UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM N-CSR CERTIFIED SHAREHOLDER REPORT OF REGISTERED MANAGEMENT INVESTMENT COMPANIES Investment Company Act file number 811-04700 The Gabelli Equity Trust Inc. (Exact name of registrant as specified in charter) One Corporate Center Rye, New York 10580-1422 (Address of principal executive offices) (Zip code) Bruce N. Alpert Gabelli Funds, LLC One Corporate Center Rye, New York 10580-1422 (Name and address of agent for service) registrant's telephone number, including area code: 1-800-422-3554 Date of fiscal year end: December 31 Date of reporting period: June 30, 2008 Form N-CSR is to be used by management investment companies to file reports with the Commission not later than 10 days after the transmission to stockholders of any report that is required to be transmitted to stockholders under Rule 30e-1 under the Investment Company Act of 1940 (17 CFR 270.30e-1). The Commission may use the information provided on Form N-CSR in its regulatory, disclosure review, inspection, and policymaking roles. A registrant is required to disclose the information specified by Form N-CSR, and the Commission will make this information public. A registrant is not required to respond to the collection of information contained in Form N-CSR unless the Form displays a currently valid Office of Management and Budget ("OMB") control number. Please direct comments concerning the accuracy of the information collection burden estimate and any suggestions for reducing the burden to Secretary, Securities and Exchange Commission, 100 F Street, NE, Washington, DC 20549. The OMB has reviewed this collection of information under the clearance requirements of 44 U.S.C. ss. 3507. ITEM 1. REPORTS TO STOCKHOLDERS. The Report to Shareholders is attached herewith. (THE GABELLI EQUITY TRUST INC. LOGO) THE GABELLI EQUITY TRUST INC. Semi-Annual Report June 30, 2008 TO OUR SHAREHOLDERS, The Gabelli Equity Trust's (the "Fund") net asset value ("NAV") total return declined 15.1% during the first half of 2008, compared with decreases of 11.9% and 13.3% for the Standard & Poor's ("S&P") 500 Index and the Dow Jones Industrial Average, respectively. The total return for the Fund's publicly traded shares declined 7.8% during the first half of the year. On June 30, 2008, the Fund's NAV per share was $7.45, while the price of the publicly traded shares closed at $8.15 on the New York Stock Exchange. COMPARATIVE RESULTS AVERAGE ANNUAL RETURNS THROUGH JUNE 30, 2008 (a) Since Year to Inception Quarter Date 1 Year 5 Year 10 Year 20 Year (08/21/86) ------- ------- ------ ------ ------- ------- ---------- GABELLI EQUITY TRUST NAV TOTAL RETURN (b) ......... (3.80)% (15.05)% (14.65)% 13.58% 7.57% 10.85% 11.33% INVESTMENT TOTAL RETURN (c) ..... (1.72) (7.78) (8.24) 13.27 8.67 11.80 11.38 S&P 500 Index ................... (2.72) (11.90) (13.11) 7.58 2.88 10.43 10.27(d) Dow Jones Industrial Average .... (6.84) (13.29) (13.27) 7.23 4.54 11.45 11.39(d) Nasdaq Composite Index .......... 0.61 (13.55) (11.92) 7.16 1.93 9.20 8.55 (a) RETURNS REPRESENT PAST PERFORMANCE AND DO NOT GUARANTEE FUTURE RESULTS. INVESTMENT RETURNS AND THE PRINCIPAL VALUE OF AN INVESTMENT WILL FLUCTUATE. WHEN SHARES ARE SOLD, THEY MAY BE WORTH MORE OR LESS THAN THEIR ORIGINAL COST. CURRENT PERFORMANCE MAY BE LOWER OR HIGHER THAN THE PERFORMANCE DATA PRESENTED. VISIT WWW.GABELLI.COM FOR PERFORMANCE INFORMATION AS OF THE MOST RECENT MONTH END. PERFORMANCE RETURNS FOR PERIODS LESS THAN ONE YEAR ARE NOT ANNUALIZED. INVESTORS SHOULD CAREFULLY CONSIDER THE INVESTMENT OBJECTIVES, RISKS, CHARGES, AND EXPENSES OF THE FUND BEFORE INVESTING. THE DOW JONES INDUSTRIAL AVERAGE IS AN UNMANAGED INDEX OF 30 LARGE CAPITALIZATION STOCKS. THE S&P 500 AND THE NASDAQ COMPOSITE INDICES ARE UNMANAGED INDICATORS OF STOCK MARKET PERFORMANCE. DIVIDENDS ARE CONSIDERED REINVESTED EXCEPT FOR THE NASDAQ COMPOSITE INDEX. YOU CANNOT INVEST DIRECTLY IN AN INDEX. (b) TOTAL RETURNS AND AVERAGE ANNUAL RETURNS REFLECT CHANGES IN NAV PER SHARE, REINVESTMENT OF DISTRIBUTIONS AT NAV ON THE EX-DIVIDEND DATE, ADJUSTMENTS FOR RIGHTS OFFERINGS, SPIN-OFFS, AND TAXES PAID ON UNDISTRIBUTED LONG-TERM CAPITAL GAINS AND ARE NET OF EXPENSES. SINCE INCEPTION RETURN IS BASED ON AN INITIAL NAV OF $9.34. (c) TOTAL RETURNS AND AVERAGE ANNUAL RETURNS REFLECT CHANGES IN CLOSING MARKET VALUES ON THE NEW YORK STOCK EXCHANGE, REINVESTMENT OF DISTRIBUTIONS, AND ADJUSTMENTS FOR RIGHTS OFFERINGS, SPIN-OFFS, AND TAXES PAID ON UNDISTRIBUTED LONG-TERM CAPITAL GAINS. SINCE INCEPTION RETURN IS BASED ON AN INITIAL OFFERING PRICE OF $10.00. (d) FROM AUGUST 31, 1986, THE DATE CLOSEST TO THE FUND'S INCEPTION FOR WHICH DATA IS AVAILABLE. We have separated the portfolio manager's commentary from the financial statements and investment portfolios due to corporate governance regulations stipulated by the Sarbanes-Oxley Act of 2002. We have done this to ensure that the content of the portfolio manager's commentary is unrestricted. The financial statements and investment portfolios are mailed separately from the commentary. Both the commentary and the financial statements, including the portfolios of investments, will be available on our website at www.gabelli.com/funds. THE GABELLI EQUITY TRUST INC. SUMMARY OF PORTFOLIO HOLDINGS (UNAUDITED) The following tables present portfolio holdings as a percent of total investments as of June 30, 2008: LONG POSITIONS Food and Beverage ................................................ 13.5% Energy and Utilities ............................................. 8.9% Financial Services ............................................... 7.7% Diversified Industrial ........................................... 6.8% Telecommunications ............................................... 5.8% Cable and Satellite .............................................. 5.2% Entertainment .................................................... 5.0% Equipment and Supplies ........................................... 5.0% Consumer Products ................................................ 4.8% Health Care ...................................................... 4.5% Publishing ....................................................... 3.4% Business Services ................................................ 2.7% Automotive: Parts and Accessories ................................ 2.4% Machinery ........................................................ 2.0% Specialty Chemicals .............................................. 1.8% Aviation: Parts and Services ..................................... 1.6% Metals and Mining ................................................ 1.6% Retail ........................................................... 1.6% Hotels and Gaming ................................................ 1.5% Aerospace ........................................................ 1.4% Consumer Services ................................................ 1.4% Communications Equipment ......................................... 1.3% Environmental Services ........................................... 1.3% Agriculture ...................................................... 1.3% Broadcasting ..................................................... 1.2% Electronics ...................................................... 1.1% Wireless Communications .......................................... 1.1% U.S. Government Obligations ...................................... 1.1% Automotive ....................................................... 0.9% Transportation ................................................... 0.5% Computer Software and Services ................................... 0.5% Real Estate ...................................................... 0.5% Closed-End Funds ................................................. 0.4% Manufactured Housing and Recreational Vehicles ................... 0.1% Real Estate Investment Trusts .................................... 0.1% ----- 100.0% ===== THE FUND FILES A COMPLETE SCHEDULE OF PORTFOLIO HOLDINGS WITH THE SECURITIES AND EXCHANGE COMMISSION (THE "SEC") FOR THE FIRST AND THIRD QUARTERS OF EACH FISCAL YEAR ON FORM N-Q, THE LAST OF WHICH WAS FILED FOR THE QUARTER ENDED MARCH 31, 2008. SHAREHOLDERS MAY OBTAIN THIS INFORMATION AT WWW.GABELLI.COM OR BY CALLING THE FUND AT 800-GABELLI (800-422-3554). THE FUND'S FORM N-Q IS AVAILABLE ON THE SEC'S WEBSITE AT WWW.SEC.GOV AND MAY ALSO BE REVIEWED AND COPIED AT THE SEC'S PUBLIC REFERENCE ROOM IN WASHINGTON, DC. INFORMATION ON THE OPERATION OF THE PUBLIC REFERENCE ROOM MAY BE OBTAINED BY CALLING 1-800-SEC-0330. PROXY VOTING The Fund files Form N-PX with its complete proxy voting record for the 12 months ended June 30th, no later than August 31st of each year. A description of the Fund's proxy voting policies, procedures, and how the Fund voted proxies relating to portfolio securities is available without charge, upon request, by (i) calling 800-GABELLI (800-422-3554); (ii) writing to The Gabelli Funds at One Corporate Center, Rye, NY 10580-1422; or (iii) visiting the SEC's website at www.sec.gov. SHAREHOLDER MEETING - FINAL RESULTS The Annual Meeting of Shareholders was held on May 19, 2008 at the Greenwich Library in Greenwich, Connecticut. At that meeting, common and preferred shareholders, voting together as a single class, voted in favor of Proposal 1 to elect Frank J. Fahrenkopf, Jr. and Salvatore J. Zizza as Directors of the Fund. A total of 124,272,022 votes and 124,607,183 votes were cast in favor of each Director and a total of 3,584,339 votes and 3,249,178 votes were withheld for each Director, respectively. In addition, preferred shareholders, voting as a separate class, elected Anthony J. Colavita as a Director of the Fund. A total of 5,918,389 votes were cast in favor of this Director and a total of 193,408 votes were withheld for this Director. Mario J. Gabelli, Thomas E. Bratter, James P. Conn, Arthur V. Ferrara and Anthony R. Pustorino continue to serve in their capacities as Directors of the Fund. The Annual Meeting was adjourned to June 9, 2008 solely in regards to Proposal 2, which concerned an amendment to the fundamental investment restriction regarding borrowing, due to insufficient shareholder votes. The reconvened meeting held on June 9, 2008 was adjourned with respect to Proposal 2 to June 30, 2008 and subsequently to July 15, 2008. On that date, common and preferred shareholders, voting together as a single class, and preferred shareholders, voting as a separate class, voted on Proposal 2. A total of 93,305,721 votes and 3,875,264 votes were cast in favor of the proposal, 6,242,574 votes and 321,785 votes were cast against the proposal, and 4,093,988 votes and 318,971 votes abstained, respectively. The requisite shareholder vote was not obtained with respect to Proposal 2. The meeting was concluded after the tabulation of the shareholder votes. We thank you for your participation and appreciate your continued support. 2 THE GABELLI EQUITY TRUST INC. PORTFOLIO CHANGES QUARTER ENDED JUNE 30, 2008 (UNAUDITED) OWNERSHIP AT JUNE 30, SHARES 2008 -------- ------------ NET PURCHASES COMMON STOCKS Advanced Micro Devices Inc. ......................................... 1,000 6,000 AutoNation Inc. ..................................................... 100,000 200,000 Bel Fuse Inc., Cl. A ................................................ 1,200 14,000 BHP Billiton Ltd. ................................................... 20,000 20,000 BPW Acquisition Corp ................................................ 10,000 310,000 Brookfield Asset Management Inc., Cl. A ............................. 2,000 2,000 Cadbury plc (a) ..................................................... 70,400 70,400 Cadbury plc, ADR (b) ................................................ 115,200 115,200 Cephalon Inc. ....................................................... 1,000 1,000 ChoicePoint Inc. .................................................... 20,000 235,000 Cincinnati Bell Inc. ................................................ 8,300 908,300 Clear Channel Outdoor Holdings Inc., Cl. A .......................... 8,700 110,000 CNH Global NV ....................................................... 2,000 17,000 CVS Caremark Corp. .................................................. 5,000 75,000 Dean Foods Co. ...................................................... 75,000 115,000 Diebold Inc. ........................................................ 30,000 110,000 Dr. Pepper Snapple Group Inc. (a)(b) ................................ 99,600 99,600 FairPoint Communications Inc. (c) ................................... 3,394 3,394 Fanuc Ltd. .......................................................... 1,000 14,000 Finmeccanica SpA .................................................... 30,000 30,000 Galp Energia SGPS SA, Cl. B ......................................... 45,000 45,000 General Motors Corp. ................................................ 60,000 210,000 Home Inns & Hotels Management Inc., ADR ............................. 2,000 22,000 Invitrogen Corp. (d) ................................................ 40,000 80,000 Japan Tobacco Inc. .................................................. 25 200 JPMorgan Chase & Co. (e) ............................................ 9,788 61,788 Keyence Corp. ....................................................... 1,000 5,920 Legg Mason Inc. ..................................................... 3,000 58,000 Liberty Media Corp. - Entertainment, Cl. A .......................... 122,000 430,000 Lin TV Corp., Cl. A ................................................. 5,000 90,000 Macrovision Solutions Corp. (f) ..................................... 65,341 65,341 Macy's Inc. ......................................................... 5,000 140,000 MGM Mirage .......................................................... 1,000 136,788 Mitsui & Co. Ltd. ................................................... 40,000 40,000 Modine Manufacturing Co. ............................................ 12,500 330,000 NCR Corp. ........................................................... 50,000 50,000 Nestle SA (g) ....................................................... 50,000 55,000 Nobel Biocare Holding AG (h) ........................................ 8,000 10,000 Northrop Grumman Corp. (i) .......................................... 24,600 102,600 Och-Ziff Capital Management Group LLC, Cl. A ........................ 1,000 3,000 O'Reilly Automotive Inc. ............................................ 45,000 155,000 OWNERSHIP AT JUNE 30, SHARES 2008 -------- ------------ Petroleo Brasileiro SA, ADR (d) ..................................... 27,000 54,000 Pfizer Inc. ......................................................... 20,000 470,000 Rockwell Automation Inc. ............................................ 24,000 24,000 Sulzer AG (g) ....................................................... 17,000 19,000 Syngenta AG ......................................................... 1,500 5,000 Telephone & Data Systems Inc. ....................................... 11,000 265,000 Telmex Internacional SAB de CV, ADR (j) ............................. 60,000 60,000 The DIRECTV Group Inc. .............................................. 150,000 450,000 The Interpublic Group of Companies Inc. ............................. 195,000 235,000 United States Cellular Corp. ........................................ 15,400 115,400 UnitedHealth Group Inc. ............................................. 30,000 130,000 Walgreen Co. ........................................................ 5,000 70,000 Wells Fargo & Co. ................................................... 50,000 280,000 Whole Foods Market Inc. ............................................. 5,000 25,000 Wm. Wrigley Jr. Co. ................................................. 10,000 180,000 NET SALES COMMON STOCKS America Movil SAB de CV, Cl. L, ADR ................................. (1,000) 95,000 AMETEK Inc. ......................................................... (8,000) 257,000 Ampco-Pittsburgh Corp. .............................................. (1,000) 162,000 Archer-Daniels-Midland Co. .......................................... (85,000) 405,000 Aviva plc ........................................................... (80,000) -- BCE Inc. ............................................................ (15,000) 70,000 BEA Systems Inc. (k) ................................................ (450,000) -- Berkshire Hathaway Inc., Cl. A ...................................... (1) 142 Boston Scientific Corp. ............................................. (5,000) 155,000 Cadbury Schweppes plc (a) ........................................... (110,000) -- Cadbury Schweppes plc, ADR (b) ...................................... (180,000) -- CLARCOR Inc. ........................................................ (1,000) 181,000 CMS Energy Corp. .................................................... (5,000) 65,000 Comcast Corp., Cl. A ................................................ (13,000) 52,000 Comcast Corp., Cl. A, Special ....................................... (7,500) 120,000 Corn Products International Inc. .................................... (5,000) 50,000 Crown Ltd. .......................................................... (100,000) -- Davide Campari-Milano SpA ........................................... (10,000) 290,000 Donaldson Co. Inc. .................................................. (900) 194,000 Duke Energy Corp. ................................................... (10,000) 220,000 Fomento Economico Mexicano SAB de CV, ADR ........................... (2,000) 97,000 Fortune Brands Inc. ................................................. (2,000) 58,000 Gemstar-TV Guide International Inc. (f) ............................. (600,603) -- Greif Inc., Cl. A ................................................... (10,000) 200,000 Groupe Danone ....................................................... (8,000) 360,000 See accompanying notes to financial statements. 