is generally based on the most recent relevant historical correlation between
the derivative and the item hedged. The ineffective portion of the hedge is calculated as the
difference between the change in fair value of the derivative and the estimated change in cash
flows from the item hedged. If, during the derivatives term, we determine the hedge is no longer
highly effective, hedge accounting is prospectively discontinued and any remaining unrealized gains
or losses, based on the effective portion of the derivative at that date, are reclassified to
earnings as oil or gas sales when the underlying transaction occurs. If it is determined that the
designated hedge transaction is not probable to occur, any unrealized gains or losses are
recognized immediately as Derivative fair value income or loss on our consolidated statement of
operations. During the first three months of 2010, there were no gains/losses recorded due to the
discontinuance of hedge accounting treatment for these derivatives. During the first three months
of 2009, there were gains of $2.3 million reclassified into earnings as a result of the
discontinuance of hedge accounting treatment for some of our derivatives due to asset sales.
12
Some of our derivatives do not qualify for hedge accounting or are not designated as a hedge
but provide an economic hedge of our exposure to commodity price risk associated with anticipated
future oil and gas production. These contracts are accounted for using the mark-to-market
accounting method. We recognize all unrealized and realized gains and losses related to these
contracts as Derivative fair value income on our consolidated statement of operations (for
additional information see table below).
In addition to the collars discussed above, we have entered into basis swap agreements, which
do not qualify for hedge accounting and are marked to market. The price we receive for our gas
production can be more or less than the NYMEX price because of adjustments for delivery location
(basis), relative quality and other factors; therefore, we have entered into basis swap
agreements that effectively fix a portion of our basis adjustments. The fair value of the basis
swaps was a net unrealized pre-tax loss of $16.3 million at March 31, 2010 and these basis swaps
expire through 2011.
Derivative Fair Value Income
The following table presents information about the components of derivative fair value income
in the three months ended March 31, 2010 and 2009 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
March 31, |
|
|
|
2010 |
|
|
2009 |
|
Hedge ineffectiveness realized |
|
$ |
(357 |
) |
|
$ |
497 |
|
unrealized |
|
|
(249 |
) |
|
|
(453 |
) |
Change in fair value of derivatives that do
not qualify for hedge accounting(a) |
|
|
46,578 |
|
|
|
31,525 |
|
Realized gain (loss) on settlements gas(a) (b) |
|
|
(3,639 |
) |
|
|
38,372 |
|
Realized gain on settlements oil (a) (b) |
|
|
|
|
|
|
5,606 |
|
|
|
|
|
|
|
|
Derivative fair value income |
|
$ |
42,333 |
|
|
$ |
75,547 |
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
Derivatives that do not qualify for hedge accounting. |
|
(b) |
|
These amounts represent the realized gains and losses on settled derivatives that do
not qualify for hedge accounting, which before settlement are included in the category above
called change in fair value of derivatives that do not qualify for hedge accounting. |
The combined fair value of derivatives included in our consolidated balance sheets as of
March 31, 2010 and December 31, 2009 is summarized below (in thousands). We conduct commodity
derivative activities with thirteen financial institutions, twelve of which are secured lenders in
our bank credit facility. We believe all of these institutions are acceptable credit risks. At
times, such risks may be concentrated with certain counterparties. The credit worthiness of our
counterparties is subject to periodic review. On our balance sheet, derivative assets and
liabilities are netted where derivatives with both gain and loss positions are held by a single
counterparty.
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
|
December 31, |
|
|
|
2010 |
|
|
2009 |
|
Derivative assets: |
|
|
|
|
|
|
|
|
Natural gas collars |
|
$ |
153,151 |
|
|
$ |
26,649 |
|
basis swaps |
|
|
(2,691 |
) |
|
|
(1,063 |
) |
Crude oil collars |
|
|
(118 |
) |
|
|
66 |
|
|
|
|
|
|
|
|
|
|
$ |
150,342 |
|
|
$ |
25,652 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative liabilities: |
|
|
|
|
|
|
|
|
Natural gas collars |
|
$ |
3,717 |
|
|
$ |
2,020 |
|
basis swaps |
|
|
(13,599 |
) |
|
|
(16,779 |
) |
Crude oil collars |
|
|
(134 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
(10,016 |
) |
|
$ |
(14,759 |
) |
|
|
|
|
|
|
|
13
The table below provides data about the fair value of our derivative contracts. Derivative
assets and liabilities shown below are presented as gross assets and liabilities, without regard to
master netting arrangements, which are considered in the presentation of derivative assets and
liabilities in our consolidated balance sheets (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2010 |
|
|
December 31, 2009 |
|
|
|
Assets |
|
|
(Liabilities) |
|
|
|
|
|
|
Assets |
|
|
(Liabilities) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net |
|
|
|
|
|
|
|
|
|
|
Net |
|
|
|
Carrying |
|
|
Carrying |
|
|
Carrying |
|
|
Carrying |
|
|
Carrying |
|
|
Carrying |
|
|
|
Value |
|
|
Value |
|
|
Value |
|
|
Value |
|
|
Value |
|
|
Value |
|
Derivatives that qualify for
cash flow hedge accounting: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Collars(1) |
|
$ |
105,972 |
|
|
$ |
(253 |
) |
|
$ |
105,719 |
|
|
$ |
22,062 |
|
|
$ |
|
|
|
$ |
22,062 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
105,972 |
|
|
$ |
(253 |
) |
|
$ |
105,719 |
|
|
$ |
22,062 |
|
|
$ |
|
|
|
$ |
22,062 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivatives that do not qualify
for hedge accounting: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Collars(1) |
|
$ |
50,897 |
|
|
$ |
|
|
|
$ |
50,897 |
|
|
$ |
6,673 |
|
|
$ |
|
|
|
$ |
6,673 |
|
Basis swaps(1) |
|
|
|
|
|
|
(16,290 |
) |
|
|
(16,290 |
) |
|
|
65 |
|
|
|
(17,907 |
) |
|
|
(17,842 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
50,897 |
|
|
$ |
(16,290 |
) |
|
$ |
34,607 |
|
|
$ |
6,738 |
|
|
$ |
(17,907 |
) |
|
$ |
(11,169 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Included in unrealized derivative gain (loss) on our consolidated balance sheets. |
The effects of our cash flow hedges on accumulated other comprehensive income (loss) on
the consolidated balance sheets are summarized below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, |
|
|
|
|
|
|
|
|
|
|
|
Realized Gain (Loss) |
|
|
|
Change in Hedge |
|
|
Reclassified from OCI into |
|
|
|
Derivative Fair Value |
|
|
Revenue(a) |
|
|
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
Collars |
|
$ |
84,811 |
|
|
$ |
74,080 |
|
|
$ |
1,215 |
|
|
$ |
51,323 |
|
Income taxes |
|
|
(32,229 |
) |
|
|
(27,899 |
) |
|
|
(462 |
) |
|
|
(18,990 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
52,582 |
|
|
$ |
46,181 |
|
|
$ |
753 |
|
|
$ |
32,333 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
For realized gains upon contract settlement, the reduction in other
comprehensive income is offset by an increase in oil and gas revenue. For realized losses
upon contract settlement, the increase in other comprehensive income is offset by a
decrease in oil and gas revenue. |
The effects of our non-hedge derivatives and the ineffective portion of our hedge
derivatives on our consolidated statements of operations is summarized below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, |
|
|
|
Gain (Loss) Recognized in |
|
|
Gain (Loss) Recognized in |
|
|
Derivative Fair Value |
|
|
|
Income (Non-hedge Derivatives) |
|
|
Income (Ineffective Portion) |
|
|
Income (Loss) |
|
|
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
Swaps |
|
$ |
|
|
|
$ |
47,999 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
47,999 |
|
Collars |
|
|
46,956 |
|
|
|
31,583 |
|
|
|
(606 |
) |
|
|
44 |
|
|
|
46,350 |
|
|
|
31,627 |
|
Basis Swaps |
|
|
(4,017 |
) |
|
|
(4,079 |
) |
|
|
|
|
|
|
|
|
|
|
(4,017 |
) |
|
|
(4,079 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
42,939 |
|
|
$ |
75,503 |
|
|
$ |
(606 |
) |
|
$ |
44 |
|
|
$ |
42,333 |
|
|
$ |
75,547 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14
(12) FAIR VALUE MEASUREMENTS
We use a market approach for our fair value measurements and endeavor to use the best
information available. Accordingly, valuation techniques that maximize the use of observable
impacts are favored. The following presents the fair value hierarchy table for assets and
liabilities measured at fair value, on a recurring basis (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements at March 31, 2010 Using: |
|
|
|
|
Quoted Prices in |
|
Significant |
|
|
|
|
|
Total |
|
|
Active Markets |
|
Other |
|
Significant |
|
Carrying |
|
|
for Identical |
|
Observable |
|
Unobservable |
|
Value as of |
|
|
Assets |
|
Inputs |
|
Inputs |
|
March 31, |
|
|
(Level 1) |
|
(Level 2) |
|
(Level 3) |
|
2010 |
Trading securities held in the deferred
compensation plans |
|
$ |
46,581 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
46,581 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivatives collars |
|
|
|
|
|
|
156,616 |
|
|
|
|
|
|
|
156,616 |
|
basis swaps |
|
|
|
|
|
|
(16,290 |
) |
|
|
|
|
|
|
(16,290 |
) |
These items are classified in their entirety based on the lowest priority level of input that
is significant to the fair value measurement. The assessment of the significance of a particular
input to the fair value measurement requires judgment and may affect the placement of assets and
liabilities within the levels of the fair value hierarchy. Our trading securities in Level 1 are
exchange-traded and measured at fair value with a market approach using March 31, 2010 market
values. Derivatives in Level 2 are measured at fair value with a market approach using third-party
pricing services, which have been corroborated with data from active markets or broker quotes.
