SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, DC 20549

                                   FORM 10-QSB


(Mark One)
( X  ) QUARTERLY REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934

                  For the quarterly period ended JULY 25, 2004

                                       OR

(    ) TRANSITION REPORT PURSUANT TO SECTION 13 or 15(d) OF THE EXCHANGE ACT

       For the transition period from _________________ to _______________

                          Commission file number 0-8513
                                                 ------

                            CHEFS INTERNATIONAL, INC.
--------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)

             DELAWARE                                     22-2058515
---------------------------------             ----------------------------------
(State or other jurisdiction of               (IRS Employer Identification No.)
incorporation or organization)

                   62 BROADWAY, POINT PLEASANT BEACH, NJ 08742
                   -------------------------------------------
                    (Address of principal executive offices)

(Registrant's telephone number, including area code)    (732) 295-0350
                                                        --------------


--------------------------------------------------------------------------------
(Former  name,  former  address and former  fiscal year,  if changed  since last
report.)

           Indicate  by check  mark  whether  the  registrant  (1) has filed all
reports  required to be filed by Section 13 or 15(d) of the Securities  Exchange
Act of 1934 during the preceding 12 months (or for such shorter  period that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes X . No .


           APPLICABLE ONLY TO CORPORATE  ISSUERS:  Indicate the number of shares
outstanding  of each of the issuer's  classes of common stock,  as of the latest
practicable date:

          CLASS                         OUTSTANDING SHARES AT AUGUST 13, 2004
----------------------------            ---------------------------------------
Common Stock, $.01 par value                        3,926,133






                            CHEFS INTERNATIONAL, INC.

                                    I N D E X

                                                                     PAGE NO.


PART I   FINANCIAL INFORMATION
         ITEM 1.  Consolidated Financial Statements

         Consolidated Balance Sheets -                                   1-2
         July 25, 2004 (unaudited) and January 25, 2004

         Consolidated Statements of Operations -                          3
         Six and Three Months Ended July 25, 2004 and
         July 27, 2003 (unaudited)

         Consolidated Statements of Cash Flows -                          4
         Six and Three Months Ended July 25, 2004 and
         July 27, 2003 (unaudited)

         Notes to Consolidated Financial Statements (unaudited)          5-6

         ITEM 2.  Management's Discussion and Analysis                  7-10
         of Financial Condition and Results of Operations

         ITEM 3.  Controls and Procedures                                11

PART II  OTHER INFORMATION

         ITEM 6. Exhibits                                                12

SIGNATURES                                                               13

CERTIFICATIONS                                                      14 - 19







                   CHEFS INTERNATIONAL, INC. AND SUBSIDIARIES

           PART I - FINANCIAL INFORMATION


ITEM I - CONSOLIDATED FINANCIAL STATEMENTS


                           CONSOLIDATED BALANCE SHEETS


                                     ASSETS
                                     ------


                                              JULY 25, 2004    JANUARY 25, 2004
                                              -------------    ----------------
                                               (Unaudited)
CURRENT ASSETS:
       Cash and cash equivalents                $ 2,815,496        $ 1,410,899
       Available-for-sale securities              2,322,647          2,435,090
       Miscellaneous receivables                    110,549             79,076
       Receivable - related party                    40,000             40,000
       Inventories                                1,314,995          1,240,054
       Deferred income taxes                        332,000            654,000
       Prepaid expenses and other                    87,486            197,976
                                                -----------        -----------

       TOTAL CURRENT ASSETS                       7,023,173          6,057,095
                                                -----------        -----------

PROPERTY AND EQUIPMENT, at cost                  19,490,899         20,076,717

       Less: Accumulated depreciation             8,705,387          8,714,945
                                                -----------        -----------

       PROPERTY AND EQUIPMENT, net               10,785,512         11,361,772
                                                -----------        -----------


OTHER ASSETS:
       Asset held for sale                           50,181             50,181
       Receivable - related party                    18,523             38,523
       Liquor Licenses                              839,732            839,732
       Non-Compete agreement                         33,667             39,980
       Equity in life insurance policies            641,024            641,024
       Deferred income taxes                        370,000            370,000
       Other                                        169,652            138,656
                                                -----------        -----------

       TOTAL OTHER ASSETS                         2,122,779          2,118,096
                                                -----------        -----------

                                                $19,931,464        $19,536,963
                                                ===========        ===========


The accompanying notes are an integral part of these financial statements.


