UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C.  20549

FORM 10-Q

(Mark One)
     
 
Quarterly Report Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934
for the Quarterly Period Ended June 30, 2017
 
       
   
or
 
       
 
Transition Report Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934
for the transition period from ____ to ____
 

Commission File Number 001-14785
 
GSE Systems, Inc.
(Exact name of registrant as specified in its charter)

Delaware
 
52-1868008
(State of incorporation)
 
(I.R.S. Employer Identification Number)
 
1332 Londontown Blvd., Suite 200, Sykesville MD
 
21784
(Address of principal executive offices)
 
(Zip Code)

Registrant's telephone number, including area code:  (410) 970-7800

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Sections 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes [ X ]   No [   ]

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such period that the registrant was required to submit and post such files). Yes [ X ]   No [   ]

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.  See the definitions of "large accelerated filer", "accelerated filer" and "smaller reporting company" in Rule 12b-2 of the Exchange Act.

Large accelerated filer 
Accelerated filer 
Non-accelerated filer
Smaller reporting company
 
Emerging growth company
 
(Do not check if a smaller reporting company)
 

Indicate by check mark whether the registrant is a shell company (as defined in rule 12(b)-2 of the Exchange Act).    Yes  [  ]  No [X]

There were 19,242,666 shares of common stock, with a par value of $0.01 per share outstanding as of July 31, 2017.
1



GSE SYSTEMS, INC.
QUARTERLY REPORT ON FORM 10-Q
INDEX

     
PAGE
PART I.
 
FINANCIAL INFORMATION
3
Item 1.
 
Financial Statements:
 
   
Consolidated Balance Sheets as of June 30, 2017 (unaudited) and December 31, 2016
3
   
Unaudited Consolidated Statements of Operations for the Three and Six Months Ended June 30, 2017, and June 30, 2016
4
   
Unaudited Consolidated Statements of Comprehensive Income (Loss) for the Three and Six Months Ended June 30, 2017, and June 30, 2016
5
   
Unaudited Consolidated Statement of Changes in Stockholders' Equity for the Six Months Ended June 30, 2017
6
   
Unaudited Consolidated Statements of Cash Flows for the Six Months Ended June 30, 2017 and June 30, 2016
7
   
Notes to Consolidated Financial Statements
8
Item 2.
 
Management's Discussion and Analysis of Financial Condition and Results of Operations
16
Item 3.
 
Quantitative and Qualitative Disclosures About Market Risk
28
Item 4.
 
Controls and Procedures
28
       
PART II.
 
OTHER INFORMATION
28
Item 1.
 
Legal Proceedings
28
Item 1A.
 
Risk Factors
28
Item 2.
 
Unregistered Sales of Equity Securities and Use of Proceeds
28
Item 3.
 
Defaults Upon Senior Securities
28
Item 4.
 
Mine Safety Disclosures
28
Item 5.
 
Other Information
28
Item 6.
 
Exhibits
28
   
SIGNATURES
29

2


PART I - FINANCIAL INFORMATION
Item 1.
Financial Statements

GSE SYSTEMS, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(in thousands, except share and per share data)

 
June 30, 2017
 
December 31, 2016
 
(Unaudited)
   
ASSETS
Current assets:
         
Cash and cash equivalents
$
23,528
 
$
21,747
Restricted cash
 
959
   
1,140
Contract receivables, net
 
14,129
   
18,863
Prepaid expenses and other current assets
 
3,122
   
2,052
Total current assets
 
41,738
   
43,802
           
Equipment, software, and leasehold improvements
 
6,962
   
6,759
Accumulated depreciation
 
(5,844)
   
(5,527)
Equipment, software, and leasehold improvements, net
 
1,118
   
1,232
           
Software development costs, net
 
836
   
982
Goodwill
 
5,612
   
5,612
Intangible assets, net
 
361
   
454
Other assets
 
210
   
1,574
Total assets
$
49,875
 
$
53,656
           
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
         
Accounts payable
$
580
 
$
923
Accrued expenses
 
2,875
   
2,437
Accrued compensation
 
1,890
   
2,624
Billings in excess of revenue earned
 
17,447
   
21,444
Accrued warranty
 
1,232
   
1,137
Contingent consideration
 
1,552
   
2,105
Other current liabilities
 
719
   
716
Total current liabilities
 
26,295
   
31,386
           
Other liabilities
 
1,325
   
1,149
Total liabilities
 
27,620
   
32,535
Commitments and contingencies
         
           
Stockholders' equity:
         
Preferred stock $0.01 par value, 2,000,000 shares authorized, no shares issued and outstanding
 
-
   
-
Common stock $0.01 par value, 30,000,000 shares authorized, 20,841,577 and 20,433,608 shares issued and 19,242,666 and 18,834,697 shares outstanding in 2017 and 2016
 
208
   
204
Additional paid-in capital
 
75,562
   
75,120
Accumulated deficit
 
(48,866)
   
(49,427)
Accumulated other comprehensive loss
   (1,650)     (1,777)
Treasury stock at cost, 1,598,911 shares in 2017 and 2016
 
(2,999)
   
(2,999)
Total stockholders' equity
 
22,255
   
21,121
Total liabilities and stockholders' equity
$
49,875
 
$
53,656

The accompanying notes are an integral part of these consolidated financial statements.

3


GSE SYSTEMS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share data)
(Unaudited)

 
Three months ended
June 30,
 
Six months ended
June 30,
 
2017
 
2016
   
2017
 
2016
                       
Revenue
$
17,125
 
$
12,415
 
$
33,467
 
$
25,391
Cost of revenue
 
12,108
   
8,855
   
24,328
   
18,207
Gross profit
 
5,017
   
3,560
   
9,139
   
7,184
                       
Operating expenses:
                     
Selling, general and administrative
 
3,774
   
2,563
   
7,366
   
5,319
Research and development
 
348
   
318
   
750
   
673
Restructuring charges
 
-
   
277
   
45
   
402
Depreciation
 
99
   
102
   
175
   
202
   Amortization of definite-lived intangible assets    34      73      98      146
Total operating expenses
 
4,255
   
3,333
   
8,434
   
6,742
                       
Operating income
 
762
   
227
   
705
   
442
                       
Interest income, net
 
18
   
13
   
45
   
40
Gain (loss) on derivative instruments, net
 
315
   
(17)
   
155
   
(135)
Other (expense) income, net
 
(34)
   
(4)
   
(37)
   
98
Income before income taxes
 
1,061
   
219
   
868
   
445
                       
Provision for income taxes
 
234
   
108
   
307
   
196
Net income
$
827
 
$
111
 
$
561
 
$
249
                       
                       
Basic earnings per common share
$
0.04
 
$
0.01
 
$
0.03
 
$
0.01
                       
Diluted earnings per common share
$
0.04
 
$
0.01
 
$
0.03
 
$
0.01

The accompanying notes are an integral part of these consolidated financial statements.

4


GSE SYSTEMS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(in thousands)
(Unaudited)

 
Three months ended
June 30,
 
Six months ended
June 30,
 
2017
 
2016
 
2017
 
2016
                       
                       
Net income
$
827
 
$
111
 
$
561
 
$
249
                       
Foreign currency translation adjustment
 
34
   
(151)
   
127
   
(102)
                       
Comprehensive income (loss)
$
861
 
$
(40)
 
$
688
 
$
147

The accompanying notes are an integral part of these consolidated financial statements.

5


GSE SYSTEMS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY
(in thousands)
(Unaudited)

   
Common
Stock
  
Additional
Paid-in
Capital
  
Accumulated
Deficit
  
Accumulated
Other Comprehensive
Loss
 
Treasury
Stock
  
Total
Shares
   
Amount
 
Shares
 
Amount
Balance, January 1, 2017
 
20,434
 
$
204
 
$
75,120
 
$
(49,427)
 
$
(1,777)
 
(1,599)
 
$
(2,999)
 
$
21,121
                                             
Stock-based compensation expense
 
-
   
-
   
1,258
   
-
   
-
 
-
   
-
   
1,258
Common stock issued for options exercised
 
50
   
1
   
61
   
-
   
-
 
-
   
-
   
62
Common stock issued for RSUs vested
 
358
   
3
   
(3)
   
-
   
-
 
-
   
-
   
-
Vested RSU shares withheld to pay taxes
 
-
   
-
   
(874)
   
-
   
-
 
-
   
-
   
(874)
Foreign currency translation adjustment
 
-
   
-
   
-
   
-
   
127
 
-
   
-
   
127
Net income
 
-
   
-
   
-
   
561
   
-
 
-
   
-
   
561
Balance, June 30, 2017
 
20,842
 
$
208
 
$
75,562
 
$
(48,866)
 
$
(1,650)
 
(1,599)
 
$
(2,999)
 
$
22,255

The accompanying notes are an integral part of these consolidated financial statements.
6



GSE SYSTEMS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
(Unaudited)

 
Six months ended
June 30,
 
2017
 
2016
Cash flows from operating activities:
         
Net income
$
561
 
$
249
Adjustments to reconcile net income to net cash provided by operating activities:
         
Depreciation
 
175
   
202
Amortization of definite-lived intangible assets
 
98
   
146
Amortization of capitalized software development costs
 
234
   
185
Change in fair value of contingent consideration
 
297
   
155
Stock-based compensation expense
 
1,246
   
488
Bad debt expense
 
118
   
-
(Gain)/loss on derivative instruments, net
 
(155)
   
135
Deferred income taxes
 
69
   
72
Gain on sale of equipment, software, and leasehold improvements
 
-
   
(1)
Changes in assets and liabilities:
         
Contract receivables, net
 
4,660
   
(1,547)
Prepaid expenses and other assets
 
435
   
(650)
Accounts payable, accrued compensation, and accrued expenses
 
(877)
   
652
Billings in excess of revenue earned
 
(3,902)
   
877
Accrued warranty
 
88
   
(34)
Other liabilities
 
125
   
117
Cash provided by operating activities
 
3,172
   
1,046
           
Cash flows from investing activities:
         
Proceeds from sale of equipment, software and leasehold improvement
 
-
   
31
Capital expenditures
 
(54)
   
(35)
Capitalized software development costs
 
(88)
   
(186)
Restrictions of cash as collateral under letters of credit
 
-
   
(4)
Releases of cash as collateral under letters of credit
 
181
   
185
Cash provided by (used in) investing activities
 
39
   
(9)
           
Cash flows from financing activities:
         
Proceeds from issuance of common stock on the exercise of stock options
 
62
   
297
Contingent consideration payments to Hyperspring, LLC
 
(850)
   
(1,421)
RSUs withheld to pay taxes
 
(874)
   
-
Cash used in financing activities
 
(1,662)
   
(1,124)
           
Effect of exchange rate changes on cash
 
232
   
(94)
Net increase (decrease) in cash and cash equivalents
 
1,781
   
(181)
Cash and cash equivalents at beginning of year
 
21,747
   
11,084
Cash and cash equivalents at end of period
$
23,528
 
$
10,903

The accompanying notes are an integral part of these consolidated financial statements.
7

GSE SYSTEMS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
 
1.
Summary of Significant Accounting Policies

Basis of Presentation

The consolidated interim financial statements included herein have been prepared by GSE Systems, Inc. (the "Company," "GSE," "we," "us," or "our") and are unaudited.  In the opinion of the Company's management, all adjustments and reclassifications of a normal and recurring nature necessary to present fairly the financial position, results of operations and cash flows for the periods presented have been made.  Certain information and footnote disclosures normally included in financial statements prepared in accordance with U.S. generally accepted accounting principles ("U.S. GAAP") have been condensed or omitted.  The results of operations for interim periods are not necessarily an indication of the results for the full year.  These consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Company's Annual Report on Form 10-K for the year ended December 31, 2016, filed with the Securities and Exchange Commission on March 28, 2017.  Certain reclassifications have been made to prior period amounts to conform to the current presentation. The Company reclassified research and development costs from selling, general and administrative expenses and presented them as a separate caption within operating expenses on the consolidated statements of operations.

