UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM N-CSR CERTIFIED SHAREHOLDER REPORT OF REGISTERED MANAGEMENT INVESTMENT COMPANIES Investment Company Act file number 811-04700 --------- The Gabelli Equity Trust Inc. -------------------------------------------------------- (Exact name of registrant as specified in charter) One Corporate Center Rye, New York 10580-1422 ------------------------------------------------------------- (Address of principal executive offices) (Zip code) Bruce N. Alpert Gabelli Funds, LLC One Corporate Center Rye, New York 10580-1422 ------------------------------------------------------------- (Name and address of agent for service) registrant's telephone number, including area code: 1-800-422-3554 --------------- Date of fiscal year end: December 31 ----------- Date of reporting period: June 30, 2007 ------------- Form N-CSR is to be used by management investment companies to file reports with the Commission not later than 10 days after the transmission to stockholders of any report that is required to be transmitted to stockholders under Rule 30e-1 under the Investment Company Act of 1940 (17 CFR 270.30e-1). The Commission may use the information provided on Form N-CSR in its regulatory, disclosure review, inspection, and policymaking roles. A registrant is required to disclose the information specified by Form N-CSR, and the Commission will make this information public. A registrant is not required to respond to the collection of information contained in Form N-CSR unless the Form displays a currently valid Office of Management and Budget ("OMB") control number. Please direct comments concerning the accuracy of the information collection burden estimate and any suggestions for reducing the burden to Secretary, Securities and Exchange Commission, 100 F Street, NE, Washington, DC 20549. The OMB has reviewed this collection of information under the clearance requirements of 44 U.S.C. ss. 3507. ITEM 1. REPORTS TO STOCKHOLDERS. The Report to Shareholders is attached herewith. THE GABELLI EQUITY TRUST INC. AND THE GABELLI HEALTHCARE & WELLNESS(RX) TRUST Semi-Annual Report June 30, 2007 TO OUR SHAREHOLDERS, We are pleased to announce that The Gabelli Equity Trust Inc. (the "Equity Trust") successfully completed its spin-off of The Gabelli Healthcare & Wellness(Rx) Trust (the "Healthcare Trust") on June 28, 2007. On this date, each shareholder of the Equity Trust received one share of the Healthcare Trust for every twenty shares owned of Equity Trust common stock. For news and additional information regarding the spin-off, please visit our website at www.gabelli.com. Due to the spin-off's completion immediately prior to quarter end, we have combined the Equity Trust's semi-annual report for the six months ended June 30, 2007 with the Healthcare Trust's initial report for the period ended June 30, 2007. Enclosed are the financial statements and the investment portfolios for both funds as of June 30, 2007. -------------------------------------------------------------------------------- We have separated the portfolio manager's commentary from the financial statements and investment portfolios due to corporate governance regulations stipulated by the Sarbanes-Oxley Act of 2002. We have done this to ensure that the content of the portfolio manager's commentary is unrestricted. The financial statements and investment portfolios are mailed separately from the commentary. Both the commentary and the financial statements, including the portfolios of investments, will be available on our website at www.gabelli.com/funds. -------------------------------------------------------------------------------- The Gabelli Equity Trust's net asset value ("NAV") total return was 11.57% during the first half of 2007, compared with gains of 6.96% and 8.79% for the Standard & Poor's ("S&P") 500 Index and the Dow Jones Industrial Average, respectively. The Equity Trust's NAV total return outperformed the benchmark S&P 500 Index for this period, as well as for each of the longer-term intervals shown in the comparative results table. The total return for the Equity Trust's publicly traded shares was 13.31% during the first half of the year. On June 30, 2007, the Equity Trust's NAV per share was $9.67, while the price of the publicly traded shares closed at $9.84 on the New York Stock Exchange. COMPARATIVE RESULTS -------------------------------------------------------------------------------- AVERAGE ANNUAL RETURNS THROUGH JUNE 30, 2007 (A) ------------------------------------------------ Since Year to Inception Date 1 Year 3 Year 5 Year 10 Year 15 Year 20 Year (08/21/86) -------------------------------------------------------------------------- GABELLI EQUITY TRUST NAV TOTAL RETURN (B) .................. 11.57% 29.71% 19.84% 17.69% 11.83% 12.99% 12.04% 12.75% INVESTMENT TOTAL RETURN (C) ........... 13.31 37.14 20.09 11.28 12.32 12.86 12.99 12.42 S&P 500 Index ........................... 6.96 20.57 11.67 10.70 7.13 11.18 10.81 11.48(d) Dow Jones Industrial Average ............ 8.79 22.98 11.26 10.21 7.88 12.20 11.76 12.71(d) Nasdaq Composite Index .................. 7.78 19.85 8.33 12.21 6.08 10.74 9.49 9.65 (a) REPRESENT PAST PERFORMANCE AND DO NOT GUARANTEE FUTURE RESULTS. INVESTMENT RETURNS AND THE PRINCIPAL VALUE OF AN INVESTMENT WILL FLUCTUATE. WHEN SHARES ARE SOLD, THEY MAY BE WORTH MORE OR LESS THAN THEIR ORIGINAL COST. CURRENT PERFORMANCE MAY BE LOWER OR HIGHER THAN THE PERFORMANCE DATA PRESENTED. VISIT WWW.GABELLI.COM FOR PERFORMANCE INFORMATION AS OF THE MOST RECENT MONTH END. PERFORMANCE RETURNS FOR PERIODS LESS THAN ONE YEAR ARE NOT ANNUALIZED. INVESTORS SHOULD CAREFULLY CONSIDER THE INVESTMENT OBJECTIVES, RISKS, CHARGES, AND EXPENSES OF THE FUND BEFORE INVESTING. THE DOW JONES INDUSTRIAL AVERAGE IS AN UNMANAGED INDEX OF 30 LARGE CAPITALIZATION STOCKS. THE S&P 500 AND THE NASDAQ COMPOSITE INDICES ARE UNMANAGED INDICATORS OF STOCK MARKET PERFORMANCE. DIVIDENDS ARE CONSIDERED REINVESTED EXCEPT FOR THE NASDAQ COMPOSITE INDEX. YOU CANNOT INVEST DIRECTLY IN AN INDEX. (b) TOTAL RETURNS AND AVERAGE ANNUAL RETURNS REFLECT CHANGES IN NAV PER SHARE, REINVESTMENT OF DISTRIBUTIONS AT NAV ON THE EX-DIVIDEND DATE, ADJUSTMENTS FOR RIGHTS OFFERINGS, SPIN-OFFS, AND TAXES PAID ON UNDISTRIBUTED LONG-TERM CAPITAL GAINS AND ARE NET OF EXPENSES. SINCE INCEPTION RETURN IS BASED ON AN INITIAL NAV OF $9.34. (c) TOTAL RETURNS AND AVERAGE ANNUAL RETURNS REFLECT CHANGES IN CLOSING MARKET VALUES ON THE NEW YORK STOCK EXCHANGE, REINVESTMENT OF DISTRIBUTIONS, AND ADJUSTMENTS FOR RIGHTS OFFERINGS, SPIN-OFFS, AND TAXES PAID ON UNDISTRIBUTED LONG-TERM CAPITAL GAINS. SINCE INCEPTION RETURN IS BASED ON AN INITIAL OFFERING PRICE OF $10.00. (d) FROM AUGUST 31, 1986, THE DATE CLOSEST TO THE FUND'S INCEPTION FOR WHICH DATA IS AVAILABLE. -------------------------------------------------------------------------------- SHAREHOLDER MEETING - MAY 14, 2007 AND MAY 30, 2007 - FINAL RESULTS The Gabelli Equity Trust's Annual Meeting of Shareholders was held in two sessions: May 14, 2007 at the Greenwich Library in Greenwich, Connecticut and May 30, 2007 at the office of Gabelli Funds, LLC in Rye, NY. At the meeting, common and preferred shareholders, voting together as a single class, approved a proposal to distribute to the Equity Trust's common shareholders approximately $70 million of the Equity Trust's net assets in the form of shares of The Gabelli Healthcare & Wellness(Rx) Trust, a newly organized, closed-end management investment company. A total of 79,666,056 votes were cast in favor of the proposal, 3,777,950 votes were cast against, and 1,847,563 votes abstained. In addition, common and preferred shareholders, voting together as a single class, also elected Mario J. Gabelli, Thomas E. Bratter, and Arthur V. Ferrara as Directors of the Equity Trust. A total of 111,287,915 votes, 111,130,027 votes, and 110,916,578 votes were cast in favor of each Director and a total of 1,607,342 votes, 1,765,230 votes, and 1,978,679 votes were withheld for each Director, respectively. Anthony J. Colavita, James P. Conn, Frank J. Fahrenkopf, Jr., Anthony R. Pustorino, and Salvatore J. Zizza continue to serve in their capacities as Directors of the Equity Trust. We thank you for your participation and appreciate your continued support. 2 THE GABELLI EQUITY TRUST INC. AND THE GABELLI HEALTHCARE & WELLNESS(RX) TRUST SUMMARY OF PORTFOLIO HOLDINGS (UNAUDITED) The following tables present portfolio holdings as a percent of total investments as of June 30, 2007: -------------------------------------------------------------------------------- THE GABELLI EQUITY TRUST INC. -------------------------------------------------------------------------------- Food and Beverage ................................ 11.3% Financial Services ............................... 9.8% Diversified Industrial ........................... 7.4% Energy and Utilities ............................. 6.9% Telecommunications ............................... 6.2% Cable and Satellite .............................. 5.2% Entertainment .................................... 4.4% Consumer Products ................................ 4.2% Repurchase Agreements ............................ 4.2% Publishing ....................................... 3.9% Health Care ...................................... 3.8% Hotels and Gaming ................................ 3.3% Equipment and Supplies ........................... 3.2% Automotive: Parts and Accessories ................ 2.5% Aviation: Parts and Services ..................... 2.5% Broadcasting ..................................... 2.1% Business Services ................................ 1.8% Communications Equipment ......................... 1.8% Aerospace ........................................ 1.6% Specialty Chemicals .............................. 1.5% Consumer Services ................................ 1.4% Machinery ........................................ 1.4% Wireless Communications .......................... 1.1% Environmental Services ........................... 1.1% Metals and Mining ................................ 1.0% Electronics ...................................... 1.0% Agriculture ...................................... 0.9% Real Estate ...................................... 0.9% Automotive ....................................... 0.8% Transportation ................................... 0.7% Retail ........................................... 0.7% Closed-End Funds ................................. 0.4% Computer Software and Services ................... 0.3% U.S. Treasury Bills .............................. 0.2% Paper and Forest Products ........................ 0.2% Manufactured Housing and Recreational Vehicles ... 0.2% Real Estate Investment Trusts .................... 0.1% ------ 100.0% ====== -------------------------------------------------------------------------------- THE GABELLI HEALTHCARE & WELLNESS(RX) TRUST -------------------------------------------------------------------------------- U.S. Treasury Bills .............................. 88.5% Repurchase Agreements ............................ 9.7% Health Care Equipment and Supplies ............... 0.4% Food Products .................................... 0.4% Food and Staples Retailing ....................... 0.3% Pharmaceuticals .................................. 0.3% Beverages ........................................ 0.2% Health Care Providers and Services ............... 0.1% Biotechnology .................................... 0.1% ------ 100.0% ====== THE FUNDS FILE A COMPLETE SCHEDULE OF PORTFOLIO HOLDINGS WITH THE SECURITIES AND EXCHANGE COMMISSION (THE "SEC") FOR THE FIRST AND THIRD QUARTERS OF EACH FISCAL YEAR ON FORM N-Q, THE LAST OF WHICH WAS FILED BY THE GABELLI EQUITY TRUST FOR THE QUARTER ENDED MARCH 31, 2007. SHAREHOLDERS MAY OBTAIN THIS INFORMATION AT WWW.GABELLI.COM OR BY CALLING THE GABELLI EQUITY TRUST AT 800-GABELLI (800-422-3554). THE GABELLI EQUITY TRUST'S FORM N-Q IS AVAILABLE ON THE SEC'S WEBSITE AT WWW.SEC.GOV AND MAY ALSO BE REVIEWED AND COPIED AT THE SEC'S PUBLIC REFERENCE ROOM IN WASHINGTON, DC. INFORMATION ON THE OPERATION OF THE PUBLIC REFERENCE ROOM MAY BE OBTAINED BY CALLING 1-800-SEC-0330. PROXY VOTING Each Fund files Form N-PX with its complete proxy voting record for the 12 months ended June 30th, no later than August 31st of each year. A description of each Fund's proxy voting policies, procedures, and how the Funds voted proxies relating to portfolio securities is available without charge, upon request, by (i) calling 800-GABELLI (800-422-3554); (ii) writing to The Gabelli Funds at One Corporate Center, Rye, NY 10580-1422; or (iii) visiting the SEC's website at www.sec.gov. 3 THE GABELLI EQUITY TRUST INC. PORTFOLIO CHANGES QUARTER ENDED JUNE 30, 2007 (UNAUDITED) OWNERSHIP AT JUNE 30, SHARES 2007 ------ ------------ NET PURCHASES COMMON STOCKS Advanced Medical Optics Inc. .............. 27,000 55,000 Allergan Inc. (a) ......................... 7,023 14,046 Alpharma Inc., Cl. A ...................... 1,000 6,000 Amphenol Corp., Cl. A (a) ................. 2,000 4,000 aQuantive Inc. ............................ 50,000 50,000 Aquila Inc. ............................... 100,000 400,000 Aruze Corp. ............................... 70,000 100,000 Asciano Group (b) ......................... 70,000 70,000 Barclays plc .............................. 20,000 90,000 BCE Inc. .................................. 30,000 250,000 Biomet Inc. ............................... 100,000 100,000 British Sky Broadcasting Group plc ........ 20,000 95,000 Brown-Forman Corp., Cl. A ................. 3,000 24,000 Cadbury Schweppes plc, ADR ................ 63,400 183,400 Canon Inc. ................................ 8,000 30,500 China Mengniu Dairy Co. Ltd. .............. 20,000 40,000 Cincinnati Bell Inc. ...................... 50,000 850,000 Citadel Broadcasting Corp. (c) ............ 6,143 6,143 Citigroup Inc. ............................ 50,000 300,000 Clear Channel Communications Inc. ......... 40,000 300,000 Clearwire Corp., Cl. A .................... 1,000 8,000 Cochlear Ltd. ............................. 2,000 12,000 Constellation Brands Inc., Cl. A .......... 3,000 6,000 CVS Caremark Corp. ........................ 25,000 25,000 Dade Behring Holdings Inc. ................ 5,000 5,000 Deutsche Bank AG, Germany ................. 1,000 9,000 Fanuc Ltd. ................................ 13,000 13,000 Fomento Economico Mexicano SA de CV, ADR (d) ...................... 66,000 99,000 General Motors Corp. ...................... 15,000 50,000 Greif Inc., Cl. A (a) ..................... 110,000 220,000 Greif Inc., Cl. B (a) ..................... 9,000 18,000 Groupe Danone (a) ......................... 190,000 380,000 Home Inns & Hotels Management Inc., ADR ................... 2,500 5,000 IDEX Corp. (e) ............................ 105,000 315,000 Imperial Oil Ltd. ......................... 5,000 32,000 Interactive Brokers Group Inc., Cl. A ..... 25,000 25,000 InterContinental Hotels Group plc (f) ..... 46,160 46,160 Jardine Matheson Holdings Ltd. ............ 45,000 45,000 Kraft Foods Inc., Cl. A ................... 215,000 215,000 LSI Corp. (g) ............................. 80,000 80,000 Mandarin Oriental International Ltd. ...... 1,161,000 3,761,000 Marathon Oil Corp. (a) .................... 10,000 20,000 McClatchy Co., Cl. A ...................... 5,788 20,000 Morinaga Milk Industry Co. Ltd. ........... 60,000 60,000 New Hope Corp. Ltd. ....................... 52,000 52,000 Newmont Mining Corp Holding Co. ........... 50,000 155,000 Nintendo Co. Ltd. ......................... 2,500 2,500 Nuveen Investments Inc., Cl. A ............ 30,000 30,000 Orient-Express Hotels Ltd., Cl. A ......... 1,000 16,000 Partners Group ............................ 4,000 4,000 Rinker Group Ltd., ADR .................... 120,000 120,000 Rio Tinto plc ............................. 5,000 23,000 Saipem SpA ................................ 5,000 65,000 Sequa Corp., Cl. B ........................ 10,000 84,600 SMC Corp. ................................. 8,000 8,000 SSL International plc ..................... 50,000 50,000 Standard Chartered plc .................... 10,000 60,000 Svenska Cellulosa Aktiebolaget, Cl. B (h) .............................. 30,000 30,000 Synthes Inc. .............................. 1,500 11,500 Tele2 AB, Cl. B ........................... 10,000 60,000 Tenaris SA, ADR ........................... 50,000 50,000 Tesco plc ................................. 65,000 65,000 The Blackstone Group LP ................... 100 100 The Fairchild Corp., Cl. A ................ 5,000 210,000 Tokyo Broadcasting System Inc. ............ 20,000 70,000 Toll Holdings Ltd. ........................ 70,000 70,000 Tyco International Ltd. ................... 200,000 300,000 Tyco International Ltd. - WI .............. 61,100 61,100 UniCredito Italiano SpA ................... 30,000 150,000 Westpac Banking Corp. ..................... 5,000 63,000 Xstrata plc ............................... 3,000 69,666 Yahoo! Inc. ............................... 10,000 160,000 NET SALES COMMON STOCKS Acuity Brands Inc. ........................ (3,000) 22,000 ADESA Inc. (i) ............................ (400,000) -- Agere Systems Inc. (g) .................... (45,000) -- America Movil SA de CV, Cl. L, ADR ........ (2,000) 98,000 Ashland Inc. .............................. (10,000) 40,000 Autonation Inc. ........................... (68,000) 100,000 Avis Budget Group Inc. .................... (7,000) 18,000 Bank of Ireland ........................... (25,000) 75,000 Biosite Inc. .............................. (10,000) -- Camden Property Trust ..................... (500) 2,000 CLARCOR Inc. .............................. (3,000) 182,000 Dana Corp. ................................ (30,000) 270,000 Dean Foods Co. ............................ (50,000) -- Delta & Pine Land Co. (j) ................. (100,000) -- See accompanying notes to financial statements. 4 THE GABELLI EQUITY TRUST INC. PORTFOLIO CHANGES (CONTINUED) QUARTER ENDED JUNE 30, 2007 (UNAUDITED) OWNERSHIP AT JUNE 30, SHARES 2007 ------ ------------ NET SALES (CONTINUED) COMMON STOCKS (CONTINUED) Duquesne Light Holdings Inc. (k) .......... (84,000) -- Fedders Corp. ............................. (5,000) 60,000 Florida East Coast Industries Inc. ........ (6,000) 92,000 Gallaher Group plc (l) .................... (60,000) -- Gallaher Group plc, ADR (m) ............... (190,000) -- Giant Industries Inc. (n) ................. (16,000) -- Greek Organization of Football Prognostics ................... (28,000) -- Greif Inc. Cl. A .. ...................... (2,000) 220,000 Groupe Danone ............................. (10,000) 380,000 Grupo Televisa SA, ADR .................... (10,000) 615,000 H.J. Heinz Co. ............................ (5,000) 105,000 Hilton Hotels Corp. ....................... (5,000) 525,000 Hisamitsu Pharmaceutical Co. Inc. ......... (38,300) -- Honeywell International Inc. .............. (5,500) 450,000 Hydril Co. (o) ............................ (30,000) -- Hyperion Solutions Corp. .................. (500,000) -- InterContinental Hotels Group Inc. (f) .... (55,000) -- ION Media Networks Inc. (p). .............. (200,000) -- Janus Capital Group Inc. .................. (1,300) 180,000 John H. Harland Co. (q) ................... (12,000) -- Johnson Controls Inc. ..................... (4,000) 70,000 Kinder Morgan Inc. (r) .................... (350,000) -- Liberty Media Holding Corp. - Interactive, Cl. A ..................... (164,869) 265,131 MasterCard Inc., Cl. A .................... (1,000) 118,000 Matsumotokiyoshi Co. Ltd. ................. (50,000) -- Navistar International Corp. .............. (5,000) 125,000 New Plan Excel Realty Trust (s) ........... (350,000) -- News Corp., Cl. A ......................... (70,000) 1,580,000 Nikko Cordial Corp. ....................... (78,750) -- Novelis Inc. (t) .......................... (150,000) -- PepsiAmericas Inc. ........................ (8,100) 550,000 PepsiCo Inc. .............................. (5,000) 350,000 Precision Castparts Corp. ................. (4,000) 110,000 Publishing & Broadcasting Ltd. ............ (60,000) 100,000 Rank Group plc ............................ (23,240) 1,150,000 Realogy Corp. (u) ......................... (600,000) -- Rollins Inc. .............................. (15,000) 770,000 Sanofi-Aventis ............................ (3,108) 12,000 Spectra Energy Corp. ...................... (10,000) 115,000 TD Banknorth Inc. (v) ..................... (200,000) -- Telephone & Data Systems Inc. ............. (2,000) 258,000 Telephone & Data Systems Inc., Special ................................ (2,000) 368,000 Central Europe and Russia Fund Inc. ....................... (1,000) 104,000 The McGraw-Hill Companies Inc. ............ (1,000) 182,000 The Walt Disney Co. ....................... (5,000) 80,000 Tootsie Roll Industries Inc. .............. (1) 118,820 Tribune Co. (w) ........................... (25,970) 19,030 Watts Water Technologies Inc., Cl. A ...... (5,000) 190,000 WebEx Communications Inc. (x) ............. (20,000) -- Young Broadcasting Inc., Cl. A ............ (5,000) 110,000 CONVERTIBLE PREFERRED STOCK Gray Television Inc., 8.000% Cv. Pfd., Ser. C ................ (90) -- PRINCIPAL AMOUNT --------- CONVERTIBLE CORPORATE BOND Pep Boys - Manny, Moe & Jack, Cv., 4.250%, 06/01/07 ....................... $(500,000) -- ------------------------ (a) 2 for 1 stock split (b) Spin-off - 1 share of Asciano Group for every 1 shares of Toll Holding Ltd. (c) Spin-off - 0.07679613151 share of Citadel Broadcasting Corp. for every 1 share of The Walt Disney Co. (d) 3 for 1 stock split (e) 3 for 2 stock split (f) Purchase of 10,000 shares prior to 47:56 exchange of shares (g) Merger - 2.16 shares of LSI Corp. for every 1 share of Agere Systems Inc. (h) Exchange of 1 old share for 3 new shares (i) Cash Merger - $27.85 for every 1 share (j) Cash Merger - $42.00 for every 1 share (k) Cash Merger - $20.00 for every 1 share (l) Cash Merger - 11.40 British Pounds for every 1 share (m) Cash Merger - $90.74856 for every 1 share (n) Cash Merger - $77.00 for every 1 share (o) Cash Merger - $97.00 for every 1 share (p) Tender Offer - $1.46 for every 1 share (q) Cash Merger - $52.75 for every 1 share (r) Cash Merger - $107.50 for every 1 share (s) Tender Offer - $33.15 for every 1 share (t) Cash Merger - $44.93 for every 1 share (u) Cash Merger - $30.00 for every 1 share (v) Cash Merger - $32.33 for every 1 share (w) Tender Offer - $34.00 for 57.71% of shares held (x) Tender Offer - $57.00 for every 1 share WI When Issued See accompanying notes to financial statements. 5 THE GABELLI EQUITY TRUST INC. SCHEDULE OF INVESTMENTS JUNE 30, 2007 (UNAUDITED) MARKET SHARES COST VALUE -------- ---- -------- COMMON STOCKS -- 95.3% FOOD AND BEVERAGE -- 11.3% 85,000 Ajinomoto Co. Inc. ............ $ 998,444 $ 980,995 40,000 Anheuser-Busch Companies Inc. ............. 1,816,269 2,086,400 36,000 ARIAKE JAPAN Co. Ltd. ......... 857,851 676,873 24,000 Brown-Forman Corp., Cl. A ...................... 1,586,639 1,820,880 110,000 Cadbury Schweppes plc ......... 1,136,502 1,502,069 183,400 Cadbury Schweppes plc, ADR ........................ 7,974,138 9,958,620 72,000 Campbell Soup Co. ............. 1,915,927 2,794,320 32,000 Cermaq ASA .................... 497,341 558,933 40,000 China Mengniu Dairy Co. Ltd. ....................... 127,345 137,866 20,000 Coca-Cola Enterprises Inc. .... 376,514 480,000 40,000 Coca-Cola Hellenic Bottling Co. SA ............ 519,295 1,840,698 6,000 Constellation Brands Inc., Cl. A+ ..................... 128,849 145,680 60,000 Corn Products International Inc. ......... 811,122 2,727,000 300,000 Davide Campari-Milano SpA ........................ 3,133,137 3,148,812 60,000 Del Monte Foods Co. ........... 564,374 729,600 10,108 Denny's Corp.+ ................ 14,358 44,981 80,000 Diageo plc .................... 1,174,064 1,665,931 224,000 Diageo plc, ADR ............... 9,660,541 18,661,440 70,000 Flowers Foods Inc. ............ 771,725 2,335,200 99,000 Fomento Economico Mexicano SAB de CV, ADR ........................ 1,356,892 3,892,680 180,000 General Mills Inc. ............ 8,693,258 10,515,600 380,000 Groupe Danone 18,823,537 30,869,053 1,000,000 Grupo Bimbo SA de CV, Cl. A ...................... 2,705,279 6,294,257 105,000 H.J. Heinz Co. ................ 3,713,539 4,984,350 20,000 Hain Celestial Group Inc.+ .... 267,663 542,800 10,000 Heineken NV ................... 471,537 588,617 200,000 ITO EN Ltd. ................... 6,043,839 6,578,680 105,000 Kellogg Co. ................... 3,784,191 5,437,950 75,000 Kerry Group plc, Cl. A ........ 860,877 2,103,654 215,000 Kraft Foods Inc., Cl. A ....... 6,770,536 7,578,750 12,100 LVMH Moet Hennessy Louis Vuitton SA ........... 419,052 1,400,872 950,000 Marine Harvest+ ............... 849,752 1,034,263 60,000 Morinaga Milk Industry Co. Ltd. .......... 262,217 241,706 2,500 Nestle SA ..................... 513,610 953,745 200,000 Nissin Food Products Co. Ltd. .......... 7,191,196 6,708,629 MARKET SHARES COST VALUE -------- ---- -------- 550,000 PepsiAmericas Inc. ............ $ 10,181,941 $ 13,508,000 350,000 PepsiCo Inc. .................. 17,660,220 22,697,500 8,100 Pernod-Ricard SA .............. 1,457,288 1,797,381 68,200 Ralcorp Holdings Inc.+ ........ 1,308,415 3,645,290 26,000 Remy Cointreau SA ............. 1,673,518 1,951,276 300,000 Sara Lee Corp. ................ 4,862,162 5,220,000 65,000 Tesco plc ..................... 561,467 546,257 200,000 The Coca-Cola Co. ............. 8,929,955 10,462,000 45,000 The Hershey Co. ............... 1,915,127 2,277,900 2,000 The J.M. Smucker Co. .......... 52,993 127,320 118,820 Tootsie Roll Industries Inc. .. 1,562,913 3,292,502 170,000 Wm. Wrigley Jr. Co. ........... 8,244,515 9,402,700 42,500 Wm. Wrigley Jr. Co., Cl. B .... 2,191,580 2,337,500 535,000 YAKULT HONSHA Co. Ltd. ............ 15,052,798 13,556,954 -------------- -------------- 172,446,302 232,844,484 -------------- -------------- FINANCIAL SERVICES -- 9.8% 7,000 Allianz SE .................... 1,053,147 1,644,623 575,000 American Express Co. .......... 27,278,920 35,178,500 50,000 American International Group Inc. ................. 3,327,703 3,501,500 65,000 Ameriprise Financial Inc. ..... 1,630,926 4,132,050 30,000 Argonaut Group Inc. ........... 752,879 936,300 95,000 Aviva plc ..................... 1,163,351 1,418,380 90,000 Banco Santander Central Hispano SA, ADR ............ 322,130 1,654,200 75,000 Bank of Ireland ............... 458,113 1,516,546 90,000 Barclays plc .................. 1,209,056 1,257,882 248 Berkshire Hathaway Inc., Cl. A+ ..................... 785,026 27,149,800 7,500 Calamos Asset Management Inc., Cl. A ..... 135,000 191,625 300,000 Citigroup Inc. ................ 14,750,503 15,387,000 155,000 Commerzbank AG, ADR ........... 3,145,338 7,379,054 149,000 Deutsche Bank AG .............. 13,066,887 21,566,260 9,000 Deutsche Bank AG, Germany .................... 1,273,827 1,313,244 3,000 Fortress Investment Group LLC, Cl. A ................. 55,500 71,460 20,000 H&R Block Inc. ................ 329,930 467,400 25,000 Interactive Brokers Group Inc., Cl. A+ ......... 731,294 678,250 180,000 Janus Capital Group Inc. ...... 3,245,221 5,011,200 52,000 JPMorgan Chase & Co. .......... 1,327,407 2,519,400 260,000 Landesbank Berlin Holding AG+ ................ 5,263,037 2,146,579 20,000 Legg Mason Inc. ............... 1,778,556 1,967,600 133,000 Leucadia National Corp. ....... 1,662,878 4,688,250 255,000 Marsh & McLennan Companies Inc. ............. 7,894,028 7,874,400 See accompanying notes to financial statements. 6 THE GABELLI EQUITY TRUST INC. SCHEDULE OF INVESTMENTS (CONTINUED) JUNE 30, 2007 (UNAUDITED) MARKET SHARES COST VALUE -------- ---- -------- COMMON STOCKS (CONTINUED) FINANCIAL SERVICES (CONTINUED) 80,000 Mellon Financial Corp. ........ $ 2,519,801 $ 3,520,000 65,000 Moody's Corp. ................. 3,285,357 4,043,000 30,000 Nuveen Investments Inc., Cl. A ...................... 1,895,276 1,864,500 4,000 Partners Group ................ 553,767 538,682 2,500 Prudential Financial Inc. ..... 68,750 243,075 60,000 Standard Chartered plc ........ 1,290,082 1,963,934 80,000 State Street Corp. ............ 4,001,480 5,472,000 20,000 SunTrust Banks Inc. ........... 419,333 1,714,800 150,000 T. Rowe Price Group Inc. ...... 4,610,820 7,783,500 5,000 The Allstate Corp. ............ 209,064 307,550 70,000 The Bank of New York Co. Inc. .......... 2,490,562 2,900,800 100 The Blackstone Group LP+ ...... 3,004 2,927 44,500 The Charles Schwab Corp. ...... 650,256 913,140 18,000 The Dun & Bradstreet Corp. ........... 395,898 1,853,640 189,000 The Midland Co. ............... 1,386,765 8,871,660 135,000 The Phoenix Companies Inc. ............. 1,924,073 2,026,350 80,000 The Shizuoka Bank Ltd. ........ 791,848 812,183 3,000 The Travelers Companies Inc. ............. 113,277 160,500 40,000 UBS AG ........................ 1,875,967 2,410,151 150,000 UniCredito Italiano SpA ....... 1,168,460 1,346,011 100,000 Waddell & Reed Financial Inc., Cl. A ...... 2,058,579 2,601,000 63,000 Westpac Banking Corp. ......... 1,035,782 1,370,540 -------------- -------------- 125,388,858 202,371,446 -------------- -------------- DIVERSIFIED INDUSTRIAL -- 7.4% 22,000 Acuity Brands Inc. ............ 667,920 1,326,160 55,000 Amano Corp. ................... 956,301 776,366 164,000 Ampco-Pittsburgh Corp. ........ 2,155,086 6,574,760 155,000 Baldor Electric Co. ........... 5,270,000 7,638,400 26,000 Bayer AG ...................... 1,093,829 1,974,149 25,000 Bouygues SA ................... 1,244,322 2,104,284 266,000 Cooper Industries Ltd., Cl. A ...................... 7,204,219 15,185,940 260,000 Crane Co. ..................... 5,942,015 11,817,000 77,500 CRH plc ....................... 1,027,655 3,842,221 400,000 Enodis plc .................... 1,399,733 1,586,409 150,000 General Electric Co. .......... 5,455,245 5,742,000 220,000 Greif Inc., Cl. A ............. 2,586,943 13,114,200 18,000 Greif Inc., Cl. B ............. 559,808 1,011,240 450,000 Honeywell International Inc. ......... 15,285,048 25,326,000 255,000 ITT Corp. ..................... 6,693,277 17,411,400 101,000 Park-Ohio Holdings Corp.+ ..... 1,073,670 2,757,300 MARKET SHARES COST VALUE -------- ---- -------- 1,000 Pentair Inc. .................. $ 31,908 $ 38,570 120,000 Rinker Group Ltd., ADR ........ 9,411,640 9,552,000 2,000 Sulzer AG ..................... 425,026 2,596,807 30,000 Technip SA .................... 2,101,417 2,489,003 74,000 The Lamson & Sessions Co.+ .............. 435,944 1,966,180 75,000 Trinity Industries Inc. ....... 945,000 3,265,500 300,000 Tyco International Ltd. ....... 10,032,170 10,137,000 61,100 Tyco International Ltd. - WI .. 3,188,854 3,279,848 -------------- -------------- 85,187,030 151,512,737 -------------- -------------- ENERGY AND UTILITIES -- 6.9% 5,000 AGL Resources Inc. ............ 88,898 202,400 70,000 Allegheny Energy Inc.+ ........ 1,099,843 3,621,800 70,000 Apache Corp. .................. 2,728,670 5,711,300 400,000 Aquila Inc.+ .................. 1,671,750 1,636,000 247,000 BP plc, ADR ................... 15,155,797 17,818,580 105,000 CH Energy Group Inc. .......... 4,342,243 4,721,850 70,000 CMS Energy Corp. .............. 448,516 1,204,000 320,000 ConocoPhillips ................ 19,595,465 25,120,000 8,000 Constellation Energy Group Inc. ................. 449,607 697,360 60,000 DPL Inc. ...................... 1,411,620 1,700,400 14,000 DTE Energy Co. ................ 619,459 675,080 240,000 Duke Energy Corp. ............. 4,322,580 4,392,000 270,000 El Paso Corp. ................. 3,253,601 4,652,100 285,000 El Paso Electric Co.+ ......... 4,563,231 6,999,600 50,000 Energy East Corp. ............. 1,065,733 1,304,500 80,000 Exxon Mobil Corp. ............. 2,750,108 6,710,400 20,000 FPL Group Inc. ................ 556,256 1,134,800 210,000 Halliburton Co. ............... 3,809,429 7,245,000 32,000 Imperial Oil Ltd. ............. 1,248,749 1,489,678 20,000 Marathon Oil Corp. ............ 242,414 1,199,200 10,000 Mirant Corp.+ ................. 192,014 426,500 140,000 Mirant Corp. Escrow+ (a) ...... 0 0 2,000 Niko Resources Ltd., New York ................... 110,842 182,120 1,000 Niko Resources Ltd., Toronto .................... 55,421 91,058 10,000 NiSource Inc. ................. 215,500 207,100 240,000 Northeast Utilities ........... 4,631,542 6,806,400 20,000 Oceaneering International Inc.+ ........ 538,223 1,052,800 2,000 PetroChina Co. Ltd., ADR ...... 137,965 297,360 16,000 Petroleo Brasileiro SA, ADR ... 1,125,213 1,940,320 100,000 Progress Energy Inc., CVO+ .... 52,000 36,000 65,000 Saipem SpA .................... 1,284,362 2,231,035 13,000 Sasol Ltd. .................... 500,463 489,282 5,000 SJW Corp. ..................... 68,704 166,500 20,000 Southwest Gas Corp. ........... 451,132 676,200 115,000 Spectra Energy Corp. .......... 3,014,424 2,985,400 See accompanying notes to financial statements. 7 THE GABELLI EQUITY TRUST INC. SCHEDULE OF INVESTMENTS (CONTINUED) JUNE 30, 2007 (UNAUDITED) SHARES/ MARKET UNITS COST VALUE -------- ---- -------- COMMON STOCKS (CONTINUED) ENERGY AND UTILITIES (CONTINUED) 60,000 The AES Corp.+ ................ $ 342,618 $ 1,312,800 32,628 Total SA ...................... 1,986,057 2,661,113 222,800 TXU Corp. ..................... 13,597,169 14,994,440 270,000 Westar Energy Inc. ............ 4,552,840 6,555,600 -------------- -------------- 102,280,458 141,348,076 -------------- -------------- TELECOMMUNICATIONS -- 6.1% 5,000 Alltel Corp. .................. 91,103 337,750 250,000 BCE Inc. ...................... 6,686,522 9,447,500 16,000 Bell Aliant Regional Communications Income Fund+ (a)(b) ........ 510,683 470,880 30,000 Brasil Telecom Participacoes SA, ADR ...... 1,743,257 1,813,800 1,700,000 BT Group plc .................. 7,029,679 11,350,859 4,440,836 Cable & Wireless Jamaica Ltd.+ (c) .......... 101,639 57,635 850,000 Cincinnati Bell Inc.+ ......... 5,915,403 4,913,000 90,000 Citizens Communications Co. ......... 1,320,038 1,374,300 110,000 Compania de Telecomunicaciones de Chile SA, ADR .............. 1,634,847 1,046,100 168,000 Deutsche Telekom AG, ADR .................... 2,793,519 3,092,880 5,000 France Telecom SA, ADR ........ 146,305 137,400 100,000 Koninklijke KPN NV ............ 232,728 1,667,456 570,000 Qwest Communications International Inc.+ ........ 1,958,336 5,529,000 550,000 Sprint Nextel Corp. ........... 15,436,707 11,390,500 186,554 Tele Norte Leste Participacoes SA, ADR ...... 2,477,755 3,538,930 60,000 Tele2 AB, Cl. B ............... 1,005,048 984,764 48,000 Telecom Argentina SA, Cl. B ADR+ ....................... 369,540 1,196,160 1,470,000 Telecom Italia SpA ............ 6,015,464 4,038,844 230,000 Telefonica SA, ADR ............ 11,566,157 15,354,800 62,000 Telefonos de Mexico SAB de CV, Cl. L, ADR ...... 469,422 2,349,180 258,000 Telephone & Data Systems Inc. ............... 11,983,709 16,143,060 368,000 Telephone & Data Systems Inc., Special ...... 16,170,379 21,178,400 15,000 TELUS Corp. ................... 280,203 897,958 180,000 Verizon Communications Inc. ........ 6,606,128 7,410,600 5,169 Windstream Corp. .............. 19,996 76,295 -------------- -------------- 102,564,567 125,798,051 -------------- -------------- MARKET SHARES COST VALUE -------- ---- -------- CABLE AND SATELLITE -- 5.2% 1,570,000 Cablevision Systems Corp., Cl. A+ ..................... $ 33,260,194 $ 56,818,300 75,000 Comcast Corp., Cl. A+ ......... 1,580,271 2,109,000 127,500 Comcast Corp., Cl. A, Special+ ................... 756,584 3,564,900 55,000 EchoStar Communications Corp., Cl. A+ .............. 1,722,522 2,385,350 156,770 Liberty Global Inc., Cl. A+ ... 2,194,421 6,433,841 139,001 Liberty Global Inc., Cl. C+ ... 2,941,276 5,462,739 580,690 Rogers Communications Inc., Cl. B, New York ............ 4,314,380 24,673,518 19,310 Rogers Communications Inc., Cl. B, Toronto ............. 137,424 823,337 80,000 Shaw Communications Inc., Cl. B, New York ............ 329,198 3,363,200 20,000 Shaw Communications Inc., Cl. B, Toronto ............. 52,983 845,248 10,000 The DIRECTV Group Inc.+ ....... 250,200 231,100 -------------- -------------- 47,539,453 106,710,533 -------------- -------------- ENTERTAINMENT -- 4.4% 100,000 Aruze Corp. ................... 3,267,519 3,110,660 32,000 Canal+ Groupe ................. 34,011 342,153 2,002 Chestnut Hill Ventures+ (a) ... 54,500 91,115 220,000 Discovery Holding Co., Cl. A+ ..................... 3,185,692 5,057,800 3,000 DreamWorks Animation SKG Inc., Cl. A+ ........... 68,959 86,520 110,000 EMI Group plc ................. 292,544 591,992 79,500 EMI Group plc, ADR ............ 941,481 854,943 600,603 Gemstar-TV Guide International Inc.+ ........ 2,825,471 2,954,967 615,000 Grupo Televisa SA, ADR ........ 6,033,842 16,980,150 125 Live Nation Inc.+ ............. 1,296 2,797 40,000 Pinnacle Entertainment Inc.+ ........ 1,280,000 1,126,000 100,000 Publishing and Broadcasting Ltd. .......... 1,632,959 1,661,692 1,150,000 Rank Group plc ................ 7,820,172 4,301,127 12,000 Regal Entertainment Group, Cl. A ...................... 165,788 263,160 75,000 Six Flags Inc.+ ............... 360,725 456,750 80,000 The Walt Disney Co. ........... 1,634,099 2,731,200 810,000 Time Warner Inc. .............. 17,932,501 17,042,400 70,000 Tokyo Broadcasting System Inc. ................ 2,379,670 2,143,350 20,200 Triple Crown Media Inc.+ ...... 217,899 188,264 370,000 Viacom Inc., Cl. A+ ........... 17,913,756 15,392,000 333,900 Vivendi ....................... 9,061,536 14,420,720 -------------- -------------- 77,104,420 89,799,760 -------------- -------------- See accompanying notes to financial statements. 8 THE GABELLI EQUITY TRUST INC. SCHEDULE OF INVESTMENTS (CONTINUED) JUNE 30, 2007 (UNAUDITED) MARKET SHARES COST VALUE -------- ---- -------- COMMON STOCKS (CONTINUED) CONSUMER PRODUCTS -- 4.2% 25,000 Altadis SA .................... $ 1,070,825 $ 1,664,749 84,000 Avon Products Inc. ............ 2,420,145 3,087,000 42,000 Christian Dior SA ............. 3,082,702 5,469,635 15,000 Church & Dwight Co. Inc. ...... 99,536 726,900 32,000 Clorox Co. .................... 1,776,614 1,987,200 10,000 Colgate-Palmolive Co. ......... 513,338 648,500 69,000 Compagnie Financiere Richemont SA, Cl. A ........ 2,879,288 4,151,863 114,000 Energizer Holdings Inc.+ ...... 4,929,546 11,354,400 60,000 Fortune Brands Inc. ........... 4,147,453 4,942,200 2,000 Givaudan SA ................... 550,742 1,981,171 60,000 Hanesbrands Inc.+ ............. 1,376,148 1,621,800 32,000 Harley-Davidson Inc. .......... 1,486,605 1,907,520 42,000 Lenox Group Inc.+ ............. 383,261 295,260 15,000 Matsushita Electric Industrial Co. Ltd., ADR ... 178,325 297,150 15,000 Mattel Inc. ................... 270,000 379,350 21,000 National Presto Industries Inc. ............ 711,533 1,309,140 2,500 Nintendo Co. Ltd. ............. 775,766 915,736 10,000 Oil-Dri Corp. of America ...... 171,255 175,500 300,000 Procter & Gamble Co. .......... 15,983,165 18,357,000 60,000 Reckitt Benckiser plc ......... 1,849,650 3,295,313 30,000 Svenska Cellulosa Aktiebolaget, Cl. B ........ 423,932 504,445 7,500 Swatch Group AG ............... 1,587,958 2,142,857 1,000,000 Swedish Match AB .............. 11,131,012 19,373,611 -------------- -------------- 57,798,799 86,588,300 -------------- -------------- PUBLISHING -- 3.9% 57,500 Dow Jones & Co. Inc. .......... 2,323,693 3,303,375 9,000 Idearc Inc. ................... 275,255 317,970 348,266 Independent News & Media plc .................. 663,968 1,767,609 20,000 McClatchy Co., Cl. A .......... 887,354 506,200 320,000 Media General Inc., Cl. A ..... 19,151,873 10,646,400 122,000 Meredith Corp. ................ 5,066,964 7,515,200 1,580,000 News Corp., Cl. A ............. 20,761,079 33,511,800 20,000 News Corp., Cl. B ............. 186,275 458,800 382,000 PRIMEDIA Inc.+ ................ 1,665,474 1,088,700 261,319 SCMP Group Ltd. ............... 191,790 106,610 66,585 Seat Pagine Gialle SpA ........ 177,139 40,058 160,000 The E.W. Scripps Co.,Cl. A .... 5,529,357 7,310,400 182,000 The McGraw-Hill Companies Inc. ............. 7,122,447 12,390,560 50,000 The New York Times Co., Cl. A ...................... 1,945,184 1,270,000 19,030 Tribune Co. ................... 584,121 559,478 -------------- -------------- 66,531,973 80,793,160 -------------- -------------- MARKET SHARES COST VALUE -------- ---- -------- HEALTH CARE -- 3.8% 8,000 Abbott Laboratories ........... $ 313,458 $ 428,400 55,000 Advanced Medical Optics Inc.+ ............... 2,177,520 1,918,400 14,046 Allergan Inc. ................. 655,380 809,611 6,000 Alpharma Inc., Cl. A .......... 158,545 156,060 52,000 Amgen Inc.+ ................... 3,039,863 2,875,080 19,146 AstraZeneca plc ............... 949,527 1,027,398 26,000 Biogen Idec Inc.+ ............. 293,835 1,391,000 100,000 Biomet Inc. ................... 4,549,873 4,572,000 135,000 Bristol-Myers Squibb Co. ...... 3,485,673 4,260,600 12,000 Cochlear Ltd. ................. 530,192 620,591 5,000 Dade Behring Holdings Inc. .... 230,659 265,600 45,036 GlaxoSmithKline plc ........... 1,292,245 1,180,208 4,000 GlaxoSmithKline plc, ADR ...... 216,096 209,480 30,000 Henry Schein Inc.+ ............ 764,324 1,602,900 30,000 Hospira Inc.+ ................. 1,049,087 1,171,200 40,000 Invitrogen Corp.+ ............. 2,065,234 2,950,000 95,000 Merck & Co. Inc. .............. 3,625,482 4,731,000 2,000 Nobel Biocare Holding AG ...... 286,712 655,751 39,000 Novartis AG ................... 2,076,654 2,203,029 105,000 Novartis AG, ADR .............. 4,622,998 5,887,350 430,000 Pfizer Inc. ................... 11,887,587 10,995,100 16,400 Roche Holding AG .............. 2,587,332 2,918,837 12,000 Sanofi-Aventis ................ 1,075,668 976,112 100,000 Schering-Plough Corp. ......... 1,917,839 3,044,000 80,000 Smith & Nephew plc ............ 752,722 994,418 50,000 SSL International plc ......... 439,178 438,522 5,250 Straumann Holding AG .......... 1,087,318 1,478,510 11,500 Synthes Inc. .................. 1,376,920 1,383,013 19,000 Takeda Pharmaceutical Co. Ltd. ................... 909,016 1,228,345 40,000 UnitedHealth Group Inc. ....... 1,873,359 2,045,600 82,000 William Demant Holding A/S+ ....................... 3,730,842 8,157,646 100,000 Wyeth ......................... 4,105,470 5,734,000 3,500 Zimmer Holdings Inc.+ ......... 217,154 297,115 -------------- -------------- 64,343,762 78,606,876 -------------- -------------- HOTELS AND GAMING -- 3.3% 1,200 Accor SA ...................... 