UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM N-Q QUARTERLY SCHEDULE OF PORTFOLIO HOLDINGS OF REGISTERED MANAGEMENT INVESTMENT COMPANY Investment Company Act file number 811-04700 --------- The Gabelli Equity Trust Inc. --------------------------------------------------------- (Exact name of registrant as specified in charter) One Corporate Center Rye, New York 10580-1422 --------------------------------------------------------- (Address of principal executive offices) (Zip code) Bruce N. Alpert Gabelli Funds, LLC One Corporate Center Rye, New York 10580-1422 --------------------------------------------------------- (Name and address of agent for service) Registrant's telephone number, including area code: 1-800-422-3554 -------------- Date of fiscal year end: December 31 ----------- Date of reporting period: September 30, 2007 ------------------ Form N-Q is to be used by management investment companies, other than small business investment companies registered on Form N-5 (ss.ss. 239.24 and 274.5 of this chapter), to file reports with the Commission, not later than 60 days after the close of the first and third fiscal quarters, pursuant to rule 30b1-5 under the Investment Company Act of 1940 (17 CFR 270.30b1-5). The Commission may use the information provided on Form N-Q in its regulatory, disclosure review, inspection, and policymaking roles. A registrant is required to disclose the information specified by Form N-Q, and the Commission will make this information public. A registrant is not required to respond to the collection of information contained in Form N-Q unless the Form displays a currently valid Office of Management and Budget ("OMB") control number. Please direct comments concerning the accuracy of the information collection burden estimate and any suggestions for reducing the burden to the Secretary, Securities and Exchange Commission, 100 F Street, NE, Washington, DC 20549. The OMB has reviewed this collection of information under the clearance requirements of 44 U.S.C. ss. 3507. ITEM 1. SCHEDULE OF INVESTMENTS. The Schedule(s) of Investments is attached herewith. [LOGO] THE GABELLI EQUITY TRUST INC. THE GABELLI EQUITY TRUST INC. Third Quarter Report September 30, 2007 TO OUR SHAREHOLDERS, During the third quarter of 2007, The Gabelli Equity Trust's (the "Fund") total return was 2.05% on a net asset value ("NAV") basis while the Standard & Poor's ("S&P") 500 Index and the Dow Jones Industrial Average rose 2.33% and 4.18%, respectively. The Fund's NAV increased 26.97% for the past twelve months, outperforming the benchmark S&P 500 Index for this period, as well as all of the longer intervals shown in the comparative results table below. The Fund's market price on September 30, 2007 was $9.53, which equates to a 1.35% discount to its NAV of $9.66 at the end of the quarter. The Fund's market price, adjusted for distributions, declined (1.12)% during the third quarter and was up 24.21% for the twelve month period ended September 30, 2007. Enclosed is the investment portfolio as of September 30, 2007. COMPARATIVE RESULTS -------------------------------------------------------------------------------- AVERAGE ANNUAL RETURNS THROUGH SEPTEMBER 30, 2007 (a) Since Inception Quarter 1 Year 3 Year 5 Year 10 Year 15 Year 20 Year (08/21/86) ------- ------ ------ ------ ------- ------- ------- ---------- GABELLI EQUITY TRUST NAV TOTAL RETURN (b) ........... 2.05% 26.97% 21.51% 23.72% 11.05% 12.75% 11.94% 12.70% INVESTMENT TOTAL RETURN (c) .... (1.12) 24.21 17.72 18.10 11.08 12.61 12.72 12.20 S&P 500 Index ..................... 2.33 16.78 13.24 15.51 6.60 11.12 10.59 11.46(d) Dow Jones Industrial Average ...... 4.18 21.62 13.90 15.45 7.89 12.55 11.55 12.77(d) Nasdaq Composite Index ............ 3.77 19.62 12.51 18.18 4.83 10.76 9.45 9.72 (a) RETURNS REPRESENT PAST PERFORMANCE AND DO NOT GUARANTEE FUTURE RESULTS. INVESTMENT RETURNS AND THE PRINCIPAL VALUE OF AN INVESTMENT WILL FLUCTUATE. WHEN SHARES ARE SOLD, THEY MAY BE WORTH MORE OR LESS THAN THEIR ORIGINAL COST. CURRENT PERFORMANCE MAY BE LOWER OR HIGHER THAN THE PERFORMANCE DATA PRESENTED. VISIT WWW.GABELLI.COM FOR PERFORMANCE INFORMATION AS OF THE MOST RECENT MONTH END. PERFORMANCE RETURNS FOR PERIODS LESS THAN ONE YEAR ARE NOT ANNUALIZED. INVESTORS SHOULD CAREFULLY CONSIDER THE INVESTMENT OBJECTIVES, RISKS, CHARGES, AND EXPENSES OF THE FUND BEFORE INVESTING. THE DOW JONES INDUSTRIAL AVERAGE IS AN UNMANAGED INDEX OF 30 LARGE CAPITALIZATION STOCKS. THE S&P 500 AND THE NASDAQ COMPOSITE INDICES ARE UNMANAGED INDICATORS OF STOCK MARKET PERFORMANCE. DIVIDENDS ARE CONSIDERED REINVESTED EXCEPT FOR THE NASDAQ COMPOSITE INDEX. YOU CANNOT INVEST DIRECTLY IN AN INDEX. (b) TOTAL RETURNS AND AVERAGE ANNUAL RETURNS REFLECT CHANGES IN NAV PER SHARE, REINVESTMENT OF DISTRIBUTIONS AT NAV ON THE EX-DIVIDEND DATE, ADJUSTMENTS FOR RIGHTS OFFERINGS, SPIN-OFFS, AND TAXES PAID ON UNDISTRIBUTED LONG-TERM CAPITAL GAINS AND ARE NET OF EXPENSES. SINCE INCEPTION RETURN IS BASED ON AN INITIAL NAV OF $9.34. (c) TOTAL RETURNS AND AVERAGE ANNUAL RETURNS REFLECT CHANGES IN CLOSING MARKET VALUES ON THE NEW YORK STOCK EXCHANGE, REINVESTMENT OF DISTRIBUTIONS, AND ADJUSTMENTS FOR RIGHTS OFFERINGS, SPIN-OFFS, AND TAXES PAID ON UNDISTRIBUTED LONG-TERM CAPITAL GAINS. SINCE INCEPTION RETURN IS BASED ON AN INITIAL OFFERING PRICE OF $10.00. (d) FROM AUGUST 31, 1986, THE DATE CLOSEST TO THE FUND'S INCEPTION DATE FOR WHICH DATA IS AVAILABLE. -------------------------------------------------------------------------------- -------------------------------------------------------------------------------- We have separated the portfolio manager's commentary from the financial statements and investment portfolio due to corporate governance regulations stipulated by the Sarbanes-Oxley Act of 2002. We have done this to ensure that the content of the portfolio manager's commentary is unrestricted. The financial statements and investment portfolio are mailed separately from the commentary. Both the commentary and the financial statements, including the portfolio of investments, will be available on our website at www.gabelli.com. -------------------------------------------------------------------------------- THE GABELLI EQUITY TRUST INC. PORTFOLIO CHANGES QUARTER ENDED SEPTEMBER 30, 2007 (UNAUDITED) OWNERSHIP AT SEPTEMBER 30, SHARES 2007 ----------- ------------- NET PURCHASES COMMON STOCKS ABG Sundal Collier ASA ......................... 62,000 62,000 Advanced Medical Optics Inc. ................... 45,000 100,000 Alcan Inc. ..................................... 70,000 70,000 Alltel Corp. ................................... 5,000 10,000 Alpharma Inc., Cl. A ........................... 1,000 7,000 Alcoa Inc. ..................................... 2,000 22,000 Anglo American plc (a) ......................... 30,030 30,030 Aquila Inc. .................................... 400,000 800,000 Argo Group International Holdings Ltd. (b) ........................... 19,452 19,452 AXA Asia Pacific Holdings Ltd. ................. 158,600 158,600 BCE Inc. ....................................... 5,000 255,000 BERU AG ........................................ 1,000 1,000 Boston Scientific Corp. ........................ 150,000 150,000 BP plc ......................................... 90,000 90,000 China Mobile Ltd. .............................. 65,000 65,000 China Petroleum & Chemical Corp., Cl. H ....................................... 770,000 770,000 ChoicePoint Inc. ............................... 20,000 20,000 Citigroup Inc. ................................. 10,000 310,000 Clear Channel Outdoor Holdings Inc., Cl. A ....................................... 1,300 101,300 Constellation Brands Inc., Cl. A ............... 8,400 14,400 Covidien Ltd. (c) .............................. 45,000 45,000 Dade Behring Holdings Inc. ..................... 195,000 200,000 Discovery Holding Co., Cl. A ................... 49,000 269,000 Dow Jones & Co. Inc. ........................... 42,500 100,000 Flowers Foods Inc. (d) ......................... 35,000 105,000 FMC Corp. (e) .................................. 2,000 4,000 Fortress Investment Group LLC, Cl. A ....................................... 2,000 5,000 Guangzhou R&F Properties Co. Ltd., Cl. H ....................................... 140,000 140,000 Home Inns & Hotels Management Inc., ADR ........................ 15,000 20,000 ITO EN Ltd., Preference (f) .................... 60,000 60,000 Jarden Corp. ................................... 2,000 2,000 Jardine Matheson Holdings Ltd. ................. 