                                       1



                   CHEFS INTERNATIONAL, INC. AND SUBSIDIARIES


                     CONSOLIDATED BALANCE SHEETS (CONTINUED)

                      LIABILITIES AND STOCKHOLDERS' EQUITY
                      ------------------------------------



                                               JULY 25, 2004    JANUARY 25, 2004
                                               -------------    ----------------
                                               (Unaudited)

CURRENT LIABILITIES:
       Notes and mortgages payable,
          current maturities                    $   268,633        $   266,346
       Accounts payable                             865,647            822,590
       Accrued payroll                              142,650            124,293
       Accrued expenses                             751,419            633,863
       Gift certificates                            349,333            523,167
                                                -----------        -----------

                 TOTAL CURRENT LIABILITIES        2,377,682          2,370,259
                                                -----------        -----------

NOTES AND MORTGAGES PAYABLE                       1,563,664          1,694,092
                                                -----------        -----------

OTHER LIABILITIES:
       Accrued retirement                           582,417            589,720
       Interest rate swap agreements                102,325            149,602
                                                -----------        -----------

           OTHER LIABILITIES                        684,742            739,322
                                                -----------        -----------

STOCKHOLDERS' EQUITY:
       Capital stock - common $.01 par value,
           Authorized 15,000,000 shares,
           Issued and outstanding 3,926,133          39,261             39,261
       Additional paid-in capital                31,488,831         31,488,831
       Accumulated deficit                      (16,121,147)       (16,815,013)
       Accumulated other comprehensive
          (loss) income                            (101,569)            20,211
                                                -----------        -----------



                 TOTAL STOCKHOLDERS' EQUITY      15,305,376         14,733,290
                                                -----------        -----------

                                                $19,931,464        $19,536,963
                                                ===========        ===========



The accompanying notes are an integral part of these financial statements.


                                       2



                   CHEFS INTERNATIONAL, INC. AND SUBSIDIARIES

                      CONSOLIDATED STATEMENTS OF OPERATIONS
                                   (Unaudited)



                                                                    SIX MONTHS ENDED                      THREE MONTHS ENDED
                                                                    ----------------                      ------------------
                                                           JULY 25, 2004        JULY 27, 2003      JULY 25, 2004     JULY 27, 2003
                                                           -------------       -------------       -------------      -------------

                                                                                                           
SALES                                                      $ 12,184,325        $ 12,126,530        $  6,331,859        $  6,447,736

COST OF GOODS SOLD                                            3,886,531           3,792,601           2,020,193           2,018,282
                                                           ------------        ------------        ------------        ------------

             GROSS PROFIT                                     8,297,794           8,333,929           4,311,666           4,429,454
                                                           ------------        ------------        ------------        ------------

OPERATING EXPENSES:
    Payroll and related expenses                              3,613,228           3,672,202           1,840,703           1,890,195
    Other operating expenses                                  2,568,767           2,690,147           1,276,929           1,321,097
    Depreciation and amortization                               534,708             574,646             262,949             280,989
    General and administrative expenses                         921,039             936,935             468,447             470,170
    (Gain) loss on closing restaurant                          (415,473)            410,024            (415,473)            410,024
                                                           ------------        ------------        ------------        ------------

             TOTAL OPERATING EXPENSES                         7,222,269           8,283,954           3,433,555           4,372,475
                                                           ------------        ------------        ------------        ------------

             INCOME FROM OPERATIONS                           1,075,525              49,975             878,111              56,979
                                                           ------------        ------------        ------------        ------------

OTHER INCOME (EXPENSE):
    Interest expense                                            (73,939)            (82,668)            (36,406)            (40,395)
    Investment income                                            77,280              75,580              41,376              38,949
                                                           ------------        ------------        ------------        ------------

             OTHER INCOME (EXPENSE), NET                          3,341              (7,088)              4,970              (1,446)
                                                           ------------        ------------        ------------        ------------

