form6k.htm

SECURITIES AND EXCHANGE COMMISSION
Washington, D.C.  20549
 

 FORM 6-K
 

 REPORT OF FOREIGN ISSUER
PURSUANT TO RULE 13a-16 OR 15b-16 OF
THE SECURITIES EXCHANGE ACT OF 1934
 
For the month of May, 2014
 

 IRSA Inversiones y Representaciones Sociedad Anónima
(Exact name of Registrant as specified in its charter)
 
IRSA Investments and Representations Inc.
(Translation of registrant´s name into English)


 Republic of Argentina
(Jurisdiction of incorporation or organization)

Bolívar 108
(C1066AAB)
Buenos Aires, Argentina
 (Address of principal executive offices)


 Form 20-F x               Form 40-F  o
 
Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.
 
Yes o               No x
  
 
 

 
IRSA INVERSIONES Y REPRESENTACIONES SOCIEDAD ANÓNIMA
(THE “COMPANY”)
 
REPORT ON FORM 6-K
 

Attached is the English translation of the Financial Results for the nine month period ended March 31, 2014 and March 31, 2013, filed by the Company with the Bolsa de Comercio de Buenos Aires and the Comisión Nacional de Valores

 
 
 

 
 
IRSA Inversiones y Representaciones Sociedad Anónima

Unaudited Condensed Interim Consolidated Financial Statements
as of March 31, 2014 and for the nine-month periods
ended March 31, 2014 and 2013


 
 

 
IRSA Inversiones y Representaciones Sociedad Anónima

Legal information
 
 
Denomination: IRSA Inversiones y Representaciones Sociedad Anónima.
 
Fiscal year N°: 71, beginning on July 1, 2013.
 
Legal address: 108 Bolívar St., 1st floor, Autonomous City of Buenos Aires, Argentina.
 
Company activity: Real estate investment and development.
 
Date of registration of the by-laws in the Public Registry of Commerce: June 23, 1943.
 
Date of registration of last amendment of the by-laws in the Public Registry of Commerce: March 15, 2013.
 
Expiration of the Company’s by-laws: April 5, 2043.
 
Registration number with the Superintendence: 213,036.
 
Capital: 578,676,460 shares.
 
Common Stock subscribed, issued and paid up (in thousands of Ps.): 578,676.
 
Parent Company: Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria (Cresud S.A.C.I.F. y A.).
 
Legal Address: 877 Moreno St., 23rd. floor, Autonomous City of Buenos Aires, Argentina.
 
Main activity: Real estate, agricultural, commercial and financial activities.
 
Interest of the Parent Company on the capital stock: 378,753,404 common shares.
 
Percentage of votes of the Parent Company on the equity: 65.45%


Type of stock
CAPITAL STATUS
Authorized for Public Offer of Shares (*)
Subscribed, Issued and Paid up (in thousands of Pesos)
Common stock with a face value of Ps.1 per share and entitled to 1 vote each
578,676,460
578,676

(*) Company not included in the Optional Statutory System of Public Offer of Compulsory Acquisition.


 
1

 
IRSA Inversiones y Representaciones Sociedad Anónima


Unaudited condensed interim consolidated statements of financial position
as of March 31, 2014 and June 30, 2013
 (All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina
 
 
Note
    03.31.2014       06.30.2013  
ASSETS
                 
Non- Current Assets
                 
Investment properties                                                                                   
10
    4,362,072       3,992,530  
Property, plant and equipment                                                                                   
11
    202,165       212,673  
Trading properties                                                                                   
12
    204,064       178,425  
Intangible assets                                                                                   
13
    115,178       79,653  
Investments in associates and joint ventures                                                                                   
8,9
    1,612,956       1,423,936  
Deferred income tax assets                                                                                   
25
    372,080       85,236  
Restricted assets                                                                                   
16
    18,334       10,881  
Income tax and minimum presumed income tax ("MPIT") credit
      148,815       130,086  
Trade and other receivables                                                                                   
17
    98,709       85,126  
Investments in financial assets                                                                                   
18
    1,075,168       267,455  
Derivative financial instruments                                                                                   
19
    6,900       21,208  
Total Non-Current  Assets                                                                                   
      8,216,441       6,487,209  
Current Assets
                 
Trading properties                                                                                   
12
    12,030       11,689  
Inventories                                                                                   
14
    18,275       16,321  
Restricted assets                                                                                   
16
    2,074       1,022  
Income tax and minimum presumed income tax ("MPIT") credit
      1,039       -  
Trade and other receivables                                                                                   
17
    678,509       769,333  
Investments in financial assets                                                                                   
18
    284,185       244,053  
Derivative financial instruments                                                                                   
19
    8,133       -  
Cash and cash equivalents                                                                                   
20
    239,277       796,902  
Total Current Assets                                                                                   
      1,243,522       1,839,320  
TOTAL ASSETS                                                                                   
      9,459,963       8,326,529  
SHAREHOLDERS' EQUITY
                 
Capital and reserves attributable to equity holders of the parent
                 
Share capital                                                                                   
      574,188       578,676  
Treasury stock                                                                                   
      4,488       -  
Inflation adjustment of share capital and treasury stock
      123,329       123,329  
Share premium                                                                                   
      793,123       793,123  
Cost of treasury stock                                                                                   
      (32,998 )     -  
Acquisition of additional interest in subsidiaries                                                                                   
      (20,782 )     (20,782 )
Reserve for share-based compensation                                                                                   
33
    20,375       8,258  
Legal reserve                                                                                   
      116,840       85,140  
Special reserve                                                                                   
      375,487       395,249  
Reserve for new developments                                                                                   
      469,831       492,441  
Cumulative translation adjustment                                                                                   
      156,905       50,776  
Retained earnings                                                                                   
      (91,280 )     239,328  
Total capital and reserves attributable to equity holders of the parent…
      2,489,506       2,745,538  
Non-controlling interest                                                                                   
      428,620       385,151  
TOTAL SHAREHOLDERS' EQUITY                                                                                   
      2,918,126       3,130,689  
LIABILITIES
                 
Non-Current Liabilities
                 
Trade and other payables                                                                                   
21
    225,096       211,118  
Borrowings….…………                                                                                   
24
    4,348,495       2,922,642  
Deferred income tax liabilities                                                                                   
25
    408,093       395,936  
Salaries and social security liabilities                                                                                   
22
    4,125       3,160  
Provisions                                                                                   
23
    181,727       57,737  
Total Non-Current Liabilities                                                                                   
      5,167,536       3,590,593  
Current Liabilities
                 
Trade and other payables                                                                                   
21
    606,778       677,010  
Income tax and minimum presumed income tax ("MPIT") liabilities
      68,054       90,916  
Salaries and social security liabilities
22
    54,698       49,010  
Derivative financial instruments
19
    10,678       1,732  
Borrowings                                                                                   
24
    618,586       772,529  
Provisions                                                                                   
23
    15,507       14,050  
Total Current Liabilities                                                                                   
      1,374,301       1,605,247  
TOTAL LIABILITIES                                                                                   
      6,541,837       5,195,840  
TOTAL SHAREHOLDERS' EQUITY AND LIABILITIES
      9,459,963       8,326,529  

The accompanying notes are an integral part of these Unaudited Condensed Interim Consolidated Financial Statements.
 
  IRSA Inversiones y Representaciones S.A.  
       
 
By:
/s/ Fernando A. Elsztain  
    Fernando A. Elsztain  
    Director Acting as President  
       

 
2

 
IRSA Inversiones y Representaciones Sociedad Anónima
Unaudited Condensed Interim Consolidated Statements of Income
for the nine and three-month periods beginning on July 1st, 2013 and 2012
and January 1st, 2014 and 2013, respectively and ended March 31, 2014 and 2013
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina


     
Nine months
   
Three months
 
 
Note
    03.31.2014       03.31.2013       03.31.2014       03.31.2013  
Revenues
27
    2,047,841       1,594,094       673,881       514,058  
Costs
28
    (947,806 )     (791,233 )     (305,936 )     (256,521 )
 Gross Profit
      1,100,035       802,861       367,945       257,537  
Gain from disposal of investment properties
10
    115,362       64,019       107,881       8,060  
General and administrative expenses
29
    (193,902 )     (151,130 )     (64,523 )     (42,144 )
Selling expenses
29
    (100,534 )     (73,244 )     (34,773 )     (24,712 )
Other operating results, net
31
    (27,793 )     107,173       (10,449 )     (7,936 )
Profit from operations
      893,168       749,679       366,081       190,805  
Share of profit of associates and joint ventures
8,9
    102,690       15,112       51,507       728  
Profit before financial results and income tax
      995,858       764,791       417,588       191,533  
Finance income
32
    89,444       103,479       29,189       45,514  
Finance cost
32
    (1,533,757 )     (553,530 )     (807,309 )     (195,101 )
 Other financial results
32
    257,315       151,755       202,778       104,381  
 Financial results, net
32
    (1,186,998 )     (298,296 )     (575,342 )     (45,206 )
(Loss) / Profit before income tax
      (191,140 )     466,495       (157,754 )     146,327  
Income tax
25
    112,298       (87,234 )     104,986       (12,945 )
(Loss) / Profit for the period
      (78,842 )     379,261       (52,768 )     133,382  
                                   
 Attributable to:                                  
 
Equity holders of the parent
    (92,030 )     320,638       (70,352 )     96,856  
Non-controlling interest
    13,188       58,623       17,584       36,526  
                                 
(Loss) / Profit per share attributable to equity holders of the parent during the period:
                               
Basic
    (0.160 )     0.554       (0.123 )     0.167  
Diluted
    (0.160 )     0.554       (0.123 )     0.167  

The accompanying notes are an integral part of these Unaudited Condensed Interim Consolidated Financial Statements.
 
  IRSA Inversiones y Representaciones S.A.  
       
 
By:
/s/ Fernando A. Elsztain  
    Fernando A. Elsztain  
    Director Acting as President  
       
 
 
3

 
IRSA Inversiones y Representaciones Sociedad Anónima
Unaudited Condensed Interim Consolidated Statements of Income
for the nine and three-month periods beginning on July 1st , 2013 and 2012 and January 1st, 2014 and 2013, respectively and ended March 31, 2014 and 2013
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina


   
Nine months
   
Three months
 
      03.31.2014       03.31.2013       03.31.2014       03.31.2013  
(Loss) / Profit for the period
    (78,842 )     379,261       (52,768 )     133,382  
Other comprehensive income:
                               
Items that may be reclassified subsequently to profit or loss:
                               
Currency translation adjustment
    149,786       40,306       78,010       16,573  
Other comprehensive income for the period (i)
    149,786       40,306       78,010       16,573  
Total comprehensive income for the period
    70,944       419,567       25,242       149,955  
                                 
Attributable to:
                               
Equity holders of the parent
    14,099       357,551       (15,659 )     110,348  
Non-controlling interest
    56,845       62,016       40,901       39,607  

(i)  
Components of other comprehensive income have no impact on income tax.

The accompanying notes are an integral part of these Unaudited Condensed Interim Consolidated Financial Statements.
 
 
  IRSA Inversiones y Representaciones S.A.  
       
 
By:
/s/ Fernando A. Elsztain  
    Fernando A. Elsztain  
    Director Acting as President  
       

 
 
4

 
IRSA Inversiones y Representaciones Sociedad Anónima
Unaudited condensed interim consolidated statements of changes in shareholders’ equity
for the nine-month periods ended March 31, 2014 and 2013
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina


   
Attributable to equity holders of the parent
             
   
Share capital
   
Treasury stock
   
Inflation adjustment of share capital and treasury stock (2)
   
Share premium
   
Cost of treasury stock
   
Acquisition of additional interest in subsidiaries
   
Reserve for share-based compensation
   
Legal reserve
   
Special reserve (1)
   
Reserve for new development
   
Cumulative translation adjustment
   
Retained earnings
   
Subtotal
   
Non-controlling interest
   
Total shareholders' equity
 
Balance at July 1st, 2013 
    578,676       -       123,329       793,123       -       (20,782 )     8,258       85,140       395,249       492,441       50,776       239,328       2,745,538       385,151       3,130,689  
Loss for the period
    -       -       -       -       -       -       -       -       -       -       -       (92,030 )     (92,030 )     13,188       (78,842 )
Other comprehensive income for the period
    -       -       -       -       -       -       -       -       -       -       106,129       -       106,129       43,657       149,786  
Total comprehensive income for the period
    -       -       -       -       -       -       -       -       -       -       106,129       (92,030 )     14,099       56,845       70,944  
Distribution of retained earnings approved by Shareholders’ meeting held  10.31.13
    -       -       -       -       -       -       -       31,700       (19,762 )     (22,610 )     -       10,672       -       -       -  
Dividends distribution – approved by Shareholders’ meeting held 10.31.13
    -       -       -       -       -       -       -       -       -       -       -       (250,000 )     (250,000 )     -       (250,000 )
Reserve for share-based compensation  (Note 33)
    -       -       -       -       -       -       12,117       -       -       -       -       -       12,117       424       12,541  
Purchase of Treasury stock
    (4,488 )     4,488       -       -       (32,998 )     -       -       -       -       -       -       -       (32,998 )     -       (32,998 )
Distribution of share capital of subsidiaries
    -       -       -       -       -       -       -       -       -       -       -       -       -       (3,917 )     (3,917 )
Reimbursement of expired dividends
    -       -       -       -       -       -       -       -       -       -       -       750       750       33       783  
Dividends distributed by subsidiaries
    -       -       -       -       -       -       -       -       -       -       -       -       -       (10,503 )     (10,503 )
Capital contribution of non-controlling interest
    -       -       -       -       -       -       -       -       -       -       -       -       -       587       587  
Balance at March 31, 2014
    574,188       4,488       123,329       793,123       (32,998 )     (20,782 )     20,375       116,840       375,487       469,831       156,905       (91,280 )     2,489,506       428,620       2,918,126  
 
The accompanying notes are an integral part of these Unaudited Condensed Interim Consolidated Financial Statements.
(1)
Related to CNV General Resolution No. 609/12. See Note 26.
(2)  
Includes Ps. 957 of Inflation adjustment treasury stock. See Note 26.
 
  IRSA Inversiones y Representaciones S.A.  
       
 
By:
/s/ Fernando A. Elsztain  
    Fernando A. Elsztain  
    Director Acting as President  
       
 
 
5

 
IRSA Inversiones y Representaciones Sociedad Anónima
Unaudited condensed interim consolidated statements of changes in shareholders’ equity
for the nine-month periods ended March 31, 2014 and 2013
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina


   
Attributable to equity holders of the parent
             
   
Share capital
   
Inflation
adjustment of share capital
   
Share premium
   
Acquisition of additional interest in subsidiaries
   
Reserve for share-based compensation
   
Legal reserve
   
Reserve for new developments
   
Cumulative translation adjustment
   
Retained earnings
   
Subtotal
   
Non-controlling interest
   
Total shareholders’ equity
 
Balance at July 1st, 2012 
    578,676       274,387       793,123       (15,714 )     2,595       71,136       419,783       14,502       510,853       2,649,341       390,428       3,039,769  
Profit for the period
    -       -       -       -       -       -       -       -       320,638       320,638       58,623       379,261  
Other comprehensive income for the period
    -       -       -       -       -       -       -       36,913       -       36,913       3,393       40,306  
Total comprehensive income for the period
    -       -       -       -       -       -       -       36,913       320,638       357,551       62,016       419,567  
Appropriation of retained earnings approved by Shareholders’ meeting held 10.31.12
    -       -       -       -       -       14,004       72,658       -       (86,662 )     -       -       -  
Reclassification of the deferred tax liability – Approved by Shareholders’ meeting held 10.31.12
    -       (151,058 )     -       -       -       -       -       -       151,058       -       -       -  
Dividends distribution – approved by Shareholders’ meeting held 10.31.12
    -       -       -       -       -       -       -       -       (180,000 )     (180,000 )     (15,690 )     (195,690 )
Acquisition of non-controlling interest by business combination
    -       -       -       -       -       -       -       -       -       -       102,723       102,723  
Cumulative translation adjustment for interest held before business combination
    -       -       -       -       -       -       -       (12,915 )     -       (12,915 )     -       (12,915 )
Reserve for share-based compensation (Note 33)
    -       -       -       -       5,726       -       -       -       -       5,726       209       5,935  
Acquisition of additional interest in subsidiaries
    -       -       -       (1,540 )     -       -       -       -       -       (1,540 )     (824 )     (2,364 )
Distribution of share capital of subsidiaries
    -       -       -       -       -       -       -       -       -       -       (39,654 )     (39,654 )
Reimbursement of expired dividends
    -       -       -       -       -       -       -       -       591       591       34       625  
Conversion of notes
    -       -       -       -       -       -       -       -       -       -       126       126  
Capital contribution of non-controlling interest
    -       -       -       -       -       -       -       -       -       -       6,092       6,092  
Balance at March 31, 2013
    578,676       123,329       793,123       (17,254 )     8,321       85,140       492,441       38,500       716,478       2,818,754       505,460       3,324,214  
 
The accompanying notes are an integral part of these Unaudited Condensed Interim Consolidated Financial Statements.
 
  IRSA Inversiones y Representaciones S.A.  
       
 
By:
/s/ Fernando A. Elsztain  
    Fernando A. Elsztain  
    Director Acting as President  
       
 
 
6

 
IRSA Inversiones y Representaciones Sociedad Anónima
Unaudited condensed interim consolidated statements of cash flows
for the nine-month periods ended March 31, 2014 and 2013
 (All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina

 
Note
    03.31.2014       03.31.2013  
Operating activities:
                 
Cash generated by operations                                                                                                  
20
    914,162       753,425  
Income tax and Minimum Presumed Income tax paid                                                                                                  
      (227,742 )     (212,669 )
Net cash generated by operating activities
      686,420       540,756  
Investing activities:
                 
Capital contributions in associates and joint ventures                                                                                                  
8
    (1,580 )     (39,925 )
Purchases of associates and joint ventures                                                                                                  
4,8,9
    (13,045 )     (32,024 )
Purchases of investment properties
10
    (178,630 )     (157,324 )
Proceeds from sale of investment properties
      254,650       91,456  
Purchases of property, plant and equipment
11
    (10,804 )     (4,445 )
Purchases of intangible assets
13
    (11,605 )     (614 )
Purchase of investments in financial assets
      (1,757,417 )     (702,139 )
Proceeds from sale of investments in financial assets
      1,109,381       685,831  
Advanced payments
      (28,999 )     (39,554 )
Proceeds from sale of  joint ventures
      15,536       -  
Acquisition of subsidiaries, net of cash acquired
      -       (117,874 )
Interest received
      8,551       16,844  
Loans granted to associates and joint ventures
      -       (813 )
Dividends received
      16,402       49,602  
Net cash used in investing activities
      (597,560 )     (250,979 )
Financing activities:
                 
Proceeds from borrowings
      142,002       456,535  
Repayments of borrowings
      (363,044 )     (187,483 )
Payment of non-convertible notes
      (255,824 )     (51,046 )
Acquisition of derivative financial instruments
      (903 )     -  
Dividends paid
      (106,391 )     (180,260 )
Acquisition of non-controlling interest in subsidiaries
      -       (2,364 )
Capital contribution of non-controlling interest
      587       6,092  
Interest paid
      (346,248 )     (221,152 )
Capital reduction of subsidiaries
      (3,917 )     (39,654 )
Loans from associates and joint ventures, net
      17,138       59,147  
Payment for acquisition of non-controlling interest
      -       (4,460 )
Repurchase of treasury stock
      (32,998 )     -  
Payment of seller financing of shares
      (1,640 )     (6,420 )
Payment of seller financing
      (1,215 )     (658 )
Issuance of non-convertible notes
      218,262       -  
Proceeds from derivative financial instruments
      45,696       -  
Net cash used in financing activities
      (688,495 )     (171,723 )
Net (decrease) / increase in cash and cash equivalents
      (599,635 )     118,054  
Cash and cash equivalents at beginning of year
20
    796,902       259,169  
Foreign exchange gain on cash and cash equivalents
      42,010       22,053  
Cash and cash equivalents at end of period
      239,277       399,276  
 
The accompanying notes are an integral part of these Unaudited Condensed Interim Consolidated Financial Statements.
 
  IRSA Inversiones y Representaciones S.A.  
       
 
By:
/s/ Fernando A. Elsztain  
    Fernando A. Elsztain  
    Director Acting as President  
       
 

 
7

 
IRSA Inversiones y Representaciones Sociedad Anónima
 
Notes to the Unaudited Condensed Interim Consolidated Financial Statements
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina

1.  
The Group’s business and general information

IRSA Inversiones y Representaciones Sociedad Anónima (“IRSA”, “the Company” / “Us” or “the Society”) was founded in 1943 and is engaged in a diversified range of real estate activities in Argentina since 1991.
 
IRSA and its subsidiaries are collectively referred to hereinafter as “the Group”.
 
As of March 31, 2014, the Group operates in six business segments. See Note 7 to the Condensed Consolidated Financial Statements as of June 30, 2013 for a description of such segments.
 
Group’s real estate business operations are conducted primarily through IRSA and IRSA’s principal subsidiary, Alto Palermo S.A. (“APSA”). Through APSA and IRSA, the Group owns, manages and develops shopping centers across Argentina, a portfolio of office and other rental properties in the Autonomous City of Buenos Aires, and it entered the United States of America (“USA”) real estate market in 2009, mainly through the acquisition of non-controlling interests in office buildings and hotels. Through IRSA or APSA, the Group also develops residential properties for sale. The Group, through IRSA, is also involved in the operation of branded hotels. The Group uses the term “real estate” indistinctively in these consolidated financial statements to denote investment, development and/or trading properties activities.
 
The activities of the Group’s segment “Financial operations and others” are carried out mainly through Banco Hipotecario S.A. (“BHSA”), where IRSA has a 29.77% interest (without considering treasury shares of our own). BHSA is a commercial bank offering a wide variety of banking activities and related financial services to individuals, small and medium-sized companies and large corporations, including the provision of mortgaged loans. BHSA’s shares are listed on the Buenos Aires Stock Exchange (“BASE”). Besides that, the Group has a 42.95% interest in Tarshop S.A (“Tarshop”), a company which main activities are credit card and loan origination transactions.
 
IRSA’s shares are listed and traded on both the BASE and the New York Stock Exchange (“NYSE”). APSA’s shares are listed and traded on both the BASE and the NASDAQ of USA.
 
Cresud S.A.C.I.F y A. is our ultimate parent company and is a corporation incorporated and domiciled in Argentina. The address of its registered office is Moreno 877, Floor 23, Autonomous City of Buenos Aires, Argentina.
 
These Unaudited Condensed Interim Consolidated Financial Statements have been approved for issuance by the Board of Directors on May 12, 2014.
 

 
8

 

IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina
 
2.  
Basis of preparation of the Unaudited Condensed Interim Consolidated Financial Statements

2.1.  
Basis of preparation

These Unaudited Condensed Interim Consolidated Financial Statements have been prepared in accordance with IAS 34 “Interim Financial Reporting”. Furthermore, some additional issues were included as required by the Business Companies Act and/or regulations of the CNV, including supplementary information provided in the last paragraph of section 1, Chapter III, Title IV of General Ruling 622/13 of the CNV. Such information is included in the Notes to the Unaudited Condensed Consolidated Interim Financial Statements.
 
These Unaudited Condensed Interim Consolidated Financial Statements should be read together with the Annual Consolidated Financial Statements of the Group as of June 30, 2013 prepared in accordance with IFRS in force. These Unaudited Condensed Interim Consolidated Financial Statements are presented in thousands of Argentine Pesos.
 
These Unaudited Condensed Interim Consolidated Financial Statements corresponding to the nine-month periods ended, March 31, 2014 and 2013 have not been audited. The management believes they include all necessary adjustments to fairly present the results of each period. The Company’s nine-month periods ended March 31, 2014 and 2013 results do not necessarily reflect the proportion of the Group’s full-year results.

2.2.           Significant accounting policies

The principal accounting policies applied in the presentation of these Unaudited Condensed Interim Consolidated Financial Statements are consistent with those applied in the preparation of the information under IFRS as of June 30, 2013, which are described in Note 2 of the Annual Consolidated Financial Statements.

2.3.  
Use of estimates

The preparation of financial statements at a certain date requires the Management to make estimations and evaluations affecting the amount of assets and liabilities recorded and contingent assets and liabilities disclosed at such date, as well as income and expenses recorded during the period. Actual future results might differ from the estimates and evaluations made at the date of preparation of these financial statements.
 
In the preparation of these Unaudited Condensed Interim Consolidated Financial Statements, the significant judgments made by Management in applying the Group’s accounting policies and the main sources of uncertainty were the same applied by the Group in the preparation of the Annual Consolidated Financial Statements for the year ended June 30, 2013, save for changes in accrued income tax, provision for legal claims, allowance for bad debts and accrued supplementary rental.

 
9

 

IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina
 
2.  
Basis of preparation of the Unaudited Condensed Interim Consolidated Financial Statements (Continued)

2.4.  
Comparative Information

Balance items as of March 31, 2013 and June 30, 2013 shown in these financial statements for comparative purposes arise from Unaudited Condensed Interim Consolidated Financial Statements then ended. Certain reclassifications have been made in order to present figures comparatively with those of this period.
 
During the period, the Argentine Peso devalued against the US$ and other currencies by around 32%, which has an impact in comparative information presented in these Financial Statements, due mainly to the currency exposure of our income from offices rental, and our net assets and liabilities in foreign currency as detailed in Note 39.

3.           Seasonal effects on operations

The operations of the Group’s shopping centers are also subject to seasonal effects, which affect the level of sales recorded by lessees. During summer time (January and February), the lessees of shopping centers experience the lowest sales levels in comparison with the winter holidays (July) and year-end holidays (December) when they tend to record peaks of sales. Apparel stores generally change their collections during the spring and the fall, which impacts positively on shopping mall sales. Sale discounts at the end of each season also affect the business. As a consequence, a higher level of revenues is generally expected in the second half of the year rather than the first in shopping center operations.
 
In November, 2012, the Group took control over Ribgy 183 LLC (“Rigby”), a company that owns a rental office building located in New York, US (see Note 4 to the annual consolidated financial statements). Therefore, balances as of March 31, 2013 include Rigby's operations from the mentioned date.


 
10

 

IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina
 
4.  
Acquisitions and disposals

For the nine-month period ended as of March 31, 2014
 
Subscription of shares of Avenida Inc. and Avenida Compras S.A.
 
On August 29, 2013, the Group, through Torodur S.A., subscribed 3,703,704 shares of Avenida Inc., a Company incorporated in Delaware, United States, and 23,077 shares of Avenida Compras S.A., a Company incorporated in Buenos Aires, Argentina, representing 26.09% and 2.10%, of its outstanding capital, respectively. Additionally, Avenida Inc. owns 90.91% of Avenida Compras S.A., thus being the Group’s indirect interest in Avenida Compras of 25.81%. The transaction price was Ps. 13.0 million, which has already been fully paid. The Group has a warrant to increase its interest in Avenida Inc. up to 37.04%.
 
Stock call Option agreement for Arcos del Gourmet S.A.
 
On September 16, 2013, APSA entered into an agreement with Messrs. Eduardo Giana, Pablo Bossi and Patricio Tobal (non-controlling shareholders of Arcos Gourmet S.A.), whereby the latter grant to APSA an exclusive and irrevocable option to purchase 10% of the equity interest in Arcos del Gourmet S.A.. The term to exercise the option runs from the execution of the agreement to December 31, 2018. The stock purchase price, in the event option is exercised, is US$ 8.0 million. Furthermore, in the mentioned agreement a payment of a fixed amount of Ps. 2.0 million was arranged, which was cancelled, and another variable amount payable monthly, which results from applying 4.5% on the amounts accrued in each previous calendar month for rental and right of admission, net of certain expenses, during 5 years counted from the opening of the shopping mall, in relation to the assignment of rights to earn dividends of Arcos during such period.
 
Condominios del Alto - Performance of Exchange Agreement
 
On November 14, 2013 Alto Palermo S.A. (“APSA”) and Condominios del Alto S.A. (Condominios) executed a conveyance deed whereby Condominios conveyed upon APSA freehold and full possession of the units agreed in exchange. Upon such execution, APSA stated that the mortgage on the property has been fully discharged.


 
11

 

IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina
 
4.  
Acquisition and disposals (Continued)

Subscription of shares of Dolphin Fund Ltd. (“Dolphin”)
 
During the nine-month period ended March 31, 2014, the Group has increased its stake in Dolphin Fund Ltd. (Dolphin) by US$109.5 million.
 
On January 5, 2014, the competent court in dealing with IDB Holding Corporation Ltd. (“IDBH”) debt restructuring has approved the offer made by Dolphin through Dolphin B.V. together with C.A.A. Extra Holdings Limited (“ETH”), a company incorporated under the laws of Israel, controlled by Mordechay Ben Moshé, in order to acquired approximately 53.3% of IDB Development Corporation (“IDBD”), controlled by IDBH, within the framework of the debt restructuring process mentioned, pursuant to Israel’s applicable laws. The transaction was closed on May 7, 2014 (See Note 41).
 
IDBD is one of the Israeli largest and most diversified investment groups, which is involved, through its subsidiaries, in several markets and industries, including real estate, retail, agribusiness, oil & gas production, insurance, telecommunications, etc.; controlling companies as Clal Insurance (Insurance Company), Cellcom (Mobile communications), Koor Industries (owner of 40% of Makhteshim Agan Industries-Agrochemicals), Super-Sol (supermarket), PBC (Real Estate), among others.
 
Significant sale of investment properties
 
On January 14, 2014, IRSA signed the transfer deed for the sale of the 11th floor and seven parking units of the Building Maipú 1300. The total price of the transaction was Ps. 9.6 million (US$ 1.4 million). Such transaction generated a gain before tax of approximately Ps. 7.9 million.
 
On January 24, 2014, IRSA signed the transfer deed for the sale of the 7th floor and 28 parking units of the Building Bouchard 551. The total price of the transaction was Ps. 124.6 million, equivalents to US$ 16.0 million. Such transaction generated a gain before tax of approximately Ps. 99.9 million.
 
On November 15, 2013, IRSA signed the transfer deed for the sale of the 12th floor and two parking units of the Building Maipú 1300 and two parking units of the building Libertador 498. The total price of the transaction was Ps. 9.0 million (US$ 1.5 million). Such transaction generated a gain before tax of approximately Ps. 7.5 million.

 
12

 

IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina

5.           Financial risk management and fair value estimates

5.1
Financial risk

The group´s diverse activities are exposed to a variety of financial risk: market risk (including foreign currency risk, interest rate risk and price risk) credit risk, liquidity risk and capital risk.
 
The Unaudited Condensed Interim Consolidated Financial Statements do not include all the information and disclosures on financial risk management; therefore they should be read along with the annual consolidated financial statements for the year ended June 30, 2013. There have been no changes in the risk management or risk management policies applied by the Group since year end.

5.2
Fair value estimates

Since June 30, 2013 to the date of these financial statements, there have been no significant changes in business on economic circumstances affecting the fair value of the Company's financial assets and liabilities (either measured at fair value or amortized cost), except for our investment in Supertel Hospitality Inc. ("Supertel"), which fair value was affected by the decrease in the market value of its common shares, because of the suspension of dividends’ payment. This had been decided in order to fortify its financial situation. Furthermore, there have been no transfers between the different hierarchies used to assess the fair value of the Company’s financial instrument.