12,000 57,000 Johnson & Johnson .............................. 20,000 20,000 Legg Mason Inc. ................................ 22,000 42,000 Lenox Group Inc. ............................... 3,000 45,000 Macy's Inc. .................................... 20,000 20,000 Marsh & McLennan Companies Inc. ................ 10,000 265,000 OWNERSHIP AT SEPTEMBER 30, SHARES 2007 ----------- ------------- Meiji Seika Kaisha Ltd. ........................ 10,000 10,000 Morinaga Milk Industry Co. Ltd. ................ 10,000 70,000 Nestle SA ...................................... 2,500 5,000 Nissin Food Products Co. Ltd. .................. 100,000 300,000 Petroleo Brasileiro SA, ADR (e) ................ 11,000 27,000 Pinnacle Entertainment Inc. .................... 3,000 43,000 Schroders plc .................................. 25,000 25,000 Shaw Communications Inc., Cl. B, New York (e) ................................ 80,000 160,000 Shaw Communications Inc., Cl. B, Toronto (e) .................................... 20,000 40,000 Standard Motor Products Inc. ................... 20,000 175,000 Synthes Inc. ................................... 1,000 12,500 Tenaris SA, ADR ................................ 20,000 70,000 Tesco plc ...................................... 35,000 100,000 The Bank Of New York Mellon Corp. (h) ............................ 146,038 146,038 The Blackstone Group LP ........................ 1,900 2,000 The DIRECTV Group Inc. ......................... 140,000 150,000 The Fairchild Corp., Cl. A ..................... 10,000 220,000 The Great Atlantic & Pacific Tea Co. Inc. ........................ 30,000 30,000 The Manitowoc Co. Inc. (e) ..................... 2,000 4,000 The New York Times Co., Cl. A .................. 5,000 55,000 The Swatch Group AG ............................ 30,000 37,500 Tokyo Broadcasting System Inc. ................. 20,000 90,000 TXU Corp. ...................................... 22,200 245,000 Tyco Electronics Ltd. (c) ...................... 62,000 62,000 Tyco International Ltd. (c) .................... 98,900 160,000 Whole Foods Market Inc. ........................ 10,000 10,000 Yahoo! Inc. .................................... 5,000 165,000 Yahoo! Japan Corp. ............................. 2,000 2,000 YAKULT HONSHA Co. Ltd. ......................... 15,000 550,000 NET SALES COMMON STOCKS Acuity Brands Inc. ............................. (2,000) 20,000 Altadis SA ..................................... (5,000) 20,000 Amano Corp. .................................... (55,000) -- Ameriprise Financial Inc. ...................... (55,000) 10,000 Anglo American plc (a) ......................... (33,000) -- aQuantive Inc. (i) ............................. (50,000) -- Argonaut Group Inc. (b) ........................ (30,000) -- Bank of Ireland ................................ (75,000) -- Barclays plc ................................... (90,000) -- See accompanying notes to schedule of investments. 2 THE GABELLI EQUITY TRUST INC. PORTFOLIO CHANGES (CONTINUED) QUARTER ENDED SEPTEMBER 30, 2007 (UNAUDITED) OWNERSHIP AT SEPTEMBER 30, SHARES 2007 ----------- ------------- NET SALES (CONTINUED) COMMON STOCKS (CONTINUED) Bayer AG ....................................... (2,000) 24,000 Berkshire Hathaway Inc. Cl. A .................. (2) 246 Biomet Inc. (j) ................................ (100,000) -- Cablevision Systems Corp., Cl. A ............... (20,000) 1,550,000 Coca-Cola Hellenic Bottling Co. SA ............. (2,000) 38,000 Colgate-Palmolive Co. .......................... (10,000) -- Comcast Corp., Cl. A ........................... (10,000) 65,000 ConocoPhillips ................................. (5,000) 315,000 Cooper Industries Ltd., Cl. A .................. (19,000) 247,000 Corn Products International Inc. ............... (5,000) 55,000 Dana Corp. ..................................... (40,000) 230,000 Deutsche Bank AG, Germany ...................... (9,000) -- Deutsche Bank AG ............................... (1,000) 148,000 Donaldson Co. Inc. ............................. (5,100) 194,900 Duke Energy Corp. .............................. (10,000) 230,000 El Paso Electric Co. ........................... (5,000) 280,000 EMI Group plc (l) .............................. (110,000) -- Florida East Coast Industries Inc. (k) ......... (92,000) -- Genuine Parts Co. .............................. (5,000) 340,000 Greif Inc., Cl. A .............................. (5,000) 215,000 H.J. Heinz Co. ................................. (5,000) 100,000 Harmony Gold Mining Co. Ltd. ................... (20,000) 52,500 Hercules Inc. .................................. (5,000) 165,000 Hilton Hotels Corp. ............................ (525,000) -- ITT Corp. ...................................... (2,000) 253,000 Kellogg Co. .................................... (3,000) 102,000 Ladbrokes plc .................................. (50,000) 1,294,116 MasterCard Inc., Cl. A ......................... (8,000) 110,000 Mellon Financial Corp. (h) ..................... (80,000) -- MGM Mirage ..................................... (96,000) 14,000 News Corp., Cl. A .............................. (10,000) 1,570,000 Next plc ....................................... (3,000) 27,000 Nortel Networks Corp. .......................... (5,000) 195,000 Pactiv Corp. ................................... (2,000) 112,000 Partners Group ................................. (4,000) -- PepsiAmericas Inc. ............................. (10,000) 540,000 Precision Castparts Corp. ...................... (10,000) 100,000 PRIMEDIA Inc. (g) .............................. (318,334) 63,666 Qwest Communications International Inc. .......................... (30,000) 540,000 Rinker Group Ltd., ADR (m) ..................... (120,000) -- Rogers Communications Inc., Cl. B, New York .................................... (15,000) 565,690 OWNERSHIP AT SEPTEMBER 30, SHARES 2007 ----------- ------------- Rollins Inc. ................................... (10,000) 760,000 Rolls-Royce Group plc, Cl. B ................... (71,040,000) -- Sanofi-Aventis ................................. (2,000) 10,000 Sasol Ltd. ..................................... (13,000) -- Skyline Corp. .................................. (1,000) 20,000 Standard Chartered plc ......................... (5,000) 55,000 Telephone & Data Systems Inc. .................. (4,000) 254,000 The Bank of New York Co. Inc. (h) .............. (70,000) -- The Home Depot Inc. ............................ (10,000) -- The Lamson & Sessions Co. ...................... (2,000) 72,000 The Midland Co. ................................ (1,000) 188,000 The Walt Disney Co. ............................ (5,000) 75,000 Thomas & Betts Corp. ........................... (65,000) 240,000 TI Automotive Ltd. (n) ......................... (27,000) -- Total SA ....................................... (8,500) 24,128 Tyco International Ltd. (c) .................... (300,000) -- UBS AG ......................................... (15,000) 25,000 Viacom Inc., Cl. A ............................. (5,000) 365,000 Westpac Banking Corp. .......................... (13,000) 50,000 ---------- (a) Merger - 0.91 share of Anglo American plc (B1XZS82) for every 1 share of Anglo American plc (0490151) (b) Merger - 0.6484 share of Argo Group International Holdings for every 1 share of Argonaut Group Inc. (c) Spin-off - 0.25 share of Covidien Ltd. (G2552X108) and 0.25 share of Tyco Electronics Ltd. (G9144P105) for every share of Tyco International Ltd. (902124106) and a reverse 1 for 4 stock split of Tyco International Ltd. (G9143X208) (d) 3 for 2 stock split (e) 2 for 1 stock split (f) Spin-off - 0.3 share of Preferred share for every 1 Common share held. (g) Reverse Split - 1:6 and cusip change (h) Merger - 0.9434 share of The Bank of New York Mellon Corp. for every share of The Bank of New York Co. Inc. and 1 share of The Bank of New York Mellon Corp. for every 1 share of Mellon Financial Corp. (i) Cash Merger - $66.50 for every 1 share (j) Tender Offer - $46.00 for every 1 share held (k) Cash Merger - $62.50 for every 1 share (l) Tender Offer - 2.65 British Pounds for every 1 share held (m) Tender Offer - $79.25 for every 1 share held (n) Tender Offer - $0.0113467 for every 1 share See accompanying notes to schedule of investments. 3 THE GABELLI EQUITY TRUST INC. SCHEDULE OF INVESTMENTS SEPTEMBER 30, 2007 (UNAUDITED) MARKET SHARES VALUE ----------- -------------- COMMON STOCKS -- 95.3% FOOD AND BEVERAGE -- 11.9% 85,000 Ajinomoto Co. Inc. ............................. $ 1,065,599 40,000 Anheuser-Busch Companies Inc. .................. 