             INCOME BEFORE INCOME TAXES                       1,078,866              42,887             883,081              55,533

PROVISION FOR INCOME TAXES                                      385,000              10,000             319,000              19,000
                                                           ------------        ------------        ------------        ------------

     NET INCOME                                            $    693,866        $     32,887        $    564,081        $     36,533
                                                           ============        ============        ============        ============


BASIC AND DILUTED INCOME
     PER COMMON SHARE                                      $        .18        $        .01        $        .14        $        .01
                                                           ============        ============        ============        ============

Weighted average number
     of shares outstanding                                    3,926,133           3,926,045           3,926,133           3,926,045



The accompanying notes are an integral part of these financial statements.


                                       3


                   CHEFS INTERNATIONAL, INC. AND SUBSIDIARIES

                      CONSOLIDATED STATEMENTS OF CASH FLOWS

          SIX MONTHS ENDED JULY 25, 2004 AND JULY 27, 2003 (Unaudited)




                                                                                                               2004          2003
                                                                                                               ----          ----
                                                                                                                  
CASH FLOWS FROM OPERATING ACTIVITIES:
       Net income                                                                                        $   693,866    $    32,887
       Adjustments to reconcile net income to net
         cash provided by operating activities:
             Depreciation and amortization                                                                   534,708        574,646
             Deferred income taxes                                                                           322,000             --
             Loss (gain) on sale of investments                                                                5,640         (5,187)
             (Gain) loss on closing restaurant                                                              (415,473)       410,024

             Changes in assets and liabilities:
                 (Increase) decrease in:
                     Miscellaneous receivables                                                               (11,473)       (55,375)
                    Inventories                                                                              (74,941)      (156,279)
                    Prepaid expenses                                                                         110,490        (73,617)
                  Increase (decrease) in:
                    Accounts payable                                                                          43,057        329,179
                    Accrued expenses and other liabilities                                                    74,776         74,105
                                                                                                         -----------    -----------

       NET CASH PROVIDED BY OPERATING ACTIVITIES                                                           1,282,650      1,130,383
                                                                                                         -----------    -----------

CASH FLOWS FROM INVESTING ACTIVITIES:
             Purchase of property and equipment                                                             (378,854)      (258,946)
             Closing of restaurant                                                                          (120,000)       (60,000)
             Sale of restaurant                                                                              842,192
             Sale or redemption of investments                                                               649,397         73,950
             Purchase of investments                                                                        (711,651)        (9,185)
             Other                                                                                           (30,996)         6,657
                                                                                                         -----------    -----------

       NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES                                                   250,088       (247,524)
                                                                                                         -----------    -----------

CASH FLOWS FROM FINANCING ACTIVITIES:
             Repayment of debt                                                                              (128,141)      (134,838)
             Purchase and retirement of treasury stock                                                            --        (59,200)
             Additional paid in capital                                                                           --          1,990
                                                                                                         -----------    -----------

       NET CASH (USED IN) FINANCING ACTIVITIES                                                              (128,141)      (192,048)
                                                                                                         -----------    -----------

       NET INCREASE IN CASH AND CASH EQUIVALENTS                                                           1,404,597        690,811

CASH AND CASH EQUIVALENTS:
             Beginning                                                                                     1,410,899      1,069,857
                                                                                                         -----------    -----------
             Ending                                                                                      $ 2,815,496    $ 1,760,668
                                                                                                         ===========    ===========

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
             Cash payment for:
                  Interest                                                                               $    74,267    $    82,729
                                                                                                         ===========    ===========
                  Income taxes paid                                                                      $        --    $     4,000
                                                                                                         ===========    ===========

Noncash Transactions:
       (Decrease) increase in fair value of securities available for sale                                $  (169,057)   $   230,017
                                                                                                         ===========    ===========

       Change in fair value of derivatives accounted for as hedges                                       $    47,277    $    15,982
                                                                                                         ===========    ===========

The accompanying notes are an integral part of these financial statements.