Our trading securities held in the deferred compensation plan are accounted for using the
mark-to-market accounting method and are included as Other assets on our consolidated balance
sheet. We elected to adopt the fair value option to simplify our accounting for the investments in
our deferred compensation plan. Interest, dividends and mark-to-market gains/losses are included
as Deferred compensation plan expense on our consolidated statement of operations. For the three
months ended March 31, 2010, interest and dividends were $32,000 and mark-to-market was a gain of
$596,000. For the three months ended March 31, 2009, interest and dividends were $43,000 and the
mark-to-market was a loss of $1.1 million. For additional information on the accounting for our
deferred compensation plan, see Note 13.
The following table presents the carrying amounts and the fair values of our financial
instruments as of March 31, 2010 and December 31, 2009 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2010 |
|
December 31, 2009 |
|
|
Carrying |
|
Fair |
|
Carrying |
|
Fair |
|
|
Value |
|
Value |
|
Value |
|
Value |
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commodity collars and basis swaps |
|
$ |
150,342 |
|
|
$ |
150,342 |
|
|
$ |
25,652 |
|
|
$ |
25,652 |
|
Marketable securities(a) |
|
|
46,581 |
|
|
|
46,581 |
|
|
|
43,554 |
|
|
|
43,554 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commodity collars and basis swaps |
|
|
(10,016 |
) |
|
|
(10,016 |
) |
|
|
(14,759 |
) |
|
|
(14,759 |
) |
Long-term debt(b) |
|
|
(1,738,194 |
) |
|
|
(1,839,894 |
) |
|
|
(1,707,833 |
) |
|
|
(1,826,458 |
) |
|
|
|
(a) |
|
Marketable securities are held in our deferred compensation plans. |
|
(b) |
|
The book value of our bank debt approximates fair value because of its floating
rate structure. The fair value of our senior subordinated notes is based on end of period
market quotes. |
Concentration of Credit Risk
Most of our receivables are from a diverse group of companies, including major energy
companies, pipeline companies, local distribution companies, financial institutions and end-users
in various industries. Letters of credit or other appropriate security are obtained as necessary
to limit risk of loss. Our allowance for uncollectible receivables was $2.1 million at March 31,
2010 and $2.2 million at December 31, 2009. Commodity-based contracts expose us to the credit risk
of nonperformance by the counterparty to the contracts. As of March 31, 2010, these contracts
consist of collars and basis swaps. This exposure
15
is diversified among major investment grade financial institutions and we have master netting
agreements with the counterparties that provide for offsetting payables against receivables from
separate derivative contracts. Our derivative counterparties include thirteen financial
institutions, twelve of which are secured lenders in our bank credit facility. Our oil and gas
assets provide collateral under our credit facility and our derivative exposure. J. Aron & Company
is the only counterparty not in our bank group. At March 31, 2010, our net derivative payable
includes a payable to J. Aron & Company of $2.1 million. None of our derivative contracts have
margin requirements or collateral provisions that would require funding prior to the scheduled cash
settlement date.
(13) EMPLOYEE BENEFIT AND EQUITY PLANS
We have two active equity-based stock plans. Under these plans, incentive and nonqualified
options, SARs and annual cash incentive awards may be issued to directors and employees pursuant to
decisions of the Compensation Committee, which is made up of non-employee, independent directors
from the Board of Directors. All awards granted have been issued at prevailing market prices at
the time of the grant. Since the middle of 2005, only SARs have been granted under the plans to
limit the dilutive impact of our equity plans. Information with respect to stock option and SARs
activities is summarized below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
|
Average |
|
|
|
|
|
|
|
Exercise |
|
|
|
Shares |
|
|
Price |
|
Outstanding on December 31, 2009 |
|
|
7,154,712 |
|
|
$ |
31.38 |
|
Granted |
|
|
862,091 |
|
|
|
46.46 |
|
Exercised |
|
|
(627,064 |
) |
|
|
16.82 |
|
Expired/forfeited |
|
|
(28,869 |
) |
|
|
45.63 |
|
|
|
|
|
|
|
|
Outstanding on March 31, 2010 |
|
|
7,360,870 |
|
|
$ |
34.33 |
|
|
|
|
|
|
|
|
The weighted average fair value of an option/SAR to purchase one share of common stock granted
during 2010 was $16.70. The fair value of each stock option/SAR granted during 2010 was estimated
as of the date of grant using the Black-Scholes-Merton option-pricing model based on the following
average assumptions: risk-free interest rate of 1.6%; dividend yield of 0.3%; expected volatility
of 48% and an expected life of 3.6 years. Of the 7.4 million stock option/SARs outstanding at March 31, 2010, 844,000 are stock options and 6.5
million are SARs.
16
Restricted Stock Grants
During the first three months of 2010, 171,858 shares of restricted stock (or non-vested
shares) were issued to employees at an average price of $46.45 with a three-year vesting period.
In the first three months of 2009, we issued 282,300 shares of restricted stock as compensation to
employees at an average price of $34.24 with a three-year vesting period. We recorded compensation
expense related to restricted stock grants which is based upon the market value of the shares on
the date of grant of $5.1 million in the first three months of 2010 compared to $3.9 million in the
three month period ended March 31, 2009. As of March 31, 2010, unrecognized compensation cost
related to restricted stock awards was $21.2 million, which is expected to be recognized over the
weighted average period of 1.8 years. All of our restricted stock grants are held in our deferred
compensation plans. All restricted stock awards are classified as a liability award and remeasured
at fair value each reporting period. This mark-to-market is reported as Deferred compensation plan
expense in our consolidated statement of operations (see additional discussion below). All awards
granted have been issued at prevailing market prices at the time of the grant and the vesting of
these shares is based upon an employees continued employment with us.
A summary of the status of our non-vested restricted stock outstanding at March 31, 2010 is
presented below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
|
Average Grant |
|
|
|
Shares |
|
|
Date Fair Value |
|
Non-vested shares outstanding at December 31,
2009 |
|
|
627,189 |
|
|
$ |
45.64 |
|
Granted |
|
|
171,858 |
|
|
|
46.45 |
|
Vested |
|
|
(124,532 |
) |
|
|
45.35 |
|
Forfeited |
|
|
(4,730 |
) |
|
|
44.59 |
|
|
|
|
|
|
|
|
Non-vested shares outstanding at March 31, 2010 |
|
|
669,785 |
|
|
$ |
45.91 |
|
|
|
|
|
|
|
|
Deferred Compensation Plan
Our deferred compensation plan gives directors, officers and key employees the ability to
defer all or a portion of their salaries and bonuses and invest such amounts in Range common stock
or make other investments at the individuals discretion. The assets of the plan are held in a
grantor trust, which we refer to as the Rabbi Trust, and are therefore available to satisfy the
claims of our creditors in the event of bankruptcy or insolvency. Our stock granted and held in
the Rabbi Trust is treated as a liability award as employees are allowed to take withdrawals either
in cash or in Range stock. The liability associated with the vested portion of the stock is
adjusted to fair value each reporting period by a charge or credit to deferred compensation plan
expense on our consolidated statement of operations. The assets of the Rabbi Trust, other than
Range common stock, are invested in marketable securities and reported at market value as Other
assets on our consolidated balance sheet. Changes in the market value of the securities are
charged or credited to Deferred compensation plan expense each quarter. The Deferred compensation
liability on our consolidated balance sheet reflects the vested market value of the marketable
securities and Range common stock held in the Rabbi Trust. We recorded non-cash, mark-to-market
income related to our deferred compensation plan of $5.7 million in first quarter 2010 compared to
mark-to-market expense of $12.4 million in first quarter 2009.