1,999,600 36,000 ARIAKE JAPAN Co. Ltd. .......................... 741,218 24,000 Brown-Forman Corp., Cl. A ...................... 1,872,000 110,000 Cadbury Schweppes plc .......................... 1,276,087 183,400 Cadbury Schweppes plc, ADR ..................... 8,531,768 72,000 Campbell Soup Co. .............................. 2,664,000 32,000 Cermaq ASA ..................................... 593,554 40,000 China Mengniu Dairy Co. Ltd. ................... 174,174 20,000 Coca-Cola Enterprises Inc. ..................... 484,400 38,000 Coca-Cola Hellenic Bottling Co. SA ............. 2,194,527 14,400 Constellation Brands Inc., Cl. A+ .............. 348,624 55,000 Corn Products International Inc. ............... 2,522,850 300,000 Davide Campari-Milano SpA ...................... 3,080,038 60,000 Del Monte Foods Co. ............................ 630,000 80,000 Diageo plc ..................................... 1,757,918 224,000 Diageo plc, ADR ................................ 19,651,520 105,000 Flowers Foods Inc. ............................. 2,289,000 99,000 Fomento Economico Mexicano SAB de CV, ADR .............................. 3,702,600 180,000 General Mills Inc. ............................. 10,441,800 380,000 Groupe Danone .................................. 29,910,593 1,000,000 Grupo Bimbo SAB de CV, Cl. A ................... 5,577,194 100,000 H.J. Heinz Co. ................................. 4,620,000 20,000 Hain Celestial Group Inc.+ ..................... 642,600 10,000 Heineken NV .................................... 656,219 200,000 ITO EN Ltd. .................................... 4,875,288 60,000 ITO EN Ltd., Preference+ ....................... 1,193,575 102,000 Kellogg Co. .................................... 5,712,000 75,000 Kerry Group plc, Cl. A ......................... 2,212,957 215,000 Kraft Foods Inc., Cl. A ........................ 7,419,650 12,100 LVMH Moet Hennessy Louis Vuitton SA ............................ 1,450,537 950,000 Marine Harvest+ ................................ 1,208,811 10,000 Meiji Seika Kaisha Ltd. ........................ 50,320 70,000 Morinaga Milk Industry Co. Ltd. ................ 280,329 5,000 Nestle SA ...................................... 2,246,081 300,000 Nissin Food Products Co. Ltd. .................. 10,708,223 540,000 PepsiAmericas Inc. ............................. 17,517,600 350,000 PepsiCo Inc. ................................... 25,641,000 8,100 Pernod-Ricard SA ............................... 1,767,518 68,200 Ralcorp Holdings Inc.+ ......................... 3,806,924 26,000 Remy Cointreau SA .............................. 1,883,386 300,000 Sara Lee Corp. ................................. 5,007,000 100,000 Tesco plc ...................................... 898,703 200,000 The Coca-Cola Co. .............................. 11,494,000 45,000 The Hershey Co. ................................ 2,088,450 2,000 The J.M. Smucker Co. ........................... 106,840 MARKET SHARES VALUE ----------- -------------- 118,820 Tootsie Roll Industries Inc. ................... $ 3,152,295 170,000 Wm. Wrigley Jr. Co. ............................ 10,919,100 42,500 Wm. Wrigley Jr. Co., Cl. B ..................... 2,703,425 550,000 YAKULT HONSHA Co. Ltd. ......................... 12,521,221 -------------- 244,293,116 -------------- FINANCIAL SERVICES -- 9.4% 62,000 ABG Sundal Collier ASA ......................... 164,452 7,000 Allianz SE ..................................... 1,635,486 575,000 American Express Co. ........................... 34,137,750 50,000 American International Group Inc. .............. 3,382,500 10,000 Ameriprise Financial Inc. ...................... 631,100 19,452 Argo Group International Holdings Ltd.+ .............................. 846,357 95,000 Aviva plc ...................................... 1,430,559 158,600 AXA Asia Pacific Holdings Ltd. ................. 1,097,724 90,000 Banco Santander SA, ADR ........................ 1,737,900 246 Berkshire Hathaway Inc., Cl. A+ ................ 29,153,460 7,500 Calamos Asset Management Inc., Cl. A ...................... 211,725 310,000 Citigroup Inc. ................................. 14,467,700 155,000 Commerzbank AG, ADR ............................ 6,275,749 148,000 Deutsche Bank AG ............................... 19,001,720 5,000 Fortress Investment Group LLC, Cl. A ............................ 106,600 20,000 H&R Block Inc. ................................. 423,600 25,000 Interactive Brokers Group Inc., Cl. A+ .......................... 656,500 180,000 Janus Capital Group Inc. ....................... 5,090,400 52,000 JPMorgan Chase & Co. ........................... 2,382,640 260,000 Landesbank Berlin Holding AG ................... 2,509,946 42,000 Legg Mason Inc. ................................ 3,540,180 133,000 Leucadia National Corp. ........................ 6,413,260 265,000 Marsh & McLennan Companies Inc. .............................. 6,757,500 65,000 Moody's Corp. .................................. 3,276,000 30,000 Nuveen Investments Inc., Cl. A ................. 1,858,200 2,500 Prudential Financial Inc. ...................... 243,950 25,000 Schroders plc .................................. 709,448 55,000 Standard Chartered plc ......................... 1,800,475 80,000 State Street Corp. ............................. 5,452,800 20,000 SunTrust Banks Inc. ............................ 1,513,400 150,000 T. Rowe Price Group Inc. ....................... 8,353,500 5,000 The Allstate Corp. ............................. 285,950 146,038 The Bank of New York Mellon Corp. ................................ 6,446,117 2,000 The Blackstone Group LP+ ....................... 50,160 44,500 The Charles Schwab Corp. ....................... 961,200 18,000 The Dun & Bradstreet Corp. ..................... 1,774,980 188,000 The Midland Co. ................................ 10,332,480 See accompanying notes to schedule of investments. 4 THE GABELLI EQUITY TRUST INC. SCHEDULE OF INVESTMENTS (CONTINUED) SEPTEMBER 30, 2007 (UNAUDITED) MARKET SHARES VALUE ----------- -------------- COMMON STOCKS (CONTINUED) FINANCIAL SERVICES (CONTINUED) 135,000 The Phoenix Companies Inc. ..................... $ 1,904,850 80,000 The Shizuoka Bank Ltd. ......................... 777,260 3,000 The Travelers Companies Inc. ................... 151,020 25,000 UBS AG ......................................... 1,344,213 150,000 UniCredito Italiano SpA ........................ 1,283,349 100,000 Waddell & Reed Financial Inc., Cl. A ........... 2,703,000 50,000 Westpac Banking Corp. .......................... 1,264,475 -------------- 194,541,635 -------------- ENERGY AND UTILITIES -- 7.3% 5,000 AGL Resources Inc. ............................. 198,100 70,000 Allegheny Energy Inc.+ ......................... 3,658,200 70,000 Apache Corp. ................................... 6,304,200 800,000 Aquila Inc.+ ................................... 3,208,000 90,000 BP plc ......................................... 1,044,991 247,000 BP plc, ADR .................................... 17,129,450 105,000 CH Energy Group Inc. ........................... 5,019,000 770,000 China Petroleum & Chemical Corp., Cl. H ....................... 961,776 70,000 CMS Energy Corp. ............................... 1,177,400 315,000 ConocoPhillips ................................. 27,647,550 8,000 Constellation Energy Group Inc. ................ 686,320 60,000 DPL Inc. ....................................... 1,575,600 14,000 DTE Energy Co. ................................. 678,160 230,000 Duke Energy Corp. .............................. 4,298,700 270,000 El Paso Corp. .................................. 4,581,900 280,000 El Paso Electric Co.+ .......................... 6,476,400 50,000 Energy East Corp. .............................. 1,352,500 80,000 Exxon Mobil Corp. .............................. 7,404,800 20,000 FPL Group Inc. ................................. 1,217,600 210,000 Halliburton Co. ................................ 8,064,000 32,000 Imperial Oil Ltd. .............................. 1,585,764 20,000 Marathon Oil Corp. ............................. 1,140,400 10,000 Mirant Corp.+ .................................. 406,800 140,000 Mirant Corp., Escrow+ (a) ...................... 0 2,000 Niko Resources Ltd., New York .................. 195,546 1,000 Niko Resources Ltd., Toronto ................... 97,773 10,000 NiSource Inc. .................................. 191,400 240,000 Northeast Utilities ............................ 