24f1bc9453f44f6

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C.  20549

 

FORM 10-Q

 

[X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2013

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from _______ to _______

 

Commission files number     001-13133

BBX CAPITAL CORPORATION

(Exact name of registrant as specified in its charter)

 

 

 

Florida

(State or other jurisdiction of

incorporation or organization)

65-0507804

(I.R.S. Employer

Identification No.)

 

401 East Las Olas Boulevard

Fort Lauderdale, Florida

(Address of principal executive offices)

33301

(Zip Code)

 

(954) 940-4000

(Registrant's telephone number, including area code)

Not Applicable

(Former name, former address and former fiscal year, if changed since last report)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months, and (2) has been subject to such filing requirements for the past 90 days.   [X] YES   [   ] NO

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).   [X] YES  [    ] NO

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer or a non-accelerated filer. See definition of “accelerated filer and large accelerated filer” in Rule 12b-2 of the Exchange Act.

 

 

 

Large accelerated filer [    ]

Accelerated filer [    ]

Non-accelerated filer [    ]

Small reporting company [X]

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).   [   ] YES   [X] NO

 

Indicate the number of shares outstanding of each of the issuer's classes of common stock as of the latest practicable date.

 

 

Title of Each Class

Outstanding at August 8, 2013

Class A Common Stock, par value $0.01 per share

15,609,964

Class B Common Stock, par value $0.01 per share

195,045

 

 


 

 

 

 

 

 

 

 

 

TABLE OF CONTENTS

 

 

Page

Part I.

FINANCIAL INFORMATION

 

 

 

 

Reference

 

 

 

 

 

Item 1.

Financial Statements

3-36

 

 

 

 

Consolidated Statements of Financial Condition - June 30, 2013 and December 31,

 

  2012 - Unaudited

 

 

 

 

 

Consolidated Statements of Operations - For the Three and Six Months Ended June

 

 30, 2013 and 2012 - Unaudited

 

 

 

 

 

Consolidated Statements of Comprehensive Loss - For the Three and Six Months

 

 Ended June 30, 2013 and 2012 - Unaudited

 

 

 

 

 

Consolidated Statements of Stockholders' Equity (Deficit) - For the Six

 

 Months Ended June 30, 2013 and 2012 - Unaudited

 

 

 

 

 

Consolidated Statements of Cash Flows - For the Six Months Ended June 30, 2013

 

 and 2012 - Unaudited

 

 

 

 

 

Notes to Consolidated Financial Statements - Unaudited

8-36

 

 

 

Item 2.

Management's Discussion and Analysis of Financial Condition and Results of Operations

37-51

 

 

 

Item 3.

Quantitative and Qualitative Disclosures about Market Risk

52 

 

 

 

Item 4.

Controls and Procedures

52 

 

 

 

Part II.

OTHER INFORMATION

 

 

 

 

Item 1.

Legal Proceedings

53 

 

 

 

Item 1A.

Risk Factors

54 

 

 

 

Item 6.

Exhibits

54 

 

 

 

 

Signatures

55 

 

 

 

 

 


 

 

 

 

 

 

 

 

BBX CAPITAL CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION - UNAUDITED

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30,

 

December 31,

(In thousands, except share data)

 

2013

 

2012

ASSETS

 

 

 

 

Cash and interest bearing deposits in banks ($6,817 and $6,615 in Variable Interest Entity ("VIE"))

$

21,785 

 

62,873 

Tax certificates held for sale ($494 in VIE)

 

494 

 

 -

Tax certificates ($892 and $3,389,  net of allowance of $435 and $3,559 in VIE)

 

892 

 

3,389 

Loans held for sale ($15,965 and $20,052 in VIE)

 

18,997 

 

24,748 

Loans receivable, net of allowance for loan losses of $5,244  and $5,311 ($179,726 and $242,506, net of allowance of $4,373 and $4,003 in VIE)

 

227,124 

 

292,562 

Investment in Woodbridge Holdings, LLC

 

80,140 

 

 -

Real estate owned ($25,821 and $21,997 in VIE)

 

73,936 

 

82,161 

Properties and equipment, net ($12,726 and $0 in VIE)

 

13,735 

 

1,096 

Other assets ($925 and $1,649 in VIE)

 

4,928 

 

3,874 

        Total assets

$

442,031 

 