(14) SUPPLEMENTAL CASH FLOW INFORMATION
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
March 31, |
|
|
2010 |
|
2009 |
|
|
(in thousands) |
Non-cash investing and financing activities included: |
|
|
|
|
|
|
|
|
Asset retirement costs capitalized, net |
|
$ |
376 |
|
|
$ |
1,121 |
|
Unproved property purchased with stock(a) |
|
$ |
20,000 |
|
|
$ |
|
|
Market value of restricted stock issued |
|
$ |
7,776 |
|
|
$ |
6,964 |
|
Shares of restricted stock issued |
|
|
167 |
|
|
|
204 |
|
|
|
|
|
|
|
|
|
|
Net cash provided from operating activities included: |
|
|
|
|
|
|
|
|
Interest paid |
|
$ |
15,625 |
|
|
$ |
17,850 |
|
Income taxes refunded |
|
$ |
(1,684 |
) |
|
$ |
|
|
|
|
|
(a) |
|
The shares for this 2010 purchase were issued in January 2010 while the
value was included in Costs Incurred for the year ended December 31, 2009 (see Note
17). |
17
(15) COMMITMENTS AND CONTINGENCIES
Litigation
We are involved in various legal actions and claims arising in the ordinary course of our
business. While the outcome of these lawsuits cannot be predicted with certainty, we do not expect
these matters to have a material adverse effect on our financial position, cash flows or results of
operations.
(16) CAPITALIZED COSTS AND ACCUMULATED DEPRECIATION, DEPLETION AND AMORTIZATION(a)
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
|
December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
|
(in thousands) |
|
Oil and gas properties: |
|
|
|
|
|
|
|
|
Properties subject to depletion |
|
$ |
5,363,575 |
|
|
$ |
5,534,204 |
|
Unproved properties |
|
|
759,284 |
|
|
|
774,503 |
|
|
|
|
|
|
|
|
Total |
|
|
6,122,859 |
|
|
|
6,308,707 |
|
Accumulated depreciation, depletion and amortization |
|
|
(1,380,540 |
) |
|
|
(1,409,888 |
) |
|
|
|
|
|
|
|
Net capitalized costs |
|
$ |
4,742,319 |
|
|
$ |
4,898,819 |
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
Includes capitalized asset retirement costs and associated accumulated
amortization. |
(17) COSTS INCURRED FOR PROPERTY ACQUISITIONS, EXPLORATION AND DEVELOPMENT(a)
|
|
|
|
|
|
|
|
|
|
|
Three Months |
|
|
Year |
|
|
|
Ended |
|
|
Ended |
|
|
|
March 31, |
|
|
December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
|
(in thousands) |
|
Acreage purchases(b) |
|
$ |
19,842 |
|
|
$ |
176,867 |
|
Development |
|
|
150,316 |
|
|
|
497,702 |
|
Exploration: |
|
|
|
|
|
|
|
|
Drilling |
|
|
12,341 |
|
|
|
57,121 |
|
Expense |
|
|
13,499 |
|
|
|
42,082 |
|
Stock-based compensation expense |
|
|
1,136 |
|
|
|
4,817 |
|
Gas gathering facilities |
|
|
4,711 |
|
|
|
29,524 |
|
|
|
|
|
|
|
|
Subtotal |
|
|
201,845 |
|
|
|
808,113 |
|
Asset retirement obligations |
|
|
376 |
|
|
|
6,131 |
|
|
|
|
|
|
|
|
Total costs incurred |
|
$ |
202,221 |
|
|
$ |
814,244 |
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
Includes costs incurred whether capitalized or expensed. |
|
(b) |
|
2009 includes $20.0 million of acreage purchases accrued for which 380,229
shares were issued in January 2010. |
(18) OFFICE CLOSING AND EXIT ACTIVITIES
In February 2010, we entered into an agreement to sell our tight gas sand properties in Ohio.
We closed approximately 90% of the sale on March 30, 2010 and expect to close the remainder of the
sale in second quarter 2010. The first quarter 2010 includes $5.1 million accrued severance costs
which is reflected in Termination costs on our consolidated statement of operations. As part of
their severance agreement, our Ohio employees vesting of SAR and restricted stock grants was
accelerated, increasing our non-cash stock compensation expense in the first quarter 2010 by
approximately $2.8 million.
In third quarter 2009, we announced the closing of our Gulf Coast area office in Houston,
Texas. In the year ended December 31, 2009, we accrued $1.3 million of severance costs. The
properties are now operated out of our Southwest Area office in Fort Worth. Expenses related to
lease termination and severance costs were included in General and administrative expenses in our
consolidated statement of operations for 2009.
18
In December 2009, we sold our natural gas properties in New York. In fourth quarter 2009, we
accrued $635,000 of severance costs related to this divestiture and the costs were included in
Direct operating expense in our consolidated statement of operations in 2009.
The following table details our exit activities, which are included in accrued liabilities in
our consolidated balance sheet as of March 31, 2010 (in thousands):
|
|
|
|
|
Balance at December 31, 2009 |
|
$ |
1,568 |
|
Accrued one-time termination costs |
|
|
5,138 |
|
Payments |
|
|
(837 |
) |
|
|
|
|
Balance at March 31, 2010 |
|
$ |
5,869 |
|
|
|
|
|
(19) SUBSEQUENT EVENT
On April 26, we entered into additional 2011 derivative contracts consisting of collars
covering 51.1 Bcf of gas at weighted average floor and cap prices of $5.50 to $6.50 per mcf and 1.9
million barrels of oil at weighted average floor and cap prices of $70.00 to $90.00 per barrel.
19
ITEM 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS
Certain sections of Managements Discussion and Analysis of Financial Condition and Results of
Operations include forward-looking statements concerning trends or events potentially affecting our
business. These statements typically contain words such as anticipates, believes, estimates,
expects, targets, plans, could, may, should, would or similar words indicating that
future outcomes are uncertain. In accordance with safe harbor provisions of the Private
Securities Litigation Reform Act of 1995, these statements are accompanied by cautionary language
identifying important factors, though not necessarily all such factors, which could cause future
outcomes to differ materially from those set forth in forward-looking statements. For additional
risk factors affecting our business, see Item 1A. Risk Factors in our 2009 Annual Report on Form
10-K.
Critical Accounting Estimates and Policies
The preparation of financial statements in accordance with generally accepted accounting
principles requires us to make estimates and assumptions that affect the reported amounts of assets
and liabilities and the disclosure of contingent assets and liabilities as of the date of the
consolidated financial statements and the reported amounts of revenues and expenses during the
respective reporting periods. Actual results could differ from the estimates and assumptions used.
These policies and estimates are described in the 2009 Form 10-K. We have identified the
following critical accounting policies and estimates used in the preparation of our financial
statements: accounting for oil and gas revenue, oil and gas properties, stock-based compensation,
derivative financial instruments, asset retirement obligations and deferred income taxes.
Results of Operations
Overview
Total revenues increased $72.0 million, or 26% for first quarter 2010 over the same period of
2009. The increase includes a $33.6 million increase in oil and gas sales, a gain on the sale of
our tight gas sand properties in Ohio of $67.0 million offset by a decrease in derivative fair
value income of $33.2 million. Oil and gas sales vary due to changes in volumes of production sold
and realized commodity prices. Due to volatility in oil and gas prices, realized prices decreased
from the same period of the prior year, which was more than offset by an increase in production.
For first quarter 2010, production increased 12% from the same period of the prior year while
realized prices (including all derivative settlements) declined 16%. We believe oil and gas prices
will remain volatile and will be affected by, among other things, weather, the U.S. and worldwide
economy, new regulations, new technology, and the level of oil and gas production in North America
and worldwide. Although we have entered into derivative contracts covering a portion of our
production volumes for 2010 and 2011, a sustained lower price environment would result in lower
realized prices for unprotected volumes and reduce the prices we can enter into derivative
contracts on additional volumes in the future.
With the lower commodity price environment, we continue to focus our efforts on improving our
operating efficiency. These efforts resulted in 22% lower direct operating expense per mcfe for
first quarter 2010 when compared to the same period of the prior year. We will continue to pursue
reductions in operating and well costs to align costs with a lower commodity price environment. We
continue to experience increases in general and administrative expenses per mcfe as we continue to
hire employees to staff our Marcellus Shale operations. However, on a per mcfe basis, our first
quarter general and administrative expense was the same as the first quarter of the prior year. We
also continue to see higher fixed interest expense per mcfe due to the issuances of new fixed rate
senior subordinated notes at higher interest rates than our floating rate bank credit facility.
