UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM N-Q QUARTERLY SCHEDULE OF PORTFOLIO HOLDINGS OF REGISTERED MANAGEMENT INVESTMENT COMPANY Investment Company Act file number 811-04700 ----------- The Gabelli Equity Trust Inc. -------------------------------------- (Exact name of registrant as specified in charter) One Corporate Center Rye, New York 10580-1422 -------------------------------------- (Address of principal executive offices) (Zip code) Bruce N. Alpert Gabelli Funds, LLC One Corporate Center Rye, New York 10580-1422 -------------------------------------- (Name and address of agent for service) Registrant's telephone number, including area code: 1-800-422-3554 --------------- Date of fiscal year end: December 31, 2004 ----------------- Date of reporting period: September 30, 2004 ------------------ Form N-Q is to be used by management investment companies, other than small business investment companies registered on Form N-5 (ss.ss. 239.24 and 274.5 of this chapter), to file reports with the Commission, not later than 60 days after the close of the first and third fiscal quarters, pursuant to rule 30b1-5 under the Investment Company Act of 1940 (17 CFR 270.30b1-5). The Commission may use the information provided on Form N-Q in its regulatory, disclosure review, inspection, and policymaking roles. A registrant is required to disclose the information specified by Form N-Q, and the Commission will make this information public. A registrant is not required to respond to the collection of information contained in Form N-Q unless the Form displays a currently valid Office of Management and Budget ("OMB") control number. Please direct comments concerning the accuracy of the information collection burden estimate and any suggestions for reducing the burden to the Secretary, Securities and Exchange Commission, 450 Fifth Street, NW, Washington, DC 20549-0609. The OMB has reviewed this collection of information under the clearance requirements of 44 U.S.C. ss. 3507. ITEM 1. SCHEDULE OF INVESTMENTS. The Schedule of Investments is attached herewith. THE GABELLI EQUITY TRUST INC. SCHEDULE OF INVESTMENTS SEPTEMBER 30, 2004 (UNAUDITED) MARKET SHARES VALUE* ------ ------ COMMON STOCKS -- 93.2% FINANCIAL SERVICES -- 8.1% 7,000 Allianz AG ...................$ 704,999 50,000 Allstate Corp. ............... 2,399,500 550,000 American Express Co. ......... 28,303,000 34,000 Argonaut Group Inc.+ ......... 634,780 95,000 Aviva plc .................... 941,198 90,000 Banco Santander Central Hispano SA, ADR .................... 880,200 110,000 Bank of Ireland .............. 1,482,333 77,000 Bank of New York Co. Inc. .... 2,246,090 275,000 Bankgesellschaft Berlin AG+ .. 686,518 260 Berkshire Hathaway Inc., Cl. A+ ..................... 22,529,000 185,000 Commerzbank AG, ADR+ ......... 3,423,592 157,000 Deutsche Bank AG, ADR ........ 11,294,580 20,000 Dun and Bradstreet Corp.+ .... 1,174,000 5,000 H&R Block Inc. ............... 247,100 25,000 Hibernia Corp., Cl. A ........ 660,250 90,000 Irish Life & Permanent plc ... 1,453,145 140,000 Janus Capital Group Inc. ..... 1,905,400 45,000 JPMorgan Chase & Co. ......... 1,787,850 155,000 Kinnevik Investment AB, Cl. B 1,250,824 58,000 Leucadia National Corp. ...... 3,285,700 95,000 Lloyds TSB Group plc ......... 741,784 40,000 Manulife Financial Corp. ..... 1,751,600 100,000 Mellon Financial Corp. ....... 2,769,000 190,000 Midland Co. .................. 5,196,500 65,000 Mitsubishi Securities Co. Ltd. 626,321 30,000 Moody's Corp. ................ 2,197,500 257,500 Nikko Cordial Corp. .......... 1,044,345 150,000 Phoenix Companies Inc. ....... 1,563,000 2,500 Prudential Financial Inc. .... 117,600 46,002 RAS SpA ...................... 883,874 60,000 Riggs National Corp. ......... 1,332,000 45,000 Schwab (Charles) Corp. ....... 413,550 80,000 State Street Corp. ........... 3,416,800 20,000 SunTrust Banks Inc. .......... 1,408,200 80,000 T. Rowe Price Group Inc. ..... 4,075,200 20,000 UBS AG ....................... 1,407,864 60,000 Unitrin Inc. ................. 2,494,200 60,000 Waddell & Reed Financial Inc., Cl. A ................ 