470,703 

LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

 

 

Liabilities:

 

 

 

 

BB&T preferred interest in FAR, LLC ($154,478 and $196,877 in VIE)

$

154,478 

 

196,877 

Note payable to Woodbridge Holdings, LLC

 

11,750 

 

 -

Notes payable

 

10,400 

 

10,301 

Other liabilities ($13,418 and $13,603 in VIE)

 

20,008 

 

23,201 

        Total liabilities

 

196,636 

 

230,379 

Commitments and contingencies (Note 10)

 

 

 

 

Stockholders' Equity:

 

 

 

 

 Preferred stock, $.01 par value, 10,000,000 shares authorized;

 

 

 

 

   none issued and outstanding 

 

 -

 

 -

 Class A common stock, $.01 par value, authorized 25,000,000

 

 

 

 

   shares; issued and outstanding 15,609,964 and 15,577,464 shares

 

155 

 

155 

 Class B common stock, $.01 par value, authorized 1,800,000

 

 

 

 

   shares; issued and outstanding 195,045 and 195,045 shares

 

 

 Additional paid-in capital

 

345,549 

 

331,097 

 Accumulated deficit

 

(100,311)

 

(90,930)

Total stockholders' equity

 

245,395 

 

240,324 

        Total liabilities and stockholders' equity

$

442,031 

 

470,703 

 

 

 

 

 

See Notes to Consolidated Financial Statements - Unaudited

 

 

 

 

3

 


 

 

BBX CAPITAL CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS - UNAUDITED

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months

 

For the Six Months

 

 

Ended June 30,

 

Ended June 30,

(In thousands, except share and per share data)

 

2013

 

2012

 

2013

 

2012

Revenues:

 

 

 

 

 

 

 

 

Interest income

$

2,373 

 

7,287 

 

5,418 

 

15,622 

Income from unconsolidated companies

 

 -

 

119 

 

 -

 

239 

Net gains on the sales of assets

 

2,188 

 

70 

 

4,250 

 

464 

Other

 

393 

 

12 

 

885 

 

96 

     Total revenues

 

4,954 

 

7,488 

 

10,553 

 

16,421 

Expenses:

 

 

 

 

 

 

 

 

BB&T's priority return in FAR distributions

 

906 

 

 -

 

1,919 

 

 -

Interest expense

 

334 

 

4,126 

 

503 

 

8,293 

Provision for (reversals of) loan losses

 

172 

 

(627)

 

931 

 

(1,392)

Employee compensation and benefits

 

3,092 

 

4,269 

 

6,435 

 

9,528 

Occupancy and equipment

 

489 

 

1,691 

 

731 

 

3,859 

Professional fees

 

1,206 

 

3,239 

 

3,369 

 

9,436 

Asset impairments

 

2,977 

 

824 

 

5,142 

 

2,828 

Other

 

2,069 

 

2,326 

 

4,346 

 

5,400 

       Total expenses

 

11,245 

 

15,848 

 

23,376 

 

37,952 

Equity earnings in Woodbridge Holdings, LLC

 

3,442 

 

 -

 

3,442 

 

 -

Loss from continuing operations before income taxes

 

(2,849)

 

(8,360)

 

(9,381)

 

(21,531)

Provision for income taxes

 

 -

 

 -

 

 -

 

Loss from continuing operations

 

(2,849)

 

(8,360)

 

(9,381)

 

(21,532)

Discontinued operations

 

 

 

 

 

 

 

 

Loss from discontinued operations

 

 -

 

(3,947)

 

 -

 

(4,983)

Provision for income taxes

 

 -

 

 -

 

 -

 

 -

Loss from discontinued operations

 

 -

 

(3,947)

 

 -

 

(4,983)

Net loss

$

(2,849)

 

(12,307)

 

(9,381)

 

(26,515)

Basic loss per share

 

 

 

 

 

 

 

 

 Continuing operations

$

(0.18)

 

(0.53)

 

(0.59)

 

(1.37)

 Discontinued operations

 

 -

 

(0.25)

 

 -

 

(0.32)

Basic loss per share

$

(0.18)

 

(0.78)

 

(0.59)

 

(1.69)

Diluted loss per share

 

 

 

 

 

 

 

 

 Continuing operations

$

(0.18)

 

(0.53)

 