Oil and Gas Sales, Production and Realized Price Calculation
Our oil and gas sales vary from quarter to quarter as a result of changes in realized
commodity prices and volumes of production sold. Hedges included in oil and gas sales reflect
settlement on those derivatives that qualify for hedge accounting. Cash settlement of derivative
contracts that are not accounted for as hedges are included in our consolidated statement of
operations category called derivative fair value income. The following table summarizes the
primary components of oil and gas sales for the three months ended March 31, 2010 and 2009 (in
thousands):
20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
March 31, |
|
|
|
2010 |
|
|
2009 |
|
|
Change |
|
|
% |
|
Oil wellhead |
|
$ |
35,884 |
|
|
$ |
28,080 |
|
|
$ |
7,804 |
|
|
|
28 |
% |
Oil hedges realized |
|
|
|
|
|
|
9,365 |
|
|
|
(9,365 |
) |
|
|
(100 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total oil sales |
|
$ |
35,884 |
|
|
|
37,445 |
|
|
|
(1,561 |
) |
|
|
(4 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gas wellhead |
|
|
163,770 |
|
|
|
116,920 |
|
|
|
46,850 |
|
|
|
40 |
% |
Gas hedges realized |
|
|
1,215 |
|
|
|
41,958 |
|
|
|
(40,743 |
) |
|
|
(97 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total gas sales |
|
|
164,985 |
|
|
|
158,878 |
|
|
|
6,107 |
|
|
|
4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NGL |
|
|
35,891 |
|
|
|
6,866 |
|
|
|
29,025 |
|
|
|
423 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Combined wellhead |
|
|
235,545 |
|
|
|
151,866 |
|
|
|
83,679 |
|
|
|
55 |
% |
Combined hedges |
|
|
1,215 |
|
|
|
51,323 |
|
|
|
(50,108 |
) |
|
|
(98 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total oil and gas sales |
|
$ |
236,760 |
|
|
$ |
203,189 |
|
|
$ |
33,571 |
|
|
|
17 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Our production continues to grow through continued drilling success as we place new wells into
production, partially offset by the natural decline of our oil and gas wells and asset sales. For
first quarter 2010, our production volumes increased, from the same period of the prior year, 46%
in our Appalachian Area and decreased 9% in our Southwestern Area. Natural gas liquid (NGL)
production increased 96% due to increased rich gas production in our Appalachia Area along with an
increase in processing capacity in the region. Crude oil production declined primarily due to the
sale of oil properties in West Texas effective June 30, 2009. Our production for the three months
ended March 31, 2010 and 2009 is shown below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
March 31, |
|
|
2010 |
|
2009 |
|
Change |
|
% |
Production: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crude oil (bbls) |
|
|
514,678 |
|
|
|
721,960 |
|
|
|
(207,282 |
) |
|
|
(29 |
%) |
NGLs (bbls) |
|
|
831,136 |
|
|
|
423,261 |
|
|
|
407,875 |
|
|
|
96 |
% |
Natural gas (mcf) |
|
|
33,750,559 |
|
|
|
30,552,333 |
|
|
|
3,198,226 |
|
|
|
10 |
% |
Total (mcfe)(a) |
|
|
41,825,443 |
|
|
|
37,423,659 |
|
|
|
4,401,784 |
|
|
|
12 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average daily
production: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crude oil (bbls) |
|
|
5,719 |
|
|
|
8,022 |
|
|
|
(2,303 |
) |
|
|
(29 |
%) |
NGLs (bbls) |
|
|
9,235 |
|
|
|
4,703 |
|
|
|
4,532 |
|
|
|
96 |
% |
Natural gas (mcf) |
|
|
375,006 |
|
|
|
339,470 |
|
|
|
35,536 |
|
|
|
10 |
% |
Total (mcfe)(a) |
|
|
464,727 |
|
|
|
415,818 |
|
|
|
48,909 |
|
|
|
12 |
% |
|
|
|
(a) |
|
Oil and NGLs are converted at the rate of one barrel equals six
mcf. |
21
Our average realized price (including all derivative settlements) received for oil and
gas was $5.57 per mcfe in first quarter 2010 compared to $6.62 per mcfe in the same period of the
prior year. Our average realized price calculation (including all derivative settlements) includes
all cash settlement for derivatives, whether or not they qualify for hedge accounting. Average
price calculations for the three months ended March 31, 2010 and 2009 are shown below:
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
March 31, |
|
|
2010 |
|
2009 |
Average sales prices (wellhead): |
|
|
|
|
|
|
|
|
Crude oil (per bbl) |
|
$ |
69.72 |
|
|
$ |
38.89 |
|
NGLs (per bbl) |
|
$ |
43.18 |
|
|
$ |
16.22 |
|
Natural gas (per mcf) |
|
$ |
4.85 |
|
|
$ |
3.82 |
|
Total (per mcfe)(a) |
|
$ |
5.63 |
|
|
$ |
4.06 |
|
|
|
|
|
|
|
|
|
|
Average realized price (including derivatives that qualify
for hedge accounting): |
|
|
|
|
|
|
|
|
Crude oil (per bbl) |
|
$ |
69.72 |
|
|
$ |
51.87 |
|
NGLs (per bbl) |
|
$ |
43.18 |
|
|
$ |
16.22 |
|
Natural gas (per mcf) |
|
$ |
4.89 |
|
|
$ |
5.20 |
|
Total (per mcfe)(a) |
|
$ |
5.66 |
|
|
$ |
5.43 |
|
|
|
|
|
|
|
|
|
|
Average realized price (including all derivative settlements): |
|
|
|
|
|
|
|
|
Crude oil (per bbl) |
|
$ |
69.72 |
|
|
$ |
59.64 |
|
NGLs (per bbl) |
|
$ |
43.18 |
|
|
$ |
16.22 |
|
Natural gas (per mcf) |
|
$ |
4.77 |
|
|
$ |
6.47 |
|
Total (per mcfe)(a) |
|
$ |
5.57 |
|
|
$ |
6.62 |
|
|
|
|
|
|
|
|
|
|
Average NYMEX prices(b) |
|
|
|
|
|
|
|
|
Oil (per bbl) |
|
$ |
78.81 |
|
|
$ |
43.20 |
|
Natural gas (per mcf) |
|
$ |
5.37 |
|
|
$ |
4.86 |
|
|
|
|
(a) |
|
Oil and NGLs are converted at the rate of one barrel equals six mcf. |
|
(b) |
|
Based on average of bid week prompt month prices. |
Derivative fair value income was $42.3 million in first quarter 2010 compared to $75.5
million in the same period of 2009. Some of our derivatives do not qualify for hedge accounting
and are accounted for using the mark-to-market accounting method whereby all realized and
unrealized gains and losses related to these contracts are included in derivative fair value
income. We have also entered into basis swap agreements, which do not qualify for hedge accounting
and are also marked to market. Not using hedge accounting treatment creates volatility in our
revenues as unrealized gains and losses from non-hedge derivatives are included in total revenues
and are not included in AOCI in our consolidated balance sheet. Hedge ineffectiveness, also
included in this statement of operations category, is associated with our hedging contracts that
qualify for hedge accounting.
22
The following table presents information about the components of derivative fair value income
for the three months March 31, 2010 and 2009 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
March 31, |
|
|
|
2010 |
|
|
2009 |
|
Hedge ineffectiveness realized(c) |
|
$ |
(357 |
) |
|
$ |
497 |
|
unrealized(a) |
|
|
(249 |
) |
|
|
(453 |
) |
Change in fair value of derivatives that do not
qualify for hedge accounting(a) |
|
|
46,578 |
|
|
|
31,525 |
|
Realized gain (loss) on settlements gas(b)(c) |
|
|
(3,639 |
) |
|
|
38,372 |
|
Realized gain (loss) on settlements oil(b)(c) |
|
|
|
|
|
|
5,606 |
|
|
|
|
|
|
|
|
Derivative fair value income |
|
$ |
42,333 |
|
|
$ |
75,547 |
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
These amounts are unrealized and are not included in average sales price
calculations. |
|
(b) |
|
These amounts represent realized gains and losses on settled derivatives that do
not qualify for hedge accounting. |
|
(c) |
|
These settlements are included in average realized price calculations (average
realized price including all derivative settlements). |
Gain on the sale of assets for first quarter 2010 increased $68.8 million from the same
period of the prior year. In the first quarter, we closed on the sale of approximately 90% of our
tight gas sand properties in Ohio and received proceeds of approximately $300.0 million for a gain
of $67.0 million. We expect to close the remainder of the sale of our Ohio properties in the next
quarter. We also expect proceeds for the entire transaction to be approximately $323.0 million.
Other loss for first quarter 2010 decreased to a loss of $1.6 million compared to a loss of
$1.8 million in the same period of 2009. First quarter 2010 includes a loss from equity method
investments of $1.6 million. The first quarter of 2009 includes a loss from equity method
investments of $918,000.