The Company has two reportable segments as follows:

Performance Improvement Solutions (approximately 64% of revenue)

Our Performance Improvement Solutions segment primarily encompasses our power plant high-fidelity simulation solutions, as well as engineering solutions and interactive computer based tutorials/simulation focused on the process industry.  This segment includes various simulation products, engineering services, and operation training systems delivered across the industries we serve: primarily nuclear and fossil fuel power generation, as well as the process industries.  Our simulation solutions include the following: (1) simulation software and services, including operator training systems, for the nuclear power industry, (2) simulation software and services, including operator training systems, for the fossil power industry, and (3) simulation software and services for the process industries used to teach fundamental industry processes and control systems to newly hired employees and for ongoing workforce development and training.  GSE and its predecessors have been providing these services since 1976.

Nuclear Industry Training and Consulting (approximately 36% of revenue)

Nuclear Industry Training and Consulting provides highly specialized and skilled nuclear operations instructors and other consultants to the nuclear power industry.  These employees work at our clients' facilities under client direction.  Examples of these highly skilled positions are senior reactor operations instructors, procedure writers, work management specialists, planners and training material developers.  This business is managed through our Hyperspring subsidiary.  The business model, management focus, margins and other factors clearly separate this business line from the rest of the Company's product and service portfolio.  Hyperspring has been providing these services since 2005.

Financial information about the two business segments is provided in Note 15 of the accompanying consolidated financial statements.

The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements as well as reported amounts of revenues and expenses during the reporting period.  The Company's most significant estimates relate to revenue recognition on long-term contracts, allowance for doubtful accounts, product warranties, capitalization of software development costs, valuation of goodwill and intangible assets acquired, valuation of contingent consideration issued in business acquisitions, and the recoverability of deferred tax assets.  Actual results could differ from these estimates and those differences could be material.

Revenue recognition

The Company recognizes revenue through fixed price contracts for the sale of uniquely designed/customized systems containing hardware, software and other materials which generally apply to the Performance Improvement Solutions segment and time and material contracts for Nuclear Industry Training and Consulting support and service agreements.

In accordance with Accounting Standards Codification (ASC) 605-35, Construction-Type and Production-Type Contracts (ASC 605), the Performance Improvement Solutions segment accounts for revenue under fixed-price contracts using the percentage-of-completion method.  This methodology recognizes revenue and earnings as work progresses on the contract and is based on costs incurred to date compared to total estimated cost to complete the project.  Estimated contract earnings are reviewed and revised periodically as the work progresses, and the cumulative effect of any change in estimate is recognized in the period in which the change is identified.  Estimated losses are charged against earnings in the period such losses are identified.  We recognize revenue arising from contract claims either as income or as an offset against a potential loss only when the amount of the claim can be estimated reliably and realization is probable and there is a legal basis of the claim.

Uncertainties inherent in the performance of contracts include labor availability and productivity, material costs, change order scope and pricing, software modification and customer acceptance issues.  The reliability of these cost estimates is critical to our revenue recognition as a significant change in the estimates can cause our revenue and related margins to change significantly from the amounts estimated in the early stages of the project.

As we recognize revenue under the percentage-of-completion method, we provide an accrual for estimated future warranty costs based on historical and projected claims experience.  Our long-term contracts generally provide for a one-year warranty on parts, labor and any bug fixes as it relates to customized software embedded in the systems.

Our system design contracts do not normally provide for post contract support (PCS) in terms of software upgrades, software enhancements or telephone support.  To obtain PCS, the customers must normally purchase a separate contract.  Such PCS arrangements are generally for a one-year period renewable annually and include customer support, unspecified software upgrades, and maintenance releases.  We recognize revenue from these contracts ratably over the term of the agreements.

Revenue from the sale of software licenses without other elements in the contract and which do not require significant modifications or customization for the Company's modeling tools are recognized when the license agreement is signed, the license fee is fixed and determinable, delivery has occurred, and collection is considered probable.  We utilize written contracts to establish the terms and conditions by which product support and services are sold to customers.  Delivery is considered to have occurred when title and risk of loss have been transferred to the customer, which generally occurs after a license key has been delivered to the customer.

We also recognize revenue from the sale of software licenses from contracts with multiple deliverables.  These software license sales are evaluated under ASC 985-605, Software Revenue Recognition.  Contracts with multiple element arrangements typically include, but are not limited to, components such as installation, training, licenses, and PCS listed in the contract.  The Company concluded that vendor specific objective evidence does not exist for all elements of its software license sales.  If a PCS or professional services element exists in the software license arrangement, revenue is recognized ratably over the longest service period.  If no PCS or professional services element exists in the arrangement, revenue is deferred until the last undelivered element is delivered.

We recognize revenue under time and materials contracts primarily from the Nuclear Industry Training and Consulting segment and certain cost-reimbursable contracts.  Revenue on time and material contracts is recognized as services are rendered and performed.  Under a typical time-and-materials billing arrangement, customers are billed on a regularly scheduled basis, such as biweekly or monthly.  Any unbilled amounts are typically billed the following month.  Under cost-reimbursable contracts, which are subject to a contract ceiling amount, we are reimbursed for allowable costs and paid a fee, which may be fixed or performance based.  However, if costs exceed the contract ceiling or are not allowable under the provisions of the contract or applicable regulations, we may not be able to obtain reimbursement for all such costs.
8


2.
Recent Accounting Pronouncements

Accounting pronouncements recently adopted

In July 2015, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) No. 2015-11, Simplifying the Measurement of Inventory (ASU 2015-11).  ASU 2015-11 requires that an entity measure inventory at the lower of cost and net realizable value.  This ASU does not apply to inventory measured using last-in, first-out.  ASU 2015-11 was effective for annual reporting periods beginning after December 15, 2016, including interim periods within that reporting period.  We adopted ASU 2015-11 effective January 1, 2017.  The adoption of this standard did not have a significant impact on our consolidated financial position, results of operations or cash flows.

In March 2016, the FASB issued ASU No. 2016-09, Compensation - Stock Compensation: Topic 718: Improvements to Employee Share Based Accounting (ASU 2016-09).  The new guidance is intended to simplify the accounting for share based payment award transactions.  The amendments in the update include the following aspects for share based accounting: accounting for income taxes, classification of excess tax benefits on the statement of cash flows, forfeitures, minimum statutory tax withholding requirements, and classification of employee taxes paid on the statement of cash flows when an employer withholds shares for tax withholding purposes.  The adoption of ASU 2016-09 was required for fiscal reporting periods beginning after December 15, 2016, including interim reporting periods within those fiscal years.  We adopted ASU 2016-09 effective January 1, 2017. The adoption of this standard did not have a significant impact on our consolidated financial position, results of operations or cash flows.

Accounting pronouncements not yet adopted

In May 2014, the FASB issued ASU No. 2014-09, Revenue from Contracts with Customers (ASU 2014-09), which provides guidance for revenue recognition. The standard's core principle is that a company will recognize revenue when it transfers promised goods or services to customers in an amount that reflects the consideration to which the company expects to be entitled in exchange for those goods or services. In doing so, companies will need to use more judgment and make more estimates than under today's guidance. These may include identifying performance obligations in the contract, estimating the amount of variable consideration to include in the transaction price and allocating the transaction price to each separate performance obligation. This guidance will be effective for the Company for the fiscal year ending December 31, 2018, and interim periods therein, using either of the following transition methods: (i) a full retrospective approach reflecting the application of the standard in each prior reporting period with the option to elect certain practical expedients, or (ii) a retrospective approach with the cumulative effect of initially adopting ASU 2014-09 recognized at the date of adoption (which includes additional footnote disclosures). We are currently in the process of evaluating the impact of the adoption of this ASU on our consolidated financial statements and our method of adoption.  The adoption is expected to impact our revenue recognition and related disclosures.  For example, our revenue from software arrangements with multiple elements including services are currently recognized ratably due to the lack of vendor-specific objective evidence (VSOE) of fair value.  We will be required to separate these performance obligations under these arrangements and recognize them as delivered.

In February 2016, the FASB issued ASU No. 2016-02, Leases.  The new standard establishes a right-of-use (ROU) model that requires a lessee to record a ROU asset and a lease liability on the balance sheet for all leases with terms longer than 12 months.  Leases will be classified as either finance or operating, with classification affecting the pattern of expense recognition in the income statement.  The new standard is effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years.  A modified retrospective transition approach is required for lessees with capital and operating leases existing at, or entered into after, the beginning of the earliest comparative period presented in the consolidated financial statements, with certain practical expedients available.  We are still evaluating the impact of the pending adoption of the new standard on the consolidated financial statements, and we expect that, upon adoption, the recognition of ROU assets and lease liabilities could be material.

In August 2016, the FASB issued ASU No. 2016-15, Classification of Certain Cash Receipts and Cash Payments (ASU 2016-15).  The new guidance addresses eight specific cash flow issues and applies to all entities that are required to present a statement of cash flows.  Adoption of ASU 2016-15 is required for fiscal reporting periods beginning after December 15, 2017, including interim reporting periods within those fiscal years.  We are currently evaluating the potential impact of the adoption of ASU 2016-15 on our consolidated financial statements.

In November 2016, the FASB issued ASU No. 2016-18, Restricted Cash (ASU 2016-18).  The new guidance applies to all entities that have restricted cash or restricted cash equivalents and are required to present a statement of cash flows.  This update is intended to reduce diversity in cash flow presentation of restricted cash and restricted cash equivalents and requires entities to include all cash and cash equivalents, both restricted and unrestricted, in the beginning-of-period and end-of-period totals presented on the statement of cash flows.  Adoption of ASU 2016-18 is required for fiscal reporting periods beginning after December 15, 2017, including interim reporting periods within those fiscal years.  We are currently evaluating the potential impact of the adoption of ASU 2016-18 on our consolidated financial statements.

In January 2017, the FASB issued ASU No. 2017-04, Simplifying the Test for Goodwill Impairment (ASU 2017-04).  ASU 2017-04 simplifies the accounting for goodwill impairment by eliminating Step 2 of the current goodwill impairment test, which required a hypothetical purchase price allocation.  Goodwill impairment will now be the amount by which the reporting unit's carrying value exceeds its fair value, limited to the carrying value of the goodwill.  ASU 2017-04 is effective for financial statements issued for fiscal years, and interim periods beginning after December 15, 2019.  We are currently evaluating the potential impact of the adoption of ASU 2017-04 on our consolidated financial statements.

In May 2017, the FASB issued ASU No. 2017-09, Compensation – Stock Compensation (ASU 2017-09). The new guidance is intended to provide clarity and reduce both (1) diversity in practice and (2) cost and complexity when applying the guidance on ASC 718, Compensation – Stock Compensation. Entities are required to apply modification accounting for any change to an award, except for a change that is deemed to be purely administrative in nature. ASU 2017-09 provides guidance about which changes to the terms or conditions of a share-based award require an entity to apply modification accounting in ASC 718. The amendments in this update are effective for all entities and for annual periods, and interim periods within those annual periods, beginning after December 15, 2017. Early adoption is permitted. The amendments in this update should be applied prospectively to an award modified on or after the adoption date. We do not expect the adoption of this standard to have a significant impact on our consolidated financial position, results of operations or cash flows.
9


3.
Basic and Diluted Earnings per Common Share

Basic earnings per share is based on the weighted average number of outstanding common shares for the period.  Diluted earnings per share adjusts the weighted average shares outstanding for the potential dilution that could occur if outstanding vested stock options were exercised.