6,856,800 20,000 Oceaneering International Inc.+ ................ 1,516,000 2,000 PetroChina Co. Ltd., ADR ....................... 370,220 27,000 Petroleo Brasileiro SA, ADR .................... 2,038,500 100,000 Progress Energy Inc., CVO+ (a) ................. 33,000 65,000 Saipem SpA ..................................... 2,773,175 5,000 SJW Corp. ...................................... 170,700 20,000 Southwest Gas Corp. ............................ 565,800 115,000 Spectra Energy Corp. ........................... 2,815,200 60,000 The AES Corp.+ ................................. 1,202,400 SHARES/ MARKET UNITS VALUE ----------- -------------- 24,128 Total SA ........................................ $ 1,961,783 245,000 TXU Corp. ....................................... 16,775,150 270,000 Westar Energy Inc. .............................. 6,631,200 -------------- 150,012,258 -------------- TELECOMMUNICATIONS -- 6.4% 10,000 Alltel Corp. ................................... 696,800 255,000 BCE Inc. ....................................... 10,212,750 16,000 Bell Aliant Regional Communications Income Fund (a)(b) .......................... 515,397 30,000 Brasil Telecom Participacoes SA, ADR ....................... 2,238,600 1,700,000 BT Group plc ................................... 10,678,043 4,440,836 Cable & Wireless Jamaica Ltd.+ (c) ............. 49,276 850,000 Cincinnati Bell Inc.+ .......................... 4,199,000 90,000 Citizens Communications Co. .................... 1,288,800 110,000 Compania de Telecomunicaciones de Chile SA, ADR ............................ 905,300 168,000 Deutsche Telekom AG, ADR ....................... 3,297,840 5,000 France Telecom SA, ADR ......................... 167,200 100,000 Koninklijke KPN NV ............................. 1,735,373 540,000 Qwest Communications International Inc.+ ......................... 4,946,400 550,000 Sprint Nextel Corp. ............................ 10,450,000 186,554 Tele Norte Leste Participacoes SA, ADR ....................... 4,190,003 60,000 Tele2 AB, Cl. B ................................ 1,296,535 48,000 Telecom Argentina SA, ADR+ ..................... 1,178,400 1,470,000 Telecom Italia SpA ............................. 4,470,013 230,000 Telefonica SA, ADR ............................. 19,269,400 62,000 Telefonos de Mexico SAB de CV, Cl. L, ADR .................................. 2,037,940 254,000 Telephone & Data Systems Inc. .................. 16,954,500 368,000 Telephone & Data Systems Inc., Special ..................................... 22,816,000 15,000 TELUS Corp. .................................... 867,139 180,000 Verizon Communications Inc. .................... 7,970,400 5,169 Windstream Corp. ............................... 72,986 -------------- 132,504,095 -------------- DIVERSIFIED INDUSTRIAL -- 6.4% 20,000 Acuity Brands Inc. ............................. 1,009,600 164,000 Ampco-Pittsburgh Corp. ......................... 6,458,320 155,000 Baldor Electric Co. ............................ 6,192,250 24,000 Bayer AG ....................................... 1,910,308 25,000 Bouygues SA .................................... 2,156,383 247,000 Cooper Industries Ltd., Cl. A .................. 12,619,230 260,000 Crane Co. ...................................... 12,472,200 77,500 CRH plc ........................................ 3,077,721 400,000 Enodis plc ..................................... 1,428,104 See accompanying notes to schedule of investments. 5 THE GABELLI EQUITY TRUST INC. SCHEDULE OF INVESTMENTS (CONTINUED) SEPTEMBER 30, 2007 (UNAUDITED) MARKET SHARES VALUE ----------- -------------- COMMON STOCKS (CONTINUED) DIVERSIFIED INDUSTRIAL (CONTINUED) 150,000 General Electric Co. ........................... $ 6,210,000 215,000 Greif Inc., Cl. A .............................. 13,046,200 18,000 Greif Inc., Cl. B .............................. 1,017,000 450,000 Honeywell International Inc. ................... 26,761,500 253,000 ITT Corp. ...................................... 17,186,290 101,000 Park-Ohio Holdings Corp.+ ...................... 2,620,950 1,000 Pentair Inc. ................................... 33,180 2,000 Sulzer AG ...................................... 2,868,800 30,000 Technip SA ..................................... 2,682,200 72,000 The Lamson & Sessions Co.+ ..................... 1,941,120 75,000 Trinity Industries Inc. ........................ 2,815,500 160,000 Tyco International Ltd. ........................ 7,094,400 -------------- 131,601,256 -------------- CABLE AND SATELLITE -- 5.3% 1,550,000 Cablevision Systems Corp., Cl. A+ .............. 54,157,000 65,000 Comcast Corp., Cl. A+ .......................... 1,571,700 127,500 Comcast Corp., Cl. A, Special+ ................. 3,054,900 55,000 EchoStar Communications Corp., Cl. A+ ............................... 2,574,550 156,770 Liberty Global Inc., Cl. A+ .................... 6,430,705 139,001 Liberty Global Inc., Cl. C+ .................... 5,373,779 565,690 Rogers Communications Inc., Cl. B, New York ............................. 25,755,866 19,310 Rogers Communications Inc., Cl. B, Toronto .............................. 879,060 160,000 Shaw Communications Inc., Cl. B, New York ............................. 3,974,400 40,000 Shaw Communications Inc., Cl. B, Toronto .............................. 993,314 150,000 The DIRECTV Group Inc.+ ........................ 3,642,000 -------------- 108,407,274 -------------- HEALTH CARE -- 4.5% 8,000 Abbott Laboratories ............................ 428,960 100,000 Advanced Medical Optics Inc.+ .................. 3,059,000 14,046 Allergan Inc. .................................. 905,546 7,000 Alpharma Inc., Cl. A ........................... 149,520 52,000 Amgen Inc.+ .................................... 2,941,640 19,146 AstraZeneca plc ................................ 959,662 26,000 Biogen Idec Inc.+ .............................. 1,724,580 150,000 Boston Scientific Corp.+ ....................... 2,092,500 135,000 Bristol-Myers Squibb Co. ....................... 3,890,700 12,000 Cochlear Ltd. .................................. 830,135 45,000 Covidien Ltd.+ ................................. 1,867,500 200,000 Dade Behring Holdings Inc. ..................... 15,270,000 45,036 GlaxoSmithKline plc ............................ 1,195,100 4,000 GlaxoSmithKline plc, ADR ....................... 212,800 MARKET SHARES VALUE ----------- -------------- 30,000 Henry Schein Inc.+ ............................. $ 1,825,200 30,000 Hospira Inc.+ .................................. 1,243,500 40,000 Invitrogen Corp.+ .............................. 3,269,200 20,000 Johnson & Johnson .............................. 1,314,000 95,000 Merck & Co. Inc. ............................... 4,910,550 2,000 Nobel Biocare Holding AG ....................... 541,550 39,000 Novartis AG .................................... 2,152,244 105,000 Novartis AG, ADR ............................... 5,770,800 430,000 Pfizer Inc. .................................... 10,504,900 16,400 Roche Holding AG ............................... 2,973,623 10,000 Sanofi-Aventis ................................. 846,725 100,000 Schering-Plough Corp. .......................... 3,163,000 80,000 Smith & Nephew plc ............................. 977,985 50,000 SSL International plc .......................... 434,774 5,250 Straumann Holding AG ........................... 1,474,554 12,500 Synthes Inc. ................................... 1,398,969 19,000 Takeda Pharmaceutical Co. Ltd. ................. 1,336,525 40,000 UnitedHealth Group Inc. ........................ 1,937,200 82,000 William Demant Holding A/S+ .................... 7,246,504 100,000 Wyeth .......................................... 4,455,000 3,500 Zimmer Holdings Inc.+ .......................... 283,465 -------------- 93,587,911 -------------- CONSUMER PRODUCTS -- 4.4% 20,000 Altadis SA ..................................... 1,407,121 84,000 Avon Products Inc. ............................. 3,152,520 42,000 Christian Dior SA .............................. 5,374,496 15,000 Church & Dwight Co. Inc. ....................... 705,600 32,000 Clorox Co. ..................................... 1,951,680 69,000 Compagnie Financiere Richemont SA, Cl. A ......................... 4,572,343 114,000 Energizer Holdings Inc.+ ....................... 12,636,900 60,000 Fortune Brands Inc. ............................ 4,889,400 2,000 Givaudan SA .................................... 1,848,400 60,000 Hanesbrands Inc.+ .............................. 