We believe some of our expense fluctuations are best analyzed on a unit-of-production, or per
mcfe, basis. The following presents information about these expenses on an mcfe basis for the
three months March 31, 2010 and 2009:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
March 31, |
|
|
2010 |
|
2009 |
|
Change |
|
% |
Direct operating expense |
|
$ |
0.74 |
|
|
$ |
0.95 |
|
|
$ |
(0.21 |
) |
|
|
(22 |
%) |
Production and ad valorem tax expense |
|
|
0.19 |
|
|
|
0.22 |
|
|
|
(0.03 |
) |
|
|
(14 |
%) |
General and administrative expense |
|
|
0.67 |
|
|
|
0.67 |
|
|
|
|
|
|
|
|
% |
Interest expense |
|
|
0.72 |
|
|
|
0.71 |
|
|
|
0.01 |
|
|
|
1 |
% |
Depletion, depreciation and amortization expense |
|
|
2.12 |
|
|
|
2.25 |
|
|
|
(0.13 |
) |
|
|
(6 |
%) |
Direct operating expense declined $4.5 million in first quarter 2010 to $31.0 million. We
experience increases in operating expenses as we add new wells and maintain production from
existing properties. In first quarter 2010, this effect was more than offset by lower overall
industry costs, lower workovers and asset sales. The first quarter 2009 included $3.9 million of
operating costs related to properties sold in the second and fourth quarter 2009. On a per mcfe
basis, excluding expenses on these same properties that have been sold, our 2009 direct operating
expense would have been $0.89. On an absolute dollar basis, our spending for direct operating
expense (excluding workovers) declined 12% for the three months ended March 31, 2010 despite higher
production levels, due to cost containment measures and lower overall industry costs. We incurred
$1.4 million ($0.03 per mcfe) of workover costs in first quarter 2010 versus $1.7 million ($0.05
per mcfe) in 2009. On a per mcfe basis, direct operating expenses for first quarter 2010 decreased
$0.21, or 22%, from the same period of 2009 with the decrease consisting primarily of lower
workover costs ($0.02 per mcfe), lower utility costs ($0.02 per mcfe), lower water disposal costs
($0.04 per mcfe), lower overall well service costs and asset sales. Stock-based compensation included in this
category represents amortization of restricted stock grants and expense related to SAR grants. The
following table summarizes direct operating expenses per mcfe for the three months ended March 31,
2010 and 2009:
23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
March 31, |
|
|
|
2010 |
|
|
2009 |
|
|
Change |
|
|
% |
|
Lease operating expense |
|
$ |
0.70 |
|
|
$ |
0.88 |
|
|
$ |
(0.18 |
) |
|
|
(20 |
%) |
Workovers |
|
|
0.03 |
|
|
|
0.05 |
|
|
|
(0.02 |
) |
|
|
(40 |
%) |
Stock-based compensation (non-cash) |
|
|
0.01 |
|
|
|
0.02 |
|
|
|
(0.01 |
) |
|
|
(50 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total direct operating expenses |
|
$ |
0.74 |
|
|
$ |
0.95 |
|
|
$ |
(0.21 |
) |
|
|
(22 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Production and ad valorem taxes are paid based on market prices and not hedged prices. For
the first quarter, these taxes decreased $187,000 or 2% from the same period of the prior year due
to lower property taxes and an increase in production volume not subject to production taxes somewhat
offset by higher market prices. On a per mcfe basis, production and ad valorem taxes decreased to
$0.19 in first quarter 2010 from $0.22 in the same period of 2009.
General and administrative expense for first quarter 2010 increased $3.3 million from the same
period of the prior year due primarily to higher stock-based compensation ($1.6 million), slightly
higher salaries and benefits ($735,000) and higher office expenses. Stock-based compensation
included in this category represents amortization of restricted stock grants and expense related to
SAR grants. The following table summarizes general and administrative expenses per mcfe for the
three months ended March 31, 2010 and 2009:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
March 31, |
|
|
|
2010 |
|
|
2009 |
|
|
Change |
|
|
% |
|
General and administrative |
|
$ |
0.49 |
|
|
$ |
0.50 |
|
|
$ |
(0.01 |
) |
|
|
(2 |
%) |
Stock-based compensation (non-cash) |
|
|
0.18 |
|
|
|
0.17 |
|
|
|
0.01 |
|
|
|
6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total general and administrative expenses |
|
$ |
0.67 |
|
|
$ |
0.67 |
|
|
$ |
|
|
|
|
|
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Termination costs in the first quarter include severance costs of $5.1 million related to the
sale of our tight gas sand properties in Ohio and $2.8 million of non-cash stock-based compensation
expense related to the accelerated vesting of SARs and restricted stock as part of the severance
agreement for our Ohio personnel.
Interest expense for first quarter 2010 increased $3.7 million from the same period of the
prior year due to the refinancing of certain debt from floating to higher fixed rates which was
somewhat offset by lower overall debt balances. In May 2009, we issued $300.0 million of 8.0%
senior subordinated notes due 2019, which added $6.0 million of interest costs in first quarter
2010. The proceeds from the issuance were used to retire lower floating interest rate bank debt,
to better match the maturities of our debt with the life of our properties and to give us greater
liquidity for the near term. Average debt outstanding on the bank credit facility for first
quarter 2010 was $359.6 million compared to $787.2 million for the same period of the prior year
and the weighted average interest rates were 2.1% in first quarter 2010 compared to 2.6% in the
same period of the prior year.
Depletion, depreciation and amortization (DD&A) increased $4.3 million, or 5%, to $88.6
million in first quarter 2010. The increase was due to a 12% increase in production and was
partially offset by a 6% decrease in depletion rates. On a per mcfe basis, DD&A decreased from
$2.25 in first quarter 2009 to $2.12 in first quarter 2010. The following table summarizes DD&A
expenses per mcfe for the three months ended March 31, 2010 and 2009:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
March 31, |
|
|
|
2010 |
|
|
2009 |
|
|
Change |
|
|
% |
|
Depletion and amortization |
|
$ |
1.97 |
|
|
$ |
2.09 |
|
|
$ |
(0.12 |
) |
|
|
(6 |
%) |
Depreciation |
|
|
0.11 |
|
|
|
0.12 |
|
|
|
(0.01 |
) |
|
|
(8 |
%) |
Accretion and other |
|
|
0.04 |
|
|
|
0.04 |
|
|
|
|
|
|
|
|
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total DD&A expense |
|
$ |
2.12 |
|
|
$ |
2.25 |
|
|
$ |
(0.13 |
) |
|
|
(6 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24
Impairment of proved properties in first quarter 2010 of $6.5 million was recognized due to
declining gas prices and is related to our Gulf Coast properties. Our estimated fair value of
producing properties is generally calculated as the discounted present value of future net cash
flows. Our estimates of cash flow are based on the latest available proved reserve and production
information and managements estimates of future product prices and costs, based on available
information such as forward strip prices.
Our total operating expenses also include other expenses that generally do not trend with
production. These expenses include stock-based compensation, exploration expense, abandonment and
impairment of unproved properties and deferred compensation plan expenses. In the three months
ended March 31, 2010 and 2009, stock-based compensation represents the amortization of restricted
stock grants and expenses related to SAR grants. In first quarter 2010, stock-based compensation
is a component of direct operating expense ($493,000), exploration expense ($1.1 million),
general and administrative expense ($7.8 million) and termination costs ($2.8 million) for a total of $12.6 million. In first quarter
2009, stock-based compensation was a component of direct operating expense ($730,000), exploration
expense ($1.1 million) and general and administrative expense ($6.2 million) for a total of $8.3
million.
Exploration expense increased $1.3 million in first quarter 2010 primarily due to higher delay
rental costs. The following table details our exploration-related expenses for the three months
ended March 31, 2010 and 2009 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
March 31, |
|
|
|
2010 |
|
|
2009 |
|
|
Change |
|
|
% |
|
Dry hole expense |
|
$ |
|
|
|
$ |
123 |
|
|
$ |
(123 |
) |
|
|
(100 |
%) |
Seismic |
|
|
7,681 |
|
|
|
8,198 |
|
|
|
(517 |
) |
|
|
(6 |
%) |
Personnel expense |
|
|
2,730 |
|
|
|
2,856 |
|
|
|
(126 |
) |
|
|
(4 |
%) |
Stock-based compensation expense |
|
|
1,136 |
|
|
|
1,074 |
|
|
|
62 |
|
|
|
6 |
% |
Delay rentals and other |
|
|
3,088 |
|
|
|
1,088 |
|
|
|
2,000 |
|
|
|
184 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total exploration expense |
|
$ |
14,635 |
|
|
$ |
13,339 |
|
|
$ |
1,296 |
|
|
|
10 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Abandonment and impairment of unproved properties expense was $12.4 million during the three
months ended March 31, 2010 compared to $19.6 million during the same period of 2009. We assess
individually significant unproved properties for impairment on a quarterly basis and recognize a
loss at the time of impairment. In determining whether a significant unproved property is impaired
we consider numerous factors including, but not limited to, current exploration plans, favorable or
unfavorable activity on the property being evaluated and/or adjacent properties, our geologists
evaluation of the property and the remaining months in the lease term for the property. Impairment
of a individually insignificant unproved properties is assessed and amortized on an aggregate basis
based on our average holding period, expected forfeiture rate and anticipated drilling success.