3 THE GABELLI EQUITY TRUST INC. PORTFOLIO CHANGES (CONTINUED) QUARTER ENDED JUNE 30, 2008 (UNAUDITED) OWNERSHIP AT JUNE 30, SHARES 2008 -------- ------------ NET SALES (CONTINUED) COMMON STOCKS (CONTINUED) Grupo Bimbo SAB de CV, Cl. A ........................................ (20,000) 980,000 Grupo Televisa SA, ADR .............................................. (5,000) 695,000 Il Sole 24 Ore ...................................................... (20,000) 1,980,000 Johnson Controls Inc. ............................................... (5,000) 200,000 Kellogg Co. ......................................................... (4,000) 86,000 Lenox Group Inc. .................................................... (35,000) -- Lockheed Martin Corp ................................................ (1,000) 9,000 MasterCard Inc., Cl. A .............................................. (14,000) 40,000 Mediaset SpA ........................................................ (120,000) -- News Corp., Cl. A ................................................... (15,000) 1,525,000 Next plc ............................................................ (27,000) -- PepsiCo Inc. ........................................................ (15,000) 300,000 PRIMEDIA Inc. ....................................................... (3,666) 60,000 Rank Group plc ...................................................... (20,000) 480,000 Telecom Italia SpA .................................................. (10,000) 1,440,000 Telefonica SA, ADR .................................................. (3,000) 225,000 Telemig Celular Participacoes SA, ADR (l) ........................... (3,263) 5,087 Tenaris SA, ADR ..................................................... (5,000) 75,000 The Bear Stearns Companies Inc. (e) ................................. (50,000) -- The E.W. Scripps Co., Cl. A ......................................... (30,000) 130,000 The Midland Co. (m) ................................................. (188,000) -- The Mosaic Co ....................................................... (6,500) 10,500 The Walt Disney Co .................................................. (15,000) 50,000 The Weir Group plc .................................................. (5,000) 95,000 Tootsie Roll Industries Inc. ........................................ (1) 122,384 Trinity Industries Inc. ............................................. (5,000) 70,000 Vivo Participacoes SA ............................................... (270) -- Vivo Participacoes SA, ADR .......................................... (4,112) 170,010 OWNERSHIP AT JUNE 30, SHARES 2008 -------- ------------ Vivo Participacoes SA, Preference ................................... (5,845) -- Westpac Banking Corp. ............................................... (50,000) -- Zimmer Holdings Inc. ................................................ (500) 3,000 CONVERTIBLE PREFERRED STOCKS Northrop Grumman Corp., 7.000% Cv. Pfd., Ser. B (i) ...................................... (13,500) -- ---------- (a) Merger - 0.64 share of Cadbury plc and 0.12 share of Dr. Pepper Snapple Group Inc. for 1 share of Cadbury Schweppes plc (b) Merger - 0.64 share of Cadbury plc, ADR and 0.48 share of Dr. Pepper Snapple Group Inc. for 1 share of Cadbury Schweppes plc, ADR (c) Spin-off - 0.0189 share of FairPoint Communications Inc. for every 1 share of Verizon Communications Inc. (d) 2 for 1 stock split (e) Merger - 0.21753 share of JPMorgan Chase & Co. for 1 share of The Bear Stearns Companies Inc. (f) Exchange - $3.6387 cash plus 0.1088 share of Macrovision Solutions Corp. for every 1 share of Gemstar-TV Guide International Inc. (g) 10 for 1 stock split (h) 5 for 1 stock split (i) Conversion - 1.822267 share of Northrop Grumman Corp. for every share of Northrop Grumman Corp., 7.000% Cv. Pfd., Ser. B (j) Spin-off - 1 share of Telmex Internacional SAB de CV, ADR for every 1 share of Telephonos de Mexico SAB de CV, Cl. L, ADR (k) Cash Merger - $19.375 for every 1 share (l) Partial Tender Offer - 39.0754951% of shares held at $76.44594 for every 1 share (m) Cash Merger - $65 for every 1 share See accompanying notes to financial statements. 4 THE GABELLI EQUITY TRUST INC. SCHEDULE OF INVESTMENTS JUNE 30, 2008 (UNAUDITED) MARKET SHARES COST VALUE ------------ -------------- -------------- COMMON STOCKS -- 98.6% FOOD AND BEVERAGE -- 13.5% 85,000 Ajinomoto Co. Inc.............. $ 998,444 $ 803,692 40,000 Anheuser-Busch Companies Inc... 1,816,269 2,484,800 36,000 ARIAKE JAPAN Co. Ltd. ......... 857,851 552,281 24,000 Brown-Forman Corp., Cl. A...... 1,586,639 1,824,480 70,400 Cadbury plc.................... 806,916 886,923 115,200 Cadbury plc, ADR............... 5,525,885 5,796,864 80,000 Campbell Soup Co............... 2,204,647 2,676,800 32,000 Cermaq ASA..................... 483,179 381,685 40,000 China Mengniu Dairy Co. Ltd.... 127,345 113,373 20,000 Coca-Cola Enterprises Inc...... 376,514 346,000 57,000 Coca-Cola Hellenic Bottling Co. SA...................... 492,259 1,552,571 104,000 Constellation Brands Inc., Cl. A+...................... 2,519,496 2,065,440 50,000 Corn Products International Inc........... 693,731 2,455,500 290,000 Davide Campari-Milano SpA ..... 3,034,727 2,424,505 115,000 Dean Foods Co.+................ 2,655,941 2,256,300 60,000 Del Monte Foods Co............. 564,374 426,000 80,000 Diageo plc..................... 1,174,064 1,472,363 224,000 Diageo plc, ADR................ 9,660,541 16,546,880 99,600 Dr. Pepper Snapple Group Inc.+................. 2,586,637 2,089,608 90,000 Flowers Foods Inc.............. 658,030 2,550,600 97,000 Fomento Economico Mexicano SAB de CV, ADR.................. 1,332,725 4,414,470 180,000 General Mills Inc.............. 8,693,258 10,938,600 360,000 Groupe Danone.................. 17,945,141 25,279,466 980,000 Grupo Bimbo SAB de CV, Cl. A... 2,664,370 6,452,182 100,000 H.J. Heinz Co.................. 3,532,093 4,785,000 20,000 Hain Celestial Group Inc.+..... 267,662 469,600 25,000 Heineken NV.................... 1,274,538 1,276,097 200,000 ITO EN Ltd..................... 4,714,194 3,149,221 60,000 ITO EN Ltd., Preference........ 1,329,645 638,508 86,000 Kellogg Co..................... 3,095,861 4,129,720 75,000 Kerry Group plc, Cl. A......... 860,877 2,229,399 200,000 Kraft Foods Inc., Cl. A........ 6,312,501 5,690,000 12,100 LVMH Moet Hennessy Louis Vuitton SA.................. 419,052 1,268,410 10,000 Meiji Seika Kaisha Ltd......... 50,608 42,661 70,000 Morinaga Milk Industry Co. Ltd............ 299,202 181,947 MARKET SHARES COST VALUE ------------ -------------- -------------- 55,000 Nestle SA...................... $ 1,872,691 $ 2,485,243 300,000 Nissin Food Products Co. Ltd... 10,746,621 10,057,918 600,000 PepsiAmericas Inc.............. 11,494,293 11,868,000 300,000 PepsiCo Inc.................... 15,248,155 19,077,000 51,200 Pernod-Ricard SA............... 5,251,206 5,259,943 68,200 Ralcorp Holdings Inc.+......... 1,308,415 3,371,808 26,000 Remy Cointreau SA.............. 1,673,518 1,421,702 330,000 Sara Lee Corp.................. 5,273,525 4,042,500 110,000 Tesco plc...................... 965,257 809,142 200,000 The Coca-Cola Co............... 8,929,955 10,396,000 70,000 The Hershey Co................. 2,941,476 2,294,600 2,000 The J.M. Smucker Co............ 52,993 81,280 122,384 Tootsie Roll Industries Inc.... 1,562,907 3,075,510 180,000 Wm. Wrigley Jr. Co............. 9,027,115 14,000,400 42,500 Wm. Wrigley Jr. Co., Cl. B..... 2,191,580 3,306,500 550,000 YAKULT HONSHA Co. Ltd.......... 15,388,597 15,487,122 -------------- -------------- 185,543,520 227,686,614 -------------- -------------- ENERGY AND UTILITIES -- 8.9% 5,000 AGL Resources Inc.............. 88,898 172,900 68,000 Allegheny Energy Inc........... 1,081,525 3,407,480 70,000 Apache Corp.................... 2,728,670 9,730,000 800,000 Aquila Inc.+................... 3,203,330 3,016,000 100,000 BP plc......................... 1,238,539 1,161,737 247,000 BP plc, ADR.................... 15,155,797 17,183,790 105,000 CH Energy Group Inc............ 4,342,243 3,734,850 65,000 CMS Energy Corp................ 416,572 968,500 315,000 ConocoPhillips................. 19,291,860 29,732,850 8,000 Constellation Energy Group Inc .................. 449,608 656,800 2,000 Diamond Offshore Drilling Inc ............... 234,464 278,280 60,000 DPL Inc........................ 1,411,620 1,582,800 14,000 DTE Energy Co.................. 619,460 594,160 220,000 Duke Energy Corp............... 3,981,986 3,823,600 270,000 El Paso Corp................... 3,253,601 5,869,800 280,000 El Paso Electric Co.+.......... 4,523,624 5,544,000 50,000 Energy East Corp............... 1,065,733 1,236,000 80,000 Exxon Mobil Corp............... 2,750,108 7,050,400 25,000 FPL Group Inc.................. 951,662 1,639,500 45,000 Galp Energia SGPS SA, Cl. B.... 1,197,484 1,003,243 210,000 Halliburton Co................. 3,809,429 11,144,700 32,000 Imperial Oil Ltd............... 1,248,749 1,762,401 20,000 Marathon Oil Corp.............. 242,414 1,037,400 10,000 Mirant Corp.+.................. 192,014 391,500 140,000 Mirant Corp., Escrow+ (a)...... 0 0 2,000 Niko Resources Ltd., New York.. 110,842 191,703 See accompanying notes to financial statements. 5 THE GABELLI EQUITY TRUST INC. SCHEDULE OF INVESTMENTS (CONTINUED) JUNE 30, 2008 (UNAUDITED) MARKET SHARES COST VALUE ------------ -------------- -------------- COMMON STOCKS (CONTINUED) ENERGY AND UTILITIES (CONTINUED) 1,000 Niko Resources Ltd., Toronto .. $ 55,421 $ 95,852 10,000 NiSource Inc................... 215,500 179,200 240,000 Northeast Utilities............ 4,631,542 6,127,200 19,000 Oceaneering International Inc.+......... 512,207 1,463,950 1,300 PetroChina Co. Ltd., ADR ...... 94,298 167,518 54,000 Petroleo Brasileiro SA, ADR.... 949,398 3,824,820 100,000 Progress Energy Inc., CVO+ (a).................... 52,000 33,000 200,000 Rowan Companies Inc............ 7,527,869 9,350,000 65,000 Saipem SpA..................... 1,284,362 3,052,792 5,000 SJW Corp....................... 68,704 132,000 20,000 Southwest Gas Corp............. 451,132 594,600 120,000 Spectra Energy Corp............ 3,113,666 3,448,800 60,000 The AES Corp.+................. 342,618 1,152,600 24,128 Total SA....................... 1,468,664 2,058,975 3,000 Transocean Inc.+............... 409,400 457,170 270,000 Westar Energy Inc.............. 4,552,840 5,807,700 -------------- -------------- 99,319,853 150,860,571 -------------- -------------- FINANCIAL SERVICES -- 7.7% 2,800 Allianz SE..................... 552,300 493,309 575,000 American Express Co............ 27,278,920 21,660,250 60,000 American International Group Inc................... 3,819,505 1,587,600 8,000 Ameriprise Financial Inc....... 232,843 325,360 19,452 Argo Group International Holdings Ltd.+.............. 752,879 652,809 158,600 AXA Asia Pacific Holdings Ltd................ 948,512 711,558 90,000 Banco Santander SA, ADR........ 322,130 1,637,100 142 Berkshire Hathaway Inc., Cl. A+...................... 419,028 17,146,500 7,500 Calamos Asset Management Inc., Cl. A...... 135,000 127,725 350,000 Citigroup Inc.................. 16,094,034 5,866,000 155,000 Commerzbank AG, ADR............ 3,145,338 4,608,243 148,000 Deutsche Bank AG............... 12,989,137 12,631,800 40,000 Federal National Mortgage Association................. 1,340,436 780,400 20,000 Fortress Investment Group LLC, Cl. A.................. 303,268 246,400 20,000 H&R Block Inc.................. 329,930 428,000 20,000 Interactive Brokers Group Inc., Cl. A+................ 577,120 642,600 180,000 Janus Capital Group Inc........ 3,245,221 4,764,600 MARKET SHARES COST VALUE ------------ -------------- -------------- 61,788 JPMorgan Chase & Co............ $ 1,741,026 $ 2,119,946 58,000 Legg Mason Inc................. 4,958,770 2,527,060 133,000 Leucadia National Corp......... 1,662,878 6,243,020 5,000 Loews Corp .................... 214,164 234,500 265,000 Marsh & McLennan Companies Inc............... 8,158,378 7,035,750 65,000 Moody's Corp................... 3,285,357 2,238,600 3,000 Och-Ziff Capital Management Group LLC, Cl. A ........... 68,636 57,030 2,500 Prudential Financial Inc....... 68,750 149,350 45,000 Schroders plc.................. 1,132,014 819,241 45,000 Standard Chartered plc......... 1,002,768 1,281,744 80,000 State Street Corp.............. 4,001,480 5,119,200 20,000 SunTrust Banks Inc............. 419,333 724,400 150,000 T. Rowe Price Group Inc........ 4,610,820 8,470,500 5,000 The Allstate Corp.............. 209,064 227,950 146,038 The Bank of New York Mellon Corp................. 5,010,363 5,524,618 5,000 The Blackstone Group LP........ 111,313 91,050 44,500 The Charles Schwab Corp........ 650,256 914,030 18,000 The Dun & Bradstreet Corp...... 395,898 1,577,520 135,000 The Phoenix Companies Inc...... 1,924,073 1,027,350 3,000 The Travelers Companies Inc.... 113,277 130,200 100,000 Waddell & Reed Financial Inc., Cl. A................. 2,058,579 3,501,000 280,000 Wells Fargo & Co............... 8,659,774 6,650,000 -------------- -------------- 122,942,572 130,974,313 -------------- -------------- DIVERSIFIED INDUSTRIAL -- 6.8% 9,000 Acuity Brands Inc.............. 229,522 432,720 162,000 Ampco-Pittsburgh Corp.......... 2,124,696 7,205,760 155,000 Baldor Electric Co............. 5,270,000 5,421,900 24,000 Bayer AG....................... 1,009,688 2,020,090 25,000 Bouygues SA ................... 1,244,322 1,659,477 245,000 Cooper Industries Ltd., Cl. A....................... 6,743,377 9,677,500 260,000 Crane Co....................... 5,942,015 10,017,800 77,500 CRH plc ....................... 1,027,655 2,281,780 300,000 Enodis plc..................... 1,055,126 1,903,196 150,000 General Electric Co............ 5,455,245 4,003,500 200,000 Greif Inc., Cl. A.............. 2,401,677 12,806,000 18,000 Greif Inc., Cl. B.............. 559,808 1,021,860 450,000 Honeywell International Inc.... 15,285,048 22,626,000 253,000 ITT Corp....................... 6,660,852 16,022,490 40,000 Mitsui & Co. Ltd............... 924,238 883,364 See accompanying notes to financial statements. 6 THE GABELLI EQUITY TRUST INC. SCHEDULE OF INVESTMENTS (CONTINUED) JUNE 30, 2008 (UNAUDITED) SHARES/ MARKET UNITS COST VALUE ------------ -------------- -------------- COMMON STOCKS (CONTINUED) DIVERSIFIED INDUSTRIAL (CONTINUED) 100,000 Park-Ohio Holdings Corp.+...... $ 1,062,045 $ 1,476,000 1,000 Pentair Inc.................... 31,908 35,020 19,000 Sulzer AG...................... 403,775 2,412,315 69,000 Swire Pacific Ltd., Cl. A...... 777,910 705,729 30,000 Technip SA..................... 2,101,417 2,776,868 70,000 Trinity Industries Inc......... 899,679 2,428,300 200,000 Tyco International Ltd......... 9,828,342 8,008,000 -------------- -------------- 71,038,345 115,825,669 -------------- -------------- TELECOMMUNICATIONS -- 5.7% 70,000 BCE Inc........................ 2,672,084 2,436,700 1,000 Bell Aliant Regional Communications Income Fund................. 28,950 28,518 16,000 Bell Aliant Regional Communications Income Fund+ (a)(b)......... 510,683 465,280 30,000 Brasil Telecom Participacoes SA, ADR....... 1,743,257 2,201,100 1,700,000 BT Group plc................... 7,029,679 6,768,846 4,440,836 Cable & Wireless Jamaica Ltd. (c)............ 101,639 48,210 908,300 Cincinnati Bell Inc.+.......... 6,219,001 3,615,034 90,000 Citizens Communications Co..... 1,320,038 1,020,600 110,000 Compania de Telecomunicaciones de Chile SA, ADR............... 1,634,846 633,600 168,000 Deutsche Telekom AG, ADR....... 2,793,519 2,750,160 3,394 FairPoint Communications Inc... 32,949 24,471 5,000 France Telecom SA, ADR......... 146,305 148,150 100,000 Koninklijke KPN NV............. 232,728 1,716,157 15,000 Orascom Telecom Holding SAE, GDR............ 1,052,562 965,136 540,000 Qwest Communications International Inc........... 1,920,386 2,122,200 700,000 Sprint Nextel Corp............. 16,509,047 6,650,000 186,554 Tele Norte Leste Participacoes SA, ADR....... 2,477,755 4,647,060 60,000 Tele2 AB, Cl. B................ 1,005,048 1,175,601 48,000 Telecom Argentina SA, ADR+.................... 369,540 684,000 1,440,000 Telecom Italia SpA............. 5,890,798 2,902,037 225,000 Telefonica SA, ADR............. 11,203,712 17,905,500 60,000 Telefonos de Mexico SAB de CV, Cl. L, ADR....... 269,512 1,420,800 MARKET SHARES COST VALUE ------------ -------------- -------------- 265,000 Telephone & Data Systems Inc... $ 12,354,090 $ 12,526,550 355,000 Telephone & Data Systems Inc., Special....... 15,604,660 15,655,500 60,000 Telmex Internacional SAB de CV, ADR+............. 187,288 966,000 15,000 TELUS Corp..................... 280,203 630,627 180,000 Verizon Communications Inc..... 6,573,098 6,372,000 5,169 Windstream Corp................ 19,996 63,785 -------------- -------------- 100,183,373 96,543,622 -------------- -------------- CABLE AND SATELLITE -- 5.2% 1,550,000 Cablevision Systems Corp., Cl. A+...................... 33,168,055 35,030,000 52,000 Comcast Corp., Cl. A........... 1,055,528 986,440 120,000 Comcast Corp., Cl. A, Special..................... 715,303 2,251,200 133,700 DISH Network Corp., Cl. A+..... 3,833,237 3,914,736 26,740 EchoStar Corp., Cl. A+......... 841,442 834,823 156,770 Liberty Global Inc., Cl. A+.... 2,194,421 4,927,281 139,001 Liberty Global Inc., Cl. C+.... 2,941,276 4,220,070 500,690 Rogers Communications Inc., Cl. B, New York............. 4,303,427 19,356,675 19,310 Rogers Communications Inc., Cl. B, Toronto.............. 137,424 749,146 160,000 Shaw Communications Inc., Cl. B, New York............. 329,198 3,257,600 40,000 Shaw Communications Inc., Cl. B, Toronto.............. 52,983 816,711 450,000 The DIRECTV Group Inc.+........ 11,454,958 11,659,500 -------------- -------------- 61,027,252 88,004,182 -------------- -------------- ENTERTAINMENT -- 5.0% 100,000 Aruze Corp..................... 3,267,519 2,966,521 32,000 Canal+ Groupe.................. 34,010 307,334 2,002 Chestnut Hill Ventures+ (a).... 54,500 56,356 269,000 Discovery Holding Co., Cl. A+...................... 4,351,029 5,907,240 3,000 DreamWorks Animation SKG Inc., Cl. A+............ 68,959 89,430 695,000 Grupo Televisa SA, ADR......... 8,080,952 16,415,900 430,000 Liberty Media Corp. - Entertainment, Cl. A+....... 8,493,064 10,418,900 125 Live Nation Inc.