103,072 106,739 190,000 Gaylord Entertainment Co.+ .... 5,061,984 10,191,600 70,000 Harrah's Entertainment Inc. ... 5,476,681 5,968,200 525,000 Hilton Hotels Corp. ........... 8,664,173 17,571,750 5,000 Home Inns & Hotels Management Inc., ADR+ ...... 172,113 161,050 46,160 InterContinental Hotels Group plc ........... 1,184,541 1,153,120 1,344,116 Ladbrokes plc ................. 14,291,853 11,687,262 6,000 Las Vegas Sands Corp.+ ........ 221,279 458,340 See accompanying notes to financial statements. 9 THE GABELLI EQUITY TRUST INC. SCHEDULE OF INVESTMENTS (CONTINUED) JUNE 30, 2007 (UNAUDITED) MARKET SHARES COST VALUE -------- ---- -------- COMMON STOCKS (CONTINUED) HOTELS AND GAMING (CONTINUED) 3,761,000 Mandarin Oriental International Ltd. ......... $ 7,080,930 $ 8,387,030 110,000 MGM Mirage+ ................... 3,730,098 9,072,800 16,000 Orient-Express Hotels Ltd., Cl. A ......... 715,224 854,400 34,000 Starwood Hotels & Resorts Worldwide Inc. ............. 520,597 2,280,380 -------------- -------------- 47,222,545 67,892,671 -------------- -------------- EQUIPMENT AND SUPPLIES -- 3.2% 265,000 AMETEK Inc. ................... 4,455,847 10,515,200 4,000 Amphenol Corp., Cl. A ......... 14,775 142,600 50,000 Assa Abloy AB, Cl. B .......... 948,665 1,107,586 94,000 CIRCOR International Inc. ..... 974,241 3,800,420 200,000 Donaldson Co. Inc. ............ 2,943,696 7,110,000 60,000 Fedders Corp.+ ................ 253,770 13,800 110,000 Flowserve Corp. ............... 2,075,580 7,876,000 23,000 Franklin Electric Co. Inc. .... 250,434 1,085,140 90,000 Gerber Scientific Inc.+ ....... 988,544 1,045,800 75,000 GrafTech International Ltd.+ .. 785,966 1,263,000 315,000 IDEX Corp. .................... 7,537,793 12,140,100 40,000 Ingersoll-Rand Co. Ltd., Cl. A ...................... 855,378 2,192,800 103,000 Lufkin Industries Inc. ........ 1,000,348 6,648,650 11,000 Mueller Industries Inc. ....... 485,034 378,840 2,000 Sealed Air Corp. .............. 17,404 62,040 50,000 Tenaris SA, ADR ............... 2,345,912 2,448,000 2,000 The Manitowoc Co. Inc. ........ 25,450 160,760 100,000 The Weir Group plc ............ 420,789 1,465,922 190,000 Watts Water Technologies Inc., Cl. A ... 2,957,983 7,119,300 -------------- -------------- 29,337,609 66,575,958 -------------- -------------- AVIATION: PARTS AND SERVICES -- 2.5% 370,000 Curtiss-Wright Corp. .......... 5,355,614 17,245,700 200,000 GenCorp Inc.+ ................. 2,572,011 2,614,000 110,000 Precision Castparts Corp. ..... 5,656,491 13,349,600 73,000 Sequa Corp., Cl. A+ ........... 2,963,867 8,176,000 84,600 Sequa Corp., Cl. B+ ........... 4,925,072 9,575,451 210,000 The Fairchild Corp., Cl. A+ ... 1,206,333 466,200 -------------- -------------- 22,679,388 51,426,951 -------------- -------------- AUTOMOTIVE: PARTS AND ACCESSORIES -- 2.4% 43,000 BorgWarner Inc. ............... 1,126,424 3,699,720 182,000 CLARCOR Inc. .................. 1,488,462 6,812,260 270,000 Dana Corp.+ ................... 2,075,449 545,400 82,500 Earl Scheib Inc.+ ............. 644,854 305,250 345,000 Genuine Parts Co. ............. 12,737,964 17,112,000 70,000 Johnson Controls Inc. ......... 4,272,329 8,103,900 MARKET SHARES COST VALUE -------- ---- -------- 130,000 Midas Inc.+ ................... $ 1,805,604 $ 2,947,100 317,500 Modine Manufacturing Co. ...... 8,027,340 7,175,500 180,000 Proliance International Inc.+ ........ 1,288,913 558,000 155,000 Standard Motor Products Inc. .............. 1,710,838 2,329,650 35,000 Superior Industries International Inc. ......... 822,800 761,600 27,000 TI Automotive Ltd., Cl. A+ (a) ................. 0 0 -------------- -------------- 36,000,977 50,350,380 -------------- -------------- BROADCASTING -- 2.1% 95,000 British Sky Broadcasting Group plc .................. 1,094,350 1,220,933 415,000 CBS Corp., Cl. A .............. 13,320,613 13,831,950 6,143 Citadel Broadcasting Corp. .... 16,505 39,622 300,000 Clear Channel Communications Inc. ........ 10,866,063 11,346,000 2,000 Cogeco Inc. ................... 39,014 74,743 13,333 Corus Entertainment Inc., Cl. B, New York ............ 49,629 624,384 3,333 Corus Entertainment Inc., Cl. B, Toronto ............. 12,406 155,816 120,000 Gray Television Inc. .......... 1,060,168 1,112,400 27,000 Gray Television Inc., Cl. A ... 317,211 252,450 77,000 Liberty Media Corp. - Capital, Cl. A+ ............ 6,188,638 9,061,360 85,000 Lin TV Corp., Cl. A+ .......... 1,185,597 1,598,850 120,000 Mediaset SpA .................. 1,288,354 1,243,284 29,000 Modern Times Group MTG AB, Cl. B .................. 1,754,858 1,880,556 100,000 Television Broadcasts Ltd. .... 396,239 703,397 110,000 Young Broadcasting Inc., Cl. A+ ..................... 960,534 405,900 -------------- -------------- 38,550,179 43,551,645 -------------- -------------- BUSINESS SERVICES -- 1.8% 7,050 ACCO Brands Corp.+ ............ 126,069 162,502 50,000 aQuantive Inc.+ ............... 3,183,975 3,190,000 18,000 Avis Budget Group Inc.+ ....... 340,826 511,740 30,500 Canon Inc. .................... 1,330,244 1,790,985 1,000 CheckFree Corp.+ .............. 9,040 40,200 100,000 Clear Channel Outdoor Holdings Inc., Cl. A+ ...... 2,029,434 2,834,000 186,554 Contax Participacoes SA, ADR ........................ 76,632 229,555 200,000 G4S plc ....................... 0 849,432 45,000 Jardine Matheson Holdings Ltd. .............. 1,112,141 1,071,000 94,000 Landauer Inc. ................. 2,511,653 4,629,500 See accompanying notes to financial statements. 10 THE GABELLI EQUITY TRUST INC. SCHEDULE OF INVESTMENTS (CONTINUED) JUNE 30, 2007 (UNAUDITED) MARKET SHARES COST VALUE -------- ---- -------- COMMON STOCKS (CONTINUED) BUSINESS SERVICES (CONTINUED) 118,000 MasterCard Inc., Cl. A ........ $ 4,735,650 $ 19,572,660 72,500 Nashua Corp.+ ................. 656,627 782,275 25,000 Secom Co. Ltd. ................ 1,095,891 1,179,695 -------------- -------------- 17,208,182 36,843,544 -------------- -------------- COMMUNICATIONS EQUIPMENT -- 1.8% 10,000 Andrew Corp.+ ................. 109,277 144,400 480,000 Corning Inc.+ ................. 4,124,295 12,264,000 90,000 Motorola Inc. ................. 1,024,871 1,593,000 200,000 Nortel Networks Corp.+ ........ 5,602,879 4,810,000 305,000 Thomas & Betts Corp.+ ......... 9,229,463 17,690,000 -------------- -------------- 20,090,785 36,501,400 -------------- -------------- SPECIALTY CHEMICALS -- 1.5% 40,000 Ashland Inc. .................. 2,531,470 2,558,000 5,400 Ciba Specialty Chemicals AG, ADR .................... 4,285 175,554 20,000 E.I. du Pont de Nemours and Co. ............ 802,600 1,016,800 350,000 Ferro Corp. ................... 7,353,490 8,725,500 2,000 FMC Corp. ..................... 136,430 178,780 50,000 H.B. Fuller Co. ............... 668,859 1,494,500 170,000 Hercules Inc.+ ................ 1,979,821 3,340,500 70,000 International Flavors & Fragrances Inc. ............ 3,296,486 3,649,800 230,000 Omnova Solutions Inc.+ ........ 1,861,571 1,391,500 275,000 Sensient Technologies Corp. ......... 5,034,936 6,982,250 15,000 Syngenta AG, ADR .............. 189,981 583,950 165,000 Tokai Carbon Co. Ltd. ......... 677,815 1,547,817 4,032 Tronox Inc., Cl. B ............ 44,467 56,650 -------------- -------------- 24,582,211 31,701,601 -------------- -------------- AEROSPACE -- 1.5% 105,000 Boeing Co. .................... 6,475,976 10,096,800 10,000 Lockheed Martin Corp. ......... 585,900 941,300 80,000 Northrop Grumman Corp. ........ 4,444,416 6,229,600 1,200,000 Rolls-Royce Group plc+ ........ 9,166,092 12,976,426 71,040,000 Rolls-Royce Group plc, Cl. B ...................... 139,192 145,510 -------------- -------------- 20,811,576 30,389,636 -------------- -------------- CONSUMER SERVICES -- 1.5% 200,000 IAC/InterActiveCorp+ .......... 5,436,750 6,922,000 265,131 Liberty Media Corp. - Interactive, Cl. A+ ........ 5,791,759 5,920,375 770,000 Rollins Inc. .................. 11,836,909 17,532,900 -------------- -------------- 23,065,418 30,375,275 -------------- -------------- MARKET SHARES COST VALUE -------- ---- -------- MACHINERY -- 1.4% 20,000 Caterpillar Inc. .............. $ 136,559 $ 1,566,000 220,000 Deere & Co. ................... 12,905,974 26,562,800 8,000 SMC Corp. ..................... 1,033,311 1,065,584 -------------- -------------- 14,075,844 29,194,384 -------------- -------------- WIRELESS COMMUNICATIONS -- 1.1% 98,000 America Movil SAB de CV, Cl. L, ADR ................. 1,362,027 6,069,140 8,000 Clearwire Corp., Cl. A+ ....... 168,858 195,440 2,000 NTT DoCoMo Inc. ............... 4,368,481 3,167,513 3,340 Tele Norte Celular Participacoes SA, ADR+ ..... 51,601 36,540 8,350 Telemig Celular Participacoes SA, ADR ...... 241,320 420,339 32,165 Tim Participacoes SA, ADR ........................ 390,212 1,108,727 100,000 United States Cellular Corp.+ ............ 4,333,517 9,060,000 270 Vivo Participacoes SA+ ........ 941 2,153 174,122 Vivo Participacoes SA, ADR ........................ 2,370,461 872,351 5,845 Vivo Participacoes SA, Preference ................. 89,788 29,058 70,000 Vodafone Group plc, ADR ....... 1,902,872 2,354,100 -------------- -------------- 15,280,078 23,315,361 -------------- -------------- ENVIRONMENTAL SERVICES -- 1.1% 97,500 Republic Services Inc. ........ 875,761 2,987,400 500,000 Waste Management Inc. ......... 12,972,510 19,525,000 -------------- -------------- 13,848,271 22,512,400 -------------- -------------- METALS AND MINING -- 1.0% 20,000 Alcoa Inc. .................... 602,426 810,600 33,000 Anglo American plc ............ 1,250,229 1,951,585 89,148 Barrick Gold Corp. ............ 2,610,253 2,591,532 280,000 Consolidated Minerals Ltd. .... 498,024 745,388 72,500 Harmony Gold Mining Co. Ltd.+ ........... 347,738 1,028,592 35,000 Harmony Gold Mining Co. Ltd., ADR+ ...... 460,008 499,450 75,000 Ivanhoe Mines Ltd.+ ........... 560,208 1,068,000 52,000 New Hope Corp. Ltd. ........... 70,252 97,429 155,000 Newmont Mining Corp. .......... 4,747,145 6,054,300 23,000 Rio Tinto plc ................. 1,324,709 1,767,561 69,666 Xstrata plc ................... 1,525,449 4,178,729 -------------- -------------- 13,996,441 20,793,166 -------------- -------------- See accompanying notes to financial statements. 11 THE GABELLI EQUITY TRUST INC. SCHEDULE OF INVESTMENTS (CONTINUED) JUNE 30, 2007 (UNAUDITED) MARKET SHARES COST VALUE -------- ---- -------- COMMON STOCKS (CONTINUED) ELECTRONICS -- 1.0% 5,000 Advanced Micro Devices Inc.+ .............. $ 52,100 $ 71,500 13,000 Fanuc Ltd. .................... 1,320,883 1,343,025 5,000 Hitachi Ltd., ADR ............. 347,376 353,750 180,000 Intel Corp. ................... 3,637,892 4,276,800 4,920 Keyence Corp. ................. 941,170 1,076,107 80,000 LSI Corp.+ .................... 474,386 600,800 20,000 Molex Inc., Cl. A ............. 519,697 531,000 7,500 NEC Corp., ADR ................ 43,625 38,625 38,000 Royal Philips Electronics NV ............. 52,354 1,608,160 265,000 Texas Instruments Inc. ........ 6,407,535 9,971,950 -------------- -------------- 13,797,018 19,871,717 -------------- -------------- AGRICULTURE -- 0.9% 490,000 Archer-Daniels- Midland Co. ................ 10,962,208 16,214,100 30,000 Monsanto Co. .................. 1,342,682 2,026,200 30,000 The Mosaic Co.+ ............... 491,686 1,170,600 -------------- -------------- 12,796,576 19,410,900 -------------- -------------- REAL ESTATE -- 0.8% 70,000 Cheung Kong (Holdings) Ltd. ............ 815,521 916,718 92,000 Florida East Coast Industries Inc. ............ 1,851,507 7,634,160 55,500 Griffin Land & Nurseries Inc.+ ............ 529,369 2,003,550 150,000 The St. Joe Co. ............... 8,609,636 6,951,000 -------------- -------------- 11,806,033 17,505,428 -------------- -------------- AUTOMOTIVE -- 0.8% 50,000 General Motors Corp. .......... 1,432,150 1,890,000 125,000 Navistar International Corp.+ ....... 3,272,936 8,250,000 64,500 PACCAR Inc. ................... 431,444 5,614,080 -------------- -------------- 5,136,530 15,754,080 -------------- -------------- TRANSPORTATION -- 0.7% 100,000 AMR Corp.+ .................... 1,924,248 2,635,000 70,000 Asciano Group+ ................ 568,851 601,176 165,000 GATX Corp. .................... 4,548,661 8,126,250 15,000 Grupo TMM SA, Cl. A, ADR+ ................ 80,459 50,850 50,000 Laidlaw International Inc. .... 1,732,530 1,727,500 70,000 Toll Holdings Ltd. ............ 747,842 859,926 -------------- -------------- 9,602,591 14,000,702 -------------- -------------- MARKET SHARES COST VALUE -------- ---- -------- RETAIL -- 0.7% 100,000 AutoNation Inc.+ .............. $ 1,156,202 $ 2,244,000 4,000 AutoZone Inc.+ ................ 351,780 546,480 27,000 Coldwater Creek Inc.+ ......... 54,462 627,210 40,000 Costco Wholesale Corp. ........ 1,868,913 2,340,800 25,000 CVS Caremark Corp. ............ 942,127 911,250 21,500 Hennes & Mauritz AB, Cl. B .... 919,237 1,277,891 30,000 Next plc ...................... 811,183 1,210,290 50,000 Sally Beauty Holdings Inc.+ ... 416,928 450,000 39,800 Seven & I Holdings Co. Ltd. ... 1,114,381 1,137,835 20,000 SUPERVALU Inc. ................ 595,000 926,400 10,000 The Home Depot Inc. ........... 342,745 393,500 73,000 Woolworths Ltd. ............... 1,058,044 1,671,018 -------------- -------------- 9,631,002 13,736,674 -------------- -------------- CLOSED-END FUNDS -- 0.4% 31,500 Royce Value Trust Inc. ........ 388,298 674,730 104,000 The Central Europe and Russia Fund Inc. ........... 2,391,965 5,377,840 70,000 The New Germany Fund Inc. ..... 754,518 1,242,500 -------------- -------------- 3,534,781 7,295,070 -------------- -------------- COMPUTER SOFTWARE AND SERVICES -- 0.3% 10,000 Check Point Software Technologies Ltd.+ ......... 169,874 228,100 24,100 Square Enix Co. Ltd. .......... 648,849 608,739 25,256 Telecom Italia Media SpA+ ..... 26,868 9,281 160,000 Yahoo! Inc.+ .................. 5,146,858 4,340,800 -------------- -------------- 5,992,449 5,186,920 -------------- -------------- PAPER AND FOREST PRODUCTS -- 0.2% 114,000 Pactiv Corp.+ ................. 1,196,847 3,635,460 -------------- -------------- MANUFACTURED HOUSING AND RECREATIONAL VEHICLES -- 0.2% 70,000 Champion Enterprises Inc.+ .... 659,503 688,100 50,000 Fleetwood Enterprises Inc.+ ... 535,046 452,500 31,000 Huttig Building Products Inc.+ ............. 78,168 234,670 7,000 Martin Marietta Materials Inc. ............. 144,225 1,134,140 10,000 Nobility Homes Inc. ........... 195,123 210,300 21,000 Skyline Corp. ................. 842,087 630,210 -------------- -------------- 2,454,152 3,349,920 -------------- -------------- REAL ESTATE INVESTMENT TRUSTS -- 0.1% 2,000 Camden Property Trust ......... 37,490 133,940 2,187 Prosperity REIT ............... 616 442 24,984 Rayonier Inc. ................. 798,811 1,127,778 -------------- -------------- 836,917 1,262,160 -------------- -------------- TOTAL COMMON STOCKS .............. 1,314,720,022 1,958,806,826 -------------- -------------- See accompanying notes to financial statements. 12 THE GABELLI EQUITY TRUST INC. SCHEDULE OF INVESTMENTS (CONTINUED) JUNE 30, 2007 (UNAUDITED) MARKET SHARES COST VALUE -------- ---- -------- CONVERTIBLE PREFERRED STOCKS -- 0.1% AEROSPACE -- 0.1% 13,500 Northrop Grumman Corp., 7.000% Cv. Pfd., Ser. B .... $ 1,573,020 $ 1,949,400 -------------- -------------- TELECOMMUNICATIONS -- 0.0% 25,000 Cincinnati Bell Inc., 6.750% Cv. Pfd., Ser. B .... 787,113 1,196,250 -------------- -------------- TOTAL CONVERTIBLE PREFERRED STOCKS ........... 2,360,133 3,145,650 -------------- -------------- PRINCIPAL MARKET AMOUNT COST VALUE ------- ---- -------- CONVERTIBLE CORPORATE BONDS -- 0.1% AUTOMOTIVE: PARTS AND ACCESSORIES -- 0.1% $ 1,000,000 Standard Motor Products Inc., Sub. Deb. Cv., 6.750%, 07/15/09 ........... 974,129 957,500 -------------- -------------- AEROSPACE -- 0.0% 605,000 Kaman Corp., Sub. Deb. Cv., 6.000%, 03/15/12 ........... 584,944 796,331 -------------- -------------- CONSUMER PRODUCTS -- 0.0% 1,000,000 Pillowtex Corp., Sub. Deb. Cv., 9.000%, 12/15/07 (a) ....... 0 0 -------------- -------------- TOTAL CONVERTIBLE CORPORATE BONDS ............ 1,559,073 1,753,831 -------------- -------------- SHARES -------- WARRANTS -- 0.0% ENERGY AND UTILITIES -- 0.0% 12,183 Mirant Corp., Ser. A, expire 01/03/11+ ........... 36,353 280,453 -------------- -------------- PRINCIPAL MARKET AMOUNT COST VALUE ------- ---- -------- SHORT-TERM OBLIGATIONS -- 4.5% REPURCHASE AGREEMENTS -- 4.2% $42,872,000 Barclays Capital Inc., 4.250%, dated 06/29/07, due 07/02/07, proceeds at maturity, $42,887,184 (d) .. $ 42,872,000 $ 42,872,000 42,871,000 Daiwa Securities America Inc., 4.000%, dated 06/29/07, due 07/02/07, proceeds at maturity, $42,885,290 (e) .. 42,871,000 42,871,000 -------------- -------------- 85,743,000 85,743,000 -------------- -------------- U.S. TREASURY BILLS -- 0.3% 5,500,000 U.S. Treasury Bills, 4.757% to 4.875%++, 08/02/07 to 09/20/07 (f) ... 5,457,362 5,457,869 -------------- -------------- TOTAL SHORT-TERM OBLIGATIONS ................ 91,200,362 91,200,869 -------------- -------------- TOTAL INVESTMENTS -- 100.0% ................ $1,409,875,943 2,055,187,629 ============== WHEN ISSUED SECURITIES SOLD (Proceeds received $1,283,295) ............................. (1,232,400) -------------- FUTURES CONTRACTS (unrealized depreciation) .................................. (117,174) OTHER ASSETS AND LIABILITIES (NET) ............................ (3,517,091) PREFERRED STOCK (8,956,900 preferred shares outstanding) ................... (403,742,500) -------------- NET ASSETS -- COMMON STOCK (170,213,012 common shares outstanding) .................... $1,646,578,464 ============== NET ASSET VALUE PER COMMON SHARE ($1,646,578,464 / 170,213,012 shares outstanding)........... $9.67 ===== MARKET SHARES PROCEEDS VALUE -------- ---------- -------- WHEN ISSUED SECURITIES SOLD -- (0.0)% ELECTRONICS -- 0.0% 15,000 Tyco Electronics Ltd. ......... $ 578,066 $ 585,900 HEALTH CARE -- 0.0% 15,000 Covidien Ltd. ................. 705,229 646,500 -------------- -------------- TOTAL WHEN ISSUED SECURITIES SOLD ............ $ 1,283,295 $ 1,232,400 ============== ============== See accompanying notes to financial statements. 13 THE GABELLI EQUITY TRUST INC. SCHEDULE OF INVESTMENTS (CONTINUED) JUNE 30, 2007 (UNAUDITED) NUMBER OF UNREALIZED CONTRACTS EXPIRATION DATE DEPRECIATION --------- --------------- ------------ FUTURES CONTRACTS -- SHORT POSITION 370 S&P 500 Index Futures ......... 09/20/07 $ (117,174) ============== ------------------ (a) Security fair valued under procedures established by the Board of Directors. The procedures may include reviewing available financial information about the company and reviewing valuation of comparable securities and other factors on a regular basis. At June 30, 2007, the market value of fair valued securities amounted to $561,995 or 0.03% of total investments. (b) Security exempt from registration under Rule 144A of the Securities Act of 1933, as amended. These securities may be resold in transactions exempt from registration, normally to qualified institutional buyers. At June 30, 2007, the market value of the Rule 144A security amounted to $470,880 or 0.02% of total investments. (c) At June 30, 2007, the Fund held investments in restricted securities amounting to $57,635 or 0.00% of total investments, which were valued under methods approved by the Board, as follows: 06/30/07 ACQUISITION ACQUISITION ACQUISITION CARRYING VALUE SHARES ISSUER DATE COST PER UNIT ------ ------- ------- ------- ------- 4,440,836 Cable & Wireless Jamaica Ltd. ............. 03/29/01 $101,639 $0.0130 (d) Collateralized by $44,783,000 U.S. Treasury Notes, 3.125% to 3.625%, due 06/30/07 to 04/15/09, market value $43,729,294. (e) Collateralized by $33,385,000 U.S. Treasury Bond, 8.125%, due 08/15/21, market value $43,729,440. (f) At June 30, 2007, $5,500,000 of the principal amount was pledged as collateral for futures contracts. + Non-income producing security. ++ Represents annualized yield at date of purchase. ADR American Depository Receipt CVO Contingent Value Obligation REIT Real Estate Investment Trust WI When Issued % OF MARKET MARKET VALUE VALUE ------ ------ GEOGRAPHIC DIVERSIFICATION LONG POSITIONS North America ....................... 75.7% $1,555,255,877 Europe .............................. 16.5 338,710,261 Latin America ....................... 4.3 88,449,203 Japan ............................... 2.5 51,337,744 Asia/Pacific ........................ 0.9 19,417,220 South Africa ........................ 0.1 2,017,324 ----- -------------- 100.0% $2,055,187,629 ===== ============== WHEN ISSUED SECURITIES Latin America ....................... (0.0)% $ (1,232,400) See accompanying notes to financial statements. 14 THE GABELLI HEALTHCARE & WELLNESS(RX) TRUST SCHEDULE OF INVESTMENTS JUNE 30, 2007 (UNAUDITED) MARKET SHARES COST VALUE -------- ---- -------- COMMON STOCKS -- 1.8% BEVERAGES -- 0.2% 3,000 ITO EN Ltd. ...................... $ 98,338 $ 98,680 200 PepsiCo Inc. ..................... 13,082 12,970 200 The Coca-Cola Co. ................ 10,534 10,462 ----------- ----------- 121,954 122,112 ----------- ----------- BIOTECHNOLOGY -- 0.1% 200 Alkermes Inc.+ ................... 2,994 2,920 200 Alnylam Pharmaceuticals Inc.+ ......... 3,216 3,038 200 Arena Pharmaceuticals Inc.+ ...... 2,222 2,198 200 Array Biopharma Inc.