Deferred compensation plan expense was income of $5.7 million in first quarter 2010 compared
to expense of $12.4 million in the same period of the prior year. Our stock price decreased from
$49.85 at December 31, 2009 to $46.87 at March 31, 2010. During the same period in the prior year,
our stock price increased from $34.39 at December 31, 2008 to $41.16 at March 31, 2009. This
non-cash expense relates to the increase or decrease in value of the liability associated with our
common stock that is vested and held in the deferred compensation plan. Our deferred compensation
liability is adjusted to fair value by a charge or a credit to deferred compensation plan expense.
Income tax expense for first quarter 2010 increased to $48.9 million from $18.8 million in
first quarter 2009, reflecting a 146% increase in income from operations before taxes compared to
the same period of 2009. First quarter 2010 provided for tax expense at an effective rate of 38.7%
compared to tax expense at an effective rate of 36.6% in the same period of 2009. We expect our
effective tax rate to be approximately 38.5% for 2010.
Liquidity, Capital Resources and Capital Commitments
Our main sources of liquidity and capital resources are internally generated cash flow from
operations, a bank credit facility with both uncommitted and committed availability, asset sales
and access to both the debt and equity capital markets. We currently estimate our 2010 capital
spending will approximate $950.0 million, excluding acquisitions. We continue to take steps to
ensure adequate capital resources and liquidity to fund our capital expenditure program. During
first quarter 2010, we sold our shallow tight sand Ohio properties for proceeds of approximately
$300.0 million. We expect to close the second part of this sale in the second quarter for
additional proceeds of approximately $20.0 million. We may use these proceeds to purchase or
develop additional oil and gas proved or unproved properties. In first quarter 2010, we also
entered into additional natural gas commodity derivative contracts for 2010 and 2011 to protect
future cash flows. As part of our
25
semi-annual bank review completed March 31, 2010, our borrowing base and facility amounts were
reaffirmed at $1.5 billion and $1.25 billion.
During the three months ended March 31, 2010, our cash provided from operating activities was
$152.9 million and we spent $172.6 million on capital expenditures and $19.8 million on acreage
purchases. At March 31, 2010, we had $286.5 million in cash, total assets of $5.6 billion and a
debt-to-capitalization ratio of 40.7%. Long-term debt at March 31, 2010 totaled $1.7 billion,
which included $354.0 million of bank credit facility debt and $1.4 billion of senior subordinated
notes. Available committed borrowing capacity under the bank credit facility at March 31, 2010 was
$895.9 million.
Cash is required to fund capital expenditures necessary to offset inherent declines in
production and proven reserves, which is typical in the capital-intensive oil and gas industry.
Future success in growing reserves and production will be highly dependent on capital resources
available and the success of finding or acquiring additional reserves. We believe that net cash
generated from operating activities, unused committed borrowing capacity under the bank credit
facility and proceeds from asset sales will be adequate to satisfy near-term financial obligations
and liquidity needs. However, our long-term cash flows are subject to a number of variables,
including the level of production and prices as well as various economic conditions that have
historically affected the oil and gas business. Sustained lower oil and gas prices or a reduction
in production and reserves would reduce our ability to fund capital expenditures, reduce debt, meet
financial obligations and remain profitable. We currently have approximately 65% of our total 2010
production subject to hedging agreements. We operate in an environment with numerous financial and
operating risks, including, but not limited to, the inherent risks of the search for, development
and production of oil and gas, the ability to buy properties and sell production at prices, which
provide an attractive return and the highly competitive nature of the industry. Our ability to
expand our reserve base is, in part, dependent on obtaining sufficient capital through internal
cash flow, bank borrowings, asset sales or the issuance of debt or equity securities. There can be
no assurance that internal cash flow and other capital sources will provide sufficient funds to
maintain capital expenditures that we believe are necessary to offset inherent declines in
production and proven reserves.
Our opinions concerning liquidity and our ability to avail ourselves in the future of the
financing options mentioned in the above forward-looking statements are based on currently
available information. If this information proves to be inaccurate, future availability of
financing may be adversely affected. Factors that affect the availability of financing include our
performance, the state of the worldwide debt and equity markets, investor perceptions and
expectations of past and future performance, the global financial climate and, in particular, with
respect to borrowings, the level of our working capital or outstanding debt and credit ratings by
rating agencies.
Credit Arrangements
On March 31, 2010, the bank credit facility had a $1.5 billion borrowing base and a $1.25
billion facility amount. The borrowing base represents an amount approved by the bank group that
can be borrowed based on our assets, while our $1.25 billion facility amount is the amount we have
requested that the banks commit to fund pursuant to the credit agreement. The bank credit facility
provides for a borrowing base subject to redeterminations semi-annually each April and October and
for event-driven unscheduled redeterminations. Remaining credit availability was $845.9 million on
April 23, 2010. Our bank group is comprised of twenty-six commercial banks, with no one bank
holding more than 5.0% of the bank credit facility. We believe our large number of banks and
relatively low hold levels allow for significant lending capacity should we elect to increase our
$1.25 billion commitment up to the $1.5 billion borrowing base and also allow for flexibility
should there be additional consolidation within the banking sector.
Our bank credit facility and our indentures governing our senior subordinated notes all
contain covenants that, among other things, limit our ability to pay dividends, incur additional
indebtedness, sell assets, enter into hedging contracts change the nature of our business or
operations, merge or consolidate or make certain investments. In addition, we are required to
maintain a ratio of debt to EBITDAX (as defined in the credit agreement) of no greater than 4.0 to
1.0 and a current ratio (as defined in the credit agreement) of no less than 1.0 to 1.0. We were
in compliance with these covenants at March 31, 2010. Please see Note 8 to our consolidated
financial statements for additional information.
Cash Flow
Cash flows from operating activities primarily are affected by production and commodity
prices, net of the effects of settlements of our derivatives. Our cash flows from operating
activities also are impacted by changes in working capital. We sell substantially all of our oil
and gas production at the wellhead under floating market contracts. However, we generally hedge a
substantial, but varying, portion of our anticipated future oil and gas production for the next 12
to 24 months. Any payments due to counterparties under our derivative contracts should ultimately
be funded by higher prices received from the sale of our production. Production receipts, however,
often lag payments to the counterparties. Any interim cash needs are funded by borrowing under the
credit facility. As of March 31, 2010, we have entered into hedging agreements covering 88.8 Bcfe
for 2010 and 42.0 Bcfe for 2011.
26
Net cash provided from operating activities for the three months ended March 31, 2010 was
$152.9 million compared to $149.2 million in the three months ended March 31, 2009. Cash flow from
operating activities for the first three months of 2010 was higher than the same period of the
prior year, as higher production from development activity was somewhat offset by lower realized
prices. Net cash provided from continuing operations is also affected by working capital changes
or the timing of cash receipts and disbursements. Changes in working capital (as reflected in the
consolidated statement of cash flows) in the three months ended March 31, 2010 was $24.0 million
compared to $1.7 million in the same period of the prior year.
Net cash provided from investing activities for the three months ended March 31, 2010 was
$108.1 million compared to net cash used in investing activities of $250.1 million in the same
period of 2009. The first three months of 2010 included $166.2 million of additions to oil and gas
properties and $19.8 million of acreage purchases offset by proceeds of $301.6 million from asset
sales. Acquisitions for the first three months of 2010 include the purchase of Marcellus Shale
leasehold acreage for $16.5 million. The first three months of 2009 included $159.2 million of
additions to oil and gas properties and $84.4 million of acreage purchases and other investments.
Net cash provided from financing for the three months ended March 31, 2010 was $24.8 million
compared to $100.9 million in the first three months of 2009. In the first three months of 2010,
we borrowed $148.0 million under our bank credit facility
compared to borrowings of $250.0 million
in the same period of the prior year. During the first three months of 2010, total debt increased
$30.4 million.
Dividends
On March 1, 2010, the Board of Directors declared a dividend of four cents per share ($6.4
million) on our common stock, which was paid on March 31, 2010 to stockholders of record at the
close of business on March 15, 2010.
Capital Requirements and Contractual Cash Obligations
We currently estimate our 2010 capital spending will approximate $950.0 million (excluding
acquisitions) and based on current projections, is expected to be funded with internal cash flow
and property sales. We may, from time to time during 2010, make borrowings under our credit
facility but expect that for all of 2010 to require no significant incremental borrowing from our
2009 levels, assuming no change in our 2010 capital spending plans. Acreage purchases during the
first quarter include $16.5 million of purchases in the Marcellus Shale and $1.8 million in the
Barnett Shale, which were funded with borrowings under our credit facility. For the three months
ended March 31, 2010, $177.3 million of our development and exploration spending was funded with
internal cash flow and proceeds from asset sales. We monitor our capital expenditures on a regular
basis, adjusting the amount up or down and between our operating regions, depending on commodity
prices, cash flow and projected returns. Also, our obligations may change due to acquisitions,
divestitures and continued growth. We may sell assets, issue subordinated notes or other debt
securities, or issue additional shares of stock to fund capital expenditures or acquisitions,
extend maturities or repay debt.
Our contractual obligations include long-term debt, operating leases, drilling commitments,
derivative obligations, transportation commitments and other liabilities. Since December 31, 2009,
there have been no material changes to our contractual obligations.