+.............. 1,296 1,322 65,341 Macrovision Solutions Corp.+... 1,341,728 977,501 50,000 Pinnacle Entertainment Inc.+... 1,414,859 524,500 See accompanying notes to financial statements. 7 THE GABELLI EQUITY TRUST INC. SCHEDULE OF INVESTMENTS (CONTINUED) JUNE 30, 2008 (UNAUDITED) MARKET SHARES COST VALUE ------------ -------------- -------------- COMMON STOCKS (CONTINUED) ENTERTAINMENT (CONTINUED) 480,000 Rank Group plc ................ $ 3,392,366 $ 767,254 12,000 Regal Entertainment Group, Cl. A ...................... 161,111 183,360 75,000 Six Flags Inc.+ ............... 360,725 86,250 50,000 The Walt Disney Co ............ 799,578 1,560,000 920,000 Time Warner Inc ............... 19,618,517 13,616,000 110,000 Tokyo Broadcasting System Inc ................. 3,402,663 2,087,395 20,200 Triple Crown Media Inc.+ ...... 217,899 9,494 370,000 Viacom Inc., Cl. A+ ........... 17,788,126 11,325,700 453,900 Vivendi ....................... 14,205,500 17,222,959 -------------- -------------- 87,054,401 84,523,416 -------------- -------------- EQUIPMENT AND SUPPLIES -- 5.0% 257,000 AMETEK Inc .................... 4,331,123 12,135,540 4,000 Amphenol Corp., Cl. A ......... 14,775 179,520 94,000 CIRCOR International Inc. ..... 974,241 4,605,060 194,000 Donaldson Co. Inc ............. 2,985,328 8,660,160 50,000 Fedders Corp.+ ................ 71,252 350 150,000 Flowserve Corp ................ 5,544,523 20,505,000 23,000 Franklin Electric Co. Inc. .... 250,434 891,940 90,000 Gerber Scientific Inc.+ ....... 988,544 1,024,200 75,000 GrafTech International Ltd.+ .. 785,966 2,012,250 320,000 IDEX Corp ..................... 7,694,243 11,788,800 40,000 Ingersoll-Rand Co. Ltd., Cl. A ...................... 855,377 1,497,200 102,000 Lufkin Industries Inc ......... 990,973 8,494,560 11,000 Mueller Industries Inc ........ 485,034 354,200 2,000 Sealed Air Corp ............... 17,404 38,020 75,000 Tenaris SA, ADR ............... 3,425,248 5,587,500 4,000 The Manitowoc Co. Inc ......... 25,450 130,120 95,000 The Weir Group plc ............ 399,750 1,774,922 190,000 Watts Water Technologies Inc., Cl. A ................ 2,957,983 4,731,000 -------------- -------------- 32,797,648 84,410,342 -------------- -------------- CONSUMER PRODUCTS -- 4.8% 84,000 Avon Products Inc ............. 2,420,145 3,025,680 25,000 British American Tobacco plc ................ 944,285 865,949 42,000 Christian Dior SA ............. 3,082,702 4,331,329 15,000 Church & Dwight Co. Inc. ...... 99,536 845,250 30,000 Clorox Co ..................... 1,664,986 1,566,000 69,000 Compagnie Financiere Richemont SA, Cl. A ........ 2,879,288 3,843,277 112,000 Energizer Holdings Inc.+ ...... 4,856,276 8,186,080 58,000 Fortune Brands Inc ............ 3,995,824 3,619,780 2,000 Givaudan SA ................... 550,742 1,787,480 MARKET SHARES COST VALUE ------------ -------------- -------------- 60,000 Hanesbrands Inc.+ ............. $ 1,376,148 $ 1,628,400 32,000 Harley-Davidson Inc ........... 1,486,605 1,160,320 200 Japan Tobacco Inc ............. 1,123,054 853,228 2,000 Jarden Corp.+ ................. 65,069 36,480 15,000 Matsushita Electric Industrial Co. Ltd., ADR ... 178,325 321,300 15,000 Mattel Inc .................... 270,000 256,800 21,000 National Presto Industries Inc ............. 711,533 1,347,780 2,000 Nintendo Co. Ltd .............. 620,613 1,128,220 10,000 Oil-Dri Corp. of America ...... 171,255 179,500 112,000 Pactiv Corp.+ ................. 1,176,060 2,377,760 300,000 Procter & Gamble Co ........... 15,983,165 18,243,000 60,000 Reckitt Benckiser Group plc ... 1,849,650 3,041,529 30,000 Svenska Cellulosa AB, Cl. B .. 423,932 424,661 1,000,000 Swedish Match AB .............. 11,131,012 20,506,604 37,500 The Swatch Group AG ........... 2,105,126 1,754,687 -------------- -------------- 59,165,331 81,331,094 -------------- -------------- HEALTH CARE -- 4.5% 8,000 Abbott Laboratories ........... 313,458 423,760 130,000 Advanced Medical Optics Inc.+ ............... 4,241,837 2,436,200 14,046 Allergan Inc .................. 655,380 731,094 7,000 Alpharma Inc., Cl. A+ ......... 182,379 157,710 52,000 Amgen Inc.+ ................... 3,039,863 2,452,320 19,146 AstraZeneca plc ............... 949,527 813,851 17,000 Baxter International Inc ...... 996,870 1,086,980 2,000 Becton Dickinson & Co ......... 174,354 162,600 35,000 Biogen Idec Inc.+ ............. 806,669 1,956,150 155,000 Boston Scientific Corp.+ ...... 2,170,555 1,904,950 135,000 Bristol-Myers Squibb Co. ...... 3,485,673 2,771,550 1,000 Cephalon Inc.+ ................ 62,382 66,690 12,000 Cochlear Ltd .................. 530,192 502,142 20,000 Covidien Ltd .................. 876,365 957,800 45,036 GlaxoSmithKline plc ........... 1,292,245 998,408 4,000 GlaxoSmithKline plc, ADR ...... 216,096 176,880 5,000 Greatbatch Inc.+ .............. 94,920 86,500 30,000 Henry Schein Inc.+ ............ 764,324 1,547,100 18,000 Hospira Inc.+ ................. 635,417 721,980 80,000 Invitrogen Corp.+ ............. 2,065,234 3,140,800 120,000 Johnson & Johnson ............. 7,766,038 7,720,800 95,000 Merck & Co. Inc ............... 3,625,481 3,580,550 10,000 Nobel Biocare Holding AG ...... 286,712 326,563 39,000 Novartis AG ................... 2,076,654 2,147,472 102,000 Novartis AG, ADR .............. 4,514,518 5,614,080 470,000 Pfizer Inc .................... 12,733,287 8,210,900 16,400 Roche Holding AG .............. 2,587,332 2,953,942 See accompanying notes to financial statements. 8 THE GABELLI EQUITY TRUST INC. SCHEDULE OF INVESTMENTS (CONTINUED) JUNE 30, 2008 (UNAUDITED) SHARES/ MARKET UNITS COST VALUE ------------ -------------- -------------- COMMON STOCKS (CONTINUED) HEALTH CARE (CONTINUED) 10,000 Sanofi-Aventis ................ $ 896,390 $ 668,042 110,000 Schering-Plough Corp .......... 2,062,138 2,165,900 80,000 Smith & Nephew plc ............ 752,722 882,780 50,000 SSL International plc ......... 439,178 444,428 5,250 Straumann Holding AG .......... 1,087,318 1,258,088 12,500 Synthes Inc ................... 1,494,687 1,722,872 19,000 Takeda Pharmaceutical Co. Ltd .................... 909,016 966,238 130,000 UnitedHealth Group Inc ........ 6,146,582 3,412,500 82,000 William Demant Holding A/S+ ... 3,730,842 5,401,343 100,000 Wyeth ......................... 4,105,470 4,796,000 3,000 Zimmer Holdings Inc.+ ......... 186,132 204,150 -------------- -------------- 78,954,237 75,572,113 -------------- -------------- PUBLISHING -- 3.4% 4,000 Idearc Inc .................... 14,637 9,400 1,980,000 Il Sole 24 Ore ................ 16,608,451 11,557,845 348,266 Independent News & Media plc .. 663,968 855,394 9,000 McClatchy Co., Cl. A .......... 139,243 61,020 320,000 Media General Inc., Cl. A ..... 19,151,873 3,824,000 122,000 Meredith Corp ................. 5,066,964 3,451,380 1,525,000 News Corp., Cl. A ............. 19,970,954 22,936,000 20,000 News Corp., Cl. B ............. 186,274 307,000 60,000 PRIMEDIA Inc .................. 1,496,475 279,600 66,585 Seat Pagine Gialle SpA+ ....... 177,139 6,951 130,000 The E.W. Scripps Co., Cl. A ... 4,530,747 5,400,200 182,000 The McGraw-Hill Companies Inc .............. 7,122,447 7,301,840 55,000 The New York Times Co., Cl. A ...................... 2,056,884 846,450 -------------- -------------- 77,186,056 56,837,080 -------------- -------------- BUSINESS SERVICES -- 2.7% 7,050 ACCO Brands Corp.+ ............ 126,069 79,172 14,000 Avis Budget Group Inc.+ ....... 265,087 117,180 310,000 BPW Acquisition Corp.+ ........ 3,097,250 3,053,500 30,500 Canon Inc ..................... 1,330,244 1,568,301 235,000 ChoicePoint Inc.+ ............. 11,040,474 11,327,000 110,000 Clear Channel Outdoor Holdings Inc., Cl. A+ ...... 2,226,712 1,961,300 186,554 Contax Participacoes SA, ADR .. 76,632 268,600 110,000 Diebold Inc ................... 4,234,878 3,913,800 200,000 G4S plc ....................... 0 806,692 MARKET SHARES COST VALUE ------------ -------------- -------------- 57,000 Jardine Matheson Holdings Ltd ............... $ 1,401,441 $ 1,767,000 94,000 Landauer Inc .................. 2,511,653 5,286,560 40,000 MasterCard Inc., Cl. A ........ 1,614,000 10,620,800 50,000 Monster Worldwide Inc.+ ....... 1,246,430 1,030,500 72,500 Nashua Corp.+ ................. 656,627 725,000 25,000 Secom Co. Ltd ................. 1,095,891 1,214,861 235,000 The Interpublic Group of Companies Inc.+ ............ 2,262,652 2,021,000 8,000 Visa Inc., Cl. A+ ............. 352,000 650,480 -------------- -------------- 33,538,040 46,411,746 -------------- -------------- AUTOMOTIVE: PARTS AND ACCESSORIES -- 2.4% 2,000 BERU AG ....................... 210,290 235,539 86,000 BorgWarner Inc ................ 1,126,424 3,816,680 181,000 CLARCOR Inc ................... 1,482,324 6,353,100 82,500 Earl Scheib Inc.+ ............. 644,854 245,437 340,000 Genuine Parts Co .............. 12,607,736 13,491,200 200,000 Johnson Controls Inc .......... 4,137,496 5,736,000 130,000 Midas Inc.+ ................... 1,805,604 1,755,000 330,000 Modine Manufacturing Co. ...... 8,213,644 4,082,100 155,000 O'Reilly Automotive Inc.+ ..... 4,528,336 3,464,250 160,000 Proliance International Inc.+ ........ 1,186,898 152,000 175,000 Standard Motor Products Inc ... 1,873,526 1,428,000 35,000 Superior Industries International Inc .......... 822,800 590,800 -------------- -------------- 38,639,932 41,350,106 -------------- -------------- MACHINERY -- 2.0% 20,000 Caterpillar Inc ............... 136,559 1,476,400 17,000 CNH Global NV ................. 897,929 577,490 425,000 Deere & Co .................... 12,378,317 30,655,250 8,000 SMC Corp ...................... 1,033,311 876,207 -------------- -------------- 14,446,116 33,585,347 -------------- -------------- SPECIALTY CHEMICALS -- 1.8% 41,000 Ashland Inc ................... 2,587,129 1,976,200 5,400 Ciba Holding AG, ADR .......... 4,285 78,249 30,000 E.I. du Pont de Nemours and Co ............. 1,263,365 1,286,700 350,000 Ferro Corp .................... 7,353,490 6,566,000 4,000 FMC Corp ...................... 136,430 309,760 45,000 H.B. Fuller Co ................ 620,163 1,009,800 175,000 Hercules Inc .................. 2,087,983 2,962,750 70,000 International Flavors & Fragrances Inc ............. 3,296,486 2,734,200 230,000 Omnova Solutions Inc.+ ........ 1,861,571 639,400 40,000 Rohm & Haas Co ................ 1,950,695 1,857,600 See accompanying notes to financial statements. 9 THE GABELLI EQUITY TRUST INC. SCHEDULE OF INVESTMENTS (CONTINUED) JUNE 30, 2008 (UNAUDITED) MARKET SHARES COST VALUE ------------ -------------- -------------- COMMON STOCKS (CONTINUED) SPECIALTY CHEMICALS (CONTINUED) 275,000 Sensient Technologies Corp .... $ 5,034,936 $ 7,744,000 165,000 Tokai Carbon Co. Ltd .......... 677,815 1,679,757 4,032 Tronox Inc., Cl. B ............ 44,467 12,176 100,000 Zep Inc ....................... 1,293,508 1,488,000 -------------- -------------- 28,212,323 30,344,592 -------------- -------------- AVIATION: PARTS AND SERVICES -- 1.6% 350,000 Curtiss-Wright Corp ........... 4,965,900 15,659,000 200,000 GenCorp Inc.+ ................. 2,572,011 1,432,000 96,500 Precision Castparts Corp. ..... 4,962,391 9,299,705 160,000 The Fairchild Corp., Cl. A+ ... 543,870 337,600 -------------- -------------- 13,044,172 26,728,305 -------------- -------------- METALS AND MINING -- 1.6% 22,000 Alcoa Inc ..................... 811,737 783,640 30,030 Anglo American plc ............ 1,187,718 2,109,068 89,148 Barrick Gold Corp ............. 2,610,253 4,056,234 20,000 BHP Billiton Ltd .............. 842,223 837,863 52,500 Harmony Gold Mining Co. Ltd.+ ........... 256,625 636,973 35,000 Harmony Gold Mining Co. Ltd., ADR+ ...... 460,008 428,750 75,000 Ivanhoe Mines Ltd.+ ........... 560,208 818,250 52,000 New Hope Corp. Ltd ............ 70,252 266,697 155,000 Newmont Mining Corp ........... 4,747,145 8,084,800 23,000 Rio Tinto plc ................. 1,324,709 2,752,853 69,666 Xstrata plc ................... 1,525,449 5,583,825 -------------- -------------- 14,396,327 26,358,953 -------------- -------------- HOTELS AND GAMING -- 1.5% 1,200 Accor SA ...................... 103,072 80,165 190,000 Gaylord Entertainment Co.+ .... 5,061,984 4,552,400 22,000 Home Inns & Hotels Management Inc., ADR+ ...... 633,289 418,220 46,160 InterContinental Hotels Group plc ........... 1,184,541 618,777 1,247,116 Ladbrokes plc ................. 13,435,929 6,377,790 6,000 Las Vegas Sands Corp.+ ........ 221,279 284,640 3,811,000 Mandarin Oriental International Ltd .......... 7,176,694 6,631,140 136,788 MGM Mirage+ ................... 10,106,751 4,635,745 16,000 Orient-Express Hotels Ltd., Cl. A ...................... 715,224 695,040 34,000 Starwood Hotels & Resorts Worldwide Inc .............. 520,597 1,362,380 -------------- -------------- 39,159,360 25,656,297 -------------- -------------- MARKET SHARES COST VALUE ------------ -------------- -------------- AEROSPACE -- 1.4% 105,000 Boeing Co ..................... $ 6,475,976 $ 6,900,600 30,000 Finmeccanica SpA .............. 945,547 787,858 25,899 Kaman Corp .................... 586,549 589,461 9,000 Lockheed Martin Corp .......... 527,310 887,940 102,600 Northrop Grumman Corp. ........ 5,905,321 6,863,940 1,200,000 Rolls-Royce Group plc+ ........ 9,166,092 8,162,532 107,520,000 Rolls-Royce Group plc, Cl. B .. 213,558 214,162 -------------- -------------- 23,820,353 24,406,493 -------------- -------------- RETAIL -- 1.4% 200,000 AutoNation Inc.+ .............. 2,282,834 2,004,000 4,000 AutoZone Inc.+ ................ 351,780 484,040 40,000 Coldwater Creek Inc.+ ......... 157,162 211,200 40,000 Costco Wholesale Corp ......... 1,868,913 2,805,600 75,000 CVS Caremark Corp ............. 2,887,662 2,967,750 10,108 Denny's Corp.+ ................ 14,358 28,707 21,500 Hennes & Mauritz AB, Cl. B .... 919,237 1,165,597 140,000 Macy's Inc .................... 3,579,684 2,718,800 50,000 Sally Beauty Holdings Inc.+ ... 416,928 323,000 50,000 SUPERVALU Inc ................. 1,453,171 1,544,500 115,000 The Great Atlantic & Pacific Tea Co. Inc.+ ...... 3,570,394 2,624,300 50,000 Wal-Mart Stores Inc ........... 2,439,001 2,810,000 70,000 Walgreen Co ................... 2,660,042 2,275,700 25,000 Whole Foods Market Inc. ....... 952,518 592,250 73,000 Woolworths Ltd ................ 1,058,044 1,711,052 -------------- -------------- 24,611,728 24,266,496 -------------- -------------- CONSUMER SERVICES -- 1.4% 200,000 IAC/InterActiveCorp+ .......... 5,436,750 3,856,000 210,000 Liberty Media Corp. - Interactive, Cl. A+ ........ 4,593,199 3,099,600 1,110,000 Rollins Inc ................... 11,375,362 16,450,200 -------------- -------------- 21,405,311 23,405,800 -------------- -------------- COMMUNICATIONS EQUIPMENT -- 1.3% 480,000 Corning Inc ................... 4,124,295 11,064,000 90,000 Motorola Inc .................. 1,024,871 660,600 180,000 Nortel Networks Corp.+ ........ 4,239,217 1,479,600 235,000 Thomas & Betts Corp.+ ......... 7,911,594 8,894,750 -------------- -------------- 17,299,977 22,098,950 -------------- -------------- ENVIRONMENTAL SERVICES -- 1.3% 97,500 Republic Services Inc ......... 875,761 2,895,750 500,000 Waste Management Inc .......... 12,972,510 18,855,000 -------------- -------------- 13,848,271 21,750,750 -------------- -------------- See accompanying notes to financial statements. 10 THE GABELLI EQUITY TRUST INC. SCHEDULE OF INVESTMENTS (CONTINUED) JUNE 30, 2008 (UNAUDITED) MARKET SHARES COST VALUE ------ -------------- -------------- COMMON STOCKS (CONTINUED) AGRICULTURE -- 1.3% 405,000 Archer-Daniels - Midland Co ... $ 9,315,328 $ 13,668,750 30,000 Monsanto Co ................... 1,342,681 3,793,200 5,000 Syngenta AG ................... 1,485,073 1,626,205 15,000 Syngenta AG, ADR .............. 189,981 970,500 10,500 The Mosaic Co.+ ............... 184,854 1,519,350 -------------- -------------- 12,517,917 21,578,005 -------------- -------------- BROADCASTING -- 1.2% 95,000 British Sky Broadcasting Group plc .................. 1,094,351 893,138 433,000 CBS Corp., Cl. A .............. 13,810,173 8,434,840 10,343 Citadel Broadcasting Corp. .... 25,591 12,618 174,000 Clear Channel Communications Inc ........................ 6,395,741 6,124,800 2,000 Cogeco Inc .................... 39,014 60,802 25,334 Corus Entertainment Inc., Cl. B, New York ............ 46,981 453,479 6,666 Corus Entertainment Inc., Cl. B, Toronto ............. 12,406 118,912 120,000 Gray Television Inc ........... 1,060,168 344,400 27,000 Gray Television Inc., Cl. A ... 317,211 121,500 77,000 Liberty Media Corp. - Capital, Cl. A+ ..................... 990,182 1,108,800 90,000 Lin TV Corp., Cl. A+ .......... 1,234,661 536,400 29,000 Modern Times Group MTG AB, Cl. B ...................... 1,754,858 1,707,029 100,000 Television Broadcasts Ltd. .... 396,239 577,127 100,000 Young Broadcasting Inc., Cl. A+ ..................... 758,541 14,000 -------------- -------------- 27,936,117 20,507,845 -------------- -------------- ELECTRONICS -- 1.1% 6,000 Advanced Micro Devices Inc.+ .............. 57,915 34,980 14,000 Bel Fuse Inc., Cl. A .......... 465,400 392,000 14,000 Fanuc Ltd ..................... 1,430,146 1,367,236 5,000 Hitachi Ltd., ADR ............. 347,376 358,400 180,000 Intel Corp .................... 3,637,892 3,866,400 5,920 Keyence Corp .................. 1,187,370 1,409,962 80,000 LSI Corp.+ .................... 474,386 491,200 20,000 Molex Inc., Cl. A ............. 519,697 458,200 7,500 NEC Corp., ADR ................ 43,625 39,338 38,000 Royal Philips Electronics NV ......................... 52,354 1,284,400 265,000 Texas Instruments Inc ......... 6,407,535 7,462,400 62,000 Tyco Electronics Ltd .......... 2,392,821 2,220,840 -------------- -------------- 17,016,517 19,385,356 -------------- -------------- MARKET SHARES COST VALUE ------ -------------- -------------- WIRELESS COMMUNICATIONS -- 1.1% 95,000 America Movil SAB de CV, Cl. L, ADR ................. $ 1,335,987 $ 5,011,250 65,000 China Mobile Ltd .............. 796,681 873,641 14,000 Clearwire Corp., Cl. A+ ....... 250,896 181,440 2,000 NTT DoCoMo Inc ................ 4,368,481 2,938,268 3,340 Tele Norte Celular Participacoes SA, ADR ...... 51,601 64,796 5,087 Telemig Celular Participacoes SA, ADR ...... 