 
13

 

IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina
 
6.
Segment information

Below is a summarized analysis of the lines of business of the Group for the period ended March 31, 2014:

   
March 31, 2014
 
   
Shopping Center
   
Offices
and other properties
   
Sales and developments
   
Hotels
   
International
   
Financial operations and others
   
Total
 
Revenues
    1,477,167       242,973       46,451       253,971       64,322       457       2,085,341  
Costs
    (665,171 )     (79,757 )     (25,440 )     (158,915 )     (42,492 )     (241 )     (972,016 )
Gross Profit
    811,996       163,216       21,011       95,056       21,830       216       1,113,325  
Gain from disposal of investment properties
    -       -       115,362       -       -       -       115,362  
General and administrative expenses
    (72,207 )     (31,349 )     (27,726 )     (44,609 )     (19,421 )     (55 )     (195,367 )
Selling expenses
    (49,275 )     (13,962 )     (8,314 )     (31,604 )     -       250       (102,905 )
Other operating results, net
    (23,088 )     (1,765 )     (2,414 )     (761 )     423       (2,001 )     (29,606 )
Profit / (loss) from operations
    667,426       116,140       97,919       18,082       2,832       (1,590 )     900,809  
Share of profit / (loss) of associates and joint ventures
    -       (244 )     3,874       556       (80,848 )     160,159       83,497  
Segment Profit / (Loss) before financial results and income tax
    667,426       115,896       101,793       18,638       (78,016 )     158,569       984,306  
Investment properties
    2,296,390       772,176       367,573       -       1,085,925       -       4,522,064  
Property, plant and equipment
    18,224       19,645       3,806       160,331       263       -       202,269  
Trading properties
    -       -       219,529       -       2,904       -       222,433  
Goodwill
    1,667       9,392       -       -       75,843       -       86,902  
Inventories
    9,860       -       582       8,022       -       -       18,464  
Investments in associates
    -       23,850       35,795       21,895       1,637       1,245,266       1,328,443  
Operating assets
    2,326,141       825,063       627,285       190,248       1,166,572       1,245,266       6,380,575  

 
14

 

IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina
 
6.
Segment information (Continued)

Below is a summarized analysis of the lines of business of the Group for the period ended March 31, 2013:

   
March 31, 2013
 
   
Shopping Center
   
Office and other properties
   
Sales and developments
   
Hotels
   
International
   
Financial operations and others
   
Total
 
Revenues
    1,173,547       214,040       117,178       174,694       25,632       1,100       1,706,191  
Costs
    (556,053 )     (85,962 )     (89,066 )     (126,233 )     (20,361 )     (845 )     (878,520 )
Gross Profit
    617,494       128,078       28,112       48,461       5,271       255       827,671  
Gain from disposal of investment properties
    -       -       64,019       -       -       -       64,019  
General and administrative expenses
    (47,693 )     (31,392 )     (28,113 )     (36,935 )     (9,105 )     (216 )     (153,454 )
Selling expenses
    (39,023 )     (8,667 )     (12,609 )     (21,205 )     -       (187 )     (81,691 )
Other operating results, net
    (17,590 )     (1,895 )     (8,230 )     456       134,487       (616 )     106,612  
Profit / (Loss) from operations
    513,188       86,124       43,179       (9,223 )     130,653       (764 )     763,157  
Share of profit / (loss) of associates and joint ventures
    -       -       1,478       (4 )     (58,446 )     62,924       5,952  
Segment profit / (loss) before financial results and income tax
    513,188       86,124       44,657       (9,227 )     72,207       62,160       769,109  
Investment properties
    2,215,383       845,322       382,383       -       710,525       -       4,153,613  
Property, plant and equipment
    13,372       23,589       3,795       171,002       199       -       211,957  
Trading properties
    -       -       144,150       -       81,691       -       225,841  
Goodwill
    1,667       9,392       -       -       48,547       -       59,606  
Inventories
    10,140       -       511       5,984       -       -       16,635  
Investments in associates
    -       32,024       26,873       21,252       691       1,082,112       1,162,952  
Operating assets
    2,240,562       910,327       557,712       198,238       841,653       1,082,112       5,830,604  

 
15

 

IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina
 
6.
Segment information (Continued)

Operating results of the Cyrsa S.A., Nuevo Puerto Santa Fe S.A. ("NPSF"), Canteras Natal Crespo S.A. (for the comparative period), Puerto Retiro S.A., Baicom Networks S.A. and Quality Invest S.A. joint ventures have been presented under the method of proportionate consolidation. Under this method, the income/loss generated by joint businesses is reported in the income statements line-by-line, rather than in a single item as required by IFRS. Management believes that the proportional consolidation method provides more useful information to understand the business return, because the assets and income/loss generated by consolidated operations are similar to the assets and income/loss booked under the equity method. This is due to the fact that under the proportional consolidation method, revenues and expenses are reported separately, instead of offsetting and reporting them as a single item in the statement of income. Therefore, the proportional consolidation method is used by the Group’s Executive Committee to assess and understand the return and the results of operations of the business as a whole.
 
The following tables present a reconciliation between the total results of segment operations and the results of operations as per the statements of income. The adjustments relate to the presentation of the results of operations of joint ventures accounted for under the equity method under IFRS and the non-elimination of the inter-segment transactions.

   
March 31, 2014
 
   
 
Total segment information
   
Adjustment for share of profit / (loss) of
joint ventures
   
Adjustment to income for elimination of
inter-segment transactions
   
As per statements
of income
 
Revenues
    2,085,341       (37,282 )     (218 )     2,047,841  
Costs
    (972,016 )     24,210       -       (947,806 )
Gross profit
    1,113,325       (13,072 )     (218 )     1,100,035  
Gain from disposal of investment properties
    115,362       -       -       115,362  
General and administrative expenses
    (195,367 )     636       829       (193,902 )
Selling expenses
    (102,905 )     2,261       110       (100,534 )
Other operating results, net
    (29,606 )     2,534       (721 )     (27,793 )
Profit from operations
    900,809       (7,641 )     -       893,168  
Share of profit of associates and joint ventures
    83,497       19,193       -       102,690  
Segment profit before financial results and income tax
    984,306       11,552       -       995,858  

   
March 31, 2013
 
   
Total segment information
   
Adjustment for share of profit / (loss) of
joint ventures
   
Adjustment to income for elimination of
 inter-segment transactions
   
As per statements
of income
 
Revenues
    1,706,191       (111,141 )     (956 )     1,594,094  
Costs
    (878,520 )     87,287       -       (791,233 )
Gross profit
    827,671       (23,854 )     (956 )     802,861  
Gain from disposal of investment properties
    64,019       -       -       64,019  
General and administrative expenses
    (153,454 )     1,035       1,289       (151,130 )
Selling expenses
    (81,691 )     8,366       81       (73,244 )
Other operating results, net
    106,612       975       (414 )     107,173  
Profit from operations
    763,157       (13,478 )     -       749,679  
Share of profit of associates and
    5,952       9,160       -       15,112  
Segment profit before financial results and income tax
    769,109       (4,318 )     -       764,791  

 
16

 

IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina

6.           Segment information (Continued)

Total segment assets are allocated based on the operations of the segment and the physical location of the asset. In line with the discussion above, segment assets include the proportionate share of the assets of joint ventures. The statements of financial position under IFRS show the net investment in these joint ventures as a single item.

   
March 31,
2014
   
March 31,
2013
 
Total reportable assets as per segment information
    6,380,575       5,830,604  
Investment properties
    (159,992 )     (168,843 )
Property, plant and equipment
    (104 )     (122 )
Trading properties
    (6,339 )     (33,750 )
Goodwill
    (5,234 )     (5,235 )
Inventories
    (189 )     (104 )
Investments in associates and joint ventures
    284,513       267,736  
Total assets as per the statements of financial position
    6,493,230       5,890,286  


7.  
Information about main subsidiaries

The Group conducts its business through several operating and holding subsidiaries. The Group considers that the subsidiaries below are the ones with non-controlling interests material to the Group.
 
Summarized statements of financial position

   
Panamerican Mall S.A. (“PAMSA”)
   
Rigby
 
   
March 31,
2014
   
June 30,
2013
   
March 31,
2014
   
June 30,
2013
 
ASSETS
                       
Total non-current assets                                                           
    587,980       623,809       1,119,229       761,997  
Total current assets                                                           
    333,769       191,911       16,252       18,088  
TOTAL ASSETS                                                           
    921,749       815,720       1,135,481       780,085  
 
LIABILITIES
                               
Total non-current liabilities                                                           
    20,683       23,239       653,004       439,432  
Total current liabilities                                                           
    72,388       58,681       6,902       5,961  
TOTAL LIABILITIES                                                           
    93,071       81,920       659,906       445,393  
NET ASSETS                                                           
    828,678       733,800       475,575       334,692  

 
17

 

IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina
 
7.  
Information about main subsidiaries (Continued)

Summarized statements of income and statements of comprehensive income

   
PAMSA
   
Rigby
 
   
March 31,
2014
   
March 31,
2013
   
March 31,
2014
   
March 31,
2013
 
Revenues                                                           
    191,843       151,650       64,322       25,632  
Profit before income tax                                                           
    147,057       72,359       (1,831 )     (2,609 )
Income tax expense                                                           
    (52,374 )     (26,351 )     -       -  
Profit for the period                                                           
    94,683       46,008       (1,831 )     (2,609 )
Total comprehensive income for the period
    94,683       46,008       (1,831 )     (2,609 )
Profit attributable to non-controlling interest
    18,937       9,202       (467 )     (559 )
Dividends paid to non-controlling interest
    -       5,000       -       -  

Summarized cash flows

   
PAMSA
   
Rigby
 
   
March 31,
2014
   
March 31,
2013
   
March 31,
2014
   
March 31,
2013
 
Net cash generated by operating activities
    82,603       76,089       16,650       5,693  
Net cash used in investing activities
    (17,436 )     (59,802 )     (7,275 )     (1,522 )
Net cash used in financing activities
    43       (25,137 )     (15,362 )     3,812  
Net increase in cash and cash equivalents
    65,210       (8,850 )     (5,987 )     7,983  
Foreign exchange gain on cash and cash equivalents
    2,675       1,644       1,661       587  
Cash and cash equivalents at beginning of period
    11,416       29,885       13,907       486  
Cash and cash equivalents at end of period
    79,301       22,679       9,581       9,056  

The information above is the amount before inter-company eliminations.

 
18

 

IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina
 
8.  
Interests in joint ventures

As of March 31, 2014 and June 30, 2013, the joint ventures of the Group were Cyrsa S.A., Puerto Retiro S.A., Baicom Networks S.A., Quality Invest S.A., NPSF and Entertainment Holding S.A. ("EHSA"). The shares in these joint ventures are not publicly traded.
 
In November 29, 2012, the Group acquired shares of common stock, representing 50% of EHSA´s capital stock and votes, for an amount of Ps. 21.2 million. The fair value of the net assets acquired determined as of the purchase date amounted to Ps. 5.4 million. Therefore, the Group recognized a goodwill of Ps. 26.6 million.
 
On September 25, 2013, Sociedad Rural Argentina (SRA), La Rural de Palermo S.A. (LRPSA), Boulevard Norte S.A. (BNSA), Ogden Argentina S.A. (OASA), EHSA, ENUSA and La Rural S.A. (LRSA) executed a joint venture agreement and a shareholder’s agreement mostly amending certain provisions set forth in prior agreements. The Company is now in the process of assessing any potential effect on the preliminary allocation of the purchase price of said acquisition.
 
Changes in the Group’s investments in joint ventures for the nine-month period ended March 31, 2014 and for the year ended June 30, 2013 were as follows:

   
March 31,
2014
   
June 30,
2013
 
Beginning of period / year
    287,846       228,970  
Acquisition of joint ventures
    (12 )     25,899  
Capital contributions
    1,561       29,828  
Sale of joint ventures
    -       (5,774 )
Cash dividends (ii)
    -       (1,250 )
Share of profit, net
    18,949       10,173  
End of period / year
 
(i)  308,344
      287,846  
 
(i)  
Includes a balance of Ps. (19) reflecting interests in companies with negative equity as of March 31, 2014 which are disclosed in “Provisions” (see Note 23).
(ii)  
During the year ended June 30, 2013, the Group cashed dividends from Nuevo Puerto Santa Fe S.A. in the amount of Ps. 1.3 million.


 
19

 

IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina
 
9.  
Interests in associates

As of June 30, 2013, the associates of the Group were New Lipstick LLC, BHSA, Tarshop S.A., Manibil S.A., Lipstick Management LLC, Banco de Crédito y Securitización S.A. (“BACS”) and Bitania 26 S.A..
 
During the current period, the Group has acquired interests in associates Avenida Inc. and Avenida Compras S.A. (see Note 4). Consequently, as of March 31, 2014 the associates of the Group are New Lipstick LLC, BHSA, Tarshop S.A., Manibil S.A., Lipstick Management LLC, Banco de Crédito y Securitización S.A. (“BACS”), Bitania 26 S.A., Avenida Inc. and Avenida Compras S.A..
 
Changes in the Group’s investments in associates for the nine-month period ended March 31, 2014 and for the year ended June 30, 2013 were as follows:

   
March 31,
2014
   
June 30,
2013
 
Beginning of the period / year                                                                                
    1,096,999       1,216,845  
Acquisition of associates                                                                                
    13,057       -  
Capital contributions                                                                                
    19       37,610  
Share of profit, net                                                                                
    83,741       (17,564 )
Currency translation adjustment                                                                                
    (38,814 )     (1,300 )
Cash dividends (ii)                                                                                
    (9,977 )     (35,277 )
Decrease for the taking over                                                                                
    -       (103,315 )
End of the period / year (i)  
    1,145,025       1,096,999  

(i)       Includes Ps. (159,568) and Ps. (39,091) reflecting interests in companies with negative equity as of March 31, 2014 and June 30, 2013, respectively, which are disclosed in “Provisions” (see Note 23).
(ii)      During the period, the Group cashed dividends from BHSA and Manibil S.A. in the amount of Ps. 9.2 million and Ps. 0.8 million, respectively. During the year ended June 30, 2013, the Group cashed dividends from Manibil S.A. and BHSA in the amount of Ps. 4.8 million and Ps. 30.5 million, respectively.

 
20

 

IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina
 
10.  
Investment properties

Changes in the Group’s investment properties for the nine-month period ended March 31, 2014 and for the year ended June 30, 2013 were as follows:

   
Shopping Center
   
Office and other rental properties
   
Undeveloped parcel of lands
   
Properties under development
   
Total
 
At July 1st, 2012:
                             
Costs                                                  
    3,048,649       1,049,407       365,828       50,262       4,514,146  
Accumulated depreciation                                                  
    (1,097,669 )     (141,251 )     -       -       (1,238,920 )
Residual value                                                  
    1,950,980       908,156       365,828       50,262       3,275,226  
Year ended June 30, 2013
                                       
Opening residual value                                                  
    1,950,980       908,156       365,828       50,262       3,275,226  
Additions                                                  
    51,231       13,275       1,763       144,187       210,456  
Currency translation adjustment
    -       77,769       -       -       77,769  
Acquisition of subsidiaries                                                  
    -       679,219       -       -       679,219  
Transfers                                                  
    (86 )     86       -       -       -  
Disposals                                                  
    (65 )     (62,792 )     -       -       (62,857 )
Depreciation charge (i)                                                  
    (142,162 )     (45,121 )     -       -       (187,283 )
Residual value at year end
    1,859,898       1,570,592       367,591       194,449       3,992,530  
At June 30, 2013:
                                       
Costs                                                  
    3,099,729       1,755,501       367,591       194,449       5,417,270  
Accumulated depreciation                                                  
    (1,239,831 )     (184,909 )     -       -       (1,424,740 )
Residual value                                                  
    1,859,898       1,570,592       367,591       194,449       3,992,530  
Period ended March 31, 2014:
                                       
Opening residual value                                                  
    1,859,898       1,570,592       367,591       194,449       3,992,530  
Additions                                                  
    19,213       19,791       107       139,519       178,630  
Currency translation adjustment
    -       357,256       -       -       357,256  
Disposals                                                  
    -       (20,352 )     -       -       (20,352 )
Depreciation charge (i)                                                  
    (98,771 )     (47,221 )     -       -       (145,992 )
Residual value at period end
    1,780,340       1,880,066       367,698       333,968       4,362,072  
At  March 31, 2014:
                                       
Costs                                                  
    3,118,942       2,112,196       367,698       333,968       5,932,804  
Accumulated depreciation                                                  
    (1,338,602 )     (232,130 )     -       -       (1,570,732 )
Residual value                                                  
    1,780,340       1,880,066       367,698       333,968       4,362,072  

(i) Depreciation charges of investment properties were included in “Costs” in the Statement of Income (Note 29).

 
21

 

IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina

10.           Investment properties (Continued)

The following amounts have been recognized in the statements of income:

   
March 31, 2014
   
March 31, 2013
 
Rental and service income
    1,767,480       1,398,125  
Direct operating expenses
    (778,261 )     (654,310 )
Gain from disposal of investment properties
    115,362       64,019  

Properties under development mainly comprise works in Shopping Neuquén S.A. and Arcos del Gourmet S.A.. As of March 31, 2014 and June 30, 2013 works in Shopping Neuquén S.A. amount to Ps. 83,233 and Ps. 43,138, respectively. Works in Arcos del Gourmet as of March 31, 2014 and June 30, 2013 amount to Ps. 235,737 and Ps. 136,313, respectively.
 
As of March 31, 2014 contractual obligations mainly correspond to constructions regarding to both projects. In Shopping Neuquén S.A. contractual obligations amount to Ps. 205 million and the Project is expected to be completed in September, 2014. In Arcos del Gourmet S.A. contractual obligations amount to Ps. 234. On December 10, 2013, the Judicial Branch confirmed an injunction order that suspends the opening of the shopping center on the grounds that it does not have certain governmental permits. Even though the construction has all regulatory permits in place, the Company is carrying out specific actions, has challenged the ruling, and has requested that the injunction be lifted and has reasonable expectations of a favorable result. On April 1, 2014, the government of the City of Buenos Aires granted a new environmental clearing certificate.


 
22

 

IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina
 
11.
Property, plant and equipment

Changes in the Group’s property, plant and equipment for the nine-month period ended March 31, 2014 and for the year ended June 30, 2013 were as follows:

   
Hotels buildings and facilities
   
Buildings and facilities
   
Furniture
and fixtures
   
Machinery and equipment
   
Vehicles
   
Total
 
At July 1st, 2012:
                                   
Costs
    376,671       61,291       13,394       78,370       512       530,238  
Accumulated depreciation
    (194,849 )     (30,533 )     (9,513 )     (66,805 )     (505 )     (302,205 )
Residual value
    181,822       30,758       3,881       11,565       7       228,033  
Year ended June 30, 2013
                                               
Opening residual value
    181,822       30,758       3,881       11,565       7       228,033  
Additions
    3,872       1,483       585       9,479       -       15,419  
Currency translation adjustment
    -       -       959       -       -       959  
Disposals
    -       -       (602 )     (3 )     -       (605 )
Depreciation charge (i)
    (17,494 )     (6,720 )     (783 )     (6,129 )     (7 )     (31,133 )
Residual value at year end
    168,200       25,521       4,040       14,912       -       212,673  
At June 30, 2013:
                                               
Costs
    380,543       62,773       14,336       87,846       512       546,010  
Accumulated depreciation
    (212,343 )     (37,252 )     (10,296 )     (72,934 )     (512 )     (333,337 )
Residual value
    168,200       25,521       4,040       14,912       -       212,673  
Period ended March 31, 2014
                                               
Opening residual value
    168,200       25,521       4,040       14,912       -       212,673  
Additions
    2,777       1,596       723       6,247       -       11,343  
Currency translation adjustment
    -       -       88       -       -       88  
Disposals
    (24 )     -       -       (36 )     -       (60 )
Depreciation charge (i)
    (10,624 )     (5,159 )     (646 )     (5,450 )     -       (21,879 )
Residual value at period end
    160,329       21,958       4,205       15,673       -       202,165  
At March 31, 2014:
                                               
Costs
    383,296       64,369       15,147       94,057       512       557,381  
Accumulated depreciation
    (222,967 )     (42,411 )     (10,942 )     (78,384 )     (512 )     (355,216 )
Residual value
    160,329       21,958       4,205       15,673       -       202,165  

(i)     Depreciation charges of property, plant and equipment were included in “Costs” and “General and administrative expenses” in the Statement of Income (Note 29).


 
23

 

IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina



12.  
Trading properties

Changes in the Group’s trading properties for the nine-month period ended March 31, 2014 and for the year ended June 30, 2013 were as follows:

   
Completed properties
   
Properties under development
   
Under developed sites
   
Total
 
At July 1st, 2012
    13,726       82,958       80,139       176,823  
Additions
    19       1,463       -       1,482  
Currency translation adjustment
    -       17,757       -       17,757  
Transfers
    -       61,444       (61,444 )     -  
Disposals
    (5,948 )     -       -       (5,948 )
At June 30, 2013
    7,797       163,622       18,695       190,114  
Additions
    1,400       2,413       -       3,813  
Currency translation adjustment
    -       26,953       -       26,953  
Transfers
    7,351       (7,351 )     -       -  
Disposals
    (4,786 )     -       -       (4,786 )
At  March 31, 2014
    11,762       185,637       18,695       216,094  



 
24

 

IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina


 
13.
Intangible assets

Changes in the Group’s intangible assets for the nine-month period ended March 31, 2014 and for the year ended June 30, 2013 were as follows:

   
Goodwill
   
Computer Software
   
Rights
of use (ii)
   
Others
   
Total
 
At July 1st, 2012:
                             
Costs                                                                
    5,824       16,961       20,873       898       44,556  
Accumulated depreciation                                                                
    -       (14,486 )     -       (681 )     (15,167 )
Residual value                                                                
    5,824       2,475       20,873       217       29,389  
Year ended June 30, 2013:
                                       
Opening residual value                                                                
    5,824       2,475       20,873       217       29,389  
Additions                                                                
    -       791       -       9       800  
Currency translation adjustment                                                                
    5,346       -       -       -       5,346  
Acquisition of subsidiaries                                                                
    45,723       -       -       -       45,723  
Amortization charges (i)                                                                
    -       (1,512 )     -       (93 )     (1,605 )
Residual value at year end
    56,893       1,754       20,873       133       79,653  
At June 30, 2013:
                                       
Costs                                                                
    56,893       17,752       20,873       907       96,425  
Accumulated depreciation                                                                
    -       (15,998 )     -       (774 )     (16,772 )
Residual value                                                                
    56,893       1,754       20,873       133       79,653  
Period ended March 31, 2014:
                                       
Opening residual value                                                                
    56,893       1,754       20,873       133       79,653  
Additions                                                                
    -       652       -       10,953       11,605  
Currency translation adjustment                                                                
    24,775       -       -       -       24,775  
Amortization charges (i)
    -       (795 )     -       (60 )     (855 )
Residual value at period end
    81,668       1,611       20,873       11,026       115,178  
Period ended March 31, 2014:
                                       
Costs                                                                
    81,668       18,404       20,873       11,860       132,805  
Accumulated depreciation                                                                
    -       (16,793 )     -       (834 )     (17,627 )
Residual value                                                                
    81,668       1,611       20,873       11,026       115,178  
 
 
(i)  
Amortization charges of intangible assets are included in “General and administrative expenses” in the Statement of Income (Note 29). There are no impairment charges for any of the years / period presented.
(ii)  
Correspond to the project Arcos del Gourmet, which has not been amortized yet because it is still in the development stage.


 
25

 

IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina
 
14.
Inventories

Group’s inventories as of March 31, 2014 and June 30, 2013 were as follows:

   
March 31, 2014
   
June 30, 2013
 
Current
           
Hotel supplies                                                                                
    8,022       5,962  
Materials and others items of inventories                                                                                
    10,253       10,359  
Current inventories                                                                                
    18,275       16,321  
Total inventories                                                                                
    18,275       16,321  


15.
Financial instruments by category

Determination of fair values
 
IFRS 9 defines the fair value of a financial instrument as the amount for which an asset could be exchanged, or a financial liability settled, between knowledgeable, willing parties in an arm’s length transaction. All financial instruments recognized at fair value are allocated to one of the valuation hierarchy levels of IFRS 7. This valuation hierarchy provides for three levels.
 
In the case of Level 1, valuation is based on unadjusted quoted prices in active markets for identical financial assets or liabilities that the Group can refer to at the date of ended. A market is deemed active if transactions take place with sufficient frequency and in sufficient quantity for price information to be available on an ongoing basis. Since a quoted price in an active market is the most reliable indicator of fair value, this should always be used if available. The financial instruments the Group has allocated to this level mainly comprise equity investments, mutual funds and mortgage bonds for which quoted prices in active markets are available. In the case of shares, the Group allocates them to this level when either a stock market price is available or prices are provided by a price quotation on the basis of actual market transactions.
 
In the case of Level 2, fair value is determined by using valuation methods based on inputs directly or indirectly observable in the market. If the financial instrument concerned has a fixed contract period, the inputs used for valuation must be observable for the whole of this period. The financial instruments the Group has allocated to this level mainly comprise interest rate swaps and foreign currency future contracts.


 
26

 

IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina

15.           Financial instruments by category (Continued)

In the case of Level 3, the Group uses valuation techniques not based on inputs observable in the market. This is only permissible insofar as no market data are available. The inputs used reflect the Group’s assumptions regarding the factors which market players would consider in their pricing. The Group uses the best available information for this, including internal company data. The Group has allocated to this level shares and warrants of Supertel and the Arcos del Gourmet S.A.´s stock option (with a fair value of zero at the end of the period).
 
The Group’s Finance Division has a team in place in charge of estimating valuation of financial assets required to be reported in the financial statements, including the fair value of Level-3 instruments. The team directly reports to the Chief Financial Officer “CFO”.
 
The CFO and the valuation team discuss the valuation methods and results upon the acquisition of an asset and, if necessary, on a quarterly basis, in line with the Group’s quarterly reports.
 
According to the Group’s policy, transfers among the several categories of valuation tiers are recognized when occurred, or when there are changes in the prevailing circumstances requiring the transfer.
 

 
27

 

IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina



15.           Financial instruments by category (Continued)

The following tables present the Group’s financial assets and financial liabilities that are measured at fair value as of March 31, 2014 and June 30, 2013 and their allocation to the fair value hierarchy:

   
March 31, 2014
 
   
Level 1
   
Level 2
   
Level 3
   
Total
 
Assets
                       
Financial assets at fair value through profit or loss:
                       
 - Investment in equity securities in TGLT
    66,556       -       -       66,556  
 - Investment in equity securities in Hersha
    46,069       -       -       46,069  
 - Investment in equity securities in Supertel
    -       -       57,123       57,123  
 - Mutual funds                                                            
    970,544       -       -       970,544  
 - Banco Macro bonds                                                            
    1,339       -       -       1,339  
 - Public companies securities                                                            
    50       -       -       50  
 - Don Mario S.G.R.                                                            
    13,474       -       -       13,474  
 - Governments bonds                                                            
    165,549       -       -       165,549  
 - Investment in Supertel convertible loan
    -       15,747       -       15,747  
 Derivative financial instruments:
                               
- Foreign currency future contracts
    -       3,400       -       3,400  
- Interest rate swaps                                                            
    -       11,633       -       11,633  
Cash and cash equivalents:
                               
 - Mutual funds                                                            
    2,038       -       -       2,038  
Total assets                                                            
    1,265,619       30,780       57,123       1,353,522  

   
March 31, 2014
 
   
Level 1
   
Level 2
   
Level 3
   
Total
 
Liabilities
                       
Derivative financial instruments:
                       
 - Foreign-currency futures                                                            
    -       10,678       -       10,678  
Total liabilities                                                            
    -       10,678       -       10,678  

 
28

 

IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina

15.           Financial instruments by category (Continued)

   
June 30, 2013
 
   
Level 1
   
Level 2
   
Level 3
   
Total
 
Assets
                       
Financial assets at fair value through profit or loss:
                       
 - Investment in equity securities in TGLT
    56,859       -       -       56,859  
 - Investment in equity securities in Hersha
    30,163       -       -       30,163  
 - Investment in equity securities in Supertel
    -       -       139,120       139,120  
 - Mutual funds                                                            
    74,957       -       -       74,957  
 - Mortgage bonds                                                            
    540       -       -       540  
 - Non- Convertible Notes related parties (Note 34)
    5,136       -       -       5,136  
 - Banco Macro bonds                                                            
    781       -       -       781  
 - Don Mario S.G.R.                                                            
    11,691       -       -       11,691  
 - Others                                                            
    3       -       -       3  
 - Government Bonds                                                            
    161,602       -       -       161,602  
Derivative financial instruments:
                               
 - Interest rate swaps                                                            
    -       4,259       -       4,259  
 - Warrants of Supertel                                                            
    -       -       16,949       16,949  
Cash and cash equivalents:
                               
 - Mutual funds                                                            
    5,289       -       -       5,289  
Total assets                                                            
    347,021       4,259       156,069       507,349  

   
June 30, 2013
 
   
Level 1
   
Level 2
   
Level 3
   
Total
 
Liabilities
                       
Derivative financial instruments:
                       
 - Foreign currency-contracts                                                            
    -       1,732       -       1,732  
Total liabilities                                                            
    -       1,732       -       1,732  

The following table presents the changes in Level 3 instruments for the period ended March 31, 2014:

   
 
Shares of Supertel
   
Warrants of Supertel
   
Total
 
Balance at June 30, 2013
    139,120       16,949       156,069  
Total losses for the period (i)
    (81,997 )     (16,949 )     (98,946 )
Balance at March 31, 2014
    57,123       -       57,123  

(i)       The loss is not realized as of March 31, 2014 and is accounted for under “Financial results, net” in the statement of income (Note 32).


 
29

 

IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina

15.         Financial instruments by category (Continued)

Upon initial recognition (January, 2012), the consideration paid for the Shares and Warrants of Supertel was assigned to both instruments based on the relative fair values of those instruments upon acquisition. The fair value of these instruments exceeded the transaction price and were determined using a valuation technique that uses inputs not observables in the market. As a result of the use of this technique, the Group has not recognized a gain at the time of initial recognition in the amount of US$ 7.9 million. As of March 31, 2014, the fair value of the Warrants of Supertel determined using the mentioned technique was minor than the gain not recognized at the time of initial recognition; remaining thus the Warrants remain valued at an amount of 0.
 
According to Group estimates, all things being constant, a 10% decline in the price of the underlying assets of Shares and Warrants of Supertel (data observed in the market) of Level 3 as of March 31, 2014, would reduce pre-tax income by Ps. 2.6 million.
 
According to Group estimates, all things being constant, a 10% increase in the credit spread (data which is not observable in the market) of the Shares and Warrants of Supertel used in the valuation model applied to Level 3 financial instruments as of March 31, 2014, would reduce pre-tax income by Ps. 7.5 million. The rate used as of March 31, 2014 was 14.25%.
 
When no quoted prices in an active market are available, fair values (particularly with derivatives) are based on recognized valuation methods. The Group uses a range of valuation models for the measurement of Level 2 and Level 3 instruments, details of which may be obtained from the following table:

Description
 
Pricing model
 
Pricing method
 
Parameters
Foreign currency-contracts
 
Present value method
 
Theoretical price
 
Money market Interest-Rate curve; Foreign exchange curve.
Interest rate swaps
 
Discounted cash flow
 
Theoretical price
 
Interest rate forward contract and flows of funds.
Shares of Supertel
 
Binomial tree
 
Theoretical price
 
Underlying asset price (Market price); share price volatility (historical) and money market interest-rate curve (Libor curve).
Warrants of Supertel
 
Black-Scholes
 
Theoretical price
 
Underlying asset price (Market price); share price volatility (historical) and money market interest-rate curve (Libor curve).
Call option of Arcos
 
Discounted cash flow
 
-
 
Projected income and discounted interest rate.
Investment in Supertel convertible loan
 
Discounted cash flow
 
-
 
Discount interest rate.

 
30

 

IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina
 
16.
Restricted assets

Group’s restricted assets as of March 31, 2014 and June 30, 2013 were as follows:

   
March 31,
 2014
   
June 30,
2013
 
Non-current
           
Deposit in escrow                                                                              
    18,334       10,881  
Total non-current restricted assets                                                                              
    18,334       10,881  
Current
               
Deposit in escrow                                                                              
    2,074       1,022  
Total current restricted assets                                                                              
    2,074       1,022  
Total restricted assets                                                                              
    20,408       11,903  


17.           Trade and other receivables

Group’s trade and other receivables as of March 31, 2014 and June 30, 2013 are as follows:

   
March 31, 2014
   
June 30, 2013
 
Non-current
           
Trade, leases and services receivables                                                                        
    66,082       58,783  
Consumer financing receivables                                                                        
    -       214  
Less: allowance for trade receivables                                                                        
    (2,208 )     (2,266 )
Total Non-current trade receivables                                                                        
    63,874       56,731  
Trade receivables of joint venture                                                                        
    3,161       2,147  
VAT receivables                                                                        
    19,357       19,345  
Loans granted                                                                        
    1,116       -  
Prepaid expenses                                                                        
    9,431       5,210  
Others                                                                        
    667       686  
Total Non-current other receivables                                                                        
    33,732       27,388  
Related parties (Note 34)                                                                        
    1,103       1,007  
Total non-current trade and other receivables
    98,709       85,126  
                 


 
31

 

IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina

17.           Trade and other receivables (Continued)

   
March 31,
 2014
   
June 30,
 2013
 
Current
           
Consumer financing receivables                                                                                
    14,992       15,735  
Sale, leases and services receivables                                                                                
    240,277       376,431  
Receivables from hotel operations                                                                                
    44,566       26,201  
Checks to be deposited                                                                                
    180,021       147,866  
Trade and lease debtors under legal proceedings
    55,889       50,145  
Less: allowance for trade receivables                                                                                
    (78,620 )     (76,684 )
Total current trade receivables                                                                                
    457,125       539,694  
Joint ventures receivables                                                                                
    7,270       20,555  
VAT receivables                                                                                
    8,505       19,656  
Other tax receivables                                                                                
    8,646       13,426  
Loans granted                                                                                
    9,182       47,274  
Prepaid expenses                                                                                
    64,519       49,271  
Advance to vendors                                                                                
    71,245       40,710  
Dividends received                                                                                
    7,882       2,828  
Others                                                                                
    14,908       11,672  
Less: allowance for other receivables                                                                                
    (198 )     (198 )
Total current other receivables                                                                                
    191,959       205,194  
Related parties (Note 34)                                                                                
    29,425       24,445  
Total current trade and other receivables                                                                                
    678,509       769,333  
Total trade and other receivables                                                                                
    777,218       854,459  

Movements on the Group’s allowance for trade and other receivables are as follows:

   
March 31,
2014
   
June 30,
2013
 
Beginning of the period / year
    79,148       68,107  
Additions
    11,121       18,792  
Unused amounts reversed
    (5,691 )     (5,967 )
Used during the period / year
    (3,552 )     (1,549 )
Receivables written off
    -       (235 )
End of the period / year
    81,026       79,148  

The creation and release of provision for impaired receivables have been included in “Selling expenses” in the statement of income (Note 29). Amounts charged to the provision account are generally written off when there is no expectation of recovering additional cash.