                                       4




                   CHEFS INTERNATIONAL, INC. AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)


NOTE 1: BASIS OF PRESENTATION

The accompanying financial statements have been prepared by Chefs International,
Inc.  (the  "Company")  and  are  unaudited.  In the  opinion  of the  Company's
management,  all adjustments (consisting solely of normal recurring adjustments)
necessary  to present  fairly the  Company's  consolidated  financial  position,
results of operations  and cash flows for the periods  presented have been made.
Certain information and footnote  disclosures  required under generally accepted
accounting  principles  have been  condensed  or omitted  from the  consolidated
financial  statements  pursuant  to the rules and  regulations  of the SEC.  The
consolidated   financial   statements  and  notes  thereto  should  be  read  in
conjunction with the Company's audited consolidated financial statements for the
year ended January 25, 2004 and notes thereto  included in the Company's  Annual
Report on Form 10-KSB filed with the SEC. The results of operations and the cash
flows for the six and three month periods  ended July 25, 2004  presented in the
consolidated  financial statements are not necessarily indicative of the results
to be expected for any other interim period or the entire fiscal year.

NOTE 2: EARNINGS PER SHARE

Basic earnings per share is computed using the weighted average number of shares
of common  stock  outstanding  during  the  period.  There  are no common  stock
equivalents.

NOTE 3: INVENTORIES

Inventories consist of the following:   JULY 25, 2004           JANUARY 25, 2004
                                        -------------           ----------------
               Food                      $   691,373             $   644,547
               Beverages                     171,116                 149,243
               Supplies                      452,506                 446,264
                                        ------------            ------------
                                         $ 1,314,995             $ 1,240,054
                                         ===========             ===========


NOTE 4: INCOME TAXES

At July 25,  2004,  the Company  had net  deferred  tax assets of  approximately
$702,000 arising principally from net operating loss  carryforwards.  Management
has  determined  that it is more likely than not that future taxable income will
be sufficient to utilize the net operating  loss  carryforwards.  Therefore,  no
allowance has been established to offset these assets.

NOTE 5: DEPRECIATION AND AMORTIZATION

The Company  depreciates  its property  and  equipment  using the  straight-line
method over the  estimated  useful  lives of the assets,  ranging  from three to
forty years.

NOTE 6: RESTAURANT CLOSINGS

In June  2003 the  Company  closed  one of its  Mexican  theme  restaurants.  In
connection with the closing,  the Company wrote off leasehold  improvements  and
other  equipment  of $230,024 and entered  into a


                                       5


Surrender Agreement with the restaurant's landlord which required the Company to
pay $180,000, of which $60,000 was paid during the second quarter ended July 27,
2003. The remaining  balance of $120,000 was paid during the first quarter ended
April 25,  2004.  The  Company  recorded a loss on closing  this  restaurant  of
$410,000 for the six months ended July 27, 2003.

Additionally,  the Company granted the landlord an option to purchase the closed
restaurant's  liquor  license.  The  landlord  declined to exercise the right to
purchase the liquor  license and subsequent to the quarter ended April 25, 2004,
the Company  entered into an agreement  with an  unaffiliated  buyer to sell the
license for approximately  $675,000 pending  government  approval of the license
transfer.  During the second  quarter ended July 25, 2004, the buyer declined to
purchase the license. The license is currently for sale.

Subsequent  to the year ended  January  25,  2004,  the Company  entered  into a
contract to sell the restaurant and property  located in Jensen Beach,  Florida.
Pursuant to the terms of the contract,  the  restaurant  was sold on May 3, 2004
for $900,000 with the Company recognizing a gain of approximately $415,500 which
is included in the results of operations  for the second  quarter ended July 25,
2004.


NOTE 7: HEDGING INSTRUMENTS

The  Company  has  interest  rate swap  agreements  relating to a portion of its
variable rate debt.  The interest rate swap  agreements  are  designated as cash
flow hedges and are  reflected at fair value in the  consolidated  balance sheet
and the related losses on these contracts are deferred in  stockholders'  equity
as a component of accumulated other comprehensive (loss).