147,017 302,676 32,165 Tim Participacoes SA, ADR ..... 390,212 914,451 115,400 United States Cellular Corp.+ ..................... 5,343,392 6,525,870 170,010 Vivo Participacoes SA, ADR+ ... 2,238,980 1,081,264 50,000 Vodafone Group plc, ADR ....... 1,359,194 1,473,000 -------------- -------------- 16,282,441 19,366,656 -------------- -------------- AUTOMOTIVE -- 0.9% 210,000 General Motors Corp ........... 5,412,011 2,415,000 125,000 Navistar International Corp.+ ..................... 3,272,936 8,227,500 96,750 PACCAR Inc .................... 431,444 4,047,053 -------------- -------------- 9,116,391 14,689,553 -------------- -------------- TRANSPORTATION -- 0.5% 100,000 AMR Corp.+ .................... 1,924,248 512,000 165,000 GATX Corp ..................... 4,548,661 7,314,450 15,000 Grupo TMM SA, Cl. A, ADR+ ..... 80,460 28,050 70,000 Toll Holdings Ltd ............. 747,842 403,976 -------------- -------------- 7,301,211 8,258,476 -------------- -------------- COMPUTER SOFTWARE AND SERVICES -- 0.5% 8,000 Alibaba.com Ltd.+ ............. 13,935 11,286 10,000 Check Point Software Technologies Ltd.+ ......... 169,874 236,700 50,000 NCR Corp.+ .................... 1,282,708 1,260,000 24,000 Rockwell Automation Inc. ...... 1,253,465 1,049,520 24,100 Square Enix Co. Ltd ........... 648,849 712,662 25,256 Telecom Italia Media SpA+ ..... 26,868 3,877 190,000 Yahoo! Inc.+ .................. 5,769,336 3,925,400 2,000 Yahoo! Japan Corp ............. 754,815 770,354 -------------- -------------- 9,919,850 7,969,799 -------------- -------------- REAL ESTATE -- 0.5% 2,000 Brookfield Asset Management Inc., Cl. A ................ 70,671 65,080 70,000 Cheung Kong (Holdings) Ltd .... 815,521 943,538 See accompanying notes to financial statements. 11 THE GABELLI EQUITY TRUST INC. SCHEDULE OF INVESTMENTS (CONTINUED) JUNE 30, 2008 (UNAUDITED) MARKET SHARES COST VALUE ------ -------------- -------------- COMMON STOCKS (CONTINUED) REAL ESTATE (CONTINUED) 55,500 Griffin Land & Nurseries Inc .. $ 529,368 $ 1,703,850 145,000 The St. Joe Co ................ 8,275,384 4,976,400 -------------- -------------- 9,690,944 7,688,868 -------------- -------------- CLOSED-END FUNDS -- 0.4% 31,500 Royce Value Trust Inc ......... 388,298 493,920 104,000 The Central Europe and Russia Fund Inc ................... 2,391,965 5,484,960 70,000 The New Germany Fund Inc ...... 754,518 1,142,400 -------------- -------------- 3,534,781 7,121,280 -------------- -------------- MANUFACTURED HOUSING AND RECREATIONAL VEHICLES -- 0.1% 70,000 Champion Enterprises Inc.+ .... 659,503 409,500 50,000 Fleetwood Enterprises Inc.+ ... 535,045 131,000 31,000 Huttig Building Products Inc.+ ...................... 78,168 56,110 7,000 Martin Marietta Materials Inc ........................ 144,225 725,130 10,000 Nobility Homes Inc ............ 195,123 159,500 20,000 Skyline Corp .................. 794,437 470,000 -------------- -------------- 2,406,501 1,951,240 -------------- -------------- REAL ESTATE INVESTMENT TRUSTS -- 0.1% 2,000 Camden Property Trust ......... 37,490 88,520 2,187 Prosperity REIT ............... 616 421 24,984 Rayonier Inc .................. 798,811 1,060,820 -------------- -------------- 836,917 1,149,761 -------------- -------------- TOTAL COMMON STOCKS ........... 1,374,194,085 1,668,599,690 -------------- -------------- CONVERTIBLE PREFERRED STOCKS -- 0.1% TELECOMMUNICATIONS -- 0.1% 25,000 Cincinnati Bell Inc., 6.750% Cv. Pfd., Ser. B .... 787,113 1,005,000 -------------- -------------- PRINCIPAL AMOUNT --------- CONVERTIBLE CORPORATE BONDS -- 0.2% RETAIL -- 0.2% $ 3,000,000 The Great Atlantic & Pacific Tea Co. Inc., Cv., 5.125%, 06/15/11 ........... 3,000,000 2,816,250 -------------- -------------- PRINCIPAL MARKET AMOUNT COST VALUE --------- -------------- -------------- AUTOMOTIVE: PARTS AND ACCESSORIES -- 0.0% $ 1,000,000 Standard Motor Products Inc., Sub. Deb. Cv., 6.750%, 07/15/09 ........... $ 985,974 $ 957,500 -------------- -------------- CONSUMER PRODUCTS -- 0.0% 1,000,000 Pillowtex Corp., Sub. Deb. Cv., 9.000%, 12/15/17+ (a) ...... 0 0 -------------- -------------- TOTAL CONVERTIBLE CORPORATE BONDS ...................... 3,985,974 3,773,750 -------------- -------------- SHARES ------ WARRANTS -- 0.0% ENERGY AND UTILITIES -- 0.0% 12,183 Mirant Corp., Ser. A, expire 01/03/11+ .................. 36,354 218,441 -------------- -------------- PRINCIPAL AMOUNT --------- U.S. GOVERNMENT OBLIGATIONS -- 1.1% $18,309,000 U.S. Treasury Bills, 1.132% to 1.874%++, 07/31/08 to 10/02/08 (d) ... 18,269,182 18,262,154 -------------- -------------- TOTAL INVESTMENTS -- 100.0% .................. $1,397,272,708 1,691,859,035 ============== FUTURES CONTRACTS (Unrealized appreciation) ................. 3,637,784 OTHER ASSETS AND LIABILITIES (NET) ........... 3,013,177 PREFERRED STOCK (8,956,900 preferred shares outstanding) .. (403,742,500) -------------- NET ASSETS -- COMMON STOCK (173,862,271 common shares outstanding) ... $1,294,767,496 ============== NET ASSET VALUE PER COMMON SHARE ($1,294,767,496 / 173,862,271 shares outstanding) .............................. $ 7.45 ============== See accompanying notes to financial statements. 12 THE GABELLI EQUITY TRUST INC. SCHEDULE OF INVESTMENTS (CONTINUED) JUNE 30, 2008 (UNAUDITED) NUMBER OF EXPIRATION UNREALIZED CONTRACTS DATE APPRECIATION --------- ---------- ------------ FUTURES CONTRACTS -- SHORT POSITION 128 S & P 500 Index Futures ............. 09/18/08 $ 3,637,784 ============ ---------- (a) Security fair valued under procedures established by the Board of Directors. The procedures may include reviewing available financial information about the company and reviewing the valuation of comparable securities and other factors on a regular basis. At June 30, 2008, the market value of fair valued securities amounted to $554,636 or 0.03% of total investments. (b) Security exempt from registration under Rule 144A of the Securities Act of 1933, as amended. This security may be resold in transactions exempt from registration, normally to qualified institutional buyers. At June 30, 2008, the market value of the Rule 144A security amounted to $465,280 or 0.03% of total investments. (c) At June 30, 2008, the Fund held an investment in a restricted security amounting to $48,210 or 0.00% of total investments, which was valued under methods approved by the Board of Directors as follows: 06/30/08 ACQUISITION ACQUISITION ACQUISITION CARRYING VALUE SHARES ISSUER DATE COST PER UNIT ----------- ---------------------- ----------- ----------- -------------- 4,440,836 Cable & Wireless Jamaica Ltd. ...... 03/29/01 $101,639 $0.0109 (d) At June 30, 2008, $4,200,000 of the principal amount was pledged as collateral for futures contracts. + Non-income producing security. ++ Represents annualized yield at date of purchase. ADR American Depositary Receipt CVO Contingent Value Obligation GDR Global Depositary Receipt % OF MARKET GEOGRAPHIC DIVERSIFICATION VALUE MARKET VALUE -------------------------- ------ -------------- LONG POSITIONS North America ............ 73.9% $1,250,047,173 Europe ................... 17.6 297,233,213 Latin America ............ 4.8 81,678,195 Japan .................... 3.1 53,055,379 Asia/Pacific ............. 0.5 7,814,216 South Africa ............. 0.1 2,030,859 ----- -------------- Total Investments ........ 100.0% $1,691,859,035 ===== ============== See accompanying notes to financial statements. 13 THE GABELLI EQUITY TRUST INC. STATEMENT OF ASSETS AND LIABILITIES JUNE 30, 2008 (UNAUDITED) ASSETS: Investments, at value (cost $1,397,272,708) ............ $ 1,691,859,035 Foreign currency, at value (cost $6,872,302) ........... 7,139,632 Cash ................................................... 153,115 Receivable for investments sold ........................ 804,480 Dividends and interest receivable ...................... 2,275,454 Deferred offering expense .............................. 98,869 Prepaid expense ........................................ 24,844 --------------- TOTAL ASSETS ........................................... 1,702,355,429 --------------- LIABILITIES: Payable to brokers ..................................... 171 Payable for investments purchased ...................... 1,467,553 Unrealized depreciation on swap contracts .............. 112,425 Distributions payable .................................. 277,166 Payable for investment advisory fees ................... 1,140,682 Payable for payroll expenses ........................... 105,697 Payable for accounting fees ............................ 3,731 Payable for shareholder communications expenses ........ 267,142 Payable for auction agent fees ......................... 157,920 Variation margin payable ............................... 34,432 Other accrued expenses ................................. 278,514 --------------- TOTAL LIABILITIES ...................................... 3,845,433 --------------- PREFERRED STOCK: Series C Cumulative Preferred Stock (Auction Rate, $25,000 liquidation value, $0.001 par value, 5,200 shares authorized with 5,200 shares issued and outstanding) .................................... 130,000,000 Series D Cumulative Preferred Stock (5.875%, $25 liquidation value, $0.001 par value, 3,000,000 shares authorized with 2,949,700 shares issued and outstanding) .................................... 73,742,500 Series E Cumulative Preferred Stock (Auction Rate, $25,000 liquidation value, $0.001 par value, 2,000 shares authorized with 2,000 shares issued and outstanding) .................................... 50,000,000 Series F Cumulative Preferred Stock (6.200%, $25 liquidation value, $0.001 par value, 6,000,000 shares authorized with 6,000,000 shares issued and outstanding) .................................... 150,000,000 --------------- TOTAL PREFERRED STOCK .................................. 403,742,500 --------------- NET ASSETS ATTRIBUTABLE TO COMMON SHAREHOLDERS ......... $ 1,294,767,496 =============== NET ASSETS ATTRIBUTABLE TO COMMON SHAREHOLDERS CONSIST OF: Paid-in capital, at $0.001 par value ................... $ 1,003,533,083 Accumulated distributions in excess of net investment income .............................................. (771,203) Accumulated distributions in excess of net realized gain on investments, written options, futures contracts, swap contracts, and foreign currency transactions ... (6,359,945) Net unrealized appreciation on investments ............. 294,586,327 Net unrealized depreciation on swap contracts .......... (112,425) Net unrealized appreciation on futures ................. 3,637,784 Net unrealized appreciation on foreign currency translations ........................................ 253,875 --------------- NET ASSETS ............................................. $ 1,294,767,496 =============== NET ASSET VALUE PER COMMON SHARE ($1,294,767,496 / 173,862,271 shares outstanding; 246,000,000 shares authorized) ......................... $ 7.45 =============== STATEMENT OF OPERATIONS FOR THE SIX MONTHS ENDED JUNE 30, 2008 (UNAUDITED) INVESTMENT INCOME: Dividends (net of foreign taxes of $1,126,765) ......... $ 18,690,364 Interest ............................................... 911,021 --------------- TOTAL INVESTMENT INCOME ................................ 19,601,385 --------------- EXPENSES: Investment advisory fees ............................... 9,079,580 Shareholder communications expenses .................... 381,464 Auction agent fees ..................................... 224,620 Custodian fees ......................................... 162,416 Payroll expenses ....................................... 100,083 Shareholder services fees .............................. 54,566 Directors' fees ........................................ 71,091 Legal and audit fees ................................... 65,931 Accounting fees ........................................ 22,500 Interest expense ....................................... 1,682 Miscellaneous expenses ................................. 175,222 --------------- TOTAL EXPENSES ......................................... 10,339,155 LESS: Advisory fee reduction .............................. (2,007,681) Custodian fee credits ............................... (3,178) --------------- NET EXPENSES ........................................... 8,328,296 --------------- NET INVESTMENT INCOME .................................. 11,273,089 --------------- NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS, WRITTEN OPTIONS, SWAP CONTRACTS, FUTURES CONTRACTS, AND FOREIGN CURRENCY: Net realized gain on investments ....................... 20,245,320 Net realized gain on written options ................... 11,985 Net realized loss on swap contracts .................... (723,443) Net realized gain on futures contracts ................. 683,158 Net realized gain on foreign currency transactions ..... 31,111 --------------- Net realized gain on investments, written options, swap contracts, futures contracts, and foreign currency transactions ............................... 20,248,131 --------------- Net change in unrealized appreciation/depreciation: on investments ...................................... (260,649,115) on written options .................................. 15 on swap contracts ................................... (119,590) on futures contracts ................................ 2,549,498 on foreign currency translations .................... 168,928 --------------- Net change in unrealized appreciation/depreciation on investments, written options, swap contracts, futures contracts, and foreign currency translations ........................................ (258,050,264) --------------- NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS, WRITTEN OPTIONS, SWAP CONTRACTS, FUTURES CONTRACTS, AND FOREIGN CURRENCY ............. (237,802,133) --------------- NET DECREASE IN NET ASSETS RESULTING FROM OPERATIONS ..................................... (226,529,044) Total Distributions to Preferred Shareholders .......... (10,307,389) --------------- NET DECREASE IN NET ASSETS ATTRIBUTABLE TO COMMON SHAREHOLDERS RESULTING FROM OPERATIONS .............. $ (236,836,433) =============== See accompanying notes to financial statements. 14 THE GABELLI EQUITY TRUST INC. STATEMENT OF CHANGES IN NET ASSETS ATTRIBUTABLE TO COMMON SHAREHOLDERS SIX MONTHS ENDED JUNE 30, 2008 YEAR ENDED (UNAUDITED) DECEMBER 31, 2007 ---------------- ----------------- OPERATIONS: Net investment income ..................................... $ 11,273,089 $ 19,068,546 Net realized gain on investments, written options, swap contracts, futures contracts, and foreign currency transactions ........................................... 20,248,131 118,021,047 Net change in unrealized appreciation/depreciation on investments, written options, swap contracts, futures contracts, and foreign currency translations ........... (258,050,264) 75,143,139 ---------------- ----------------- NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS ............................................. (226,529,044) 212,232,732 ---------------- ----------------- DISTRIBUTIONS TO PREFERRED SHAREHOLDERS: Net investment income ..................................... (3,686,282)* (3,515,786) Net realized short-term gains on investments, written options, swap contracts, futures contracts, and foreign currency transactions .......................... -- (1,824,834) Net realized long-term gains on investments, written options, swap contracts, futures contracts, and foreign currency transactions .......................... (6,621,107)* (18,025,125) ---------------- ----------------- TOTAL DISTRIBUTIONS TO PREFERRED SHAREHOLDERS ............. (10,307,389) (23,365,745) ---------------- ----------------- NET INCREASE (DECREASE) IN NET ASSETS ATTRIBUTABLE TO COMMON SHAREHOLDERS RESULTING FROM OPERATIONS .......... (236,836,433) 188,866,987 ---------------- ----------------- DISTRIBUTIONS TO COMMON SHAREHOLDERS: Net investment income ..................................... (7,586,807)* (20,158,265) Net realized short-term gains on investments, written options, swap contracts, futures contracts, and foreign currency transactions .......................... -- (8,897,143) Net realized long-term gains on investments, written options, swap contracts, futures contracts, and foreign currency transactions .......................... (13,627,024)* (88,050,995) Return of capital ......................................... (47,798,045)* (103,665,340) ---------------- ----------------- TOTAL DISTRIBUTIONS TO COMMON SHAREHOLDERS ................ (69,011,876) (220,771,743) ---------------- ----------------- FUND SHARE TRANSACTIONS: Net increase in net assets from common shares issued upon reinvestment of distributions ..................... 14,234,192 31,379,440 Adjustment to offering costs for preferred shares charged to paid-in capital ............................. 650 -- ---------------- ----------------- NET INCREASE IN NET ASSETS FROM FUND SHARE TRANSACTIONS ... 14,234,842 31,379,440 ---------------- ----------------- NET DECREASE IN NET ASSETS ATTRIBUTABLE TO COMMON SHAREHOLDERS ........................................... (291,613,467) (525,316) NET ASSETS ATTRIBUTABLE TO COMMON SHAREHOLDERS: Beginning of period ....................................... 1,586,380,963 1,586,906,279 ---------------- ----------------- End of period (including undistributed net investment income of $0 and $0, respectively) ..................... $ 1,294,767,496 $ 1,586,380,963 ================ ================= ---------- * Based on fiscal year to date book income. Amounts are subject to change and recharacterization at fiscal year end. See accompanying notes to financial statements. 15 THE GABELLI EQUITY TRUST INC. FINANCIAL HIGHLIGHTS SIX MONTHS ENDED YEAR ENDED DECEMBER 31, SELECTED DATA FOR A COMMON SHARE JUNE 30, 2008 ------------------------------------------------------------------- OUTSTANDING THROUGHOUT EACH PERIOD: (UNAUDITED) 2007 2006 2005 2004 2003 ---------------- ----------- ---------- ---------- ---------- ---------- OPERATING PERFORMANCE: Net asset value, beginning of period ............................ $ 9.22 $ 9.40 $ 8.10 $ 8.69 $ 7.98 $ 6.28 --------- ----------- ---------- ---------- ---------- ------ Net investment income ................ 0.07 0.14 0.18 0.09 0.02 0.04 Net realized and unrealized gain on investments .................... (1.38) 1.12 2.18 0.47 1.63 2.50 --------- ----------- ---------- ---------- ---------- ------ Total from investment operations ..... (1.31) 1.26 2.36 0.56 1.65 2.54 --------- ----------- ---------- ---------- ---------- ------ DISTRIBUTIONS TO PREFERRED SHAREHOLDERS:(A) Net investment income ................ (0.02)* (0.02) (0.03) (0.01) (0.00)(e) (0.00)(e) Net realized gain on investments ..... (0.04)* (0.12) (0.12) (0.14) (0.14) (0.14) --------- ----------- ---------- ---------- ---------- ------ Total distributions to preferred shareholders ...................... (0.06) (0.14) (0.15) (0.15) (0.14) (0.14) --------- ----------- ---------- ---------- ---------- ------ NET INCREASE IN NET ASSETS ATTRIBUTABLE TO COMMON SHAREHOLDERS RESULTING FROM OPERATIONS ........................... (1.37) 1.12 2.21 0.41 1.51 2.40 --------- ----------- ---------- ---------- ---------- ------ DISTRIBUTIONS TO COMMON SHAREHOLDERS: Net investment income ................ (0.04)* (0.12) (0.16) (0.08) (0.01) (0.01) Net realized gain on investments ..... (0.08)* (0.57) (0.72) (0.77) (0.79) (0.68) Return of capital .................... (0.28)* (0.61) -- -- -- (0.00)(e) --------- ----------- ---------- ---------- ---------- ------ Total distributions to common shareholders ...................... (0.40) (1.30) (0.88) (0.85) (0.80) (0.69) --------- ----------- ---------- ---------- ---------- ------ FUND SHARE TRANSACTIONS: Increase (decrease) in net asset value from common stock share transactions ...................... -- -- -- (0.00)(e) 0.00(e) 0.01 Decrease in net asset value from shares issued in rights offering .......................... -- -- -- (0.15) -- -- Increase in net asset value from repurchase of preferred shares .... -- -- -- -- 0.00(e) -- Offering costs for preferred shares charged to paid-in capital ........ 0.00(e) -- (0.03) (0.00)(e) 0.00(e) (0.02) Offering costs for issuance of rights charged to paid-in capital ........ -- -- (0.00)(e) (0.00)(e) -- -- --------- ----------- ---------- ---------- ---------- ------ Total fund share transactions ........ 0.00 -- (0.03) (0.15) 0.00(e) (0.01) --------- ----------- ---------- ---------- ---------- ------ NET ASSET VALUE ATTRIBUTABLE TO COMMON SHAREHOLDERS, END OF PERIOD ....... $ 7.45 $ 9.22 $ 9.40 $ 8.10 $ 8.69 $ 7.98 ========= =========== ========== ========== ========== ====== Net Asset Value Total Return + ....... (15.16)% 12.14% 28.17% 5.50% 19.81% 39.90% ========= =========== ========== ========== ========== ====== Market Value, End of Period .......... $ 8.15 $ 9.28 $ 9.41 $ 8.03 $ 9.02 $ 8.00 ========= =========== ========== ========== ========== ====== Total Investment Return ++ ........... (7.78)% 12.75% 29.42% 0.66% 24.04% 28.58% ========= =========== ========== ========== ========== ====== See accompanying notes to financial statements. 16 THE GABELLI EQUITY TRUST INC. FINANCIAL HIGHLIGHTS (CONTINUED) SIX MONTHS ENDED YEAR ENDED DECEMBER 31, SELECTED DATA FOR A COMMON SHARE JUNE 30, 2008 ------------------------------------------------------------------- OUTSTANDING THROUGHOUT EACH PERIOD: (UNAUDITED) 2007 2006 2005 2004 2003 ---------------- ----------- ---------- ---------- ---------- ---------- RATIOS AND SUPPLEMENTAL DATA: Net assets including liquidation value of preferred shares, end of period (in 000's) ........................ $1,698,510 $ 1,990,123 $2,114,399 $1,764,634 $1,638,225 $1,514,525 Net assets attributable to common shares, end of period (in 000's) .. $1,294,767 $ 1,586,381 $1,586,906 $1,345,891 $1,219,483 $1,094,525 Ratio of net investment income to average net assets attributable to common shares before preferred distributions ..................... 1.59%(f) 1.16% 2.12% 1.27% 0.64% 0.67% Ratio of operating expenses to average net assets attributable to common shares net of fee reduction (b) ... 1.17%(f) 1.46% 1.43% 1.39% 1.57% 1.62% Ratio of operating expenses to average net assets including liquidation value of preferred shares net of fee reduction (b) ................. 0.92%(f) 1.17% 1.11% 1.04% 1.14% 1.14% Portfolio turnover rate +++ .......... 3.2% 17.2% 29.5% 22.4% 28.6% 19.2% PREFERRED STOCK: 7.20% SERIES B CUMULATIVE PREFERRED STOCK Liquidation value, end of period (in 000's) ........................ -- -- $ 123,750 $ 165,000 $ 165,000 $ 165,000 Total shares outstanding (in 000's) .. -- -- 4,950 6,600 6,600 6,600 Liquidation preference per share ..... -- -- $ 25.00 $ 25.00 $ 25.00 $ 25.00 Average market value (c) ............. -- -- $ 25.27 $ 25.92 $ 26.57 $ 27.06 Asset coverage per share ............. -- -- $ 100.21 $ 105.35 $ 97.81 $ 90.15 AUCTION RATE SERIES C CUMULATIVE PREFERRED STOCK Liquidation value, end of period (in 000's) ........................ $ 130,000 $ 130,000 $ 130,000 $ 130,000 $ 130,000 $ 130,000 Total shares outstanding (in 000's) .. 5 5 5 5 5 5 Liquidation preference per share ..... $ 25,000 $ 25,000 $ 25,000 $ 25,000 $ 25,000 $ 25,000 Average market value (c) ............. $ 25,000 $ 25,000 $ 25,000 $ 25,000 $ 25,000 $ 25,000 Asset coverage per share ............. $ 105,173 $ 123,230 $ 100,211 $ 105,353 $ 97,806 $ 90,150 5.875% SERIES D CUMULATIVE PREFERRED STOCK Liquidation value, end of period (in 000's) ........................ $ 73,743 $ 73,743 $ 73,743 $ 73,743 $ 73,743 $ 75,000 Total shares outstanding (in 000's) .. 2,950 2,950 2,950 2,950 2,950 3,000 Liquidation preference per share ..... $ 25.00 $ 25.00 $ 25.00 $ 25.00 $ 25.00 $ 25.00 Average market value (c) ............. $ 23.65 $ 23.86 $ 23.98 $ 24.82 $ 24.81 $ 25.10 Asset coverage per share ............. $ 105.16 $ 123.23 $ 100.21 $ 105.35 $ 97.81 $ 90.15 AUCTION RATE SERIES E CUMULATIVE PREFERRED STOCK Liquidation value, end of period (in 000's) ........................ $ 50,000 $ 50,000 $ 50,000 $ 50,000 $ 50,000 $ 50,000 Total shares outstanding (in 000's) .. 2 2 2 2 2 2 Liquidation preference per share ..... $ 25,000 $ 25,000 $ 25,000 $ 25,000 $ 25,000 $ 25,000 Average market value (c) ............. $ 25,000 $ 25,000 $ 25,000 $ 25,000 $ 25,000 $ 25,000 Asset coverage per share ............. $ 105,173 $ 123,230 $ 100,211 $ 105,353 $ 97,806 $ 90,150 6.200% SERIES F CUMULATIVE PREFERRED STOCK Liquidation value, end of period (in 000's) ........................ $ 150,000 $ 150,000 $ 150,000 -- -- -- Total shares outstanding (in 000's) .. 6,000 6,000 6,000 -- -- -- Liquidation preference per share ..... $ 25.00 $ 25.00 $ 25.00 -- -- -- Average market value (c) ............. $ 24.70 $ 24.69 $ 25.12 -- -- -- Asset coverage per share ............. $ 105.17 $ 123.23 $ 100.21 -- -- -- ASSET COVERAGE (D) ................... 421% 493% 401% 421% 391% 361% ---------- + Based on net asset value per share, adjusted for reinvestment of distributions, at prices dependent upon the relationship of the net asset value per share and the market value per share on the ex-dividend dates, including the effect of shares issued pursuant to the 2005 rights offering, assuming full subscription by shareholders. Total return for a period of less than one year is not annualized. ++ Based on market value per share, adjusted for reinvestment of distributions, including the effect of shares issued pursuant to the 2005 rights offering, assuming full subscription by shareholders. Total return for a period of less than one year is not annualized. +++ Effective in 2008, a change in accounting policy was adopted with regard to the calculation of the portfolio turnover rate. Had this policy been adopted retroactively, the portfolio turnover rate for the fiscal years ended December 31, 2007, 2006, 2005, and 2004 would have been 27.3%, 33.1%, 27.0%, and 29.9%, respectively. The portfolio turnover rate for the fiscal year ended 2003 would have been as shown. * Based on fiscal year to date book income. Amounts are subject to change and recharacterization at fiscal year end. (a) Calculated based upon average common shares outstanding on the record dates throughout the periods. (b) The ratios do not include a reduction of expenses for custodian fee credits on cash balances maintained with the custodian. For the six months ended June 30, 2008 and the fiscal years ended December 31, 2007, 2006, 2005, 2004, and 2003, the effect of the custodian fee credits was minimal. (c) Based on weekly prices. (d) Asset coverage is calculated by combining all series of preferred stock. (e) Amount represents less than $0.005 per share. (f) Annualized. See accompanying notes to financial statements. 17 THE GABELLI EQUITY TRUST INC. NOTES TO FINANCIAL STATEMENTS (UNAUDITED) 1. ORGANIZATION. The Gabelli Equity Trust Inc. (the "Equity Trust") is a non-diversified closed-end management investment company organized as a Maryland corporation on May 20, 1986 and registered under the Investment Company Act of 1940, as amended (the "1940 Act"), whose primary objective is long-term growth of capital. Investment operations commenced on August 21, 1986. The Equity Trust will invest at least 80% of its assets in equity securities under normal market conditions (the "80% Policy"). The 80% Policy may be changed without shareholder approval. The Equity Trust will provide shareholders with notice at least 60 days prior to the implementation of any changes in the 80% Policy. 2. SIGNIFICANT ACCOUNTING POLICIES. The preparation of financial statements in accordance with United States ("U.S.") generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts and disclosures in the financial statements. Actual results could differ from those estimates. The following is a summary of significant accounting policies followed by the Fund in the preparation of its financial statements. SECURITY VALUATION. Portfolio securities listed or traded on a nationally recognized securities exchange or traded in the U.S. over-the-counter market for which market quotations are readily available are valued at the last quoted sale price or a market's official closing price as of the close of business on the day the securities are being valued. If there were no sales that day, the security is valued at the average of the closing bid and asked prices or, if there were no asked prices quoted on that day, then the security is valued at the closing bid price on that day. If no bid or asked prices are quoted on such day, the security is valued at the most recently available price or, if the Board of Directors (the "Board") so determines, by such other method as the Board shall determine in good faith to reflect its fair market value. Portfolio securities traded on more than one national securities exchange or market are valued according to the broadest and most representative market, as determined by the Adviser. Portfolio securities primarily traded on a foreign market are generally valued at the preceding closing values of such securities on the relevant market, but may be fair valued pursuant to procedures established by the Board if market conditions change significantly after the close of the foreign market but prior to the close of business on the day the securities are being valued. Debt instruments with remaining maturities of 60 days or less that are not credit impaired are valued at amortized cost, unless the Board determines such amount does not reflect the securities' fair value, in which case these securities will be fair valued as determined by the Board. Debt instruments having a maturity greater than 60 days for which market quotations are readily available are valued at the average of the latest bid and asked prices. If there were no asked prices quoted on such day, the security is valued using the closing bid price. Futures contracts are valued at the closing settlement price of the exchange or board of trade on which the applicable contract is traded. Securities and assets for which market quotations are not readily available are fair valued as determined by the Board. Fair valuation methodologies and procedures may include, but are not limited to: analysis and review of available financial and non-financial information about the company; comparisons to the valuation and changes in valuation of similar securities, including a comparison of foreign securities to the equivalent U.S. dollar value ADR securities at the close of the U.S. exchange; and evaluation of any other information that could be indicative of the value of the security. On January 1, 2008, the Fund adopted Statement of Financial Accounting Standard No. 157, "Fair Value Measurements" ("SFAS 157") that clarifies the definition of fair value for financial reporting, establishes a framework for measuring fair value, and requires additional disclosures about the use of fair value measurements. The three levels of the fair value hierarchy under SFAS 157 are described below: - Level 1 - quoted prices in active markets for identical securities; 18 THE GABELLI EQUITY TRUST INC. NOTES TO FINANCIAL STATEMENTS (CONTINUED) (UNAUDITED) - Level 2 - other significant observable inputs (including quoted prices for similar securities, interest rates, prepayment speeds, credit risk, etc.); and - Level 3 - significant unobservable inputs (including the Fund's determinations as to the fair value of investments). The inputs or methodology used for valuing securities are not necessarily an indication of the risk associated with investing in those securities. The summary of inputs used to value the Fund's net assets as of June 30, 2008 is as follows: INVESTMENTS IN OTHER FINANCIAL SECURITIES INSTRUMENTS (UNREALIZED VALUATION INPUTS (MARKET VALUE) APPRECIATION/DEPRECIATION)* ---------------- -------------- --------------------------- Level 1 - Quoted Prices ......................... $1,670,691,275 $3,637,784 Level 2 - Other Significant Observable Inputs ... 21,078,404 (112,425) Level 3 - Significant Unobservable Inputs ....... 89,356 -- -------------- ---------- TOTAL ........................................... $1,691,859,035 $3,525,359 ============== ========== ---------- * Other financial instruments are derivative instruments not reflected in the Schedule of Investments, such as futures, forwards, and swaps which are valued at the unrealized appreciation/depreciation on the investment. The following is a reconciliation of Level 3 investments for which significant unobservable inputs were used to determine fair value: INVESTMENTS IN SECURITIES (MARKET VALUE) -------------- BALANCE AS OF 12/31/07 ........................... $89,356 Accrued discounts/premiums ....................... -- Realized gain (loss) ............................. -- Change in unrealized appreciation/depreciation ... -- Net purchases (sales) ............................ -- Transfers in and/or out of Level 3 ............... -- ------- BALANCE AS OF 06/30/08 ........................... $89,356 ======= In March 2008, The Financial Accounting Standards Board (The "FASB") issued Statement of Financial Accounting Standard No. 161, "Disclosures about Derivative Instruments and Hedging Activities" ("SFAS 161") that is effective for fiscal years beginning after November 15, 2008. SFAS 161 is intended to improve financial reporting for derivative instruments by requiring enhanced disclosure that enables investors to understand how and why an entity uses derivatives, how derivatives are accounted for, and how derivative instruments affect an entity's results of operations and financial position. Management is currently evaluating the implications of SFAS 161 on the Fund's financial statement disclosures. REPURCHASE AGREEMENTS. The Fund may enter into repurchase agreements with primary government securities dealers recognized by the Federal Reserve Board, with member banks of the Federal Reserve System, or with other brokers or dealers that meet credit guidelines established by the Adviser and reviewed by the Board. Under the terms of a typical repurchase agreement, the Fund takes possession of an underlying debt obligation subject to an obligation of the seller to repurchase, and the Fund to resell, the obligation at an agreed-upon price and time, thereby determining the yield during the Fund's holding period. The Fund will always receive and maintain securities as collateral whose market value, including accrued interest, will be at least equal to 102% of the dollar amount invested by the Fund in each agreement. 