The number of common shares and common share equivalents used in the determination of basic and diluted earnings per share were as follows:

(in thousands, except for share amounts)
Three months ended
 
Six months ended
 
June 30,
 
June 30,
 
2017
 
2016
 
2017
 
2016
Numerator:
                     
Net income
$
827
 
$
111
 
$
561
 
$
249
                       
Denominator:
                     
Weighted-average shares outstanding for basic income per share
 
19,196,133
   
18,010,949
   
19,154,297
   
17,956,622
                       
Effect of dilutive securities:
                     
Stock options and restricted stock units
 
365,112
   
251,464
   
317,497
   
237,417
Adjusted weighted-average shares outstanding and assumed conversions for diluted income per share
 
19,561,245
   
18,262,413
   
19,471,794
   
18,194,039
                       
Shares related to dilutive securities excluded because inclusion would be anti-dilutive
 
564,833
   
738,789
   
564,833
   
745,415
 
 
4.
Contingent Consideration

Acquisitions may include contingent consideration payments based on future financial measures of an acquired company. Under ASC 805, "Business Combination", contingent consideration is required to be recognized at fair value as of the acquisition date. We estimate the fair value of these liabilities based on financial projections of the acquired companies and estimated probabilities of achievement. At each reporting date, the contingent consideration obligation is revalued to estimated fair value, and changes in fair value subsequent to the acquisition are reflected in income or expense in the consolidated statements of operations, and could cause a material impact to our operating results. Changes in the fair value of contingent consideration obligations may result from changes in discount periods and rates, changes in the timing and amount of revenue and/or earnings estimates, and changes in probability assumptions with respect to the likelihood of achieving the various earn-out criteria.

As of June 30, 2017 and December 31, 2016, contingent consideration included in current liabilities totaled $1.6 million and $2.1 million, respectively. The Company made a payment of $0.9 million and $1.4 million during the first quarter of 2017 and 2016, respectively, related to the liability-classified contingent consideration arrangements.

5.
Contract Receivables

Contract receivables represent balances due from a broad base of both domestic and international customers.  All contract receivables are considered to be collectible within twelve months.  Recoverable costs and accrued profit not yet billed represent costs incurred and associated profit accrued on contracts that will become billable upon future milestones or completion of contracts.

The components of contract receivables are as follows:

(in thousands)
June 30,
 
December 31,
 
2017
 
2016
           
Billed receivables
$
7,722
 
$
13,325
Recoverable costs and accrued profit not yet billed
 
6,544
   
5,555
Allowance for doubtful accounts
 
(137)
   
(17)
Total contract receivables, net
$
14,129
 
$
18,863

During July 2017, the Company invoiced $3.2 million of the unbilled amounts related to the balance at June 30, 2017.

As of June 30, 2017, the Company had one customer that accounted for 13.9% of the Company's consolidated contract receivables.  As of December 31, 2016, the Company did not have any customers that accounted for more than 10% of the Company's consolidated contract receivables.

On March 29, 2017, Westinghouse, a customer of our Performance Improvement Solutions segment, filed for Chapter 11 bankruptcy protection in the United States Bankruptcy Court for the Southern District of New York, Case No. 17-10751. The U.S. Bankruptcy Court overseeing the Westinghouse Bankruptcy approved, on an interim basis, an $800 million Debtor-in-Possession Financing Facility to allow Westinghouse to finance its business operations during the reorganization process. At June 30, 2017, the Company had approximately $0.3 million in net billed and unbilled pre-petition receivables attributable to Westinghouse. On July 31, 2017, South Carolina Electric and Gas Company announced that it will cease construction of new nuclear plants at the V.C. Summer Nuclear Station, one of the facilities for which the Company has an executory contract with Westinghouse for the provision of simulator software and equipment.  Although there has been no formal rejection of the contract as part of the Westinghouse bankruptcy process, GSE now considers it likely that Westinghouse will reject the parties' contract pertaining to the V.C. Summer Nuclear Station. Therefore, at June 30, 2017, GSE reserved 100% of accounts receivable, unbilled receivables, and billings in excess related to the V.C. Summer Nuclear Station, resulting in a net bad debt charge of $118,000. Additionally, during the second quarter of 2017, Westinghouse assumed one of our contracts and assigned it to Southern Nuclear Company.  As such, Westinghouse is no longer a party to the contract.  Therefore, we have not recorded a reserve for outstanding receivables related to this contract. The Company has assessed the recoverability of the remaining balances and concluded that the likelihood of loss is not probable, and therefore, none of the remaining outstanding amounts have been reserved at June 30, 2017.
10


6. 
Prepaid Expenses and Other Current Assets

Prepaid expenses and other current assets consist of the following:

(in thousands)
June 30,
 
December 31,
 
2017
 
2016
           
Inventory
$
1,549
 
$
-
Income taxes receivable
 
115
   
446
Prepaid expenses
 
501
   
422
Other current assets
 
957
   
1,184
Total prepaid expenses and other current assets
$
3,122
 
$
2,052

At June 30, 2017, prepaid expenses and other current assets are comprised primarily of inventory that is being purchased to support the construction of three major nuclear simulation projects related to a significant contract that was executed during the first quarter of 2016. Inventory is recorded at the lower of cost or market value in accordance with ASC 330, Inventory.  At December 31, 2016, inventory related to the simulation projects was classified as a long-term asset within other assets on the consolidated balance sheets. The earliest completion date of these projects is expected to occur in the second quarter of 2018.

7.
Software Development Costs, Net

Certain computer software development costs are capitalized in the accompanying consolidated balance sheets.  Capitalization of computer software development costs begins upon the establishment of technological feasibility.  Capitalization ceases and amortization of capitalized costs begins when the software product is commercially available for general release to customers.  Amortization of capitalized computer software development costs is included in cost of revenue and is determined using the straight-line method over the remaining estimated economic life of the product, typically three years.  On an annual basis, and more frequently as conditions indicate, the Company assesses the recovery of the unamortized software development costs by estimating the net undiscounted cash flows expected to be generated by the sale of the product.  If the undiscounted cash flows are not sufficient to recover the unamortized software costs, the Company will write down the carrying amount of such asset to its estimated fair value based on the future discounted cash flows.  The excess of any unamortized computer software costs over the related fair value is written down and charged to operations.

Software development costs capitalized were $59,000 and $88,000 for the three and six months ended June 30, 2017, respectively, and $55,000 and $186,000 for the three and six months ended June 30, 2016, respectively.  Total amortization expense was $117,000 and $234,000 for the three and six months ended June 30, 2017, respectively, and $104,000 and $185,000 for the three and six months ended June 30, 2016, respectively.

8.
Goodwill and Intangible Assets

The Company's intangible assets include amounts recognized in connection with business acquisitions, including customer relationships, contract backlog, and software.

The Company reviews goodwill for impairment annually as of December 31 and whenever events or changes in circumstances indicate the carrying value of goodwill may not be recoverable. The Company tests goodwill at the reporting unit level. A reporting unit is an operating segment, or one level below an operating segment, as defined by U.S. GAAP. After the acquisition of Hyperspring on November 14, 2014, the Company determined that it had two reporting units, which are the same as our two operating segments: (i) Performance Improvement Solutions; and (ii) Nuclear Industry Training and Consulting (which includes Hyperspring).  As of June 30, 2017, and December 31, 2016, goodwill of $5.6 million related to the Nuclear Industry Training and Consulting segment.  No events or circumstances occurred during the current reporting period that would indicate impairment of such goodwill.

Amortization of intangible assets other than goodwill is recognized on a straight-line basis over the estimated useful life of the intangible assets, except for contract backlog and contractual customer relationships which are recognized in proportion to the related projected revenue streams.  Intangible assets with definite lives are reviewed for impairment if indicators of impairment arise.  The Company does not have any intangible assets with indefinite useful lives, other than goodwill. There were no indications of impairment of intangible assets during the current reporting period.
11


9.
Fair Value of Financial Instruments

ASC 820, Fair Value Measurement ("ASC 820"), defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date.  ASC 820 also establishes a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value.

The levels of the fair value hierarchy established by ASC 820 are:

Level 1:  inputs are quoted prices, unadjusted, in active markets for identical assets or liabilities that the reporting entity has the ability to access at the measurement date.

Level 2:  inputs are other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly.  A Level 2 input must be observable for substantially the full term of the asset or liability.

Level 3:  inputs are unobservable and reflect the reporting entity's own assumptions about the assumptions that market participants would use in pricing the asset or liability.

The Company considers the recorded value of certain of its financial assets and liabilities, which consist primarily of cash equivalents, accounts receivable and accounts payable, to approximate the fair value of the respective assets and liabilities at June 30, 2017, and December 31, 2016, based upon the short-term nature of the assets and liabilities.

For the three and six months ended June 30, 2017, the Company did not have any transfers between fair value Level 1, Level 2 or Level 3.  The Company did not hold any non-financial assets or non-financial liabilities subject to fair value measurements on a recurring basis at June 30, 2017.

The following table presents assets and liabilities measured at fair value at June 30, 2017:

(in thousands)
Quoted Prices
in Active Markets
for Identical Assets
(Level 1)
 
Significant
Other Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Total
                       
Money market funds
$
8,331
 
$
-
 
$
-
 
$
8,331
Foreign exchange contracts
 
-
   
208
   
-
   
208
Total assets
$
8,331
 
$
208
 
$
-
 
$
8,539
                       
Foreign exchange contracts
$
-
 
$
(4)
 
$
-
 
$
(4)
Contingent consideration
 
-
   
-
   
(1,552)
   
(1,552)
Total liabilities
$
-
 
$
(4)
 
$
(1,552)
 
$
(1,556)

Money market funds at both June 30, 2017 and December 31, 2016 are included in cash and cash equivalents in the respective consolidated balance sheets.

The following table presents assets and liabilities measured at fair value at December 31, 2016:

(in thousands)
Quoted Prices
in Active Markets
for Identical Assets
(Level 1)
 
Significant
Other Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Total
               
Money market funds
$
16,435
 
$
-
 
$
-
 
$
16,435
Foreign exchange contracts
 
-
   
141
   
-
   
141
Total assets
$
16,435
 
$
141
 
$
-
 
$
16,576
                       
Foreign exchange contracts
$
-
 
$
(20)
 
$
-
 
$
(20)
Contingent consideration
 
-
   
-
   
(2,105)
   
(2,105)
Total liabilities
$
-
 
$
(20)
 
$
(2,105)
 
$
(2,125)
                       

The following table provides a roll-forward of the fair value of the contingent consideration categorized as Level 3 for the six months ended June 30, 2017:

(in thousands)
 
   
     
Balance, January 1, 2017
$
2,105
Payments made on contingent liabilities
 
(850)
Change in fair value
 
297
Balance, June 30, 2017
$
1,552

12


10.
Derivative Instruments

The Company utilizes forward foreign currency exchange contracts to manage market risks associated with the fluctuations in foreign currency exchange rates.  It is the Company's policy to use such derivative financial instruments to protect against market risk arising in the normal course of business to reduce the impact of these exposures.  The Company minimizes credit exposure by limiting counterparties to nationally recognized financial institutions.

As of June 30, 2017, the Company had foreign exchange contracts outstanding of approximately 212.5 million Japanese Yen, 0.2 million Euro, and 0.4 million Australian Dollars at fixed rates.  The contracts expire on various dates through December 2018.  At December 31, 2016, the Company had contracts outstanding of approximately 281.4 million Japanese Yen, 0.1 million Euro, 0.6 million Australian Dollars, and 0.5 million Canadian Dollars at fixed rates.

The Company had not designated the foreign exchange contracts as hedges and recorded the estimated net fair values of the contracts on the consolidated balance sheets as follows:

 
June 30,
 
December 31,
(in thousands)
2017
 
2016
           
Asset derivatives
         
Prepaid expenses and other current assets
$
100
 
$
57
Other assets
 
108
   
84
   
208
   
141
Liability derivatives
         
Other current liabilities
 
(4)
   
(20)
   
(4)
   
(20)
           
Net fair value
$
204
 
$
121

The changes in the fair value of the foreign exchange contracts are included in gain (loss) on derivative instruments, net, in the consolidated statements of operations.