1,320,000 -------------- 120,049,397 -------------- FOOD AND BEVERAGE -- 7.7% 53,000 Ajinomoto Co. Inc. ........... 605,907 30,000 Cadbury Schweppes plc, ADR ... 927,300 90,000 Campbell Soup Co. ............ 2,366,100 40,000 Coca-Cola Co. ................ 1,602,000 5,000 Coca-Cola Enterprises Inc. ... 94,500 40,000 Coca-Cola Hellenic Bottling Co. SA ............ 861,454 75,000 Corn Products International Inc. ......... 3,457,500 MARKET SHARES VALUE* ------ ------ 73,592 Del Monte Foods Co.+ .........$ 771,980 10,108 Denny's Corp.+ ............... 27,292 100,000 Diageo plc ................... 1,248,597 224,000 Diageo plc, ADR .............. 11,296,320 120,000 Dreyer's Grand Ice Cream Holdings Inc., Cl. A ................ 9,596,520 60,000 Flowers Foods Inc. ........... 1,551,000 30,000 Fomento Economico Mexicano SA de CV, ADR .............. 1,325,400 90,000 General Mills Inc. ........... 4,041,000 40,000 Groupe Danone ................ 3,144,756 500,000 Grupo Bimbo SA de CV, Cl. A .. 1,094,935 20,000 Hain Celestial Group Inc.+ ... 353,600 130,000 Heinz (H.J.) Co. ............. 4,682,600 35,000 Hershey Foods Corp. .......... 1,634,850 245,000 Kellogg Co. .................. 10,451,700 75,000 Kerry Group plc, Cl. A ....... 1,650,618 12,100 LVMH Moet Hennessy Louis Vuitton SA ................. 807,769 42,000 Mondavi (Robert) Corp., Cl. A+ 1,645,140 2,500 Nestle SA .................... 572,596 550,000 PepsiAmericas Inc. ........... 10,505,000 385,000 PepsiCo Inc. ................. 18,730,250 6,750 Pernod-Ricard ................ 896,199 60,000 Ralcorp Holdings Inc.+ ....... 2,166,000 70,000 Sara Lee Corp. ............... 1,600,200 2,000 Smucker (J.M.) Co. ........... 88,820 109,000 Tootsie Roll Industries Inc. . 3,184,980 180,000 Wrigley (Wm.) Jr. Co. ........ 11,395,800 -------------- 114,378,683 -------------- WIRELESS COMMUNICATIONS -- 6.8% 86,000 America Movil SA de CV, Cl. L, ADR ................. 3,356,580 2,332,800 AT&T Wireless Services Inc.+ . 34,478,784 1,760,000 mm02 plc+ .................... 3,129,093 100,000 mm02 plc, ADR+ ............... 1,775,000 80,000 Nextel Communications Inc., Cl. A+ ............... 1,907,200 1,500 NTT DoCoMo Inc. .............. 2,545,026 177,000 Rogers Wireless Communications Inc., Cl. B+ ..................... 5,559,570 32,166 Tele Celular Sul Participacoes SA, ADR .................... 459,007 55,666 Tele Centro Oeste Celular Participacoes SA, ADR ...... 567,793 3,340 Tele Leste Celular Participacoes SA, ADR+ ................... 51,102 3,340 Tele Norte Celular Participacoes SA, ADR .................... 31,863 1,400,000 Telecom Italia Mobile SpA .... 7,546,420 90,000 Telefonica Moviles SA ........ 936,720 8,350 Telemig Celular Participacoes SA, ADR .................... 237,808 4 THE GABELLI EQUITY TRUST INC. SCHEDULE OF INVESTMENTS (CONTINUED) SEPTEMBER 30, 2004 (UNAUDITED) MARKET SHARES VALUE* ------ ------ COMMON STOCKS (CONTINUED) WIRELESS COMMUNICATIONS (CONTINUED) 405,000 Telephone & Data Systems Inc. $ 34,088,850 66,800 Telesp Celular Participacoes SA, ADR+ ................... 412,824 30,000 United States Cellular Corp.+ 1,294,500 553,888 Vodafone Group plc ........... 1,325,534 100,000 Vodafone Group plc, ADR ...... 2,411,000 -------------- 102,114,674 -------------- TELECOMMUNICATIONS -- 6.7% 5,000 Aliant Inc. .................. 101,260 25,000 ALLTEL Corp. ................. 1,372,750 300,000 AT&T Corp. ................... 4,296,000 90,540 ATX Communications Inc.+ ..... 6,338 290,000 BCE Inc. ..................... 6,278,500 33,400 Brasil Telecom Participacoes SA, ADR .................... 1,082,160 1,760,000 BT Group plc ................. 5,724,727 4,440,836 Cable & Wireless Jamaica Ltd. 123,196 100,000 CenturyTel Inc. .............. 3,424,000 950,000 Cincinnati Bell Inc.+ ........ 3,315,500 100,000 Citizens Communications Co. .. 1,339,000 254,800 Commonwealth Telephone Enterprises Inc.+ .......... 11,096,540 110,000 Compania de Telecomunicaciones de Chile SA, ADR ........... 1,219,900 170,000 Deutsche Telekom AG, ADR+ .... 3,172,200 15,000 Embratel Participacoes SA, ADR 170,700 5,000 France Telecom SA, ADR ....... 