19 THE GABELLI EQUITY TRUST INC. NOTES TO FINANCIAL STATEMENTS (CONTINUED) (UNAUDITED) The Fund will make payment for such securities only upon physical delivery or upon evidence of book entry transfer of the collateral to the account of the custodian. To the extent that any repurchase transaction exceeds one business day, the value of the collateral is marked-to-market on a daily basis to maintain the adequacy of the collateral. If the seller defaults and the value of the collateral declines or if bankruptcy proceedings are commenced with respect to the seller of the security, realization of the collateral by the Fund may be delayed or limited. At June 30, 2008, there were no open repurchase agreements. INVESTMENTS IN OTHER INVESTMENT COMPANIES. The Fund may invest, from time to time, in shares of other investment companies (or entities that would be considered investment companies but are excluded from the definition pursuant to certain exceptions under the 1940 Act) (the "Acquired Funds") in accordance with the 1940 Act and related rules. As a shareholder in the Fund, you would bear the pro rata portion of the periodic expenses of the Acquired Funds in addition to the Fund's expenses. For the six months ended June 30, 2008, the Fund's pro rata portion of the periodic expenses charged by the Acquired Funds was less than one basis point. OPTIONS. The Fund may purchase or write call or put options on securities or indices. As a writer of put options, the Fund receives a premium at the outset and then bears the risk of unfavorable changes in the price of the financial instrument underlying the option. The Fund would incur a loss if the price of the underlying financial instrument decreases between the date the option is written and the date on which the option is terminated. The Fund would realize a gain, to the extent of the premium, if the price of the financial instrument increases between those dates. If a call option is exercised, the premium is added to the proceeds from the sale of underlying security in determining whether there has been a realized gain or loss. If a put option is exercised, the premium reduces the cost basis of the security. As a purchaser of put options, the Fund pays a premium for the right to sell to the seller of the put option the underlying security at a specified price. The seller of the put has the obligation to purchase the underlying security upon exercise at the exercise price. If the price of the underlying security declines, the Fund would realize a gain upon sale or exercise. If the price of the underlying security increases or stays the same, the Fund would realize a loss upon sale or at the expiration date, but only to the extent of the premium paid. In the case of call options, these exercise prices are referred to as "in-the-money", "at-the-money", and "out-of-the-money", respectively. The Fund may write (a) in-the-money call options when the Adviser expects that the price of the underlying security will remain stable or decline during the option period, (b) at-the-money call options when the Adviser expects that the price of the underlying security will remain stable, decline or advance moderately during the option period, and (c) out-of-the-money call options when the Adviser expects that the premiums received from writing the call option will be greater than the appreciation in the price of the underlying security above the exercise price. By writing a call option, the Fund limits its opportunity to profit from any increase in the market value of the underlying security above the exercise price of the option. Out-of-the-money, at-the-money, and in-the-money put options (the reverse of call options as to the relation of exercise price to market price) may be utilized in the same market environments that such call options are used in equivalent transactions. SWAP AGREEMENTS. The Fund may enter into equity, contract for difference, and interest rate swap or cap transactions. The use of swaps and caps is a highly specialized activity that involves investment techniques and risks different from those associated with ordinary portfolio security transactions. A swap agreement may involve, to varying degrees, elements of market and counterparty risk and exposure to loss in excess of the related amounts reflected in the Statement of Assets and Liabilities. In an interest rate swap, the Fund would agree to pay to the other party to the interest rate swap (which is known as the "counterparty") periodically a fixed rate payment in exchange for the counterparty agreeing to pay 20 THE GABELLI EQUITY TRUST INC. NOTES TO FINANCIAL STATEMENTS (CONTINUED) (UNAUDITED) to the Fund periodically a variable rate payment that is intended to approximate the Fund's variable rate payment obligation on Series C Preferred Stock and Series E Preferred Stock. In an interest rate cap, the Fund would pay a premium to the counterparty and, to the extent that a specified variable rate index exceeds a predetermined fixed rate, would receive from that counterparty payments of the difference based on the notional amount of such cap. In a swap, a set of future cash flows are exchanged between two counterparties. One of these cash flow streams will typically be based on a reference interest rate combined with the performance of a notional value of shares of a stock. The other will be based on the performance of the shares of a stock. Swap and cap transactions introduce additional risk because the Fund would remain obligated to pay preferred stock dividends when due in accordance with the Articles Supplementary even if the counterparty defaulted. If there is a default by the counterparty to a swap contract, the Fund will be limited to contractual remedies pursuant to the agreements related to the transaction. There is no assurance that the swap contract counterparties will be able to meet their obligations pursuant to a swap contract or that, in the event of default, the Fund will succeed in pursuing contractual remedies. The Fund thus assumes the risk that it may be delayed in or prevented from obtaining payments owed to it pursuant to a swap contract. The creditworthiness of the swap contract counterparties is closely monitored in order to minimize this risk. Depending on the general state of short-term interest rates and the returns on the Fund's portfolio securities at that point in time, such a default could negatively affect the Fund's ability to make dividend payments. In addition, at the time a swap or cap transaction reaches its scheduled termination date, there is a risk that the Fund will not be able to obtain a replacement transaction or that the terms of the replacement will not be as favorable as on the expiring transaction. The use of derivative instruments involves, to varying degrees, elements of market and counterparty risk in excess of the amount recognized below. Unrealized gains related to swaps are reported as an asset and unrealized losses are reported as a liability in the Statement of Assets and Liabilities. The change in value of swaps, including the accrual of periodic amounts of interest to be paid or received on swaps, is reported as unrealized gains or losses in the Statement of Operations. A realized gain or loss is recorded upon payment or receipt of a periodic payment or termination of swap agreements. At June 30, 2008, there were no open interest rate swap agreements. The Fund has entered into a contract for difference swap agreement with Bear, Stearns International Limited. Details of the swap at June 30, 2008 are as follows: NOTIONAL EQUITY SECURITY INTEREST RATE/ TERMINATION NET UNREALIZED AMOUNT RECEIVED EQUITY SECURITY PAID DATE DEPRECIATION --------------------------- --------------------- -------------------------------- ----------- -------------- Market Value Overnight LIBOR plus 40 bps plus Appreciation on: Market Value Depreciation on: $1,471,231 (200,000 Shares) Rolls-Royce Group plc Rolls-Royce Group plc 09/15/08 $(112,425) FUTURES CONTRACTS. The Fund may engage in futures contracts for the purpose of hedging against changes in the value of its portfolio securities and in the value of securities it intends to purchase. Upon entering into a futures contract, the Fund is required to deposit with the broker an amount of cash or cash equivalents equal to a certain percentage of the contract amount. This is known as the "initial margin." Subsequent payments ("variation margin") are made or received by the Fund each day, depending on the daily fluctuations in the value of the contract, which are included in unrealized appreciation/depreciation on investments and futures contracts. The Fund recognizes a realized gain or loss when the contract is closed. 21 THE GABELLI EQUITY TRUST INC. NOTES TO FINANCIAL STATEMENTS (CONTINUED) (UNAUDITED) There are several risks in connection with the use of futures contracts as a hedging instrument. The change in value of futures contracts primarily corresponds with the value of their underlying instruments, which may not correlate with the change in value of the hedged investments. In addition, there is the risk that the Fund may not be able to enter into a closing transaction because of an illiquid secondary market. Open futures contracts at June 30, 2008 are reflected within the Schedule of Investments. FORWARD FOREIGN EXCHANGE CONTRACTS. The Fund may engage in forward foreign exchange contracts for hedging a specific transaction with respect to either the currency in which the transaction is denominated or another currency as deemed appropriate by the Adviser. Forward foreign exchange contracts are valued at the forward rate and are marked-to-market daily. The change in market value is included in unrealized appreciation/depreciation on investments and foreign currency translations. When the contract is closed, the Fund records a realized gain or loss equal to the difference between the value of the contract at the time it was opened and the value at the time it was closed. The use of forward foreign exchange contracts does not eliminate fluctuations in the underlying prices of the Fund's portfolio securities, but it does establish a rate of exchange that can be achieved in the future. Although forward foreign exchange contracts limit the risk of loss due to a decline in the value of the hedged currency, they also limit any potential gain that might result should the value of the currency increase. In addition, the Fund could be exposed to risks if the counterparties to the contracts are unable to meet the terms of their contracts. At June 30, 2008, there were no open forward foreign exchange contracts. FOREIGN CURRENCY TRANSLATIONS. The books and records of the Fund are maintained in U.S. dollars. Foreign currencies, investments, and other assets and liabilities are translated into U.S. dollars at the current exchange rates. Purchases and sales of investment securities, income, and expenses are translated at the exchange rate prevailing on the respective dates of such transactions. Unrealized gains and losses that result from changes in foreign exchange rates and/or changes in market prices of securities have been included in unrealized appreciation/depreciation on investments and foreign currency translations. Net realized foreign currency gains and losses resulting from changes in exchange rates include foreign currency gains and losses between trade date and settlement date on investment securities transactions, foreign currency transactions, and the difference between the amounts of interest and dividends recorded on the books of the Fund and the amounts actually received. The portion of foreign currency gains and losses related to fluctuation in exchange rates between the initial trade date and subsequent sale trade date is included in realized gain/(loss) on investments. FOREIGN SECURITIES. The Fund may directly purchase securities of foreign issuers. Investing in securities of foreign issuers involves special risks not typically associated with investing in securities of U.S. issuers. The risks include possible revaluation of currencies, the ability to repatriate funds, less complete financial information about companies, and possible future adverse political and economic developments. Moreover, securities of many foreign issuers and their markets may be less liquid and their prices more volatile than those of securities of comparable U.S. issuers. FOREIGN TAXES. The Fund may be subject to foreign taxes on income, gains on investments, or currency repatriation, a portion of which may be recoverable. The Fund will accrue such taxes and recoveries as applicable, based upon its current interpretation of tax rules and regulations that exist in the markets in which it invests. RESTRICTED AND ILLIQUID SECURITIES. The Fund may invest up to 10% of its net assets in securities for which the markets are illiquid. Illiquid securities include securities the disposition of which is subject to substantial legal or contractual restrictions. The sale of illiquid securities often requires more time and results in higher brokerage charges or dealer discounts and other selling expenses than does the sale of securities eligible for trading on national securities exchanges or 22 THE GABELLI EQUITY TRUST INC. NOTES TO FINANCIAL STATEMENTS (CONTINUED) (UNAUDITED) in the over-the-counter markets. Restricted securities may sell at a price lower than similar securities that are not subject to restrictions on resale. Securities freely saleable among qualified institutional investors under special rules adopted by the SEC may be treated as liquid if they satisfy liquidity standards established by the Board. The continued liquidity of such securities is not as well assured as that of publicly traded securities, and accordingly the Board will monitor their liquidity. SECURITIES TRANSACTIONS AND INVESTMENT INCOME. Securities transactions are accounted for on the trade date with realized gain or loss on investments determined by using the identified cost method. Interest income (including amortization of premium and accretion of discount) is recorded on the accrual basis. Premiums and discounts on debt securities are amortized using the effective yield to maturity method. Dividend income is recorded on the ex-dividend date except for certain dividends which are recorded as soon as the Fund is informed of the dividend. CUSTODIAN FEE CREDITS AND INTEREST EXPENSE. When cash balances are maintained in the custody account, the Fund receives credits which are used to offset custodian fees. The gross expenses paid under the custody arrangement are included in custodian fees in the Statement of Operations with the corresponding expense offset, if any, shown as "custodian fee credits." When cash balances are overdrawn, the Fund is charged an overdraft fee equal to 110% of the 90 day Treasury Bill rate on outstanding balances. This amount, if any, would be shown as "interest expense" in the Statement of Operations. DISTRIBUTIONS TO SHAREHOLDERS. Distributions to common shareholders are recorded on the ex-dividend date. Distributions to shareholders are based on income and capital gains as determined in accordance with federal income tax regulations, which may differ from income and capital gains as determined under U.S. generally accepted accounting principles. These differences are primarily due to differing treatments of income and gains on various investment securities and foreign currency transactions held by the Fund, timing differences, and differing characterizations of distributions made by the Fund. Distributions from net investment income include net realized gains on foreign currency transactions. These book/tax differences are either temporary or permanent in nature. To the extent these differences are permanent, adjustments are made to the appropriate capital accounts in the period when the differences arise. Permanent differences were primarily due to reclassifications of distributions, swap investments and non-deductible spin off expenses. These reclassifications have no impact on the NAV of the Fund. On June 28, 2007, the Fund contributed $67,695,672 in cash in exchange for shares of the Gabelli Healthcare & Wellness(Rx) Trust, and on the same date distributed such shares to holders of the Fund on record as of June 21, 2007 at the rate of one share of the Gabelli Healthcare & Wellness(Rx) Trust for every twenty shares of the Fund's common stock. Distributions to shareholders of the Fund's 7.20% Series B Cumulative Preferred Stock, Series C Auction Rate Cumulative Preferred Stock, 5.875% Series D Cumulative Preferred Stock, Series E Auction Rate Cumulative Preferred Stock, and 6.20% Series F Cumulative Preferred Stock ("Cumulative Preferred Stock") are recorded on a daily basis and are determined as described in Note 5. The tax character of distributions paid during the fiscal year ended December 31, 2007 was as follows: COMMON PREFERRED ------------ ----------- DISTRIBUTIONS PAID FROM: Ordinary income (inclusive of short-term capital gains) ... $ 27,039,757 $ 5,395,128 Net long-term capital gains .................. 90,066,646 17,970,617 Return of capital ............................ 103,665,340 -- ------------ ----------- Total distributions paid ..................... $220,771,743 $23,365,745 ============ =========== 23 THE GABELLI EQUITY TRUST INC. NOTES TO FINANCIAL STATEMENTS (CONTINUED) (UNAUDITED) PROVISION FOR INCOME TAXES. The Fund intends to continue to qualify as a regulated investment company under Subchapter M of the Internal Revenue Code of 1986, as amended (the "Code"). It is the policy of the Fund to comply with the requirements of the Code applicable to regulated investment companies and to distribute substantially all of its net investment company taxable income and net capital gains. Therefore, no provision for federal income taxes is required. As of December 31, 2007, the components of accumulated earnings/(losses) on a tax basis were as follows: Net unrealized appreciation on investments ........ $549,772,485 Net unrealized appreciation on foreign currency translations, futures, and swap contracts ...... 1,180,383 Other temporary differences* ...................... (1,668,191) ------------ TOTAL ............................................. $549,284,677 ============ ---------- * Other temporary differences are primarily due to mark-to-market adjustments on capital gains (losses). The following summarizes the tax cost of investments, swap contracts, and the related unrealized appreciation/(depreciation) at June 30, 2008: GROSS GROSS NET UNREALIZED UNREALIZED UNREALIZED APPRECIATION COST APPRECIATION DEPRECIATION (DEPRECIATION) ------------ ------------ ------------- -------------- Investments ......... $140,745,461 $471,455,992 $(182,342,418) $289,113,574 Swap contracts ...... -- -- (112,425) (112,425) Futures contracts ... -- 3,637,784 -- 3,637,784 ------------ ------------ ------------- ------------ $140,745,461 $475,093,776 $(182,454,843) $292,638,933 ============ ============ ============= ============ FASB Interpretation No. 48, "Accounting for Uncertainty in Income Taxes, an Interpretation of FASB Statement No. 109" (the "Interpretation") established a minimum threshold for financial statement recognition of the benefit of positions taken in filing tax returns (including whether the Fund is taxable in a particular jurisdiction) and required certain expanded tax disclosures. For the six months ended June 30, 2008, the Fund did not have any liability for any unrecognized tax benefits. The Fund recognizes interest and penalties, if any, related to unrecognized tax benefits as income tax expenses in the Statement of Operations. The Fund is not subject to examination by U.S. federal tax authorities for tax years before 2004 and by state tax authorities for tax years before 2003. 