NOTE 8: OTHER

On November 21, 2003,  the Company  announced that it had received an offer from
the principal  shareholders  of the Company,  who own  approximately  61% of the
Company's outstanding common stock, to purchase all of the remaining outstanding
shares of common stock for a cash purchase price of $1.75 per share,  subject to
various  conditions.  The  Company's  Board of  Directors  appointed  a  Special
Committee,  consisting  of the three  non-principal  shareholder  directors,  to
review  and  analyze  the  proposal.  The  initial  purchase  price of $1.75 was
rejected by the Special Committee which concluded that the offered price did not
adequately  reflect the Company's  value. A subsequent  offer of $3.12 per share
was deemed  acceptable by the Special  Committee  and accepted by the Board.  In
view of the fact  that  the  proposal  is  subject  to  various  conditions,  no
assurance can be given that the proposed purchase will be completed.


NOTE 9: RESIGNATION OF PRESIDENT,  TREASURER,  PRINCIPAL EXECUTIVE AND PRINCIPAL
        FINANCIAL OFFICER

In April 2004, Anthony C. Papalia, the Company's president, treasurer, principal
executive  and  principal  financial  officer  requested of the Board that he be
released from his employment contract effective at the close of business on June
28, 2004 "...in  order to pursue  personal  interests  ...." The Board agreed to
release Mr. Papalia from his employment contract at said date and he agreed to a
one year non-competition agreement with the Company. The Board elected Robert M.
Lombardi as the new  president of the Company.  Martin  Fletcher,  the Company's
controller,  succeeded  Mr.  Papalia as the  Company's  treasurer  and principal
financial officer.


                                       6




                   CHEFS INTERNATIONAL, INC. AND SUBSIDIARIES

ITEM 2 - MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

SAFE HARBOR STATEMENT UNDER THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995
Certain statements regarding future performance in this Quarterly Report on Form
10-QSB  constitute  forward-looking  statements  under  the  Private  Securities
Litigation Reform Act of 1995. No assurance can be given that the future results
covered by the forward-looking statements will be achieved. The Company cautions
readers that important factors may affect the Company's actual results and could
cause those results to differ  materially from the  forward-looking  statements.
Such  factors  include,  but are not limited  to,  changing  market  conditions,
weather, the state of the economy,  substantial increases in insurance costs (in
addition to those  substantial  increases  which  commenced in April 2002),  the
impact of  competition to the Company's  restaurants,  pricing and acceptance of
the Company's food products.

RECENT DEVELOPMENTS

On June 1, 2004, the Company  announced that a Special Committee of its Board of
Directors,  appointed  to evaluate a proposal  made by the  Lombardi  Restaurant
Group  (owned by the  principal  stockholders  of the  Company) to purchase  the
interests of the Company's  minority  stockholders  at a cash purchase  price of
$3.12 per share  (increased  from an  initial  offer of $1.75  per  share),  had
determined  to  recommend  that the Board  accept  the  proposal.  The Board has
accepted  the  proposal.  As the proposal is subject to various  conditions,  no
assurances can be given that the proposed purchase will be completed.

The  Company  reported  in its Annual  Report on Form  10-KSB for the year ended
January  25, 2004 that the  employment  of Anthony C.  Papalia as the  Company's
president,  principal  executive  officer,  treasurer  and  principal  financial
officer,  was ending effective at the close of business on June 28, 2004, at Mr.
Papalia's request, to enable him "...to pursue personal interests...." Robert M.
Lombardi,  chairman  of the  board,  succeeded  Mr.  Papalia  as  president  and
principal  executive  officer.   Martin  Fletcher,   the  Company's  controller,
succeeded Mr. Papalia as treasurer and principal financial officer.

OVERVIEW

The Company's principal source of revenue is from the operations of its
restaurants.  The  Company's  cost of  sales  includes  food and  liquor  costs.
Operating  expenses  include labor costs,  supplies and  occupancy  costs (rent,
insurance  and  utilities),   marketing  and  maintenance  costs.   General  and
administrative  expenses  include  costs  incurred  for  corporate  support  and
administration, including the salaries and related expenses of personnel and the
costs of operating the corporate  office at the Company's  headquarters in Point
Pleasant Beach, New Jersey.