Other Contingencies
We are involved in various legal actions and claims arising in the ordinary course of
business. We believe the resolution of these proceedings will not have a material adverse effect
on our liquidity or consolidated financial position.
Hedging Oil and Gas Prices
We use commodity-based derivative contracts to manage exposure to commodity price
fluctuations. We do not enter into these arrangements for speculative or trading purposes. These
contracts consist of collars and fixed price swaps. We do not utilize complex derivatives such as
swaptions, knockouts or extendable swaps. Reducing our exposure to price volatility helps ensure
that we have adequate funds available for our capital program. Our decision on the quantity and
price at which we choose to hedge our future production is based in part on our view of current and
future market conditions. In light of current worldwide economic uncertainties, we recently have
employed a strategy to hedge a portion of our production looking out 12 to 24 months from each
quarter. At March 31, 2010, we had collars covering 129.1 Bcf of gas at weighted average floor and
cap prices of $5.69 and $7.22 per mcf and 0.3 million barrels of oil at weighted average floor and
cap prices of $75.00 and $93.75 per barrel. Their fair value, represented by the estimated amount
that would be realized upon termination, based on a comparison of contract prices and a reference
price, generally NYMEX, on March 31, 2010 was a net unrealized pre-tax gain of $156.6 million. The
contracts expire monthly through December 2011. Settled transaction gains and losses for
derivatives that qualify for hedge accounting are determined monthly and are included as increases
or
27
decreases in oil and gas sales in the period the hedged production is sold. In the first three
months of 2010, oil and gas sales included realized hedging gains of $1.2 million compared to gains
of $51.3 million in the first three months of 2009.
At March 31, 2010, the following commodity derivative contracts were outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average |
Period |
|
Contract Type |
|
Volume Hedged |
|
Hedge Price |
Natural Gas |
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
Collars |
|
316,727 Mmbtu/day |
|
$ |
5.54-$7.21 |
|
2011 |
|
Collars |
|
115,000 Mmbtu/day |
|
$ |
6.00-$7.24 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crude Oil |
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
Collars |
|
1,000 bbl/day |
|
$ |
75.00-$93.75 |
|
Some
of our derivatives do not qualify for hedge accounting or are not
designated as a hedge but provide an economic hedge of
our exposure to commodity price risk associated with anticipated future oil and gas production.
These contracts are accounted for using the mark-to-market accounting method. Under this method,
the contracts are carried at their fair value as Unrealized derivative gains and losses on our
consolidated balance sheet. We recognize all unrealized and realized gains and losses related to
these contracts as Derivative fair value income in our consolidated statement of operations. As of
March 31, 2010, derivatives on 38.5 Bcfe no longer qualify or are not designated for hedge
accounting.
In addition to the swaps and collars above, we have entered into basis swap agreements that do
not qualify for hedge accounting and are marked to market. The price we receive for our production
can be less than NYMEX price because of adjustments for delivery location (basis), relative
quality and other factors; therefore, we have entered into basis swap agreements that effectively
fix the basis adjustments. The fair value of the basis swaps was a net unrealized pre-tax loss of
$16.3 million at March 31, 2010.
Interest Rates
At March 31, 2010, we had $1.7 billion of debt outstanding. Of this amount, $1.4 billion bore
interest at fixed rates averaging 7.4%. Bank debt totaling $354.0 million bears interest at
floating rates, which averaged 2.2% at March 31, 2010. The 30-day LIBOR rate on March 31, 2010 was
0.2%.
Debt Ratings
We receive debt credit ratings from Standard & Poors Ratings Group, Inc. (S&P) and Moodys
Investor Services, Inc. (Moodys), which are subject to regular reviews. S&Ps rating for us is
BB with a stable outlook. Moodys rating for us is Ba2 with a stable outlook. We believe that S&P
and Moodys consider many factors in determining our ratings including: production growth
opportunities, liquidity, debt levels, asset, and proved reserve mix. A reduction in our debt
ratings could negatively impact our ability to obtain additional financing or the interest rate,
fees and other terms associated with such additional financing.
Inflation and Changes in Prices
Our revenues, the value of our assets, our ability to obtain bank loans or additional capital
on attractive terms have been and will continue to be affected by changes in oil and gas prices and
the costs to produce our reserves. Oil and gas prices are subject to fluctuations that are beyond
our ability to control or predict. During first quarter 2010, we received an average of $69.72 per
barrel of oil and $4.85 per mcf of gas before derivative contracts compared to $38.89 per barrel of
oil and $3.82 per mcf of gas in the same period of the prior year. Although certain of our costs
are affected by general inflation, inflation does not normally have a significant effect on our
business. In a trend that began in 2004 and accelerated through the middle of 2008, commodity
prices for oil and gas increased significantly. The higher prices led to increased activity in the
industry and, consequently, rising costs. These cost trends put pressure not only on our operating
costs but also on capital costs. Due to the decline in commodity prices since then, costs have
moderated. We expect costs in 2010 to continue to be a function of supply and demand.
28
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
The primary objective of the following information is to provide forward-looking quantitative
and qualitative information about our potential exposure to market risks. The term market risk
refers to the risk of loss arising from adverse changes in oil and gas prices and interest rates.
The disclosures are not meant to be indicators of expected future losses, but rather indicators of
reasonably possible losses. This forward-looking information provides indicators of how we view
and manage our ongoing market-risk exposures. All of our market-risk sensitive instruments were
entered into for purposes other than trading. All accounts are U.S. dollar denominated.
Financial Market Risk
The debt and equity markets have exhibited adverse conditions since late 2007. The
unprecedented volatility and upheaval in the capital markets may increase costs associated with
issuing debt instruments due to increased spreads over relevant interest rate benchmarks and affect
our ability to access those markets. At this point, we do not believe our liquidity has been
materially affected by the recent events in the global markets and we do not expect our liquidity
to be materially impacted in the near future. We will continue to monitor our liquidity and the
capital markets. Additionally, we will continue to monitor events and circumstances surrounding
each of our twenty-six lenders in the bank credit facility. Beginning in late 2009 and continuing
into first quarter 2010, we have observed improving market conditions. Bank lending availability
and access to long-term debt markets have improving market conditions. Bank lending availability
and access to long-term debt markets have improved considerably from 2008.
Market Risk
Our major market risk is exposure to oil and gas prices. Realized prices are primarily driven
by worldwide prices for oil and spot market prices for North American gas production. Oil and gas
prices have been volatile and unpredictable for many years.
Commodity Price Risk
We periodically enter into derivative arrangements with respect to our oil and gas production.
These arrangements are intended to reduce the impact of oil and gas price fluctuations. At times,
certain of our derivatives have been swaps where we receive a fixed price for our production and
pay market prices to the counterparty. Our derivatives program also includes collars, which
establish a minimum floor price and a predetermined ceiling price. Historically, we applied hedge
accounting to derivatives utilized to manage price risk associated with our oil and gas production.
Accordingly, we recorded change in the fair value of our swap and collar contracts under the
balance sheet caption accumulated other comprehensive income and into oil and gas sales when the
forecasted sale of production occurred. Any hedge ineffectiveness associated with contracts
qualifying for and designated as a cash flow hedge is reported currently each period under our
consolidated statement of operations caption derivative fair value income. Some of our derivatives
do not qualify for hedge accounting but provide an economic hedge of our exposure to commodity
price risk associated with anticipated future oil and gas production. These contracts are
accounted for using the mark-to-market accounting method. Under this method, the contracts are
carried at their fair value on our consolidated balance sheet under the captions unrealized
derivative gains and losses. We recognize all unrealized and realized gains and losses related to
these contracts in our consolidated statement of operations under the caption derivative fair value
income. Generally, derivative losses occur when market prices increase, which are offset by gains
on the underlying physical commodity transaction. Conversely, derivative gains occur when market
prices decrease, which are offset by losses on the underlying commodity transaction. Our
derivative counterparties include thirteen financial institutions, twelve of which are in our bank
group. J. Aron & Company is the counterparty not in our bank group. At March 31, 2010, our net
derivative payable includes a payable to J. Aron & Company of $2.2 million. None of our derivative
contracts have margin requirements or collateral provisions that would require funding prior to the
scheduled cash settlement date.
As of March 31, 2010, we had collars covering 129.1 Bcf of gas and 0.3 million barrels of oil.
These contracts expire monthly through December 2011. The fair value, represented by the
estimated amount that would be realized upon immediate liquidation as of March 31, 2010,
approximated a net unrealized pre-tax gain of $156.6 million.