3. AGREEMENTS AND TRANSACTIONS WITH AFFILIATES. The Fund has entered into an investment advisory agreement (the "Advisory Agreement") with the Adviser which provides that the Fund will pay the Adviser a fee, computed weekly and paid monthly, equal on an annual basis to 1.00% of the value of the Fund's average weekly net assets including the liquidation value of preferred stock. In accordance with the Advisory Agreement, the Adviser provides a continuous investment program for the Fund's portfolio and oversees the administration of all aspects of the Fund's business and affairs. The Adviser has agreed to reduce the management fee on the incremental assets attributable to the Cumulative Preferred Stock if the total return of the NAV of the common shares of the Fund, including distributions and advisory fee subject to reduction, does not exceed the stated dividend rate or corresponding swap rate of each particular series of the Cumulative Preferred Stock for the fiscal year. 24 THE GABELLI EQUITY TRUST INC. NOTES TO FINANCIAL STATEMENTS (CONTINUED) (UNAUDITED) The Fund's total return on the NAV of the common shares is monitored on a monthly basis to assess whether the total return on the NAV of the common shares exceeds the stated dividend rate or the corresponding swap rate of each particular series of Cumulative Preferred Stock for the period. For the six months ended June 30, 2008, the Fund's total return on the NAV of the common shares did not exceed the stated dividend rate or the corresponding swap rate on any of the series of Preferred Stock. Thus, management fees with respect to the liquidation value of the preferred stock assets were reduced by $2,007,681. During the six months ended June 30, 2008, the Fund paid brokerage commissions on security trades of $100,760 to Gabelli & Company, Inc. ("Gabelli & Company"), an affiliate of the Adviser. The cost of calculating the Fund's NAV per share is a Fund expense pursuant to the Advisory Agreement between the Fund and the Adviser. During the six months ended June 30, 2008, the Fund paid or accrued $22,500 to the Adviser in connection with the cost of computing the Fund's NAV. As per the approval of the Board, the Fund compensates officers who are employed by the Fund, and are not employed by the Adviser (although the officers may receive incentive based variable compensation from affiliates of the Adviser) and pays its allocated portion of the cost of the Fund's Chief Compliance Officer. For the six months ended June 30, 2008, the Fund paid $100,083, which is included in payroll expenses in the Statement of Operations. The Fund pays each Director who is not considered to be an affiliated person an annual retainer of $12,000 plus $1,500 for each Board meeting attended in person and $500 per telephonic meeting, and they are reimbursed for any out of pocket expenses incurred in attending meetings. All Board committee members receive $1,000 per meeting attended. In addition, the Audit Committee Chairman receives an annual fee of $3,000, the Proxy Voting Committee Chairman receives an annual fee of $1,500, the Nominating Committee Chairman receives an annual fee of $2,000, and the Lead Director receives an annual fee of $1,000. Directors who are directors or employees of the Adviser or an affiliated company receive no compensation or expense reimbursement from the Fund. 4. PORTFOLIO SECURITIES. Purchases and proceeds from the sales of securities for the six months ended June 30, 2008, other than short-term securities and U.S. Government obligations, aggregated $131,715,651 and $56,744,942, respectively. Written options activity for the Fund for the six months ended June 30, 2008 was as follows: NUMBER OF CONTRACTS PREMIUMS --------- -------- Options outstanding at December 31, 2007 ... 10 $ 11,985 Options expired ............................ (10) (11,985) --- -------- Options outstanding at June 30, 2008 ....... -- -- === ======== 5. CAPITAL. The charter permits the Fund to issue 246,000,000 shares of common stock (par value $0.001) and authorizes the Board to increase its authorized shares from time to time. The Board has authorized the repurchase of its shares on the open market when the shares are trading on the New York Stock Exchange ("NYSE") at a discount of 10% or more (or such other percentage as the Board may determine from time to time) from the NAV of the shares. During the six months ended June 30, 2008, the Fund did not repurchase any shares of its common stock in the open market. 25 THE GABELLI EQUITY TRUST INC. NOTES TO FINANCIAL STATEMENTS (CONTINUED) (UNAUDITED) Transactions in common shares were as follows: SIX MONTHS ENDED JUNE 30, 2008 YEAR ENDED (UNAUDITED) DECEMBER 31, 2007 ----------------------- ----------------------- SHARES AMOUNT SHARES AMOUNT --------- ----------- --------- ----------- Net increase from shares issued upon reinvestment of distributions....... 1,757,981 $14,234,192 3,348,018 $31,379,440 The Fund's Articles of Incorporation, as amended, authorizes the issuance of up to 18,000,000 shares of $0.001 par value Cumulative Preferred Stock. The Cumulative Preferred Stock is senior to the common stock and results in the financial leveraging of the common stock. Such leveraging tends to magnify both the risks and opportunities to common shareholders. Dividends on shares of the Cumulative Preferred Stock are cumulative. The Fund is required by the 1940 Act and by the Articles Supplementary to meet certain asset coverage tests with respect to the Cumulative Preferred Stock. If the Fund fails to meet these requirements and does not correct such failure, the Fund may be required to redeem, in part or in full, the Series C Auction Rate, 5.875% Series D, Series E Auction Rate, and 6.20% Series F Cumulative Preferred Stock at redemption prices of $25,000, $25, $25,000, and $25, respectively, per share plus an amount equal to the accumulated and unpaid dividends whether or not declared on such shares in order to meet these requirements. Additionally, failure to meet the foregoing asset coverage requirements could restrict the Fund's ability to pay dividends to common shareholders and could lead to sales of portfolio securities at inopportune times. The income received on the Fund's assets may vary in a manner unrelated to the fixed and variable rates, which could have either a beneficial or detrimental impact on net investment income and gains available to common shareholders. At the Fund's August 15, 2007 Board meeting, the Board approved the filing of a shelf registration with the SEC, to give the Fund the ability to offer additional preferred shares. The shelf registration was declared effective by the SEC on March 20, 2008. On June 20, 2001, the Fund received net proceeds of $159,329,175 (after underwriting discounts of $5,197,500 and offering expenses of $473,325) from the public offering of 6,600,000 shares of 7.20% Series B Cumulative Preferred Stock. The Series B Preferred Shares were callable at any time at the liquidation value plus accrued dividends following the expiration of the five year call protection on June 20, 2006. On June 26, 2006, the Fund, as authorized by the Board, redeemed 25% (1,650,000 shares) of its outstanding 7.20% Stock B Cumulative Preferred Stock at the redemption price of $25.00 per share (the liquidation value). On January 8, 2007, the Fund, as authorized by the Board, redeemed the balance (4,950,000 shares) of its outstanding 7.20% Series B Cumulative Preferred Stock at the redemption price of $25.00 per share, plus accumulated and unpaid dividends through the redemption date of $0.06 per share. On June 27, 2002, the Fund received net proceeds of $128,246,557 (after underwriting discounts of $1,300,000 and offering expenses of $453,443) from the public offering of 5,200 shares of Series C Auction Rate Cumulative Preferred Stock. The dividend rate, as set by the auction process, which is generally held every seven days, is expected to vary with short-term interest rates. If the number of Series C Auction Rate Cumulative Preferred Stock subject to bid orders by potential holders is less than the number of Series C Auction Rate Cumulative Preferred Stock subject to sell orders, then the auction is considered to be a failed auction, and the dividend rate will be the maximum rate. In that event, holders that have submitted sell orders may not be able to sell any or all of the Series C Auction Rate Cumulative Preferred Stock for which they have submitted sell orders. The current maximum rate is 150% of the "AA" Financial Composite Commercial Paper Rate. The dividend rates of Series C Auction Rate Cumulative Preferred Stock ranged from 2.926% to 5.350% for 26 THE GABELLI EQUITY TRUST INC. NOTES TO FINANCIAL STATEMENTS (CONTINUED) (UNAUDITED) the six months ended June 30, 2008. Existing shareholders may submit an order to hold, bid, or sell such shares on each auction date. Series C Auction Rate Cumulative Preferred Stock shareholders may also trade shares in the secondary market. The Fund, at its option, may redeem the Series C Auction Rate Cumulative Preferred Stock in whole or in part at the redemption price at any time. During the six months ended June 30, 2008, the Fund did not redeem any shares of Series C Auction Rate Cumulative Preferred Stock. At June 30, 2008, 5,200 shares of Series C Auction Rate Cumulative Preferred Stock were outstanding with an annualized dividend rate of 3.211% and accrued dividends amounted to $69,572. On October 7, 2003, the Fund received net proceeds of $72,375,842 (after underwriting discounts of $2,362,500 and offering expenses of $261,658) from the public offering of 3,000,000 shares of 5.875% Series D Cumulative Preferred Stock. Commencing October 7, 2008 and thereafter, the Fund, at its option, may redeem the 5.875% Series D Cumulative Preferred Stock in whole or in part at the redemption price at any time. At June 30, 2008, 2,949,700 shares of 5.875% Series D Cumulative Preferred Stock were outstanding and accrued dividends amounted to $60,172. On October 7, 2003, the Fund received net proceeds of $49,350,009 (after underwriting discounts of $500,000 and offering expenses of $149,991) from the public offering of 2,000 shares of Series E Auction Rate Cumulative Preferred Stock. The dividend rate, as set by the auction process, which is generally held every seven days, is expected to vary with short-term interest rates. If the number of Series E Auction Rate Cumulative Preferred Stock subject to bid orders by potential holders is less than the number of Series E Auction Rate Cumulative Preferred Stock subject to sell orders, then the auction is considered to be a failed auction, and the dividend rate will be the maximum rate. In that event, holders that have submitted sell orders may not be able to sell any or all of the Series E Auction Rate Cumulative Preferred Stock for which they have submitted sell orders. The current maximum rate is 150% of the "AA" Financial Composite Commercial Paper Rate. The dividend rates of Series E Auction Rate Cumulative Preferred Stock ranged from 2.956% to 5.510% for the six months ended June 30, 2008. Existing shareholders may submit an order to hold, bid, or sell such shares on each auction date. Series E Auction Rate Cumulative Preferred Stock shareholders may also trade shares in the secondary market. The Fund, at its option, may redeem the Series E Auction Rate Cumulative Preferred Stock in whole or in part at the redemption price at any time. During the six months ended June 30, 2008, the Fund did not redeem any shares of Series E Auction Rate Cumulative Preferred Stock. At June 30, 2008, 2,000 shares of Series E Auction Rate Cumulative Preferred Stock were outstanding with an annualized dividend rate of 3.286% and accrued dividends amounted to $18,255. On November 10, 2006, the Fund received net proceeds of $144,765,000 (after underwriting discounts of $4,725,000 and estimated offering expenses of $510,000) from the public offering of 6,000,000 shares of 6.20% Series F Cumulative Preferred Stock. Commencing November 10, 2011 and thereafter, the Fund, at its option, may redeem the 6.20% Series F Cumulative Preferred Stock in whole or in part at the redemption price at any time. At June 30, 2008, 6,000,000 shares of 6.20% Series F Cumulative Preferred Stock were outstanding and accrued dividends amounted to $129,167. The holders of Cumulative Preferred Stock generally are entitled to one vote per share held on each matter submitted to a vote of shareholders of the Fund and will vote together with holders of common stock as a single class. The holders of Cumulative Preferred Stock voting together as a single class also have the right currently to elect two Directors and under certain circumstances are entitled to elect a majority of the Board of Directors. In addition, the affirmative vote of a majority of the votes entitled to be cast by holders of all outstanding shares of the preferred stock, voting as a single class, will be required to approve any plan of reorganization adversely affecting the preferred stock, and the approval of two-thirds of each class, voting separately, of the Fund's outstanding voting stock must approve the conversion of the Fund from a closed-end 27 THE GABELLI EQUITY TRUST INC. NOTES TO FINANCIAL STATEMENTS (CONTINUED) (UNAUDITED) to an open-end investment company. The approval of a majority (as defined in the 1940 Act) of the outstanding preferred stock and a majority (as defined in the 1940 Act) of the Fund's outstanding voting securities are required to approve certain other actions, including changes in the Fund's investment objectives or fundamental investment policies. 6. INDEMNIFICATIONS. The Fund enters into contracts that contain a variety of indemnifications. The Fund's maximum exposure under these arrangements is unknown. However, the Fund has not had prior claims or losses pursuant to these contracts and expects the risk of loss to be remote. 7. OTHER MATTERS. On April 24, 2008, the Adviser entered into an administrative settlement with the SEC to resolve the SEC's inquiry regarding prior frequent trading activity in shares of the GAMCO Global Growth Fund (the "Global Growth Fund") by one investor who was banned from the Global Growth Fund in August 2002. In the settlement, the SEC found that the Adviser had violated Section 206(2) of the Investment Advisers Act, Section 17(d) of the 1940 Act and Rule 17d-1 thereunder, and had aided and abetted and caused violations of Section 12(d)(1)(B)(i) of the 1940 Act. Under the terms of the settlement, the Adviser, while neither admitting nor denying the SEC's findings and allegations, agreed, among other things, to pay the previously reserved total of $16 million (including a $5 million penalty), of which at least $11 million will be distributed to shareholders of the Global Growth Fund in accordance with a plan to be developed by an independent distribution consultant and approved by the independent directors of the Global Growth Fund and the staff of the SEC, and to cease and desist from future violations of the above referenced federal securities laws. The settlement will not have a material adverse impact on the Adviser or its ability to fulfill its obligations under the Advisory Agreement. On the same day, the SEC filed a civil action against the Executive Vice President and Chief Operating Officer of the Adviser, alleging violations of certain federal securities laws arising from the same matter. The officer is also an officer of the Global Growth Fund and other funds in the Gabelli/GAMCO fund complex. The officer denies the allegations and is continuing in his positions with the Adviser and the funds. The Adviser currently expects that any resolution of the action against the officer will not have a material adverse impact on the Adviser or its ability to fulfill its obligations under the Advisory Agreement. On a separate matter, in August 2008, the Adviser made an offer to the staff of the SEC to settle a previously disclosed matter concerning compliance with Section 19(a) and Rule 19a-1 of the 1940 Act by two closed-end funds managed by the Adviser. These provisions require registered investment companies to provide written statements to shareholders when a distribution is made in the nature of a dividend from a source other than net investment income. While the two funds sent annual statements and provided other materials containing this information, the funds did not send the notices required by Rule 19a-1 to shareholders with each distribution in 2002 and 2003. The Adviser believes that the funds have been in compliance with Rule 19a-1 since that time. The Adviser believes that the settlement would have no effect on the funds or any material adverse effect on the Adviser or its ability to manage the funds. This offer of settlement is subject to final agreement regarding the specific language of the SEC's administrative order and other settlement documents and approval by the SEC. 28 THE GABELLI EQUITY TRUST INC. BOARD CONSIDERATION AND RE-APPROVAL OF INVESTMENT ADVISORY AGREEMENT (UNAUDITED) Section 15(c) of the Investment Company Act of 1940, as amended (the "1940 Act"), contemplates that the Board of Directors (the "Board") of The Gabelli Equity Trust Inc. (the "Fund"), including a majority of the Directors who have no direct or indirect interest in the investment advisory agreement and are not "interested persons" of the Fund, as defined in the 1940 Act (the "Independent Board Members"), are required to annually review and re-approve the terms of the Fund's existing investment advisory agreement and approve any newly proposed terms therein. In this regard, the Board reviewed and re-approved, during the most recent six month period covered by this report, the Investment Advisory Agreement (the "Advisory Agreement") with Gabelli Funds, LLC (the "Adviser") for the Fund. More specifically, at a meeting held on May 22, 2008, the Board, including the Independent Board Members, considered the factors and reached the conclusions described below relating to