125,000 233 KDDI Corp. ................... 1,131,017 100,000 KPN NV ....................... 748,929 5,000 Manitoba Telecom Services Inc. 167,674 1,000,000 Qwest Communications International Inc.+ ........ 3,330,000 110,345 Rogers Communications Inc., Cl. B, New York ............ 2,230,072 9,655 Rogers Communications Inc., Cl. B, Toronto ............. 195,229 210,000 SBC Communications Inc. ...... 5,449,500 500,000 Sprint Corp. ................. 10,065,000 186,554 Tele Norte Leste Participacoes SA, ADR .................... 2,468,109 50,000 Telecom Argentina SA, Cl. B, ADR+ ................ 546,000 1,320,480 Telecom Italia SpA ........... 4,075,505 495,130 Telecom Italia SpA, RNC ...... 1,134,590 266,000 Telefonica SA, ADR ........... 11,967,340 17,595 Telefonica SA, BDR ........... 262,171 35,000 Telefonos de Mexico SA de CV, Cl. L, ADR ................. 1,129,450 12,750 TELUS Corp. .................. 263,956 52,500 TELUS Corp., ADR ............. 1,086,879 4,250 TELUS Corp., Non-Voting ...... 82,276 MARKET SHARES VALUE* ------ ------ 20,750 TELUS Corp., Non-Voting, ADR .$ 401,703 260,000 Verizon Communications Inc. .. 10,238,800 -------------- 99,821,971 -------------- ENERGY AND UTILITIES -- 6.6% 70,000 AES Corp.+ ................... 699,300 45,000 AGL Resources Inc. ........... 1,384,650 120,000 Allegheny Energy Inc.+ ....... 1,915,200 70,000 Apache Corp. ................. 3,507,700 247,000 BP plc, ADR .................. 14,209,910 280,000 Burlington Resources Inc. .... 11,424,000 115,000 CH Energy Group Inc. ......... 5,267,000 20,000 Cinergy Corp. ................ 792,000 100,000 CMS Energy Corp.+ ............ 952,000 100,000 ConocoPhillips ............... 8,285,000 10,000 Constellation Energy Group Inc. ................. 398,400 26,000 DPL Inc. ..................... 535,080 15,000 DTE Energy Co. ............... 632,850 335,000 Duke Energy Corp. ............ 7,668,150 110,000 Duquesne Light Holdings Inc. . 1,975,600 195,000 El Paso Corp. ................ 1,792,050 400,000 El Paso Electric Co.+ ........ 6,428,000 50,000 Energy East Corp. ............ 1,259,000 80,000 Eni SpA ...................... 1,792,461 80,000 Exxon Mobil Corp. ............ 3,866,400 10,000 FPL Group Inc. ............... 683,200 70,000 Halliburton Co. .............. 2,358,300 35,000 Kerr-McGee Corp. ............. 2,003,750 150,000 Mirant Corp.+ ................ 61,500 100,000 NiSource Inc. (SAILS)+ ....... 255,000 300,000 Northeast Utilities .......... 5,817,000 100,000 Progress Energy Inc., CVO+ ... 16,000 30,000 SJW Corp. .................... 990,600 20,000 Southwest Gas Corp. .......... 479,000 8,657 Total SA ..................... 1,763,334 90,000 TXU Corp. .................... 4,312,800 255,000 Westar Energy Inc. ........... 5,151,000 -------------- 98,676,235 -------------- ENTERTAINMENT -- 6.4% 160,000 Canal Plus, ADR .............. 220,176 110,000 EMI Group plc ................ 439,407 80,000 EMI Group plc, ADR ........... 639,136 120,000 Fox Entertainment Group Inc., Cl. A+ ............... 3,328,800 50,000 GC Companies Inc.+ ........... 43,000 400,000 Gemstar-TV Guide International Inc.+ ........ 2,260,000 185,100 Grupo Televisa SA, ADR ....... 9,760,323 2,216,352 Liberty Media Corp., Cl. A+ .. 19,326,589 82,788 Metro-Goldwyn-Mayer Inc.+ .... 957,857 160,000 Publishing & Broadcasting Ltd. 1,587,773 15,000 Regal Entertainment Group, Cl. A ............... 286,500 5 THE GABELLI EQUITY TRUST INC. SCHEDULE OF INVESTMENTS (CONTINUED) SEPTEMBER 30, 2004 (UNAUDITED) MARKET SHARES VALUE* ------ ------ COMMON STOCKS (CONTINUED) ENTERTAINMENT (CONTINUED) 200,000 Six Flags Inc.+ ..............$ 1,088,000 260,000 The Walt Disney Co. .......... 5,863,000 750,000 Time Warner Inc.+ ............ 12,105,000 840,000 Viacom Inc., Cl. A ........... 28,560,000 43,900 Vivendi Universal SA+ ........ 1,124,830 330,000 Vivendi Universal SA, ADR+ ... 8,490,900 -------------- 96,081,291 -------------- DIVERSIFIED INDUSTRIAL -- 5.2% 180,000 Acuity Brands Inc. ........... 4,278,600 195,000 Ampco-Pittsburgh Corp. ....... 2,585,700 25,000 Bouygues SA .................. 937,713 150,000 Cooper Industries Ltd., Cl. A 8,850,000 250,000 Crane Co. .................... 