The foreign currency denominated contract receivables, billings in excess of revenue earned, and subcontractor accruals that are related to the outstanding foreign exchange contracts are remeasured at the end of each period into the functional currency using the current exchange rate at the end of the period.  The gain or loss resulting from such remeasurement is also included in loss on derivative instruments, net, in the consolidated statements of operations.

For the three and six months ended June 30, 2017 and 2016, the Company recognized a net gain (loss) on its derivative instruments as outlined below:

 
Three months ended
June 30,
 
Six months ended
June 30,
(in thousands)
2017
 
2016
 
2017
 
2016
                       
Foreign exchange contracts-change in fair value
$
157
 
$
6
 
$
71
 
$
(177)
Remeasurement of related contract receivables,
 billings in excess of revenue earned, and
 subcontractor accruals
 
158
   
(23)
   
84
   
42
                       
Gain (loss) on derivative instruments, net
$
315
 
$
(17)
 
$
155
 
$
(135)

13


11.
Stock-Based Compensation

The Company recognizes compensation expense for all equity-based compensation awards issued to employees, directors and non-employees that are expected to vest.  Compensation cost is based on the fair value of awards as of the grant date.  The Company recognized $0.6 million and $0.2 million of stock-based compensation expense related to equity awards for the three months ended June 30, 2017 and 2016, respectively, and recognized $1.3 million and $0.5 million of stock-based compensation expense related to equity awards for the six months ended June 30, 2017 and 2016, respectively. In addition to the equity-based compensation expense recognized, the Company also recognized $6,000 of stock-based compensation related to the change in the fair value of cash-settled restricted stock units ("RSUs") during the three months ended June 30, 2017. During the six months ended June 30, 2017, the Company recorded a net reduction in the fair value of cash-settled RSUs of approximately $12,000.

For the three and six months ended June 30, 2017, the Company did not grant performance-based RSUs. For the six months ended June 30, 2016, the Company granted 160,000 performance-based RSUs with an aggregate fair value of $282,000. There were no performance based RSUs granted during the three months ended June 30, 2016. The RSUs vest upon the achievement of specific performance measures. The fair value of the RSUs is expensed ratably over the requisite service period, which ranges between one and five years.

During the three and six months ended June 30, 2017, the Company granted 172,875 and 396,677 time-based RSUs with an aggregate fair value of $585,763 and $1,368,763, respectively. A portion of the RSUs vested immediately, a portion will vest quarterly in equal amounts over the course of eight quarters, a portion will vest one year after grant, and the remainder will vest annually in equal amounts over the course of three years. For the three and six months ended June 30, 2016, the Company granted 5,000 and 134,824 time-based RSUs with an aggregate fair value of $13,350 and $299,350, respectively. The RSUs will vest quarterly over the next twelve quarters. The fair value of the RSUs is expensed ratably over the requisite service period.

The Company did not grant stock options during the three or six month periods ended June 30, 2017. The Company did not grant any options during the three month period ended June 30, 2016, and granted 40,000 stock options during the six month period ended June 30, 2016. The fair value of the options granted during the six months ended June 30, 2016 was $46,000.


12.
Debt

Line of Credit

Citizens Bank

The Company entered into a new three-year, $5.0 million revolving line of credit facility ("RLOC") with Citizens Bank on December 29, 2016, to fund general working capital needs, including acquisitions.  Working capital advances bear interest of one-month LIBOR plus 2.25% per annum and letter of credit fees are 1.25% per annum.  The Company is not required to maintain a restricted cash collateral account at Citizens Bank for outstanding letters of credit and working capital advances. 

The maximum availability under the RLOC is subject to a borrowing base equal to 80% of eligible accounts receivable, and is reduced for any issued and outstanding letters of credit and working capital advances.  At June 30, 2017, there were no outstanding borrowings on the RLOC and six letters of credit totaling $1.7 million. We have one letter of credit with Citizen Bank totaling $0.3 million, which has expired and is pending release by the bank and customer. The amount available at June 30, 2017, after consideration of the borrowing base, letters of credit and working capital advances was approximately $2.7 million.

The credit facility agreement is subject to standard financial covenants and reporting requirements. At June 30, 2017, the Company was in compliance with its financial covenants.

BB&T Bank

At June 30, 2017, the Company had three letters of credit with BB&T totaling $0.9 million, which have expired and are pending release by the bank and customer.  At June 30, 2017 and December 31, 2016, the cash collateral account with BB&T totaled $0.9 million and $1.1 million, respectively. The balances were classified as restricted cash on the consolidated balance sheets.

13.
Product Warranty

The Company accrues for estimated warranty costs at the time the related revenue is recognized based on historical experience and projected claims.  The Company's long-term contracts generally provide for a one-year warranty on parts, labor and any bug fixes as it relates to customized software embedded in the systems.  The portion of the warranty provision expected to be incurred within 12 months is classified as current within accrued warranty and totals $1.2 million, while the remaining $0.5 million is classified as long-term within other liabilities.  The activity in the accrued warranty accounts is as follows:

(in thousands)
 
   
Balance, January 1, 2017
$
1,478
Current period provision
 
296
Current period claims
 
(124)
Currency adjustment
 
7
Balance, June 30, 2017
$
1,657

14


14.
Income Taxes

The following table presents the provision for income taxes and the effective tax rates:

(in thousands)
 
Three months ended
June 30,
 
Six months ended
June 30,
 
2017
 
2016
   
2017
 
2016
                       
Provision for income taxes
$
234
 
$
108
 
$
307
 
$
196
Effective tax rate
 
22.1 %
   
49.3%
   
35.4 %
   
44.0%

The Company's decrease in effective tax rate for 2017 as compared to 2016 resulted mainly from the use of the net operating loss carryforwards in the U.S.  The Company's income tax provision for interim periods is determined using an estimate of its annual effective tax rate, adjusted for discrete items arising in that quarter.  Tax expense in both periods is comprised mainly of foreign income tax expense, Alternative Minimum Tax, state taxes, and deferred tax expense relating to the tax amortization of goodwill.

Because of its net operating loss carryforwards, the Company is subject to U.S. federal and state income tax examinations from the year 1997 forward.  The Company is subject to foreign tax examinations by tax authorities for years 2010 forward for Sweden, 2012 forward for China, and 2014 forward for both India and the UK.

An uncertain tax position taken or expected to be taken in a tax return is recognized in the consolidated financial statements when it is more likely than not (i.e., a likelihood of more than 50%) that the position would be sustained upon examination by tax authorities that have full knowledge of all relevant information. A recognized tax position is then measured at the largest amount of benefit that is greater than 50% likely of being realized upon ultimate settlement. Interest and penalties related to income taxes are accounted for as income tax expense.  The Company recorded uncertain tax positions for certain foreign tax contingencies in China, South Korea, and Ukraine.

The Company recognizes deferred tax assets to the extent that it is believed that these assets are more likely than not to be realized.  The Company has evaluated all positive and negative evidence and determined that it will continue to assess a full valuation allowance on its U.S., Swedish, U.K., and Chinese net deferred assets as of June 30, 2017.  The Company has determined that it is more likely than not that it will realize the benefits of its deferred taxes in India.  In 2016, the Company paid income taxes in India and expects to do so again in 2017.

15.
Segment Information

The Company has two reportable business segments.  The Performance Improvement Solutions segment provides simulation, training and engineering products and services delivered across the breadth of industries we serve.  Solutions include simulation for both training and engineering applications.  Example training applications include turnkey and custom training services, while engineering services include plant design verification and validation. The Company provides these services across all market segments.  Contracts typically range from nine months to 24 months.  The Company and its predecessors have been providing these services since 1976.

The Nuclear Industry Training and Consulting segment provides specialized workforce solutions primarily to the nuclear industry, working at clients' facilities.  This business is managed through our Hyperspring subsidiary.  The business model, management focus, margins and other factors clearly separate this business line from the rest of the GSE product and service portfolio.  Hyperspring has been providing these services since 2005.

The following table sets forth the revenue and operating results attributable to each reportable segment and includes a reconciliation of segment revenue to consolidated revenue and operating results to consolidated income before income taxes:

(in thousands)
 
Three months ended
June 30,
 
Six months ended
June 30,
 
2017
 
2016
   
2017
 
2016
                       
Revenue:
                     
Performance Improvement Solutions
$
11,686
 
$
8,323
 
$
21,356
 
$
17,166
Nuclear Industry Training and Consulting
 
5,439
   
4,092
   
12,111
   
8,225
   
17,125
   
12,415
   
33,467
   
25,391
                       
Operating income:
                     
Performance Improvement Solutions
 
399
   
(432)
   
(340)
   
(474)
Nuclear Industry Training and Consulting
 
406
   
883
   
1,342
   
1,071
Change in fair value of contingent consideration, net
 
(43)
   
(224)
   
(297)
   
(155)
                       
Operating income
 
762
   
227
   
705
   
442
                       
Interest income, net
 
18
   
13
   
45
   
40
Gain (loss) on derivative instruments, net
 
315
   
(17)
   
155
   
(135)
Other (expense) income, net
 
(34)
   
(4)
   
(37)
   
98
Income before income taxes
$
1,061
 
$
219
 
$
868
 
$
445

15

Item 2.
Management's Discussion and Analysis of Financial Condition and Results of Operations

GSE is a world leader in real-time high-fidelity simulation, providing a wide range of simulation, training, and engineering solutions to the global power and process industries.  We provide customers with simulation, engineering and plant services that help clients reduce risks associated with operating their plants, increase revenue through improved plant and employee performance, and lower costs through improved operational efficiency. In addition, we provide services that systematically help clients fill key vacancies in the organization on a short-term basis, primarily in training professionals focused on regulatory compliance and certification in the nuclear power industry.

Cautionary Statement Regarding Forward-Looking Statements

This report and the documents incorporated by reference herein contain "forward-looking" statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, as amended (the "Exchange Act") that are based on management's assumptions, expectations and projections about us, and the industry within which we operate, and that have been made pursuant to the Private Securities Litigation Reform Act of 1995 reflecting our expectations regarding our future growth, results of operations, performance and business prospects and opportunities.  Wherever possible, words such as "anticipate", "believe", "continue", "estimate", "intend", "may", "plan", "potential", "predict", "expect", "should", "will" and similar expressions, or the negative of these terms or other comparable terminology, have been used to identify these forward-looking statements.  These forward-looking statements may also use different phrases.  These statements regarding our expectations reflect our current beliefs and are based on information currently available to us.  Accordingly, these statements by their nature are subject to risks and uncertainties, including those listed under Item 1A - Risk Factors in our most recent annual report on Form 10-K, which could cause our actual growth, results, performance and business prospects and opportunities to differ from those expressed in, or implied by, these forward-looking statements.  We may not actually achieve the plans, intentions or expectations disclosed in our forward-looking statements and you should not place undue reliance on our forward-looking statements. Actual results or events could differ materially from the plans, intentions and expectations disclosed in the forward-looking statements we make. Except as otherwise required by federal securities law, we are not obligated to update or revise these forward looking statements to reflect new events or circumstances.  We caution you that a variety of factors, including but not limited to the factors described under Item 1A - Risk Factors in our most recent annual report on Form 10-K, could cause our business conditions and results to differ materially from what is contained in forward-looking statements.

Other factors and assumptions not identified above were also involved in the formation of these forward-looking statements and the failure of such other assumptions to be realized, as well as other factors, may also cause actual results to differ materially from those projected.  Most of these factors are difficult to predict accurately and are generally beyond our control.  You should consider the areas of risk described in Item 1A - Risk Factors in our most recent annual report on Form 10-K in connection with any forward-looking statements that may be made by us. You should not place undue reliance on any forward-looking statements.  New factors emerge from time to time, and it is not possible for us to predict which factors will arise.

We undertake no obligation to publicly update any forward-looking statements, whether as a result of new information, future events or otherwise.  You are advised, however, to consult any additional disclosures we make in proxy statements, quarterly reports on Form 10-Q and current reports on Form 8-K filed with the SEC.