the selection of the Adviser and the re-approval of the Advisory Agreement. NATURE, EXTENT, AND QUALITY OF SERVICES. The Independent Board Members considered the nature, quality, and extent of administrative and shareholder services performed by the Adviser, including portfolio management, supervision of Fund operations and compliance and regulatory filings and disclosures to shareholders, general oversight of other service providers, review of Fund legal issues, assisting the Independent Board Members in their capacity as directors, and other services. The Independent Board Members concluded that the services are extensive in nature and that the Adviser consistently delivered a high level of service. INVESTMENT PERFORMANCE OF THE FUND AND ADVISER. The Independent Board Members considered short-term and long-term investment performance for the Fund over various periods of time as compared to relevant equity indices and the performance, and concluded that the Adviser was delivering good performance results consistent with the investment strategies being pursued by the Fund. COSTS OF SERVICES AND PROFITS REALIZED BY THE ADVISER. (A) COSTS OF SERVICES TO FUND: FEES AND EXPENSES. The Independent Board Members considered the Fund's management fee rate and expense ratio relative to industry averages for the Fund's peer group category and the advisory fees charged by the Adviser and its affiliates to other fund and non-fund clients. The Independent Board Members noted that the mix of services under the Advisory Agreement are much more extensive than those under the advisory agreements for non-fund clients. The Independent Board Members recognized that the investment advisory fee paid by the Fund and the Fund's overall expense ratio is higher than average for its peer group, but concluded that the fee is acceptable based upon the qualifications, experience, reputation, and performance of the Adviser. (B) PROFITABILITY AND COSTS OF SERVICES TO ADVISER. The Independent Board Members considered the Adviser's overall profitability and costs, and proforma estimates of the Adviser's profitability and costs attributable to the Fund: (i) as part of the Fund complex; and (ii) assuming the Fund constituted the Adviser's only investment company under its management. The Independent Board Members also considered whether the amount of profit is a fair entrepreneurial profit for the management of the Fund and noted that the Adviser has substantially increased its resources devoted to Fund matters in response to recently enacted regulatory requirements and new or enhanced Fund policies and procedures. The Independent Board Members concluded that the Adviser's profitability was at an acceptable level. The Independent Board Members also noted that a substantial portion of the Fund's portfolio transactions were executed by an affiliated broker, and that the affiliated broker received commissions from the Fund. The Adviser received a moderate amount of soft dollar benefits (but no third party research services) from unaffiliated brokers through the Fund's portfolio brokerage. 29 THE GABELLI EQUITY TRUST INC. BOARD CONSIDERATION AND RE-APPROVAL OF INVESTMENT ADVISORY AGREEMENT (CONTINUED) (UNAUDITED) EXTENT OF ECONOMIES OF SCALE AS FUND GROWS. The Independent Board Members considered whether there have been economies of scale with respect to the management of the Fund and whether the Fund has appropriately benefited from any economies of scale. The Independent Board Members noted that economies of scale may develop for certain funds as their assets increase and their fund level expenses decline as a percentage of assets, but that fund level economies of scale may not necessarily result in Adviser-level economies of scale. They also recognized that the Adviser has agreed to reduce the management fee on incremental assets attributable to the preferred shares if the total return of the common shares does not exceed a specified amount (e.g., the dividend rate paid on preferred shares). The Independent Board Members concluded that there was an appropriate sharing of economies of scale. WHETHER FEE LEVELS REFLECT ECONOMIES OF SCALE. The Independent Board Members also considered whether the management fee rate is reasonable in relation to the asset size of the Fund and any economies of scale that may exist and concluded that the Fund's current fee schedule (without breakpoint) was considered reasonable. OTHER RELEVANT CONSIDERATIONS. (A) ADVISER PERSONNEL AND METHODS. The Independent Board Members considered the size, education, and experience of the Adviser's staff, the Adviser's fundamental research capabilities, and the Adviser's approach to recruiting, training, and retaining portfolio managers and other research and management personnel, and concluded that in each of these areas the Adviser was structured in such a way to support the high level of services being provided to the Fund. (B) OTHER BENEFITS TO THE ADVISER. The Independent Board Members also considered the character and amount of other incidental benefits received by the Adviser and its affiliates from its association with the Fund. The Independent Board Members considered the brokerage commissions paid to an affiliate of the Adviser. The Independent Board Members concluded that potential "fall-out" benefits that the Adviser and its affiliates may receive, such as affiliated brokerage commissions, greater name recognition, or increased ability to obtain research services, appear to be reasonable. CONCLUSIONS. In considering the Advisory Agreement, the Independent Board Members did not identify any factor as all important or all controlling, and instead considered these factors collectively in light of the Fund's surrounding circumstances. Based on this review, it was the judgment of the Independent Board Members that shareholders had received, over the long term, good absolute and relative performance at reasonable fees and, therefore, re-approval of the Advisory Agreement was in the best interests of the Fund and its shareholders. As a part of its decision making process, the Independent Board Members noted that the Adviser has managed the Fund since its inception, and the Independent Board Members believe that a long term relationship with a capable, conscientious adviser is in the best interests of the Fund. The Independent Board Members considered, generally, that shareholders invested in the Fund knowing that the Adviser managed the Fund and knowing its investment management fee schedule. As such, the Independent Board Members considered, in particular, whether the Adviser managed the Fund in accordance with its investment objectives and policies as disclosed to shareholders. The Independent Board Members concluded that the Fund was managed by the Adviser consistent with its investment objectives and policies. 30 DIRECTORS AND OFFICERS THE GABELLI EQUITY TRUST INC. ONE CORPORATE CENTER, RYE, NY 10580-1422 DIRECTORS Mario J. Gabelli, CFA CHAIRMAN & CHIEF EXECUTIVE OFFICER, GAMCO INVESTORS, INC. Dr. Thomas E. Bratter PRESIDENT & FOUNDER, JOHN DEWEY ACADEMY Anthony J. Colavita ATTORNEY-AT-LAW, ANTHONY J. COLAVITA, P.C. James P. Conn FORMER MANAGING DIRECTOR & CHIEF INVESTMENT OFFICER, FINANCIAL SECURITY ASSURANCE HOLDINGS LTD. Frank J. Fahrenkopf, Jr. PRESIDENT & CHIEF EXECUTIVE OFFICER, AMERICAN GAMING ASSOCIATION Arthur V. Ferrara FORMER CHAIRMAN & CHIEF EXECUTIVE OFFICER, GUARDIAN LIFE INSURANCE COMPANY OF AMERICA Anthony R. Pustorino CERTIFIED PUBLIC ACCOUNTANT, PROFESSOR EMERITUS, PACE UNIVERSITY Salvatore J. Zizza CHAIRMAN, ZIZZA & CO., LTD. OFFICERS Bruce N. Alpert PRESIDENT Carter W. Austin VICE PRESIDENT Peter D. Goldstein CHIEF COMPLIANCE OFFICER Agnes Mullady TREASURER AND SECRETARY INVESTMENT ADVISER Gabelli Funds, LLC One Corporate Center Rye, New York 10580-1422 CUSTODIAN The Bank of New York Mellon COUNSEL Willkie Farr & Gallagher LLP TRANSFER AGENT AND REGISTRAR Computershare Trust Company, N.A. STOCK EXCHANGE LISTING 5.875% 6.20% Common Preferred Preferred ----------- --------- --------- NYSE-Symbol: GAB GAB PrD GABPrF Shares Outstanding: 173,862,271 2,949,700 6,000,000 The Net Asset Value per share appears in the Publicly Traded Funds column, under the heading "General Equity Funds," in Monday's The Wall Street Journal. It is also listed in Barron's Mutual Funds/Closed End Funds section under the heading "General Equity Funds." The Net Asset Value per share may be obtained each day by calling (914) 921-5070 or visiting www.gabelli.com. For general information about the Gabelli Funds, call 800-GABELLI (800-422-3554), fax us at 914-921-5118, visit Gabelli Funds' Internet homepage at: WWW.GABELLI.COM, or e-mail us at: closedend@gabelli.com Notice is hereby given in accordance with Section 23(c) of the Investment Company Act of 1940, as amended, that the Fund may, from time to time, purchase shares of its common stock in the open market when the Fund's shares are trading at a discount of 10% or more from the net asset value of the shares. The Fund may also, from time to time, purchase shares of its preferred stock in the open market when the preferred shares are trading at a discount to the liquidation value. THE GABELLI EQUITY TRUST INC. ONE CORPORATE CENTER RYE, NY 10580-1422 (914) 921-5070 WWW.GABELLI.COM SEMI ANNUAL REPORT JUNE 30, 2008 GAB Q2/2008 ITEM 2. CODE OF ETHICS. Not applicable. ITEM 3. AUDIT COMMITTEE FINANCIAL EXPERT. Not applicable. ITEM 4. PRINCIPAL ACCOUNTANT FEES AND SERVICES. Not applicable. ITEM 5. AUDIT COMMITTEE OF LISTED REGISTRANTS. Not applicable. ITEM 6. INVESTMENTS. (a) Schedule of Investments in securities of unaffiliated issuers as of the close of the reporting period is included as part of the report to shareholders filed under Item 1 of this form. (b) Not applicable. ITEM 7. DISCLOSURE OF PROXY VOTING POLICIES AND PROCEDURES FOR CLOSED-END MANAGEMENT INVESTMENT COMPANIES. Not applicable. ITEM 8. PORTFOLIO MANAGERS OF CLOSED-END MANAGEMENT INVESTMENT COMPANIES. There has been no change, as of the date of this filing, in any of the portfolio managers identified in response to paragraph (a)(1) of this Item in the registrant's most recently filed annual report on Form N-CSR. ITEM 9. PURCHASES OF EQUITY SECURITIES BY CLOSED-END MANAGEMENT INVESTMENT COMPANY AND AFFILIATED PURCHASERS. REGISTRANT PURCHASES OF EQUITY SECURITIES ============================================================================================================================= (C) TOTAL NUMBER OF (D) MAXIMUM NUMBER (OR SHARES (OR UNITS) APPROXIMATE DOLLAR VALUE) OF (A) TOTAL NUMBER OF PURCHASED AS PART OF SHARES (OR UNITS) THAT MAY YET SHARES (OR UNITS) (B) AVERAGE PRICE PAID PUBLICLY ANNOUNCED PLANS BE PURCHASED UNDER THE PLANS PERIOD PURCHASED PER SHARE (OR UNIT) OR PROGRAMS OR PROGRAMS ============================================================================================================================= ============================================================================================================================= Month #1 Common - N/A Common - N/A Common - N/A Common - 172,104,290 01/01/08 through Preferred Series D - N/A Preferred Series D - N/A Preferred Series D - N/A Preferred Series D - 2,949,700 01/31/08 Preferred Series F - N/A Preferred Series F - N/A Preferred Series F - N/A Preferred Series F - 6,000,000 ============================================================================================================================= Month #2 Common - N/A Common - N/A Common - N/A Common - 172,104,290 02/01/08 through Preferred Series D - N/A Preferred Series D - N/A Preferred Series D - N/A Preferred Series D - 2,949,700 02/28/08 Preferred Series F - N/A Preferred Series F - N/A Preferred Series F - N/A Preferred Series F - 6,000,000 ============================================================================================================================= Month #3 Common - N/A Common - N/A Common - N/A Common - 172,955,093 03/01/08 through Preferred Series D - N/A Preferred Series D - N/A Preferred Series D - N/A Preferred Series D - 2,949,700 03/31/08 Preferred Series F - N/A Preferred Series F - N/A Preferred Series F - N/A Preferred Series F - 6,000,000 ============================================================================================================================= Month #4 Common - N/A Common - N/A Common - N/A Common - 172,955,093 04/01/08 through Preferred Series D - N/A Preferred Series D - N/A Preferred Series D - N/A Preferred Series D - 2,949,700 04/30/08 Preferred Series F - N/A Preferred Series F - N/A Preferred Series F - N/A Preferred Series F - 6,000,000 ============================================================================================================================= Month #5 Common - N/A Common - N/A Common - N/A Common - 172,955,093 05/01/08 through Preferred Series D - N/A Preferred Series D - N/A Preferred Series D - N/A Preferred Series D - 2,949,700 05/31/08 Preferred Series F - N/A Preferred Series F - N/A Preferred Series F - N/A Preferred Series F - 6,000,000 ============================================================================================================================= Month #6 Common - N/A Common - N/A Common - N/A Common - 173,862,271 06/01/08 through Preferred Series D - N/A Preferred Series D - N/A Preferred Series D - N/A Preferred Series D - 2,949,700 06/30/08 Preferred Series F - N/A Preferred Series F - N/A Preferred Series F - N/A Preferred Series F - 6,000,000 ============================================================================================================================= Total Common - N/A Common - N/A Common - N/A N/A ============================================================================================================================= Preferred Series D - N/A Preferred Series D - N/A Preferred Series D - N/A Preferred Series F - N/A Preferred Series F - N/A Preferred Series F - N/A ============================================================================================================================= Footnote columns (c) and (d) of the table, by disclosing the following information in the aggregate for all plans or programs publicly announced: a. The date each plan or program was announced - The notice of the potential repurchase of common and preferred shares occurs quarterly in the Fund's quarterly report in accordance with Section 23(c) of the Investment Company Act of 1940, as amended. b. The dollar amount (or share or unit amount) approved - Any or all common shares outstanding may be repurchased when the Fund's common shares are trading at a discount of 10% or more from the net asset value of the shares. Any or all preferred shares outstanding may be repurchased when the Fund's preferred shares are trading at a discount to the liquidation value of $25.00. c. The expiration date (if any) of each plan or program - The Fund's repurchase plans are ongoing. d. Each plan or program that has expired during the period covered by the table - The Fund's repurchase plans are ongoing. e. Each plan or program the registrant has determined to terminate prior to expiration, or under which the registrant does not intend to make further purchases. - The Fund's repurchase plans are ongoing. ITEM 10. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS. There have been no material changes to the procedures by which the shareholders may recommend nominees to the registrant's Board of Directors, where those changes were implemented after the registrant last provided disclosure in response to the requirements of Item 407(c)(2)(iv) of Regulation S-K (17 CFR 229.407) (as required by Item 22(b)(15) of Schedule 14A (17 CFR 240.14a-101)), or this Item. ITEM 11. CONTROLS AND PROCEDURES. (a) The registrant's principal executive and principal financial officers, or persons performing similar functions, have concluded that the registrant's disclosure controls and procedures (as defined in Rule 30a-3(c) under the Investment Company Act of 1940, as amended (the "1940 Act") (17 CFR 270.30a-3(c))) are effective, as of a date within 90 days of the filing date of the report that includes the disclosure required by this paragraph, based on their evaluation of these controls and procedures required by Rule 30a-3(b) under the 1940 Act (17 CFR 270.30a-3(b)) and Rules 13a-15(b) or 15d-15(b) under the Securities Exchange Act of 1934, as amended (17 CFR 240.13a-15(b) or 240.15d-15(b)). (b) There were no changes in the registrant's internal control over financial reporting (as defined in Rule 30a-3(d) under the 1940 Act (17 CFR 270.30a-3(d)) that occurred during the registrant's second fiscal quarter of the period covered by this report that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting. ITEM 12. EXHIBITS. (a)(1) Not applicable. (a)(2) Certifications pursuant to Rule 30a-2(a) under the 1940 Act and Section 302 of the Sarbanes-Oxley Act of 2002 are attached hereto. (a)(3) Not applicable. (b) Certifications pursuant to Rule 30a-2(b) under the 1940 Act and Section 906 of the Sarbanes-Oxley Act of 2002 are attached hereto. SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. (registrant) The Gabelli Equity Trust Inc. ------------------------------------------------------------------- By (Signature and Title)* /s/ Bruce N. Alpert ------------------------------------------------------- Bruce N. Alpert, Principal Executive Officer Date 9/3/08 ---------------------------------------------------------------------------- Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated. By (Signature and Title)* /s/ Bruce N. Alpert ------------------------------------------------------- Bruce N. Alpert, Principal Executive Officer Date 9/3/08 ---------------------------------------------------------------------------- By (Signature and Title)* /s/ Agnes Mullady ------------------------------------------------------- Agnes Mullady, Principal Financial Officer and Treasurer Date 9/3/08 ---------------------------------------------------------------------------- * Print the name and title of each signing officer under his or her signature.