7,230,000 100,500 CRH plc ...................... 2,402,813 110,000 GATX Corp. ................... 2,932,600 245,000 Greif Inc., Cl. A ............ 10,326,750 3,400 Greif Inc., Cl. B ............ 142,800 415,000 Honeywell International Inc. . 14,881,900 118,000 ITT Industries Inc. .......... 9,438,820 398,000 Lamson & Sessions Co.+ ....... 3,621,800 110,000 Park-Ohio Holdings Corp.+ .... 1,969,000 10,000 Smiths Group plc ............. 134,269 4,000 Sulzer AG .................... 1,198,046 7,500 Technip SA ................... 1,210,955 100,000 Thomas Industries Inc. ....... 3,140,000 50,000 Trinity Industries Inc. ...... 1,558,500 -------------- 76,840,266 -------------- PUBLISHING -- 4.8% 20,000 Dow Jones & Co. Inc. ......... 812,200 248,266 Independent News & Media plc . 629,029 20,000 Knight-Ridder Inc. ........... 1,309,000 5,000 McClatchy Co., Cl. A ......... 354,150 100,000 McGraw-Hill Companies Inc. ... 7,969,000 339,000 Media General Inc., Cl. A .... 18,967,050 124,000 Meredith Corp. ............... 6,371,120 115,000 New York Times Co., Cl. A .... 4,496,500 120,000 News Corp. Ltd. .............. 991,779 10,000 News Corp. Ltd., ADR ......... 328,700 80,000 Pearson plc .................. 855,561 300,000 Penton Media Inc.+ ........... 49,500 400,000 PRIMEDIA Inc.+ ............... 940,000 90,000 Pulitzer Inc. ................ 4,446,000 175,000 Reader's Digest Association Inc. ........... 2,553,250 261,319 SCMP Group Ltd. .............. 112,261 140,000 Scripps (E.W.) Co., Cl. A .... 6,689,200 66,585 Seat Pagine Gialle SpA ....... 21,584 80,000 Thomas Nelson Inc. ........... 1,564,000 280,000 Tribune Co. .................. 11,522,000 -------------- 70,981,884 -------------- MARKET SHARES VALUE* ------ ------ CONSUMER PRODUCTS -- 4.3% 60,000 Altadis SA ...................$ 2,041,856 43,000 Christian Dior SA ............ 2,560,827 15,000 Church & Dwight Co. Inc. ..... 420,900 90,000 Compagnie Financiere Richemont AG, Cl. A .................. 2,490,190 50,000 Department 56 Inc.+ .......... 815,000 35,000 Energizer Holdings Inc.+ ..... 1,613,500 35,000 Fortune Brands Inc. .......... 2,593,150 30,000 Gallaher Group plc ........... 349,064 235,000 Gallaher Group plc, ADR ...... 10,920,450 190,000 Gillette Co. ................. 7,930,600 2,000 Givaudan SA .................. 1,215,664 50,000 Harley-Davidson Inc. ......... 2,972,000 15,000 Matsushita Electric Industrial Co. Ltd., ADR .................. 201,300 100,000 Mattel Inc. .................. 1,813,000 60,000 Maytag Corp. ................. 1,102,200 50,000 National Presto Industries Inc. ............ 2,091,000 10,700 Nintendo Co. Ltd. ............ 1,308,679 200,000 Procter & Gamble Co. ......... 10,824,000 10,000 Swatch Group AG, Cl. B ....... 1,349,403 905,000 Swedish Match AB ............. 9,571,852 -------------- 64,184,635 -------------- AUTOMOTIVE: PARTS AND ACCESSORIES -- 3.8% 60,000 BorgWarner Inc. .............. 2,597,400 100,000 CLARCOR Inc. ................. 4,767,000 400,000 Dana Corp. ................... 7,076,000 20,000 Delphi Corp. ................. 185,800 300,000 Genuine Parts Co. ............ 11,514,000 180,000 Johnson Controls Inc. ........ 10,225,800 116,000 Midas Inc.+ .................. 1,879,200 331,500 Modine Manufacturing Co. ..... 9,981,465 80,500 Scheib (Earl) Inc.+ .......... 257,600 163,000 Standard Motor Products Inc. . 2,462,930 20,000 Superior Industries International Inc. ......... 599,000 27,000 TI Automotive Ltd.+ .......... 0 105,000 TransPro Inc.+ ............... 545,475 245,000 TRW Automotive Holdings Corp.+ 4,618,250 -------------- 56,709,920 -------------- CABLE AND SATELLITE -- 3.8% 1,510,000 Cablevision Systems Corp., Cl. A+ ..................... 30,622,800 30,000 Charter Communications Inc., Cl. A+ ..................... 79,800 370,000 Comcast Corp., Cl. A+ ........ 10,448,800 85,000 Comcast Corp., Cl. A, Special+ 2,373,200 153,444 DIRECTV Group Inc.+ .......... 2,699,080 5,000 EchoStar Communications Corp., Cl. A+ ..................... 155,600 132,980 Liberty Media International Inc., Cl. A+ ............... 4,436,492 50,000 Loral Space & Communications Ltd.