General Business Environment

We operate through two reportable business segments:  Performance Improvement Solutions and Nuclear Industry Training and Consulting.  Each segment focuses on delivering solutions to customers within our targeted markets - primarily the power and process industries.  Marketing and communications, accounting, finance, legal, human resources, information systems and other administrative services are organized at the corporate level.  Business development and sales resources are generally aligned with each segment to support existing customer accounts and new customer development.  The following is a description of our business segments:

Performance Improvement Solutions (approximately 64% of revenue)

Our Performance Improvement Solutions segment primarily encompasses our power plant high-fidelity simulation solutions, as well as engineering solutions and interactive computer based tutorials/simulation focused on the process industry.  This segment includes various simulation products, engineering services, and operation training systems delivered across the industries we serve: primarily nuclear and fossil fuel power generation, as well as the process industries.  Our simulation solutions include the following: (1) simulation software and services, including operator training systems, for the nuclear power industry, (2) simulation software and services, including operator training systems, for the fossil power industry, and (3) simulation software and services for the process industries used to teach fundamental industry processes and control systems to newly hired employees and for ongoing workforce development and training.  GSE and its predecessors have been providing these services since 1976.

Nuclear Industry Training and Consulting (approximately 36% of revenue)

Nuclear Industry Training and Consulting provides highly specialized and skilled nuclear operations instructors and other consultants to the nuclear power industry.   These employees work at our clients' facilities under client direction.  Examples of these highly skilled positions are senior reactor operations instructors, procedure writers, work management specialists, planners and training material developers.  This business is managed through our Hyperspring subsidiary.  The business model, management focus, margins and other factors clearly separate this business line from the rest of the Company's product and service portfolio.  Hyperspring has been providing these services since 2005.

16

Business Strategy

Our objective is to provide a powerful technology-enabled engineering, software and training services platform for the nuclear industry.  We offer our differentiated suite of products and services to adjacent markets such as fossil power and the process industries where our offerings are a natural fit with a clear and compelling value proposition for the market.  Our primary growth strategy is twofold: (1) expand organically within our core markets by leveraging our market leadership position and drive increased usage and product adoption via new products and services, and (2) seek acquisitions to accelerate our overall growth in a manner that is complementary to our core business.  To accomplish this, we will pursue the following activities:

Expand our total addressable market.  Our focus on growth means introducing product capabilities or new product categories that create value for our customers and therefore expand our total addressable market.  Currently we are working on initiatives to expand our solution offerings in both our business segments which may include, but not be limited to, the following: expanding our software product portfolio to the industries we serve with enhanced power and process simulation tools and systems that are complementary to our core offerings; delivering enhanced learning management systems/solutions; offering fully outsourced training solutions to our customers; adding work flow process improvement solutions; and tailoring operational reporting and business intelligence solutions to address the unique need of our end user markets.

Initiatives such as these will broaden our scope and enable us to engage more deeply with the segments we serve.  Recently, we have delivered a compelling new solution, the GSE GPWRTM Generic Pressurized Water Reactor simulation technology, proving that our modeling technology can be sold via traditional license terms and conditions to the nuclear industry ecosystem.  We have both upgraded and expanded the EnVision library of simulation and eLearning tutorials for the process industries with specific new products for training clients in the upstream segment of the oil and gas industry.  We continue to provide cutting edge training systems by adapting our technology to systems to meet the specific needs of customers such as U.S. government laboratories.

Pursue strategic acquisitions opportunistically.  We intend to complement our organic growth strategy through selective acquisitions of other software, technical engineering, and nuclear oriented training, staffing and consulting service businesses, both domestic and international. We are focusing our efforts on acquisitions that would enhance our existing portfolio of products and services, strengthen our relationships with our existing customers, and potentially expand our footprint to include new customers in our core served industries.  We have made several acquisitions since 2010 and believe the opportunity exists to acquire businesses that are complementary to ours, allowing us to accelerate our growth strategy.

In January 2011, we acquired a software company called EnVision Systems Inc., which provided interactive multi-media tutorials and simulation models, primarily to the process industries.  We have integrated the technology assets from this acquisition and expanded the firm's application to other industries, and we intend to repeat this successful process.  In 2014, we acquired Hyperspring, which enabled GSE to offer highly skilled nuclear operations and consulting know-how on site at a large segment of our client base on an operational basis providing essential services.  This deepened our relationship with existing clients and won business for us at new client sites in the nuclear industry.  This acquisition has proven to be synergistic, enabling cross selling domestically, and in 2015, expanding these services internationally for the first time.

Research and development (R&D).  We invest in R&D in order to deliver unique solutions that add value to our end-user markets.  We have delivered nuclear core and Balance-of-Plant modeling and visualization systems to the industry.  To address the nuclear industry's need for more accurate simulation of both normal and accident scenarios, we provide our DesignEP® and RELAP5-HD® solutions.  Our entire JADETM suite of simulation software, including industry leading JTOPMERET® and JElectricTM software, provides the most accurate simulation of Balance-of-Plant and electrical systems available to the nuclear and fossil plant simulation market. The significant enhancements we have made to our SimExec® and OpenSimTM platforms enables customers to be more efficient in the daily operation of their simulators.  We are bringing SimExec® and OpenSimTM together into a next generation unified environment that will add new capabilities as requested by clients and driven by market need.

We intend to continue to make prudent investments in R&D that first and foremost are driven by the market, and are complementary to advancing our growth strategy.  Such investments in R&D may result in on-going enhancement of existing solutions as well as the creation of new solutions to serve our target markets, ensuring that we add greater value, in an easier to use fashion, than any alternative available to customers.  GSE has pioneered a number of industry standards over our lifetime and will continue to be one of the most innovative companies in our industry.

Strengthen and develop our talent.  Our experienced employees and management team are our most valuable resources.  Attracting, training, and retaining top talent is critical to our success.  To achieve our talent goals, we intend to remain focused on providing our employees with entrepreneurial opportunities to increase client contact within their areas of expertise and to expand our business within our service offerings.  We will also continue to provide our employees with training, personal and professional growth opportunities, performance-based incentives including opportunities for stock ownership, bonuses and competitive benefits as benchmarked to our industry and locations.

Continue to deliver industry-recognized high quality servicesWe have developed a strong reputation for quality services based upon our industry-recognized depth of experience, ability to attract and retain quality professionals, and expertise across multiple service sectors.  We have received many industry certificates and awards including being recognized for outstanding work on projects by Bechtel's Nuclear, Security & Environmental global business unit (NS&E) at the Bechtel Supply Chain Recognition awards in April 2016.  In addition, we have a recognized high-value brand as one of the most respected providers of software and services to the industry, as evidenced by our marquee client base and significant market wins over the past year.  A recently conducted survey of clients with projects underway and/or just delivered validates our brand with a Net Promoter Score of +65, a compelling score for an industrial technology and services company.

Expand international operations in selected markets.  We believe there are additional opportunities for us to market our software and services to international customers, and to do so in a cost effective manner.  For example, we believe partnerships with Value Added Resellers (VAR) could significantly expand our sales pipeline for the EnVision software suite.  In 2016, we entered into a reseller agreement with an entity in the Middle East that has an established track record of success selling simulation and workforce development solutions to the process industries throughout the region.  Such VARs may yield positive results for our pursuit of international nuclear opportunities globally (see industry trends below).  We may explore the creation of appropriate joint ventures to target nuclear new-build programs in key growth regions.

Employees.  As of June 30, 2017, we had approximately 278 employees, which includes approximately 187 in our Performance Improvement segment and 91 in our Nuclear Industry Training and Consulting segment.  In addition, we have approximately 100 licensed engineers and other advanced degreed professionals.  To date, we have been able to locate and engage highly qualified employees as needed and we expect our growth efforts to be addressed through attracting top talent.

Backlog.  As of June 30, 2017, we had approximately $68.6 million of total gross revenue backlog, which included $57.4 million of Performance Improvement Solutions backlog and $11.2 million of Nuclear Industry Training and Consulting backlog. Most of our contracts range from nine to 24 months. With respect to our backlog, it includes only those amounts that have been funded and authorized and does not reflect the full amounts we may receive over the term of such contracts.  Our backlog includes future expected revenue at contract rates, excluding contract renewals or extensions that are at the discretion of the client.  We calculate backlog without regard to possible project reductions or expansions or potential cancellations unless and until such changes may occur.

Backlog is expressed in terms of gross revenue and, therefore, may include significant estimated amounts of third-party or pass-through costs to subcontractors and other parties.  Because backlog is not a defined accounting term, our computation of backlog may not necessarily be comparable to that of our industry peers.

17

Industry Trends

Industry need for building and sustaining a highly skilled workforce

We believe a critical ongoing challenge facing the industries we serve is access to, and continued development of, a highly trained and efficient workforce.  This challenge manifests primarily in two ways: the increasing pace of the knowledge and experience lost as a significant percentage of the existing experienced workforce reaches retirement age over the next several years; and the fact that as new power plants come on-line, there is an increased demand for more workers to staff and operate those plants in addition to the plants in the existing fleet.

According to Power Engineering magazine (December 2014), in the United States every sector in the energy industry is expected to lose a large percentage of its workforce within the next few years as baby boomers retire on the traditional schedule.  The power sector alone will be forced to replace more than 100,000 skilled workers by 2018 simply to replace those retiring.  The Nuclear Energy Institute estimates that 39% of the nuclear workforce will be eligible to retire by 2018.  As the nuclear industry expands its fleet and strains to maintain the high standards of training the existing workforce, existing plant simulator systems, which provide these training services, are operating 24 hours a day.  With workers retiring and the need to backfill as well as expand the workforce for new units, certain operators are exploring the opportunity to de-bottleneck their existing simulator capabilities through the creation of dual reference simulators.

According to the US Energy & Employment Report released in January 2017, the employment in the traditional energy and energy efficiency sectors increased by 55% in 2016, adding 300,000 net new jobs.  Electric power generation companies project a 7% growth in 2017 and the Nuclear Energy Institute projects 20,000 new position will be needed in the nuclear industry over the next 5 years.

Globally, as more people increase their standard of living, their demand for power will increase, which in turn will require the on-going construction of power plants to meet this surging demand.  Developing a skilled labor force to operate these plants and keeping their skills current and their certifications in compliance with regulatory requirements is a key challenge facing the global power industry.  Similar challenges face the process industries.

Growing global power demand and the increasing emphasis on nuclear power

World Energy Outlook 2015 projects that electricity demand will increase by more than 70% over the time period from 2013 to 2040.  At the same time, countries globally are pledging to reduce greenhouse gas emissions despite this growth in demand for power.  These trends are increasingly favorable to nuclear power.  The United Kingdom illustrates this trend, with a recently announced energy policy that places a much greater reliance on nuclear power and unveiled plans for a new nuclear fleet, while slashing subsidies for solar energy and seeking to phase out coal fired power plants.  With plans to build at least three new nuclear plants, the UK plans to add 16GWe of new nuclear capacity operating by 2030 according to World Nuclear Association.

There are currently 61 nuclear plants under construction in 15 countries, including 20 in China, seven in Russia, six in India and four in the United Arab Emirates per the Nuclear Energy Institute. Two reactors are currently under construction in the U.S. for Southern Nuclear at the Vogtle, Georgia site. Southern Nuclear is currently determining whether to complete their two reactors following the Westinghouse Bankruptcy. On July 31, 2017, SCANA stated it is discontinuing building its two reactors. Tennessee Valley Authority's Watts Bar generating facility started operations in 2016, which represents a watershed for the U.S. nuclear power industry.  Per the World Nuclear Association, there are 160 reactors in 23 countries in specific phases of planning that will be operating by 2030.  This pace of construction is surpassing the peak construction velocity of the 1970s and 1980s.

In addition to new plants, generating more power through enhanced plant performance - especially reducing unplanned outage time - is a critical objective for the nuclear power industry to meet growing global electricity demand.  Capacity factors, also known as load factors, have been greater than 90% in the U.S. in five of the seven years from 2007 to 2013.  The U.S. is recognized as the leader in load factor performance.  The U.S. accounts for nearly one-third of the world's nuclear electricity, highlighting its importance as a market as well as its need for high levels of performance.