1,683,600 32,000 Harley-Davidson Inc. ........................... 1,478,720 2,000 Jarden Corp.+ .................................. 61,880 45,000 Lenox Group Inc.+ .............................. 216,000 15,000 Matsushita Electric Industrial Co. Ltd., ADR ............................... 278,250 15,000 Mattel Inc. .................................... 351,900 21,000 National Presto Industries Inc. ................ 1,113,000 2,500 Nintendo Co. Ltd. .............................. 1,301,528 10,000 Oil-Dri Corp. of America ....................... 184,000 300,000 Procter & Gamble Co. ........................... 21,102,000 60,000 Reckitt Benckiser plc .......................... 3,525,657 30,000 Svenska Cellulosa Aktiebolaget, Cl. B ......................... 559,814 1,000,000 Swedish Match AB ............................... 20,794,215 37,500 The Swatch Group AG ............................ 2,401,224 -------------- 91,590,248 -------------- See accompanying notes to schedule of investments. 6 THE GABELLI EQUITY TRUST INC. SCHEDULE OF INVESTMENTS (CONTINUED) SEPTEMBER 30, 2007 (UNAUDITED) MARKET SHARES VALUE ----------- -------------- COMMON STOCKS (CONTINUED) ENTERTAINMENT -- 4.3% 100,000 Aruze Corp. .................................... $ 4,457,406 32,000 Canal+ Groupe .................................. 356,372 2,002 Chestnut Hill Ventures+ (a) .................... 91,115 269,000 Discovery Holding Co., Cl. A+ .................. 7,760,650 3,000 DreamWorks Animation SKG Inc., Cl. A+ ................................ 100,260 79,500 EMI Group plc, ADR ............................. 830,775 600,603 Gemstar-TV Guide International Inc.+ ......................... 4,180,197 615,000 Grupo Televisa SA, ADR ......................... 14,864,550 125 Live Nation Inc.+ .............................. 2,656 43,000 Pinnacle Entertainment Inc.+ ................... 1,170,890 100,000 Publishing and Broadcasting Ltd. ............... 1,748,081 1,150,000 Rank Group plc ................................. 3,805,805 12,000 Regal Entertainment Group, Cl. A ............... 263,400 75,000 Six Flags Inc.+ ................................ 259,500 75,000 The Walt Disney Co. ............................ 2,579,250 810,000 Time Warner Inc. ............................... 14,871,600 90,000 Tokyo Broadcasting System Inc. ................. 2,522,962 20,200 Triple Crown Media Inc.+ ....................... 124,634 365,000 Viacom Inc., Cl. A+ ............................ 14,216,750 333,900 Vivendi ........................................ 14,093,228 -------------- 88,300,081 -------------- PUBLISHING -- 3.8% 100,000 Dow Jones & Co. Inc. ........................... 5,970,000 9,000 Idearc Inc. .................................... 283,230 348,266 Independent News & Media plc ................... 1,296,146 20,000 McClatchy Co., Cl. A ........................... 399,600 320,000 Media General Inc., Cl. A ...................... 8,803,200 122,000 Meredith Corp. ................................. 6,990,600 1,570,000 News Corp., Cl. A .............................. 34,524,300 20,000 News Corp., Cl. B .............................. 467,800 63,666 PRIMEDIA Inc. .................................. 893,871 261,319 SCMP Group Ltd. ................................ 87,399 66,585 Seat Pagine Gialle SpA ......................... 37,124 160,000 The E.W. Scripps Co., Cl. A .................... 6,720,000 182,000 The McGraw-Hill Companies Inc. ................. 9,265,620 55,000 The New York Times Co., Cl. A .................. 1,086,800 19,030 Tribune Co. .................................... 519,900 -------------- 77,345,590 -------------- EQUIPMENT AND SUPPLIES -- 3.3% 265,000 AMETEK Inc. .................................... 11,453,300 4,000 Amphenol Corp., Cl. A .......................... 159,040 50,000 Assa Abloy AB, Cl. B ........................... 1,037,771 94,000 CIRCOR International Inc. ...................... 4,268,540 194,900 Donaldson Co. Inc. ............................. 8,139,024 MARKET SHARES VALUE ----------- -------------- 60,000 Fedders Corp.+ ................................. $ 2,760 110,000 Flowserve Corp. ................................ 8,379,800 23,000 Franklin Electric Co. Inc. ..................... 945,530 90,000 Gerber Scientific Inc.+ ........................ 976,500 75,000 GrafTech International Ltd.+ ................... 1,338,000 315,000 IDEX Corp. ..................................... 11,462,850 40,000 Ingersoll-Rand Co. Ltd., Cl. A ................. 2,178,800 103,000 Lufkin Industries Inc. ......................... 5,667,060 11,000 Mueller Industries Inc. ........................ 397,540 2,000 Sealed Air Corp. ............................... 51,120 70,000 Tenaris SA, ADR ................................ 3,683,400 4,000 The Manitowoc Co. Inc. ......................... 177,120 100,000 The Weir Group plc ............................. 1,686,922 190,000 Watts Water Technologies Inc., Cl. A ................................. 5,833,000 -------------- 67,838,077 -------------- AVIATION: PARTS AND SERVICES -- 3.0% 370,000 Curtiss-Wright Corp. ........................... 17,575,000 200,000 GenCorp Inc.+ .................................. 2,392,000 100,000 Precision Castparts Corp. ...................... 14,798,000 73,000 Sequa Corp., Cl. A+ ............................ 12,101,940 84,600 Sequa Corp., Cl. B+ ............................ 14,085,900 220,000 The Fairchild Corp., Cl. A+ .................... 440,000 -------------- 61,392,840 -------------- AUTOMOTIVE: PARTS AND ACCESSORIES -- 2.4% 1,000 BERU AG ........................................ 104,094 43,000 BorgWarner Inc. ................................ 3,935,790 182,000 CLARCOR Inc. ................................... 6,226,220 230,000 Dana Corp.+ .................................... 44,850 82,500 Earl Scheib Inc.+ .............................. 309,375 340,000 Genuine Parts Co. .............................. 17,000,000 70,000 Johnson Controls Inc. .......................... 8,267,700 130,000 Midas Inc.+ .................................... 2,453,100 317,500 Modine Manufacturing Co. ....................... 8,451,850 180,000 Proliance International Inc.+ .................. 379,800 175,000 Standard Motor Products Inc. ................... 1,645,000 35,000 Superior Industries International Inc. ......... 759,150 -------------- 49,576,929 -------------- HOTELS AND GAMING -- 2.1% 1,200 Accor SA ....................................... 106,535 190,000 Gaylord Entertainment Co.+ ..................... 10,111,800 70,000 Harrah's Entertainment Inc. .................... 6,085,100 20,000 Home Inns & Hotels Management Inc., ADR+ ....................... 696,000 46,160 InterContinental Hotels Group plc .............. 916,570 1,294,116 Ladbrokes plc .................................. 11,431,676 6,000 Las Vegas Sands Corp.+ ......................... 800,520 See accompanying notes to schedule of investments. 7 THE GABELLI EQUITY TRUST INC. SCHEDULE OF INVESTMENTS (CONTINUED) SEPTEMBER 30, 2007 (UNAUDITED) MARKET SHARES VALUE ----------- -------------- COMMON STOCKS (CONTINUED) HOTELS AND GAMING (CONTINUED) 3,761,000 Mandarin Oriental International Ltd. ........... $ 8,462,250 14,000 MGM Mirage+ .................................... 1,252,160 16,000 Orient-Express Hotels Ltd., Cl. A .............. 820,320 34,000 Starwood Hotels & Resorts Worldwide Inc. ...................... 2,065,500 -------------- 42,748,431 -------------- BROADCASTING -- 2.1% 95,000 British Sky Broadcasting Group plc ............. 1,350,867 415,000 CBS Corp., Cl. A ............................... 13,076,650 6,143 Citadel Broadcasting Corp. ..................... 25,555 300,000 Clear Channel Communications Inc. .............. 11,232,000 2,000 Cogeco Inc. .................................... 76,007 13,333 Corus Entertainment Inc., Cl. B, New York ............................. 633,051 3,333 Corus Entertainment Inc., Cl. B, Toronto .............................. 157,795 120,000 Gray Television Inc. ........................... 1,018,800 27,000 Gray Television Inc., Cl. A .................... 231,930 77,000 Liberty Media Corp. - Capital, Cl. A+ .......... 9,611,910 85,000 Lin TV Corp., Cl. A+ ........................... 1,105,850 120,000 Mediaset SpA ................................... 1,238,860 29,000 Modern Times Group MTG AB, Cl. B ............................... 1,872,100 100,000 Television Broadcasts Ltd. ..................... 600,732 110,000 Young Broadcasting Inc., Cl. A+ ................ 242,000 -------------- 42,474,107 -------------- MACHINERY -- 1.7% 20,000 Caterpillar Inc. ............................... 