+ ....... 2,500 20,000 Shaw Communications Inc., Cl. B ...................... 333,610 6 THE GABELLI EQUITY TRUST INC. SCHEDULE OF INVESTMENTS (CONTINUED) SEPTEMBER 30, 2004 (UNAUDITED) MARKET SHARES VALUE* ------ ------ COMMON STOCKS (CONTINUED) CABLE AND SATELLITE (CONTINUED) 80,000 Shaw Communications Inc., Cl. B, Non-Voting .................$ 1,334,400 461,472 UnitedGlobalCom Inc., Cl. A+ . 3,447,196 -------------- 55,933,478 -------------- HOTELS AND GAMING -- 3.2% 110,000 Aztar Corp.+ ................. 2,915,000 100,000 Boca Resorts Inc., Cl. A+ .... 1,857,000 250,000 Caesars Entertainment Inc.+ .. 4,175,000 200,000 Gaylord Entertainment Co.+ ... 6,200,000 55,000 Greek Organization of Football Prognostics SA ............. 1,064,274 16,000 GTECH Holdings Corp. ......... 405,120 2,525,000 Hilton Group plc ............. 12,645,099 650,000 Hilton Hotels Corp. .......... 12,246,000 20,000 Mandalay Resort Group ........ 1,373,000 70,000 MGM Mirage+ .................. 3,475,500 40,000 Starwood Hotels & Resorts Worldwide Inc. ............. 1,856,800 -------------- 48,212,793 -------------- HEALTH CARE -- 3.0% 10,000 Abbott Laboratories .......... 423,600 55,000 Amgen Inc.+ .................. 3,117,400 35,146 AstraZeneca plc, Stockholm ... 1,453,112 29,000 Biogen Idec Inc.+ ............ 1,773,930 145,000 Bristol-Myers Squibb Co. ..... 3,432,150 75,036 GlaxoSmithKline plc .......... 1,617,166 4,000 GlaxoSmithKline plc, ADR ..... 174,920 18,000 Henry Schein Inc.+ ........... 1,121,580 1,500 Hospira Inc.+ ................ 45,900 16,000 INAMED Corp.+ ................ 762,720 47,000 Invitrogen Corp.+ ............ 2,584,530 18,750 IVAX Corp.+ .................. 359,062 80,000 Merck & Co. Inc. ............. 2,640,000 2,000 Nobel Biocare Holding AG ..... 310,323 41,000 Novartis AG .................. 1,910,947 108,000 Novartis AG, Registered ...... 5,040,360 120,000 Pfizer Inc. .................. 3,672,000 18,100 Roche Holding AG ............. 1,869,865 31,808 Sanofi-Aventis ............... 2,307,115 100,000 Schering-Plough Corp. ........ 1,906,000 40,000 Smith & Nephew plc ........... 367,703 3,750 Straumann Holding AG ......... 795,828 60,000 Sybron Dental Specialties Inc.+ .......... 1,781,400 10,000 Synthes Inc. ................. 1,089,133 23,000 Takeda Pharmaceutical Co. Ltd. 1,043,415 200 William Demant Holding A/S+ .. 8,829 100,000 Wyeth ........................ 3,740,000 -------------- 45,348,988 -------------- MARKET SHARES VALUE* ------ ------ EQUIPMENT AND SUPPLIES -- 2.7% 235,000 AMETEK Inc. ..................$ 7,125,200 2,000 Amphenol Corp., Cl. A+ ....... 68,520 95,000 CIRCOR International Inc. .... 1,852,500 220,000 Donaldson Co. Inc. ........... 6,245,800 80,000 Fedders Corp. ................ 327,200 115,000 Flowserve Corp.+ ............. 2,780,700 26,000 Franklin Electric Co. Inc. ... 1,029,600 100,000 Gerber Scientific Inc.+ ...... 659,000 70,000 GrafTech International Ltd.+ . 976,500 262,500 IDEX Corp. ................... 8,914,500 20,000 Ingersoll-Rand Co., Cl. A .... 1,359,400 60,000 Lufkin Industries Inc. ....... 2,233,200 1,000 Manitowoc Co. Inc. ........... 35,460 1,000 Sealed Air Corp.+ ............ 46,350 230,000 Watts Water Technologies Inc., Cl. A ................ 6,175,500 100,000 Weir Group plc ............... 509,844 -------------- 40,339,274 -------------- AVIATION: PARTS AND SERVICES -- 1.9% 204,640 Curtiss-Wright Corp., Cl. B .. 11,071,024 120,400 Fairchild Corp., Cl. A+ ...... 479,192 260,000 GenCorp Inc. ................. 3,523,000 90,000 Precision Castparts Corp. .... 5,404,500 84,000 Sequa Corp., Cl. A+ .......... 4,385,640 74,600 Sequa Corp., Cl. B+ .......... 4,027,654 -------------- 28,891,010 -------------- RETAIL -- 1.9% 170,000 Albertson's Inc. ............. 4,068,100 290,000 AutoNation Inc.+ ............. 4,953,200 33,750 Coldwater Creek Inc.+ ........ 704,363 22,000 Ito-Yokado Co. Ltd. .......... 754,525 30,000 Matsumotokiyoshi Co. Ltd. .... 758,064 323,500 Neiman Marcus Group Inc., Cl. B ...................... 17,226,375 -------------- 28,464,627 -------------- CONSUMER SERVICES -- 1.8% 460,000 IAC/InterActiveCorp+ ......... 