SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, DC 20549


                              ---------------------


                                  SCHEDULE 13G
                                 (Rule 13d-102)



             INFORMATION TO BE INCLUDED IN STATEMENTS FILED PURSUANT
          TO RULES 13D-1(b), (c), AND (d) AND AMENDMENTS THERETO FILED
                            PURSUANT TO RULE 13D-2(b)




                            Arbor Realty Trust, Inc.
--------------------------------------------------------------------------------
                                (Name of Issuer)



                     Common Stock, par value $0.01 per share
--------------------------------------------------------------------------------
                         (Title of Class of Securities)




                                    038923108
--------------------------------------------------------------------------------
                                 (CUSIP Number)



                                December 31, 2005
--------------------------------------------------------------------------------
             (Date of Event Which Requires Filing of this Statement)



      Check the appropriate box to designate the rule pursuant to which this
      Schedule is filed:


      [ ] Rule 13d-1(b)


      [ ] Rule 13d-1(c)


      [X] Rule 13d-1(d)


                                   page 1 of 7




CUSIP NO.  038923108                   13G                     PAGE 2 OF 5 PAGES


   1.      NAMES OF REPORTING PERSONS.
           I.R.S. IDENTIFICATION NOS. OF ABOVE PERSONS
           (ENTITIES ONLY)

           Ivan Kaufman

   2.      CHECK THE APPROPRIATE BOX IF A MEMBER OF A GROUP*            (a)  [ ]
                                                                        (b)  [ ]
   3.      SEC USE ONLY

   4.      CITIZENSHIP OR PLACE OF ORGANIZATION

           United States of America


      NUMBER OF              5.    SOLE VOTING POWER                   4,005,710
      SHARES                 6.    SHARED VOTING POWER                 0
    BENEFICIALLY             7.    SOLE DISPOSITIVE POWER              4,005,710
     OWNED BY                8.    SHARED DISPOSITIVE POWER            0
  EACH REPORTING PERSON WITH

   9.      AGGREGATE AMOUNT BENEFICIALLY OWNED BY EACH
           REPORTING PERSON                                            4,005,710

   10.     CHECK IF THE AGGREGATE AMOUNT IN ROW (9) EXCLUDES
           CERTAIN SHARES

   11.     PERCENT OF CLASS REPRESENTED BY AMOUNT IN ROW (9)              23.49%

   12.     TYPE OF REPORTING PERSON                                       IN




                                  page 2 of 7




CUSIP NO.  038923108                 13G                       PAGE 3 OF 5 PAGES


   1.      NAMES OF REPORTING PERSONS.
           I.R.S. IDENTIFICATION NOS. OF ABOVE PERSONS
           (ENTITIES ONLY)

           Arbor Commercial Mortgage, LLC       Tax ID No. ____________

   2.      CHECK THE APPROPRIATE BOX IF A MEMBER OF A GROUP*            (a)  [ ]
                                                                        (b)  [ ]
   3.      SEC USE ONLY

   4.      CITIZENSHIP OR PLACE OF ORGANIZATION

           United States of America



     NUMBER OF               5.    SOLE VOTING POWER                    0
      SHARES
   BENEFICIALLY              6.    SHARED VOTING POWER                  0
    OWNED BY
      EACH                   7.    SOLE DISPOSITIVE POWER               0
   REPORTING
   PERSON WITH               8.    SHARED DISPOSITIVE POWER             0



   9.      AGGREGATE AMOUNT BENEFICIALLY OWNED BY EACH
           REPORTING PERSON                                            3,989,979

   10.     CHECK IF THE AGGREGATE AMOUNT IN ROW (9) EXCLUDES
           CERTAIN SHARES

   11.     PERCENT OF CLASS REPRESENTED BY AMOUNT IN ROW (9)              23.40%

   12.     TYPE OF REPORTING PERSON                                           OO

                                  page 3 of 7






Item 1(a).        Name of Issuer:

                  Arbor Realty Trust, Inc. ("ART")


Item 1(b).        Address of Issuer's Principal Executive Offices:

                  333 Earle Ovington Boulevard
                  Suite 900
                  Uniondale, NY 11553


Item 2(a).        Names of Persons Filing:

                  Ivan Kaufman; Arbor Commercial Mortgage, LLC


Item 2(b).        Address of Principal Business Office or, if none, Residence:

                  333 Earle Ovington Boulevard
                  Suite 900
                  Uniondale, NY 11553

Item 2(c).        Citizenship:
                  Ivan Kaufman: United States of America; Arbor Commercial
                  Mortgage, LLC: New York

Item 2(d).        Title of Class of Securities:

                  Common Stock, par value $0.01 per share


Item 2(e).        CUSIP Number:

                  038923108

Item 3.           If This Statement is Filed Pursuant to Rule 13d-1(b), or
                  13d-2(b) or (c), Check Whether the Person Filing is:

                  N/A


Item 4.           Ownership.