+ ............ 2,398 2,334 200 Biogen Idec Inc.+ ................ 10,769 10,700 500 Crucell NV, ADR+ ................. 11,188 11,115 200 Gilead Sciences Inc.+ ............ 7,826 7,754 200 MannKind Corp.+ .................. 2,530 2,466 200 Monogram Biosciences Inc.+ ....... 342 338 200 Vanda Pharmaceuticals Inc.+ ...... 4,064 4,052 ----------- ----------- 47,549 46,915 ----------- ----------- FOOD AND STAPLES RETAILING -- 0.3% 5,000 CVS Caremark Corp. ............... 185,080 182,250 200 Pathmark Stores Inc.+ ............ 2,620 2,592 200 The Great Atlantic & Pacific Tea Co. Inc.+ ................. 6,869 6,708 200 Village Super Market Inc., Cl. A ......................... 9,974 9,562 200 Wal-Mart Stores Inc. ............. 9,658 9,622 ----------- ----------- 214,201 210,734 ----------- ----------- FOOD PRODUCTS -- 0.4% 1,000 Cadbury Schweppes plc, ADR ........................... 54,032 54,300 200 Campbell Soup Co. ................ 7,792 7,762 200 Dean Foods Co. ................... 6,350 6,374 200 Del Monte Foods Co. .............. 2,478 2,432 200 Flowers Foods Inc. ............... 6,815 6,672 200 General Mills Inc. ............... 11,786 11,684 2,000 Groupe Danone, ADR ............... 32,442 32,520 200 H.J. Heinz Co. ................... 9,532 9,494 200 Hain Celestial Group Inc.+ ....... 5,594 5,428 200 Kellogg Co. ...................... 10,368 10,358 500 Lifeway Foods Inc.+ .............. 5,665 5,645 200 Nestle SA, ADR ................... 19,094 19,130 2,000 Rock Field Co. Ltd. .............. 32,771 32,893 50 Wimm-Bill-Dann Foods OJSC, ADR ..................... 5,180 5,201 2,000 YAKULT HONSHA Co. Ltd. ........... 50,719 50,680 ----------- ----------- 260,618 260,573 ----------- ----------- MARKET SHARES COST VALUE -------- ---- -------- HEALTH CARE EQUIPMENT AND SUPPLIES -- 0.4% 200 Advanced Medical Optics Inc.+ .................. $ 6,888 $ 6,976 200 American Medical Systems Holdings Inc.+ ................ 3,604 3,608 200 AngioDynamics Inc.+ .............. 3,740 3,602 200 Aspect Medical Systems Inc.+ ................. 3,018 2,992 1,000 Cutera Inc.+ ..................... 25,070 24,920 200 Cyberonics Inc.+ ................. 3,436 3,364 300 DENTSPLY International Inc. ............ 11,460 11,478 200 Edwards Lifesciences Corp.+ ...... 9,978 9,868 200 ev3 Inc.+ ........................ 3,406 3,376 500 Exactech Inc.+ ................... 8,053 8,040 200 Greatbatch Inc.+ ................. 6,615 6,480 200 Hospira Inc.+ .................... 7,842 7,808 2,000 I-Flow Corp.+ .................... 33,342 33,480 200 Kinetic Concepts Inc.+ ........... 10,470 10,394 500 Lifecore Biomedical Inc.+ ........ 8,059 7,935 200 Medical Action Industries Inc.+ .............. 3,738 3,612 200 Medtronic Inc. ................... 10,354 10,372 200 Mentor Corp. ..................... 8,212 8,136 200 Micrus Endovascular Corp.+ ....... 4,884 4,920 200 NeuroMetrix Inc.+ ................ 1,904 1,942 200 Orthofix International NV+ ....... 9,168 8,994 200 Respironics Inc.+ ................ 8,454 8,518 1,000 St. Jude Medical Inc.+ ........... 41,738 41,490 200 Thoratec Corp.+ .................. 3,746 3,678 200 Varian Medical Systems Inc.+ ..... 8,568 8,502 1,000 Vascular Solutions Inc.+ ......... 9,484 9,370 500 Zimmer Holdings Inc.+ ............ 42,697 42,445 ----------- ----------- 297,928 296,300 ----------- ----------- HEALTH CARE PROVIDERS AND SERVICES -- 0.1% 200 Aetna Inc. ....................... 9,984 9,880 200 Amedisys Inc.+ ................... 7,485 7,266 200 Healthways Inc.+ ................. 9,722 9,474 200 Henry Schein Inc.+ ............... 10,729 10,686 200 NightHawk Radiology Holdings Inc.+ ................ 3,642 3,610 200 Omnicare Inc. .................... 7,266 7,212 1,000 Owens & Minor Inc. ............... 35,498 34,940 200 Patterson Companies Inc.+ ........ 7,478 7,454 200 PSS World Medical Inc.+ .......... 3,722 3,644 200 UnitedHealth Group Inc. .......... 10,368 10,228 ----------- ----------- 105,894 104,394 ----------- ----------- See accompanying notes to financial statements. 15 THE GABELLI HEALTHCARE & WELLNESS(RX) TRUST SCHEDULE OF INVESTMENTS JUNE 30, 2007 (UNAUDITED) MARKET SHARES COST VALUE -------- ---- -------- COMMON STOCKS (CONTINUED) PHARMACEUTICALS -- 0.3% 200 Abbott Laboratories .............. $ 10,774 $ 10,710 200 Alpharma Inc., Cl. A ............. 5,280 5,202 200 Aspreva Pharmaceuticals Corp.+ ........................ 3,498 3,460 200 Barr Pharmaceuticals Inc.+ ....... 10,122 10,046 200 Endo Pharmaceuticals Holdings Inc.+ ................ 6,958 6,846 2,000 Johnson & Johnson ................ 123,072 123,240 200 K-V Pharmaceutical Co., Cl. A+ ........................ 5,510 5,448 200 Matrixx Initiatives Inc.+ ........ 4,002 4,186 200 Merck & Co. Inc. ................. 10,028 9,960 200 Pain Therapeutics Inc.+ .......... 1,782 1,742 200 Sepracor Inc.+ ................... 8,126 8,204 200 Teva Pharmaceutical Industries Ltd., ADR .......... 8,202 8,250 ----------- ----------- 197,354 197,294 ----------- ----------- TOTAL COMMON STOCKS ................. 1,245,498 1,238,322 ----------- ----------- PRINCIPAL MARKET AMOUNT COST VALUE ------- ---- -------- SHORT-TERM OBLIGATIONS -- 98.2% REPURCHASE AGREEMENTS -- 9.7% $ 6,700,000 Daiwa Securities America Inc., 4.000%, dated 06/29/07, due 07/02/07, proceeds at maturity, $6,702,233 (a) ................ $ 6,700,000 $ 6,700,000 ----------- ----------- U.S. TREASURY BILLS -- 88.5% 61,812,000 U.S. Treasury Bill, 4.760%++, 09/27/07 ............ 61,118,881 61,114,390 ----------- ----------- TOTAL SHORT-TERM OBLIGATIONS ................... 67,818,881 67,814,390 ----------- ----------- TOTAL INVESTMENTS -- 100.0% ................... $69,064,379 69,052,712 =========== OTHER ASSETS AND LIABILITIES (NET) .......................... (1,252,206) ----------- NET ASSETS COMMON SHARES (8,474,459 common shares outstanding) ..................... $67,800,506 =========== NET ASSET VALUE PER COMMON SHARE ($67,800,506 / 8,474,459 shares outstanding).............. $8.00 ===== ------------------ (a) Collateralized by $6,692,000 U.S. Treasury Note, 5.500%, due 02/15/08, market value $6,834,205. + Non-income producing security. ++ Represents annualized yield at date of purchase. ADR American Depository Receipt OJSC Open Joint Stock Company % OF MARKET MARKET VALUE VALUE ------ ------ GEOGRAPHIC DIVERSIFICATION North America ........................ 99.5% $68,730,949 Japan ................................ 0.3 182,254 Europe ............................... 0.2 130,515 Latin America ........................ 0.0 8,994 ------ ----------- 100.0% $69,052,712 ====== =========== See accompanying notes to financial statements. 16 STATEMENTS OF ASSETS AND LIABILITIES JUNE 30, 2007 (UNAUDITED) THE GABELLI THE GABELLI HEALTHCARE & EQUITY TRUST INC. WELLNESS(RX) TRUST ----------------- ------------------ ASSETS: Investments, at value (cost $1,324,132,943 and $62,364,379, respectively) .......... $1,969,444,629 $62,352,712 Repurchase agreements, at value (cost $85,743,000 and $6,700,000, respectively) .... 85,743,000 6,700,000 Foreign currency, at value (cost $1,381,573 and $0, respectively) .................. 1,388,667 -- Deposit at broker .................................................................. 46,804 -- Cash ............................................................................... -- 691 Receivable for investments sold .................................................... 2,370,884 -- Dividends and interest receivable .................................................. 2,812,056 2,233 Unrealized appreciation on swap contracts .......................................... 175,929 -- Variation margin ................................................................... 170,200 -- Prepaid expense .................................................................... 32,224 -- -------------- ----------- TOTAL ASSETS ....................................................................... 2,062,184,393 69,055,636 -------------- ----------- LIABILITIES: When issued securities sold (proceeds received $1,283,295) ......................... 1,232,400 -- Payable to custodian ............................................................... 1,291,537 -- Payable for investments purchased .................................................. 4,441,537 1,245,498 Payable for spin-off expenses ...................................................... 700,000 -- Distributions payable .............................................................. 213,943 -- Payable for investment advisory fees ............................................... 3,358,863 5,572 Payable for offering expenses ...................................................... 65,960 -- Payable for payroll expenses ....................................................... 15,652 608 Payable for accounting fees ........................................................ 3,606 371 Payable for Directors'/Trustees' fees .............................................. -- 405 Other accrued expenses ............................................................. 539,931 2,676 -------------- ----------- TOTAL LIABILITIES .................................................................. 11,863,429 1,255,130 -------------- ----------- PREFERRED STOCK: Series C Cumulative Preferred Stock (Auction Rate, $25,000 liquidation value, $0.001 par value, 5,200 shares authorized with 5,200 shares issued and outstanding) ..... 130,000,000 Series D Cumulative Preferred Stock (5.875%, $25 liquidation value, $0.001 par value, 3,000,000 shares authorized with 2,949,700 shares issued and outstanding) ......... 73,742,500 Series E Cumulative Preferred Stock (Auction Rate, $25,000 liquidation value, $0.001 par value, 2,000 shares authorized with 2,000 shares issued and outstanding) ..... 50,000,000 Series F Cumulative Preferred Stock (6.20%, $25 liquidation value, $0.001 par value, 6,000,000 shares authorized with 6,000,000 shares issued and outstanding) ........ 150,000,000 -------------- TOTAL PREFERRED STOCK .............................................................. 403,742,500 -------------- NET ASSETS ATTRIBUTABLE TO COMMON SHAREHOLDERS ..................................... $1,646,578,464 $67,800,506 ============== =========== NET ASSETS ATTRIBUTABLE TO COMMON SHAREHOLDERS CONSIST OF: Paid-in capital, at $0.001 par value ............................................... $1,056,278,088 $67,795,672 Accumulated net investment income .................................................. -- 16,501 Accumulated distributions in excess of net realized gain on investments, futures contracts, swap contracts, and foreign currency transactions ................................ (55,123,565) -- Net unrealized appreciation (depreciation) on investments .......................... 645,311,686 (11,667) Net unrealized appreciation on when issued securities sold ......................... 50,895 -- Net unrealized appreciation on swap contracts ...................................... 175,929 -- Net unrealized depreciation on futures contracts ................................... (117,174) -- Net unrealized appreciation on foreign currency translations ....................... 2,605 -- -------------- ----------- NET ASSETS ......................................................................... $1,646,578,464 $67,800,506 ============== =========== NET ASSET VALUE PER COMMON SHARE Net Assets ......................................................................... $1,646,578,464 $67,800,506 ============== =========== Shares outstanding ................................................................. 170,213,012 8,474,459 ============== =========== Net Asset Value per Common Share ................................................... $9.67 $8.00 ===== ===== See accompanying notes to financial statements. 17 STATEMENTS OF OPERATIONS THE GABELLI THE GABELLI EQUITY TRUST INC. HEALTHCARE & FOR THE SIX WELLNESS(RX) TRUST MONTHS ENDED FOR THE PERIOD ENDED JUNE 30, 2007 JUNE 30, 2007 (A) (UNAUDITED) (UNAUDITED) ----------------- -------------------- INVESTMENT INCOME: Dividends (net of foreign taxes of $745,664 and $0, respectively) ...................... $ 19,861,410 -- Interest ............................................................................... 4,020,449 $26,134 ------------ -------- TOTAL INVESTMENT INCOME ................................................................ 23,881,859 26,134 ------------ -------- EXPENSES: Investment advisory fees ............................................................... 10,172,602 5,572 Healthcare & Wellness(Rx) Trust spin-off expenses ...................................... 700,000 -- Shareholder communications expenses .................................................... 350,768 1,216 Auction agent fees ..................................................................... 224,620 -- Custodian fees ......................................................................... 163,528 203 Payroll expenses ....................................................................... 120,107 608 Legal and audit fees ................................................................... 71,148 406 Directors'/Trustees' fees .............................................................. 70,086 405 Shareholder services fees .............................................................. 68,158 487 Accounting fees ........................................................................ 22,375 371 Interest expense ....................................................................... 1,044 -- Miscellaneous expenses ................................................................. 168,353 365 ------------ -------- TOTAL EXPENSES ......................................................................... 12,132,789 9,633 Less: Custodian fee credits ............................................................ (53,726) -- ------------ -------- NET EXPENSES ........................................................................... 12,079,063 9,633 ------------ -------- NET INVESTMENT INCOME .................................................................. 11,802,796 16,501 ------------ -------- NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS, WHEN ISSUED SECURITIES SOLD, SWAP CONTRACTS, FUTURES CONTRACTS, AND FOREIGN CURRENCY: Net realized gain on investments ....................................................... 19,340,668 -- Capital gain distributions from investment company ..................................... 52,465 -- Net realized gain on swap contracts .................................................... 546,871 -- Net realized loss on futures contracts ................................................. (3,308,465) -- Net realized loss on foreign currency transactions ..................................... (5,652) -- ------------ -------- Net realized gain on investments, swap contracts, futures contracts, and foreign currency transactions ........................................................ 16,625,887 -- ------------ -------- Net change in unrealized appreciation/depreciation: on investments ....................................................................... 164,581,839 (11,667) on sale of when issued securities .................................................... 50,895 -- on swap contracts .................................................................... (449,901) -- on futures contracts ................................................................. (29,754) -- on foreign currency translations ..................................................... (1,824) -- ------------ -------- Net change in unrealized appreciation/depreciation on investments, on sale of when issued securities, swap contracts, futures contracts, and foreign currency translations ..... 164,151,255 (11,667) ------------ -------- NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS, WHEN ISSUED SECURITIES SOLD, SWAP CONTRACTS, FUTURES CONTRACTS, AND FOREIGN CURRENCY .............................. 180,777,142 (11,667) ------------ -------- NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS ................................... 192,579,938 4,834 Total Distributions to Preferred Stock Shareholders .................................... (11,306,167) -- ------------ -------- NET INCREASE IN NET ASSETS ATTRIBUTABLE TO COMMON SHAREHOLDERS RESULTING FROM OPERATIONS ............................................................ $181,273,771 $ 4,834 ============ ======== --------------- (a) The Gabelli Healthcare & Wellness(Rx) Trust commenced investment operations on June 28, 2007. See accompanying notes to financial statements. 18 STATEMENTS OF CHANGES IN NET ASSETS ATTRIBUTABLE TO COMMON SHAREHOLDERS THE GABELLI THE GABELLI HEALTHCARE & EQUITY TRUST INC. WELLNESS(RX) TRUST ------------------------------------- ------------------ SIX MONTHS ENDED PERIOD ENDED JUNE 30, 2007 YEAR ENDED JUNE 30, 2007 (A) (UNAUDITED) DECEMBER 31, 2006 (UNAUDITED) --------------- ----------------- ----------- OPERATIONS: Net investment income ............................................. $ 11,802,796 $ 30,936,093 $ 16,501 Net realized gain on investments, swap contracts, futures contracts, and foreign currency transactions ............ 16,625,887 143,621,025 -- Net change in unrealized appreciation/depreciation on investments, on sale of when issued securities, swap contracts, futures contracts, and foreign currency translations ............ 164,151,255 219,969,621 (11,667) -------------- -------------- ----------- NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS .............. 192,579,938 394,526,739 4,834 -------------- -------------- ----------- DISTRIBUTIONS TO PREFERRED SHAREHOLDERS: Net investment income ............................................. (1,786,044)* (4,468,454) -- Net realized short-term gains on investments, swap contracts, futures contracts, and foreign currency transactions ............................... -- (1,813,678) -- Net realized long-term gains on investments, swap contracts, futures contracts, and foreign currency transactions ............................... (9,520,123)* (18,665,359) -- -------------- -------------- ----------- TOTAL DISTRIBUTIONS TO PREFERRED SHAREHOLDERS ..................... (11,306,167) (24,947,491) -- -------------- -------------- ----------- NET INCREASE IN NET ASSETS ATTRIBUTABLE TO COMMON SHAREHOLDERS RESULTING FROM OPERATIONS ....................................... 181,273,771 369,579,248 4,834 -------------- -------------- ----------- DISTRIBUTIONS TO COMMON SHAREHOLDERS: Net investment income ............................................. (10,710,025)* (26,337,625) -- Net realized short-term gains on investments, swap contracts, futures contracts, and foreign currency transactions ............................... -- (10,620,934) -- Net realized long-term gains on investments, swap contracts, futures contracts, and foreign currency transactions ............................... (7,105,764)* (109,810,607) -- Return of capital ................................................. (117,777,371)*(b) -- -- -------------- -------------- ----------- TOTAL DISTRIBUTIONS TO COMMON SHAREHOLDERS ........................ (135,593,160) (146,769,166) -- -------------- -------------- ----------- FUND SHARE TRANSACTIONS: Net increase in net assets from common shares issued in offering, upon reorganization, and reinvestment of distributions ................................... 13,991,574 23,591,621 67,695,672 Offering costs for preferred shares charged to paid-in capital .... -- (5,235,000) -- Offering costs for issuance of rights charged to paid-in capital .. -- (151,821) -- -------------- -------------- ----------- NET INCREASE IN NET ASSETS FROM FUND SHARE TRANSACTIONS ........... 13,991,574 18,204,800 67,695,672 -------------- -------------- ----------- NET INCREASE IN NET ASSETS ATTRIBUTABLE TO COMMON SHAREHOLDERS .... 59,672,185 241,014,882 67,700,506 NET ASSETS ATTRIBUTABLE TO COMMON SHAREHOLDERS: Beginning of period ............................................... 1,586,906,279 1,345,891,397 100,000 -------------- -------------- ----------- End of period (including undistributed net investment income of $0, $693,273, and $16,501, respectively) .............. $1,646,578,464 $1,586,906,279 $67,800,506 ============== ============== =========== -------------------- * Based on fiscal year to date book income. Amounts are subject to change and recharacterization at fiscal year end. (a) The Gabelli Healthcare & Wellness(Rx) Trust commenced investment operations on June 28, 2007. (b) A distribution of $67,795,672 for The Gabelli Healthcare & Wellness (Rx) Trust spin-off was from paid-in-capital. See accompanying notes to financial statements. 