10,129,200 40,000 Loewen Group Inc.+ ........... 0 677,600 Rollins Inc. ................. 16,458,904 -------------- 26,588,104 -------------- AEROSPACE -- 1.7% 110,000 Boeing Co. ................... 5,678,200 75,000 Lockheed Martin Corp. ........ 4,183,500 255,000 Northrop Grumman Corp. ....... 13,599,150 120,000 Titan Corp.+ ................. 1,676,400 -------------- 25,137,250 -------------- AUTOMOTIVE -- 1.6% 15,000 Ford Motor Co. ............... 210,750 140,000 General Motors Corp. ......... 5,947,200 7 THE GABELLI EQUITY TRUST INC. SCHEDULE OF INVESTMENTS (CONTINUED) SEPTEMBER 30, 2004 (UNAUDITED) MARKET SHARES VALUE* ------ ------ COMMON STOCKS (CONTINUED) AUTOMOTIVE (CONTINUED) 385,000 Navistar International Corp.+ .....................$ 14,318,150 45,000 PACCAR Inc. .................. 3,110,400 -------------- 23,586,500 -------------- MACHINERY -- 1.4% 10,000 Caterpillar Inc. ............. 804,500 320,000 Deere & Co. .................. 20,656,000 -------------- 21,460,500 -------------- SPECIALTY CHEMICALS -- 1.3% 5,400 Ciba Specialty Chemicals, ADR 168,372 20,000 E.I. du Pont de Nemours and Co. .................... 856,000 330,000 Ferro Corp. .................. 7,197,300 40,000 Fuller (H.B.) Co. ............ 1,096,000 120,000 Hercules Inc.+ ............... 1,710,000 10,000 IMC Global Inc.+ ............. 173,900 232,300 Omnova Solutions Inc.+ ....... 1,400,769 300,000 Sensient Technologies Corp. .. 6,492,000 10,000 Syngenta AG, ADR ............. 190,900 -------------- 19,285,241 -------------- COMMUNICATIONS EQUIPMENT -- 1.3% 120,000 Agere Systems Inc., Cl. B+ ... 122,400 75,000 Andrew Corp.+ ................ 918,000 550,000 Corning Inc.+ ................ 6,094,000 130,000 Lucent Technologies Inc.+ .... 412,100 114,000 Motorola Inc. ................ 2,056,560 100,000 Nortel Networks Corp.+ ....... 340,000 44,000 Scientific-Atlanta Inc. ...... 1,140,480 300,000 Thomas & Betts Corp.+ ........ 8,046,000 -------------- 19,129,540 -------------- AGRICULTURE -- 1.1% 1,000,000 Archer-Daniels-Midland Co. ... 16,980,000 5,000 Delta & Pine Land Co. ........ 133,750 5,000 Terra Industries Inc.+ ....... 43,300 -------------- 17,157,050 -------------- REAL ESTATE -- 1.1% 70,000 Cheung Kong (Holdings) Ltd. .. 599,188 100,000 Florida East Coast Industries Inc. ............ 3,755,000 55,000 Griffin Land & Nurseries Inc.+ 1,320,000 240,000 St. Joe Co. .................. 11,464,800 -------------- 17,138,988 -------------- BROADCASTING -- 1.1% 16,666 Corus Entertainment Inc., Cl. B ................ 309,471 120,000 Gray Television Inc. ......... 1,428,000 27,500 Gray Television Inc., Cl. A . 306,350 200,000 Liberty Corp. ................ 7,948,000 20,000 Lin TV Corp., Cl. A+ ......... 389,600 165,000 Mediaset SpA ................. 1,873,067 MARKET SHARES VALUE* ------ ------ 5,200 Nippon Television Network Corp. ......................$ 786,027 40,375 NRJ Group .................... 802,335 140,000 Paxson Communications Corp.+ . 189,000 14,375 RTL Group .................... 858,590 100,000 Television Broadcasts Ltd. ... 447,548 140,000 Young Broadcasting Inc., Cl. A+ ..................... 1,521,800 -------------- 16,859,788 -------------- ENVIRONMENTAL SERVICES -- 0.9% 65,000 Republic Services Inc. ....... 1,934,400 400,000 Waste Management Inc. ........ 10,936,000 -------------- 12,870,400 -------------- ELECTRONICS -- 0.8% 3,000 Hitachi Ltd., ADR ............ 181,050 3,000 Keyence Corp. ................ 630,949 20,000 Molex Inc., Cl. A ............ 526,200 7,500 NEC Corp., ADR ............... 44,925 9,500 Rohm Co. Ltd. ................ 955,042 38,800 Royal Philips Electronics NV, ADR .................... 888,908 45,000 Sony Corp., ADR .............. 1,547,550 270,000 Texas Instruments Inc. ....... 5,745,600 14,400 Tokyo Electron Ltd. .......... 701,611 -------------- 11,221,835 -------------- BUSINESS SERVICES -- 0.7% 60,000 ANC Rental Corp.+ ............ 6 150,000 Cendant Corp. ................ 3,240,000 1,000 CheckFree Corp.+ ............. 27,670 212,500 Group 4 Securicor plc+ ....... 446,057 98,000 Landauer Inc. ................ 4,599,140 70,000 Nashua Corp.