1,568,600 220,000 Deere & Co. .................................... 32,652,400 8,000 SMC Corp. ...................................... 1,095,547 -------------- 35,316,547 -------------- BUSINESS SERVICES -- 1.5% 7,050 ACCO Brands Corp.+ ............................. 158,202 18,000 Avis Budget Group Inc.+ ........................ 412,020 30,500 Canon Inc. ..................................... 1,664,867 1,000 CheckFree Corp.+ ............................... 46,540 20,000 ChoicePoint Inc.+ .............................. 758,400 101,300 Clear Channel Outdoor Holdings Inc., Cl. A+ ....................... 2,583,150 186,554 Contax Participacoes SA, ADR ................... 275,783 200,000 G4S plc ........................................ 826,582 57,000 Jardine Matheson Holdings Ltd. ................. 1,630,200 94,000 Landauer Inc. .................................. 4,790,240 110,000 MasterCard Inc., Cl. A ......................... 16,276,700 MARKET SHARES VALUE ----------- -------------- 72,500 Nashua Corp.+ .................................. $ 804,750 25,000 Secom Co. Ltd. ................................. 1,203,587 -------------- 31,431,021 -------------- CONSUMER SERVICES -- 1.5% 200,000 IAC/InterActiveCorp+ ........................... 5,934,000 265,131 Liberty Media Corp. - Interactive, Cl. A+ ......................... 5,093,166 760,000 Rollins Inc. ................................... 20,284,400 -------------- 31,311,566 -------------- SPECIALTY CHEMICALS -- 1.5% 40,000 Ashland Inc. ................................... 2,408,400 5,400 Ciba Specialty Chemicals AG, ADR ............... 137,172 20,000 E.I. du Pont de Nemours and Co. ................ 991,200 350,000 Ferro Corp. .................................... 6,993,000 4,000 FMC Corp. ...................................... 208,080 50,000 H.B. Fuller Co. ................................ 1,484,000 165,000 Hercules Inc. .................................. 3,468,300 70,000 International Flavors & Fragrances Inc. ............................. 3,700,200 230,000 Omnova Solutions Inc.+ ......................... 1,329,400 275,000 Sensient Technologies Corp. .................... 7,939,250 15,000 Syngenta AG, ADR ............................... 649,950 165,000 Tokai Carbon Co. Ltd. .......................... 1,870,283 4,032 Tronox Inc., Cl. B ............................. 36,409 -------------- 31,215,644 -------------- AEROSPACE -- 1.5% 105,000 Boeing Co. ..................................... 11,023,950 10,000 Lockheed Martin Corp. .......................... 1,084,900 80,000 Northrop Grumman Corp. ......................... 6,240,000 1,200,000 Rolls-Royce Group plc+ ......................... 12,828,382 -------------- 31,177,232 -------------- COMMUNICATIONS EQUIPMENT -- 1.5% 10,000 Andrew Corp.+ .................................. 138,500 480,000 Corning Inc. ................................... 11,832,000 90,000 Motorola Inc. .................................. 1,667,700 195,000 Nortel Networks Corp.+ ......................... 3,311,100 240,000 Thomas & Betts Corp.+ .......................... 14,073,600 -------------- 31,022,900 -------------- METALS AND MINING -- 1.5% 70,000 Alcan Inc. ..................................... 7,005,600 22,000 Alcoa Inc. ..................................... 860,640 30,030 Anglo American plc ............................. 2,020,801 89,148 Barrick Gold Corp. ............................. 3,590,882 280,000 Consolidated Minerals Ltd. ..................... 1,219,930 See accompanying notes to schedule of investments. 8 THE GABELLI EQUITY TRUST INC. SCHEDULE OF INVESTMENTS (CONTINUED) SEPTEMBER 30, 2007 (UNAUDITED) MARKET SHARES VALUE ----------- -------------- COMMON STOCKS (CONTINUED) METALS AND MINING (CONTINUED) 52,500 Harmony Gold Mining Co. Ltd.+ .................. $ 621,758 35,000 Harmony Gold Mining Co. Ltd., ADR+ ........................................ 416,850 75,000 Ivanhoe Mines Ltd.+ ............................ 978,750 52,000 New Hope Corp. Ltd. ............................ 110,741 155,000 Newmont Mining Corp. ........................... 6,933,150 23,000 Rio Tinto plc .................................. 1,989,606 69,666 Xstrata plc .................................... 4,623,875 -------------- 30,372,583 -------------- WIRELESS COMMUNICATIONS -- 1.2% 98,000 America Movil SAB de CV, Cl. L, ADR .................................. 6,272,000 65,000 China Mobile Ltd. .............................. 1,064,402 8,000 Clearwire Corp., Cl. A+ ........................ 195,520 2,000 NTT DoCoMo Inc. ................................ 2,855,526 3,340 Tele Norte Celular Participacoes SA, ADR+ ...................... 48,263 8,350 Telemig Celular Participacoes SA, ADR .......................... 489,310 32,165 Tim Participacoes SA, ADR ...................... 1,304,612 100,000 United States Cellular Corp.+ .................. 9,820,000 270 Vivo Participacoes SA+ ......................... 2,192 174,122 Vivo Participacoes SA, ADR ..................... 863,645 5,845 Vivo Participacoes SA, Preference .............. 28,412 70,000 Vodafone Group plc, ADR ........................ 2,541,000 -------------- 25,484,882 -------------- ELECTRONICS -- 1.1% 5,000 Advanced Micro Devices Inc.+ ................... 66,000 13,000 Fanuc Ltd. ..................................... 1,325,295 5,000 Hitachi Ltd., ADR .............................. 330,700 180,000 Intel Corp. .................................... 4,654,800 4,920 Keyence Corp. .................................. 1,092,239 80,000 LSI Corp.+ ..................................... 593,600 20,000 Molex Inc., Cl. A .............................. 507,200 7,500 NEC Corp., ADR ................................. 36,386 38,000 Royal Philips Electronics NV ................... 1,707,720 265,000 Texas Instruments Inc. ......................... 9,696,350 62,000 Tyco Electronics Ltd. .......................... 2,196,660 -------------- 22,206,950 -------------- ENVIRONMENTAL SERVICES -- 1.1% 97,500 Republic Services Inc. ......................... 3,189,225 500,000 Waste Management Inc. .......................... 18,870,000 -------------- 22,059,225 -------------- MARKET SHARES VALUE ----------- -------------- AGRICULTURE -- 1.0% 490,000 Archer-Daniels-Midland Co. ..................... $ 16,209,200 30,000 Monsanto Co. ................................... 2,572,200 30,000 The Mosaic Co.+ ................................ 1,605,600 -------------- 20,387,000 -------------- AUTOMOTIVE -- 0.7% 50,000 General Motors Corp. ........................... 1,835,000 125,000 Navistar International Corp.+ .................. 7,712,500 64,500 PACCAR Inc. .................................... 5,498,625 -------------- 15,046,125 -------------- RETAIL -- 0.7% 100,000 AutoNation Inc.+ ............................... 1,772,000 4,000 AutoZone Inc.+ ................................. 464,560 27,000 Coldwater Creek Inc.+ .......................... 293,220 40,000 Costco Wholesale Corp. ......................... 2,454,800 25,000 CVS Caremark Corp. ............................. 990,750 10,108 Denny's Corp.+ ................................. 40,432 21,500 Hennes & Mauritz AB, Cl. B ..................... 1,362,913 20,000 Macy's Inc. .................................... 646,400 27,000 Next plc ....................................... 1,084,950 50,000 Sally Beauty Holdings Inc.+ .................... 422,500 39,800 Seven & I Holdings Co. Ltd. .................... 1,023,889 20,000 SUPERVALU Inc. ................................. 780,200 30,000 The Great Atlantic & Pacific Tea Co. Inc.+ ............................... 913,800 10,000 Whole Foods Market Inc. ........................ 489,600 73,000 Woolworths Ltd. ................................ 1,924,513 -------------- 14,664,527 -------------- TRANSPORTATION -- 0.6% 100,000 AMR Corp.+ ..................................... 2,229,000 70,000 Asciano Group+ ................................. 557,168 165,000 GATX Corp. ..................................... 7,053,750 15,000 Grupo TMM SA, Cl. A, ADR+ ...................... 47,400 50,000 Laidlaw International Inc. ..................... 1,761,000 70,000 Toll Holdings Ltd. ............................. 814,322 -------------- 12,462,640 -------------- REAL ESTATE -- 0.4% 70,000 Cheung Kong (Holdings) Ltd. .................... 1,154,383 55,500 Griffin Land & Nurseries Inc.+ ................. 2,026,860 140,000 Guangzhou R&F Properties Co. Ltd., Cl. H ............................. 660,934 150,000 The St. Joe Co. ................................ 