19 THE GABELLI EQUITY TRUST INC. AND THE GABELLI HEALTHCARE & WELLNESS(RX) TRUST NOTES TO FINANCIAL STATEMENTS (UNAUDITED) 1. ORGANIZATION. The Gabelli Equity Trust Inc. (the "Equity Trust") is a non-diversified closed-end management investment company organized as a Maryland corporation on May 20, 1986 and registered under the Investment Company Act of 1940, as amended (the "1940 Act"), whose primary objective is long-term growth of capital. Investment operations commenced on August 21, 1986. The Equity Trust will invest at least 80% of its assets in equity securities under normal market conditions (the "80% Policy"). The 80% Policy may be changed without shareholder approval. The Equity Trust will provide shareholders with notice at least 60 days prior to the implementation of any changes in the 80% Policy. The Gabelli Healthcare & Wellness(Rx) Trust ("Healthcare Trust") is a non-diversified closed-end management investment company organized as a Delaware statutory trust on February 20, 2007 and registered under the 1940 Act, whose objective is long-term growth of capital. Investment operations commenced on June 28, 2007. The Healthcare Trust had no operations prior to June 28, 2007, other than the sale of 12,500 common shares for $100,000 to the Equity Trust. On June 28, 2007, the Equity Trust contributed $67,695,672 in cash in exchange for shares of the Healthcare Trust, and on the same date distributed such shares to the holders of record on June 21, 2007 at the rate of one share of the Healthcare Trust for every twenty shares of the Equity Trust common stock. Under normal market conditions, the Healthcare Trust will invest at least 80% of its assets in equity securities and income producing securities of domestic and foreign companies in the healthcare and wellness industries. 2. SIGNIFICANT ACCOUNTING POLICIES. The preparation of financial statements in accordance with United States ("U.S.") generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts and disclosures in the financial statements. Actual results could differ from those estimates. The following is a summary of significant accounting policies followed by the Equity Trust and the Healthcare Trust (each a "Fund", collectively, the "Funds") in the preparation of their financial statements. SECURITY VALUATION. Portfolio securities listed or traded on a nationally recognized securities exchange or traded in the U.S. over-the-counter market for which market quotations are readily available are valued at the last quoted sale price or a market's official closing price as of the close of business on the day the securities are being valued. If there were no sales that day, the security is valued at the average of the closing bid and asked prices or, if there were no asked prices quoted on that day, then the security is valued at the closing bid price on that day. If no bid or asked prices are quoted on such day, the security is valued at the most recently available price or, if the Board of Directors for the Equity Trust or the Board of Trustees for the Healthcare Trust (the "Board" or the "Boards") so determines, by such other method as the respective Board shall determine in good faith to reflect its fair market value. Portfolio securities traded on more than one national securities exchange or market are valued according to the broadest and most representative market, as determined by Gabelli Funds, LLC (the "Adviser"). Portfolio securities primarily traded on a foreign market are generally valued at the preceding closing values of such securities on the relevant market, but may be fair valued pursuant to procedures established by the respective Board if market conditions change significantly after the close of the foreign market but prior to the close of business on the day the securities are being valued. Debt instruments with remaining maturities of 60 days or less that are not credit impaired are valued at amortized cost, unless the respective Board determines such amount does not reflect the securities' fair value, in which case these securities will be fair valued as determined by the respective Board. Debt instruments having a maturity greater than 60 days for which market quotations are readily available are valued at the average of the latest bid and asked prices. If there were no asked prices quoted on such day, the security is valued using the closing bid price. Futures contracts are valued at the closing settlement price of the exchange or board of trade on which the applicable contract is traded. 20 THE GABELLI EQUITY TRUST INC. AND THE GABELLI HEALTHCARE & WELLNESS(RX) TRUST NOTES TO FINANCIAL STATEMENTS (CONTINUED) (UNAUDITED) Securities and assets for which market quotations are not readily available are fair valued as determined by the Boards. Fair valuation methodologies and procedures may include, but are not limited to: analysis and review of available financial and non-financial information about the company; comparisons to the valuation and changes in valuation of similar securities, including a comparison of foreign securities to the equivalent U.S. dollar value ADR securities at the close of the U.S. exchange; and evaluation of any other information that could be indicative of the value of the security. In September 2006, the Financial Accounting Standards Board (the "FASB") issued Statement of Financial Accounting Standards ("SFAS") 157, Fair Value Measurements, which clarifies the definition of fair value and requires companies to expand their disclosure about the use of fair value to measure assets and liabilities in interim and annual periods subsequent to initial recognition. Adoption of SFAS 157 requires the use of the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. SFAS 157 is effective for financial statements issued for fiscal years beginning after November 15, 2007, and interim periods within those fiscal years. At this time, management is in the process of reviewing the requirements of SFAS 157 against its current valuation policies to determine future applicability. REPURCHASE AGREEMENTS. Each Fund may enter into repurchase agreements with primary government securities dealers recognized by the Federal Reserve Board, with member banks of the Federal Reserve System, or with other brokers or dealers that meet credit guidelines established by the Adviser and reviewed by the Board. Under the terms of a typical repurchase agreement, the Fund takes possession of an underlying debt obligation subject to an obligation of the seller to repurchase, and the Fund to resell, the obligation at an agreed-upon price and time, thereby determining the yield during the Fund's holding period. The Fund will always receive and maintain securities as collateral whose market value, including accrued interest, will be at least equal to 102% of the dollar amount invested by the Fund in each agreement. The Fund will make payment for such securities only upon physical delivery or upon evidence of book entry transfer of the collateral to the account of the custodian. To the extent that any repurchase transaction exceeds one business day, the value of the collateral is marked-to-market on a daily basis to maintain the adequacy of the collateral. If the seller defaults and the value of the collateral declines or if bankruptcy proceedings are commenced with respect to the seller of the security, realization of the collateral by the Fund may be delayed or limited. At June 30, 2007, the Equity Trust and the Healthcare Trust had investments of $85,743,000 and $6,700,000 in repurchase agreements, respectively. INVESTMENTS IN OTHER INVESTMENT COMPANIES. Each Fund may invest, from time to time, in shares of other investment companies (or entities that would be considered investment companies but are excluded from the definition pursuant to certain exceptions under the 1940 Act) (the "Acquired Funds") in accordance with the 1940 Act and related rules. As a shareholder in the Fund, you would bear the pro rata portion of the periodic expenses of the Acquired Funds in addition to the Fund's expenses. For the six months ended June 30, 2007, the Equity Trust and the Healthcare Trust's pro rata portion of the periodic expenses charged by the Acquired Funds was less than one basis point. OPTIONS. Each Fund may purchase or write call or put options on securities or indices. As a writer of put options, the Fund receives a premium at the outset and then bears the risk of unfavorable changes in the price of the financial instrument underlying the option. The Fund would incur a loss if the price of the underlying financial instrument decreases between the date the option is written and the date on which the option is terminated. The Fund would realize a gain, to the extent of the premium, if the price of the financial instrument increases between those dates. As a purchaser of put options, the Fund pays a premium for the right to sell to the seller of the put option the underlying security at a specified price. The seller of the put has the obligation to purchase the underlying security upon exercise at the exercise price. If the price of the underlying security declines, the Fund would realize a gain upon sale or 21 THE GABELLI EQUITY TRUST INC. AND THE GABELLI HEALTHCARE & WELLNESS(RX) TRUST NOTES TO FINANCIAL STATEMENTS (CONTINUED) (UNAUDITED) exercise. If the price of the underlying security increases or stays the same, the Fund would realize a loss upon sale or at expiration date, but only to the extent of the premium paid. In the case of call options, these exercise prices are referred to as "in-the-money", "at-the-money", and "out-of-the-money", respectively. The Fund may write (a) in-the-money call options when the Adviser expects that the price of the underlying security will remain stable or decline moderately during the option period, (b) at-the-money call options when the Adviser expects that the price of the underlying security will remain stable or advance moderately during the option period, and (c) out-of-the-money call options when the Adviser expects that the premiums received from writing the call option will be greater than the appreciation in the price of the underlying security above the exercise price. By writing a call option, the Fund limits its opportunity to profit from any increase in the market value of the underlying security above the exercise price of the option. Out-of-the-money, at-the-money, and in-the-money put options (the reverse of call options as to the relation of exercise price to market price) may be utilized in the same market environments that such call options are used in equivalent transactions. SWAP AGREEMENTS. The Funds may enter into interest rate swap or cap transactions. The use of swaps and caps is a highly specialized activity that involves investment techniques and risks different from those associated with ordinary portfolio transactions. Swap agreements may involve, to varying degrees, elements of market and counterparty risk, and exposure to loss in excess of the related amounts reflected in the Statements of Assets and Liabilities. In an interest rate swap, a Fund would agree to pay to the other party to the interest rate swap (which is known as the "counterparty") periodically a fixed rate payment in exchange for the counterparty agreeing to pay to the Fund periodically a variable rate payment that, for the Equity Trust, is intended to approximate the Equity Trust's variable rate payment obligation on Series C Preferred Stock. In an interest rate cap, a Fund would pay a premium to the counterparty and, to the extent that a specified variable rate index exceeds a predetermined fixed rate, would receive from that counterparty payments of the difference based on the notional amount of such cap. Interest rate swap and cap transactions introduce additional risk because the Equity Trust would remain obligated to pay preferred stock dividends when due in accordance with the Articles Supplementary even if the counterparty defaulted. If there is a default by the counterparty to a swap contract, that Fund will be limited to contractual remedies pursuant to the agreements related to the transaction. There is no assurance that the swap contract counterparties will be able to meet their obligations pursuant to a swap contract or that, in the event of default, the Fund will succeed in pursuing contractual remedies. The Fund thus assumes the risk that it may be delayed in or prevented from obtaining payments owed to it pursuant to a swap contract. The creditworthiness of the swap contract counterparties is closely monitored in order to minimize this risk. Depending on the general state of short-term interest rates and the returns on a Fund's portfolio securities at that point in time, such a default could negatively affect the Fund's ability to make dividend payments. In addition, at the time an interest rate swap or cap transaction reaches its scheduled termination date, there is a risk that a Fund will not be able to obtain a replacement transaction or that the terms of the replacement will not be as favorable as on the expiring transaction. If this occurs, it could have a negative impact on the Fund's ability to make dividend payments. The use of derivative instruments involves, to varying degrees, elements of market and counterparty risk in excess of the amount recognized in the Statements of Assets and Liabilities. Unrealized gains related to swaps are reported as an asset and unrealized losses are reported as a liability in the Statements of Assets and Liabilities. The change in value of swaps, including the accrual of periodic amounts of interest to be paid or received on swaps is reported as unrealized gains or losses in the Statements of Operations. A realized gain or loss is recorded upon payment or receipt of a periodic payment or termination of swap agreements. 22 THE GABELLI EQUITY TRUST INC. AND THE GABELLI HEALTHCARE & WELLNESS(RX) TRUST NOTES TO FINANCIAL STATEMENTS (CONTINUED) (UNAUDITED) The Equity Trust has entered into an interest rate swap agreement with Citibank N.A. Under the agreement, the Equity Trust receives a floating rate of interest and pays a respective fixed rate of interest on the nominal value of the swap. Details of the swap at June 30, 2007 are as follows: NET NOTIONAL VARIABLE RATE* TERMINATION UNREALIZED AMOUNT FIXED RATE (RATE RESET MONTHLY) DATE APPRECIATION ------ ---------- -------------------- ---- ------------ $130,000,000 4.494% 5.32% July 2, 2007 $175,929 -------------------- * Based on Libor (London Interbank Offered Rate). FUTURES CONTRACTS. Each Fund may engage in futures contracts for the purpose of hedging against changes in the value of its portfolio securities and in the value of securities it intends to purchase. Upon entering into a futures contract, the Fund is required to deposit with the broker an amount of cash or cash equivalents equal to a certain percentage of the contract amount. This is known as the "initial margin". Subsequent payments ("variation margin") are made or received by the Fund each day, depending on the daily fluctuations in the value of the contract, which are included in unrealized appreciation/(depreciation) on investments and futures contracts. The Fund recognizes a realized gain or loss when the contract is closed. There are several risks in connection with the use of futures contracts as a hedging instrument. The change in value of futures contracts primarily corresponds with the value of their underlying instruments, which may not correlate with the change in value of the hedged investments. In addition, there is the risk that the Fund may not be able to enter into a closing transaction because of an illiquid secondary market. Open futures contracts at June 30, 2007 are reflected within the Schedules of Investments. FORWARD FOREIGN EXCHANGE CONTRACTS. Each Fund may engage in forward foreign exchange contracts for hedging a specific transaction with respect to either the currency in which the transaction is denominated or another currency as deemed appropriate by the Adviser. Forward foreign exchange contracts are valued at the forward rate and are marked-to-market daily. The change in market value is included in unrealized appreciation/(depreciation) on investments and foreign currency translations. When the contract is closed, the Fund records a realized gain or loss equal to the difference between the value of the contract at the time it was opened and the value at the time it was closed. The use of forward foreign exchange contracts does not eliminate fluctuations in the underlying prices of the Fund's portfolio securities, but it does establish a rate of exchange that can be achieved in the future. Although forward foreign exchange contracts limit the risk of loss due to a decline in the value of the hedged currency, they also limit any potential gain that might result should the value of the currency increase. In addition, the Fund could be exposed to risks if the counterparties to the contracts are unable to meet the terms of their contracts. At June 30, 2007, there were no open forward foreign exchange contracts in the Funds. FOREIGN CURRENCY TRANSLATIONS. The books and records of each Fund are maintained in U.S. dollars. Foreign currencies, investments, and other assets and liabilities are translated into U.S. dollars at the current exchange rates. Purchases and sales of investment securities, income, and expenses are translated at the exchange rate prevailing on the respective dates of such transactions. Unrealized gains and losses that result from changes in foreign exchange rates and/or changes in market prices of securities have been included in unrealized appreciation/(depreciation) on investments and foreign currency translations. Net realized foreign currency gains and losses resulting from changes in exchange rates include foreign currency gains and losses between trade date and settlement date on investment securities transactions, foreign currency transactions, and the 23 THE GABELLI EQUITY TRUST INC. AND THE GABELLI HEALTHCARE & WELLNESS(RX) TRUST NOTES TO FINANCIAL STATEMENTS (CONTINUED) (UNAUDITED) difference between the amounts of interest and dividends recorded on the books of the Fund and the amounts actually received. The portion of foreign currency gains and losses related to fluctuation in exchange rates between the initial trade date and subsequent sale trade date is included in realized gain/(loss) on investments. FOREIGN SECURITIES. Each Fund may directly purchase securities of foreign issuers. Investing in securities of foreign issuers involves special risks not typically associated with investing in securities of U.S. issuers. The risks include possible revaluation of currencies, the ability to repatriate funds, less complete financial information about companies, and possible future adverse political and economic developments. Moreover, securities of many foreign issuers and their markets may be less liquid and their prices more volatile than those of securities of comparable U.S. issuers. FOREIGN TAXES. The Funds may be subject to foreign taxes on income, gains on investments, or currency repatriation, a portion of which may be recoverable. The Funds will accrue such taxes and recoveries as applicable, based upon its current interpretation of tax rules and regulations that exist in the markets in which it invests. RESTRICTED AND ILLIQUID SECURITIES. The Equity Trust may invest up to 10% of its net assets in securities for which the markets are illiquid. The Healthcare Trust may invest without limit in illiquid securities. Illiquid securities include securities the disposition of which is subject to substantial legal or contractual restrictions. The sale of illiquid securities often requires more time and results in higher brokerage charges or dealer discounts and other selling expenses than does the sale of securities eligible for trading on national securities exchanges or in the over-the-counter markets. Restricted securities may sell at a price lower than similar securities that are not subject to restrictions on resale. Securities freely saleable among qualified institutional investors under special rules adopted by the SEC may be treated as liquid if they satisfy liquidity standards established by the Board. The continued liquidity of such securities is not as well assured as that of publicly traded securities, and accordingly the Board will monitor their liquidity. CONCENTRATION RISKS. The Healthcare Trust will invest a significant portion of its assets in companies in the healthcare and wellness industries. As a result, the Healthcare Trust may be more susceptible to economic, political, and regulatory developments in this particular sector of the market, positive or negative, and may experience increased volatility to the Healthcare Trust's NAV and a magnified effect in its total return. SECURITIES TRANSACTIONS AND INVESTMENT INCOME. Securities transactions are accounted for on the trade date with realized gain or loss on investments determined by using the identified cost method. Interest income (including amortization of premium and accretion of discount) is recorded on the accrual basis. Premiums and discounts on debt securities are amortized using the effective yield to maturity method. Dividend income is recorded on the ex-dividend date except for certain dividends which are recorded as soon as the Fund is informed of the dividend. CUSTODIAN FEE CREDITS AND INTEREST EXPENSE. When cash balances are maintained in the custody account, each Fund receives credits which are used to offset custodian fees. The gross expenses paid under the custody arrangement are included in custodian fees in the Statements of Operations with the corresponding expense offset, if any, shown as "custodian fee credits". When cash balances are overdrawn, the respective Fund is charged an overdraft fee equal to 110% of the 90 day Treasury Bill rate on outstanding balances. This amount, if any, would be shown as "interest expense" in the Statements of Operations. DISTRIBUTIONS TO SHAREHOLDERS. Distributions to common shareholders are recorded on the ex-dividend date. Distributions to shareholders are based on income and capital gains as determined in accordance with federal income tax regulations, which may differ from income and capital gains as determined under U.S. generally accepted accounting principles. These differences are primarily due to differing treatments of income and gains on various investment securities and foreign currency transactions held by the respective Fund, timing differences, and differing characterizations of 24 THE GABELLI EQUITY TRUST INC. AND THE GABELLI HEALTHCARE & WELLNESS(RX) TRUST NOTES TO FINANCIAL STATEMENTS (CONTINUED) (UNAUDITED) distributions made by the Funds. Distributions from net investment income include net realized gains on foreign currency transactions. These book/tax differences are either temporary or permanent in nature. To the extent these differences are permanent, adjustments are made to the appropriate capital accounts in the period when the differences arise. These reclassifications have no impact on the NAV of the Funds. Distributions to shareholders of the Equity Trust's 7.20% Series B Cumulative Preferred Stock, Series C Auction Rate Cumulative Preferred Stock, 5.875% Series D Cumulative Preferred Stock, Series E Auction Rate Cumulative Preferred Stock, and 6.20% Series F Cumulative Preferred Stock ("Cumulative Preferred Stock") are recorded on a daily basis and are determined as described in Note 5. The tax character of distributions paid during the fiscal year ended December 31, 2006 for the Equity Trust was as follows: COMMON PREFERRED ----------- ----------- DISTRIBUTIONS PAID FROM: Ordinary income (inclusive of short-term capital gains) $ 36,958,559 $ 6,282,132 Net long-term capital gains .............. 