+ ................ 773,500 25,000 Secom Co. Ltd. ............... 868,756 -------------- 9,955,129 -------------- METALS AND MINING -- 0.6% 72,500 Harmony Gold Mining Co. Ltd. . 986,448 35,000 Harmony Gold Mining Co. Ltd., ADR .................. 476,700 130,000 Newmont Mining Corp. ......... 5,918,900 50,000 Placer Dome Inc. ............. 994,000 -------------- 8,376,048 -------------- MANUFACTURED HOUSING AND RECREATIONAL VEHICLES -- 0.2% 50,000 Champion Enterprises Inc.+ ... 514,500 50,000 Fleetwood Enterprises Inc.+ .. 759,000 32,222 Huttig Building Products Inc.+ 291,609 15,000 Martin Marietta Materials Inc. 679,050 10,000 Nobility Homes Inc. .......... 234,000 80,000 Sekisui House Ltd. ........... 763,599 6,000 Skyline Corp. ................ 240,300 1,000 Southern Energy Homes Inc.+ .. 4,420 -------------- 3,486,478 -------------- 8 THE GABELLI EQUITY TRUST INC. SCHEDULE OF INVESTMENTS (CONTINUED) SEPTEMBER 30, 2004 (UNAUDITED) MARKET SHARES VALUE* ------ ------ COMMON STOCKS (CONTINUED) CLOSED-END FUNDS -- 0.2% 77,333 Central Europe and Russia Fund Inc. ..................$ 1,826,605 70,000 New Germany Fund Inc. ........ 527,800 36,806 Royce Value Trust Inc. ....... 661,404 -------------- 3,015,809 -------------- PAPER AND FOREST PRODUCTS -- 0.2% 125,000 Pactiv Corp.+ ................ 2,906,250 -------------- REAL ESTATE INVESTMENT TRUSTS -- 0.2% 70,000 Catellus Development Corp. ... 1,855,700 16,656 Rayonier Inc. ................ 753,517 -------------- 2,609,217 -------------- TRANSPORTATION -- 0.1% 100,000 AMR Corp.+ ................... 733,000 15,000 Grupo TMM SA, Cl. A, ADR+ .... 35,550 -------------- 768,550 -------------- COMPUTER SOFTWARE AND SERVICES -- 0.0% 60,000 EMC Corp.+ ................... 692,400 25,256 Telecom Italia Media SpA+ .... 8,281 -------------- 700,681 -------------- TOTAL COMMON STOCKS .......... 1,389,282,484 -------------- PREFERRED STOCKS -- 1.9% PUBLISHING -- 1.6% 770,000 News Corp. Ltd., Pfd., ADR ... 24,124,100 -------------- AEROSPACE -- 0.1% 13,500 Northrop Grumman Corp., 7.000% Cv. Pfd., Ser. B .... 1,768,500 -------------- TELECOMMUNICATIONS -- 0.1% 26,000 Cincinnati Bell Inc., 6.750% Cv. Pfd., Ser. B .... 1,092,000 9,400 Citizens Communications Co., 5.000% Cv. Pfd. ............ 545,059 -------------- 1,637,059 -------------- BROADCASTING -- 0.1% 90 Gray Television Inc., 8.000% Cv. Pfd., Ser. C (a) 918,000 -------------- AVIATION: PARTS AND SERVICES -- 0.0% 3,000 Sequa Corp., $5.00 Cv. Pfd. ............. 289,500 -------------- WIRELESS COMMUNICATIONS -- 0.0% 10,760,547 Telesp Celular Participacoes SA, Pfd.+ .... 26,309 -------------- TOTAL PREFERRED STOCKS ....... 28,763,468 -------------- PRINCIPAL MARKET AMOUNT VALUE* --------- ------ CORPORATE BONDS -- 0.2% AUTOMOTIVE: PARTS AND ACCESSORIES -- 0.1% $ 1,000,000 Standard Motor Products Inc., Sub. Deb. Cv., 6.750%, 07/15/09 ...........$ 990,000 -------------- CABLE AND SATELLITE -- 0.1% 1,000,000 Charter Communications Inc., Cv., 4.750%, 06/01/06 ........... 860,000 -------------- AVIATION: PARTS AND SERVICES -- 0.0% 803,000 Kaman Corp., Sub. Deb. Cv., 6.000%, 03/15/12 ........... 780,917 -------------- TOTAL CORPORATE BONDS ........ 2,630,917 -------------- SHARES ------ WARRANTS -- 0.0% FOOD AND BEVERAGE -- 0.0% 62,463 Denny's Corp., expires 01/07/05+ .................. 0 -------------- PRINCIPAL AMOUNT -------- U.S. GOVERNMENT OBLIGATIONS -- 0.1% $ 1,500,000 U.S. Treasury Bill, 1.700%, 12/23/04 ++ ........ 1,494,305 -------------- REPURCHASE AGREEMENTS -- 4.6% 68,832,000 Agreement with State Street Bank and Trust Co., 1.650%, dated 09/30/04, due 10/01/04, proceeds at maturity, $68,835,155 (b) ............ 68,832,000 -------------- TOTAL INVESTMENTS -- 100.0% (Cost $1,233,352,684) .................. 1,491,003,174 OTHER ASSETS IN EXCESS OF LIABILITIES .... 2,970,748 -------------- PREFERRED STOCK (9,556,900 preferred shares outstanding) (418,742,500) -------------- NET ASSETS -- COMMON STOCK (139,214,947 common shares outstanding) $1,075,231,422 ============== NET ASSET VALUE PER COMMON SHARE ($1,075,231,422 / 139,214,947 shares outstanding) .................... $7.72 ===== 9 THE GABELLI EQUITY TRUST INC. SCHEDULE OF INVESTMENTS (CONTINUED) SEPTEMBER 30, 2004 (UNAUDITED) For Federal tax purposes: Aggregate cost .................