For the existing nuclear U.S. fleet, there is recognition that these plants are essential to meeting goals of reducing carbon emissions even as renewable energy sources are introduced.  This recognition of the importance of nuclear providing zero-carbon baseload is demonstrated most recently by the state of New York's Clean Energy Standard that values the emission-free energy of New York's nuclear fleet and in so doing providing an emissions-free subsidy of 1.7¢/kWh.  This subsidy helps ensure the state's existing nuclear plants remain economically viable in an era of low cost natural gas and even with wind and solar receiving a subsidy of 4.5¢/kWh.  In addition, the Illinois Legislature passed the Future Energy Jobs Bill on December 2, 2016, a measure that ensures the continued operation of the Clinton and Quad Cities nuclear power plants in that state.  In a statement, the Nuclear Energy Institute said the bill's passage was a "remarkable moment" for the state and the nuclear industry. Gov. Bruce Rauner signed the bill into law on December 7, 2016.  The Future Energy Jobs Bill provides Exelon and Commonwealth Edison with a $235 million annual credit for the carbon-free energy produced by the Clinton and Quad Cities nuclear plants. The actions of New York and Illinois starts a trend which may continue to states such as Ohio, Pennsylvania, New Jersey and Connecticut to recognize the value of zero carbon power produced by nuclear plants in those states.  This would be similar to how the Renewable Portfolio Standard was rolled out across more than half the states in the U.S. to recognize the benefits of zero carbon renewable power.

In regulated markets where the economy is growing, the nuclear fleet is profitable and expanding, with four reactors under construction in the southeast U.S.  Longer term, the trends for nuclear power are favorable as well.  The U.S. Department of Energy recently released a draft plan to double America's nuclear power capacity by 2050.  The plan, dubbed "Vision 2050", promotes expanding America's nuclear capacity through advanced reactor designs including small and medium-size reactors.

As countries around the world recognize the importance of lowering carbon emissions from power generation, nuclear energy is an essential component of the solution.  India and the UK have recently announced plans to significantly expand nuclear power generation capacity through new builds.  China continues to aggressively build out its fleet.  In Japan, five reactors have restarted and up to 10 more should restart by end of March 2019 according to the Institute of Energy Economics, Japan.

We believe GSE is well positioned to take full advantage of these strategic global and domestic trends by providing high fidelity simulation and training solutions to the global power and process industries.


18

Products and Services

Performance Improvement Solutions

To assist our clients in creating world-class internal training and engineering improvement processes, we offer a set of integrated and scalable products and services which provide a structured program focused on continuous skills improvement for experienced employees to engineering services, which include plant design verification and validation.  We provide the right solution to solve our clients' most pressing needs.

For workforce development and training, students and instructors alike must have a high degree of confidence that their power plant simulator truly reflects plant behavior across the entire range of operations.  To achieve this, GSE's simulation solution starts with the most robust engineering approach possible.  Using state-of-the-art modeling tools combined with our leading nuclear power modeling expertise, GSE provides simulation solutions that achieve unparalleled fidelity and accuracy.  The solutions that GSE provides are also known for ease of use, resulting in increased productivity by end-users.  For these reasons, GSE has delivered more nuclear power plant simulators than any other company in the world.

For virtual commissioning, designers of first-of-a-kind plants or existing plants need a highly accurate dynamic simulation platform to model a wide variety of design assumptions and concepts from control strategies to plant behavior to human factors.  Because new builds and upgrades to existing plants result in new technology being deployed, often involving the integration of disparate technologies for the first time, a high-fidelity simulator allows designers to see the interaction between systems for the very first time.  With our combination of simulation technology and expert engineering, GSE was chosen to build first-of-a-kind simulators for the AP1000, PBMR, and small modular reactors being built by NuScale, and mPower.

Examples of the types of simulators we sell include, but are not limited to, the following:

Universal Training Simulators:  These products complement the Self-Paced Training Tutorials by reinforcing what the student learned in the tutorial, putting it into practice on the Universal Simulator.  The simulation models are high fidelity and engineering correct, but represent a typical plant or typical process, rather than the exact replication of a client's plant.  We have delivered over 250 such simulation models to clients consisting of major oil companies and educational institutions.

Part-Task Training Simulators:  Like the Universal Simulators, we provide other unique training solutions such as a generic nuclear plant simulator and VPanel® displays, which replicate control room hardware and simulator solutions specific to industry needs such as severe accident models to train on and aid in the understanding of events like the Fukushima Daiichi accident.

Plant-Specific Operator Training Simulators:  These simulators provide an exact replication of the plant control room and plant operations.  They provide the highest level of realism and training and allow users to practice their own plant-specific procedures.  Clients can safely practice startup, shutdown, normal operations, as well as response to abnormal events we all hope they never have to experience in real life.  Since our inception, we have delivered nearly 450 plant-specific simulators to clients in the nuclear power, fossil power and process industries worldwide.

Nuclear Industry Training and Consulting

As our customers' experienced staff retire, access to experts that can help train existing and new employees in how to operate their plants is essential to ensure safe ongoing plant operations.  In addition, training needs change over time and sometimes our clients require specialized courses.  Industry needs instructors who can step in and use the client's training material.  Finding professional instructors, who know the subject, can teach it and can adapt to the client's culture, is critical.  GSE provides both qualified instructors and turnkey courses that work within the client's system and complement the training methods they already have in place.  Examples of our training program courses are senior reactor operator certification, generic fundamentals training, and simulation supervisor training.  In addition, we also provide expert support through consulting or turnkey projects for the training material upgrade and development, outage execution, planning and scheduling, corrective actions programs, and equipment reliability.

We bring together the collection of skills we have amassed over more than 40 years beginning with its traditional roots in custom high fidelity simulation and training solutions for the power industries, extended through the acquisition of specialized engineering capabilities, enhanced by the entry and intermediate level training solutions of EnVision and the extensive nuclear industry training and consulting services of Hyperspring.

Westinghouse bankruptcy

On March 29, 2017, Westinghouse, a customer of our Performance Improvement Solutions segment, filed for Chapter 11 bankruptcy protection in the United States Bankruptcy Court for the Southern District of New York, Case No. 17-10751. The U.S. Bankruptcy Court overseeing the Westinghouse Bankruptcy approved, on an interim basis, an $800 million Debtor-in-Possession Financing Facility to allow Westinghouse to finance its business operations during the reorganization process.

At June 30, 2017, the Company had approximately $0.3 million in net billed and unbilled pre-petition receivables attributable to Westinghouse. On July 31, 2017, South Carolina Electric and Gas Company announced that it will cease construction of new nuclear plants at the V.C. Summer Nuclear Station, one of the facilities for which the Company has an executory contract with Westinghouse for the provision of simulator software and equipment.  Although there has been no formal rejection of the contract as part of the Westinghouse bankruptcy process, GSE now considers it likely that Westinghouse will reject the parties' contract pertaining to the V.C. Summer Nuclear Station. Therefore, at June 30, 2017, GSE reserved 100% of accounts receivable, unbilled receivables, and billings in excess related to the V.C Summer Nuclear Station, resulting in a net bad debt charge of $118,000. Additionally, during the second quarter of 2017, Westinghouse assumed one of our contracts and assigned it to Southern Nuclear Company.  As such, Westinghouse is no longer a party to the contract.  Therefore, we have not recorded a reserve for outstanding receivables related to this contract. The Company has assessed the recoverability of the remaining balances and concluded that the likelihood of loss is not probable, and therefore, none of the remaining outstanding amounts have been reserved at June 30, 2017.
19

Results of Operations
 
The following table sets forth the results of operations for the periods presented expressed in thousands of dollars and as a percentage of revenue:

(in thousands)
Three months ended June 30,
 
Six months ended June 30,
 
2017
 
%
 
2016
 
%
 
2017
 
%
 
2016
 
%
Revenue
$
17,125
 
100.0 %
 
$
12,415
 
100.0 %
 
$
33,467
 
100.0 %
 
$
25,391
 
100.0 %
Cost of revenue
 
12,108
 
70.7 %
   
8,855
 
71.3 %
   
24,328
 
72.7 %
   
18,207
 
71.7 %
Gross profit
 
5,017
 
29.3 %
   
3,560
 
28.7 %
   
9,139
 
27.3 %
   
7,184
 
28.3 %
Operating expenses:
                                     
Selling, general and administrative
 
3,774
 
22.0 %
   
2,563
 
20.6 %
   
7,366
 
22.0 %
   
5,319
 
20.9 %
Research and development
 
348
 
2.0 %
   
318
 
2.6 %
   
750
 
2.3 %
   
673
 
2.7 %
Restructuring charges
 
-
 
0.0%
   
277
 
2.2%
   
45
 
0.1%
   
402
 
1.6%
Depreciation
 
99
 
0.6 %
   
102
 
0.8 %
   
175
 
0.5 %
   
202
 
0.8 %
Amortization of definite-lived intangible assets
 
34
 
0.2 %
   
73
 
0.6 %
   
98
 
0.3 %
   
146
 
0.6 %
Total operating expenses
 
4,255
 
24.8 %
   
3,333
 
26.8 %
   
8,434
 
25.2 %
   
6,742
 
26.6 %
                                       
Operating income
 
762
 
4.5%
   
227
 
1.9%
   
705
 
2.1%
   
442
 
1.7%
                                       
Interest income, net
 
18
 
0.1 %
   
13
 
0.1 %
   
45
 
0.1 %
   
40
 
0.2 %
Gain (loss) on derivative instruments, net
 
315
 
1.8%
   
(17)
 
(0.1)%
   
155
 
0.5%
   
(135)
 
(0.5)%
Other (expense) income, net
 
(34)
 
(0.2)%
   
(4)
 
0.1%
   
(37)
 
(0.1)%
   
98
 
0.4%
                                       
Income before income taxes
 
1,061
 
6.2%
   
219
 
1.8%
   
868
 
2.6%
   
445
 
1.8%
                                       
Provision for income taxes
 
234
 
1.4%
   
108
 
1.0%
   
307
 
0.9%
   
196
 
0.8%
                                       
Net income
$
827
 
4.8%
 
$
111
 
0.9%
 
$
561
 
1.7%
 
$
249
 
1.0%


Results of Operations - Three and six months ended June 30, 2017, versus three and six months ended June 30, 2016

Revenue.  Total revenue for the three months ended June 30, 2017, totaled $17.1 million, which was 37.9% greater than the $12.4 million total revenue for the three months ended June 30, 2016.  For the six months ended June 30, 2017, revenue totaled $33.5 million, which was 31.8% greater than the $25.4 million of revenue for the six months ended June 30, 2016.  The increase in revenue was primarily driven by the year over year increase in revenue in both the Performance Improvement Solutions segment and Nuclear Industry Training and Consulting segment, as described below.

 
Three months ended
 
Six months ended
 
June 30,
 
June 30,
(in thousands)
2017
 
2016
   
2017
 
2016
Revenue:
                     
Performance Improvement Solutions
$
11,686
 
$
8,323
 
$
21,356
 
$
17,166
Nuclear Industry Training and Consulting
 
5,439
   
4,092
   
12,111
   
8,225
Total Revenue
$
17,125
 
$
12,415
 
$
33,467
 
$
25,391

Performance Improvement Solutions revenue increased 40.4% from $8.3 million for the three months ended June 30, 2016, to $11.7 million for the three months ended June 30, 2017.  We recorded total Performance Improvement Solutions orders of $4.2 million in the three months ended June 30, 2017, as compared to $5.8 million in the three months ended June 30, 2016.  For the six months ended June 30, 2017, Performance Improvement Solutions revenue was $21.4 million compared to $17.2 million for the six months ended June 30, 2016.  We recorded total orders of $9.1 million in the six months ended June 30, 2017, as compared to $40.5 million in the six months ended June 30, 2016.