109,810,607 18,665,359 ------------ ----------- Total distributions paid ................. $146,769,166 $24,947,491 ============ =========== PROVISION FOR INCOME TAXES. The Equity Trust intends to continue to qualify as, and the Healthcare Trust intends to elect to be treated and to qualify as, regulated investment companies under Subchapter M of the Internal Revenue Code of 1986, as amended (the "Code"). It is the policy of each Fund to comply with the requirements of the Code applicable to regulated investment companies and to distribute substantially all of its net investment company taxable income and net capital gains. Therefore, no provisions for federal income taxes are required. As of December 31, 2006, the components of accumulated earnings/(losses) on a tax basis were as follows: Net unrealized appreciation on investments ........... $475,036,839 Net unrealized appreciation on foreign currency and swap contracts ................................. 537,593 Undistributed ordinary income (inclusive of short-term capital gains) .......................... 777,037 Undistributed long-term capital gains ................ 472,624 ------------ Total ................................................ $476,824,093 ============ The following summarizes the tax cost of investments, swap contracts, and the related unrealized appreciation/(depreciation) at June 30, 2007: EQUITY TRUST GROSS UNREALIZED GROSS UNREALIZED NET UNREALIZED COST APPRECIATION DEPRECIATION APPRECIATION ---- ------------ ------------ ------------ Investments .......... $1,414,400,503 $693,590,947 $(52,803,821) $640,787,126 When issued securities sold .... (1,283,295) 58,729 (7,834) 50,895 Swap contracts ....... -- 175,929 -- 175,929 -------------- ------------ ------------ ------------ $1,413,117,208 $693,825,605 $(52,811,655) $641,013,950 ============== ============ ============ ============ HEALTHCARE TRUST GROSS UNREALIZED GROSS UNREALIZED NET UNREALIZED COST APPRECIATION DEPRECIATION DEPRECIATION ---- ------------ ------------ ------------ Investments .......... $69,064,379 $1,773 $(13,440) $(11,667) 25 THE GABELLI EQUITY TRUST INC. AND THE GABELLI HEALTHCARE & WELLNESS(RX) TRUST NOTES TO FINANCIAL STATEMENTS (CONTINUED) (UNAUDITED) In July 2006, the FASB issued Interpretation No. 48, "Accounting for Uncertainty in Income Taxes, an Interpretation of FASB Statement No. 109" ("the Interpretation"). The Interpretation established for all entities, including pass-through entities such as the Funds, a minimum threshold for financial statement recognition of the benefit of positions taken in filing tax returns (including whether an entity is taxable in a particular jurisdiction), and required certain expanded tax disclosures. The Interpretation was implemented by the Funds on June 29, 2007 and applied to all open tax years as of the effective date. Management has evaluated the application of the Interpretation to the Funds, and the adoption of the Interpretation had no impact on the amounts reported in the Funds' financial statements. 3. AGREEMENTS AND TRANSACTIONS WITH AFFILIATES. Each Fund has entered into an investment advisory agreement (the "Advisory Agreement") with the Adviser which provides that the Fund will pay the Adviser a fee, computed weekly and paid monthly, equal on an annual basis to 1.00% of the value of the Fund's average weekly net assets including the liquidation value of preferred stock for the Equity Trust. In accordance with the Advisory Agreements, the Adviser provides a continuous investment program for each Fund's portfolio and oversees the administration of all aspects of the Fund's business and affairs. For the Equity Trust, the Adviser has agreed to reduce the management fee on the incremental assets attributable to the Cumulative Preferred Stock if the total return of the NAV of the common shares of the Equity Trust, including distributions and advisory fee subject to reduction, does not exceed the stated dividend rate or corresponding swap rate of each particular series of the Cumulative Preferred Stock for the fiscal year. The Equity Trust's total return on the NAV of the common shares is monitored on a monthly basis to assess whether the total return on the NAV of the common shares exceeds the stated dividend rate or corresponding swap rate of each particular series of Cumulative Preferred Stock for the period. For the six months ended June 30, 2007, the Equity Trust's total return on the NAV of the common shares exceeded the stated dividend rate on corresponding swap rate of Series C Auction Rate, 5.875% Series D, Series E Auction Rate, and 6.20% Series F Cumulative Preferred Stock. Thus, management fees were accrued on these assets. The Equity Trust's total return on the net asset value of the common shares did not exceed the stated dividend rate or corresponding swap rate of 7.20% Series B Cumulative Preferred Stock. Thus, management fees with respect to the liquidation value of these preferred stock assets in the amount of $23,733 were not accrued. During the period ended June 30, 2007, the Equity Trust and the Healthcare Trust paid brokerage commissions of $208,934 and $718, respectively, to Gabelli & Company, Inc. ("Gabelli & Company"), an affiliate of the Adviser. The cost of calculating each Fund's NAV per share is a Fund expense pursuant to the Advisory Agreement between the Fund and the Adviser. During the period ended June 30, 2007, the Equity Trust and the Healthcare Trust paid or accrued $22,375 and $371, respectively, to the Adviser in connection with the cost of computing each Fund's NAV. The Equity Trust and the Healthcare Trust are assuming their portion of the allocated cost of the Gabelli Funds' Chief Compliance Officer in the amount of $16,894 and $0, respectively, for the period ended June 30, 2007, which is included in payroll expenses in the Statements of Operations. As per the approval of the Board, the Equity Trust compensates officers of the Equity Trust that are employed by the Equity Trust and are not employed by the Adviser (although the officers may receive incentive-based variable compensation from affiliates of the Adviser). For the six months ended June 30, 2007, the Fund paid $103,213, which is included in payroll expenses in the Statement of Operations. The Equity Trust pays each Director that is not considered to be an affiliated person an annual retainer of $12,000 plus $1,500 for each Board meeting attended in person and $500 per telephonic meeting, and they are reimbursed for any out of 26 THE GABELLI EQUITY TRUST INC. AND THE GABELLI HEALTHCARE & WELLNESS(RX) TRUST NOTES TO FINANCIAL STATEMENTS (CONTINUED) (UNAUDITED) pocket expenses incurred in attending meetings. All Board committee members receive $1,000 per meeting attended. In addition, the Audit Committee Chairman receives an annual fee of $3,000, the Proxy Voting Committee Chairman receives an annual fee of $1,500, and the Nominating Committee Chairman receives an annual fee of $2,000. Directors who are directors or employees of the Adviser or an affiliated company receive no compensation or expense reimbursement from the Equity Trust. The Healthcare Trust pays each Trustee who is not considered to be an affiliated person an annual retainer of $3,000 plus $1,000 for each Board meeting attended in person and $500 per telephonic meeting, and they are reimbursed for any out of pocket expenses incurred in attending meetings. In addition, the Audit Committee Chairman receives an annual fee of $3,000, and the Nominating Committee Chairman receives an annual fee of $3,000. Trustees who are directors or employees of the Adviser or an affiliated company receive no compensation or expense reimbursement from the Healthcare Trust. 4. PORTFOLIO SECURITIES. Purchases and proceeds from the sales of securities for the period ended June 30, 2007, other than short-term securities, aggregated $297,311,898 and $128,740,863, respectively, for the Equity Trust and $1,245,498 and $0, respectively, for the Healthcare Trust. 5. CAPITAL. The charter permits the Equity Trust to issue 246,000,000 shares of common stock (par value $0.001) and authorizes the Board to increase its authorized shares from time to time. The Board has authorized the repurchase of its shares on the open market when the shares are trading on the New York Stock Exchange ("NYSE") at a discount of 10% or more (or such other percentage as the Board may determine from time to time) from the NAV of the shares. During the six months ended June 30, 2007, the Equity Trust did not repurchase any shares of its common stock in the open market. The Healthcare Trust is authorized to issue an unlimited number of shares of beneficial interest (par value $0.001). The Board has authorized the repurchase of its shares on the open market when the shares are trading on the NYSE at a discount of 10% or more (or such other percentage as the Board may determine from time to time) from the NAV of the shares. During the period ended June 30, 2007, the Healthcare Trust did not repurchase any of its common shares in the open market. Transactions in common shares were as follows: SIX MONTHS ENDED JUNE 30, 2007 YEAR ENDED (UNAUDITED) DECEMBER 31, 2006 ----------------------- ------------------------- EQUITY TRUST EQUITY TRUST ----------------------- ------------------------- SHARES AMOUNT SHARES AMOUNT --------- ----------- --------- ----------- Shares issued upon reinvestment of distributions .............................. 1,456,740 $13,991,574 2,677,002 $23,591,621 --------- ----------- --------- ----------- Net increase ................................. 1,456,740 $13,991,574 2,677,002 $23,591,621 ========= =========== ========= =========== PERIOD ENDED JUNE 30, 2007 (A) (UNAUDITED) ------------------------- HEALTHCARE TRUST ------------------------- SHARES AMOUNT --------- ----------- Initial seed capital ......................... 12,500 $ 100,000 Additional shares issued immediately prior to the spin-off from the Equity Trust ............................... 8,461,959 67,695,672 --------- ----------- Net increase ................................. 8,474,459 $67,795,672 ========= =========== --------------------- (a) The Gabelli Healthcare & Wellness(Rx) Trust commenced investment operations on June 28, 2007. 27 THE GABELLI EQUITY TRUST INC. AND THE GABELLI HEALTHCARE & WELLNESS(RX) TRUST NOTES TO FINANCIAL STATEMENTS (CONTINUED) (UNAUDITED) The Equity Trust's Articles of Incorporation, as amended, authorizes the issuance of up to 18,000,000 shares of $0.001 par value Cumulative Preferred Stock. The Cumulative Preferred Stock is senior to the common stock and results in the financial leveraging of the common stock. Such leveraging tends to magnify both the risks and opportunities to common shareholders. Dividends on shares of the Cumulative Preferred Stock are cumulative. The Equity Trust is required by the 1940 Act and by the Articles Supplementary to meet certain asset coverage tests with respect to the Cumulative Preferred Stock. If the Equity Trust fails to meet these requirements and does not correct such failure, the Equity Trust may be required to redeem, in part or in full, the 7.20% Series B, Series C Auction Rate, 5.875% Series D, Series E Auction Rate, and 6.20% Series F Cumulative Preferred Stock at redemption prices of $25, $25,000, $25, $25,000, and $25, respectively, per share plus an amount equal to the accumulated and unpaid dividends whether or not declared on such shares in order to meet these requirements. Additionally, failure to meet the foregoing asset coverage requirements could restrict the Equity Trust's ability to pay dividends to common shareholders and could lead to sales of portfolio securities at inopportune times. The income received on the Equity Trust's assets may vary in a manner unrelated to the fixed and variable rates, which could have either a beneficial or detrimental impact on net investment income and gains available to common shareholders. On September 21, 2005, the Equity Trust distributed one transferable right for each of the 143,681,301 shares of common stock outstanding to shareholders of record on that date. Seven rights were required to purchase one additional common share at the subscription price of $7.00 per share. Shareholders who exercised their full primary subscription rights were eligible for an over-subscription privilege entitling them to subscribe, subject to certain limitations and a pro-rata allotment, for any additional shares not purchased pursuant to the primary subscription plus such additional amounts as authorized by the Board in accordance with the registration statement. The subscription period expired on October 26, 2005. The rights offering was fully subscribed, having received over-subscription requests in excess of the shares available for primary subscription resulting in the issuance of 20,525,901 shares of common stock and proceeds of $143,681,307 to the Fund, prior to the deduction of estimated expenses of $600,000. Additional expenses of $151,821 were recorded in the year ended December 31, 2006. The NAV of the Equity Trust's common shares was reduced by approximately $0.15 per share as a result of the issuance of shares below NAV. On June 20, 2001, the Equity Trust received net proceeds of $159,329,175 (after underwriting discounts of $5,197,500 and offering expenses of $473,325) from the public offering of 6,600,000 shares of 7.20% Series B Cumulative Preferred Stock. The Series B Preferred Shares were callable at any time at the liquidation value plus accrued dividends following the expiration of the five year call protection on June 20, 2006. On June 26, 2006, the Equity Trust, as authorized by the Board, redeemed 25% (1,650,000 shares) of its outstanding 7.20% Series B Cumulative Preferred Stock at the redemption price of $25.00 per share (the liquidation value). On January 8, 2007, the Fund, as authorized by the Board, redeemed the balance (4,950,000 shares) of its outstanding 7.20% Series B Cumulative Preferred Stock at the redemption price of $25.00 per share, plus accumulated and unpaid dividends through the redemption date of $0.06 per share. On June 27, 2002, the Equity Trust received net proceeds of $128,246,557 (after underwriting discounts of $1,300,000 and offering expenses of $453,443) from the public offering of 5,200 shares of Series C Auction Rate Cumulative Preferred Stock. The dividend rate, as set by the auction process, which is generally held every seven days, is expected to vary with short-term interest rates. The dividend rates of Series C Auction Rate Cumulative Preferred Stock ranged from 4.80% to 5.25% for the six months ended June 30, 2007. Existing shareholders may submit an order to hold, bid, or sell such shares on each auction date. Series C Auction Rate Cumulative Preferred Stock shareholders may also trade shares in the secondary market. The Equity Trust, at its option, may redeem the Series C Auction Rate Cumulative 28 THE GABELLI EQUITY TRUST INC. AND THE GABELLI HEALTHCARE & WELLNESS(RX) TRUST NOTES TO FINANCIAL STATEMENTS (CONTINUED) (UNAUDITED) Preferred Stock in whole or in part at the redemption price at any time. During the six months ended June 30, 2007, the Equity Trust did not redeem any shares of Series C Auction Rate Cumulative Preferred Stock. At June 30, 2007, 5,200 shares of Series C Auction Rate Cumulative Preferred Stock were outstanding with an annualized dividend rate of 5.10% and accrued dividends amounted to $55,250. On October 7, 2003, the Equity Trust received net proceeds of $72,375,842 (after underwriting discounts of $2,362,500 and offering expenses of $261,658) from the public offering of 3,000,000 shares of 5.875% Series D Cumulative Preferred Stock. Commencing October 7, 2008 and thereafter, the Fund, at its option, may redeem the 5.875% Series D Cumulative Preferred Stock in whole or in part at the redemption price at any time. During the six months ended June 30, 2007, the Equity Trust did not repurchase any shares of 5.875% Series D Cumulative Preferred Stock. At June 30, 2007, 2,949,700 shares of 5.875% Series D Cumulative Preferred Stock were outstanding and accrued dividends amounted to $48,138. On October 7, 2003, the Equity Trust received net proceeds of $49,350,009 (after underwriting discounts of $500,000 and offering expenses of $149,991) from the public offering of 2,000 shares of Series E Auction Rate Cumulative Preferred Stock. The dividend rate, as set by the auction process, which is generally held every seven days, is expected to vary with short-term interest rates. The dividend rates of Series E Auction Rate Cumulative Preferred Stock ranged from 4.65% to 5.20% for the six months ended June 30, 2007. Existing shareholders may submit an order to hold, bid, or sell such shares on each auction date. Series E Auction Rate Cumulative Preferred Stock shareholders may also trade shares in the secondary market. The Equity Trust, at its option, may redeem the Series E Auction Rate Cumulative Preferred Stock in whole or in part at the redemption price at any time. During the six months ended June 30, 2007, the Equity Trust did not redeem any shares of Series E Auction Rate Cumulative Preferred Stock. At June 30, 2007, 2,000 shares of Series E Auction Rate Cumulative Preferred Stock were outstanding with an annualized dividend rate of 5.20% and accrued dividends amounted to $7,222. On November 10, 2006, the Equity Trust received net proceeds of $144,765,000 (after underwriting discounts of $4,725,000 and estimated offering expenses of $510,000) from the public offering of 6,000,000 shares of 6.20% Series F Cumulative Preferred Stock. Commencing November 10, 2011 and thereafter, the Equity Trust, at its option, may redeem the 6.20% Series F Cumulative Preferred Stock in whole or in part at the redemption price at any time. During the six months ended June 30, 2007, the Equity Trust did not repurchase any shares of 6.20% Series F Cumulative Preferred Stock. At June 30, 2007, 6,000,000 shares of 6.20% Series F Cumulative Preferred Stock were outstanding and accrued dividends amounted to $103,333. The holders of Equity Trust Cumulative Preferred Stock generally are entitled to one vote per share held on each matter submitted to a vote of shareholders of the Equity Trust and will vote together with holders of common stock as a single class. The holders of Equity Trust Cumulative Preferred Stock voting together as a single class also have the right currently to elect two Directors and under certain circumstances are entitled to elect a majority of the Board of Directors. In addition, the affirmative vote of a majority of the votes entitled to be cast by holders of all outstanding shares of the preferred stock, voting as a single class, will be required to approve any plan of reorganization adversely affecting the preferred stock, and the approval of two-thirds of each class, voting separately, of the Equity Trust's outstanding voting stock must approve the conversion of the Equity Trust from a closed-end to an open-end investment company. The approval of a majority (as defined in the 1940 Act) of the outstanding preferred stock and a majority (as defined in the 1940 Act) of the Fund's outstanding voting securities are required to approve certain other actions, including changes in the Fund's investment objectives or fundamental investment policies. 