 
32

 

IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina

18.           Investments in financial assets

Group’s investments in financial assets as of March 31, 2014 and June 30, 2013 are as follows:

   
March 31,
2014
   
June 30,
2013
 
Non-current
           
Financial assets at fair value
           
Investment in equity securities in TGLT S.A.                                                                              
    66,556       56,859  
Investment in equity securities in Hersha                                                                              
    46,069       30,163  
Investment in equity securities in Supertel                                                                              
    57,123       139,120  
Investment in Supertel convertible loan (Note 34) (i)
    15,747       -  
Don Mario S.G.R.                                                                              
    10,000       10,060  
Mutual funds (Note 34) (ii)                                                                              
    872,673       17,249  
Others                                                                              
    -       3  
Financial assets at amortized cost
               
Non-Convertible Notes related parties (Note 34)
    7,000       14,001  
Total investments in non-current financial assets
    1,075,168       267,455  
Current
               
Financial assets at fair value
               
Mutual funds                                                                              
    97,871       57,708  
Mortgage bonds (Note 34)                                                                              
    -       540  
Banco Macro bonds                                                                              
    1,339       781  
Don Mario S.G.R.                                                                              
    3,474       1,631  
Non-Convertible Notes related parties (Note 34)
    -       5,136  
Public companies securities                                                                              
    50       -  
Government bonds                                                                              
    165,549       161,602  
Financial assets at amortized cost
               
Non-Convertible Notes related parties (Note 34)
    15,902       16,655  
Total investments in current financial assets
    284,185       244,053  
Total investments in financial assets                                                                              
    1,359,353       511,508  

(i)  
 On January 9, 2014, Real Estate Strategies LP ("RES") entered into a loan agreement of up to US$ 2.0 million with Supertel Hospitality Inc. ("SPPR"). In the event that SPPR successfully completes rights offering not later than April 15, 2014, RES agrees convert the balance of the loan at such time for shares of common stock of SPPR. In the event that SPPR fails to make an initial public offering within the term agreed, RES is entitled to convert the loan until July 9, 2015 (subject to any ownership limitation that may apply). Since SPPR did not complete this rights offering on or before April 15, 2014, the interest rate increased to 12.5% per annum. Subject to the limitations indicated above, RES has the option, until July 9, 2015 to convert   the loan it into shares of common stock. In such a case, the conversion price per share will be equal to the greater of (a) the average weighted price of common stock of company for the five trading days preceding the day RES exercises the Loan Conversions or (b) the greater of book or market value of the common stock at the time.
 
(ii)  
During the period ended March 31, 2014, the Group has subscribed shares of Dolphin Fund Ltd. for an amount of US$ 109.5 million (see Note 41)
 

 
33

 

IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina



19.  
Derivative financial instruments

Group’s derivative financial instruments as of March 31, 2014 and June 30, 2013 are as follows:

   
March 31,
2014
   
June 30,
2013
 
Assets
           
Non-current
           
Interest rate swaps                                                                                 
    6,900       4,259  
Warrants of Supertel                                                                                 
    -       16,949  
Total non-current derivative financial instruments
    6,900       21,208  

Current
           
Interest rate swaps                                                                                 
    4,733       -  
Foreign currency future contracts (Note 34)                                                                                 
    3,400       -  
Total current derivative financial instruments
    8,133       -  
Total assets                                                                                
    15,033       21,208  
                 
Liabilities
               
Current
               
Foreign currency-contracts (Note 34)                                                                                
    (10,678 )     (1,732 )
Total current derivative financial instruments
    (10,678 )     (1,732 )
Total derivative financial instruments                                                                                
    4,355       19,476  



20.  
Cash flow information

The following table shows the amounts of cash and cash equivalents as of March 31, 2014 and June 30, 2013:

   
March 31,
2014
   
June 30,
2013
 
Cash at bank and on hand                                                                                 
    237,239       725,220  
Time deposits in local currency                                                                                 
    -       66,393  
Mutual funds                                                                                 
    2,038       5,289  
Total cash and cash equivalents                                                                                 
    239,277       796,902  

 
34

 

IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina
 
20.
Cash flow information (Continued)

Following is a detailed description of cash flows generated by the Group’s operations for the nine-month periods ended March 31, 2014 and 2013:

 
Note
 
March 31,
 2014
     
March 31,
 2013
 
(Loss) / Profit for the period
      (78,842 )       379,261  
Adjustments for:
                   
Income tax expense
25
    (112,298 )       87,234  
Disposals of unused property, plant and equipment
11
    60         365  
Amortization and depreciation
29
    168,726         162,743  
Gain from disposal of investment properties
10
    (115,362 )       (64,019 )
Dividends earned
32
    (10,741 )       (20,470 )
Share-based payments
33
    12,541         5,935  
Profit / (loss) from purchase of subsidiaries and joint ventures
31
    -         (137,062 )
(Gain) / loss on derivative financial instruments
32
    (27,492 )       (5,390 )
Changes in fair value of investments in financial assets
32
    (229,823 )       (147,527 )
Interest expense, net
32
    316,905         211,462  
Provisions and allowances
      71,012         73,097  
Share of profit of associates and joint ventures
8,9
    (102,690 )       (15,112 )
Loss / (gain) on repurchase of Non-Convertible notes
32
    12,874         -  
Unrealized foreign exchange loss, net
      1,108,603         205,343  
Changes in operating assets and liabilities:
                   
Increase in inventories
      (1,954 )       (872 )
Decrease / (Increase) in trading properties
      2,373         (1,659 )
Decrease / (Increase) in trade and other receivables
      3,658         (19,902 )
Increase in restricted founds
      -         (724 )
(Decrease) / Increase in trade and other payables
      (108,363 )       39,502  
Increase in salaries and social security liabilities
      6,653         1,897  
Decrease in provisions
      (1,678 )       (677 )
Net cash generated by operating activities before income tax paid
      914,162         753,425  

The following table shows a detail of non-cash transactions occurred in the periods ended March 31, 2014 and 2013:

   
March 31,
 2014
   
March 31,
 2013
 
Increase in investments in financial assets through an increase in borrowings
    -       18,767  
Reimbursement of expired dividends
    784       625  
Dividends payable
    -       54,097  
Conversion of notes
    -       126  
Increase in borrowings through a decrease in dividends payable
    160,173       -  
Increase in property, plant and equipment through an increase in borrowings
    539       -  

 
35

 

IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina
 
21.  
Trade and other liabilities

Group’s trade and other payables as of March 31, 2014 and June 30, 2013 were as follows:

   
March 31,
2014
   
June 30,
2013
 
Non-current
           
Admission rights                                                                               
    118,079       112,655  
Sales, rent and services payments received in advance
    52,490       53,301  
Guarantee deposits                                                                               
    21,778       17,350  
Non-current trade payables                                                                               
    192,347       183,306  
Other tax liabilities                                                                               
    1,135       -  
Tax payment facilities plan                                                                               
    13,631       15,640  
Deferred income tax                                                                               
    8,039       8,637  
Others                                                                               
    9,739       3,515  
Non-current other payables                                                                               
    32,544       27,792  
Related parties (Note 34)                                                                               
    205       20  
Non-current trade and other payables                                                                               
    225,096       211,118  
Current
               
Trade payables                                                                               
    84,520       59,637  
Accrued invoices                                                                               
    81,717       76,339  
Guarantee deposits                                                                               
    11,126       5,974  
Admission rights                                                                               
    110,960       98,656  
Sales, rent and services payments received in advance
    200,113       191,478  
Current trade payables                                                                               
    488,436       432,084  
VAT payables                                                                               
    30,199       26,718  
Deferred revenue                                                                               
    495       1,087  
Other tax liabilities                                                                               
    24,097       30,889  
Dividends payable to non-controlling shareholders
    1,718       8,562  
Others                                                                               
    8,482       6,399  
Current other payables                                                                               
    64,991       73,655  
Related parties (Note 34)                                                                               
    53,351       171,271  
Current trade and other payables                                                                               
    606,778       677,010  
Total trade and other payables                                                                               
    831,874       888,128  


 
36

 

IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina
 
22.  
Salaries and social security liabilities

Group’s Salaries and social security liabilities as of March 31, 2014 and June 30, 2013 were as follows:
 
   
March 31,
2014
   
June 30,
2013
 
Non-Current
           
Social security payable                                                                               
    4,125       3,160  
Total Non-Current salaries and social security liabilities
    4,125       3,160  

Current
           
Provision for vacation, bonuses and others                                                                               
    40,819       32,080  
Social security payable                                                                               
    13,012       16,628  
Others                                                                               
    867       302  
Current salaries and social security liabilities
    54,698       49,010  
Total salaries and social security liabilities
    58,823       52,170  


23.  
Provisions

The table below shows the movements in the Group's provisions for other liabilities categorized by type of provision:

   
Labor,
legal and other claims
   
Tax and social security
   
Investments
in associates and joint ventures (*)
   
Total
 
At June 30, 2013
    31,010       1,686       39,091       71,787  
Additions
    11,784       377       81,218       93,379  
Recovery
    (5,055 )     (477 )     -       (5,532 )
Used during the period
    (1,678 )     -       -       (1,678 )
Currency translation adjustment
    -       -       39,278       39,278  
At March 31, 2014
    36,061       1,586       159,587       197,234  
 
(*)
Corresponds to equity interests with negative equity.

The breakdown of current and non-current provisions is as follows:

   
March 31,
2014
   
June 30,
2013
 
Non-current                                                                               
    181,727       57,737  
Current                                                                               
    15,507       14,050  
      197,234       71,787  

 
37

 

IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina


24.  
Borrowings

The breakdown of the Group borrowings as of March 31, 2014 and June 30, 2013 was as follows:

                 
Book value
 
 
Secured / unsecured
Currency
Rate
Effective
interest rate %
 
Principal
nominal value
   
March 31,
2014
   
June 30,
2013
 
Non-current
                         
NCN IRSA due 2015
Unsecured
Ps.
Floating
Badlar + 395ps
    209,400       208,387       -  
NCN IRSA due 2017
Unsecured
US$
Fixed
8.5%
    150,000       1,190,622       784,855  
NCN IRSA due 2017
Unsecured
Ps.
Floating
Badlar + 450 ps
    10,800       10,761       -  
NCN APSA due 2017
Unsecured
US$
Fixed
7.875%
    110,000       862,918       575,705  
NCN IRSA due 2020
Unsecured
US$
Fixed
11.5%
    150,000       1,114,011       789,655  
Seller financing of plot of land (vi)
Secured
US$
Fixed
3.5%
    4,500       18,737       14,900  
Seller financing of Soleil Factory (i)
Secured
US$
Fixed
5%
    12,610       77,441       49,327  
Seller financing of Zetol S.A. (iii)
Secured
US$
Fixed
3.5%
    2,618       21,860       14,144  
Bank loans
Unsecured
Ps.
Fixed
15.25%
    9,432       8,016       -  
Syndicated loan (iv)
Unsecured
Ps.
Fixed
(iv)
    202,780       100,097       175,604  
Banco Provincia de Buenos Aires loan (v)
Unsecured
Ps.
Fixed
(v)
    42,556       9,618       19,163  
Banco M&T loan
Secured
US$
Floating
Libor + 2.55%
    75,000       594,668       399,691  
Related party (Note 34)
Unsecured
Ps.
Floating
Badlar
    101,692       130,012       98,328  
Finance lease obligations
Secured
US$
Fixed
7.5%
    499       1,347       1,270  
Total Non-current borrowings
                    4,348,495       2,922,642  

 
38

 

IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina
 
24.  
Borrowings (Continued)

                 
Book value
 
 
Secured / unsecured
Currency
Rate
Effective
interest rate %
 
Nominal Value
of share capital
   
March 31,
2014
   
June 30,
2013
 
Current
                         
NCN IRSA due 2015
Unsecured
Ps.
Floating
Badlar + 395ps
    209,400       5,062       -  
NCN IRSA due 2017
Unsecured
US$
Fixed
8.5%
    150,000       15,735       26,675  
NCN IRSA due 2017
Unsecured
Ps.
Floating
Badlar + 450ps
    10,800       226       -  
NCN APSA due 2017
Unsecured
US$
Fixed
7.875%
    110,000       26,050       5,499  
NCN IRSA due 2020
Unsecured
US$
Fixed
11.5%
    150,000       25,105       40,604  
NCN IRSA due 2013
Unsecured
Ps.
Floating
Badlar 2.49%
    153,152       -       52,240  
NCN IRSA due 2014
Unsecured
US$
Fixed
7.45%
    8,458       -       137,750  
Short-term loans
Unsecured
Ps.
Fixed
29%
    31,432       27,350       -  
Bank overdrafts
Unsecured
Ps.
Floating
-
    -       143,375       418,730  
Syndicated loan (iv)
Unsecured
Ps.
Fixed
(iv)
    202,780       101,307       51,005  
Banco Provincia de Buenos Aires loan (v)
Unsecured
Ps.
Fixed
(v)
    42,556       33,333       9,625  
Seller financing of plot of land (vi)
Secured
US$
Fixed
3.5%
    4,500       2,294       12,809  
Seller financing of Soleil Factory (i)
Secured
US$
Fixed
5%
    12,610       3,787       3,397  
Seller financing of Arcos del Gourmet S.A. (ii)
Unsecured
US$
Fixed
11.69%
    -       -       11,408  
Seller financing of Zetol S.A. (iii)
Secured
US$
Fixed
3.5%
    2,618       20,329       1,544  
Related parties (Note 34)
Unsecured
US$
Fixed
1.5%
    26,441       212,778       -  
Finance lease obligations
Secured
US$
Fixed
7.5%
    499       1,855       1,243  
Total Current borrowings
                    618,586       772,529  
Borrowings
                    4,967,081       3,695,171  
 
NCN: Non-convertible notes.
 
(i) Seller financing of Soleil Factory (investment properties): Mortgage financing of US$ 20.7 million with a fixed 5% interest rate due in June 2017.
(ii) Seller financing - Arcos del Gourmet S.A. (intangible assets).
(iii) Seller financing of Zetol S.A. (trading properties): Mortgage financing of US$ 7 million with a fixed 3.5% interest rate. The balance is payable, by choice of the seller, in money or with the delivery of units in buildings to be built representative of 12% of the total marketable square meters built.
(iv) On November 16, 2012, the Company subscribed a syndicated loan for Ps. 118,000. Principal will be payable in 9 quarterly consecutive installments and shall accrue interest at rate of 15.01%. On June 12, 2013 the Company subscribes a new syndicated loan for Ps. 111,000. Principal will be payable in 9 quarterly consecutive installments and shall accrue interest at rate of 15.25%. Both loans have been entered into with various banking institutions, one of which is Banco Hipotecario (Note 34).
(v) On December 12, 2012, the Group subscribed a loan with Banco Provincia de Buenos Aires for Ps. 29 million. Principal will be repaid in 9 quarterly consecutive installments beginning in December 2013. Additionally, on February 3, 2014 a new loan has been subscribed for Ps. 20 million. As of the date of these financial statements, the mentioned capital is fully canceled.
(vi) Seller financing of plot of land - Vista al Muelle S.A. in Canelones, Uruguay (Trading properties).

 
39

 

IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina
 
 
24.
Borrowings (Continued)

During the period ended March 31, 2014, the Group through APSA, acquired nominal value 770,000 of IRSA´s Non-convertible Notes due 2020, for a total amount of Ps. 7.2 million and nominal value 1,000,000 of IRSA´s Non-convertible Notes due 2017, for a total amount of Ps. 8.5 million. In addition, during the same period, the Group through PAMSA, acquired nominal value 3,125,000 of IRSA´s Non-convertible Notes due 2020, for a total amount of Ps. 25.8 million. This acquisitions of own Non-convertible Notes generated a loss of Ps. 12.9 million included in “Financial results, net”.
 
Notes issued by IRSA
 
NCN Class V and VI
 
On February 26, 2014 Class V and VI Non-Convertible notes were issued for the amount of Ps. 220.2 million.
 
Class V Non-Convertible notes were issued for the amount of Ps. 209,397,900. The securities were issued at par value and priced at a floating interest rate equal to Badlar rate plus 395 basis points. The principal of Class V will be repaid through a single payment on the maturity date. Class V matures within 18 months from the date of issue. Interest will be payable quarterly on the 26th day of May of 2014, August 26, 2014, November 26, 2014, February 26, 2015, May 26, 2015 and August 26, 2015.
 
Class VI Non-Convertible notes were issued for the amount of Ps. 10,790,322. The securities were issued at par value and priced at a floating interest rate equal to Badlar rate plus 450 basis points. The principal of Class V will be repaid through a single payment on the maturity date. Class V matures within 36 months from the date of issue. Interest will be payable quarterly on the 26th day of May of 2014, August 26, 2014, November 26, 2014, February 26, 2015 May 26, 2015 and August 26, 2015, November 26, 2015, February 26, 2016, May 26, 2016, August 26, 2016, November 28, 2016 and February 27, 2017.

25.  
Tax

The details of the provision for the Group’s income tax, were as follows:

   
March 31,
 2014
   
March 31,
 2013
 
Current income tax
    (185,112 )     (165,190 )
Deferred income tax
    297,410       77,956  
Income tax gain
    112,298       (87,234 )


 
40

 

IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina
 
25.  
Tax (Continued)

The gross movement on the deferred income tax account is as follows:

   
March 31,
 2014
   
June 30,
 2013
 
Beginning of the period /year                                                                                     
    (310,700 )     (376,977 )
Acquisition of subsidiary                                                                                     
    -       (26,103 )
Currency translation adjustment                                                                                     
    (22,723 )     (4,068 )
Income tax and deferred income tax                                                                                     
    297,410       96,448  
End of the period / year                                                                                     
    (36,013 )     (310,700 )

The Group did not recognize deferred income tax assets of Ps. 28.7 million and Ps. 32.5 million as of March 31, 2014 and June 30, 2013, respectively. Although management believes that it will become profitable in the foreseeable future, as a result of the history of recent losses incurred during the development phase of the different Group’s business operations and the lack of verifiable and objective evidence due to the limited operating history of the Group itself, the Board of Directors has determined that there is sufficient uncertainty as to the generation of sufficient income to utilize the losses within a reasonable timeframe, therefore, no deferred tax asset is recognized in relation to these losses.
 
Below is a reconciliation between income tax recognized and that which would result applying the prevailing tax rate on Profit before income tax for the nine-month periods ended March 31, 2014 and 2013:

   
March 31,
 2014
   
March 31,
 2013
 
Tax calculated at the tax rates applicable to profits in the respective countries
    (62,138 )     178,361  
Permanent differences:
               
Share of loss of associates and joint ventures                                                                                   
    (35,942 )     (5,289 )
Unrecognized tax losses                                                                                   
    (754 )     (23,800 )
Non-taxable income                                                                                   
    (18,634 )     (59,817 )
Others                                                                                   
    5,170       (2,221 )
Income tax gain                                                                                   
    (112,298 )     87,234  

26.  
Shareholders’ equity

Special reserve
 
Pursuant to CNV General Ruling No. 609/12, the Company set up a special reserve reflecting the positive difference between the balance at the beginning of retained earnings disclosed in the first financial statements prepared according to IFRS and the balance at closing of retained earnings disclosed in the last financial statements prepared in accordance with previously effective accounting standards. This reserve may not be used to make distributions in kind or in cash, and may only be reversed to be capitalized, or otherwise to absorb potential negative balances in Retained Earnings.

 
41

 

IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina
 
26.  
Shareholders’ Equity (Continued)

Repurchase plan involving common shares and GDS issued by IRSA
 
On July 25, 2013, IRSA’s Board of Directors set forth the terms and conditions governing the purchase of the Company's own stock pursuant to Section 64 of Law No. 26,831 and the CNV’s regulations,  for up to an aggregate amount of Ps. 200.0 million and up to 5% of the capital stock, in the form of shares or Global Depositary Shares (GDS) representing 10 shares each, and up to a daily limit of 25% of the average daily transaction volume experienced by the IRSA’s shares, along with the markets where they are listed, during the prior 90 business days, and at a price ranging from a minimum of Ps. 1 up to Ps. 8 per share. On September 18, 2013 the Board of Directors decided to increase the maximum price to Ps. 10,00 per common share and US$ 10.50 per GDS. On October 15, 2013, the Board of Directors approved a new increase to the maximum price, raising it to Ps. 11.00 per common share and US$ 11.50 per GDS. On October 22, 2013 the Board of Directors approved a new increase to the maximum price, raising it to Ps.14.50 per common share and US$ 15.00 per GDS. During the period ended March 31, 2014, the Company repurchased 347,661 common shares (nominal value Ps. 1 per share) for a total of Ps. 3.0 million and 395,860 GDS (representing 3,958,600 common shares) for a total amount of US$ 4.6 million.
 
Dividends
 
Dividends approved for distribution among shareholders for the year ended June 30, 2013 amounted to Ps. 250 million which were approved at the Annual General Shareholders’ Meeting on October 31, 2013.
 
During the period ended March 31, 2014 the Company has paid dividends for an amount of Ps. 106.4 million.

 
42

 

IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina
 
27.  
Revenues

   
March 31,
 2014
   
March 31,
 2013
 
Base rent                                                                                   
    779,963       600,070  
Contingent rent                                                                                   
    230,725       184,351  
Admission rights                                                                                   
    92,538       78,339  
Averaging scheduled rent escalation                                                                                   
    15,563       13,031  
Parking fees                                                                                   
    59,446       44,981  
Letting fees                                                                                   
    32,824       28,123  
Service charges                                                                                   
    533,128       422,078  
Property management fee                                                                                   
    19,821       25,229  
Others                                                                                   
    3,472       1,923  
Total rental and service income                                                                                   
    1,767,480       1,398,125  
Sale of trading properties                                                                                   
    25,933       20,175  
Revenue from hotel operations                                                                                   
    253,971       174,694  
Consumer financing                                                                                   
    457       1,100  
Total other revenues                                                                                   
    280,361       195,969  
Total revenues                                                                                   
    2,047,841       1,594,094  


28.  
Cost

   
March 31,
 2014
   
March 31,
 2013
 
Costs of rental and services                                                                                   
    778,261       654,310  
Costs of sale and development                                                                                   
    10,389       9,845  
Costs from hotel operations                                                                                   
    158,915       126,233  
Costs from consumer financing                                                                                   
    241       845  
Total costs                                                                                   
    947,806       791,233  

 
43

 

IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina
 
29.  
Expenses by nature

The Group disclosed expenses the statements of income by function as part of the line items “Costs”, “General and administrative expenses” and “Selling expenses”.
 
The following tables provide the additional required disclosure of expenses by nature and their relationship to the function within the Group.


 
44

 

IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina
 
29.  
Expenses by nature (Continued)

For the period ended March 31, 2014:

   
Group Costs
                   
   
Cost of sale and development
   
Cost of rental and services
   
Cost from consumer financing
   
Cost from hotel operations
   
General and administrative expenses
   
Selling expenses
   
Total
 
Salaries, social security costs and other personnel expenses
    106       215,906       -       90,079       63,305       16,104       385,500  
Maintenance, security, cleaning, repair and others
    2,627       181,554       3       18,778       11,390       482       214,834  
Depreciation and amortization
    4       156,105       -       8,285       4,161       171       168,726  
Advertising and other selling expenses
    11       118,212       -       3,352       -       18,489       140,064  
Taxes, rates and contributions
    1,823       62,543       -       -       6,307       50,741       121,414  
Directors’ fees
    -       -       -       -       58,953       -       58,953  
Fees and payments for services
    34       20,464       236       1,726       30,333       3,977       56,770  
Food, beverage and other lodging expenses
    -       -       -       36,105       4,802       2,788       43,695  
Leases and expenses
    974       11,985       -       285       6,323       811       20,378  
Allowance for trade and other receivables (charge and recovery)
    -       -       -       -       38       5,392       5,430  
Cost of sales of properties
    4,786       -       -       -       -       -       4,786  
Others
    24       11,492       2       305       8,290       1,579       21,692  
Total expenses by nature
    10,389       778,261       241       158,915       193,902       100,534       1,242,242  


 
45

 

IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina
 
29.  
Expenses by nature (Continued)

For the period ended March 31, 2013:
 
   
Group costs
                   
   
Cost of sale and development
   
Cost of rental and services
   
Cost from consumer financing
   
Cost from hotel operations
   
General and administrative expenses
   
Selling expenses
   
Total
 
Salaries, social security costs and other personnel expenses
    475       169,149       3       71,364       42,558       12,773       296,322  
Maintenance, security, cleaning, repairs and others
    1,929       157,114       34       16,307       8,085       487       183,956  
Depreciation and amortization
    -       147,156       -       10,851       4,573       163       162,743  
Advertising and other selling expenses
    -       86,539       -       3,655       -       12,113       102,307  
Taxes, rates and contributions
    1,041       47,515       -       -       5,229       36,690       90,475  
Directors’ fees
    -       -       -       -       57,529       -       57,529  
Fees and payments for services
    103       22,466       802       969       22,679       2,632       49,651  
Food, beverage and other lodging expenses
    -       -       -       22,435       2,085       505       25,025  
Leases and expenses
    1,285       15,909       -       134       1,414       647       19,389  
Allowance for trade and other receivables (charge and recovery)
    -       -       -       -       -       5,648       5,648  
Cost of sales of properties
    4,984       -       -       -       -       -       4,984  
Others
    28       8,462       6       518       6,978       1,586       17,578  
Total expenses by nature
    9,845       654,310       845       126,233       151,130       73,244       1,015,607  


 
46

 

IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina
 
30.  
Employee costs

   
March 31,
 2014
   
March 31,
 2013
 
Salaries, bonuses and social security expenses                                                                                   
    372,339       290,387  
Equity incentive plan cost                                                                                   
    12,541       5,935  
Defined contribution plan cost                                                                                   
    620       -  
Total employee costs                                                                                   
    385,500       296,322  


31.  
Other operating results, net

   
March 31,
2014
   
March 31,
2013
 
Gain from purchase of subsidiaries                                                                                    
    -       137,062  
Tax on shareholders´ personal assets                                                                                    
    (3,691 )     (4,681 )
Donations                                                                                    
    (15,966 )     (7,606 )
Judgments and other contingencies (1)                                                                                    
    (8,350 )     (12,443 )
Others                                                                                    
    214       (5,159 )
Total other operating results, net                                                                                    
    (27,793 )     107,173  
 
(1)
Includes legal expenses.


32.  
Financial result, net

   
March 31,
2014
   
March 31,
2013
 
Finance income:
           
 - Interest income                                                                                   
    42,590       22,816  
 - Foreign exchange                                                                                   
    36,113       58,136  
 - Dividends income                                                                                   
    10,741       20,470  
 - Gain from repurchase of non-convertible Notes
    -       2,057  
Total finance income                                                                                   
    89,444       103,479  
Finance costs:
               
 - Interest expense                                                                                   
    (359,495 )     (234,278 )
 - Foreign exchange                                                                                   
    (1,138,470 )     (291,627 )
 - Less from repurchase of non-convertible Notes
    (12,874 )     -  
 - Other finance costs                                                                                   
    (40,124 )     (33,674 )
Subtotal finance costs                                                                                   
    (1,550,963 )     (559,579 )
Less: Finance costs capitalized                                                                                   
    17,206       6,049  
Total finance costs                                                                                   
    (1,533,757 )     (553,530 )
Other finance costs:
               
 - Fair value gain of financial assets at fair value through profit or loss, net
    229,823       147,527  
 - Gain / (Loss) on derivative financial instruments, net
    27,492       4,228  
Total other finance costs                                                                                   
    257,315       151,755  
Total financial results, net                                                                                   
    (1,186,998 )     (298,296 )

 
47

 

IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina
 
33.  
  Share-based payments

Equity incentive plan
 
The Group incurred a charge of Ps. 12,541 million and Ps. 5,935 million for the nine-month periods ended March 31, 2014 and 2013, respectively, related to the awards granted under the Equity Incentive Plan and were granted 1,739,147 shares over the period.


34.  
Related party transactions

During the normal course of business, the Group conducts transactions with different entities or parties related to it. An individual or legal entity is considered a related party where:
 
-  
An entity, individual or close relative of such individual exercises control, or joint control, or significant influence over the reporting entity, or is a member of the Board of Directors or the Senior Management of the entity or its controlling company.
-  
An entity is a subsidiary, associate or joint venture of the entity or its controlling or controlled company.

The main transactions conducted with related parties are described in the annual Financial Statements for the fiscal year ended June 30, 2013.

 
48

 

IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina


34.  
Related party transactions (Continued)

The following is a summary of the balances with related parties as of March 31, 2014:
 
Related party
Description of transaction
 
Investments in
financial assets
   
Investments in financial assets
   
Trade and other receivables
   
Trade and other receivables
   
Trade and other payables
   
Trade and other payables
   
Borrowings
   
Borrowings
   
Derivative financial instruments
 
     
non-current
    current     non-current     current    
non-current
    current     non-current     current    
current
 
Parent Company
                                                       
Cresud S.A.C.I.F. y A.
Reimbursement of expenses
    -       -       -       4,316       -       (27 )     -       -       -  
 
Corporate services
    -       -       -       -       -       (32,043 )     -       -       -  
 
Sale of goods and services
    -       -       -       701       -       -       -       -       -  
 
Borrowings
    -       -       -       -       -       -       -       (212,713 )     -  
 
Non-Convertible Notes
    7       15,902       -       -       -       -       (56,054 )     (1,443 )     -  
 
Shared based payments
    -       -       -       624       -       -       -       -       -  
Total Parent Company
      7       15,902       -       5,641       -       (32,070 )     (56,054 )     (214,156 )     -  
Associates
                                                                         
Banco Hipotecario S.A.
Reimbursement of expenses
    -       -       -       66       -       (1,094 )     -       -       -  
 
Borrowings
    -       -       -       -       -       -       (27,780 )     (18,855 )     -  
 
Derivatives
    -       -       -       -       -       -       -       -       (1,553 )
 
Leases and/or rights of use
    -       -       -       2,730       -       -       -       -       -  
Lipstick Management LLC
Reimbursement of expenses
    -       -       -       752       -       -       -       -       -  
New Lipstick LLC
Reimbursement of expenses
    -       -       -       2,261       -       -       -       -       -  
Banco de crédito y securitización
Reimbursement of expenses
    -       -       -       35       -       -       -       -       -  
 
Leases and/or rights of use
    -       -       -       988       -       -       -       -       -  
Tarshop S.A.
Leases and/or rights of use
    -       -       -       19       (185 )     (234 )     -       -       -  
 
Reimbursement of expenses
    -       -       -       620       -       -       -       -       -  
 
Customers advances
    -       -       -       -       -       (271 )     -       -       -  
Total Associates
      -       -       -       7,471       (185 )     (1,599 )     (27,780 )     (18,855 )     (1,553 )


 
49

 

IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina


34.  
Related party transactions (Continued)
 
 
Related party
Description of transaction
 
Investments in financial assets
   
Investments in financial assets
   
Trade and other receivables
   
Trade and other receivables
   
Trade and other payables
   
Trade and other payables
   
Borrowings
   
Borrowings
   
Derivative financial instruments
 
     
non-current
    current     non-current    
current
   
non-current
    current     non-current     current    
current
 
Joint ventures
                                                       
 
Contributions to be paid in
    -       -       -       10       -       -       -       -       -  
Baicom Networks S.A.
Management fees
    -       -       -       12       -       -       -       -       -  
 
Borrowings
    -       -       1,103               -       -       -       -       -  
 
Reimbursement of expenses
    -       -       -       16       -       -       -       -       -  
Entertaiment Holding S.A.
Reimbursement of expenses
    -       -       -       138       -       -       -       -       -  
Boulevard Norte S.A.
Reimbursement of expenses
    -       -       -       564       -       -       -       -          
Cyrsa S.A.
Borrowings
    -       -       -               -       (6 )     (125,012 )     -       -  
 
Reimbursement of expenses
    -       -       -       60       -       -               -       -  
Nuevo Puerto Santa Fe S.A.
Reimbursement of expenses
    -       -       -       1,418       -       -       -       -       -  
 
Proceeds from leasing
    -       -       -       12       -       (13 )     -       -       -  
 
Leases and/or rights of use
    -       -       -               -       (94 )     -       -       -  
 
Management fees
    -       -       -       36       -       -       -       -       -  
 
Borrowings
    -       -       -               -       -       -       (65 )     -  
Puerto Retiro S.A.
Contributions to be paid in
    -       -       -       261       -       -       -       -       -  
 
Borrowings
    -       -       -       4,706       -       -       -       -       -  
 
Reimbursement of expenses
    -       -       -       200       -       -       -       -       -  
Quality Invest S.A.
Management fees
    -       -       -       1       -       (45 )     -       -       -  
 
Reimbursement of expenses
    -       -       -       59       -       -       -       -       -  
Total Joint Ventures
      -       -       1,103       7,493       -       (158 )     (125,012 )     (65 )     -  
 

 
50

 

IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina


34.  
Related party transactions (Continued)

Related party
Description
of
transaction
 
Investments in financial assets
non-current
   
Investments in financial assets current
   
Trade and other receivables non-current
   
Trade and other receivables
current
   
Trade and other payables
non-current
   
Trade and other payables current
   
Borrowings
non-current
   
Borrowings current
   
Derivative financial instruments
current
 
Subsidiaries of the parent company
                                                       
Cactus Argentina S.A.
Reimbursement of expenses
    -       -       -       2       -       (8 )     -       -       -  
Alafox S.A.
Reimbursement of expenses
    -       -       -       5       -       -       -       -       -  
Doneldon S.A.
Reimbursement of expenses
    -       -       -       5       -       -       -       -       -  
Exportaciones Agroindustriales
Reimbursement of expenses
    -       -       -               -       (5 )     -       -       -  
Advanced payments
    -       -       -       2,000       -       -       -       -       -  
Futuros y Opciones.com S.A.
Reimbursement of expenses
    -       -       -       136       -       (30 )     -       -       -  
Sedelor S.A.
Reimbursement of expenses
    -       -       -       5       -       -       -       -       -  
Codalis S.A.
Reimbursement of expenses
    -       -       -       5       -       -       -       -       -  
FyO Trading S.A.
Reimbursement of expenses
    -       -       -       1       -       -       -       -       -  
Total Subsidiaries of the parent company
      -       -       -       2,159       -       (43 )     -       -       -  
Other related parties
              -       -                                                  
Consultores Asset Management S.A.
Reimbursement of expenses
    -       -       -       2,824       -       (147 )     -       -       -  
Estudio Zang, Bergel y Viñes
Advances
    -       -       -       17       -       -       -       -       -  
Legal services
    -       -       -       -       -       (526 )     -       -       -  
Dolphin Fund Ltd.
Subscription
    872,673       -       -       2,143       -       -       -       -       -  
Reimbursement of expenses
    -       -       -       -       -       -       -       -       -  
Austral Gold
Reimbursement of expenses
    -       -       -       8       -       -       -       -       -  
Entretenimiento Universal S.A.
Reimbursement of expenses
    -       -       -       76       -       -       -       -       -  
Ogden Argentina S.A.
Reimbursement of expenses
    -       -       -       169       -       -       -       -       -  
Elsztain Managing Partners
Management fees
    -       -       -       -       -       (30 )     -       -       -  
Fundación IRSA
Reimbursement of expenses
    -       -       -       69       -       (1 )     -       -       -  
IRSA Real Estate Strategies LP
Capital contributions
    -       -       -       -       -       (8 )     -       -       -  
Inversiones Financieras del Sur S.A.
Borrowings
    -       -       -       283       -       (5 )     -       -       -  
Supertel
Borrowings
    15,747       -       -       -       -       -       -       -       -  
IRSA Developments LP
Capital contributions
    -       -       -       -       -       (5 )     -       -       -  
Museo de los niños
Reimbursement of expenses
    -       -       -       771       -       (50 )     -       -       -  
Leases and/or rights of use
    -       -       -       -       -       (3 )     -       -       -  
Total Other related parties
      888,420       -       -       6,360       -       (775 )     -       -       -  

 
51

 

IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina


34.
Related party transactions (Continued)
 
Related party
Description of transaction
 
Investments in financial assets
   
Investments in financial assets
   
Trade and other receivables
   
Trade and other receivables
   
Trade and other payables
   
Trade and other payables
   
Borrowings
   
Borrowings
   
Derivative financial instruments
 
 
 
 
non-current
    current     non-current     current    
non-current
          non-current     current    
current
 
Directors and Senior Management
                                                       
Directors
Fees
    -       -       -       -       -       -18,696       -       -       -  
 
Reimbursement of expenses
    -       -       -       301       -       -10       -       -       -  
 
Guarantee deposits
    -       -       -       -       -20       -       -       -       -  
Total Directors and Senior Management
      -       -               301       -20       -18,706       -       -       -  
Total
      895,42       15,902       1,103       29,425       -205       -53,351       -208,846       -233,076       -1,553  


 
52

 

IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina


34.
Related party transactions (Continued)

The following is a summary of the balances with related parties as of June 30, 2013:
 
Related party
Description of transaction
 
Investments in financial assets
   
Investments in financial assets
   
Trade and other receivables
   
Trade and other receivables
   
Trade and other payables
   
Trade and other payables
   
Borrowings
   
Borrowings
 
 
 
 
non-current
    current     non-current     current    
non-current
    current     non-current     current  
Parent company
                                                 
Cresud S.A.C.I.F. y A.
Reimbursement of expenses
    -       -       -       480       -       -10,565       -       -  
 
Corporate services
    -       -       -       -       -       -33,927       -       -  
 
Sale of real estate property
    -       -       -       701       -       -       -       -  
 
Non-Convertible Notes
    14,001       16,655       -       -       -       -       -       -  
 
Shared based payments
    -       -       -       1,331       -       -       -       -  
Total Parent company
      14,001       16,655       -       2,512       -       -44,492       -       -  
Associates
                                                                 
Banco Hipotecario S.A.
Reimbursement of expenses
    -       -       -       298       -       -372       -       -  
 
Borrowings
    -       -       -       -       -       -       -35,557       -9,738  
 
Non-Convertible Notes
    -       5,136       -       -       -       -       -       -  
 
Mortgage bonds
    -       540       -       -       -       -       -       -  
 
Leases and/or rights of use
    -       -       -       11       -       -       -       -  
Lipstick Management LLC
Reimbursement of expenses
    -       -       -       507       -       -       -       -  
Manibil S.A.
Reimbursement of expenses
    -       -       -       -       -       -781       -       -  
New Lipstick LLC
Reimbursement of expenses
    -       -       -       1,525       -       -       -       -  
Tarshop S.A.
Reimbursement of expenses
    -       -       -       1,759       -       -1       -       -  
Total Associates
      -       5,676       -       4,1       -       -1,154       -35,557       -9,738  

 
53

 

IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina


34.
Related party transactions (Continued)
 
 
Related party
Description of transaction
 
Investments in financial assets
   
Investments in financial assets
   
Trade and other receivables non-current
   
Trade and other receivables current
   
Trade and other payables
   
Trade and other payables current
   
Borrowings
   
Borrowings current
 
     
non-current
    current     non-current     current    
non-current
    current     non-current     current  
Joint Ventures
                                                 
Baicom Networks S.A.
Management fees
    -       -       1,007       1       -       -       -       -  
 
Reimbursement of expenses
    -       -       -       18       -       (2 )     -       -  
Boulevard Norte S.A.
Reimbursement of expenses
    -       -       -       29       -       -       -       -  
Cyrsa S.A.
Borrowings
    -       -       -       -       -       -       (98,328 )     -  
 
Reimbursement of expenses
    -       -       -       84       -       (254 )     -       -  
Nuevo Puerto Santa Fe S.A.
Reimbursement of expenses
    -       -       -       275       -       (141 )     -       -  
 
Proceeds from leasing
    -       -       -       11       -       (13 )     -       -  
 
Leases and/or rights of use
    -       -       -       -       -       (248 )     -       -  
 
Management fees
    -       -       -       629       -       -       -       -  
Puerto Retiro S.A.
Contributions to be paid in
    -       -       -       101       -       -       -       -  
 
Borrowings
    -       -       -       3,916       -       -       -       -  
 
Reimbursement of expenses
    -       -       -       180       -       -       -       -  
Quality Invest S.A.
Management fees
    -       -       -       46       -       (45 )     -       -  
 
Reimbursement of expenses
    -       -       -       77       -       -       -       -  
 
Borrowings
    -       -       -       500       -       -       -       -  
Total Joint Ventures
      -       -       1,007       5,867       -       (703 )     (98,328 )     -  

 
54

 

IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina


34.
Related party transactions (Continued)
 
Related party
Description of transaction
 
Investments in financial assets
   
Investments in financial assets
   
Trade and other receivables
   
Trade and other receivables
   
Trade and other payables
   
Trade and other payables
   
Borrowings
   
Borrowings
 
     
non-current
    current     non-current     current    
non-current
    current     non-current     current  
                                                   
Subsidiaries of the parent company
                                                 
Helmir S.A.
Reimbursement of expenses
    -       -       -       1       -       -       -       -  
Alafox S.A.
Reimbursement of expenses
    -       -       -       49       -       -       -       -  
Doneldon S.A.
Reimbursement of expenses
    -       -       -       39       -       -       -       -  
Futuros y Opciones.com S.A.
Reimbursement of expenses
    -       -       -       40       -       -8       -       -  
Sedelor S.A.
Reimbursement of expenses
    -       -       -       38       -       -       -       -  
Codalis S.A.
Reimbursement of expenses
    -       -       -       47       -       -       -       -  
FyO Trading S.A.
Reimbursement of expenses
    -       -       -       9       -       -       -       -  
Total Subsidiaries of the parent company
      -       -       -       223       -       -8       -       -  
Other related parties
                                                                 
Consultores Asset Management S.A. (CAMSA)
Reimbursement of expenses
    -       -       -       2,57       -       -41       -       -  
Estudio Zang, Bergel y Viñes
Advances
    -       -       -       14       -       -       -       -  
 
Legal services
    -       -       -       22       -       -979       -       -  
Dolphin Fund Ltd.
Subscription
    17,249       -       -               -       -       -       -  
 
Reimbursement of expenses
    -       -       -       133       -       -       -       -  
Elsztain Realty Partners
Reimbursement of capital
    -       -       -               -       -105,325       -       -  
Decater
Reimbursement of capital
    -       -       -               -       -6,661       -       -  
Elsztain Managing Partners
Reimbursement of expenses
    -       -       -               -       -61       -       -  
Fundación IRSA
Reimbursement of expenses
    -       -       -       51       -       -2       -       -  
Inversiones Financieras del Sur S.A.
Reimbursement of expenses
    -       -       -       261       -       -3       -       -  
IRSA Developments LP
Reimbursement of expenses
    -       -       -       32       -       -5       -       -  
Museo de los niños
Reimbursement of expenses
    -       -       -       133       -       -11       -       -  
 
Leases and/or rights of use
    -       -       -       928       -       -3       -       -  
Total Other related parties
      17,249       -       -       4,144       -       -113,091       -       -  
 
 

 
55

 

IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina


34.
Related party transactions (Continued)
 
Related party
Description of transaction
 
Investments in financial assets
   
Investments in financial assets
   
Trade and other receivables
   
Trade and other receivables
   
Trade and other payables
   
Trade and other payables current
   
Borrowings
   
Borrowings
 
 
 
 
non-current
    current    
non-current
    current    
non-current
    current     non-current     current  
Directors and Senior Management
                                                 
Directors
Management fees
    -       -       -       7,599       -       (11,754 )     -       -  
 
Reimbursement of expenses
    -       -       -       -       -       (69 )     -       -  
 
Guarantee deposits
    -       -       -       -       (20 )     -       -       -  
Total Directors and Senior Management
      -       -       -       7,599       (20 )     (11,823 )     -       -  
Total
      31,25       22,331       1,007       24,445       (20 )     (171,271 )     (133,885 )     (9,738 )


 
56

 

IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina



34.  
   Related party transactions (Continued)

The following is a summary of the transactions with related parties for the nine-month period ended March 31, 2014:

Related party
 
Leases and/or rights
of use
   
 
Management fees
   
Corporate services
   
 
Legal services
   
Financial operations
   
Donations
   
Fees and salaries
 
Parent company
                                         
Cresud S.A.C.I.F. y A.
    1,303       -       (75,285 )     -       (3,123 )     -       -  
Total Parent company
    1,303       -       (75,285 )     -       (3,123 )     -       -  
Associates
                                                       
Banco Hipotecario S.A.
    344       -       -       -       43,614       -       -  
Banco de Crédito y Securitización
    530       -       -       -       -       -       -  
Tarshop S.A.
    4,399       (239 )     -               -       -       -  
Total Associates
    5,273       (239 )     -       -       43,614       -       -  
Joint Ventures
                                                       
Baicom Networks S.A.
    -       9       -       -       96       -       -  
Cyrsa S.A.
    -       -       -       -       (14,596 )     -       -  
Nuevo Puerto Santa Fe S.A.
    (426 )     1,090       -       -       -       -       -  
Puerto Retiro S.A.
    -       -       -       -       790       -       -  
Quality Invest S.A.
    -       162       -       -       -       -       -  
Total Joint Ventures
    (426 )     1,261       -       -       (13,710 )     -       -  
Other related parties
                                                       
Estudio Zang, Bergel & Viñes
    -       -       -       (2,220 )     -       -       -  
Fundación IRSA
    -       -       -       -       -       (2,250 )     -  
Isaac Elsztain e hijos S.C.A.
    (358 )     -       -       -       -       -       -  
Hamonet S.A.
    (191 )     -       -       -       -       -       -  
Inversiones Financieras del Sur S.A.
    -       -       -       -       232       -       -  
Total Other related parties
    (549 )     -       -       (2,220 )     232       (2,250 )     -  
Directors and Senior Management
                                                       
Senior Management
    -       -       -       -       -       -       (5,971 )
Directors
    -       -       -       -       -       -       (58,953 )
Total Directors and Senior Management
    -       -       -       -       -       -       (64,924 )
Total
    5,601       1,022       (75,285 )     (2,220 )     27,013       (2,250 )     (64,924 )

 
57

 

IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina


34.
Related party transactions (Continued)

The following is a summary of the transactions with related parties for the nine-month period ended March 31, 2013:

Related party
 
Leases and/or rights
of use
   
 
Management fees
   
Corporate services
   
 
Legal services
   
Financial operations
   
Donations
   
Fees and salaries
 
Parent company
                                         
Cresud S.A.C.I.F. y A.
    1,258       (12,267 )     (49,022 )     -       4,426       -       -  
Total Parent company
    1,258       (12,267 )     (49,022 )     -       4,426       -       -  
Associates
                                                       
Banco Hipotecario S.A.
    -       -       -       -       56       -       -  
Tarshop S.A.
    4,271       -       234       -       -       -       -  
Total Associates
    4,271       -       234       -       56       -       -  
Joint Ventures
                                                       
Baicom Networks S.A.
    -       9       -       -       71       -       -  
Canteras Natal Crespo S.A.
    -       72       -       -       8       -       -  
Cyrsa S.A.
    -       -       -       -       (5,397 )     -       -  
Nuevo Puerto Santa Fe S.A.
    (27 )     794       -       -               -       -  
Puerto Retiro S.A.
    -       -       -       -       343       -       -  
Quality Invest S.A.
    -       162       -       -       10       -       -  
Total Joint Ventures
    (27 )     1,037       -       -       (4,965 )     -       -  
Other related parties
                                                       
Estudio Zang, Bergel & Viñes
    -       -       -       (1,667 )     -       -       -  
Fundación IRSA
    -       -       (2 )     -       -       (1,420 )     -  
Isaac Elsztain e hijos S.C.A.
    136       -       -       -       -       -       -  
Consultores Assets Management S.A.
    140       -       -       -       -       -       -  
Hamonet S.A.
    72       -       -       -       -       -       -  
Inversiones Financieras del Sur S.A.
    -       -       -       -       155       -       -  
Total Other related parties
    348       -       (2 )     (1,667 )     155       (1,420 )     -  
Directors and Senior Management
                                                       
Directors
    -       -       -       -       -       -       (57,529 )
Total Directors and Senior Management
    -       -       -       -       -       -       (57,529 )
Total
    5,850       (11,230 )     (48,790 )     (1,667 )     (328 )     (1,420 )     (57,529 )

 
58

 

IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina



35.  
Negative working capital

As of the period-end, the Group has recorded negative working capital which is currently under consideration of the Board of Directors and Management.


36.  
CNV General Resolution No. 622

As required by Section 1°, Chapter III, Title IV of CNV General Resolution No. 622, below there is a detail of the notes to the Unaudited Condensed Interim Consolidated Financial Statements that disclosure the information required by the Resolution in Exhibits.

Exhibit A - Property, plant and equipment
Note 10 Investment properties and Note 11 Property, plant and equipment
Exhibit B - Intangible assets
Note 13 Intangible assets
Exhibit C - Equity investments
Note 37 Equity investments
Exhibit D - Other investments
Note 12 Financial instruments by category
Exhibit E – Provisions
Note 17 Trading and other receivables and Note 23 Provisions
Exhibit F - Cost of sales and services provided
Note 38 Cost of sales and services provided
Exhibit G - Foreign currency assets and liabilities
Note 39 Foreign currency assets and liabilities

 
59

 

IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina
 
37.  
Equity investments
 
 
 
                 
 
Issuer's information
       
                             
Last financial statements issued
       
Issuer and type of securities  
Class / Items
 
Amount
   
Value recorded as of 03.31.14
   
Value recorded as of 06.30.13
 
Market value as of 03.31.14
Main activity
Registered office
 
Date
   
Common stock (nominal value)
   
Profit (loss) for the period
   
Shareholders' Equity
     
Interest in common stock
 
Joint Ventures
                                                       
Baicom Networks S.A.
Common shares 1 vote
    4,701,455       3,083       3,035  
Not publicly traded
Real estate
Argentina
    03.31.14       9,403       (683 )     6,847       50.00 %
 
Irrevocable contributions
            340       390                                                
 
Higher value
            276       276                                                
                                                                         
Cyrsa S.A.
Common shares 1 vote
    119,608,531       147,125       129,627  
Not publicly traded
Real estate
Argentina
    03.31.14       239,217       34,996       294,249       50.00 %
                                                                         
Entertainment Holdings S.A.
Common shares 1 vote
    22,395,574       19,694       12,709  
Not publicly traded
Investment
Argentina
    03.31.14       44,791       -393       40,83       50.00 %
 
Irrevocable contributions
            721       -                                                
 
Lower / Higher value
            -23,192       24                                                
 
Goodwill
            26,647       10,652                                                
                                                                         
Entretenimiento Universal S.A.
Common shares 1 vote
    300       -19       -  
Not publicly traded
Event organization and others
Argentina
    03.31.14       12    
'(2)' 543
      756       50.00 %
                                                                         
Nuevo Puerto Santa Fe S.A.
Common shares 1 vote
    138,75       20,541       16,504  
Not publicly traded
Commercial real estate
Argentina
    03.31.14       27,75       8,074       41,082       50.00 %
 
Higher value
            4,024       4,155                                                
 
Goodwill
            1,323       1,323                                                


 
60

 

IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina


37.  
Equity investments (Continued)
 
 
 
                 
 
Issuer's information
       
                             
Last financial statements issued
       
Issuer and type of securities
 
Class / Items
   
Amount
     
Value recorded as of 03.31.14
   
Value recorded as of 06.30.13
 
Market value as of 03.31.14
Main activities
Registered office
 
Date
   
Common stock (nominal value)
   
Profit (loss) for the period
   
Shareholders' Equity
     
Interest in common stock
 
Puerto Retiro S.A.
Common shares 1 vote
    23,067,250       14,29       15,696  
Not publicly traded
Real estate
Argentina
    03.31.14       46,135       (2,812 )     28,581       50.00 %
 
Higher value
            29,209       29,209                                                
                                                                         
Quality Invest S.A.
Common shares 1 vote
    70,314,342       62,752       63,21  
Not publicly traded
Real estate
Argentina
    03.31.14       140,629       (916 )     126,504       50.00 %
 
Irrevocable contributions
            500       -                                                
 
Goodwill
            3,911       3,911                                                
 
Higher value
            (2,881 )     (2,875 )                                              
Total Joint Ventures
              308,344       287,846                                                
Associates
                                                                       
Avenida Compras S.A.
Common shares 1 vote
    23,077       (60 )     -  
Not publicly traded
E-commerce
Argentina
    03.31.14       1,1       (2,882 )     10,258       2.10 %
 
Goodwill
            18       -                                                
                                                                         
Avenida Inc. S.A.
Common shares 1 vote
    3,703,704       8,756       -  
Not publicly traded
Investment
U.S.A.
    03.31.14    
(3) 2,001
   
(3) 211
   
(3) 1,596
      24.79 %
 
Goodwill
            4,595       -                                                
                                                                         
Banco de Crédito & Securitización S.A.
Common shares 1 vote
    3,984,375       13,43       9,901  
Not publicly traded
Financial
Argentina
    03.31.14       62,5    
(1) (2) 28,106
      212,536       6.38 %
                                                                         
Banco Hipotecario S.A.
Common shares 1 vote
    446,515,208       1,193,003       1,036,669  
1.78
Financial
Argentina
    03.31.14       1,500,000    
(1) (2) 202,422
      4,049,357       29.77 %
 
Higher value
            (1,267 )     (371 )                                              

 
61

 

IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina


37.  
Equity investments (Continued)

                       
Issuer's information
       
                             
Last financial statements issued
       
 
Issuer and type of securities
 
Class / Items
  Amount     Value recorded as of 03.31.14     Value recorded as of 06.30.13   Market value as of 03.31.14 Main activities Registered office  
Date
   
Common stock (nominal value)
   
Profit (loss) for the period
 
Shareholders' Equity
    Interest in common stock  
Bitania 26 S.A.
Common shares 1 vote
    4,724,203       11,962       11,069  
Not publicly traded
Real estate
Argentina
    03.31.14       20       1,823     24,413       49.00 %
 
Goodwill
            1,736       1,736                                              
 
Higher value
            8,197       8,535                                              
                                                                       
Lipstick Management LLC
Common shares 1 vote
    N/A       1,618       799  
Not publicly traded
Management company
U.S.A.
    03.31.14       -       (3) 112  
(3) 410
      49.00 %
 
Irrevocable contributions
            19       -                                              
                                                                       
Manibil S.A.
Common shares 1 vote
    30,397,880       35,785       26,25  
Not publicly traded
Real estate
Argentina
    03.31.14       62,037       7,907     73,031       49.00 %
 
Irrevocable contributions
            -       6,5                                              
 
Goodwill
            10       10                                              
                                                                       
New Lipstick LLC
Common shares 1 vote
    N/A       (159,568 )     (39,091 )
Not publicly traded
Real State
U.S.A.
    03.31.14       -    
(3) (25,425)
 
(3) (69,127)
      49.87 %
                                                                       
Tarshop S.A.
Common shares 1 vote
    26,759,288       31,864       39,140  
Not publicly traded
Consumer financing
Argentina
    03.31.14       133,796       (44,270     159,318       20.00 %
 
Higher value
            (5,073 )     (4,148 )                                            
Total Associates
              1,145,025       1,096,999                                              
Total investments in associates and joint ventures
            1,453,369       1,384,845                                              
 
(1) The balances correspond to the financial statements of Banco Hipotecario S.A. and Banco de Crédito & Securitización S.A. prepared in accordance with the Central Bank of the Argentine Republic (“BCRA”) standards. For the purpose of the valuation of the investment in the Company, adjustments necessary to adequate the financial statements to the professional accounting standards have been considered.
(2) Correspond to the result of the period beginning January 1, 2014 and ended March 31, 2014.
(3) Amounts stated in US dollars (US$).

 
62

 

IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina

 
38.
Cost of sales and services provided

 
     
03.31.14
      03.31.13   
 
Item
    Service and other operating costs       
Sale of trading properties
     
Hotels
     
Others
     
Total
     
Total
 
Inventories at the beginning of the year
    -       190,114       5,963       -       196,077       181,615  
Currency translation adjustment
    -       26,953       -       -       26,953       13,609  
Additions
    -       3,813       2,059       -       5,872       7,835  
Sales
    -       (4,786 )     -       -       (4,786 )     (4,984 )
Expenses incurred (Note 29)
    778,261       10,389       158,915       241       947,806       791,233  
Inventories at the end of the period
    -       (216,094 )     (8,022 )     -       (224,116 )     (198,075 )
Costs at 03.31.14
    778,261       10,389       158,915       241       947,806       -  
Costs at 03.31.13
    654,310       9,845       126,233       845       -       791,233  


 
63

 

IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina
 
39.
Foreign currency assets and liabilities

Book amounts of foreign currency assets and liabilities are as follows:

Items (3)
 
Amount of foreign currency (1)
   
Exchange rate prevailing (2)
   
Total as of
03.31.14
   
Amount of foreign currency (1)
   
Exchange rate
prevailing (2)
   
Total as of
 06.30.13
 
Assets
                                   
Trade and other receivables
                                   
US Dollar
    9,901       7.902       78,243       42,502       5.348       227,302  
Euros
    3       10.871       36       2       6.949       17  
Swiss francs
    -       8.932       -       77       5.660       437  
Uruguayan Pesos
    13,033       0.363       4,727       214       0.262       56  
Total Trade and other receivables, net
                    83,006                       227,812  
Investments in financial assets
                                               
US Dollar
    130,807       7.902       1,033,636       39,209       5.348       209,692  
Uruguayan Pesos
    502       0.363       182                          
Total investments in financial assets
                    1,033,818                       209,692  
Derivative financial instruments
                                               
US Dollar
    -       -       -       3,169       5.348       16,949  
Total derivative financial instruments
    -               -                       16,949  
Cash and cash equivalents
                                               
US Dollar
    22,387       7.902       176,900       107,602       5.348       575,453  
Euros
    109       10.871       1,184       102       6.949       712  
Brazilian Reais
    4       3.290       13       2       2.370       5  
Swiss francs
    -       8.932       1       -       5.660       -  
Uruguayan Pesos
    85       0.363       31       305       0.262       80  
Pounds
    2       13.173       31       2       8.080       20  
Total Cash and cash equivalents
                    178,160                       576,270  
Total assets as of 03.31.14
                    1,294,984                       -  
Total assets as of 06.30.13
                                            1,030,723  
                                                 
Liabilities
                                               
Trade and other liabilities
                                               
US Dollar
    7,091       8.002       56,743       31,947       5.388       172,131  
Euros
    -       11.028       3       16       7.015       112  
Uruguayan Pesos
    401       0.381       153       -       0.262       -  
Total Trade and other payables
                    56,899                       172,243  
Borrowings
                                               
US Dollar
    452,001       8.002       3,616,909       458,572       5.388       2,470,785  
Uruguayan Pesos
    170       0.381       65       -       -       -  
Total Borrowings
                    3,616,974                       2,470,785  
Derivative financial instruments
                                               
US Dollar
    -       -       -       321       5.388       1,732  
Total derivative financial instruments
                    -                       1,732  
Provisions
                                               
US Dollar
    200       8.002       1,600       -               -  
Total provisions
                    1,600                       -  
Total liabilities as of 03.31.14
                    3,675,473                       -  
Total liabilities as of 06.30.13
                                            2,644,760  
 
(1) Considering foreign currencies those that differ from Company’s functional currency at each period/year-end.
(2) Exchange rate as of March 31, 2014 and June 30, 2013 according to Banco Nación Argentina records.
(3) The Company uses derivative instruments as complement in order to reduce its exposure to exchange rate movements (See Note 15).

 
64

 

IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina

40.           Incident

On February 5, 2014 there was a widely known fire in Iron Mountain’s warehouse. Such company is a supplier of the Group and Group’s documentation was being kept in the mentioned warehouse. To the date of these financial statements, the Group is waiting for the company that experienced the fire to report whether the documentation submitted has been actually affected by the fire and its condition after the accident. Nevertheless, based on the internal review carried out by the Group, duly reported to the Argentine Securities Exchange Commission on February 12, 2014, the information kept at the Iron Mountain premises that were on fire do not appear to be sensitive or capable of affecting normal operations.


41.  
Subsequent events

· On May 7, 2014, the transaction by which, Dolphin through Dolphin B.V. and ETH, acquired approximately 53.3% of IDBD was closed. Such percentage may be increased subject to the sale of certain assets by IDBD over the year.
 
In the above mentioned transaction, Dolphin B.V., together with other investors, have a 50% interest while ETH holds the remaining 50% of a total investment amount of US$ 272 million (NIS 950 million). On the other hand, Dolphin B.V. has appointed Mr. Eduardo Sergio Elsztain, Saúl Zang and Alejandro Gustavo Elsztain to sit in the Board of IDBD.
 
Additionally, the Group signed a commitment to subscribe shares in the amount of US$ 43.2 million of Dolphin B.V., a company incorporated under the laws of Netherlands and indirectly wholly controlled by Dolphin, for purposes of materializing the interest in the offering of new shares that IDBD intends to make.
 
· On April 24, 2014, the Regular Shareholders’ Meeting of Banco Hipotecario S.A. approved the distribution of cash dividends on common shares in an amount of Ps. 42.0 million, for the fiscal year ended December 31, 2013. Out of this amount, Ps. 12.8 million, before income tax, pertain to the Group, based on its interest.
 
As of the date of issuance of these unaudited condensed interim consolidated financial statements, the availability of this dividend is liable to Banco Central de la República Argentina approval in accordance with the regulation disclosed by Communication “A” 5072, its amendments and complementary regulations. The BCRA has not yet issued its approval.
 
 
65

 

IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Consolidated Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina
 
41.  
Subsequent events (Continued)

· On April 1, 2014, IRSA signed the transfer deed for the sale of the 5th and 6th floors and complementary units of the Building Costeros Dique IV. The total price of the transaction was Ps. 12.4 million (US$ 1.5 million). Such transaction generated a gain before tax of approximately Ps. 10.5 million.
 
· On April 7, 2014, IRSA signed the transfer deed for the sale of the 21th and 22th floors, two parking units of the Building Maipú 1300 and four parking units of the building Libertador 498. The total price of the transaction was Ps. 24.1 million (US$ 3.0 million). Such transaction generated a gain before tax of approximately Ps. 20.2 million.
 
· On April 10, 2014, IRSA signed the transfer deed for the sale of the 2nd floor of the Building Avenida de Mayo 589 and ten parking units of the building Rivadavia 565. The total price of the transaction was Ps. 24.2 million (US$ 3.0 million). Such transaction generated a gain before tax of approximately Ps. 20.3 million.
 
· On May 6, 2014, IRSA signed the transfer deed for the sale of the Building Constitución 1159. The total price of the transaction was Ps. 23.3 million (US$ 2.9 million). Such transaction generated a gain before tax of approximately Ps. 13.4 million.
 
· During April, in relation to the common share repurchase plan and GDS, the Company acquired 39,135 common shares in various transactions (N.V. Ps.1 per share) for a total amount of Ps. 0.45 million.
 
· On April 11, 2014, Shopping Neuquén S.A. sold Continental Urbana Sociedad Anónima Inversora of the plot of land denominated Ho, with an area of 3,007 m2 of the land located in the city of Neuquén, in an amount of US$ 0.09 million for purposes of building, developing and operating a hotel in accordance with the characteristics established in the conveyance deed of title and, as established in the agreement entered into with the Province of Neuquén, the Municipality of Neuquén and Shopping Neuquén S.A. in relation to the urban complex under development. The hotel is expected to open within a maximum term of 54 calendar months as from the date of the transaction. Upon failure to comply, the purchaser shall pay the seller a fine in the sum of US$ 1.0 million.
 
Additionally, on April 11, 2014, the Shopping Neuquén S.A. and Continental Urbana Sociedad Anónima Inversora (Continental) entered into an agreement in relation to the urban complex under development whereby Continental paid Shopping Neuquén S.A. the sum of US$ 1.6 million to participate in the commercial and residential project, and US$ 0.1 million for reimbursement of road infrastructure expenses related to the plot of land on which the hotel is to be built. Both sums of money were fully paid up upon execution of this agreement.

 
66

 
Free translation from the original prepared in Spanish for publication in Argentina

 
Limited Review Report
 
To the Shareholders, President and Board of Directors of
IRSA Inversiones y Representaciones Sociedad Anónima
C.U.I.T.: 30-52532274-9
Legal address: Bolívar 108 - 1° floor - Autonomous City of Buenos Aires

 
1.  
We have reviewed the accompanying unaudited condensed interim consolidated statement of financial position of IRSA Inversiones y Representaciones Sociedad Anónima and its subsidiaries as of March 31, 2014, and the related unaudited condensed interim consolidated statements of income and comprehensive income for the nine and three-month periods ended March 31, 2014, and the unaudited condensed interim consolidated statements of changes of shareholders’ equity and unaudited condensed interim consolidated statements of cash flows for the nine-month period ended March 31, 2014 and selected explanatory notes. The balances and other information corresponding to the fiscal year ended June 30, 2013 and the interim periods within that fiscal year are an integral part of these financial statements and, therefore, they should be considered in relation to these financial statements.

 
2.  
The Board of Directors of the Company is responsible for the preparation and presentation of these unaudited condensed interim consolidated financial statements in accordance with International Financial Reporting Standards. The IFRS as issued by the International Accounting Standard Board were adopted as accounting standards by the Argentine Federation of Professional Councils in Economic Sciences and incorporated by the National Securities Commission to its regulations. Therefore, the Board of Directors of the Company is responsible for the preparation and presentation of these unaudited condensed interim consolidated financial statements in accordance with International Accounting Standard 34 "Interim Financial Reporting" (IAS 34). Our responsibility is to express a conclusion based on the review that we have performed with the scope detailed in paragraph 3.

 
3.  
We conducted our review in accordance with Technical Resolution No. 7 issued by the FACPCE for a review of interim financial statements. A review of interim financial statements consists principally of applying analytical procedures and making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit, the objective of which is to express an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion.

 
 

 


 
Limited Review Report (Continued)
 

 
4.  
Nothing came to our attention as a result of our review that caused us to believe that these unaudited condensed interim consolidated financial statements have not been prepared in all material respects in accordance with IAS 34.

 
5.  
In accordance with current regulations, we hereby inform that :

 
a)  
the unaudited condensed interim consolidated financial statements of IRSA Inversiones y Representaciones Sociedad Anónima are recorded in the "Inventory and Balance Sheet Book" and carried in all formal respects in conformity with legal requirements, and comply, as regards those matters that are within our competence, with the provisions set forth in the Commercial Companies Law and the corresponding resolutions of the National Securities Commission;

 
b)  
the unaudited condensed interim separate financial statements of IRSA Inversiones y Representaciones Sociedad Anónima arise from accounting records carried in all formal respects in accordance with applicable legal provisions;

 
c)  
we have read the Business Summary (“Reseña Informativa”) on which, as regards these matters that are within our competence, we have no observations to make;

 
d)  
at March 31, 2014, the debt of IRSA Inversiones y Representaciones Sociedad Anónima owed in favor of the Argentine Integrated Pension System which arises from accounting records and submissions amounted to Ps. 344,381, which was not callable at that date.