The Company  currently  operates nine  restaurants  on a year-round  basis.  The
Company closed its  Escondido's  Mexican  Restaurant in the Monmouth Mall during
the second  quarter of  calendar  year 2003 and sold its Jensen  Beach,  Florida
Lobster  Shanty  during the second  quarter of calendar  year 2004.  The Company
opened its first  seafood  restaurant  in November  1978 and  currently  has six
free-standing seafood restaurants in New Jersey and Florida


                                       7



operating under the names "Jack Baker's Lobster Shanty" or "Baker's  Wharfside."
The Company opened its first Mexican theme restaurant, located in New Jersey, in
April 1996,  under the name  "Garcia's." On February 1, 2002,  Garcia's began to
operate under the trade name Escondido's  ("Monmouth").  The Company closed this
restaurant  during the second  quarter of fiscal  2004.  In February  2000,  the
Company commenced the operation of Moore's Tavern and Restaurant, ("Moore's"), a
free-standing  restaurant in Freehold,  New Jersey serving an eclectic  American
food type menu.  On  January  29,  2002,  the  Company  commenced  operation  of
Escondido's Mexican Restaurant ("Freehold"),  a Mexican theme restaurant located
in  Freehold,  New Jersey,  adjacent to Moore's.  On April 1, 2002,  the Company
acquired the operations of Mr. Manatee's Casual Grille  ("Manatee's"),  a casual
theme  restaurant  primarily  featuring  seafood  items,  located in Vero Beach,
Florida near the Company's Vero Beach,  Florida Lobster Shanty.  The sale of the
Jensen Beach  restaurant in May 2004 reduced the number of restaurants  operated
by the Company to nine.

Generally,  the Company's New Jersey  seafood  restaurants  derive a significant
portion of their sales from May through September. The Company's Florida seafood
restaurants  derive a  significant  portion of their sales from January  through
April.  Moore's  experiences a seasonality factor similar to but not as dramatic
as the seasonality factor of the New Jersey seafood  restaurants.  The Company's
Freehold  Escondido's  experiences  a  seasonality  factor  similar to  Moore's.
Manatee's follows the seasonality pattern of the other Florida restaurants.

The Company operated eleven  restaurants  during the second quarter of its prior
fiscal year.

RESULTS OF OPERATIONS

SALES
     Sales  for  the six  months  ended  July  25,  2004  ("fiscal  2005")  were
$12,184,300,  an increase of $57,800 or .5 %, as compared to $12,126,500 for the
six months ended July 27, 2003  ("fiscal  2004").  For the second  quarter ended
July 25,  2004,  sales were  $6,331,900,  a decrease  of  $115,900  or 1.8%,  as
compared to the second quarter of fiscal 2004.  Increased  sales of $546,100 and
$223,800 for the nine restaurants that operated throughout the entire comparable
periods were offset by decreased  sales of $311,800 and $127,300 at the Monmouth
Escondido's  ("Monmouth")  which was closed in June 2003 and decreased  sales of
$176,500 and  $212,300 at the Jensen  Beach,  Florida  Lobster  Shanty  ("Jensen
Beach") which was sold in May 2004. The three Florida  restaurants that operated
during the comparable  periods realized  increased sales of $246,800 or 6.3% and
$50,200 or 3.2% versus last year due to a very strong  tourist season in Florida
and steady  sales this  summer.  The six New Jersey  restaurants  that  operated
during the comparable  periods realized  increased sales of $299,300 or 4.2% and
$173,600 or 3.9% versus last year primarily due to a milder winter and despite a
lackluster  tourist  season due to a rainy July when sales were down by $113,500
or 6.3% versus last July. Sales in both states continue to be under pressure due
to concerns related to terrorism  threats,  the Iraq war and the record price of
gasoline.  The number of customers served in the nine restaurants which operated
during the comparable  six and three month periods  increased by .6% and fell by
1.2%  respectively  while the average check paid per customer  increased by 4.3%
and 4.9% versus last year.

GROSS PROFIT; GROSS MARGIN

     Gross profit was  $8,297,800 or 68.1% of sales for the six month period and
$4,311,700  or  68.1% of sales  for the  second  quarter  ended  July 25,  2004,
compared  to  $8,333,900  or 68.7% and  $4,429,500  or 68.7% for the  comparable
periods of fiscal 2004. The primary reasons for the slight decline are continued
increases in commodity costs, particularly poultry, beef and dairy, the addition
of fuel surcharges by suppliers, and the closing of the


                                       8



Monmouth  restaurant  with its lower cost Mexican fare.  Management  raised some
menu prices and  introduced  lower cost  specials to  compensate  for the higher
costs.