5,041,500 -------------- 8,883,677 -------------- See accompanying notes to schedule of investments. 9 THE GABELLI EQUITY TRUST INC. SCHEDULE OF INVESTMENTS (CONTINUED) SEPTEMBER 30, 2007 (UNAUDITED) MARKET SHARES VALUE ----------- -------------- COMMON STOCKS (CONTINUED) CLOSED-END FUNDS -- 0.4% 31,500 Royce Value Trust Inc. ......................... $ 608,580 104,000 The Central Europe and Russia Fund Inc. ............................ 5,825,040 70,000 The New Germany Fund Inc. ...................... 1,230,600 -------------- 7,664,220 -------------- COMPUTER SOFTWARE AND SERVICES -- 0.3% 10,000 Check Point Software Technologies Ltd.+ .......................... 251,800 24,100 Square Enix Co. Ltd. ........................... 797,284 25,256 Telecom Italia Media SpA+ ...................... 9,849 165,000 Yahoo! Inc.+ ................................... 4,428,600 2,000 Yahoo! Japan Corp. ............................. 757,411 -------------- 6,244,944 -------------- PAPER AND FOREST PRODUCTS -- 0.2% 112,000 Pactiv Corp.+ .................................. 3,209,920 -------------- MANUFACTURED HOUSING AND RECREATIONAL VEHICLES -- 0.2% 70,000 Champion Enterprises Inc.+ ..................... 768,600 50,000 Fleetwood Enterprises Inc.+ .................... 427,500 31,000 Huttig Building Products Inc.+ ................. 166,780 7,000 Martin Marietta Materials Inc. ................. 934,850 10,000 Nobility Homes Inc. ............................ 190,000 20,000 Skyline Corp. .................................. 601,600 -------------- 3,089,330 -------------- REAL ESTATE INVESTMENT TRUSTS -- 0.1% 2,000 Camden Property Trust .......................... 128,500 2,187 Prosperity REIT ................................ 464 24,984 Rayonier Inc. .................................. 1,200,232 -------------- 1,329,196 -------------- TOTAL COMMON STOCKS ............................ 1,960,793,977 -------------- CONVERTIBLE PREFERRED STOCKS -- 0.2% AEROSPACE -- 0.1% 13,500 Northrop Grumman Corp., 7.000% Cv. Pfd., Ser. B ..................... 1,950,075 -------------- MARKET SHARES VALUE ----------- -------------- TELECOMMUNICATIONS -- 0.1% 25,000 Cincinnati Bell Inc., 6.750% Cv. Pfd., Ser. B ..................... $ 1,137,250 -------------- TOTAL CONVERTIBLE PREFERRED STOCKS ............................ 3,087,325 -------------- PRINCIPAL AMOUNT ----------- CONVERTIBLE CORPORATE BONDS -- 0.1% AUTOMOTIVE: PARTS AND ACCESSORIES -- 0.1% $ 1,000,000 Standard Motor Products Inc., Sub. Deb. Cv., 6.750%, 07/15/09 ............................ 957,500 -------------- AEROSPACE -- 0.0% 605,000 Kaman Corp., Sub. Deb. Cv., 6.000%, 03/15/12 ............................ 894,644 -------------- CONSUMER PRODUCTS -- 0.0% 1,000,000 Pillowtex Corp., Sub. Deb. Cv., 9.000%, 12/15/07 (a) ........................ 0 -------------- TOTAL CONVERTIBLE CORPORATE BONDS ............................. 1,852,144 -------------- SHARES ----------- WARRANTS -- 0.0% ENERGY AND UTILITIES -- 0.0% 12,183 Mirant Corp., Ser. A, expire 01/03/11+ ............................ 258,889 -------------- PRINCIPAL AMOUNT ----------- SHORT-TERM OBLIGATIONS -- 4.4% REPURCHASE AGREEMENTS -- 4.1% $51,580,000 Barclays Capital Inc., 3.900%, dated 09/28/07, due 10/01/07, proceeds at maturity, $51,596,764 (d) ............................. 51,580,000 33,000,000 Daiwa Securities America Inc., 3.850%, dated 09/28/07, due 10/01/07, proceeds at maturity, $33,010,588 (e) ............................. 33,000,000 -------------- 84,580,000 -------------- See accompanying notes to schedule of investments. 10 THE GABELLI EQUITY TRUST INC. SCHEDULE OF INVESTMENTS (CONTINUED) SEPTEMBER 30, 2007 (UNAUDITED) PRINCIPAL MARKET AMOUNT VALUE ----------- -------------- SHORT-TERM OBLIGATIONS (CONTINUED) U.S. TREASURY BILLS -- 0.3% $ 5,500,000 U.S. Treasury Bills, 3.684% to 4.065%++, 12/27/07 to 03/20/08 (f) .................... $ 5,421,826 -------------- TOTAL SHORT-TERM OBLIGATIONS ................................. 90,001,826 -------------- TOTAL INVESTMENTS -- 100.0% (Cost $1,418,283,991) ..................................... $2,055,994,161 ============== --------------- Aggregate book cost ............................... $1,418,283,991 ============== Gross unrealized appreciation ..................... $ 703,533,342 Gross unrealized depreciation ..................... (65,823,172) -------------- Net unrealized appreciation (depreciation) ........ $ 637,710,170 ============== NUMBER OF EXPIRATION UNREALIZED CONTRACTS DATE DEPRECIATION ----------- ---------- -------------- FUTURES CONTRACTS -- SHORT POSITION 250 S & P 500 Index Futures ........... 12/20/07 $ (2,512,500) ============== ---------- (a) Security fair valued under procedures established by the Board of Directors. The procedures may include reviewing available financial information about the company and reviewing valuation of comparable securities and other factors on a regular basis. At September 30, 2007, the market value of fair valued securities amounted to $639,512 or 0.03% of total investments. (b) Security exempt from registration under Rule 144A of the Securities Act of 1933, as amended. This security may be resold in transactions exempt from registration, normally to qualified institutional buyers. At September 30, 2007, the market value of the Rule 144A security amounted to $515,397 or 0.03% of total investments. (c) At September 30, 2007, the Fund held an investment in a restricted security amounting to $49,276 or 0.00% of total investments, which was valued under methods approved by the Board as follows: 09/30/07 ACQUISITION ACQUISITION ACQUISITION CARRYING VALUE SHARES ISSUER DATE COST PER UNIT ----------- ------ ----------- ----------- -------------- 4,440,836 Cable & Wireless Jamaica Ltd. ..... 03/29/01 $101,639 $0.0111 (d) Collateralized by $49,285,000 U.S. Treasury Bond, 5.25%, due 11/15/28, market value $52,611,600. (e) Collateralized by $10,347,000 and $23,000,000 U.S. Treasury Notes, 4.875% and 3.375%, due 10/31/08 and 10/15/09, market value $10,631,543 and $23,028,075, respectively. (f) At September 30, 2007, $5,500,000 of the principal amount was pledged as collateral for futures contracts. + Non-income producing security. ++ Represents annualized yield at date of purchase. ADR American Depository Receipt CVO Contingent Value Obligation % OF MARKET MARKET VALUE VALUE ------ -------------- GEOGRAPHIC DIVERSIFICATION North America ..................................... 76.6% $1,574,024,705 Europe ............................................ 16.3 335,712,241 Latin America ..................................... 3.1 64,409,265 Japan ............................................. 2.7 56,163,182 Asia/Pacific ...................................... 1.2 24,646,160 South Africa ...................................... 0.1 1,038,608 ------ -------------- 100.0% $2,055,994,161 ====== ============== See accompanying notes to schedule of investments. 11 THE GABELLI EQUITY TRUST INC. NOTES TO SCHEDULE OF INVESTMENTS (UNAUDITED) 1. SECURITY VALUATION. Portfolio securities listed or traded on a nationally recognized securities exchange or traded in the U.S. over-the-counter market for which market quotations are readily available are valued at the last quoted sale price or a market's official closing price as of the close of business on the day the securities are being valued. If there were no sales that day, the security is valued at the average of the closing bid and asked prices or, if there were no asked prices quoted on that day, then the security is valued at the closing bid price on that day. If no bid or asked prices are quoted on such day, the security is valued at the most recently available price or, if the Board of Directors (the "Board") so determines, by such other method as the Board shall determine in good faith to reflect its fair market value. Portfolio securities traded on more than one national securities exchange or market are valued according to the broadest and most representative market, as determined by Gabelli Funds, LLC. Portfolio securities primarily traded on a foreign market are generally valued at the preceding closing values of such securities on the relevant market, but may be fair valued pursuant to procedures established by the Board if market conditions change significantly after the close of the foreign market but prior to the close of business on the day the securities are being valued. Debt instruments with remaining maturities of 60 days or less that are not credit impaired are valued at amortized cost, unless the Board determines such amount does not reflect the securities' fair value, in which case these securities will be fair valued as determined by the Board. Debt instruments having a maturity greater than 60 days for which market quotations are readily available are valued at the average of the latest bid and asked prices. If there were no asked prices quoted on such day, the security is valued using the closing bid price. Futures contracts are valued at the closing settlement price of the exchange or board of trade on which the applicable contract is traded. Securities and assets for which market quotations are not readily available are fair valued as determined by the Board. 