 
Autonomous City of Buenos Aires, May 12, 2014.

 
PRICE WATERHOUSE & Co. S.R.L.
 
 
                                   (Partner)
C.P.C.E.C.A.B.A. Tº 1 Fº 17
Eduardo A. Loiácono
Public Accountant (U.B.A.)
C.P.C.E.C.A.B.A. Tº 326 Fº 94
 
ABELOVICH, POLANO & ASOCIADOS S.R.L.
 
 
                                   (Partner)
C.P.C.E.C.A.B.A. Tº 1 Fº 30
Marcelo Héctor Fuxman
Public Accountant (U.B.A.)
C.P.C.E.C.A.B.A. Tº 134 Fº 85

 
 

 


IRSA Inversiones y Representaciones Sociedad Anónima

Unaudited Condensed Interim Separate Financial Statements as of March 31, 2014 and for the nine-month periods ended March 31, 2014 and 2013

 
 

 
IRSA Inversiones y Representaciones Sociedad Anónima
Unaudited condensed interim separate statements of financial position
as of March 31, 2014 and June 30, 2013
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina

 
Note
    03.31.2014       06.30.2013  
ASSETS
                 
Non-current Assets
                 
Investment properties
6
    767,435       804,788  
Property, plant and equipment
7
    8,310       8,681  
Trading properties
8
    61,955       62,762  
Intangible assets
9
    5,770       5,938  
Investments in subsidiaries, associates and joint ventures
5
    4,048,678       3,570,642  
Deferred income tax assets
20
    335,083       47,144  
Income tax and minimum presumed income tax credit
      122,169       102,375  
Trade and other receivables
12
    320,427       85,862  
Investments in financial assets
13
    96       87  
Total Non-current Assets
      5,669,923       4,688,279  
Current Assets
                 
Trading properties
8
    3,406       3,901  
Inventories
10
    582       463  
Trade and other receivables
12
    149,403       251,678  
Investments in financial assets
13
    26,810       72,713  
Derivative financial instruments
14
    4,480       -  
Cash and cash equivalents
15
    45,248       62,788  
Total Current Assets
      229,929       391,543  
TOTAL ASSETS
      5,899,852       5,079,822  
SHAREHOLDERS’ EQUITY
                 
Shared capital
      574,188       578,676  
Treasury stock
      4,488       -  
Inflation adjustment  of share capital
      123,329       123,329  
Share premium
      793,123       793,123  
Cost of treasury stock
      (32,998 )     -  
Acquisition of additional interest in subsidiaries
      (20,782 )     (20,782 )
Reserve for share-based payments
      20,375       8,258  
Legal reserve
      116,840       85,140  
Special reserve
      375,487       395,249  
Reserve for new developments
      469,831       492,441  
Cumulative translation adjustment
      156,905       50,776  
Retained earnings
      (91,280 )     239,328  
TOTAL SHAREHOLDERS’ EQUITY
      2,489,506       2,745,538  
LIABILITIES
                 
Non-Current Liabilities
                 
Trade and other payables
16
    7,121       7,054  
Borrowings
19
    2,831,787       1,796,521  
Provisions
18
    3,801       6,877  
Total Non-Current Liabilities
      2,842,709       1,810,452  
Current Liabilities
                 
Trade and other payables
16
    72,956       77,706  
Minimum presumed income tax
      9,483       10,536  
Salaries and social security liabilities
17
    3,036       5,490  
Borrowings
19
    471,604       423,835  
Provisions
18
    10,558       6,265  
Total Current Liabilities
      567,637       523,832  
TOTAL LIABILITIES
      3,410,346       2,334,284  
TOTAL SHAREHOLDERS’ EQUITY AND LIABILITIES
      5,899,852       5,079,822  

The accompanying notes are an integral part of these Unaudited Condensed Interim Separate Financial Statements.
 
 
  IRSA Inversiones y Representaciones S.A.  
       
 
By:
/s/ Fernando A. Elsztain  
    Fernando A. Elsztain  
    Director Acting as President  
       

 
 
1

 
IRSA Inversiones y Representaciones Sociedad Anónima
Unaudited condensed interim separate statements of income
for the nine and three-month periods beginning on July 1st, 2013 and 2012
and January 1st, 2014 and 2013 and ended March 31, 2014 and 2013
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina.


     
Nine months
   
Three months
 
 
Note
    03.31.2014       03.31.2013       03.31.2014       03.31.2013  
Revenues
22
    220,633       207,196       81,747       69,735  
Costs
23
    (70,505 )     (80,683 )     (23,744 )     (26,578 )
Gross profit
      150,128       126,513       58,003       43,157  
Gain from disposal of investment properties
6
    115,362       63,783       107,881       7,824  
General and administrative expenses
24
    (58,444 )     (56,828 )     (19,314 )     (17,910 )
Selling expenses
24
    (18,233 )     (12,415 )     (5,156 )     (5,110 )
Other operating results, net
26
    (5,603 )     (11,080 )     (918 )     (1,795 )
Profit from operations
      183,210       109,973       140,496       26,166  
Share of profit of subsidiaries, associates, and joint ventures
5
    447,229       439,099       189,449       151,428  
Profit from operations before financial results and income tax
      630,439       549,072       329,945       177,594  
Finance income
27
    123,177       64,577       64,956       21,821  
Finance cost
27
    (1,127,645 )     (391,225 )     (600,778 )     (130,732 )
Other financial results
27
    (5,940 )     26,440       (4,029 )     -  
Financial results, net
27
    (1,010,408 )     (300,208 )     (539,851 )     (108,911 )
(Loss) / Profit before income tax
      (379,969 )     248,864       (209,906 )     68,683  
Income tax
20
    287,939       71,774       139,554       28,173  
(Loss) / Profit for the period
      (92,030 )     320,638       (70,352 )     96,856  
                                   
                                   
(Loss) / Profit per share for the period:
                                 
Basic
      (0.160 )     0.554       (0.123 )     0.167  
Diluted
      (0.160 )     0.554       (0.123 )     0.167  

The accompanying notes are an integral part of these Unaudited Condensed Interim Separate Financial Statements.
 
  IRSA Inversiones y Representaciones S.A.  
       
 
By:
/s/ Fernando A. Elsztain  
    Fernando A. Elsztain  
    Director Acting as President  
       

 
 
2

 
IRSA Inversiones y Representaciones Sociedad Anónima
Unaudited condensed interim separate statements of comprehensive income
for the nine and three-month periods beginning on July 1st, 2013 and 2012
and January 1st, 2014 and 2013 and ended March 31, 2014 and 2013
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina.


   
Nine months
   
Three months
 
      03.31.2014       03.31.2013       03.31.2014       03.31.2013  
(Loss) / Profit for the period
    (92,030 )     320,638       (70,352 )     96,856  
Other Comprehensive Income:
                               
Items that may be reclassified subsequently to profit or loss:
                               
Currency translation adjustment of subsidiaries, associates, and joint ventures
    106,129       36,913       54,693       13,492  
Other comprehensive income for the period (i)
    106,129       36,913       54,693       13,492  
 Total comprehensive income for the period
    14,099       357,551       (15,659 )     110,348  
                                 

(i)
Components of other comprehensive income have no impact on income tax.

The accompanying notes are an integral part of these Unaudited Condensed Interim Separate Financial Statements.
 
  IRSA Inversiones y Representaciones S.A.  
       
 
By:
/s/ Fernando A. Elsztain  
    Fernando A. Elsztain  
    Director Acting as President  
       
 
 
3

 
IRSA Inversiones y Representaciones Sociedad Anónima
Unaudited condensed interim separate statements of changes in shareholders’ equity
for the nine-month periods ended March 31, 2014 and 2013
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina.


   
Share capital
   
Treasury Stock
   
Inflation adjustment of Share Capital and Treasury Stock (2)
   
Share
premium
   
Cost of treasury stock
   
Acquisition of additional
interest in subsidiaries
   
Cumulative translation adjustment
   
Reserve for share-based compensation
   
Legal reserve
   
Reserve for new developments
   
Special reserve (1)
   
Retained earnings
   
Total Shareholders’ equity
 
Balance at June 30, 2013
    578,676       -       123,329       793,123       -       (20,782 )     50,776       8,258       85,140       492,441       395,249       239,328       2,745,538  
Loss for the period
    -       -       -       -       -       -       -       -       -       -       -       (92,030 )     (92,030 )
Other comprehensive income for the period
    -       -       -       -       -       -       106,129       -       -       -       -       -       106,129  
Total comprehensive income for the period
    -       -       -       -       -       -       106,129       -       -       -       -       (92,030 )     14,099  
Appropriation of retained earnings approved by Shareholders’ meeting held 10.31.13
    -       -       -       -       -       -       -       -       31,700       (22,610 )     (19,762 )     10,672       -  
Distribution of dividends approved by Shareholders’ meeting held 10.31.13
    -       -       -       -       -       -       -       -       -       -       -       (250,000 )     (250,000 )
Reserve for share-based compensation
    -       -       -       -       -       -       -       12,117       -       -       -       -       12,117  
Purchase of Treasury stock
    (4,488 )     4,488       -       -       (32,998 )     -       -       -       -       -       -       -       (32,998 )
Reimbursement of expired dividends
    -       -       -       -       -       -       -       -       -       -       -       750       750  
Balance at March 31, 2014
    574,188       4,488       123,329       793,123       (32,998 )     (20,782 )     156,905       20,375       116,840       469,831       375,487       (91,280 )     2,489,506  

The accompanying notes are an integral part of these Unaudited Condensed Interim Separate Financial Statements
(1)  
Related to CNV General Resolution No. 609/12. See Note 21.
(2)  
Includes Ps. 957 of inflation adjustment of Treasury Stock. See Note 21.
 
 
  IRSA Inversiones y Representaciones S.A.  
       
 
By:
/s/ Fernando A. Elsztain  
    Fernando A. Elsztain  
    Director Acting as President  
       
 
 
4

 
IRSA Inversiones y Representaciones Sociedad Anónima
Unaudited condensed interim separate statements of changes in shareholders’ equity
for the nine-month periods ended March 31, 2014 and 2013
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina.


   
Share capital
   
Inflation adjustment of share capital
   
Share
premium
   
Acquisition of additional
interest in subsidiaries
   
Reserve for share-based compensation
   
Legal reserve
   
Reserve for new developments
   
Cumulative translation adjustment
   
Retained earnings
   
Total Shareholders’ equity
 
Balance at July 1st, 2012 
    578,676       274,387       793,123       (15,714 )     2,595       71,136       419,783       14,502       510,853       2,649,341  
Profit for the period
    -       -       -       -       -       -       -       -       320,638       320,638  
Other comprehensive income for the period
    -       -       -       -       -       -       -       36,913       -       36,913  
Total comprehensive income for the period
    -       -       -       -       -       -       -       36,913       320,638       357,551  
Appropriation of retained earnings approved by Shareholders’ meeting held 10.31.12
    -       -       -       -       -       14,004       72,658       -       (86,662 )     -  
Reclassification of the deferred tax liability – Approved by Shareholders’ meeting held 10.31.12
    -       (151,058 )     -       -       -       -       -       -       151,058       -  
Distribution of dividends approved by Shareholders’ meeting held 10.31.12
    -       -       -       -       -       -       -       -       (180,000 )     (180,000 )
Reserve for share-based compensation
    -       -       -       -       5,726       -       -       -       -       5,726  
Cumulative translation adjustment for interest held before business combination
    -       -       -       -       -       -       -       (12,915 )     -       (12,915 )
Acquisition of additional interest in subsidiaries
    -       -       -       (1,540 )     -       -       -       -       -       (1,540 )
Reimbursement of expired dividends
    -       -       -       -       -       -       -       -       591       591  
Balance at March 31, 2013 
    578,676       123,329       793,123       (17,254 )     8,321       85,140       492,441       38,500       716,478       2,818,754  

The accompanying notes are an integral part of these Unaudited Condensed Interim Separate Financial Statements.
 
 
  IRSA Inversiones y Representaciones S.A.  
       
 
By:
/s/ Fernando A. Elsztain  
    Fernando A. Elsztain  
    Director Acting as President  
       
 
 
5

 
IRSA Inversiones y Representaciones Sociedad Anónima
Unaudited condensed interim separate statements of cash flows
for the nine-month periods ended March 31, 2014 and 2013
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina.

 
Note
    03.31.2014       03.31.2013  
Operating activities:
                 
Cash generated from the operations                                                                                                 
15
    84,664       94,540  
Income tax paid                                                                                                 
      (20,847 )     (16,445 )
Net cash generated by operating activities
      63,817       78,095  
Investing activities:
                 
Capital contributions to subsidiaries, associates and joint ventures
5
    (36,917 )     (88,717 )
Additions of investment properties
6
    (2,964 )     (2,242 )
Proceeds from sale of investment properties
6
    254,650       91,123  
Proceeds from sale of joint ventures
      15,536       -  
Additions of property, plant and equipment
7
    (555 )     (1,023 )
Additions of intangible assets
9
    -       (156 )
Additions of investments in financial assets
      (147,274 )     (1,724 )
Proceeds from sale of investments in financial assets
      159,443       247,553  
Interest received from subsidiaries, associates and joint ventures
      1,986       15,121  
Loans granted to subsidiaries, associates and joint ventures
      (150,608 )     (24,555 )
Loans repayments received from subsidiaries, associates and joint ventures 
      7,267       17,882  
Dividends received
      162,498       142,410  
Net cash generated by operating activities
      263,062       395,672  
Financing activities:
                 
Bank overdrafts, net
      (63,010 )     (52,491 )
Repayments of borrowings
      -       (81,028 )
Payment of non-convertible notes
      (214,593 )     (51,046 )
Dividends paid
21
    (89,827 )     (163,216 )
Interest paid
      (230,197 )     (190,110 )
Proceeds from borrowings
      25,000       -  
Repurchase of treasury stock
      (32,998 )     -  
Acquisition of derivative financial instruments
      (903 )     -  
Payment of borrowings from subsidiaries, associates and joint ventures
      -       (2,715 )
Acquisition of non-controlling interest in subsidiaries
      -       (648 )
Proceeds from borrowings from subsidiaries, associates and joint ventures
      35,663       107,071  
Issuance of non-convertible notes
      218,262       -  
Net cash used in financing activities
      (352,603 )     (434,183 )
Net increase in cash and cash equivalents
      (25,724 )     39,584  
 Cash and cash equivalents at the beginning of the year
15
    62,788       76,872  
 Foreign exchange gain on cash and cash equivalents
      8,184       5,882  
 Cash and cash equivalents at end of period
      45,248       122,338  

The accompanying notes are an integral part of these Unaudited Condensed Interim Separate Financial Statements.
 
 
  IRSA Inversiones y Representaciones S.A.  
       
 
By:
/s/ Fernando A. Elsztain  
    Fernando A. Elsztain  
    Director Acting as President  
       
 
 
6

 
IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Separate Financial Statements
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina
 
1.  
General information and company’s business

IRSA Inversiones y Representaciones Sociedad Anónima (“IRSA” or the “Company”) was founded in 1943, primarily engaged in managing real estate holdings in Argentina since 1991.

IRSA is a corporation incorporated and domiciled in Argentina. The registered office is Bolívar 108, 1st Floor, Buenos Aires, Argentina.

The Company owns, manages and develops a portfolio of office and other rental properties in Buenos Aires. In addition, IRSA through its subsidiaries, associates and joint ventures manages and develops shopping centers and branded hotels across Argentina, and also office properties in the United States of America.

These Unaudited Condensed Interim Separate Financial Statements have been approved for issue by the Board of Directors on May 12, 2014.

2.  
Basis of preparation of the Unaudited Condensed Interim Separate Financial Statements

2.1.
Basis of preparation

The Unaudited Condensed Interim Financial Statements have been prepared in accordance with the Technical Resolution No. 26 of the Argentine Federation of Professional Councils of Economic Science (“FACPCE”, as per its Spanish acronym) and with IAS 34 “Interim Financial Reporting”. Furthermore, some additional issues were included as required by the Business Companies Act and/or regulations of the CNV, including supplementary information provided in the last paragraph of section 1, Chapter III, Title IV of General Ruling 622/13 of the CNV. Such information is included in the Notes to these Unaudited Condensed Interim Separate Financial Statements according to IFRS.

These Financial Statements should be read together with the annual separate financial statements of the Company as of June 30, 2013 prepared in accordance with the Technical Resolution No. 26. These Unaudited Condensed Interim Separate Financial Statements are presented in Argentine Pesos.
 
 
7

 
IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina
 
2.  
Basis of preparation of the Unaudited Condensed Interim Separate Financial Statements (Continued)

These Condensed Interim Separate Financial Statements corresponding to the nine and three-month periods ended March 31, 2014 and 2013 have not been audited. The Company’s Management believes they include all necessary adjustments to fairly present the results of each period. The Company’s nine and three-month periods ended March 31, 2014 and 2013 results do not necessarily reflect the proportion of the Company’s full-year results.

2.2.           Significant accounting policies

The principal accounting policies adopted for the preparation of these Unaudited Condensed Interim Financial Statements are consistent with those applied in the preparation of the information under RT 26 as of June 30, 2013, and are based on those IFRS in force as of June 30, 2013 (except for the accounting of investments in subsidiaries, associates and joint ventures, which are accounted for under the equity method as required in RT 26). In addition, the most significant accounting policies are described in the Annual Separate Financial Statements.

2.3.           Use of estimates

The preparation of financial statements at a certain date requires the Management to make estimates and evaluations affecting the amount of assets and liabilities recorded and contingent assets and liabilities disclosed at such date, as well as income and expenses recorded during the period. Actual results might differ from the estimates and evaluations made at the date of preparation of these financial statements.

In the preparation of these Unaudited Condensed Interim Separate Financial Statements, the main significant judgments made by Management in applying the Company’s accounting policies and the major sources of uncertainty were the same that the Company used in the preparation of financial statements as of and for the fiscal year ended June 30, 2013, save for changes in accrued income tax, provision for legal claims, allowance for bad debts and accrued supplementary rental.

2.4.  
Comparative Information

Balance items as of March 31, 2013 and June 30, 2013 shown in these financial statements for comparative purposes arise from financial statements then ended. Certain reclassifications have been made in order to present figures comparatively with those of this period.

 
8

 
IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina
 
2.
Basis of preparation of the Unaudited Condensed Interim Separate Financial Statements (Continued)

During the period, the Argentine Peso devalued against the US$ and other currencies by around 32%, which has an impact in comparative information presented in these Financial Statements, mainly due to the currency exposure of our income from offices rental, and our net assets and liabilities in foreign currency as detailed in Note 34.
 
3.           Acquisitions and disposals

See acquisitions and disposals made by the Company for the nine-month period ended March 31, 2014 in Note 4 to the Unaudited Condensed Interim Consolidated Financial Statements.
 
4.           Financial risk management

4.1           Financial risks

The Company’s activities are exposed to a variety of financial risks: market risk (including foreign currency risk, interest rate risk and price risk), credit risk, liquidity risk and capital risk.

The Unaudited Condensed Interim Financial Statements do not include all the information and disclosures of the risk management, so they should be read together with the annual separate financial statements as of June 30, 2013. There have been no changes in the risk management or risk management policies applied by the Company since the end of the annual fiscal year.

4.2           Fair value estimates

Since June 30, 2013, there have been no significant changes in business or economic circumstances affecting the fair value of the Company's financial assets or liabilities (either measured at fair value or amortized cost) (see Note 5 to the Unaudited Condensed Interim Consolidated Financial Statements) nor any transfers between the different hierarchies used to assess the fair value of the Company's financial instruments.

 
9

 
IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina
 
5.
Information about principal subsidiaries, associates and joint ventures

The Company conducts its business through several operating and holding subsidiaries, associates and joint ventures.

Set out below is the summarized financial information for investments in subsidiaries, associates and joint ventures for the nine-month period ended March 31, 2014 and for the year ended June 30, 2013:

Subsidiaries, Associates and Joint ventures

   
March 31,
2014
   
June 30,
2013
 
Beginning of period /year
    3,570,642       3,357,430  
Capital contribution
    98,711       143,634  
Disposal of subsidiaries
    -       (5,436 )
Share of profit, net
    447,229       346,772  
Translation adjustment
    106,129       36,274  
Cash dividends (i)
    (184,194 )     (308,479 )
Reimbursement of expired dividends
    750       591  
Acquisition of non-controlling interest
    -       (4,420 )
Reserve for share-based payments
    9,411       4,276  
End of the period /year
    4,048,678       3,570,642  

(i) During the period ended March 31, 2014, BHSA, Palermo Invest S.A., Inversora Bolivar S.A., APSA, E-Commerce Latina S.A., Manibil S.A., distributed dividends for an amount of Ps. 1.5 million, Ps. 6.3 million, Ps. 7.7 million, Ps. 160.2 million, Ps. 7.7 million and Ps. 0.8 million. During the year ended June 30, 2013, APSA, Nuevas Fronteras S.A., BHSA and Manibil S.A. distributed dividends for an amount of Ps. 292.9 million, Ps. 5.6 million, Ps. 5.1 million and Ps. 4.8 million, respectively.


 
10

 
IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina

6.           Investment properties

Changes in Company’s investment properties for the nine-month period ended March 31, 2014 and for the year ended June 30, 2013 were as follows:

   
Offices and other rental properties portfolio
   
Undeveloped parcel of lands
   
Total
 
At July 1st, 2012:
                 
Costs
    908,650       117,556       1,026,206  
Accumulated depreciation
    (135,773 )     -       (135,773 )
Residual value
    772,877       117,556       890,433  
Year ended June 30, 2013:
                       
Additions
    4,793       -       4,793  
Disposals
    (62,700 )     -       (62,700 )
Depreciation charge (i)
    (27,738 )     -       (27,738 )
Residual value at year end
    687,232       117,556       804,788  
At June 30, 2013:
                       
Costs 
    849,280       117,556       966,836  
Accumulated depreciation 
    (162,048 )     -       (162,048 )
Residual value
    687,232       117,556       804,788  
Period ended March 31, 2014:
                       
Additions
    2,964       -       2,964  
Disposals
    (20,352 )     -       (20,352 )
Depreciation charge (i)
    (19,965 )     -       (19,965 )
Residual value at period end
    649,879       117,556       767,435  
At March 31, 2014:
                       
Costs
    831,892       117,556       949,448  
Accumulated depreciation
    (182,013 )     -       (182,013 )
Residual value
    649,879       117,556       767,435  

(i) Depreciation charges of investment properties were included in “Costs” in the Statement of Income (Note 24).

The following amounts have been recognized in the statement of income:

   
 
March 31, 2014
   
 
March 31, 2013
 
Rental and service income
    213,760       191,282  
Direct operating expenses
    (67,317 )     (75,114 )
Gain from disposal of investment properties
    115,362       63,783  


 
11

 
IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina

7.           Property, plant and equipment

Changes in Company’s property, plant and equipment for the nine-month period ended March 31, 2014 and for the year ended June 30, 2013 were as follows:

   
Buildings
and facilities
   
Furniture
and fixtures
   
Machinery and equipment
   
Vehicles
   
Total
 
At July 1st, 2012:
                             
Costs
    18,189       3,650       11,131       221       33,191  
Accumulated depreciation
    (11,326 )     (2,610 )     (10,269 )     (221 )     (24,426 )
Residual value
    6,863       1,040       862       -       8,765  
Year ended June 30, 2013:
                                       
Additions
    1,067       62       578       -       1,707  
Disposals
    -       (602 )     -       -       (602 )
Depreciation charge (i)
    (687 )     (58 )     (444 )     -       (1,189 )
Residual value at year end
    7,243       442       996       -       8,681  
At June 30, 2013:
                                       
Costs
    19,256       3,110       11,709       221       34,296  
Accumulated depreciation
    (12,013 )     (2,668 )     (10,713 )     (221 )     (25,615 )
Residual value
    7,243       442       996       -       8,681  
Period ended March 31, 2014:
                                       
Additions
    108       2       445       -       555  
Depreciation charge (i)
    (487 )     (47 )     (392 )     -       (926 )
Residual value at period end
    6,864       397       1,049       -       8,310  
At March 31, 2014:
                                       
Costs
    19,364       3,112       12,154       221       34,851  
Accumulated depreciation
    (12,500 )     (2,715 )     (11,105 )     (221 )     (26,541 )
Residual value
    6,864       397       1,049       -       8,310  

(i) Depreciation charges of property, plant and equipment were included in “Costs” and “General and administrative expenses” in Statement of Income (Note 24).
 
 
 
12

 
IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina

8.           Trading properties

Changes in Company’s trading properties for the nine-month period ended March 31, 2014 and for the year ended June 30, 2013 were as follows:

   
Completed properties
   
Properties under development
   
Under developed sites
   
Total
 
At July 1st, 2012
    9,160       52,205       9,750       71,115  
Disposals (i)
    (4,452 )     -       -       (4,452 )
At June 30, 2013
    4,708       52,205       9,750       66,663  
Disposals (i)
    (1,302 )     -       -       (1,302 )
At March 31, 2014
    3,406       52,205       9,750       65,361  

(i) Corresponds to the carrying amount of properties transferred included in "Cost" in the statement of income (Note 24).


9.           Intangible assets

Changes in Company’s intangible assets for the nine-month period ended March 31, 2014 and for the year ended June 30, 2013 were as follows:

   
Goodwill
   
Computer Software
   
Total
 
At July 1st, 2012:
                 
Costs
    5,481       1,601       7,082  
Accumulated depreciation
    -       (1,095 )     (1,095 )
Residual value
    5,481       506       5,987  
Year ended June 30, 2013:
                       
Additions
    -       224       224  
Amortization charge (i)
    -       (273 )     (273 )
Residual value at year end
    5,481       457       5,938  
At June 30, 2013:
                       
Costs
    5,481       1,825       7,306  
Accumulated depreciation 
    -       (1,368 )     (1,368 )
Residual value
    5,481       457       5,938  
Period ended March 31, 2014:
                       
Amortization charge (i)
    -       (168 )     (168 )
Residual value at period end
    5,481       289       5,770  
At March 31, 2014:
                       
Costs
    5,481       1,825       7,306  
Accumulated depreciation 
    -       (1,536 )     (1,536 )
Residual value
    5,481       289       5,770  

(i) Amortization charges of intangible assets are included in “General and administrative expenses” in the statement of income (Note 24).

 
13

 
IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina

10.           Inventories

Company’s inventories as of March 31, 2014 and June 30, 2013 were as follows:

   
 
March 31, 2014
   
June 30, 2013
 
Current
           
Materials and other inventories (i)                                                                             
    582       463  
Total inventories                                                                             
    582       463  

(i)  
The cost of inventories is recorded in “Costs” in the statement of income (Note 24).


11.
Financial instruments by category

Determination of fair values

See determination of fair value in Note 14 to the Unaudited Condensed Interim Consolidated Financial Statements.

The following tables show the financial assets and financial liabilities of the Company that are measured at fair value as of March 31, 2014 and June 30, 2013 and their allocation to the fair value hierarchy:

   
March 31, 2014
 
   
Level 1
   
Level 2
   
Level 3
   
Total
 
Assets
                       
Financial assets at fair value through profit or loss:
                       
 - Investment in equity securities of TGLT
    96       -       -       96  
 - Mutual funds                                                       
    4,212       -       -       4,212  
 - Government Bonds                                                       
    22,598       -       -       22,598  
Derivative financial instruments:
                               
 - Interest rate swaps                                                       
    -       4,480       -       4,480  
Cash and cash equivalents:
                               
- Mutual funds                                                       
    98       -       -       98  
Total assets                                                       
    27,004       4,480       -       31,484  


 
14

 
IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina
 
11.
Financial instruments by category (Continued)

   
June 30, 2013
 
   
Level 1
   
Level 2
   
Level 3
   
Total
 
Assets
                       
Financial assets at fair value through profit or loss:
                       
 - Investment in equity securities of TGLT
    84       -       -       84  
 - Mutual funds                                                       
    2,851       -       -       2,851  
 - Government Bonds                                                       
    69,865       -       -       69,865  
Cash and cash equivalents:
                               
- Mutual funds                                                       
    67       -       -       67  
Total assets                                                       
    72,867       -       -       72,867  

The derivative financial instruments are classified as Level 2 since their fair value is calculated under the discounted cash flow method. The main parameter used in that model is interest rate futures (see Note 14).

As of March 31, 2014 and June 30, 2013 the Company does not have liabilities measured at fair value.
 
 
15

 
IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina
 
12.  
Trade and other receivables

Company’s trade and other receivables as of March 31, 2014 and June 30, 2013 are as follows:

   
March 31,
2014
   
June 30,
2013
 
Non-current
           
Sale, leases and services receivable                                                                            
    1,097       1,702  
Total non-current trade receivables                                                                            
    1,097       1,702  
Trade receivables of joint ventures                                                                            
    3,161       2,147  
Others                                                                            
    623       527  
Total non-current other receivables                                                                            
    3,784       2,674  
Related parties (Note 29)                                                                            
    315,546       81,486  
Total non-current trade and other receivables
    320,427       85,862  
Current
               
Sale, leases and services receivable                                                                            
    36,956       143,831  
Checks to be deposited                                                                            
    305       85  
Debtors under legal proceedings                                                                            
    9,092       6,010  
Less: allowance for trade receivables                                                                            
    (8,862 )     (5,359 )
Total trade receivables                                                                            
    37,491       144,567  
Trade receivables of joint ventures                                                                            
    7,270       20,555  
Gross sales tax credit                                                                            
    32       1,165  
Other tax receivables                                                                            
    1,869       2,182  
Prepaid expenses                                                                            
    2,563       3,070  
Expenses and services to recover                                                                            
    2,909       2,077  
Advance payments                                                                            
    3,726       2,973  
Others                                                                            
    1,214       668  
Less: allowance for other receivables                                                                            
    (23 )     (23 )
Total current other receivables                                                                            
    19,560       32,667  
Related parties (Note 29)                                                                            
    92,352       74,444  
Total current trade and other receivables
    149,403       251,678  
Total trade and other receivables                                                                            
    469,830       337,540  


 
16

 
IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina
 
12.  
Trade and other receivables (Continued)

Movements on the Company’s allowance for trade and other receivables are as follows:

   
March 31,
2014
   
June 30,
2013
 
Beginning of period / year
    5,382       4,783  
Additions of the period / year
    5,011       1,491  
Unused amounts reversed
    (1,508 )     (892 )
End of period / year
    8,885       5,382  

The creation and release of provision for impaired receivables have been included in “Selling expenses” in the statement of income (Note 24). Amounts charged to the allowance account are generally written off, when there is no expectation of recovering additional cash.

13.           Investments in financial assets

Company’s investments in financial assets as of March 31, 2014 and June 30, 2013 are as follows:

   
March 31,
2014
   
June 30,
2013
 
Non-current
           
Financial assets at fair value
           
Investment in equity securities in TGLT                                                                               
    96       84  
Government bonds                                                                               
    -       3  
Total non-current investments in financial assets
    96       87  
Current
               
Financial assets at fair value
               
Mutual funds                                                                               
    4,212       2,851  
Government bonds                                                                               
    22,598       69,862  
Total current investments in financial assets
    26,810       72,713  
Total investments in financial assets                                                                               
    26,906       72,800  


 
17

 
IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina
 
14.
Derivative financial instruments

Company’s derivative financial instruments as of March 31, 2014 and June 30, 2013 are as follows:

   
March 31,
2014
   
June 30,
2013
 
Assets
           
Current
           
Interest rate swaps (i)                                                                               
    4,480       -  
Total derivative financial instruments                                                                               
    4,480       -  

(i) During this nine-month period, the Company entered into interest rate swaps with diverse financial institutions. The total amount of underlying assets for these agreements amounts to Ps. 180 million and are due in September, October and December 2014.