Nuclear Industry Training and Consulting revenue increased 32.9% from $4.1 million for the three months ended June 30, 2016, to $5.4 million for the three months ended June 30, 2017.  Nuclear Industry Training and Consulting orders totaled $3.9 million in the three months ended June 30, 2017, as compared to $3.4 million for the three months ended June 30, 2016.  For the six months ended June 30, 2017, Nuclear Industry Training and Consulting revenue totaled $12.1 million compared to $8.2 million for the six months ended June 30, 2016.  We recorded total orders of $18.8 million in the six months ended June 30, 2017, compared to $8.5 million in the six months ended June 30, 2016.

At June 30, 2017, backlog was $68.6 million: $57.4 million for the Performance Improvement Solutions business segment and $11.2 million for Nuclear Industry Training and Consulting.  At December 31, 2016, the Company's backlog was $73.2 million: $68.8 million for the Performance Improvement Solutions business segment and $4.4 million for Nuclear Industry Training and Consulting.
20


Gross Profit.  Gross profit totaled $5.0 million for the three months ended June 30, 2017, compared to $3.6 million for the same period in 2016.  As a percentage of revenue, gross profit increased from 28.7% for the three months ended June 30, 2016, to 29.3% for the three months ended June 30, 2017.  For the six months ended June 30, 2017, gross profit was $9.1 million compared to $7.2 million for the same period in 2016.  As a percentage of revenue, gross profit decreased from 28.3% for the six months ended June 30, 2016, to 27.3% for the six months ended June 30, 2017.

 
Three months ended
 
Six months ended
 
June 30,
 
June 30,
(in thousands)
2017
 
%
 
2016
 
%
 
2017
 
%
 
2016
 
%
Gross profit:
                                     
Performance Improvement Solutions  $  4,389    37.6%    $  2,911    35.0%    $  7,433    34.8%    $  6,056    35.3%
Nuclear Industry Training and Consulting
 
628
 
11.5 %
   
649
 
15.9 %
   
1,706
 
14.1 %
   
1,128
 
13.7 %
Consolidated Gross Profit
$
5,017
 
29.3 %
 
$
3,560
 
28.7 %
 
$
9,139
 
27.3 %
 
$
7,184
 
28.3 %

Performance Improvement Solutions had gross profit of $4.4 million or 37.6% of segment revenue for the three months ended June 30, 2017, compared to $2.9 million or 35.0% of segment revenue for the three months ended June 30, 2016.

Performance Improvement Solutions had gross profit of $7.4 million or 34.8% of segment revenue for the six months ended June 30, 2017, compared to gross profit of $6.1 million or 35.3% of segment revenue for the six months ended June 30, 2016.

The minor fluctuations in gross profit percentage for Performance Improvement Solutions for the periods presented normal changes in the mix of projects with different margins.

Nuclear Industry Training and Consulting had gross profit of $0.6 million or 11.5% of segment revenue for the three months ended June 30, 2017, compared to $0.6 million or 15.9% of segment revenue for the three months ended June 30, 2016.

Nuclear Industry Training and Consulting had gross profit of $1.7 million or 14.1% of segment revenue for the six months ended June 30, 2017, compared to gross profit of $1.1 million or 13.7% of segment revenue for the six months ended June 30, 2016.

The decrease in Nuclear Industry Consulting and Training gross profit percent for the three months ended June 30, 2017, as compared to the three months ended June 30, 2016, is mainly due to lower margin projects from a major customer.
21


Selling, General and Administrative Expenses.  Selling, general and administrative ("SG&A") expenses totaled $3.8 million in the three months ended June 30, 2017, a 47.2% increase from the $2.6 million for the same period in 2016.  For the six months ended June 30, 2017 and 2016, SG&A expenses totaled $7.4 million and $5.3 million, respectively.  Fluctuations in the components of SG&A spending were as follows:

 
Three months ended
 
Six months ended
 
June 30,
 
June 30,
(in thousands)
2017
 
2016
   
2017
 
2016
Corporate charges
$
2,600
 
$
1,275
 
$
5,042
 
$
3,051
Business development
 
792
   
794
   
1,477
   
1,577
Facility operation & maintenance ("O&M")
 
221
   
266
   
432
   
523
Bad debt expense
 
118
   
-
   
118
   
-
Contingent consideration accretion
 
43
   
224
   
297
   
155
Other
 
-
   
4
   
-
   
13
Total
$
3,774
 
$
2,563
 
$
7,366
 
$
5,319


Corporate charges increased from $1.3 million for the three months ended June 30, 2016, to $2.6 million for the three month ended June 30, 2017, and increased from $3.1 million for the six months ended June 30, 2016, to $5.0 million for six months ended June 30, 2017. The increase is primarily due to higher stock-based compensation expenses and higher professional fees.

Business development expense decreased slightly for the six months ended June 30, 2017, mainly due to lower headcount.

Facility O&M expenses totaled $221,000 and $266,000 for the three months ended June 30, 2017 and 2016, respectively. For the six months ended June 30, 2017 and 2016, the facility O&M expenses totaled $432,000 and $523,000, respectively. The decrease in 2017 is mainly due to the sublease of a portion of our Sykesville location.

Bad debt expense totaled $118,000 for the three and six months ended June 30, 2017. We did not record bad debt expense for the three and six months ended June 30, 2016. At June 30, 2017, the Company had approximately $0.3 million in net billed and unbilled pre-petition receivables attributable to Westinghouse. On July 31, 2017, South Carolina Electric and Gas Company announced that it will cease construction of new nuclear plants at the V.C. Summer Nuclear Station, one of the facilities for which the Company has an executory contract with Westinghouse for the provision of simulator software and equipment.  Although there has been no formal rejection of the contract as part of the Westinghouse bankruptcy process, GSE now considers it likely that Westinghouse will  reject the parties' contract pertaining to the V.C. Summer Nuclear Station. Therefore, at June 30, 2017, GSE reserved 100% of accounts receivable, unbilled receivables, and billings in excess related to the V.C. Summer Nuclear Station, resulting in a net bad debt charge of $118,000.

Contingent consideration expense mainly reflected the fair value adjustments related to our November 2014 Hyperspring acquisition. The contingent consideration expenses totaled $43,000 and $224,000 for the three months ended June 30, 2017 and 2016, respectively.  For the six months ended June 30, 2017 and 2016, contingent consideration expense totaled $297,000 and $155,000, respectively.
22


Research and Development Expenses. Research and Development ("R&D") expenses totaled $0.3 million for the three months ended June 30, 2017 and 2016, respectively.  For the six months ended June 30, 2017 and 2016, R&D expenses totaled $0.8 million and $0.7 million, respectively.

Restructuring Charges.  There were no restructuring charges during the three months ended June 30, 2017, compared to $0.3 million for the three months ended June 30, 2016.  For the six months ended June 30, 2017 and 2016, restructuring charges totaled $45,000 and $402,000, respectively. The decrease in restructuring charges in 2017 is primarily due to the winding down of the Company's restructuring activities initiated during 2015.

Depreciation.  Depreciation expense totaled $0.1 million for each of the three months ended June 30, 2017 and 2016. For each of the six months ended June 30, 2017 and 2016, depreciation expense totaled $0.2 million.

Amortization of Definite-lived Intangible Assets.  Amortization expense related to definite-lived intangible assets totaled $34,000 and $73,000 for the three months ended June 30, 2017 and 2016, respectively.  For the six months ended June 30, 2017 and 2016, amortization expense related to definite-lived intangible assets totaled $98,000 and $146,000, respectively. The decrease in Amortization of Definite-lived Intangible Assets in 2017 is primarily due to lower amortization of customer-related intangible assets that were recorded in conjunction with the Hyperspring acquisition in 2014.

Gain (Loss) on Derivative Instruments, Net.  The Company periodically enters into forward foreign exchange contracts to manage market risks associated with the fluctuations in foreign currency exchange rates on foreign-denominated trade receivables.  As of June 30, 2017, the Company had foreign exchange contracts outstanding of approximately 212.5 million Japanese Yen, 0.2 million Euro and 0.4 million Australian Dollars at fixed rates.  The contracts expire on various dates through December 2018.  The Company has not designated the contracts as cash flow hedges and has recognized a gain on the change in the estimated fair value of the contracts of $157,000 and $71,000 for the three and six months ended June 30, 2017, respectively.

As of June 30, 2016, the Company had foreign exchange contracts outstanding of approximately 24.4 million Japanese Yen,  1.6 million Euro, 0.9 million Australian Dollars, 0.5 million Canadian Dollars, and 0.2 million Pounds Sterling at fixed rates.  The contracts expired on various dates through June 2017.  The Company had not designated the contracts as hedges and had recognized a gain of $6,000 and a loss of $177,000 for the three and six months ended June 30, 2016, respectively.

The foreign currency denominated contract receivables, billings in excess of revenue earned, and subcontractor accruals that are related to the outstanding foreign exchange contracts were remeasured into the functional currency using the current exchange rate at the end of the period.  For the three and six months ended June 30, 2017, the Company recognized a gain of $158,000 and $84,000, respectively.  For the three and six months ended June 30, 2016, the Company recognized a loss of $23,000 and a gain of $42,000, respectively.

Other Income (Expense), Net.  For the three and six months ended June 30, 2017, the Company recognized other expense, net, of $34,000 and $37,000, respectively.  For the three months ended June 30, 2016, the Company recognized other expense, net, of $4,000 and for six months ended June 30, 2016, the Company recognized other income, net of $98,000.  During the first quarter of 2016, the Company's Chinese subsidiary received a $101,000 refund of Value Added Tax.

Provision for Income Taxes

Income tax expense was $234,000 and $307,000 with effective income tax rates of 22.1% and 35.4% for the three and six months ended June 30, 2017, respectively.  This is compared to income tax expense of $108,000 and $196,000 with effective income tax rates of 49.3% and 44.0%, for the three and six months ended June 30, 2016, respectively. The Company's income tax provision for interim periods is determined using an estimate of its annual effective tax rate, adjusted for discrete items arising in that quarter.  Tax expense in both periods is comprised mainly of foreign income tax expense, Alternative Minimum Tax, state taxes, and deferred tax expense relating to the tax amortization of goodwill. The decrease in the Company's effective tax rate in 2017 is mainly due to the use of the net operating loss carryforwards.

Because of the net operating loss carryforwards, the Company is subject to U.S. federal and state income tax examinations from years 1997 and forward.  The Company is subject to foreign tax examinations by tax authorities for years 2010 and forward for Sweden, 2012 and forward for China, and 2014 and forward for both India and the UK.

An uncertain tax position taken or expected to be taken in a tax return is recognized in the consolidated financial statements when it is more likely than not (i.e., a likelihood of more than fifty percent) that the position would be sustained upon examination by tax authorities that have full knowledge of all relevant information. A recognized tax position is then measured at the largest amount of benefit that is greater than fifty percent likely of being realized upon ultimate settlement. Interest and penalties related to income taxes are accounted for as income tax expense.  The Company has recorded uncertain tax positions for certain foreign tax contingencies in China, South Korea and the Ukraine.

The Company has recorded a full valuation allowance for its U.S., U.K., Swedish, and Chinese net deferred tax assets at June 30, 2017.
23


Critical Accounting Policies and Estimates

In preparing the Company's consolidated financial statements, management makes several estimates and assumptions that affect the Company's reported amounts of assets, liabilities, revenues and expenses.  Those accounting estimates that have the most significant impact on the Company's operating results and place the most significant demands on management's judgment include revenue recognition, allowance for doubtful accounts, impairment of intangible assets, including goodwill, capitalization of computer software development costs, valuation of contingent consideration for business acquisitions, and deferred income tax valuation allowance.  These critical accounting policies and estimates are discussed in the Management's Discussion and Analysis of Financial Condition and Results of Operations section in our most recent Annual Report on Form 10-K.  For all of these policies, management cautions that future events rarely develop exactly as forecast, and the best estimates may require adjustment.