12 -------------------------------------------------------------------------------- THE GABELLI EQUITY TRUST INC. AND YOUR PERSONAL PRIVACY WHO ARE WE? The Gabelli Equity Trust Inc. (the "Fund") is a closed-end management investment company registered with the Securities and Exchange Commission under the Investment Company Act of 1940. We are managed by Gabelli Funds, LLC, which is affiliated with GAMCO Investors, Inc. GAMCO Investors, Inc. is a publicly held company that has subsidiaries that provide investment advisory or brokerage services for a variety of clients. WHAT KIND OF NON-PUBLIC INFORMATION DO WE COLLECT ABOUT YOU IF YOU BECOME A SHAREHOLDER? When you purchase shares of the Fund on the New York Stock Exchange, you have the option of registering directly with our transfer agent in order, for example, to participate in our dividend reinvestment plan. o INFORMATION YOU GIVE US ON YOUR APPLICATION FORM. This could include your name, address, telephone number, social security number, bank account number, and other information. o INFORMATION ABOUT YOUR TRANSACTIONS WITH US. This would include information about the shares that you buy or sell; it may also include information about whether you sell or exercise rights that we have issued from time to time. If we hire someone else to provide services--like a transfer agent--we will also have information about the transactions that you conduct through them. WHAT INFORMATION DO WE DISCLOSE AND TO WHOM DO WE DISCLOSE IT? We do not disclose any non-public personal information about our customers or former customers to anyone other than our affiliates, our service providers who need to know such information, and as otherwise permitted by law. If you want to find out what the law permits, you can read the privacy rules adopted by the Securities and Exchange Commission. They are in volume 17 of the Code of Federal Regulations, Part 248. The Commission often posts information about its regulations on its website, WWW.SEC.GOV. WHAT DO WE DO TO PROTECT YOUR PERSONAL INFORMATION? We restrict access to non-public personal information about you to the people who need to know that information in order to provide services to you or the Fund and to ensure that we are complying with the laws governing the securities business. We maintain physical, electronic, and procedural safeguards to keep your personal information confidential. -------------------------------------------------------------------------------- [This page intentionally left blank.] DIRECTORS AND OFFICERS THE GABELLI EQUITY TRUST INC. ONE CORPORATE CENTER, RYE, NY 10580-1422 DIRECTORS Mario J. Gabelli, CFA CHAIRMAN & CHIEF EXECUTIVE OFFICER, GAMCO INVESTORS, INC. Dr. Thomas E. Bratter PRESIDENT & FOUNDER, JOHN DEWEY ACADEMY Anthony J. Colavita ATTORNEY-AT-LAW, ANTHONY J. COLAVITA, P.C. James P. Conn FORMER MANAGING DIRECTOR & CHIEF INVESTMENT OFFICER, FINANCIAL SECURITY ASSURANCE HOLDINGS LTD. Frank J. Fahrenkopf, Jr. PRESIDENT & CHIEF EXECUTIVE OFFICER, AMERICAN GAMING ASSOCIATION Arthur V. Ferrara FORMER CHAIRMAN & CHIEF EXECUTIVE OFFICER, GUARDIAN LIFE INSURANCE COMPANY OF AMERICA Anthony R. Pustorino CERTIFIED PUBLIC ACCOUNTANT, PROFESSOR EMERITUS, PACE UNIVERSITY Salvatore J. Zizza CHAIRMAN, ZIZZA & CO., LTD. OFFICERS Bruce N. Alpert PRESIDENT Carter W. Austin VICE PRESIDENT Peter D. Goldstein CHIEF COMPLIANCE OFFICER James E. McKee SECRETARY Agnes Mullady TREASURER LoAn P. Nguyen VICE PRESIDENT & OMBUDSMAN INVESTMENT ADVISER Gabelli Funds, LLC One Corporate Center Rye, New York 10580-1422 CUSTODIAN Mellon Trust of New England, N.A. COUNSEL Willkie Farr & Gallagher LLP TRANSFER AGENT AND REGISTRAR Computershare Trust Company, N.A. STOCK EXCHANGE LISTING 5.875% 6.20% Common Preferred Preferred ---------- --------- ---------- NYSE-Symbol: GAB GAB PrD GAB PrF Shares Outstanding: 170,948,248 2,949,700 6,000,000 The Net Asset Value per share appears in the Publicly Traded Funds column, under the heading "General Equity Funds," in Monday's The Wall Street Journal. It is also listed in Barron's Mutual Funds/Closed End Funds section under the heading "General Equity Funds." The Net Asset Value per share may be obtained each day by calling (914) 921-5070 or visiting www.gabelli.com. -------------------------------------------------------------------------------- For general information about the Gabelli Funds, call 800-GABELLI (800-422-3554), fax us at 914-921-5118, visit Gabelli Funds' Internet homepage at: WWW.GABELLI.COM, or e-mail us at: closedend@gabelli.com -------------------------------------------------------------------------------- -------------------------------------------------------------------------------- Notice is hereby given in accordance with Section 23(c) of the Investment Company Act of 1940, as amended, that the Fund may, from time to time, purchase shares of its common stock in the open market when the Fund's shares are trading at a discount of 10% or more from the net asset value of the shares. The Fund may also, from time to time, purchase shares of its Series D and Series F Cumulative Preferred Stock in the open market when the shares are trading at a discount to the Liquidation Value of $25.00. -------------------------------------------------------------------------------- -------------------------------------------------------------------------------- THE GABELLI EQUITY TRUST INC. ONE CORPORATE CENTER RYE, NY 10580-1422 (914) 921-5070 WWW.GABELLI.COM THIRD QUARTER REPORT SEPTEMBER 30, 2007 GAB Q3/2007 -------------------------------------------------------------------------------- ITEM 2. CONTROLS AND PROCEDURES. (a) The registrant's principal executive and principal financial officers, or persons performing similar functions, have concluded that the registrant's disclosure controls and procedures (as defined in Rule 30a-3(c) under the Investment Company Act of 1940, as amended (the "1940 Act") (17 CFR 270.30a-3(c))) are effective, as of a date within 90 days of the filing date of the report that includes the disclosure required by this paragraph, based on their evaluation of these controls and procedures required by Rule 30a-3(b) under the 1940 Act (17 CFR 270.30a-3(b)) and Rules 13a-15(b) or 15d-15(b) under the Securities Exchange Act of 1934, as amended (17 CFR 240.13a-15(b) or 240.15d-15(b)). (b) There were no changes in the registrant's internal control over financial reporting (as defined in Rule 30a-3(d) under the 1940 Act (17 CFR 270.30a-3(d)) that occurred during the registrant's last fiscal quarter that have materially affected, or are reasonably likely to materially affect, the registrant's internal control over financial reporting. ITEM 3. EXHIBITS. Certifications pursuant to Rule 30a-2(a) under the 1940 Act and Section 302 of the Sarbanes-Oxley Act of 2002 are attached hereto. SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. (Registrant) The Gabelli Equity Trust Inc. -------------------------------------------------------------------- By (Signature and Title)* /s/ Bruce N. Alpert ------------------------------------------------------- Bruce N. Alpert, Principal Executive Officer Date November 29, 2007 ---------------------------------------------------------------------------- Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated. By (Signature and Title)* /s/ Bruce N. Alpert ------------------------------------------------------- Bruce N. Alpert, Principal Executive Officer Date November 29, 2007 ---------------------------------------------------------------------------- By (Signature and Title)* /s/ Agnes Mullady ------------------------------------------------------- Agnes Mullady, Principal Financial Officer and Treasurer Date November 29, 2007 ---------------------------------------------------------------------------- * Print the name and title of each signing officer under his or her signature.