OPERATING  EXPENSES
     Total  operating  expenses  decreased by 12.8% from  $8,284,000  during the
first six  months of fiscal  2004 to  $7,222,300  during the first six months of
fiscal 2005, and by 21.5% from  $4,372,500 for the second quarter of fiscal 2004
to $3,433,600  for the second  quarter of the current year.  Payroll and related
expenses were 29.7% of sales for the six months and 29.1% for the second quarter
this year compared to 30.3% and 29.3%  respectively  for the comparable  periods
last year. The primary reasons for the  improvement  are lower health  insurance
costs and the closure of Monmouth  and Jensen Beach which  operated  with higher
payroll costs. Other operating expenses decreased to 21.1% of sales versus 22.2%
of sales for the six month  comparison  and 20.2% of sales versus 20.5% of sales
for the  second  quarter  comparisons  primarily  due to the  decrease  in costs
directly attributable to the closing of Monmouth and Jensen Beach which offset a
12%  increase  in  utility  costs at the other nine  restaurants  related to the
recent increases in fuel costs.

     Depreciation and amortization  expenses were lower by approximately $39,900
and $18,000  over last year for the six and three month  periods  ended July 25,
2004 due primarily to the closings of Monmouth and Jensen Beach.

     General and administrative expenses were lower by $15,900 and $1,700 versus
last year for the six and three month  periods due  primarily to  reductions  in
salaries and payroll taxes and group health insurance costs.

     During the  second  quarter  ended  July 25,  2004,  the  Company  sold the
restaurant and property located in Jensen Beach, Florida for $900,000 in cash to
an unrelated party. The sale resulted in a gain of  approximately  $415,000.  In
June 2003,  the Company  closed the Monmouth Mall Mexican theme  restaurant  and
recorded  a loss  of  approximately  $410,000  which  included  an  early  lease
termination fee of $180,000.

OTHER INCOME AND EXPENSE
     Interest  expense  decreased  by $8,700  and  $4,000  for the six and three
months ended July 25, 2004 as compared to the  comparable  periods last year due
to debt  reduction.  Interest  income was slightly  higher for both periods this
year which  includes a net loss of $5,600  realized  on the sale of  investments
versus last year which included a net gain of $5,200 on the sale of investments.

NET INCOME (LOSS)
     The Company  realized  net income of $693,900 or $.18 per share for the six
months  ended  July 25,  2004 as  compared  to net income of $32,900 or $.01 per
share for the six months ended July 27, 2003.  For the second quarter ended July
25, 2004, net income was $564,000 or $.14 per share as compared to net income of
$36,500  or $.01 per share  for the prior  corresponding  quarter.  The  primary
component of the improvement in income is the gain of $415,000 recognized on the
sale of Jensen  Beach  versus last year's loss of $410,000  associated  with the
closing of Monmouth.


                                       9



LIQUIDITY AND CAPITAL RESOURCES
     The Company's ratio of current assets to current  liabilities was 2.95:1 at
July 25, 2004  compared to 2.56:1 at the year ended  January 25,  2004.  Working
capital was  $4,645,500  at July 25, 2004 versus  $3,686,800 at the year end, an
increase  of  $958,700.  During the six months  ended  July 25,  2004,  net cash
increased  by  $1,404,600.   Net  cash  provided  by  operating  activities  was
$1,282,600.  The  primary  components  were  net  income  after  adjustment  for
depreciation,  deferred taxes and the gain on the sale of Jensen Beach, totaling
$1,135,100, offset by an increase in inventories of $74,900 primarily related to
bulk purchases of shrimp to take  advantage of market  conditions and a decrease
in prepaid  expenses  primarily as a result of a change in the  financing of the
Company's annual property and casualty insurance program.