15.
Cash flow information

The following table shows the amounts of cash and cash equivalents as of March 31, 2014 and June 30, 2013:

   
March 31,
2014
   
June 30,
2013
 
Cash at bank and on hand                                                                                
    45,150       62,721  
Mutual funds                                                                                
    98       67  
Total cash and cash equivalents                                                                                
    45,248       62,788  


 
18

 
IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina
 
15.
Cash flow information (Continued)

Following is a detailed description of cash flows generated by the Company’s operations for the nine-month periods ended March 31, 2014 and 2013:
 
 
Note
 
March 31,
2014
   
March 31,
2013
 
(Loss) / Profit for the period                                                                                     
      (92,030 )     320,638  
Adjustments for:
                 
Income tax expense                                                                                     
20
    (287,939 )     (71,774 )
Amortization and depreciation                                                                                     
24
    21,059       21,994  
Gain from disposal of investment properties                                                                                     
6
    (115,362 )     (63,783 )
Disposals of unused property, plant and equipment
7
    -       357  
Gain from disposal of financial assets                                                                                     
      -       (10,299 )
Share-based payments                                                                                     
25, 28
    2,706       1,102  
Changes in fair value of investments in financial assets
27
    9,517       (26,440 )
Loss on derivative financial instruments                                                                                     
      (3,577 )     -  
Interest expense, net                                                                                     
      223,501       157,190  
Provisions                                                                                     
      24,923       38,472  
Share of profit of subsidiaries, associates and joint ventures
      (447,229 )     (439,099 )
Unrealized foreign exchange loss, net                                                                                     
      816,095       175,547  
Changes in operating assets and liabilities:
                 
Increase in inventories                                                                                     
      (119 )     (37 )
Decrease in trading properties                                                                                     
      1,302       3,867  
(Increase) / Decrease in trade and other receivables
      (40,447 )     19,967  
Decrease in trade and other payables                                                                                     
      (23,678 )     (28,944 )
Decrease in salaries and social security liabilities
      (2,454 )     (4,218 )
Decrease in provisions                                                                                     
      (1,604 )     -  
Net cash generated by operating activities                                                                                     
      84,664       94,540  
                   
                   
Additional information
                 
     
March 31,
2014
   
March 31,
2013
 
Increase in investments in financial assets through an increase in borrowings
      -       18,767  
Dividends receivable                                                                                     
      -       5,615  
Increase in investments in subsidiaries through a decrease in trade and other receivables
      -       25,678  
Acquisition of non-controlling interest                                                                                     
      -       1,540  
Reimbursement of expired dividends                                                                                     
5
    750       591  
Dividends payable                                                                                     
      -       52,487  
Reserve for share-based payments                                                                                     
5
    9,411       4,624  
Cumulative translation adjustment                                                                                     
      106,129       23,998  
Decrease in borrowings through a decrease in equity investments in subsidiaries, associates and joint ventures
      21,696       -  
Decrease in trade and other receivables through an increase in investments in subsidiaries
      61,794       -  
Increase in borrowings through a decrease in dividends payable
      160,173       -  
Increase in trade and other receivables through a decrease in investments in financial assets
      36,091       -  
Increase in trade and other receivables through a decrease in borrowings
      15,599       -  

 
19

 
IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina

16.           Trade and other payables

Company’s trade and other payables as of March 31, 2014 and June 30, 2013 are as follows:

   
March 31,
2014
   
June 30,
2013
 
Non-current
           
Sales, rent and services payments received in advance
    555       2,027  
Guarantee deposits                                                                               
    5,067       4,768  
Total non-current trade payables                                                                               
    5,622       6,795  
Others                                                                               
    368       242  
Tax on Shareholders´ personal assets payable
    1,109       -  
Total non-current other payables                                                                               
    1,477       242  
Related parties (Note 29)                                                                               
    22       17  
Total non-current trade and other payables
    7,121       7,054  
                 
Current
               
Trade payables                                                                               
    8,042       8,401  
Invoices to be received                                                                               
    10,174       13,220  
Sales, rent and services payments received in advance
    17,039       22,707  
Guarantee deposits                                                                               
    7,552       3,779  
Total current trade payables                                                                               
    42,807       48,107  
VAT payables                                                                               
    3,418       7,974  
Other tax payables                                                                               
    4,360       3,250  
Others                                                                               
    2,667       6,352  
Total current other payables                                                                               
    10,445       17,576  
Related parties (Note 29)                                                                               
    19,704       12,023  
Total current trade and other payables                                                                               
    72,956       77,706  
Total trade and other payables                                                                               
    80,077       84,760  
 

 
20

 
IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina

17.           Salaries and social security liabilities

Company’s Salaries and social security liabilities as of March 31, 2014 and June 30, 2013 are as follows:

   
March 31,
2014
   
June 30,
2013
 
Current
           
Provision for vacation and bonus                                                                               
    2,508       4,505  
Social security payable                                                                               
    509       967  
Salaries payable                                                                               
    19       18  
Total salaries and social security liabilities
    3,036       5,490  


18.           Provisions

The table below shows the movements in Company's provisions:

   
Labor, legal and other claims
 
At June 30, 2013                                                                                                            
    13,142  
Additions, net                                                                                                            
    2,821  
Used during the period                                                                                                            
    (1,604 )
At March 31, 2014                                                                                                            
    14,359  

The breakdown of total current and non-current provisions is as follows:

   
March 31,
2014
   
June 30,
2013
 
Non-current                                                                            
    3,801       6,877  
Current                                                                            
    10,558       6,265  
      14,359       13,142  

 
21

 
IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina


19.           Borrowings

Company’s borrowings as of March 31, 2014 and June 30, 2013 were as follows:

                 
Book value
 
 
Secured/ unsecured
Currency
Fixed/ floating
Effective
interest rate %
 
Principal nominal value
   
March 31,
2014
   
June 30,
2013
 
Non-current
                         
IRSA NCN due 2017 (Note 29)
Unsecured
US$
Fixed
8.50%
    150,000       1,198,624       805,868  
IRSA NCN due 2020
Unsecured
US$
Fixed
11.50%
    150,000       1,176,387       789,655  
IRSA NCN due 2017
Unsecured
Ps.
Floating
Badlar + 450ps
    10,800       10,761       -  
IRSA NCN due 2015
Unsecured
Ps.
Floating
Badlar + 395ps
    209,400       208,387       -  
Related parties (Note 29)
Unsecured
Ps.
Floating
Badlar
    148,018       173,343       139,383  
Related parties (Note 29)
Unsecured
US$
Floating
Libor 3m+200
    8,012       64,112       43,169  
Related parties (Note 29)
Unsecured
US$
Fixed
7.50%
    255       -       18,428  
Finance lease obligations
Secured
US$
Fixed
7.50%
    126       173       18  
Total non-current borrowings
                    2,831,787       1,796,521  
Current
                               
IRSA NCN due 2013
Unsecured
Ps.
Floating
Badlar +2.49%
    153,152       -       52,240  
IRSA NCN due 2014
Unsecured
US$
Fixed
7.45%
    8,458       -       137,750  
IRSA NCN due 2017 (Note 29)
Unsecured
US$
Fixed
8.5%
    150,000       15,846       27,749  
IRSA NCN due 2020
Unsecured
US$
Fixed
11.5%
    150,000       26,516       40,604  
IRSA NCN due 2017
Unsecured
Ps.
Floating
Badlar + 450ps
    10,800       226       -  
IRSA NCN due 2015
Unsecured
Ps.
Floating
Badlar + 395ps
    209,400       5,062       -  
Bank overdrafts
Unsecured
Ps.
Floating
-
    -       37,750       100,214  
Finance lease obligations
Secured
US$
Fixed
7.50%
    126       240       105  
Short-term loans
Unsecured
Ps.
Fixed
29.00%
    25,000       25,556       -  
Related parties (Note 29)
Unsecured
Ps.
Floating
Badlar
    67,369       -       8  
Related parties (Note 29)
Unsecured
US$
Fixed
3.60%
    17,089       141,971       64,533  
Related parties (Note 29)
Unsecured
US$
Floating
Libor 3m+200ps
    8,012       1,336       170  
Related parties (Note 29)
Unsecured
US$
Fixed
1.5%
    26,441       212,711       -  
Related parties (Note 29)
Unsecured
Ps.
Floating
Badlar
    25,585       4,390       462  
Total Current borrowings
                    471,604       423,835  
Total borrowings
                    3,303,391       2,220,356  

NCN: Non-convertible Notes

See Note 24 to the Unaudited Condensed Interim Consolidated Financial Statements, new issuance of non-convertible notes.
 

 
22

 
IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina

20.           Current and deferred income tax

The details of the provision for the Company’s income tax are as follows:

   
March 31,
2014
   
March 31,
2013
 
Deferred income tax                                                                                 
    287,939       71,774  
Income tax                                                                                 
    287,939       71,774  

The gross movement on the deferred income tax account is as follows:

   
March 31,
2014
   
June 30,
2013
 
Beginning of period / year                                                                                 
    47,144       (19,179 )
Income tax gain                                                                                 
    287,939       66,323  
End of period / year                                                                                 
    335,083       47,144  

Below is a reconciliation between income tax expense and the amount that would arise using the income tax rate applicable to Profit Before Income Tax for the nine-month periods ended March 31, 2014 and 2013:

   
March 31,
2014
   
March 31,
2013
 
Net income at tax rate                                                                                 
    (132,989 )     87,102  
Permanent differences:
               
Share of loss from subsidiaries, associates and joint ventures
    (156,530 )     (153,685 )
Non-deductible items                                                                                 
    1,401       1,116  
Others                                                                                 
    179       (6,307 )
Income tax expense                                                                                 
    (287,939 )     (71,774 )


 
23

 
IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina

21.           Shareholders' Equity

Dividends approved for distribution among shareholders for the year ended June 30, 2013 amounted to Ps. 250 million, which were approved at the Annual General Shareholders’ Meeting on October 31, 2013.

Dividends paid during the period ended March 31, 2014, amounted to Ps. 89.8 million.

See Note 26 to the Unaudited Condensed Interim Consolidated Financial Statements.

22.           Revenues

   
March 31,
2014
   
March 31,
2013
 
Rental and scheduled rent increases                                                                                 
    166,785       139,289  
Expenses                                                                                 
    43,367       49,123  
Property management fee                                                                                 
    3,245       2,701  
Others                                                                                 
    363       169  
Total rental and service income                                                                                 
    213,760       191,282  
Sale of trading properties                                                                                 
    6,873       15,914  
Total other revenue                                                                                 
    6,873       15,914  
Total revenues                                                                                 
    220,633       207,196  


23.
Costs

   
March 31,
2014
   
March 31,
2013
 
Leases and services costs                                                                                 
    67,317       75,114  
Cost of sales and development                                                                                 
    3,188       5,569  
Total cost of property operations                                                                                 
    70,505       80,683  
Total costs                                                                                 
    70,505       80,683  


24.
Expenses by nature

The Company disclosed expenses in the statements of income by function as part of the line items “Costs”, “General and administrative expenses” and “Selling expenses”.

The following tables provide the additional required disclosure of expenses by nature and their relationship to the function within the Company.


 
24

 
IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina

24.           Expenses by nature (Continued)

For the period ended March 31, 2014:

   
Costs
                   
   
Cost of rental and services
   
Cost of sale
and development
   
General and administrative expenses
   
Selling expenses
   
Total
 
Leases and service charges
    2,595       334       586       53       3,568  
Depreciation and amortization
    20,279       3       693       84       21,059  
Allowances for trade and other receivables
    -       -       -       3,503       3,503  
Salaries, social security costs and other personnel expenses
    9,933       106       25,375       6,215       41,629  
Directors’ fees
    -       -       18,599       -       18,599  
Fees and payments for services
    2,115       32       7,644       686       10,477  
Maintenance, security, cleaning, repairs  and others
    25,092       147       1,987       152       27,378  
Taxes, rates and contributions
    6,508       1,231       95       5,436       13,270  
Advertising and other selling expenses
    -       -       -       1,836       1,836  
Cost of sale of trading properties
    -       1,302       -       -       1,302  
Others
    795       33       3,465       268       4,561  
Total expenses by nature
    67,317       3,188       58,444       18,233       147,182  


 
25

 
IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina

24.           Expenses by nature (Continued)

For the period ended March 31, 2013:

   
Costs
                   
   
Cost of rental and services
   
Cost of sale and development
   
General and administrative expenses
   
Selling expenses
   
Total
 
Leases and service charges                                                                        
    3,070       787       558       -       4,415  
Depreciation and amortization                                                                        
    21,321       -       640       33       21,994  
Allowances for trade and other receivables
    -       -       -       761       761  
Salaries, social security costs and other personnel expenses
    7,905       86       19,837       4,319       32,147  
Directors’ fees                                                                        
    -       -       26,645       -       26,645  
Fees and payments for services                                                                        
    2,836       40       4,051       985       7,912  
Maintenance, security, cleaning, repairs  and others
    30,032       44       1,636       124       31,836  
Taxes, rates and contributions                                                                        
    9,638       728       275       4,424       15,065  
Advertising and other selling expenses                                                                        
    -       -       -       1,549       1,549  
Cost of sale of trading properties                                                                        
    -       3,867       -       -       3,867  
Others                                                                        
    312       17       3,186       220       3,735  
Total expenses by nature                                                                        
    75,114       5,569       56,828       12,415       149,926  



 
26

 
IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina
 
25.
Employee costs

   
March 31,
2014
   
March 31,
2013
 
Salaries and social security costs                                                                                 
    35,239       29,546  
Share-based compensation                                                                                 
    2,706       1,102  
Pension costs – defined contribution plan                                                                                 
    620       74  
Other expenses and benefits                                                                                 
    3,064       1,425  
Total employee costs                                                                                 
    41,629       32,147  

26.           Other operating results, net

   
March 31,
2014
   
March 31,
2013
 
Personal assets tax                                                                                 
    (2,827 )     (2,968 )
Donations                                                                                 
    (512 )     (221 )
Lawsuits and other contingencies (1)                                                                                 
    (3,277 )     (6,019 )
Others                                                                                 
    1,013       (1,872 )
Total other operating results, net                                                                                 
    (5,603 )     (11,080 )
 
(1)  
Includes judicial costs and expenses

27.           Financial results, net

   
March 31,
2014
   
March 31,
2013
 
Finance income:
           
 - Interest income                                                                                   
    21,053       11,775  
 - Foreign exchange gains                                                                                   
    102,124       42,503  
 - Gain from sale of financial assets                                                                                   
    -       10,299  
Total finance income                                                                                   
    123,177       64,577  
                 
Finance costs:
               
 - Interest expense                                                                                   
    (244,554 )     (168,965 )
 - Foreign exchange losses                                                                                   
    (871,896 )     (213,601 )
 - Other finance costs                                                                                   
    (11,195 )     (8,659 )
Total finance costs                                                                                   
    (1,127,645 )     (391,225 )
Other financial results:
               
 - Fair value (loss) / gain of investments in financial assets
    (9,517 )     26,440  
 - Gain on derivative financial instruments                                                                                   
    3,577       -  
Total other financial results                                                                                   
    (5,940 )     26,440  
Total financial results, net                                                                                   
    (1,010,408 )     (300,208 )
 
28.           Share-based payments

For more details on share-based payments, see Note 33 to the Unaudited Condensed Interim Consolidated Financial Statements.

 
 
27

 
IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina

29.           Related party transactions

The following is a summary of the balances with related parties as of March 31, 2014:
 
     
Trade and other receivables current
   
Trade and other receivables
   
Trade and other payables current
   
Trade and other payables
   
Borrowings current
   
Borrowings non-current
 
Related party
Description of Transaction
       
non-current
         
non-current
             
Parent Company
                                     
CRESUD S.A.C.I.F. y A.
Sale of good and/or services
    701       -       -       -       -       -  
 
Borrowings
    -       -       -       -       (212,713 )     -  
 
Corporate services
    -       -       (9,353 )     -       -       -  
 
Reimbursement of expenses
    304       -       -       -       -       -  
 
Non-Convertible Notes
    -       -       -       -       (780 )     (34,409 )
Total Parent Company
      1,005       -       (9,353 )     -       (213,493 )     (34,409 )
Subsidiaries
                                                 
E. Commerce Latina S.A.
Reimbursement of expenses
    4       -       -       -       -       -  
 
Management fees
    2       -       -       -       -       -  
 
Borrowings
    -       -       -       -       -       (8,811 )
Alto Palermo S.A.
Reimbursement of expenses
    439       -       -       -       -       -  
 
Non-Convertible Notes
    -       -       -       -       (251 )     (14,164 )
 
Share-based payments
    -       -       (131 )     -       -       -  
 
Borrowings
    -       -       -       -       (141,969 )     -  
Solares de Santa Maria S.A.
Reimbursement of expenses
    4,786       -       -       -       -       -  
 
Borrowings
    -       6       -       -       -       -  
Palermo Invest S.A.
Reimbursement of expenses
    46       -       -       -       -       -  
 
Borrowings
    -       -       -       -       -       (1,524 )
Unicity S.A.
Reimbursement of expenses
    14       -       -       -       -       -  
Ritelco S.A.
Borrowings
    -       -       -       -       (1,336 )     (68,531 )

 

 
28

 
IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina


29.           Related party transactions (Continued)
 
Related party
Description of transaction
 
Trade and other receivables current
   
Trade and other receivables
   
Trade and other payables current
   
Trade and other payables
   
Borrowings current
   
Borrowings
 
           
non-current
         
non-current
         
non-current
 
Subsidiaries
                                     
Inversora Bolivar S.A.
Reimbursement of expenses
    54       -       -       -       -       -  
 
Borrowings
    -       -       -       -       -       (7,992 )
Hoteles Argentinos S.A.
Hotel services
    55       -       (1,605 )     -       -       -  
Tyrus S.A.
Borrowings
    -       315,54       -       -       -       -  
 
Reimbursement of expenses
    2,18       -       -       -       -       -  
Llao Llao Resorts S.A.
Hotel services
    3,281       -       -       -       -       -  
 
Guarantee deposits
    -       -       -       (14 )     -       -  
Nuevas Fronteras S.A.
Reimbursement of expenses
    583       -       -       -       -       -  
 
Management fees
    2       -       (7 )     -       -       -  
 
Borrowings
    -       -       -       -       (4,390 )     (25,585 )
Efanur S.A.
Borrowings
    67,565       -       -       -       -       -  
Total Subsidiaries
      79,011       315,546       (1,743 )     (14 )     (147,946 )     (126,607 )
Subsidiaries CRESUD
                                                 
Futuros y Opciones.com S.A.
Reimbursement of expenses
    -       -       (29 )     -       -       -  
Sociedad Anónima Carnes Pampeanas S.A.
Reimbursement of expenses
    -       -       (1 )     -       -       -  
Cactus S.A.
Reimbursement of expenses
    -       -       (8 )     -       -       -  
Total Subsidiaries CRESUD
      -       -       (38 )     -       -       -  


 
29

 
IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina


29.           Related party transactions (Continued)

Related party
Description of transaction
 
Trade and other receivables current
   
Trade and other receivables
non-current
   
Trade and other payables current
   
Trade and other payables
non-current
   
Borrowings current
   
Borrowings
non-current
 
Subsidiaries APSA
                                     
Arcos del Gourmet S.A.
Reimbursement of expenses
    37       -       -       -       -       -  
Emprendimientos Recoleta S.A.
Reimbursement of expenses
    -       -       (8 )     -       -       -  
Non-Convertible Notes
    -       -       -       -       (258 )     (11,547 )
Fibesa S.A.
Reimbursement of expenses
    30       -       -       -       -       -  
Panamerican Mall S.A.
Reimbursement of expenses
    108       -       -       -       -       -  
Non-Convertible Notes
    -       -       -       -       (1,013 )     (44,667 )
Conil S.A.
Reimbursement of expenses
    170       -       -       -       -       -  
Shopping Neuquén S.A.
Reimbursement of expenses
    4       -       -       -       -       -  
Total Subsidiaries APSA
      349       -       (8 )     -       (1,271 )     (56,214 )
Subsidiaries TYRUS
                                      -       -  
Irsa International LLC
Reimbursement of expenses
    1,482       -       (1,069 )     -       -          
Real Estate  Investment Group LP
Reimbursement of expenses
    57       -       (41 )     -       -       -  
Real Estate Investment Group V LP
Reimbursement of expenses
    18       -       -       -       -       -  
Real Estate Strategies LP
Reimbursement of expenses
    2,098       -       -       -       -       -  
New Lipstick LLC
Reimbursement of expenses
    1,927       -       -       -       -       -  
Imadison LLC
Reimbursement of expenses
    1,350       -       -       -       -       -  
Total Subsidiaries TYRUS
      6,932       -       (1,110 )     -       -       -  
Associates
                                                 
Banco de Crédito y Securitización S.A.
Reimbursement of expenses
    35       -       -       -       -       -  
Leases and/or rights of use
    988       -       -       -       -       -  
Banco Hipotecario S.A.
Reimbursement of expenses
    66       -       (9 )     -       -       -  
Leases and/or rights of use
    626       -       -       -       -       -  
Total Associates
      1,715       -       (9 )     -       -       -  

 
30

 
IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina


29.           Related party transactions (Continued)
 
 
Related party
Description of transaction
 
Trade and other receivables current
   
Trade and other receivables
   
Trade and other payables
   
Trade and other payables
   
Borrowings
   
Borrowings
 
           
non-current
    current    
non-current
    current    
non-current
 
Joint Ventures
                                     
Cyrsa S.A.
Reimbursement of expenses
    -       -       (6 )     -       -       -  
 
Borrowings
    -       -       -       -       -       (125,012 )
Baicom Networks S.A.
Reimbursement of expenses
    14       -       -       -       -       -  
Puerto Retiro S.A.
Reimbursement of expenses
    198       -       -       -       -       -  
Total Joint Ventures
      212       -       (6 )     -       -       (125,012 )
Joint Ventures APSA
                                                 
Nuevo Puerto Santa Fé S.A.
Reimbursement of expenses
    3       -       -       -       -       -  
Quality Invest S.A.
Reimbursement of expenses
    53       -       -       -       -       -  
 
Customers advances
    -       -       (45 )     -       -       -  
Total Joint Ventures APSA
      56       -       (45 )     -       -       -  
Other related parties
                                                 
Consultores Asset Management S.A.
Reimbursement of expenses
    2,715       -       (142 )     -       -       -  
Austral Gold S.A.
Reimbursement of expenses
    1       -       -       -       -       -  
Estudio Zang, Bergel & Viñes
Advances
    7       -       -       -       -       -  
 
Legal services
    -       -       (176 )     -       -       -  
Museo de los Niños
Leases and/or rights of use
    -       -       (3 )     -       -       -  
Fundación IRSA
Reimbursement of expenses
    48       -       (1 )     -       -       -  
Total Other related parties
      2,771       -       (322 )     -       -       -  
Directors and Senior Management
                                                 
Directors
Reimbursement of expenses
    301       -       -       -       -       -  
 
Fees
    -       -       (7,070 )     -       -       -  
 
Guarantee deposits
    -       -       -       (8 )     -       -  
Total Directors and Senior Management
      301       -       (7,070 )     (8 )     -       -  
Total
      92,352       315,546       (19,704 )     (22 )     (362,710 )     (342,242 )



 
31

 
IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina


29.           Related party transactions (Continued)

The following is a summary of the balances with related parties as of June 30, 2013:
 
Related party
Description of transaction
 
Trade and other receivables
   
Trade and other receivables
   
Trade and other payables
   
Trade and other payables
   
Borrowings
   
Borrowings
 
     
non-current
   
current
   
non-current
   
current
   
non-current
   
current
 
Parent Company
                                     
CRESUD S.A.C.I.F. y A.
Sale of real estate property
    -       701       -       -       -       -  
 
Corporate services
    -       -       -       (8,503 )     -       -  
 
Reimbursement of expenses
    -       471       -       -       -       -  
 
Share-based payments
    -       559       -       -       -       -  
Total Parent Company
      -       1,731       -       (8,503 )     -       -  
Subsidiaries
                                                 
E. Commerce Latina S.A.
Reimbursement of expenses
    -       17       -       -       -       -  
 
Management fees
    -       1       -       -       -       -  
 
Borrowings
    -       -       -       -       (11,371 )     -  
Alto Palermo S.A.
Reimbursement of expenses
    -       2,183       -       -       -       -  
 
Leases and/or rights of use
    -       -       -       (311 )     -       -  
 
Corporate services
    -       2,257       -       -       -       -  
 
Share-based payments
    -       -       -       (72 )     -       -  
 
Borrowings
    -       -       -       -       -       (64,533 )
Solares de Santa Maria S.A.
Reimbursement of expenses
    -       3,925       -       -       -       -  
 
Borrowings
    5       -       -       -       -       -  
Palermo Invest S.A.
Reimbursement of expenses
    -       19       -       -       -       -  
 
Borrowings
    -       86       -       -       (5,431 )     (8 )
Unicity S.A.
Reimbursement of expenses
    -       7       -       -       -       -  
Ritelco S.A.
Reimbursement of expenses
    -       10       -       (15 )     -       -  
 
Borrowings
    -       -       -       -       (47,036 )     (170 )

 
32

 
IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina


29.
Related party transactions (Continued)
 
Related party
Description of transaction
 
Trade and other receivables
   
Trade and other receivables
   
Trade and other payables
   
Trade and other payables
   
Borrowings
   
Borrowings current
 
     
non-current
   
current
   
non-current
   
current
   
non-current
       
Subsidiaries
                                     
Inversora Bolivar S.A.
Reimbursement of expenses
    -       27       -       -       -       -  
 
Borrowings
    -       1,420       -       -       (13,228 )     -  
Hoteles Argentinos S.A.
Hotel services
    -       53       -       (1,081 )     -       -  
Tyrus S.A.
Reimbursement of expenses
    -       120       -       -       -       -  
 
Borrowings
    81,481       -       -       -       -       -  
Llao Llao Resorts S.A.
Hotel services
    -       1,472       -       -       -       -  
 
Management fees
    -       553       -       -       -       -  
 
Guarantee deposits
    -       -       (9 )     -       -       -  
Nuevas Fronteras S.A.
Reimbursement of expenses
    -       1       -       -       -       -  
 
Management fees
    -       159       -       (8 )     -       -  
 
Borrowings
    -       -       -       -       (25,585 )     (462 )
Efanur S.A.
Reimbursement of expenses
    -       75       -       -       -       -  
 
Borrowings
    -       44,430       -       -       -       -  
Total Subsidiaries
      81,486       56,815       (9 )     -1,487       (102,651 )     (65,173 )
)Subsidiaries CRESUD
                                                 
Futuros y Opciones.com S.A.
Reimbursement of expenses
    -       -       -       (2 )     -       -  
Alafox S.A.
Reimbursement of expenses
    -       46       -       -       -       -  
Codalis S.A.
Reimbursement of expenses
    -       44       -       -       -       -  
Helmir S.A.
Reimbursement of expenses
    -       1       -       -       -       -  
Doneldon S.A.
Reimbursement of expenses
    -       36       -       -       -       -  
Sedelor S.A.
Reimbursement of expenses
    -       35       -       -       -       -  
Total Subsidiaries CRESUD
      -       162       -       (2 )     -       -  


 
33

 
IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina


29.
Related party transactions (Continued)

Related party
Description of transaction
 
Trade and other receivables non-current
   
Trade and other receivables
current
   
Trade and other payables
non-current
   
Trade and other payables
current
   
Borrowings
non-current
   
Borrowings
 current
 
Subsidiaries APSA
                                     
Arcos del Gourmet S.A.
Reimbursement of expenses
    -       13       -       -       -       -  
Emprendimientos Recoleta S.A.
Reimbursement of expenses
    -       -       -       (1 )     -       -  
Non-Convertible Notes
    -       -       -       -       (7,077 )     (446 )
Fibesa S.A.
Reimbursement of expenses
    -       128       -       -       -       -  
Share-based payments
    -       63       -       -       -       -  
Panamerican Mall S.A.
Reimbursement of expenses
    -       78       -       -       -       -  
Non-Convertible Notes
    -       -       -       -       (12,050 )     (764 )
Shopping Neuquén S.A.
Reimbursement of expenses
    -       1       -       -       -       -  
Torodur S.A.
Reimbursement of expenses
    -       162       -       -       -       -  
Total Subsidiaries APSA
      -       445       -       (1 )     (19,127 )     (1,210 )
Subsidiaries TYRUS
                      -                          
Irsa International LLC
Reimbursement of expenses
    -       995       -       (720 )     -       -  
Real Estate  Investment Group LP
Reimbursement of expenses
    -       38       -       (28 )     -       -  
Real Estate Investment Group. V LP
Reimbursement of expenses
    -       12       -       -       -       -  
Irsa Development LP
Reimbursement of expenses
    -       2       -       -       -       -  
Real Estate Strategies LP
Reimbursement of expenses
    -       1,350       -       -       -       -  
New Lipstick LLC
Reimbursement of expenses
    -       1,301       -       -       -       -  
Imadison LLC
Reimbursement of expenses
    -       909       -       -       -       -  
Jiwin S.A.
Reimbursement of expenses
    -       3       -       -       -       -  
Zetol S.A.
Reimbursement of expenses
    -       149       -       -       -       -  
Total Subsidiaries TYRUS
      -       4,759       -       (748 )     -       -  
Associates
                                                 
Manibil S.A.
Other liabilities
    -       -       -       (781 )     -       -  
Banco Hipotecario S.A.
Reimbursement of expenses
    -       -       -       (90 )     -       -  
Total Associates
      -       -       -       (871 )     -       -  
Associates APSA
                                                 
Tarshop S.A.
Reimbursement of expenses
    -       8       -       -       -       -  
Total Associates APSA
      -       8       -       -       -       -  

 
34

 
IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina


29.  
Related party transactions (Continued)

Related party
Description of transaction
 
Trade and other receivables
non-current
   
Trade and other receivables
current
   
Trade and other payables
non-current
   
Trade and other payables
current
   
Borrowings
non-current
   
Borrowings
 current
 
Joint Ventures
                                     
Cyrsa S.A.
Reimbursement of expenses
    -       -       -       (10 )     -       -  
Borrowings
    -       -       -       -       (98,328 )     -  
Baicom Networks S.A.
Reimbursement of expenses
    -       16       -       (2 )     -       -  
Puerto Retiro S.A.
Reimbursement of expenses
    -       178       -       -       -       -  
Total Joint Ventures
      -       194       -       (12 )     (98,328 )     -  
Joint Ventures APSA
                                                 
Nuevo Puerto Santa Fé S.A.
Reimbursement of expenses
    -       3       -       -       -       -  
Quality Invest S.A.
Reimbursement of expenses
    -       26       -       -       -       -  
Management fees
    -       -       -       (45 )     -       -  
Total Joint Ventures APSA
      -       29       -       (45 )     -       -  
Other related parties
                                                 
Consultores Asset Management S.A.
Reimbursement of expenses
    -       2,482       -       (36 )     -       -  
Dolphin Fund PLC
Reimbursement of expenses
    -       133       -       -       -       -  
Estudio Zang, Bergel & Viñes
Advances
    -       11       -       -       -       -  
Legal services
    -       12       -       (314 )     -       -  
Museo de los Niños
Leases and/or rights
of use
    -       26       -       (3 )     -       -  
Fundación IRSA
Reimbursement of expenses
    -       38       -       (1 )     -       -  
Total Other related parties
      -       2,702       -       (354 )     -       -  
Directors and Senior Management
                                                 
Directors
Fees
    -       7,599       -       -       -       -  
Guarantee deposits
    -       -       (8 )     -       -       -  
Total Directors and Senior Management
      -       7,599       (8 )     -       -       -  
Total
      81,486       74,444       (17 )     (12,023 )     (220,106 )     (66,383 )

 
35

 
IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina

29.           Related party transactions (Continued)

The following is a summary of the transactions with related parties for the nine-month period ended March 31, 2014:

Related party
 
Leases and/or rights of use
   
Management fees
   
Corporate services
   
Legal services
   
Financial operations
   
Fees and Salaries
 
Parent Company
                                   
Cresud S.A.C.I.F. y A
    1,303       -       (22,016 )     -       (2,861 )     -  
Total Parent Company
    1,303       -       (22,016 )     -       (2,861 )     -  
Subsidiaries
                                               
Alto Palermo S.A.
    3,621       -       -       -       (6,562 )     -  
E-Commerce Latina S.A.
    -       4       -       -       (1,757 )     -  
Inversora Bolivar S.A.
    -       -       -       -       (2,144 )     -  
Llao Llao Resorts S.A.
    110       -       -       -       -       -  
Ritelco S.A.
    -       -       -       -       (22,645 )     -  
Nuevas Fronteras S.A.
    -       720       -       -       (3,928 )     -  
Hoteles Argentinos S.A.
                                               
Efanur S.A.
    -       -       -       -       23,135       -  
Tyrus S.A.
    -       -       -       -       101,582       -  
Palermo Invest S.A.
    -       -       -       -       (565 )     -  
Total Subsidiaries
    3,731       724       -       -       87,116       -  
Subsidiaries APSA
                                               
Fibesa S.A.
    906       -       -       -       -       -  
Panamerican Mall S.A.
    -       -       -       -       (3,043 )     -  
Emprendimientos Recoleta S.A.
    -       -       -       -       (850 )     -  
Total Subsidiaries APSA
    906       -       -       -       (3,893 )     -  

 
36

 
IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina


29.
Related party transactions (Continued)

Related party
 
Leases and/or rights of use
   
Management fees
   
Corporate services
   
Legal services
   
Financial operations
   
Fees and Salaries
 
Associates
                                   
Banco de Crédito y Securitización S.A.
    530       -       -       -       -       -  
Banco Hipotecario S.A.
    458       -       -       -       -       -  
Total Associates
    988       -       -       -       -       -  
Associates APSA
                                               
Tarshop S.A.
    2,679       -       -       -       -       -  
Total Associates APSA
    2,679       -       -       -       -       -  
Joint Ventures
                                               
Canteras Natal Crespo S.A.
    -       -       -       -       -       -  
Cyrsa S.A.
    -       -       -       -       (14,596 )        
Total Joint Ventures
    -       -       -       -       (14,596 )        
Other related parties
                                               
Estudio Zang, Bergel & Viñes
    -       -       -       (750 )     -       -  
Isaac Elsztain e Hijos S.C.A.
    (179 )     -       -       -       -       -  
Hamonet S.A.
    (97 )     -       -       -       -       -  
Total Other related parties
    (276 )     -       -       (750 )     -       -  
Directors and Senior Management
                                               
Senior Management
    -       -       -       -       -       (1,984 )
Directors
    -       -       -       -       -       (18,599 )
Total Directors and Senior Management
    -       -       -       -       -       (20,583 )
Total
    9,331       724       (22,016 )     (750 )     65,766       (20,583 )


 
37

 
IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina


29.
Related party transactions (Continued)

The following is a summary of the transactions with related parties for the nine-month period ended March 31, 2013:

Related party
 
Leases and/or rights of use
   
Management fees
   
Corporate services
   
Legal services
   
Financial operations
   
Fees and Salaries
 
Parent Company
                                   
Cresud S.A.C.I.F. y A
    1,258       (12,267 )     (6,339 )     -       -       -  
Total Parent Company
    1,258       (12,267 )     (6,339 )     -       -       -  
Subsidiaries
                                               
Alto Palermo S.A.
    3,257       -       -       -       29,378       -  
E-Commerce Latina S.A.
    -       4       -       -       (1,251 )     -  
Inversora Bolivar S.A.
    -       -       -       -       (1,455 )     -  
Ritelco S.A.
    -       -       -       -       (868 )        
Llao Llao Resorts S.A.
    91       -       -       -       83       -  
Nuevas Fronteras S.A.
    -       410       -       -       (1,064 )     -  
Efanur S.A.
    -       -       -       -       978       -  
Tyrus S.A.
    -       -       -       -       138       -  
Palermo Invest S.A.
    -       -       -       -       (335 )     -  
Total Subsidiaries
    3,348       414       -       -       25,604       -  
Subsidiaries APSA
                                               
Fibesa S.A.
    719       -       -       -       -       -  
Panamerican Mall S.A.
    -       -       -       -       (1,771 )     -  
Emprendimientos Recoleta S.A.
    -       -       -       -       (1,040 )     -  
Total Subsidiaries APSA
    719       -       -       -       (2,811 )     -  

 
38

 
IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina


29.
Related party transactions (Continued)

Related party
 
Leases and/or rights of use
   
Management fees
   
Corporate services
   
 
Legal services
   
Financial operations
   
Fees and Salaries
 
Associates APSA
                                   
Tarshop S.A.
    2,703       -       -       -       -       -  
Total Associates APSA
    2,703       -       -       -       -       -  
Joint Ventures
                                               
Canteras Natal Crespo S.A.
    -       72       -       -       8       -  
Cyrsa S.A.
    -       -       -       -       (5,397 )     -  
Total Joint Ventures
    -       72       -       -       (5,389 )     -  
Other related parties
                                               
Estudio Zang, Bergel & Viñes
    -       -       -       (576 )     -       -  
Consultores Assets Management S.A.
    140       -       -       -       -       -  
Isaac Elsztain e Hijos S.C.A.
    136       -       -       -       -       -  
Hamonet S.A.
    72       -       -       -       -       -  
Total Other related parties
    348       -       -       (576 )     -       -  
Directors and Senior Management
                                               
Directors
    -       -       -       -       -       (26,245 )
Total Directors and Senior Management
    -       -       -       -       -       (26,245 )
Total
    8,376       (11,781 )     (6,339 )     (576 )     17,404       (26,245 )


 
39

 
IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina

30.           Negative working capital

At the end of the period, the Company had negative working capital. This situation is presently being considered by the Board of Directors and by Management.
 