29 THE GABELLI EQUITY TRUST INC. AND THE GABELLI HEALTHCARE & WELLNESS(RX) TRUST NOTES TO FINANCIAL STATEMENTS (CONTINUED) (UNAUDITED) 6. INDEMNIFICATIONS. Each Fund enters into contracts that contain a variety of indemnifications. The Fund's maximum exposure under these arrangements is unknown. However, the Funds have not had prior claims or losses pursuant to these contracts and expect the risk of loss to be remote. 7. OTHER MATTERS. The Adviser and/or affiliates received subpoenas from the Attorney General of the State of New York and the SEC requesting information on mutual fund share trading practices involving certain funds managed by the Adviser. GAMCO Investors, Inc. ("GAMCO"), the Adviser's parent company, responded to these requests for documents and testimony. In June 2006, GAMCO began discussions with the SEC regarding a possible resolution of their inquiry. In February 2007, the Adviser made an offer of settlement to the staff of the SEC for communication to the Commission for its consideration to resolve this matter. This offer of settlement is subject to agreement regarding the specific language of the SEC's administrative order and other settlement documents. On a separate matter, in September 2005, the Adviser was informed by the staff of the SEC that the staff may recommend to the Commission that an administrative remedy and a monetary penalty be sought from the Adviser in connection with the actions of two of seven closed-end funds managed by the Adviser relating to Section 19(a) and Rule 19a-1 of the 1940 Act. These provisions require registered investment companies to provide written statements to shareholders when a dividend is made from a source other than net investment income. While the two closed-end funds sent annual statements and provided other materials containing this information, the funds did not send written statements to shareholders with each distribution in 2002 and 2003. The Adviser believes that all of the funds are now in compliance. The Adviser believes that these matters would have no effect on the Funds or any material adverse effect on the Adviser or its ability to manage the Funds. The staff's notice to the Adviser did not relate to the Funds. 8. SUBSEQUENT EVENTS. Effective July 9, 2007, Kevin V. Dreyer and Jeffrey J. Jonas, CFA were named Associate Portfolio Managers of the Healthcare Trust. Mr. Dreyer and Mr. Jonas will manage a portion of the assets of the portfolio and report to Mario J. Gabelli, Portfolio Manager of the Healthcare Trust and Chief Investment Officer - Value Portfolios for the Adviser. Mr. Dreyer joined Gabelli & Company, Inc. in 2005 as a research analyst upon earning an MBA from Columbia Business School. Mr. Dreyer previously worked as an investment banking analyst at Banc of America Securities following his graduation from the University of Pennsylvania. Mr. Jonas joined Gabelli & Company, Inc. in 2003 as a research analyst. Prior to his appointment as Associate Portfolio Manager of the Healthcare Trust, Mr.Jonas served as co-portfolio manager of GAMCO Medical Opportunities LP. Mr. Jonas was a Presidential Scholar at Boston College where he received a BS in finance and management information systems. 30 THE GABELLI EQUITY TRUST INC. FINANCIAL HIGHLIGHTS SELECTED DATA FOR A COMMON SHARE SIX MONTHS ENDED YEAR ENDED DECEMBER 31, OUTSTANDING THROUGHOUT EACH PERIOD: JUNE 30, 2007 ------------------------------------------------------------------ (UNAUDITED) 2006 2005 2004 2003 2002 ---------- ---------- ---------- ---------- ---------- ---------- OPERATING PERFORMANCE: Net asset value, beginning of period ...... $ 9.40 $ 8.10 $ 8.69 $ 7.98 $ 6.28 $ 8.97 ---------- ---------- ---------- ---------- ---------- ---------- Net investment income ..................... 0.07 0.18 0.09 0.02 0.04 0.07 Net realized and unrealized gain (loss) on investments ................... 1.07 2.18 0.47 1.63 2.50 (1.65) ---------- ---------- ---------- ---------- ---------- ---------- Total from investment operations .......... 1.14 2.36 0.56 1.65 2.54 (1.58) ---------- ---------- ---------- ---------- ---------- ---------- DISTRIBUTIONS TO PREFERRED SHAREHOLDERS:(A) Net investment income ..................... (0.01)* (0.03) (0.01) (0.00)(g) (0.00)(g) (0.01) Net realized gain on investments .......... (0.06)* (0.12) (0.14) (0.14) (0.14) (0.16) ---------- ---------- ---------- ---------- ---------- ---------- Total distributions to preferred shareholders .................. (0.07)* (0.15) (0.15) (0.14) (0.14) (0.17) ---------- ---------- ---------- ---------- ---------- ---------- NET INCREASE (DECREASE) IN NET ASSETS ATTRIBUTABLE TO COMMON SHAREHOLDERS RESULTING FROM OPERATIONS ................. 1.07 2.21 0.41 1.51 2.40 (1.75) ---------- ---------- ---------- ---------- ---------- ---------- DISTRIBUTIONS TO COMMON SHAREHOLDERS: Net investment income ..................... (0.06)* (0.16) (0.08) (0.01) (0.01) (0.05) Net realized gain on investments .......... (0.04)* (0.72) (0.77) (0.79) (0.68) (0.90) Return of capital ......................... (0.70)*(e) -- -- -- (0.00)(g) (0.00)(g) ---------- ---------- ---------- ---------- ---------- ---------- Total distributions to common shareholders (0.80)* (0.88) (0.85) (0.80) (0.69) (0.95) ---------- ---------- ---------- ---------- ---------- ---------- FUND SHARE TRANSACTIONS: Increase (decrease) in net asset value from common stock share transactions .... -- -- (0.00)(g) 0.00(g) 0.01 0.02 Decrease in net asset value from shares issued in rights offering ............... -- -- (0.15) -- -- -- Increase in net asset value from repurchase of preferred shares .......... -- -- -- 0.00(g) -- -- Offering costs for preferred shares charged to paid-in capital .............. -- (0.03) (0.00)(g) 0.00(g) (0.02) (0.01) Offering costs for issuance of rights charged to paid-in capital .............. -- (0.00)(g) (0.00)(g) -- -- -- ---------- ---------- ---------- ---------- ---------- ---------- Total fund share transactions ............. -- (0.03) (0.15) 0.00(g) (0.01) 0.01 ---------- ---------- ---------- ---------- ---------- ---------- NET ASSET VALUE ATTRIBUTABLE TO COMMON SHAREHOLDERS, END OF PERIOD ............. $ 9.67 $ 9.40 $ 8.10 $ 8.69 $ 7.98 $ 6.28 ========== ========== ========== ========== ========== ========== NAV Total Return + ........................ 11.47% 28.17% 5.50% 19.81% 39.90% (21.00)% ========== ========== ========== ========== ========== ========== Market Value, End of Period ............... $ 9.84 $ 9.41 $ 8.03 $ 9.02 $ 8.00 $ 6.85 ========== ========== ========== ========== ========== ========== Total Investment Return ++ ................ 13.31% 29.42% 0.66% 24.04% 28.58% (28.36)% ========== ========== ========== ========== ========== ========== See accompanying notes to financial statements. 31 THE GABELLI EQUITY TRUST INC. FINANCIAL HIGHLIGHTS (CONTINUED) SELECTED DATA FOR A COMMON SHARE SIX MONTHS ENDED YEAR ENDED DECEMBER 31, OUTSTANDING THROUGHOUT EACH PERIOD: JUNE 30, 2007 ------------------------------------------------------------------ (UNAUDITED) 2006 2005 2004 2003 2002 ---------- ---------- ---------- ---------- ---------- ---------- RATIOS AND SUPPLEMENTAL DATA: Net assets including liquidation value of preferred shares, end of period (in 000's) ................ $2,050,321 $2,114,399 $1,764,634 $1,638,225 $1,514,525 $1,271,600 Net assets attributable to common shares, end of period (in 000's) ................ $1,646,578 $1,586,906 $1,345,891 $1,219,483 $1,094,525 $ 842,403 Ratio of net investment income to average net assets attributable to common shares ........................ 1.44(f) 2.12% 1.27% 0.64% 0.67% 0.99% Ratio of operating expenses to average net assets attributable to common shares net of fee reduction (b) ....................... 1.48(f) 1.43% 1.39% 1.57% 1.62% 1.19% Ratio of operating expenses to average net assets including liquidation value of preferred shares net of fee reduction (b) ................ 1.19(f) 1.11% 1.04% 1.14% 1.14% 0.87% Portfolio turnover rate ................... 6.8% 29.5% 22.4% 28.6% 19.2% 27.1% PREFERRED STOCK: 7.25% CUMULATIVE PREFERRED STOCK Liquidation value, end of period (in 000's) -- -- -- -- -- $ 134,198 Total shares outstanding (in 000's) ....... -- -- -- -- -- 5,368 Liquidation preference per share .......... -- -- -- -- -- $ 25.00 Average market value (c) .................. -- -- -- -- -- $ 25.75 Asset coverage per share .................. -- -- -- -- -- $ 74.07 7.20% CUMULATIVE PREFERRED STOCK Liquidation value, end of period (in 000's) -- $ 123,750 $ 165,000 $ 165,000 $ 165,000 $ 165,000 Total shares outstanding (in 000's) ....... -- 4,950 6,600 6,600 6,600 6,600 Liquidation preference per share .......... -- $ 25.00 $ 25.00 $ 25.00 $ 25.00 $ 25.00 Average market value (c) .................. -- $ 25.27 $ 25.92 $ 26.57 $ 27.06 $ 26.40 Asset coverage per share .................. -- $ 100.21 $ 105.35 $ 97.81 $ 90.15 $ 74.07 AUCTION RATE SERIES C CUMULATIVE PREFERRED STOCK Liquidation value, end of period (in 000's) $ 130,000 $ 130,000 $ 130,000 $ 130,000 $ 130,000 $ 130,000 Total shares outstanding (in 000's) ....... 5 5 5 5 5 5 Liquidation preference per share .......... $ 25,000 $ 25,000 $ 25,000 $ 25,000 $ 25,000 $ 25,000 Average market value (c) .................. $ 25,000 $ 25,000 $ 25,000 $ 25,000 $ 25,000 $ 25,000 Asset coverage per share .................. $ 126,957 $ 100,211 $ 105,353 $ 97,806 $ 90,150 $ 74,068 5.875% CUMULATIVE PREFERRED STOCK Liquidation value, end of period (in 000's) $ 73,743 $ 73,743 $ 73,743 $ 73,743 $ 75,000 -- Total shares outstanding (in 000's) ....... 2,950 2,950 2,950 2,950 3,000 -- Liquidation preference per share .......... $ 25.00 $ 25.00 $ 25.00 $ 25.00 $ 25.00 -- Average market value (c) .................. $ 24.65 $ 23.98 $ 24.82 $ 24.81 $ 25.10 -- Asset coverage per share .................. $ 126.96 $ 100.21 $ 105.35 $ 97.81 $ 90.15 -- AUCTION RATE SERIES E CUMULATIVE PREFERRED STOCK Liquidation value, end of period (in 000's) ................ $ 50,000 $ 50,000 $ 50,000 $ 50,000 $ 50,000 -- Total shares outstanding (in 000's) ....... 2 2 2 2 2 -- Liquidation preference per share .......... $ 25,000 $ 25,000 $ 25,000 $ 25,000 $ 25,000 -- Average market value (c) .................. $ 25,000 $ 25,000 $ 25,000 $ 25,000 $ 25,000 -- Asset coverage per share .................. $ 126,957 $ 100,211 $ 105,353 $ 97,806 $ 90,150 6.200% CUMULATIVE PREFERRED STOCK Liquidation value, end of period (in 000's) ................ $ 150,000 $ 150,000 -- -- -- -- Total shares outstanding (in 000's) ....... 6,000 6,000 -- -- -- -- Liquidation preference per share .......... $ 25.00 $ 25.00 -- -- -- -- Average market value (c) .................. $ 25.36 $ 25.12 -- -- -- -- Asset coverage per share .................. $ 126.96 $ 100.21 -- -- -- -- ASSET COVERAGE (D) ........................ 508% 401% 421% 391% 361% 296% + Based on net asset value per share, adjusted for reinvestment of distributions, at prices dependent upon the relationship of the net asset value per share and the market value per share on the ex-dividend dates, including the effect of shares issued pursuant to the 2005 rights offering, assuming full subscription by shareholder. Total return for a period of less than one year is not annualized. ++ Based on market value per share, adjusted for reinvestment of distributions, including the effect of shares issued pursuant to the 2005 rights offering, assuming full subscription by shareholder. Total return for a period of less one year is not annualized. * Based on fiscal year to date book income. Amounts are subject to change and recharacterization at fiscal year end. (a) Calculated based upon average common shares outstanding on the record dates throughout the periods. (b) The ratios do not include a reduction of expenses for custodian fee credits on cash balances maintained with the custodian. Including such custodian fee credits for the six months ended June 30, 2007, the ratios of operating expenses to average net assets attributable to common shares net of fee reduction would have been 1.47% and the ratios of operating expenses to average total net assets including liquidation value of preferred shares net of fee reduction would have been 1.18%. For the fiscal years ended December 31, 2006, 2005, 2004, 2003, and 2002, the effect of the custodian fee credits was minimal. (c) Based on weekly prices. (d) Asset coverage is calculated by combining all series of preferred stock. (e) A distribution equivalent to $0.40 per share for The Gabelli Healthcare & Wellness(Rx) Trust spin-off was from paid-in capital. (f) Annualized. (g) Amount represents less than $0.005 per share. See accompanying notes to financial statements. 32 THE GABELLI HEALTHCARE & WELLNESS(RX) TRUST INC. FINANCIAL HIGHLIGHTS SELECTED DATA FOR A COMMON SHARE PERIOD ENDED OUTSTANDING THROUGHOUT EACH PERIOD: JUNE 30, 2007 (A) (UNAUDITED) ----------------- OPERATING PERFORMANCE: Net asset value, beginning of period ....................... $ 8.00 ------- Net investment income ...................................... 0.00(b) Net unrealized loss on investments ......................... (0.00)(b) ------- Total from investment operations ........................... 0.00 ------- NET ASSET VALUE END OF PERIOD .............................. $ 8.00 ======= NAV Total Return + ......................................... 0.00% ======= Market Value, End of Period ................................ $ 7.95 ======= Total Investment Return ++ ................................. (0.63)% ======= RATIOS TO AVERAGE NET ASSETS AND SUPPLEMENTAL DATA: Net assets end of period (in 000's) ........................ $67,801 Ratio of net investment income to average net assets ....... 2.96%(c) Ratio of operating expenses to average net assets .......... 1.73%(c) Portfolio turnover rate .................................... 0.0% ------------ + Based on net asset value per share at commencement of operations of $8.00 per share. Total return for a period of less than one year is not annualized. ++ Based on market value per share at initial public offering of $8.00 per share. Total return for a period of less one year is not annualized. (a) The Gabelli Healthcare & Wellness(Rx) Trust commenced investment operations on June 28, 2007. (b) Amount represents less than $0.005 per share. (c) Annualized. See accompanying notes to financial statements. 33 THE GABELLI EQUITY TRUST INC. BOARD CONSIDERATION AND RE-APPROVAL OF INVESTMENT ADVISORY AGREEMENT (UNAUDITED) Section 15(c) of the Investment Company Act of 1940, as amended (the "1940 Act"), contemplates that the Board of Directors (the "Board") of The Gabelli Equity Trust Inc. (the "Fund"), including a majority of the Directors who have no direct or indirect interest in the investment advisory agreement and are not "interested persons" of the Fund, as defined in the 1940 Act (the "Independent Board Members"), are required annually to review and re-approve the terms of the Fund's existing investment advisory agreement and approve any newly proposed terms therein. In this regard, the Board reviewed and re-approved, during the most recent six month period covered by this report, the Investment Advisory Agreement (the "Advisory Agreement") with Gabelli Funds, LLC (the "Adviser") for the Fund. More specifically, at a meeting held on May 16, 2007, the Board, including the Independent Board Members, considered the factors and reached the conclusions described below relating to the selection of the Adviser and the re-approval of the Advisory Agreement. NATURE, EXTENT, AND QUALITY OF SERVICES. The Independent Board Members considered the nature, quality, and extent of administrative and shareholder services performed by the Adviser, including portfolio management, supervision of Fund operations and compliance and regulatory filings and disclosures to shareholders, general oversight of other service providers, review of Fund legal issues, assisting the Independent Board Members in their capacity as directors, and other services. The Independent Board Members concluded that the services are extensive in nature and that the Adviser consistently delivered a high level of service. INVESTMENT PERFORMANCE OF THE FUND AND ADVISER. The Independent Board Members considered short-term and long-term investment performance for the Fund over various periods of time as compared to both relevant equity indices and the performance of the Fund's Lipper Inc. peer group, and concluded that the Adviser was delivering good performance results consistent with the investment strategies being pursued by the Fund. COSTS OF SERVICES AND PROFITS REALIZED BY THE ADVISER. (A) COSTS OF SERVICES TO FUND: FEES AND EXPENSES. The Independent Board Members considered the Fund's management fee rate and expense ratio relative to industry averages for the Fund's peer group category and the advisory fees charged by the Adviser and its affiliates to other fund and non-fund clients. The Independent Board Members noted that the mix of services under the Agreement are much more extensive than those under the advisory agreements for non-fund clients. The Independent Board Members recognized that the investment advisory fee paid by the Fund and the Fund's overall expense ratio is higher than the average for its peer group, but concluded that the fee is acceptable based upon the performance, experience, reputation, and qualifications of the Adviser. (B) PROFITABILITY AND COSTS OF SERVICES TO ADVISER. The Independent Board Members considered the Adviser's overall profitability and costs, and pro forma estimates of the Adviser's profitability and costs attributable to the Fund (i) as part of the Gabelli fund complex and (ii) assuming the Fund constituted the Adviser's only investment company under its management. The Independent Board Members also considered whether the amount of profit is a fair entrepreneurial profit for the management of the Fund and noted that the Adviser has substantially increased its resources devoted to Fund matters in response to regulatory requirements and enhanced Fund policies and procedures. The Independent Board Members concluded that the Adviser's profitability was at an acceptable level. 