Liquidity and Capital Resources

As of June 30, 2017, the Company's cash and cash equivalents totaled $23.5 million compared to $21.7 million at December 31, 2016.

For the six months ended June 30, 2017 and 2016, net cash provided by operating activities was $3.2 million and $1.0 million, respectively.  The year over year increase in cash flows provided by operating activities was primarily driven by increased revenues during 2017, primarily driven by our two largest customers and contributing approximately $2.0 million of additional gross profit.  This additional gross profit was partially offset by higher operating expenses, mainly due to increased headcount and higher professional fees.  Finally, we had net inflows of $0.5 million from changes in net working capital during the six months ended June 30, 2017 compared to net working capital outflows of $0.6 million during the same period in 2016.  This $1.1 million increase in inflows from net working capital primarily reflects net receivables converted to cash due to collections during 2017  from one of our largest customers.

Net cash provided by investing activities totaled $39,000 for the six months ended June 30, 2017, compared to net cash used in investing activities was $9,000 in the prior year. This year-over-year increase in cash flow from investing activities was primarily driven by $100,000 decrease in capitalized software development costs during 2017, partially offset by a $20,000 increase in capital expenditures during 2017 and $31,000  of proceeds received from the sale of equipment in 2016.

For the six months ended June 30, 2017 and 2016, net cash used in financing activities totaled $1.7 million and $1.1 million, respectively. The increase in the cash outflow from financing activities is largely driven by the Company withholding RSUs in order to pay employees' payroll withholding taxes on vested RSUs totaling approximately $0.9 million and a $0.2 million decrease in proceeds received from stock option exercises, partially offset by a $0.6 million decrease in contingent consideration payments to the former Hyperspring owners in 2017.

At June 30, 2017, the Company had cash and cash equivalents of $23.5 million.  The Company believes that its (i) cash and cash equivalents and (ii) cash generated from normal operations will be sufficient to fund its working capital and other requirements for at least the next twelve months.

Line of Credit

Citizens Bank

The Company entered into a new three-year, $5.0 million revolving line of credit facility ("RLOC") with Citizens Bank on December 29, 2016, to fund general working capital needs, including acquisitions.  Working capital advances bear interest of one-month LIBOR plus 2.25% per annum and letter of credit fees are 1.25% per annum.  The Company is not required to maintain a restricted cash collateral account at Citizens Bank for outstanding letters of credit and working capital advances. 

The maximum availability under the RLOC is subject to a borrowing base equal to 80% of eligible accounts receivable, and is reduced for any issued and outstanding letters of credit and working capital advances.  At June 30, 2017, there were no outstanding borrowings on the RLOC and six letters of credit totaling $1.7 million.  The amount available at June 30, 2017, after consideration of the borrowing base, letters of credit and working capital advances was approximately $2.7 million.

The credit facility agreement is subject to standard financial covenants and reporting requirements. At June 30, 2017, the Company was in compliance with its financial covenants.

BB&T Bank

At June 30, 2017, we had three letters of credit with BB&T totaling $0.9 million, which expired and are pending on release by the bank and customer. At June 30, 2017 and December 31, 2016, the cash collateral account with BB&T totaled $0.9 million and $1.1 million, respectively and were classified as restricted cash on the consolidated balance sheets.
24

Non-GAAP Financial Measures

EBITDA and Adjusted EBITDA are not measures of financial performance under generally accepted accounting principles ("GAAP").  Management believes EBITDA and Adjusted EBITDA, in addition to operating profit, net income and other GAAP measures, are useful to investors to evaluate the Company's results because it excludes certain items that are not directly related to the Company's core operating performance that may, or could, have a disproportionate positive or negative impact on our results for any particular period. Investors should recognize that EBITDA and Adjusted EBITDA might not be comparable to similarly-titled measures of other companies.  This measure should be considered in addition to, and not as a substitute for or superior to, any measure of performance prepared in accordance with GAAP.  A reconciliation of non-GAAP EBITDA and Adjusted EBITDA to the most directly comparable GAAP measure in accordance with SEC Regulation G follows:

 
Three Months ended
 
Six Months ended
 
June 30,
 
June 30,
 
2017
 
2016
 
2017
 
2016
Net income
$
 827  
$
 111  
$
 561  
$
 249
Interest income, net
(18)
 
(13)
 
(45)
 
(40)
Provision for income taxes
234
 
108
 
307
 
196
Depreciation and amortization
250
 
279
 
507
 
533
EBITDA
1,293
 
485
 
1,330
 
938
Gain/Loss from the change in fair value of contingent consideration
43
 
224
 
297
 
155
Restructuring charges
-
 
277
 
45
 
402
Stock-based compensation expense
650
 
241
 
1,246
 
488
Consulting support for finance restructuring
-
 
-
 
-
 
78
Westinghouse bankruptcy related expense
122
 
-
 
122
 
-
Adjusted EBITDA
$
 2,108  
$
 1,227  
$
 3,040  
$
 2,061


             


25

Adjusted Net Income and Adjusted EPS Reconciliation (in thousands, except per share amounts)

Adjusted Net Income and adjusted earnings (loss) per share ("adjusted EPS") are not measures of financial performance under GAAP.  Management believes adjusted net income and adjusted EPS, in addition to other GAAP measures, provide meaningful supplemental information regarding our operational performance. Our management uses Adjusted Net Income and other non-GAAP measures to evaluate the performance of our business and make certain operating decisions (e.g., budgeting, planning, employee compensation and resource allocation). This information facilitates management's internal comparisons to our historical operating results as well as to the operating results of our competitors. Since management finds this measure to be useful, we believe that our investors can benefit by evaluating both non-GAAP and GAAP results.  These measures should be considered in addition to, and not as a substitute for or superior to, any measure of performance prepared in accordance with GAAP.  A reconciliation of non-GAAP adjusted net income and adjusted EPS to GAAP net income, the most directly comparable GAAP financial measure, is as follows:

 
Three Months ended
 
Six Months ended
 
June 30,
 
June 30,
 
2017
 
2016
 
2017
 
2016
 
 
 
 
 
 
 
 
Net income
$
 827  
$
 111  
$
 561  
$
 249
Gain/loss from the change in fair value of contingent consideration
43
 
224
 
297
 
155
Restructuring charges
-
 
277
 
45
 
402
Stock-based compensation expense
650
 
241
 
1,246
 
488
Consulting support for finance restructuring
-
 
-
 
-
 
78
Westinghouse bankruptcy related expense
122
 
-
 
122
 
-
Adjusted net income
$
 1,642  
$
 853  
$
 2,271  
$
 1,372
               
Earnings per share - diluted
$
 0.04  
$
 0.01  
$
 0.03  
$
 0.01
               
Adjusted earnings per share - diluted
$
 0.08  
$
 0.05  
$
 0.12  
$
 0.08
               
Weighted average shares outstanding - Diluted
19,561,245
 
18,262,413
 
19,471,794
 
18,194,039
               


         
         
         
         
         

26

Item 3.
Quantitative and Qualitative Disclosure about Market Risk

Not required of a smaller reporting company.

Item 4.
Controls and Procedures

Evaluation of Disclosure Controls and Procedures

Our management, with the participation of our chief executive officer and chief financial officer, evaluated the effectiveness of our disclosure controls and procedures, as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act, as of the end of the period covered by this Quarterly Report on Form 10-Q.  Management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving their objectives and management necessarily applies its judgment in evaluating the cost-benefit relationship of possible controls and procedures. Our disclosure controls and procedures are designed to provide reasonable assurance of achieving their control objectives. Based on the evaluation of our disclosure controls and procedures as of the end of the period covered by this quarterly report, our chief executive officer and chief financial officer concluded that, as of such date, our disclosure controls and procedures were not effective at the reasonable assurance level because of a material weakness related to certain revenue recognition matters, as described below and in Item 9A of our Annual Report on Form 10-K for the year ended December 31, 2016.

Remediation Plan

We are committed to the remediation of the identified material weakness, as well as the continued improvement of our overall system of internal control over financial reporting.   We are currently working to remediate the underlying causes of the control deficiencies that led to the identified material weakness.  Our remediation plan includes the following:

·
Documenting policies and procedures to appropriately compile contract information and ensure that such information was properly recorded and reviewed;

·
Documenting review and approval of revenue arrangements to ensure that they were accounted in accordance with applicable U.S. GAAP, including certain software arrangements which lacked VSOE; and

·
Documenting evidence surrounding estimates-to-complete on the Company's fixed price contracts to ensure such estimates were appropriately reviewed and approved to support percentage of completion adjustments.

These additional review procedures and documentation were in place and operating during the quarter ended June 30, 2017, and while believe these controls effectively remediate the identified material weakness, the identified material weakness will not be considered remediated until management has concluded the required level of testing.  As we perform our testing, we may take additional measures or modify our remediation plan.

Changes in Internal Control over Financial Reporting

Except for the implementation of remediation measures described above, there were no changes in the Company's internal control over financial reporting that occurred during the most recent fiscal quarter that have materially affected or are reasonably likely to materially affect the Company's internal control over financial reporting.

Limitation of Effectiveness of Controls

Internal control over financial reporting has inherent limitations.  Internal control over financial reporting is a process that involves human diligence and compliance and is subject to lapses in judgment and breakdowns resulting from human failures.  Internal control over financial reporting also can be circumvented by collusion or improper management override.  Because of such limitations, there is a risk that material misstatements will not be prevented or detected on a timely basis by internal control over financial reporting.  However, these inherent limitations are known features of the financial reporting process.  Therefore, it is possible to design into the process safeguards to reduce, though not eliminate, this risk.


27

PART II - OTHER INFORMATION

Item 1.
Legal Proceedings

None.

Item 1A.
Risk Factors

The Company has no material changes to the disclosure on this matter made in its Annual Report on Form 10-K for the fiscal year ended December 31, 2016.

Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds

None

Item 3.
Defaults Upon Senior Securities

None

Item 4.
Mine Safety Disclosures

Not applicable.

Item 5.
Other Information

None.

Item 6.
Exhibits

 
10.1
Employment Agreement between Bahram Meyssami and GSE Systems, Inc. dated as of December 1, 2015. Incorporated herein by reference to Exhibit 10.1 of GSE Systems, Inc. Form 10-Q filed with the Securities and Exchange Commission on May 15, 2017.
     
 
10.2
Restricted Share Unit Agreement between Bahram Meyssami and GSE Systems, Inc. dated as of December 1, 2015. Incorporated herein by reference to Exhibit 10.2 of GSE Systems, Inc. Form 10-Q filed with the Securities and Exchange Commission on May 15, 2017.
     
 
10.3
Amendment to Restricted Share Unit Agreement between Bahram Meyssami and GSE Systems, Inc. Incorporated herein by reference to Exhibit 10.3 of GSE Systems, Inc. Form 10-Q filed with the Securities and Exchange Commission on May 15, 2017.
     
 
31.1
Certification of the Chief Executive Officer pursuant to Section 302 of the Sarbanes- Oxley Act of 2002, filed herewith.
     
 
31.2
Certification of the Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, filed herewith.
     
 
32.1
Certification of the Chief Executive Officer and Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, filed herewith.
     
 
101.INS*
XBRL Instance Document
     
 
101.SCH*
XBRL Taxonomy Extension Schema
     
 
101.CAL*
XBRL Taxonomy Extension Calculation Linkbase
     
 
101.DEF*
XBRL Taxonomy Extension Definition Linkbase
     
 
101.LAB*
XBRL Taxonomy Extension Label Linkbase
     
 
101.PRE*
XBRL Taxonomy Extension Presentation Linkbase



28

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.


Date:  August 14, 2017
GSE SYSTEMS, INC.

/S/ KYLE J. LOUDERMILK
Kyle J. Loudermilk
Chief Executive Officer
(Principal Executive Officer)



/S/ EMMETT A. PEPE
Emmett A. Pepe
Chief Financial Officer
(Principal Financial and Accounting Officer)

29