31.           Special reserve

Pursuant to CNV General Ruling No. 609/12, the Company set up a special reserve reflecting the positive difference between the balance at the beginning of retained earnings disclosed in the first financial statements prepared according to IFRS and the balance at closing of retained earnings disclosed in the last financial statements prepared in accordance with previously effective accounting standards. This reserve may not be used to make distributions in kind or in cash, and may only be reversed to be capitalized, or otherwise to absorb potential negative balances in Retained Earnings.

32.
CNV General Resolution No. 622

As required by Section 1°, Chapter III, Title IV of CNV General Resolution No. 622, below there is a detail of the notes to the Unaudited Condensed Interim Separate Financial Statements that disclosure the information required by the Resolution in Exhibits.

Exhibit A - Property, plant and equipment
Note 6 Investment properties and Note 7 Property, plant and equipment
Exhibit B - Intangible assets
Note 9 Intangible assets
Exhibit C - Equity investments
Note 33 Equity investments
Exhibit D - Other investments
Note 11 Financial instruments by category
Exhibit E - Provisions
Note 12 Trade and other receivables and Note 18 Provisions
Exhibit F - Cost of sales
Note 8 Trading properties and Note 24 Expenses by nature
Exhibit G - Foreign currency assets and liabilities
Note 34 Foreign currency assets and liabilities


 
40

 
IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina
 
33.
Equity investments
 
                      Issuer's information        
                             
Last financial statements issued
       
 
Issuer and type of securities
 
Class / Items
   
Amount
     
Value recorded as of 03.31.14
     
Value recorded as of 06.30.13
  Market value as of 03.31.14 Main activity Registered office  
Date
   
Common stock (nominal value)
   
Profit (loss) for the period
   
Shareholders' Equity
   
Interest in common stock
 
Alto Palermo S.A.
Common shares 1 vote
    120,448,003       938,115       811,428  
41.00
Real estate
Argentina
    03.31.14       126,014       289,444       981,466       95.58 %
 
Higher value
            436,913       445,930                                                
 
Intergroup transactions
            (38,512 )     (26,469 )                                              
                                                                         
Banco Hipotecario S.A. (1)
Common shares 1 vote
    75,000,000       200,346       174,127  
1.67
Financing
Argentina
    03.31.14       1,500,000       202,422       4,049,357       5.13 %
 
Higher value
            1       4                                                
                                                                         
Banco de Crédito & Securitización S.A. (1)
Common shares 1 vote
    3,984,375       13,430       9,901  
Not publicly traded
Financing
Argentina
    03.31.14       62,500       28,106       212,536       6.38 %
                                                                         
Cyrsa S.A.
Common shares 1 vote
    119,608,531       147,125       129,627  
Not publicly traded
Real estate
Argentina
    03.31.14       239,217       34,996       294,249       50.00 %
                                                                         
E-Commerce Latina S.A.
Common shares 1 vote
    82,903,821       236,335       214,962  
Not publicly traded
Investment
Argentina
    03.31.14       82,904       28,491       237,08       100.00 %
 
Irrevocable contributions
            745       600                                                
 
Goodwill
            (1,511 )     (1,511 )                                              


 
41

 
IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina


33.
Equity investments (Continued)
 
 
                       
Issuer's information
   
 
 
                             
Last financial statements issued
       
 
Issuer and type of securities
 
Class / Items
 
Amount
   
Value recorded as of 03.31.14
   
Value recorded as of 06.30.13
  Market value as of 03.31.14 Main activity Registered office  
Date
   
Common stock (nominal value)
   
Profit (loss) for the period
   
Shareholders' Equity
   
Interest in common stock
 
Efanur S.A.
Common shares 1 vote
    900,000       (19,121 )     63,262  
Not publicly traded
Investment
Uruguay
    03.31.14       205       (82,383 )     (18,900 )     100.00 %
 
Irrevocable contributions
            221       -                                                
                                                                         
Hoteles Argentinos S.A.
Common shares 1 vote
    15,366,840       9,021       11,877  
Not publicly traded
Hotel
Argentina
    03.31.14       19,209       (3,570 )     11,276       80.00 %
 
Higher value
            819       920                                                
                                                                         
Inversora Bolivar S.A.
Common shares 1 vote
    78,909,867       258,182       239,039  
Not publicly traded
Investment
Argentina
    03.31.14       82,949       27,993       272,926       95.13 %
 
Irrevocable contributions
            1,455       209                                                
 
Higher value
            6,428       6,428                                                
                                                                         
Llao Llao Resort S.A.
Common shares 1 vote
    73,580,206       35,585       31,205  
Not publicly traded
Hotel
Argentina
    03.31.14       147,160       7,356       71,167       50.00 %
 
Irrevocable contributions
            -       700                                                
 
Higher value
            104       113                                                
                                                                         
Manibil S.A.
Common shares 1 vote
    30,397,880       35,785       26,250  
Not publicly traded
Real estate
Argentina
    03.31.14       62,037       7,907       73,031       49.00 %
 
Irrevocable contributions
            -       6,500                                                
 
Goodwill
            10       10                                                
                                                                         
Nuevas Fronteras S.A.
Common shares 1 vote
    57,256,512       48,244       45,591  
Not publicly traded
Hotel
Argentina
    03.31.14       75,004       3,475       63,198       76.34 %
 
Lower value
            (16,348 )     (17,083 )                                              


 
42

 
IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina


33.
Equity investments (Continued)
 
                       
Issuer's information
         
                             
Last financial statements issued
       
 
Issuer and type of securities
 
Class / Items
 
Amount
   
Value recorded as of 03.31.14
   
Value recorded as of 06.30.13
   
Market value as of 03.31.14
 
Main activity
 
Registered office
 
Date
   
Common stock (nominal value)
   
Profit (loss) for the period
   
Shareholders' Equity
   
Interest in common stock
 
Palermo Invest S.A.
Common shares 1 vote
    152,884,248       212,673       191,257  
Not publicly traded
Investment
Argentina
    03.31.14       152,884       27,675       213,048       100.00 %
 
Irrevocable contributions
            375       10                                                
 
Higher value
            323       325                                                
 
Intergroup transactions
            (29,987 )     (29,987 )                                              
                                                                         
Ritelco S.A.
Common shares 1 vote
    181,016,717       362,830       272,783  
Not publicly traded
Investment
Uruguay
    03.31.14       67,029       90,023       362,864       100.00 %
 
Irrevocable contributions
            34       25                                                
 
Intergroup transactions
            (190 )     (190 )                                              
                                                                         
Solares Santa María S.A.
Common shares 1 vote
    306,706,975       302,343       294,731  
Not publicly traded
Real estate
Argentina
    03.31.14       338,693       793       334,804       90.57 %
 
Intergroup transactions
            (166,521 )     (166,521 )                                              
 
Irrevocable contributions
            872       6,894                                                
                                                                         
Tyrus S.A.
Common shares 1 vote
    3,196,347,364       949,642       672,079  
Not publicly traded
Investment
Uruguay
    03.31.14       928,926       43,777       1,044,464       100.00 %
 
Irrevocable contributions
            94,822       127,662                                                


 
43

 
IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina


33.
Equity investments (Continued)
 
 
                       
Issuer's information
       
                             
Last financial statements issued
       
Issuer and type of securities
 
Class / Items
 
Amount
   
Value recorded as of 03.31.14
   
Value recorded as of 06.30.13
 
Market value as of 03.31.14
Main activity
 
Registered office
 
Date
   
Common stock (nominal value)
   
Profit (loss) for the period
   
Shareholders' Equity
    Interest in common stock  
Unicity S.A.
Common shares 1 vote
    36,850,012       27,909       27,653  
Not publicly traded
Investment
Argentina
    03.31.14       41,588       (50 )     31,697       88.62 %
 
Irrevocable contributions
            181       301                                                
Total investments in subsidiaries, associates and joint ventures as of 03.31.14
              4,048,678                                                        
Total investments in subsidiaries, associates and joint ventures as of 06.30.13
                      3,570,642                                                

(1) The amounts correspond to financial statements of Banco Hipotecario S.A. and Banco de Crédito & Securitización S.A. prepared in accordance with the Central Bank of the Argentine Republic (“BCRA”) standards. For the purpose of the valuation of the investment in the Company, adjustments necessary to adequate the financial statements to the professional accounting standards have been considered.
 
 

 
44

 
IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina
 
34.
Foreign currency assets and liabilities

Book amounts of foreign currency assets and liabilities are as follows:

Items
 
Amount of foreign currency (1)
   
Prevailing exchange rate (2)
   
Total as of
03.31.14
   
Amount of foreign currency (1)
   
Prevailing exchange rate (2)
   
Total as of
 06.30.13
 
Assets
                                   
Trade and other receivables
                                   
US Dollar
    55,326       7.902       437,189       55,210       5.348       295,265  
Swiss Francs
    -       8.932       -       69       5.660       390  
Euros
    1       10.871       7       2       6.949       15  
Total trade and other receivables, net
                    437,196                       295,670  
Investments in financial assets
                                               
US Dollar
    3,393       7.902       26,810       6,118       5.348       32,718  
Total investments in financial assets
                    26,810                       32,718  
Cash and cash equivalents
                                               
US Dollar
    4,709       7.902       37,208       10,736       5.348       57,415  
Euros
    85       10.871       926       85       6.949       590  
Brazilian Reais
    1       3.290       2       -       -       -  
Swiss Francs
    -       8.932       1       -       -       -  
Pounds
    1       13.173       11       1       8.080       8  
Total cash and cash equivalents
                    38,148                       58,013  
Total assets as of 03.31.14
                    502,154                          
Total assets as of 06.30.13
                                            386,401  
Liabilities
                                               
Trade and other liabilities
                                               
US Dollar
    3,490       8.002       27,926       5,050       5.388       27,207  
Euros
    -       11.028       3       -       -       -  
Total trade and other payables
                    27,929                       27,207  
Borrowings
                                               
US Dollar
    355,519       8.002       2,844,866       345,950       5.388       1,863,978  
Total borrowings
                    2,844,866                       1,863,978  
Total liabilities as of 03.31.14
                    2,872,795                          
Total liabilities as of 06.30.13
                                            1,891,185  

(1) Considering foreign currencies those that differ from Company’s functional currency at each period/year-end.
(2) Exchange rate as of March 31, 2014 and June 30, 2013 according to Banco Nación Argentina records.

 
45

 
IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the Unaudited Condensed Interim Separate Financial Statements (Continued)
(All amounts in thousands of Argentine Pesos, except shares and per share data and as otherwise indicated)
Free translation from the original prepared in Spanish for the publication in Argentina
 
35.
Incident

On February 5, 2014 there was a widely known fire in Iron Mountain’s warehouse. Such company is a supplier of the Group and Group’s documentation was being kept in the mentioned warehouse. As of the date of issuance of these financial statements the Group is waiting for the company that experienced the fire to report whether the documentation submitted has been actually affected by the fire and its condition after the accident. Nevertheless, based on the internal review carried out by the Group, duly reported to the Argentine Securities Exchange Commission on February 12, 2014, the information kept at the Iron Mountain premises that were on fire do not appear to be sensitive or capable of affecting normal operations.


36.
Subsequent Events

See subsequent events in Note 41 to Unaudited Condensed Interim Consolidated Financial Statements.

 
46

 
IRSA Inversiones y Representaciones Sociedad Anónima
Information required by Section 68 of the Buenos Aires Stock Exchange Regulations
Unaudited Statement of Financial Position as of March 31, 2014
Stated in thousands of pesos
Free translation from the original prepared in Spanish for publication in Argentina

1.         Specific and significant systems that imply contingent lapsing or rebirth of benefits envisaged by such provisions.
 
None.
 
2.         Significant changes in the Company´s activities or other similar circumstances that occurred during the fiscal years included in the financial statements, which affect their comparison with financial statements filed in previous fiscal years, or that could affect those to be filed in future fiscal years.
 
See Note 2.1.
 
3.         Breakdown of accounts receivables and liabilities by maturity date.

 
       
Falling due
(Point 3.a.)
     
Without term (Point 3.b)
     
Without term (Point 3.b)
     
To be due (Point 3.c.)
         
 Items      
03.31.14
     
Current
     
Non-current
     
Up to 3 months
     
From 3 to 6
months
     
From 6 to 9
months
     
From 9 to 12
months
     
From 1 to 2
years
     
From 2 to 3
years
     
From 3 to 4
years
      From 4 years on        Total  
Accounts receivable
Trade and other receivables
    195,563       639       3,481       (46,808 )     -       9       -       1,401       -       (1 )     315,546       469,830  
 
Total
    195,563       639       3,481       (46,808 )     -       9       -       1,401       -       (1 )     315,546       469,830  
Liabilities
Trade and other payables
    54,634       -       278       7,624       8,023       1,726       949       6,085       626       -       132       80,077  
 
Borrowings
    -       -       -       292,019       16,386       152,627       10,572       419,800       34,717       1,198,665       1,178,605       3,303,391  
 
Salaries and social security liabilities
    49       -       -       479       391       540       1,577       -       -       -       -       3,036  
 
Provisions
    (1 )     10,559       3,801       -       -       -       -       -       -       -       -       14,359  
 
Total
    54,682       10,559       4,079       300,122       24,800       154,893       13,098       425,885       35,343       1,198,665       1,178,737       3,400,863  

 

 
47

 
IRSA Inversiones y Representaciones Sociedad Anónima
Information required by Section 68 of the Buenos Aires Stock Exchange Regulations
Unaudited Statement of Financial Position as of March 31, 2014
Stated in thousands of pesos
Free translation from the original prepared in Spanish for publication in Argentina


4.a.         Breakdown of accounts receivable and liabilities by currency and maturity.
 
 
     
Current
   
Non-current
   
Totals
 
 
Items
   
Local currency
   
Foreign currency
   
Total
   
Local currency
   
Foreign currency
   
Total
   
Local currency
   
Foreign currency
   
Total
 
Accounts receivable
Trade and other receivables
    31,922       117,481       149,403       712       319,715       320,427       32,634       437,196       469,830  
 
Total
    31,922       117,481       149,403       712       319,715       320,427       32,634       437,196       469,830  
Liabilities
Trade and other payables
    49,822       23,134       72,956       2,326       4,795       7,121       52,148       27,929       80,077  
 
Borrowings
    71,408       400,196       471,604       387,117       2,444,670       2,831,787       458,525       2,844,866       3,303,391  
 
Salaries and social security liabilities
    3,036       -       3,036       -       -       -       3,036       -       3,036  
 
Provisions
    10,558       -       10,558       3,801       -       3,801       14,359       -       14,359  
 
Total
    134,824       423,330       558,154       393,244       2,449,465       2,842,709       528,068       2,872,795       3,400,863  

4.b.
Breakdown of accounts receivable and liabilities by adjustment clause.

As of March 31, 2014 there are not receivable and liabilities subject to adjustment clause.

 
48

 
IRSA Inversiones y Representaciones Sociedad Anónima

Information required by Section 68 of the Buenos Aires Stock Exchange Regulations
Unaudited Statement of Financial Position as of March 31, 2014
Stated in thousands of pesos
Free translation from the original prepared in Spanish for publication in Argentina

4.c.         Breakdown of accounts receivable and liabilities by interest clause

 
     
Current
   
Non-current
                         
     
Accruing interest
               
Accruing interest
                Accruing interest              
Items    
Fixed rate
   
Floating rate
   
Non-accruing interest
   
Total
   
Fixed rate
   
Floating rate
   
Non-accruing interest
   
Total
   
Fixed rate
   
Floating rate
   
Non-
accruing interest
   
Total
 
Accounts receivable
Trade and other receivables
    68,003       -       81,400       149,403       315,546       5       4,876       320,427       383,549       5       86,276       469,830  
 
Total
    68,003       -       81,400       149,403       315,546       5       4,876       320,427       383,549       5       86,276       469,830  
Liabilities
Trade and other payables
    -       -       72,956       72,956       -       -       7,121       7,121       -       -       80,077       80,077  
 
Borrowings
    403,669       40,421       27,514       471,604       2,443,020       180,026       208,741       2,831,787       2,846,689       220,447       236,255       3,303,391  
 
Salaries and social security liabilities
    -       -       3,036       3,036       -       -       -       -       -       -       3,036       3,036  
 
Provisions
    -       -       10,558       10,558       -       -       3,801       3,801       -       -       14,359       14,359  
 
Total
    403,669       40,421       114,064       558,154       2,443,020       180,026       219,663       2,842,709       2,846,689       220,447       333,727       3,400,863  


 
49

 
 

IRSA Inversiones y Representaciones Sociedad Anónima
Information required by Section 68 of the Buenos Aires Stock Exchange Regulations
Unaudited Statement of Financial Position as of March 31, 2014
Stated in thousands of pesos
Free translation from the original prepared in Spanish for publication in Argentina

5.           Related parties.

a.  
Interest in related parties.

       
Name of the entity
 
% of ownership interest held by the Company
 
Direct Controlling interest of IRSA:
     
APSA
    95.68 %
E-Commerce Latina S.A.
    100.00 %
Efanur S.A.
    100.00 %
Hoteles Argentinos S.A.
    80.00 %
Inversora Bolívar S.A.
    100.00 %
Llao Llao Resorts S.A.
    50.00 %
Nuevas Fronteras S.A.
    76.34 %
Palermo Invest S.A.
    100.00 %
Ritelco S.A.
    100.00 %
Solares de Santa María S.A.
    100.00 %
Tyrus S.A.
    100.00 %
Unicity S.A.
    100.00 %

b.  
Related parties debit/credit balances. See Note 29 to the Unaudited Condensed Interim Separate Financial Statements.

6.  
Loans to directors.

See Note 29 to the Unaudited Condensed Interim Separate Financial Statements.

7.  
Inventories.

In view of the nature of the inventories, no physical inventories are performed and there are no slow turnover assets.

8.  
Current values.

See Note 2 to the Consolidated Financial Statements as of June 30, 2013.

9.  
Appraisal revaluation of property, plant and equipment.

None.

 
50

 

Information required by Section 68 of the Buenos Aires Stock Exchange Regulations
Unaudited Statement of Financial Position as of March 31, 2014
Stated in thousands of pesos
Free translation from the original prepared in Spanish for publication in Argentina

10.  
Obsolete unused property, plant and equipment.

None.

11.  
Equity interest in other companies in excess of that permitted by section 31 of law N° 19,550.

None.

12.  
Recovery values

See Note 2 to the Consolidated Financial Statements as of June 30, 2013.

13.  
Insurances

Insured Assets

Real Estate
 
 
Insured amounts (1)
   
 
Accounting values
 
Risk covered
EDIFICIO REPÚBLICA
    96,361       202,363  
All operational risk with additional coverage and minor risks
BOUCHARD 551
    63,303       71,000  
All operational risk with additional coverage and minor risks
MORENO 877
    49,508       49,209  
All operational risk with additional coverage and minor risks
BOUCHARD 710
    39,587       61,545  
All operational risk with additional coverage and minor risks
MAIPU 1300
    25,787       28,068  
All operational risk with additional coverage and minor risks
SUIPACHA 652
    17,041       8,611  
All operational risk with additional coverage and minor risks
AVDA. DE MAYO 595
    5,148       3,076  
All operational risk with additional coverage and minor risks
LIBERTADOR 498
    3,423       3,376  
All operational risk with additional coverage and minor risks
DIQUE IV
    3,056       55,903  
All operational risk with additional coverage and minor risks
RIVADAVIA 2768
    369       120  
All operational risk with additional coverage and minor risks
MADERO 1020
    216       139  
All operational risk with additional coverage and minor risks
CONSTITUCIÓN 1159
    191       8,762  
All operational risk with additional coverage and minor risks
CASONA ABRIL
    11,753       2,357  
All operational risk with additional coverage and minor risks
CATALINAS NORTE PLOT OF LAND
    2,000       109,493  
All operational risk with additional coverage and minor risks
SUBTOTAL
    317,743       604,022    
SINGLE POLICY
    15,000       -  
Third party liability

(1)
The insured amounts are in thousands of U.S.dollars.

In our opinion, the above-described insurance policies cover current risks adequately.

 
51

 

Information required by Section 68 of the Buenos Aires Stock Exchange Regulations
Unaudited Statement of Financial Position as of March 31, 2014
Stated in thousands of pesos
Free translation from the original prepared in Spanish for publication in Argentina

14.  
Allowances and provisions that, taken individually or as a whole, exceed 2% of the shareholder´s equity.

None.

15.  
Contingent situations at the date of the financial statements which probabilities are not remote and the effects on the Company´s financial position have not been recognized.

Not applicable.

16.
Status of the proceedings leading to the capitalization of irrevocable contributions towards future subscriptions.

Not applicable.

17.
Unpaid accumulated dividends on preferred shares.

None.

18.
Restrictions on distributions of profits.

According to the Argentine laws, 5% of the profit of the year is separated to constitute legal reserves until they reach legal capped amounts (20% of total capital). These legal reserves are not available for dividend distribution.

In addition, according to CNV General Resolution No. 609/12, a special reserve was constituted which could not be released to make distributions in cash or in kind. See Note 26 to the Unaudited Condensed Interim Consolidated Financial Statements.
 
IRSA NCN due 2017 and IRSA NCN due 2020 both contain certain customary covenants and restrictions, including amount others, limitations for the incurrence of additional indebtedness, restricted payments, disposal of assets, and entering into certain transactions with related companies. Restricted Payments include restrictions on the payment of dividends.


Autonomous City of Buenos Aires, May 12, 2014.
 
 
52

 
Free translation from the original prepared in Spanish for publication in Argentina

Limited Review Report
 
To the Shareholders, President and Board of Directors of
IRSA Inversiones y Representaciones Sociedad Anónima
Legal address: Bolívar 108 - 1° floor
Autonomous City of Buenos Aires
C.U.I.T.: 30-52532274-9
 
 
1.  
We have reviewed the accompanying unaudited condensed interim separate statement of financial position of IRSA Inversiones y Representaciones Sociedad Anónima as of March 31, 2014, and the related unaudited condensed interim separate statements of income and comprehensive income for the nine and three-month periods ended March 31, 2014, and the unaudited condensed interim separate statements of changes of shareholders’ equity and cash flows for the nine-month period then ended and selected explanatory notes. The balances and other information corresponding to the fiscal year ended June 30, 2013 and the interim periods within that fiscal year are an integral part of these financial statements and, therefore, they should be considered in relation to these financial statements.

 
2.  
The Board of Directors of the Company is responsible for the preparation and presentation of these unaudited condensed interim separate financial statements in accordance with professional accounting standards of Technical Resolution No. 26 of the Argentine Federation of Professional Councils in Economic Sciences added by the National Securities Commission to its regulations. Those standards differ from the International Financial Reporting Standards and, especially, from the International Accounting Standard No 34 "Interim Financial Reporting" (IAS 34) approved by the International Accounting Standard Board and used for the preparation of the unaudited condensed interim consolidated financial statements of IRSA Inversiones y Representaciones Sociedad Anónima. Our responsibility is to express a conclusion based on the review that we have performed with the scope detailed in paragraph 3.

 
3.  
We conducted our review in accordance with Technical Resolution No. 7 issued by the Argentine Federation of Professional Councils in Economic Sciences for a review of interim financial statements. A review of interim financial statements consists principally of applying analytical procedures and making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit, the objective of which is to express an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion.

 
53

 
Free translation from the original prepared in Spanish for publication in Argentina

Limited Review Report (Continued)
 
 
4.  
Nothing came to our attention as a result of our review that caused us to believe that these unaudited condensed interim separate financial statements have not been prepared in all material respects in accordance with Technical Resolution No. 26 of the Argentine Federation of Professional Councils in Economic Sciences for separate financial statements of a parent company.

 
5.  
In accordance with current regulations, we hereby inform that:

 
a)  
the unaudited condensed interim separate financial statements of IRSA Inversiones y Representaciones Sociedad Anónima are recorded in the "Inventory and Balance Sheet Book" and comply, as regards those matters that are within our competence, with the provisions set forth in the Commercial Companies Law and the corresponding resolutions of the National Securities Commission;

 
b)  
the unaudited condensed interim separate financial statements of IRSA Inversiones y Representaciones Sociedad Anónima arise from accounting records carried in all formal respects in accordance with applicable legal requirements;

 
c)  
we have read the additional information to the unaudited condensed interim separate financial statements required by Article 68 of the Buenos Aires Stock Exchange Regulations and article 12, Chapter III, Title IV of the National Securities Commission, on which, as regards those matters that are within our competence, we have no observations to make;

 
d)  
at March 31, 2014, the debt of IRSA Inversiones y Representaciones Sociedad Anónima owed in favor of the Argentine Integrated Pension System which arises from accounting records and submissions amounted to Ps. 344,381 which was not callable at that date.


Autonomous City of Buenos Aires, May 12, 2014.
 
 
PRICE WATERHOUSE & Co. S.R.L.
 
 
                                   (Partner)
C.P.C.E.C.A.B.A. Tº 1 Fº 17
Eduardo A. Loiácono
Public Accountant (U.B.A.)
C.P.C.E.C.A.B.A. Tº 326 Fº 94
 
ABELOVICH, POLANO & ASOCIADOS S.R.L.
 
 
                                   (Partner)
C.P.C.E.C.A.B.A. Tº 1 Fº 30
Marcelo Héctor Fuxman
Public Accountant (U.B.A.)
C.P.C.E.C.A.B.A. Tº 134 Fº 85


 
54

 
IRSA Inversiones y Representaciones Sociedad Anónima
 
Summary as of March 31, 2014
 

I. Brief comment on the Company’s activities during the period, including references to significant events occurred after the end of the period.

Buenos Aires, May 12, 2014 - IRSA Inversiones y Representaciones Sociedad Anónima (NYSE: IRS) (BASE: IRSA), Argentina’s leading real estate company, announces today the results of its operations for the nine-month period ended March 31, 2014.

Consolidated Income
(In millions of ARS, excluding joint businesses)

   
IIIQ 14
   
IIIQ 13
   
YoY var
      9M 14       9M 13    
YoY var
 
Revenues
    673.9       514.0       31.1 %     2,047.8       1,594.1       28.5 %
Operating Income
    366.1       190.8       91.9 %     893.2       749.7       19.1 %
Depreciation and Amortization
    55.5       55.6       -0.3 %     168.7       162.7       3.7 %
EBITDA
    421.6       246.5       71.0 %     1,061.9       912.4       16.4 %
Net (loss)/ Income for the period
    (52.8 )     133.4       -       (78.8 )     379.3       -  
Attributable to the shareholders of the controlling group
    (70.4 )     96.9       -       (92.0 )     320.6       -  
Attributable to non-controlling interest
    17.6       36.5       -       13.2       58.6       -  

„  
Revenues grew by 31.1% in the third quarter of 2014 compared to the same quarter of 2013, and recorded a cumulative growth of 28.5% for the nine-month period, mainly explained by the performance of the Shopping Center, Offices and other and the Hotel segments.

„  
Operating income grew 91.9% during the third quarter of 2014 and 19.1% for the cumulative nine-month period, mainly explained by the partial sale of “La Nación” building at the beginning of this quarter. EBITDA as of March 31, 2014 reached ARS 1,061.9 million (16.4% higher than in the same period of 2013).

„  
A net cumulative loss of ARS 78.8 million was recorded for the period. This is explained by higher exchange rate differences, which resulted in a net financial loss of ARS 1,187.0 million.

„  
The fluctuations in the Argentine Peso / U.S. Dollar exchange rate had an impact on our Financial Results. The accounting policies applied in the preparation of our Financial Statements record the revaluation of liabilities denominated in foreign currency, whereas most of our assets remain valued at historical cost.

II. Shopping Centers (through our subsidiary Alto Palermo S.A.)

Our tenants’ sales grew 29.0% compared to the same period of the previous fiscal year, and 29.9% if we compare the third quarter of 2014 to the same quarter of 2013, reflecting the solid performance of our portfolio’s shopping centers. Occupancy remained stable, at 98.8%.
 
In this way, Revenues and EBITDA from this segment recorded increases of 25.5% and 21.0%, respectively, during the third quarter of 2014 and of 25.9% and 23.5% in the cumulative nine-month period. The EBITDA/revenue margin, excluding revenues from common expense and commercial advertising funds, reached 78.6%.

 
1

 
IRSA Inversiones y Representaciones Sociedad Anónima
 
Summary as of March 31, 2014
 


Financial indicators of the Shopping Centers segment
(In millions of ARS)

   
IIIQ 14
   
IIIQ 13
   
YoY var
      9M 14       9M 13    
YoY var
 
Revenues
    465.2       370.6       25.5 %     1,477.2       1,173.5       25.9 %
Operating Income
    208.1       161.9       28.5 %     667.4       513.2       30.1 %
Depreciation and Amortization
    34.4       38.4       -10.5 %     108.2       114.7       -5.6 %
EBITDA
    242.4       200.3       21.0 %     775.6       627.9       23.5 %

Operating indicators of the Shopping Centers segment

 
   
IIIQ 14
   
IIQ 14
   
IQ 14
   
IVQ 13
   
IIIQ 13
 
Gross Leaseable Area (sqm)
    310,257       310,304       307,721       308,793       308,793  
Tenants’ Sales (12 month cumulative, ARS million)
    15,081.7       14,277.7       13,277.8       12,482.0       11,751.4  
Occupancy [1]
    98.8 %     98.8 %     98.6 %     99.1 %     98.7 %
 
[1]
Percentage over gross leaseable area as of period end.
 

Operating data of our Shopping Centers

Shopping Center
Date of Acquisition
 
Gross Leaseable Area (sqm)[1]
   
Stores
   
APSA’s Interest
   
Occupancy
[2]
   
Book Value
 (ARS thousand)
 [3]
 
Alto Palermo
Nov-97
    19,394       145       100.0 %     100.0 %     227,027  
Abasto Shopping [4]
Jul-94
    38,129       141       100.0 %     100.0 %     289,668  
Alto Avellaneda
Nov-97
    36,565       106       100.0 %     98.8 %     135,790  
Paseo Alcorta
Jun-97
    14,146       62       100.0 %     99.8 %     119,747  
Patio Bullrich
Oct-98
    11,736       84       100.0 %     99.6 %     118,049  
Buenos Aires Design
Nov-97
    14,550       171       53.7 %     93.0 %     32,108  
Dot Baires Shopping
May-09
    46,753       154       80.0 %     99.6 %     16,003  
Soleil
Jul-10
    15,190       78       100.0 %     99.0 %     121,902  
Alto Noa Shopping
Mar-95
    19,158       89       100.0 %     99.7 %     108,292  
Alto Rosario Shopping [5]
Nov-04
    29,501       145       100.0 %     97.7 %     450,585  
Mendoza Plaza Shopping
Dec-94
    41,108       146       100.0 %     98.1 %     66,264  
Córdoba Shopping
Dec-06
    15,741       105       100.0 %     99.5 %     90,290  
La Ribera Shopping
Aug-11
    8,285       51       50.0 %     96.5 %     15,608  
Total
      310,257       1,477               98.8 %     1,791,333  

[1] Corresponds to gross leasable area in each property. Excludes common areas and parking spaces.
[2] Calculated dividing occupied square meters by leaseable area on the last day of the period.
 