29
At March 31, 2010, the following commodity derivative contracts were outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Market Value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
as of |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2010 |
|
Period |
|
Contract Type |
|
|
Volume Hedged |
|
|
Average Hedge Price |
|
|
Asset (Liability) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands) |
|
Natural Gas |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
Collars |
|
316,727 Mmbtu/day |
|
$ |
5.54-$7.21 |
|
|
$ |
118,397 |
|
2011 |
|
Collars |
|
115,000 Mmbtu/day |
|
$ |
6.00-$7.24 |
|
|
$ |
38,472 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crude Oil |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 |
|
Collars |
|
1,000 bbl/day |
|
$ |
75.00-$93.75 |
|
|
$ |
(253 |
) |
Other Commodity Risk
We are impacted by basis risk, caused by factors that affect the relationship between
commodity futures prices reflected in derivative commodity instruments and the cash market price of
the underlying commodity. Natural gas transaction prices are frequently based on industry
reference prices that may vary from prices experienced in local markets. If commodity price
changes in one region are not reflected in other regions, derivative commodity instruments may no
longer provide the expected hedge, resulting in increased basis risk. In addition to the collars
and swaps detailed above, we have entered into basis swap agreements, which do not qualify for
hedge accounting and are marked to market. The price we receive for our gas production can be less
than the NYMEX price because of adjustments for delivery location (basis), relative quality and
other factors; therefore, we have entered into basis swap agreements that effectively fix the basis
adjustments. The fair value of the basis swaps was a net realized pre-tax loss of $16.3 million at
March 31, 2010.
The following table shows the fair value of our collars and the hypothetical change in the
fair value that would result from a 10% change in commodity prices at March 31, 2010. The
hypothetical change in fair value would be a gain or loss depending on whether prices increase or
decrease (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hypothetical Change |
|
|
Fair Value |
|
in Fair Value |
Collars |
|
$ |
156,616 |
|
|
$ |
51,000 |
|
Interest rate risk. At March 31, 2010, we had $1.7 billion of debt outstanding. Of this
amount, $1.4 billion bore interest at fixed rates averaging 7.4%. Senior bank debt totaling $354.0
million bore interest at floating rates averaging 2.2%. A 1% increase or decrease in short-term
interest rates would affect interest expense by approximately $3.5 million per year.
ITEM 4. CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures
As required by Rule 13a-15(b) of the Exchange Act, we have evaluated, under the supervision
and with the participation of our management, including our principal executive officer and
principal financial officer, the effectiveness of the design and operation of our disclosure
controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) as of
the end of the period covered by this Form 10-Q. Our disclosure controls and procedures are
designed to provide reasonable assurance that the information required to be disclosed by us in
reports that we file under the Exchange Act is accumulated and communicated to our management,
including our principal executive officer and principal financial officer, as appropriate, to allow
timely decisions regarding required disclosure and is recorded, processed, summarized and reported
within the time periods specified in the rules and forms of the SEC. Based upon the evaluation,
our principal executive officer and principal financial officer have concluded that our disclosure
controls and procedures were effective as of March 31, 2010 at the reasonable assurance level.
30
Changes in Internal Control over Financial Reporting
There was no change in our system of internal control over financial reporting (as defined in
Rules 13a-15(f) and 15-d-15(f) under the Exchange Act) during the quarter ended March 31, 2010 that
has materially affected, or is reasonably likely to materially affect, our internal control over
financial reporting.
31
PART II OTHER INFORMATION
ITEM 1A. Risk Factors
We are subject to various risks and uncertainties in the course of our business. See
discussion of such risks and uncertainties and Item 1A. Risk Factors in our 2009 Annual Report on
Form 10-K. There have been no material changes from the risk factors previously disclosed in than
Form 10-K.
ITEM 6. Exhibits
(a) EXHIBITS
|
|
|
Exhibit |
|
|
Number |
|
Exhibit Description |
|
3.1
|
|
Restated Certificate of Incorporation of Range Resources
Corporation (incorporated by reference to Exhibit 3.1 to our
Form 10-Q (File No. 001-12209) as filed with the SEC on May 5,
2004, as amended by the Certificate of First Amendment to
Restated Certificate of Incorporation of Range Resources
Corporation (incorporated by reference to Exhibit 3.1 to our
Form 10-Q (File No. 001-12209) as filed with the SEC on July
28, 2005) and the Certificate of Second Amendment to the
Restated Certificate of Incorporation of Range Resources
Corporation (incorporated by reference to Exhibit 3.1 to our
Form 10-Q (File No. 001-12209) as filed with the SEC on July
24, 2008) |
|
|
|
3.2
|
|
Amended and Restated By-laws of Range (incorporated by
reference to Exhibit 3.1 to our Form 8-K (File No. 001-12209)
as filed with the SEC on February 17, 2009) |
|
|
|
10.1*
|
|
Ninth Amendment to the Third Amended and Restated Credit
Agreement dated October 26, 2006 among Range (as borrower) and
J.P.Morgan Chase Bank, N.A. and institutions named (therein)
as lenders, J.P.Morgan Chase as Administrative Agent dated
March 30, 2010 |
|
|
|
31.1*
|
|
Certification by the Chairman and Chief Executive Officer of
Range Pursuant to Section 302 of the Sarbanes-Oxley Act of
2002 |
|
|
|
31.2*
|
|
Certification by the Chief Financial Officer of Range Pursuant
to Section 302 of the Sarbanes-Oxley Act of 2002 |
|
|
|
32.1**
|
|
Certification by the Chairman and Chief Executive Officer of
Range Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant
to Section 906 of the Sarbanes-Oxley Act of 2002 |
|
|
|
32.2**
|
|
Certification by the Chief Financial Officer of Range Pursuant
to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906
of the Sarbanes-Oxley Act of 2002 |
|
|
|
101. INS**
|
|
XBRL Instance Document |
|
|
|
101. SCH**
|
|
XBRL Taxonomy Extension Schema |
|
|
|
101. CAL**
|
|
XBRL Taxonomy Extension Calculation Linkbase Document |
|
|
|
101. LAB**
|
|
XBRL Taxonomy Extension Label Linkbase Document |
|
|
|
101. PRE**
|
|
XBRL Taxonomy Extension Presentation Linkbase Document |
|
|
|
* |
|
filed herewith |
|
** |
|
furnished herewith |
32
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly
caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
Date: April 27, 2010
|
|
|
|
|
|
RANGE RESOURCES CORPORATION
|
|
|
By: |
/s/ ROGER S. MANNY
|
|
|
|
Roger S. Manny |
|
|
|
Executive Vice President and Chief Financial Officer |
|
|
Date: April 27, 2010
|
|
|
RANGE RESOURCES CORPORATION
|
|
|
By: |
/s/ DORI A. GINN
|
|
|
|
Dori A. Ginn |
|
|
|
Principal Accounting Officer and Vice President Controller |
|
|
II-1
Exhibit index
|
|
|
Exhibit |
|
|
Number |
|
Exhibit Description |
|
3.1
|
|
Restated Certificate of Incorporation of Range Resources Corporation (incorporated by reference to Exhibit 3.1
to our Form 10-Q (File No. 001-12209) as filed with the SEC on May 5, 2004, as amended by the Certificate of
First Amendment to Restated Certificate of Incorporation of Range Resources Corporation (incorporated by
reference to Exhibit 3.1 to our Form 10-Q (File No. 001-12209) as filed with the SEC on July 28, 2005) and the
Certificate of Second Amendment to the Restated Certificate of Incorporation of Range Resources Corporation
(incorporated by reference to Exhibit 3.1 to our Form 10-Q (File No. 001-12209) as filed with the SEC on July
24, 2008) |
|
|
|
3.2
|
|
Amended and Restated By-laws of Range (incorporated by reference to Exhibit 3.1 to our Form 8-K (File No.
001-12209) as filed with the SEC on February 17, 2009) |
|
|
|
10.1*
|
|
Ninth Amendment to the Third Amended and Restated Credit Agreement dated October 26, 2006 among Range (as
borrower) and J.P.Morgan Chase Bank, N.A. and institutions named (therein) as lenders, J.P.Morgan Chase as
Administrative Agent dated March 30, 2010 |
|
|
|
31.1*
|
|
Certification by the Chairman and Chief Executive Officer of Range Pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002 |
|
|
|
31.2*
|
|
Certification by the Chief Financial Officer of Range Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
|
|
|
32.1**
|
|
Certification by the Chairman and Chief Executive Officer of Range Pursuant to 18 U.S.C. Section 1350, as
Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
|
|
|
32.2**
|
|
Certification by the Chief Financial Officer of Range Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant
to Section 906 of the Sarbanes-Oxley Act of 2002 |
|
|
|
101. INS**
|
|
XBRL Instance Document |
|
|
|
101. SCH**
|
|
XBRL Taxonomy Extension Schema |
|
|
|
101. CAL**
|
|
XBRL Taxonomy Extension Calculation Linkbase Document |
|
|
|
101. LAB**
|
|
XBRL Taxonomy Extension Label Linkbase Document |
|
|
|
101. PRE**
|
|
XBRL Taxonomy Extension Presentation Linkbase Document |
|
|
|
* |
|
filed herewith |
|
** |
|
furnished herewith |
II-2