$(1,233,352,684) =============== Gross unrealized appreciation ..$ 333,137,952 Gross unrealized depreciation .. (75,487,462) -------------- Net unrealized appreciation (depreciation) ...............$ 257,650,490 =============== -------------- (a) Security fair valued under procedures established by the Board of Directors. At September 30, 2004, the market value of fair valued securities amounted to $918.000 or 0.1% of total investments. (b) Collateralized by U.S. Treasury Note, 1.625%, due 03/31/05, market value $70,213,103. (c) Bond in default. + Non-income producing security. ++ Represents annualized yield at date of purchase. ADR - American Depository Receipt. BDR - Brazilian Depository Receipt. CVO - Contingent Value Obligation. RNC - Non-Convertible Savings Shares. SAILS - Stock Appreciation Income Linked Securities. USD - U.S. Dollars. W/I - When Issued. * Portfolio securities are valued at the last quoted sale price or closing values. If this is unavailable, then the average of the closing bid and asked prices is used. If there is no asked price, the security is valued at the closing bid price on that day. Debt instruments are valued at the average of the closing bid and asked prices. If the security matures in 60 days or less and is not credit-impaired, it is valued at amortized cost. All securities and assets for which market quotations are not readily available or any security that the Board determines does not reflect its fair market value are valued in good faith under procedures established by the Board. % OF MARKET MARKET VALUE VALUE ------ ------ GEOGRAPHIC DIVERSIFICATION United States ................. 80.6% $1,201,055,254 Europe ........................ 13.2 197,246,706 Asia/Pacific .................. 1.9 28,191,349 Latin America ................. 1.7 25,458,409 Canada ........................ 1.4 21,090,201 Japan ......................... 1.1 16,498,107 South Africa .................. 0.1 1,463,148 ------ -------------- Total Investments ............. 100.0% $1,491,003,174 ====== ============== 10 ITEM 2. CONTROLS AND PROCEDURES. (a) The registrant's principal executive and principal financial officers, or persons performing similar functions, have concluded that the registrant's disclosure controls and procedures (as defined in Rule 30a-3(c) under the Investment Company Act of 1940, as amended (the "1940 Act") (17 CFR 270.30a-3(c))) are effective, as of a date within 90 days of the filing date of the report that includes the disclosure required by this paragraph, based on their evaluation of these controls and procedures required by Rule 30a-3(b) under the 1940 Act (17 CFR 270.30a-3(b)) and Rules 13a-15(b) or 15d-15(b) under the Securities Exchange Act of 1934, as amended (17 CFR 240.13a-15(b) or 240.15d-15(b)). (b) There were no changes in the registrant's internal control over financial reporting (as defined in Rule 30a-3(d) under the 1940 Act (17 CFR 270.30a-3(d)) that occurred during the registrant's last fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting. ITEM 3. EXHIBITS. Certifications pursuant to Rule 30a-2(a) under the 1940 Act and Section 302 of the Sarbanes-Oxley Act of 2002 are attached hereto. SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. (Registrant) The Gabelli Equity Trust Inc. ---------------------------------- By (Signature and Title)* /s/ Bruce N. Alpert ------------------------------------------------------- Bruce N. Alpert, Principal Executive Officer Date November 26, 2004 ---------------------------------------------------------------------------- Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated. By (Signature and Title)* /s/ Bruce N. Alpert ------------------------------------------------------- Bruce N. Alpert, Principal Executive Officer & Principal Financial Officer Date November 26, 2004 ---------------------------------------------------------------------------- * Print the name and title of each signing officer under his or her signature.