                  (a)   Amount Beneficially Owned:

                        Mr. Kaufman owns 13,334 shares of common stock directly.
                        Mr. Kaufman indirectly beneficially owns 2,400 shares of
                        common stock held by Mr. Kaufman's minor son. Mr.
                        Kaufman also beneficially owns 67 shares of common stock
                        and 3,776,069 units of limited partnership interest of
                        Arbor Realty Limited Partnership ("ARLP"), the operating
                        partnership of ART, indirectly through Arbor Commercial
                        Mortgage, LLC ("ACM")."


                                  page 4 of 7




                        Pursuant to the Amended and Restated Partnership
                        Agreement of ARLP, dated as of July 1, 2003 (the "ARLP
                        Partnership Agreement"), the units of limited
                        partnership interest held by ACM are redeemable at the
                        election of ACM, for cash or, at the election of ART,
                        shares of ART Common Stock (the "Redeemable Paired
                        Partnership Units").

                        The units of limited partnership interest are paired
                        with shares of Special Voting Preferred Stock (the "SVP
                        Stock") held by ACM. Pursuant to the Pairing Agreement,
                        dated as of July 1, 2003, among ART, ACM, ARLP, Arbor
                        Realty LPOP, Inc. and Arbor Realty GPOP, Inc., ART will
                        issue to ACM one share of SVP Stock for each unit of
                        limited partnership interest that ARLP issues to ACM. If
                        ACM elects to redeem a Redeemable Paired Partnership
                        Unit and ART elects to issue shares of ART Common Stock
                        to ACM upon such redemption, the paired share of SVP
                        Stock is redeemed and cancelled.

                        Mr. Kaufman also indirectly owns 213,840 shares of
                        common stock that were issued to ACM in payment of the
                        incentive fee pursuant to the Management Agreement,
                        dated July 1, 2003, by and among ACM, ART and ARLP.

                        Mr. Kaufman owns 50.68% of ACM directly. Mr. Kaufman and
                        Lisa Kaufman, his spouse jointly own 100% of Arbor
                        Management, LLC, which owns 0.62% of ACM. The Ivan and
                        Lisa Kaufman Family Trust owns 34.68% and the Ivan
                        Kaufman Grantor Retained Trust (of which Mr. Kaufman is
                        also a co-trustee) owns 3.92% of ACM. Both trusts
                        benefit the dependent children of Mr. Kaufman.

                  (b)   Percent of Class:

                        Ivan Kaufman owns 23.49% and Arbor Commercial Mortgage
                        owns 23.40%.

                  (c)   As of December 31, 2005, Ivan Kaufman had the sole power
                        to vote or to direct the vote of 4,005,710 shares of
                        common stock and had the sole power to dispose or to
                        direct the disposition of 4,005,710 shares of common
                        stock. As of such date, Ivan Kaufman had no shared power
                        to vote or direct the vote or to dispose or to direct
                        the disposition of shares of common stock.

                        As of December 31, 2005, Arbor Commercial Mortgage, LLC
                        had the sole power to vote or to direct the vote of
                        3,989,979 shares of common stock and had the sole power
                        to dispose or to direct the disposition of 3,989,979
                        shares of common stock. As of such date, Arbor
                        Commercial Mortgage, LLC had no shared power to vote or
                        direct the vote or to dispose or to direct the
                        disposition of shares of common stock.

                                  page 5 of 7






Item 5.           Ownership of Five Percent or Less of a Class.

                  N/A


Item 6.           Ownership of More Than Five Percent on Behalf of Another
                  Person.

                  N/A


Item  7.          Identification and Classification of the Subsidiary Which
                  Acquired the Security Being Reported on By the Parent Holding
                  Company.

                  N/A


Item 8.           Identification and Classification of Members of the Group

                  N/A


Item 9.           Notice of Dissolution of Group.

                  N/A


Item 10.          Certifications.

                  N/A


                                  page 6 of 7





                                    SIGNATURE


      After reasonable inquiry and to the best of their knowledge and belief,
the undersigned certify that the information set forth in this statement is
true, complete and correct.


Dated: February 3, 2006


                                /s/ Ivan Kaufman
                                ---------------------
                                Ivan Kaufman



                                ARBOR COMMERCIAL MORTGAGE, LLC

                                By: /s/ Ivan Kaufman
                                    --------------------------------------------
                                    Name: Ivan Kaufman
                                    Title: Chief Executive Officer and President



                                  page 7 of 7