34 EXTENT OF ECONOMIES OF SCALE AS FUND GROWS. The Independent Board Members considered whether there have been economies of scale with respect to the management of the Fund and whether the Fund has appropriately benefited from any economies of scale. The Independent Board Members noted that economies of scale may develop for certain funds as their assets increase and their fund level expenses decline as a percentage of assets, but that fund level economies of scale may not necessarily result in Adviser level economies of scale. They also recognized that the Adviser has agreed to reduce the advisory fee on incremental assets attributable to the preferred shares if the total return of the common shares does not exceed a specified amount (i.e., the dividend rate paid on preferred shares.) The Board Members concluded that there was an appropriate sharing of economies of scale. WHETHER FEE LEVELS REFLECT ECONOMIES OF SCALE. The Independent Board Members also considered whether the advisory fee rate is reasonable in relation to the asset size of the Fund and any economies of scale that may exist and concluded that the Fund's current fee schedule (without breakpoints) was considered reasonable. OTHER RELEVANT CONSIDERATIONS. (A) ADVISER PERSONNEL AND METHODS. The Independent Board Members considered the size, education, and experience of the Adviser's staff, the Adviser's fundamental research capabilities and the Adviser's approach to recruiting, training, and retaining portfolio managers and other research and management personnel, and concluded that in each of these areas the Adviser was structured in such a way to support the high level of services being provided to the Fund. (B) OTHER BENEFITS TO THE ADVISER. The Independent Board Members also considered the character and amount of other incidental benefits received by the Adviser and its affiliates from its association with the Fund. The Independent Board Members considered the brokerage commissions paid to an affiliate of the Adviser. The Independent Board Members concluded that potential "fall-out" benefits that the Adviser and its affiliates may receive, such as affiliated brokerage commissions, greater name recognition, or increased ability to obtain research services, appear to be reasonable. CONCLUSIONS. In considering the Advisory Agreement, the Independent Board Members did not identify any factor as all-important or all-controlling and instead considered these factors collectively in light of the Fund's surrounding circumstances. Based on this review, it was the judgment of the Independent Board Members that shareholders had received over the long term good absolute and relative performance at reasonable fees and, therefore, re-approval of the Advisory Agreement was in the best interests of the Fund and its shareholders. As a part of its decision making process, the Independent Board Members noted that the Adviser has managed the Fund since its inception, and the Independent Board Members believe that a long-term relationship with a capable, conscientious adviser is in the best interests of the Fund. The Independent Board Members considered, generally, that shareholders invested in the Fund knowing that the Adviser managed the Fund and knowing its investment advisory fee schedule. As such, the Independent Board Members considered, in particular, whether the Adviser managed the Fund in accordance with its investment objectives and policies as disclosed to shareholders. The Independent Board Members concluded that the Fund was managed by the Adviser consistent with its investment objectives and policies. Upon conclusion of their review and discussion, the Independent Board Members unanimously agreed to recommend the continuation of the Advisory Agreement for the Fund. 35 THE GABELLI HEALTHCARE & WELLNESS(RX) TRUST BOARD CONSIDERATION AND APPROVAL OF INVESTMENT ADVISORY AGREEMENT (UNAUDITED) Section 15(c) of the Investment Company Act of 1940, as amended (the "1940 Act"), contemplates that the Board of Trustees (the "Board") of The Gabelli Healthcare & Wellness(Rx) Trust (the "Fund"), including a majority of the Trustees who have no direct or indirect interest in the investment advisory agreement and are not "interested persons" of the Fund, as defined in the 1940 Act (the "Independent Board Members"), are required to review and approve the terms of the Fund's proposed investment advisory agreement. In this regard, the Board reviewed and approved, during the most recent six month period covered by this report, the Investment Advisory Agreement (the "Advisory Agreement") with Gabelli Funds, LLC (the "Adviser") for the Fund. More specifically, at a meeting held on February 22, 2007, the Board, including the Independent Board Members, considered the factors and reached the conclusions described below relating to the selection of the Adviser and the approval of the Advisory Agreement. NATURE, EXTENT, AND QUALITY OF SERVICES. The Independent Board Members considered the nature, quality, and extent of proposed administrative and shareholder services to be performed by the Adviser, including portfolio management, supervision of Fund operations and compliance and regulatory filings and disclosures to shareholders, general oversight of other service providers, review of Fund legal issues, assisting the Independent Board Members in their capacity as trustees, and other services. The Independent Board members concluded that the proposed services are extensive in nature. INVESTMENT PERFORMANCE OF THE FUND AND THE ADVISER. The Independent Board Members considered short-term and long-term investment performance for other registered and unregistered funds advised or subadvised by the Adviser and its affiliates that invest regularly in healthcare and wellness companies over various periods of time as compared with both relevant equity indices and the performance of the Fund's Lipper, Inc. peer group and concluded that, although the Fund had no performance history as it had not yet commenced operations, the Adviser appeared to have the capability of delivering satisfactory performance results consistent with the investment strategies to be pursued by the Fund. COST OF SERVICES AND PROFITS REALIZED BY THE ADVISER. (A) COSTS OF SERVICES TO THE FUND: FEES AND EXPENSES. The Independent Board Members considered the Fund's proposed advisory fee rate and expense ratio relative to industry averages for the Fund's peer group category and the advisory fees charged by the Adviser and its affiliates to other fund and non-fund clients. The Independent Board members noted that the mix of services under the Advisory Agreement is more extensive than those under the advisory agreements for non-fund clients. The Independent Board Members recognized that the advisory fee to be paid by the Fund was slightly higher than the median fee to its peer group, but concluded that the fee is acceptable based on the qualifications, experience, reputation, and performance of the Adviser. (B) PROFITABILITY AND COSTS OF SERVICES TO ADVISER. The Independent Board Members considered the Adviser's overall profitability and costs and discussed the potential profitability of the Fund. The Independent Board Members concluded that the potential profitability of the Fund to the Adviser was acceptable. EXTENT OF ECONOMIES OF SCALE AS FUND GROWS. The Independent Board Members considered whether economies of scale would occur with respect to the management of the Fund and whether the Fund would benefit from any economies of scale. The Independent Board members noted that economies of scale may develop for certain funds as their assets increase and their fund level expenses decline as a percentage of assets, but that fund level economies of scale may not necessarily result in Adviser level economies of scale. The Independent Board members concluded that after the completion of the offering, meaningful economies of scale could not occur in the absence of secondary offerings. 36 WHETHER FEE LEVELS REFLECT ECONOMIES OF SCALE. The Independent Board Members also considered whether the advisory fee rate is reasonable in relation to the initial asset size of the Fund and any economies of scale that could exist. The Independent Board members concluded that the investment advisory fee for the Fund did not take into account any potential economies of scale that might develop. OTHER RELEVANT CONSIDERATIONS. (A)ADVISER PERSONNEL AND METHODS. The Independent Board Members considered the size, education, and experience of the Adviser's staff, the Adviser's fundamental research capabilities, and the Adviser's approach to recruiting, training, and retaining portfolio managers and other research and management personnel and concluded that, in each of these areas, the Adviser was structured in such a way to support the high level of services being provided to the Fund. (B) OTHER BENEFITS TO THE ADVISER. The Independent Board members also considered the character and amount of other incidental benefits received by the Adviser and its affiliates from its association with the Fund. The Independent Board Members considered that brokerage commissions could be paid to an affiliate of the Adviser. The Independent Board Members concluded that potential "fall out" benefits that the Adviser and its affiliates may receive, such as affiliated brokerage commissions, greater name recognition, or increased ability to obtain research services, appear to be reasonable. CONCLUSION. In considering the proposed Advisory Agreement, the Independent Board Members did not identify any factor as all-important and instead considered these factors collectively in light of the Fund's surrounding circumstances. Based on their review, it was the judgment of the Independent Board members that the Fund would enjoy highly experienced portfolio advisory services and good ancillary services at an acceptable fee and, therefore, approval of the Advisory Agreement would be in the best interests of shareholders. Upon conclusion of their review and discussion, the Independent Board Members unanimously agreed to recommend the approval of the Advisory Agreement for the Fund. 37 DIRECTORS AND OFFICERS THE GABELLI EQUITY TRUST INC. ONE CORPORATE CENTER, RYE, NY 10580-1422 DIRECTORS OFFICERS Mario J. Gabelli, CFA Bruce N. Alpert CHAIRMAN & CHIEF EXECUTIVE OFFICER, PRESIDENT GAMCO INVESTORS, INC. Carter W. Austin Dr. Thomas E. Bratter VICE PRESIDENT PRESIDENT & FOUNDER, JOHN DEWEY ACADEMY Peter D. Goldstein Anthony J. Colavita CHIEF COMPLIANCE OFFICER ATTORNEY-AT-LAW, ANTHONY J. COLAVITA, P.C. James E. McKee SECRETARY James P. Conn FORMER MANAGING DIRECTOR & Agnes Mullady CHIEF INVESTMENT OFFICER, TREASURER FINANCIAL SECURITY ASSURANCE HOLDINGS LTD. LoAn P. Nguyen Frank J. Fahrenkopf, Jr. VICE PRESIDENT & OMBUDSMAN PRESIDENT & CHIEF EXECUTIVE OFFICER, AMERICAN GAMING ASSOCIATION INVESTMENT ADVISER Gabelli Funds, LLC Arthur V. Ferrara One Corporate Center FORMER CHAIRMAN & CHIEF EXECUTIVE OFFICER, Rye, New York 10580-1422 GUARDIAN LIFE INSURANCE COMPANY OF AMERICA CUSTODIAN Anthony R. Pustorino Bank of New York Mellon CERTIFIED PUBLIC ACCOUNTANT, PROFESSOR EMERITUS, PACE UNIVERSITY COUNSEL Willkie Farr & Gallagher LLP Salvatore J. Zizza CHAIRMAN, ZIZZA & CO., LTD. TRANSFER AGENT AND REGISTRAR Computershare Trust Company, N.A. STOCK EXCHANGE LISTING 5.875% 6.20% Common Preferred Preferred ------ --------- --------- NYSE-Symbol: GAB GAB PrD GAB PrF Shares Outstanding: 170,213,012 2,949,700 6,000,000 The Net Asset Value per share appears in the Publicly Traded Funds column, under the heading "General Equity Funds," in Monday's The Wall Street Journal. It is also listed in Barron's Mutual Funds/Closed End Funds section under the heading "General Equity Funds." The Net Asset Value per share may be obtained each day by calling (914) 921-5070 or visiting www.gabelli.com. -------------------------------------------------------------------------------- For general information about the Gabelli Funds, call 800-GABELLI (800-422-3554), fax us at 914-921-5118, visit Gabelli Funds' Internet homepage at: WWW.GABELLI.COM, or e-mail us at: closedend@gabelli.com -------------------------------------------------------------------------------- -------------------------------------------------------------------------------- Notice is hereby given in accordance with Section 23(c) of the Investment Company Act of 1940, as amended, that the Fund may, from time to time, purchase shares of its common stock in the open market when the Fund's shares are trading at a discount of 10% or more from the net asset value of the shares. The Fund may also, from time to time, purchase shares of its Series D and Series F Cumulative Preferred Stock in the open market when the shares are trading at a discount to the Liquidation Value of $25.00. -------------------------------------------------------------------------------- TRUSTEES AND OFFICERS THE GABELLI HEALTHCARE & WELLNESS(RX) TRUST ONE CORPORATE CENTER, RYE, NY 10580-1422 TRUSTEES OFFICERS Mario J. Gabelli, CFA Agnes Mullady CHAIRMAN & CHIEF EXECUTIVE OFFICER, PRESIDENT AND TREASURER GAMCO INVESTORS, INC. Carter W. Austin Dr. Thomas E. Bratter VICE PRESIDENT PRESIDENT & FOUNDER, JOHN DEWEY ACADEMY Peter D. Goldstein Anthony J. Colavita CHIEF COMPLIANCE OFFICER ATTORNEY-AT-LAW, ANTHONY J. COLAVITA, P.C. James E. McKee SECRETARY James P. Conn FORMER MANAGING DIRECTOR & David I. Schachter CHIEF INVESTMENT OFFICER, VICE PRESIDENT FINANCIAL SECURITY ASSURANCE HOLDINGS LTD. Adam E. Tokar Vincent D. Enright ASSISTANT VICE PRESIDENT & OMBUDSMAN FORMER SENIOR VICE PRESIDENT & CHIEF FINANCIAL OFFICER, INVESTMENT ADVISER KEYSPAN CORP. Gabelli Funds, LLC One Corporate Center Robert C. Kolodny, MD Rye, New York 10580-1422 AUTHOR, AND LECTURER, GENERAL PARTNER OF KBS PARTNERSHIP CUSTODIAN Bank of New York Mellon Anthonie C. van Ekris CHAIRMAN, BALMAC INTERNATIONAL, INC. COUNSEL Willkie Farr & Gallagher LLP Salvatore J. Zizza CHAIRMAN, ZIZZA & CO., LTD. TRANSFER AGENT AND REGISTRAR Computershare Trust Company, N.A. STOCK EXCHANGE LISTING Common ---------- NYSE-Symbol: GRX Shares Outstanding: 8,474,459 The Net Asset Value per share appears in the Publicly Traded Funds column, under the heading "General Equity Funds," in Monday's The Wall Street Journal. It is also listed in Barron's Mutual Funds/Closed End Funds section under the heading "General Equity Funds." The Net Asset Value per share may be obtained each day by calling (914) 921-5070 or visiting www.gabelli.com. -------------------------------------------------------------------------------- For general information about the Gabelli Funds, call 800-GABELLI (800-422-3554), fax us at 914-921-5118, visit Gabelli Funds' Internet homepage at: WWW.GABELLI.COM, or e-mail us at: closedend@gabelli.com -------------------------------------------------------------------------------- -------------------------------------------------------------------------------- Notice is hereby given in accordance with Section 23(c) of the Investment Company Act of 1940, as amended, that the Fund may, from time to time, purchase its common shares in the open market when the Fund's shares are trading at a discount of 10% or more from the net asset value of the shares. -------------------------------------------------------------------------------- THE GABELLI EQUITY TRUST INC. AND THE GABELLI HEALTHCARE & WELLNESS(RX) TRUST ONE CORPORATE CENTER RYE, NY 10580-1422 (914) 921-5070 WWW.GABELLI.COM SEMI-ANNUAL REPORT JUNE 30, 2007 GAB Q2/2007 ITEM 2. CODE OF ETHICS. Not applicable. ITEM 3. AUDIT COMMITTEE FINANCIAL EXPERT. Not applicable. ITEM 4. PRINCIPAL ACCOUNTANT FEES AND SERVICES. Not applicable. ITEM 5. AUDIT COMMITTEE OF LISTED REGISTRANTS. Not applicable. ITEM 6. SCHEDULE OF INVESTMENTS. Schedule of Investments in securities of unaffiliated issuers as of the close of the reporting period is included as part of the report to shareholders filed under Item 1 of this form. ITEM 7. DISCLOSURE OF PROXY VOTING POLICIES AND PROCEDURES FOR CLOSED-END MANAGEMENT INVESTMENT COMPANIES. Not applicable. ITEM 8. PORTFOLIO MANAGERS OF CLOSED-END MANAGEMENT INVESTMENT COMPANIES. There has been no change, as of the date of this filing, in any of the portfolio managers identified in response to paragraph (a)(1) of this Item in the registrant's most recently filed annual report on Form N-CSR. ITEM 9. PURCHASES OF EQUITY SECURITIES BY CLOSED-END MANAGEMENT INVESTMENT COMPANY AND AFFILIATED PURCHASERS. REGISTRANT PURCHASES OF EQUITY SECURITIES ============================================================================================================================= (C) TOTAL NUMBER OF (D) MAXIMUM NUMBER (OR SHARES (OR UNITS) APPROXIMATE DOLLAR VALUE) OF (A) TOTAL NUMBER OF PURCHASED AS PART OF SHARES (OR UNITS) THAT MAY YET SHARES (OR UNITS) (B) AVERAGE PRICE PAID PUBLICLY ANNOUNCED PLANS BE PURCHASED UNDER THE PLANS PERIOD PURCHASED PER SHARE (OR UNIT) OR PROGRAMS OR PROGRAMS ============================================================================================================================= Month #1 Common - N/A Common - N/A Common - N/A Common - 168,756,272 01/01/07 through Preferred Series B - Preferred Series B - Preferred Series B - Preferred Series B - 4,950,000 01/31/07 4,950,000 $25.00 4,950,000 - 4,950,000 = 0 Preferred Series D - N/A Preferred Series D - N/A Preferred Series D - N/A Preferred Series D - 2,949,700 Preferred Series F - N/A Preferred Series F - N/A Preferred Series F - N/A Preferred Series F - 6,000,000 ============================================================================================================================= Month #2 Common - N/A Common - N/A Common - N/A Common - 168,756,272 02/01/07 through Preferred Series D - N/A Preferred Series D - N/A Preferred Series D - N/A Preferred Series D - 2,949,700 02/28/07 Preferred Series F - N/A Preferred Series F - N/A Preferred Series F - N/A Preferred Series F - 6,000,000 ============================================================================================================================= Month #3 Common - N/A Common - N/A Common - N/A Common - 169,489,166 03/01/07 through Preferred Series D - N/A Preferred Series D - N/A Preferred Series D - N/A Preferred Series D - 2,949,700 03/31/07 Preferred Series F - N/A Preferred Series F - N/A Preferred Series F - N/A Preferred Series F - 6,000,000 ============================================================================================================================= Month #4 Common - N/A Common - N/A Common - N/A Common - 169,489,166 04/01/07 through Preferred Series D - N/A Preferred Series D - N/A Preferred Series D - N/A Preferred Series D - 2,949,700 04/30/07 Preferred Series F - N/A Preferred Series F - N/A Preferred Series F - N/A Preferred Series F - 6,000,000 ============================================================================================================================= Month #5 Common - N/A Common - N/A Common - N/A Common - 169,489,166 05/01/07 through Preferred Series D - N/A Preferred Series D - N/A Preferred Series D - N/A Preferred Series D - 2,949,700 05/31/07 Preferred Series F - N/A Preferred Series F - N/A Preferred Series F - N/A Preferred Series F - 6,000,000 ============================================================================================================================= Month #6 Common - N/A Common - N/A Common - N/A Common - 170,213,012 06/01/07 through Preferred Series D - N/A Preferred Series D - N/A Preferred Series D - N/A Preferred Series D - 2,949,700 06/30/07 Preferred Series F - N/A Preferred Series F - N/A Preferred Series F - N/A Preferred Series F - 6,000,000 ============================================================================================================================= Total Common - N/A Common - N/A Common - N/A N/A Preferred Series B - Preferred Series B - Preferred Series B - 4,950,000 $25.00 4,950,000 Preferred Series D - N/A Preferred Series D - N/A Preferred Series D - N/A Preferred Series F - N/A Preferred Series F - N/A Preferred Series F - N/A ============================================================================================================================= Footnote columns (c) and (d) of the table, by disclosing the following information in the aggregate for all plans or programs publicly announced: a. The date each plan or program was announced - The notice of the potential repurchase of common and preferred shares occurs quarterly in the Fund's quarterly report in accordance with Section 23(c) of the Investment Company Act of 1940, as amended. b. The dollar amount (or share or unit amount) approved - Any or all common shares outstanding may be repurchased when the Fund's common shares are trading at a discount of 10% or more from the net asset value of the shares. Any or all preferred shares outstanding may be repurchased when the Fund's preferred shares are trading at a discount to the liquidation value of $25.00. c. The expiration date (if any) of each plan or program - The Fund's repurchase plans are ongoing. d. Each plan or program that has expired during the period covered by the table - The Fund's repurchase plans are ongoing. e. Each plan or program the registrant has determined to terminate prior to expiration, or under which the registrant does not intend to make further purchases. - The Fund's repurchase plans are ongoing. ITEM 10. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS. There have been no material changes to the procedures by which the shareholders may recommend nominees to the registrant's Board of Directors, where those changes were implemented after the registrant last provided disclosure in response to the requirements of Item 407(c)(2)(iv) of Regulation S-K (17 CFR 229.407) (as required by Item 22(b)(15) of Schedule 14A (17 CFR 240.14a-101)), or this Item. ITEM 11. CONTROLS AND PROCEDURES. (a) The registrant's principal executive and principal financial officers, or persons performing similar functions, have concluded that the registrant's disclosure controls and procedures (as defined in Rule 30a-3(c) under the Investment Company Act of 1940, as amended (the "1940 Act") (17 CFR 270.30a-3(c))) are effective, as of a date within 90 days of the filing date of the report that includes the disclosure required by this paragraph, based on their evaluation of these controls and procedures required by Rule 30a-3(b) under the 1940 Act (17 CFR 270.30a-3(b)) and Rules 13a-15(b) or 15d-15(b) under the Securities Exchange Act of 1934, as amended (17 CFR 240.13a-15(b) or 240.15d-15(b)). (b) There were no changes in the registrant's internal control over financial reporting (as defined in Rule 30a-3(d) under the 1940 Act (17 CFR 270.30a-3(d)) that occurred during the registrant's second fiscal quarter of the period covered by this report that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting. ITEM 12. EXHIBITS. (a)(1) Not applicable. (a)(2) Certifications pursuant to Rule 30a-2(a) under the 1940 Act and Section 302 of the Sarbanes-Oxley Act of 2002 are attached hereto. (a)(3) Not applicable. (b) Certifications pursuant to Rule 30a-2(b) under the 1940 Act and Section 906 of the Sarbanes-Oxley Act of 2002 are attached hereto. SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. (registrant) The Gabelli Equity Trust Inc. -------------------------------------------------------------------- By (Signature and Title)* /s/ Bruce N. Alpert ------------------------------------------------------- Bruce N. Alpert, Principal Executive Officer Date August 31, 2007 ---------------------------------------------------------------------------- Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated. By (Signature and Title)* /s/ Bruce N. Alpert ------------------------------------------------------- Bruce N. Alpert, Principal Executive Officer Date August 31, 2007 ---------------------------------------------------------------------------- By (Signature and Title)* /s/ Agnes Mullady ------------------------------------------------------- Agnes Mullady, Principal Financial Officer and Treasurer Date August 31, 2007 ---------------------------------------------------------------------------- * Print the name and title of each signing officer under his or her signature.