[3] Cost of acquisition plus improvements, less cumulative depreciation, plus adjustment for inflation, less allowance for impairment in value, plus recovery of allowances, if applicable. Does not include works in progress.
 
[4] Excludes Museo de los Niños (3,732 sqm).
         
[5] Excludes Museo de los Niños (1,261 sqm).
         


 
2

 
IRSA Inversiones y Representaciones Sociedad Anónima
 
Summary as of March 31, 2014
 


Cumulative tenants’ sales as of March 31
(By Shopping Center, for the quarter and for the first nine months of each fiscal year, in millions of ARS)

Shopping Center
 
IIIQ 14
   
IIIQ 13
   
YoY var
      9M 14       9M 13    
YoY var
 
Alto Palermo
    446.5       339.0       31.7 %     1,504.3       1,152.5       30.5 %
Abasto Shopping
    518.2       403.7       28.4 %     1,772.1       1,393.5       27.2 %
Alto Avellaneda
    489.6       401.9       21.8 %     1,678.7       1,354.9       23.9 %
Paseo Alcorta
    237.7       166.1       43.1 %     804.6       586.1       37.3 %
Patio Bullrich
    147.7       110.0       34.3 %     500.5       393.0       27.4 %
Buenos Aires Design
    64.2       55.7       15.3 %     200.4       175.6       14.1 %
Dot Baires Shopping
    433.3       340.0       27.4 %     1,451.9       1,138.0       27.6 %
Soleil
    141.2       76.4       84.8 %     460.4       234.9       96.0 %
Alto Noa Shopping
    184.2       144.7       27.3 %     547.7       451.1       21.4 %
Alto Rosario Shopping
    303.3       225.4       34.6 %     981.0       761.1       28.9 %
Mendoza Plaza Shopping
    336.0       278.4       20.7 %     1,077.1       865.8       24.4 %
Córdoba Shopping
    117.6       93.5       25.8 %     392.6       314.7       24.8 %
La Ribera Shopping
    69.6       50.3       38.4 %     201.0       151.4       32.8 %
Total
    3,489.1       2,685.1       29.9 %     11,572.3       8,972.6       29.0 %

Cumulative revenues from leases as of March 31
(Detailed revenues, for the quarter and for the first nine months of each fiscal year, in millions of ARS)
 
Detailed Revenues
 
IIIQ 14
   
IIIQ 13
   
YoY var
      9M 14       9M 13    
YoY var
 
Base Rent
    176.5       136.6       29.2 %     539.4       423.9       27.2 %
Percentage Rent
    52.9       42.0       25.9 %     234.1       186.7       25.4 %
Total Rent
    229.4       178.6       28.4 %     773.4       610.6       26.7 %
Admission rights
    32.5       26.9       20.8 %     92.6       78.3       18.4 %
Fees
    16.6       15.1       10.1 %     33.4       28.1       18.8 %
Parking
    19.4       14.2       36.6 %     59.4       45.0       32.0 %
Management fees
    5.7       4.5       25.6 %     16.6       13.1       26.6 %
Other
    9.2       13.7       -33.3 %     11.1       15.3       -27.3 %
Total Revenue before Common Expense and Common Promotional Fund
    312.7       253.0       23.6 %     986.6       790.4       24.8 %
Common Expense and Common Promotional Fund
    152.5       117.6       29.7 %     490.6       383.2       28.0 %
Total Revenue
    465.2      
370.6
      25.5 %     1,477.2       1,173.5       25.9 %
 


 
3

 
IRSA Inversiones y Representaciones Sociedad Anónima
 
Summary as of March 31, 2014
 


III. Offices and others

Our office rental segment has shown a slight decrease in gross leaseable area in the quarter under analysis, due to the partial sale of “La Nación” building. Occupancy levels have remained at 98.7%, similar to the figure recorded in the previous quarter, and Rent in USD/sqm has been stable, at USD/sqm 24.6.

 
    IIIQ 14     IIQ 14     IQ14     IVQ13     IIIQ13  
Gross Leaseable Area
    127,239       131,014       131,115       131,085       141,287  
Occupancy
    98.7 %     98.7 %     97.3 %     97.1 %     97.3 %
Rent ARS/sqm
    196.5       157.7       142.0       138.7       128.8  
Rent USD/sqm
    24.6       24.2       25.6       25.7       25.1  


in ARS MM
 
IIIQ 14
   
IIIQ 13
   
YoY var
      9M 14       9M 13    
YoY var
 
Revenues
    93.5       72.9       28.3 %     243.0       214.0       13.6 %
Operating Income
    51.7       29.7       73.7 %     116.1       86.1       34.8 %
Depreciation and Amortization
    8.5       8.8       -3.2 %     25.6       27.1       -5.5 %
EBITDA
    60.2       38.6       56.1 %     141.7       113.2       25.2 %


„  
Revenues from the Offices segment increased by 28.3% in the quarter under review compared to the same period of the previous fiscal year and 13.6% compared to the first nine months of the previous fiscal year. This growth is explained by the evolution of the exchange rate during the quarter under analysis, which favors the segment, offset by a 14,000 sqm decrease in gross leaseable area, due to the sales of investment properties made during the year.

„  
Operating income and EBITDA grew by 34.8% and 25.2%, respectively, for the first nine months and the EBITDA/Revenue margin, excluding revenues from common maintenance expenses, stood at 67.0%, higher than the 65.0% recorded in the same period of 2013.

Below is information on our offices and other rental properties segment as of March 31, 2014.


 
4

 
IRSA Inversiones y Representaciones Sociedad Anónima
 
Summary as of March 31, 2014
 


Operating Data of the Offices segment
(In thousands of ARS, except as indicated)


   
Date of Acquisition
   
GLA sqm (1)
   
Occupancy (2)
   
Interest
   
Book Value(3)
 
Offices
                             
Edificio República
 
Apr-08
      19,884       97.2 %     100 %     202,363  
Torre Bankboston
 
Aug-07
      14,873       100.0 %     100 %     143,100  
Bouchard 551
 
Mar-07
      9,157       100.0 %     100 %     71,000  
Intercontinental Plaza
 
Nov-97
      22,535       100.0 %     100 %     60,831  
Bouchard 710
 
Jun-05
      15,044       100.0 %     100 %     61,545  
Dique IV, Juana Manso 295
 
Dec-97
      11,298       94.4 %     100 %     60,160  
Maipú 1300
 
Sep-95
      8,548       97.0 %     100 %     28,068  
Libertador 498
 
Dec-95
      620       100.0 %     100 %     3,376  
Suipacha 652/64
 
Nov-91
      11,453       100.0 %     100 %     8,611  
Dot Building (7)
 
May-09
      11,242       100.0 %     96 %     99,083  
Other(4)
    N/A       2,585       89.4 %     -       13,355  
Subtotal Offices
            127,239       98.7 %     -       751,492  
Other Properties
                                       
Commercial Properties(5)
    N/A       311       -       -       736  
Santa María del Plata S.A.
 
Jul-97
      60,100       100.0 %     100 %     12,511  
Nobleza Piccardo (7)
 
May-11
      49,410       100.0 %     50 %     10,297  
Other Properties(6)
    N/A       19,520       100.0 %     -       8,762  
Subtotal Other Properties
            129,341       99.8 %             32,306  
TOTAL OFFICES AND OTHER
            256,580       99.2 %     -       783,798  

Notes:
(1) Total leaseable area for each property as of March 31, 2014. Excludes common areas and parking.
(2) Calculated dividing occupied square meters by leaseable area as of March 31, 2014.
(3) Cost of acquisition, plus improvements, less accumulated depreciation, plus adjustment for inflation, less allowance for impairment.
(4) Includes the following properties: Av. de Mayo 595, Rivadavia 2774, Abasto and Costeros Dique IV.
(5) Includes the following properties: Constitución 1111 and Casona de Abril.
(6) Includes Constitución 1159.
(7) Through Alto Palermo S.A.


 
5

 
IRSA Inversiones y Representaciones Sociedad Anónima
 
Summary as of March 31, 2014
 


IV.           Sales and Developments

The Sales and Developments segment shows residual operations from projects developed in previous quarters. Revenues have fallen on a year-on-year basis due to higher results from the sale of units of “Horizons” and “Torres Rosario” in the same quarter of the previous year.
However, operating income and EBITDA have grown strongly during the third quarter, explained by the recent partial sale of “La Nación” building.


Sales and Developments in ARS MM
 
IIIQ 14
   
IIIQ 13
   
YoY var
      9M 14       9M 13    
YoY var
 
Revenues
    5.5       31.4       -82.6 %     46.5       117.2       -60.3 %
Operating Income
    96.9       2.1       4,514.3 %     97.9       43.2       126.6 %
Depreciation and Amortization
    -       -               -       -          
EBITDA
    96.9       2.1       4,514.3 %     97.9       43.2       126.6 %


Sales and Developments Table
(In thousands of ARS, except as indicated)

DEVELOPMENT
    9M 14       9M 13    
YoY var
 
Residential Apartments
                     
Caballito Nuevo
    177       6,983       -97.5 %
Torres de Rosario (5)
    19,059       4,260       347.4 %
Libertador 1703 & 1755 (Horizons) (8)
    20,519       96,963       -78.8 %
Other Residential Apartments(6)
    44       811       -94.6 %
Subtotal Residential Apartments
    39,799       109,017       -63.5 %
Residential Communities
                       
Abril/Baldovinos (7)
    1,750       1,113       57.2 %
El Encuentro (11)
    4,902       7,008       -30.1 %
Subtotal Residential Communities
    6,652       8,121       -18.1 %
Land Reserves
                       
Terreno Rosario(5)
    -       -       -  
Canteras Natal Crespo
    -       40          
Subtotal Land Reserves
    -       40       -  
TOTAL
    46,451       117,178       -60.4 %


 
6

 
IRSA Inversiones y Representaciones Sociedad Anónima
 
Summary as of March 31, 2014
 



DEVELOPMENT
Acquisition
 
Area intended for sale (sqm) (1)
   
Lots (2)
   
IRSA’s Interest
   
Percentage Built
   
Percentage Sold (3)
   
Book
Value (4)
 
Residential Apartments
                                     
Caballito Nuevo
Nov-97
    7,323       118       100.00 %     100.00 %     97.35 %     308  
Torres de Rosario(5)
Apr-99
    6,166       57       95.68 %     100.00 %     47.13 %     6,952  
Libertador 1703 & 1755 (Horizons) (9)
Jan-07
    60,232       467       50.00 %     100.00 %     97.63 %     6,339  
Other residential apartments (6)
      5,579       62                               77,589  
Subtotal Residential Apartments
      79,300       704                               91,188  
Residential Communities
                                                 
Abril/Baldovinos (7)
Jan-95
    5,137       4       100.00 %     100.00 %     99.50 %     2,357  
El Encuentro
Nov-97
    127,795       110       100.00 %     100.00 %     99.72 %     366  
Subtotal Residential Communities
      132,932       114                               2,723  
Land Reserves
                                                 
Puerto Retiro
May-97
    82,051       0       50.00 %     0.00 %     0.00 %     51,337  
Santa María del Plata
Jul-97
    715,951       0       100.00 %     0.00 %     10.00 %     158,951  
Pereiraola
Apr-10
    39,634       52       100.00 %     0.00 %     0.00 %     8,200  
Terreno Baicom
Dec-09
    34,500       1       50.00 %     0.00 %     0.00 %     4,459  
UOM Lujan
May-08
    1,176,000               95.68 %     0.00 %     0.00 %     33,905  
Terreno Catalinas Norte
Dec-09
    42,625               100.00 %     0.00 %     0.00 %     109,493  
Pilar
May-97
    740,237       0       100.00 %     0.00 %     0.00 %     1,550  
Coto air space(5)
Sep-97
    16,167       284       95.68 %     0.00 %     0.00 %     8,946  
Other land reserves (8)
-
    13,673,696       0                               116,350  
Subtotal Land Reserves
      16,520,861       337                               493,191  
TOTAL
      16,733,093       1,155                               587,102  

Notes:
(1) Total property area intended for sale upon completion of the development or acquisition and before sale of any of the units (including parking and storage spaces, but excluding common areas). In the case of Land Reserves, the land area was considered.
(2) Represents the total units or plots upon completion of the development or acquisition (excludes parking and storage spaces).
(3) The percentage sold is calculated dividing the square meters sold by the total saleable square meters.
(4) Corresponds to total consolidated sales.
(5) Through Alto Palermo S.A.
(6) Includes the following properties: Torres de Abasto through APSA (fully sold), units to be received in Beruti through APSA, Torres Jardín,  Edificios Cruceros (fully sold), San Martin de Tours, Rivadavia 2768, Alto Palermo Park (fully sold), Minetti D (fully sold), Dorrego 1916 (fully sold), Padilla 902 (fully sold), Terreno Caballito and Pereiraola plots through IRSA.
(7) Includes sales of shares in Abril.
(8) Includes the following land reserves: Terreno Pontevedra, Isla Sirgadero, Terreno San Luis, Mariano Acosta, Merlo and Intercontinental Plaza II through IRSA, Zetol and Vista al Muelle through Liveck and C.Gardel 3134 (fully sold), C.Gardel 3128 (fully sold), Aguero 596 (fully sold), República Arabe Siria (fully sold), Terreno Mendoza (fully sold), Zelaya 3102, Conil, Soleil air space and Others APSA (through APSA).-
(9) Owned by CYRSA S.A.
 
 


 
7

 
IRSA Inversiones y Representaciones Sociedad Anónima
 
Summary as of March 31, 2014
 

V.
Hotels

The hotel segment has also benefited from the evolution of the exchange rate in the last quarter. Our hotels in the City of Buenos Aires as well as Llao Llao Resort in the City of Bariloche have recovered their historical occupancy and rent levels after two years of reduced activity.

Hotels (in ARS MM)
 
IIIQ 14
   
IIIQ 13
   
YoY var
      9M 14       9M 13    
YoY var
 
Revenues
    93.4       57.9       61.3 %     254.0       174.7       45.4 %
Operating Income
    11.7       -1.9       -       18.1       -9.2       -  
Depreciation and Amortization
    3.7       4.4       -15.9 %     10.9       14.3       -23.8 %
EBITDA
    15.3       2.5       512.0 %     29.0       5.1       468.6 %

   
IIIQ 14
   
IIQ 14
   
IQ 14
   
IVQ 13
   
IIIQ 13
 
Average Occupancy
    71.4 %     72.0 %     68.4 %     65.8 %     67.2 %
Average Rate per Room (ARS/night)
    1,166       1,077       1,061       876       892  
Average Rate per Room (USD/night)
    146       165       197       163       174  

  
Cumulative revenues from the segment grew 45.4% and EBITDA reached ARS 29.0 million, ARS 23.9 million higher than in 2013.

The following is information on our hotels as of March 31, 2014:

 
Date of Acquisition
 
IRSA’s Interest
   
Number of Rooms
   
Average Occupancy (1)
   
Average Rate
per Room (ARS)(2)
   
Book Value
(in thousands of ARS)
 
Intercontinental (3)
Nov-97
    76.3 %     309       70.5 %     928       45,880  
Sheraton Libertador(4)
Mar-98
    80.0 %     200       79.3 %     863       31,278  
Llao Llao(5)
Jun-97
    50.0 %     201       65.1 %     1,915       83,173  
Total
      76.3 %     710       71.4 %     1,166       160,331  

Notes:
           
1) Cumulative average for the 9-month period.
 
2) Cumulative average for the 9-month period.
 
3) Through Nuevas Fronteras S.A. (IRSA’s subsidiary).
 
4) Through Hoteles Argentinos S.A. (IRSA’s subsidiary).
 
5) Through Llao Llao Resorts S.A. (IRSA’s subsidiary).
 



 
8

 
IRSA Inversiones y Representaciones Sociedad Anónima
 
Summary as of March 31, 2014
 


VI.
International


   
IIIQ 14
   
IIIQ 13
   
YoY var
      9M 14       9M 13    
YoY var
 
Revenues
    24.9       13.5       84.4 %     64.3       25.6       151.2 %
Operating Income / (Loss)
    -0.4       1.4       -       2.8       130.7       -97.9 %
Depreciation and amortization
    9.7       5.1       90.2 %     26.4       11.1       137.8 %
EBITDA
    9.3       6.5       43.1 %     29.2       141.8       -79.4 %

The International segment exhibited a rise in revenues for the first nine months of fiscal year 2014 due to an increase rent levels and occupancy rates of our major buildings in New York City. Cumulative operating income fell by 97.9% on a year on year basis, as during the second quarter of fiscal year 2013 we had recorded income of ARS 137 million generated by the consolidation of our investment in the building located at 183 Madison Avenue.
 
Interest in Metropolitan 885 Third Ave. LLC (“Metropolitan”) through New Lipstick LLC (“New Lipstick”)
 
IRSA indirectly holds a 49.8% interest in New Lipstick LLC, a holding company that is owner of Metropolitan, a company whose main asset is an office building known as the “Lipstick Building”.
 
The Lipstick Building is a landmark building in the City of New York, located in Midtown Manhattan. The building has a gross leasable area of more than 57,500 sqm. As of March 31, 2014, the building had reached an occupancy rate of 87.2% of its total area, generating an average rental price of 60.4 USD/sqm.


Lipstick
 
Mar-14
   
Mar-13
   
YoY var
 
Gross Leaseable Area (sqm)
    58,019       58,019       -  
Occupancy
    87.2 %     87.2 %     -  
Rental price (USD/sqm)
    60.4       62.6       -3.5 %


Investment in Building located at 183 Madison Ave, New York, NY

Through our subsidiaries IRSA International LLC and Imadison LLC, we own 74.5% of the building located at 183 Madison Avenue, Manhattan. The property has 19 floors and a net leaseable area larger than 23,200 sqm. As of March 31, 2014, 93.0% of the building was occupied, for an average rental price of approximately 39.9 USD/sqm.

Madison 183
 
Mar-14
   
Mar-13
   
YoY var
 
Gross Leaseable Area (sqm)
    23,564       23,489       0.3 %
Occupancy
    93.0 %     96.1 %     -3.3 %
Rental price (USD/sqm)
    39.9       36.7       8.6 %


 
9

 
IRSA Inversiones y Representaciones Sociedad Anónima
 
Summary as of March 31, 2014
 


Investment in Supertel Hospitality Inc.

As of March 31, 2014, we, together with other shareholders, held 34% of the voting power at the shareholders’ meetings of Supertel Hospitality Inc., a REIT listed in NASDAQ under the symbol “SPPR”. This REIT has a portfolio of 68 middle-class and long-stay hotels with 6,009 rooms in 21 states in the United States of America, which are managed by various operators and franchises such as Comfort Inn, Days Inn, Hampton Inn, Holiday Inn, Sleep Inn and Super 8, among others.

VII. Financial Transactions and Others

Interest in Banco Hipotecario S.A. (“BHSA”)

BHSA is a leading bank in the mortgage lending segment, in which IRSA held a 29.77% interest as of March 31, 2014 (excluding portfolio shares). For further information please refer to http://www.cnv.gob.ar or http://www.hipotecario.com.ar. For the first nine months of fiscal year 2014, BHSA’s contribution to IRSA’s income amounted to ARS 164.0 million, ARS 103.7 million higher than the one recorded in 2013.

VIII. EBITDA by Segment

   
Shopping Centers
   
Offices
   
Sales and Developments
   
Hotels
   
International
   
Financial Operations and Other
   
Total
   
Var
 
      9M 14       9M13       9M 14       9M13       9M 14       9M13       9M 14       9M13       9M 14       9M13       9M 14       9M13       9M 14       9M13        
Operating income
    667.4       513.2       116.1       86.1       97.0       43.2       18.1       -9.2       2.8       130.7       -1.6       -0.8       900.8       763.2       18.0 %
 Depreciation and amortization
    108.2       114.7       25.6       27.1       -       -       10.9       14.3       26.4       11.1       -       -       171.1       167.3       2.3 %
 EBITDA
    775.6       627.9       141.7       113.2       97.0       43.2       29.0       5.1       29.2       141.8       -1.6       -0.8       1,071.9       930.4       15.2 %


 
10

 
IRSA Inversiones y Representaciones Sociedad Anónima
 
Summary as of March 31, 2014
 


IX. Reconciliation with Income Statement as of March 31*

Below is an explanation of the reconciliation of the company’s income by segment with its consolidated income statement. The difference lies in the presence of joint businesses included in the segment but not in the income statement.

   
Total
Segment Information
   
Interest in Joint Businesses
   
Income Statement
   
YoY var
 
      9M 14       9M 13       9M 14       9M 13       9M 14       9M 13        
Revenues
    2,085.3       1,706.2       -37.5       -112.1       2,047.8       1,594.0       28.5 %
Costs
    -972.0       -878.5       24.2       87.3       -947.8       -791.2       19.8 %
Gross Profit /(Loss)
    1,113.3       827.6       -13.3       -24.8       1,100.0       802.9       37.0 %
Income / (loss) from sale of investment properties
    115.4       64.0       -       -       115.4       64.0       80.2 %
General and administrative expenses
    -195.4       -153.5       1.5       2.3       -193.9       -151.1       28.3 %
Selling expenses
    -102.9       -81.6       2.4       8.4       -100.5       -73.2       37.3 %
Other operating income, net
    -29.6       106.6       1.8       0.6       -27.8       107.2       -  
Operating Income / (Loss) before income / (loss) from interests in equity investees and joint businesses
    900.8       763.2       -7.6       -13.5       893.2       749.7       19.1 %
Income / (loss) from interests in equity investees and joint businesses
    83.5       6.0       19.2       9.2       102.7       15.1       579.5 %
Operating Income / (Loss) before financial income / (loss) and income tax
    984.3       769.1       11.6       -4.3       995.9       764.8       30.2 %

*Does not include Puerto Retiro, Baicom, CYRSA, Canteras Natal Crespo, Nuevo Puerto Santa Fe or Quality (San Martín Plot).



 
11

 
IRSA Inversiones y Representaciones Sociedad Anónima
 
Summary as of March 31, 2014
 


X. Financial Debt and Other Indebtedness

Consolidated Financial Debt as of March 31, 2014

Description
 
Currency
   
Amount (USD MM) (1)
   
Interest Rate
   
Maturity
 
Bank Overdraft
 
ARS
      13.6    
Float
   
< 180 days
 
IRSA’s Tranche I Series I Notes
 
USD
      150.0       8.50%    
Feb-17
 
IRSA’s Tranche II Series II Notes(2)
 
USD
      150.0       11.50%    
Jul-20
 
IRSA’s Tranche III Series V Notes
 
ARS
      26.2    
Float
   
Aug-15
 
IRSA’s Tranche III Series VI Notes
 
USD
      1.3    
Float
   
Feb-17
 
Belmont Madison Building mortgage
 
USD
      75.0       4.22%    
Aug-17
 
Other Debt
 
ARS
      1.1       15.25%    
Dec-16
 
IRSA’s Total Debt
          417.3                
Short Term Debt
 
ARS
      9.4    
Float
   
< 30 days
 
APSA’s Tranche I Series I Notes(3)
 
USD
      120.0       7.875%    
May-17
 
Other Debt
            44.0       -       -  
APSA’s Total Debt
            173.4                  
Total Consolidated Debt
            590.7                  
Consolidated Cash
            30.3                  
Repurchase of Debt
            26.2                  
Net Consolidated Debt
            534.2                  

(1) Principal face value in USD at an exchange rate of 8.002 ARS = 1 USD, without considering accrued interest or elimination of balances with   subsidiaries.
(2) As of June 30, 2012 IRSA and its subsidiaries had repurchased USD 10.0 million in principal amount.
(3) As of June 30, 2012 IRSA and its subsidiaries had repurchased USD 3.9 million in principal amount.

Evolution of Exchange Rate
 
During the last months, the depreciation of the Argentine Peso to the U.S. Dollar accelerated as compared to the previous months. In the third quarter of fiscal year 2014 the Argentine currency depreciated 22.7%, whereas in the period between December 2012 and March 2013, it had depreciated 4.1%. Accumulating a depreciation of 48.5% in the nine-month period while in the same period last year accumulated depreciation had been 13.1%. During the past month of January the Argentine peso/U.S. dollar exchange rate suffered a reduction of 22.8% compared to the last figure recorded in December 2013. Given that a significant portion of our debt is denominated in USD, this process had an adverse impact on our Financial Results. Most of our assets are favorably positioned vis-à-vis the dollar; however, in our financial statements they are valued at historical cost plus investments, and are not affected by any kind of revaluation due to the fluctuation of market prices.

 
12

 
IRSA Inversiones y Representaciones Sociedad Anónima
 
Summary as of March 31, 2014
 


Below is the evolution of the exchange rate as published by Banco de la Nación Argentina.
 
Exchange Rate Evolution


Significant Events occurred during the quarter and after its closing

·  
On January 24, IRSA executed the deed of conveyance for the sale of 2,863 sqm in the seventh floor and 28 parking spaces of the Bouchard 551 building. The transaction price was fixed in the sum of ARS 124.6 million, equivalent to USD 16.0 million. The transaction resulted in a gain before taxes of approximately ARS 104.5 million.

·  
After the closing of this quarter, IRSA closed a transaction whereby Dolphin Fund, acting through subsidiaries and jointly with C.A.A. Extra Holdings Limited, (“ETH”), purchased approximately 53.3% of IDB Development Corporation Ltd. (“IDBD”). This percentage may be increased, subject to the sale of certain assets by IDBD during the current year. The transaction amount is approximately USD 272 million. The Company made investments in Dolphin for approximately USD 109.5 million.  In addition, the company executed an undertaking to subscribe for USD 43.2 million in Dolphin Netherlands B.V., a company organized under the laws of Holland, which is indirectly wholly controlled by Dolphin ("Dolphin B.V."), for the purpose of consummating the participation of Dolphin Netherlands B.V. in the offering of new shares intended to be made by IDBD. The Board of Directors approved an undertaking to subscribe in Dolphin Fund the additional amount of USD 43.2 million in order to consummate Dolphin’s participation in the offering of new shares intended to be made by IDB Development Ltd. The undertaking will remain in effect until December 31, 2014.


 
13

 
IRSA Inversiones y Representaciones Sociedad Anónima
 
Summary as of March 31, 2014
 


XI. Summary Comparative Consolidated Balance Sheet

      03.31.14       03.31.13       03.31.12  
Current Assets
    1,243,522       1,242,841       857,101  
Non-current assets
    8,216,441       6,868,010       5,984,408  
Total
    9,459,963       8,110,851       6,841,509  
Current liabilities
    1,374,301       1,527,731       1,019,790  
Non-current liabilities
    5,167,536       3,258,906       2,710,884  
Subtotal
    6,541,837       4,786,637       3,730,674  
Minority interest
    428,620       505,460       391,679  
Shareholders’ Equity
    2,489,506       2,818,754       2,719,156  
Total
    9,459,963       8,110,851       6,841,509  


XII. Summary Comparative Consolidated Results

      03.31.14       03.31.13       03.31.12  
Operating income
    893,168       749,679       540,693  
Results from interests in equity investees and joint businesses
    102,690       15,112       15,922  
Income before financial results and income tax
    995,858       764,791       556,615  
Financial income
    89,444       103,479       73,206  
Financial costs
    -1,533,757       -553,530       -362,934  
Other financial results
    257,315       151,755       19,880  
Financial results, net
    -1,186,998       -298,296       -269,848  
Income / (loss) before income tax
    -191,140       466,495       286,767  
Income tax
    112,298       -87,234       -91,296  
Net income / (loss)
    -78,842       379,261       195,471  
Attributable to:
                       
Controlling company’s shareholders
    -92,030       320,638       176,622  
Non-controlling interest
    13,188       58,623       18,849  


XIII. Summary Comparative Consolidated Cash Flow

      03.31.14       03.31.13       03.31.12  
Net cash generated by operating activities
    686,420       540,756       515,215  
Net cash used in investment activities
    -597,560       -250,979       -247,592  
Net cash (used in) generated by financing activities
    -688,495       -171,723       -326,264  
Net (decrease) / increase in cash and cash equivalents
    -599,635       118,054       -58,641  
Cash and cash equivalents at the beginning of the fiscal year
    796,902       259,169       301,559  
Gain from exchange rate differences of cash and cash equivalents
    42,010       22,053       11,840  
Cash and cash equivalents at the closing of the period
    239,277       399,276       254,758  



 
14

 
IRSA Inversiones y Representaciones Sociedad Anónima
 
Summary as of March 31, 2014
 


XIV.  Comparative Ratios

      03.31.2014             03.31.2013             03.31.2012        
Liquidity
                                         
Current Assets
    1,243,522       0.90       1,242,841       0.81       857,101       0.84  
Current Liabilities
    1,374,301               1,527,731               1,019,790          
Indebtedness
                                               
Total Liabilities
    6,541,837       2.24       4,786,637       1.44       3,730,674       1.20  
Shareholders’ Equity
    2,918,126               3,324,214               3,110,835          
Solvency
                                               
Shareholders’ Equity
    2,918,126       0.45       3,324,214       0.69       3,110,835       0.83  
Total Liabilities
    6,541,837               4,786,637               3,730,674          
Capital Assets
                                               
Non-current Assets
    8,216,441       0.87       6,868,010       0.85       5,984,408       0.87  
Total Assets
    9,459,963               8,110,851               6,841,509          



 
15

 
IRSA Inversiones y Representaciones Sociedad Anónima
 
Summary as of March 31, 2014
 


XI. Brief comment on prospects for the next period

Our shopping centers have maintained their growth rate and have continued to exhibit sound invoicing figures and occupancy rates close to 100%. During the fourth quarter of this fiscal year we expect to maintain the sales, visitors’ traffic and occupancy levels recorded in the first nine months, so as to continue consolidating our position as the leading shopping center company in Argentina.
 
Moreover, we expect to open our “Arcos District” shopping center located in the neighborhood of Palermo, in the City of Buenos Aires. This project consists in an urban model, offering a variety of premium brands in an open-air environment, with approximately 16,000 sqm of gross leaseable area and 65 stores. While it was expected to be opened in December 2013, on December 10, 2013 the judicial branch confirmed an injunction order that suspended the opening of the shopping center on the grounds that it failed to have certain governmental permits. Although the construction works have obtained all the governmental permits required, the Company is taking various steps, including the filing of an appeal against the resolution and a request to have the injunction released, with favorable expectations. On April 1, 2014, the Government of the City of Buenos Aires issued a new favorable environmental certificate. We trust that we will soon be able to open the fourteenth shopping center in our portfolio.
 
On the other hand, during the coming quarter and the first semester of fiscal year 2015 we will continue working on the development of our next shopping center in the City of Neuquén. Shopping Neuquén, the gross leaseable area of which is about 10,000 sqm, will be our sixth development located in the inner regions of our country, and in view of the progress shown by the city in the last years, we expect that this project will achieve the same success as other developments of this nature in the provinces where we operate. It is scheduled to open in the spring of this year. In addition, we continue evaluating the best timing to launch other projects on the large extent of lands reserved by the company for future business developments.
 
In addition, we will continue making efforts to provide better services in our shopping centers, aimed at maintaining our successful occupancy rates and number of visitors. We hope to keep on adding new top brands among our tenants and devising new ways to continue offering the best commercial proposals to our public.
 
Regarding the Offices and Hotels business, we have recorded better results during the last quarter due to the evolution of the exchange rate in Argentina. During the next quarter we expect to continue our sales of non-strategic portfolio assets for attractive prices as we have actively done during the past year. In addition, we will strive to achieve maximum occupancy in our buildings and the best possible lease agreements, trying to attract new firms wishing to relocate in the spaces we offer. Moreover, we are deciding on the most suitable timing for launching our “Catalinas Norte” project, which is strategically located and will add approximately 35,000 sqm of gross leaseable area to our portfolio.
 
Regarding the Sales and Developments segment, we expect to continue selling non-strategic assets and small land reserves and to make progress in the execution of title deeds for the last available units in the residential projects “Caballito Nuevo”, “Torres Rosario” and “El Encuentro”.
 
As concerns our investments outside Argentina, we will continue to work towards optimizing occupancy and income levels in our Lipstick and Madison buildings. Moreover, we expect to complete the announced transaction to acquire, through our investment in Dolphin and together with other investors, about 53.3% in the Israeli company IDBD, one of the largest and most diversified investment groups in Israel, which is engaged through its subsidiaries in various markets and businesses such as real estate, retail, agricultural business, oil and gas production, insurance, telecommunications, etc.
 
Given the quality of the real estate assets in our portfolio, the Company’s financial position and low indebtedness level, its experience in taking advantage of market opportunities and its credentials in the capital markets, we are confident that that we will remain on the growth track, consolidating the best real estate portfolio of Argentina and taking advantage of opportunities that may arise abroad.



 
16