     Investing activities during the first six months of fiscal 2005 resulted in
a net  increase  in  cash of  $250,100.  The  primary  components  were  capital
expenditures  of  $378,900  for  restaurant  improvements,  a final  payment  of
$120,000  paid as per the  Surrender  Agreement  associated  with the closing of
Monmouth (see Note 6), $842,200 in net cash realized on the sale of Jensen Beach
(see Note 6),  and  investment  purchases  of  $711,700  for  available-for-sale
securities offset by $649,400 from the sale of investments.

     Financing  activities  for the six months ended July 25, 2004 resulted in a
net cash outflow of $128,100 for debt repayment.

     During the  corresponding  six month period  ended July 27,  2003,  working
capital  increased by $642,000 and net cash  increased by $690,800.  The primary
components  of last  year's  cash flow were net  income,  after  adjustment  for
depreciation  and the loss on  closing  Monmouth,  of  $1,017,600,  offset by an
increase  in  inventories  of  $156,300  related to the usual New Jersey  summer
season  buildup,  an increase of  $329,200  in accounts  payable  related to the
inventory   increase,   capital   expenditures   of  $258,900   for   restaurant
improvements,  debt  repayment  of $134,800  and $59,200 for the  repurchase  of
40,000 shares of the Company's Common Stock.

     Due to the destruction caused by Hurricane Frances ("Frances"), the Company
has been forced to close all three  Florida  restaurants  and is unable,  at the
present time, to predict when the three  restaurants  will reopen and the extent
to which its losses caused by Frances will be covered by its existing insurance.

     Management  anticipates  that funds from  operations  will be sufficient to
meet  obligations  for the balance of fiscal  2005,  including  planned  capital
expenditures of approximately  $266,000 in addition to those incurred during the
first six months.

INFLATION
     It is not  possible for the Company to predict with any accuracy the effect
of inflation upon the results of its operations in future years. In general, the
Company is able to  increase  menu  prices to  counteract  the  majority  of the
inflationary  effects of increasing  costs with the exception of the substantial
increase in insurance costs that the Company has had to absorb over the last two
years.


                                       10



      CHEFS INTERNATIONAL, INC. AND SUBSIDIARIES



ITEM 3 - CONTROLS AND PROCEDURES

           (a) EXPLANATION OF DISCLOSURE CONTROLS AND PROCEDURES.  The Company's
principal  executive and  principal  financial  officers  after  evaluating  the
effectiveness of the Company's disclosure controls and procedures (as defined in
Exchange Act Rules  13a-14(c)  and  15d-14(c) as of a date within 90 days of the
filing date of this  quarterly  report (the  "Evaluation  Date")) have concluded
that as of the Evaluation Date, the Company's disclosure controls and procedures
were adequate and effective to ensure that material  information relating to the
Company and its consolidated  subsidiaries would be made known to them by others
within those  entities,  particularly  during the period in which this quarterly
report was being prepared.

           (b) CHANGES IN INTERNAL CONTROLS.  There were no significant  changes
in the Company's internal controls or in other factors that could  significantly
affect the  Company's  disclosure  controls  and  procedures  subsequent  to the
Evaluation Date, nor any significant deficiencies or material weaknesses in such
disclosure controls and procedures requiring corrective actions. As a result, no
corrective actions were taken.


                                       11


                   CHEFS INTERNATIONAL, INC. AND SUBSIDIARIES

           PART II - OTHER INFORMATION

ITEM 6 - EXHIBITS

             EXHIBITS

               31-  Certifications  of  Principal   Executive  and  Principal
                    Financial Officer

               32-  Certifications   pursuant  to  18  U.S.C.  Section  1350  of
                    Principal Executive and Principal Financial Officer


                                       12



CHEFS INTERNATIONAL, INC. AND SUBSIDIARIES


                                    SIGNATURE

      Pursuant to the  requirements of the Securities  Exchange Act of 1934, the
      registrant  has duly  caused this report to be signed on its behalf by the
      undersigned thereunto duly authorized.



      CHEFS INTERNATIONAL, INC.



      /S/ ROBERT LOMBARDI
      -------------------
      ROBERT LOMBARDI
      Principal Executive Officer

      /S/ MARTIN W. FLETCHER
      ----------------------
      MARTIN W. FLETCHER
      Principal Financial Officer



      DATED:  SEPTEMBER 8, 2004
              -----------------


                                       13