(0.59)

 

(1.37)

 Discontinued operations

 

 -

 

(0.25)

 

 -

 

(0.32)

Diluted loss per share

$

(0.18)

 

(0.78)

 

(0.59)

 

(1.69)

Basic weighted average number

 

 

 

 

 

 

 

 

 of common shares outstanding

 

15,805,009 

 

15,700,108 

 

15,795,492 

 

15,679,683 

Diluted weighted average number

 

 

 

 

 

 

 

 

 of common and common

 

 

 

 

 

 

 

 

 equivalent shares outstanding

 

15,805,009 

 

15,700,108 

 

15,795,492 

 

15,679,683 

 

 

 

 

 

 

 

 

 

See Notes to Consolidated Financial Statements - Unaudited

 

 

 

 

 

 

4

 


 

 

 

 

 

 

 

 

 

BBX CAPITAL CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS - UNAUDITED

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months

 

For the Six Months

 

 

Ended June 30,

 

Ended June 30,

(In thousands, except share and per share data)

 

2013

 

2012

 

2013

 

2012

Net loss

$

(2,849)

 

(12,307)

 

(9,381)

 

(26,515)

 

 

 

 

 

 

 

 

 

Other comprehensive loss, net of tax:

 

 

 

 

 

 

 

 

   Unrealized loss on securities available for sale, net of tax

 

 -

 

(60)

 

 -

 

(584)

   Reclassification adjustments

 

 -

 

 -

 

 -

 

 -

Other comprehensive loss, net of tax

 

 -

 

(60)

 

 -

 

(584)

Comprehensive loss

$

(2,849)

 

(12,367)

 

(9,381)

 

(27,099)

 

 

 

 

 

 

 

 

 

See Notes to Consolidated Financial Statements - Unaudited

 

 

5

 


 

 

 

 

 

 

 

 

 

 

 

 

 

BBX CAPITAL CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ (DEFICIT) EQUITY

FOR THE SIX MONTHS ENDED JUNE 30, 2012 AND 2013 - UNAUDITED

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

Additional

 

Other

Total

 

 

Common

Paid-in

(Accumulated

Comprehensive

Stockholders'

(In thousands)

 

Stock

Capital

Deficit)

Loss

(Deficit) Equity

BALANCE, DECEMBER 31, 2011

$

156 
329,995 
(326,692)
(20,385)
(16,926)

Net loss

 

 -

 -

(26,515)

 -

(26,515)

Other comprehensive loss

 

 -

 -

 -

(584)
(584)

Share based compensation expense

 

268 

 -

 -

269 

BALANCE, JUNE 30, 2012

$

157 
330,263 
(353,207)
(20,969)
(43,756)

 

 

 

 

 

 

 

BALANCE, DECEMBER 31, 2012

$

157 
331,097 
(90,930)

 -

240,324 

Net loss

 

 -

 -

(9,381)

 -

(9,381)

Investment in Woodbridge Holdings, LLC

 

 -

13,337 

 -

 -

13,337 

Share based compensation expense

 

 -

1,115 

 -

 -

1,115 

BALANCE, JUNE 30, 2013

$

157 
345,549 
(100,311)

 -

245,395 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See Notes to Consolidated Financial Statements - Unaudited

 

 

6

 


 

 

 

 

BBX CAPITAL CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS - UNAUDITED

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Six Months

 

 

Ended June 30,

(In thousands)

 

2013

 

2012

Net cash (used in) provided by operating activities

$

(8,873)

 

14,856 

Investing activities:

 

 

 

 

Proceeds from redemption of tax certificates

 

1,514 

 

22,526 

Purchase of tax certificates

 

(31)

 

(765)

Proceeds from maturities of securities available for sale

 

 -

 

12,287 

Proceeds from maturities of interest bearing deposits

 

496 

 

5,655 

Redemptions of FHLB stock

 

 -

 

9,980 

Net repayments of loans

 

41,479 

 

230,632 

Proceeds from the sales of loans

 

 

 

 

 transferred to held for sale

 

1,100 

 

1,000 

Proceeds from sales of real estate owned

 

22,496 

 

20,553 

Purchases of office property and equipment

 

(21)

 

(81)

Proceeds from the sale of office properties

 

 

 

 

 and equipment

 

 -

 

1,168 

Investment in real estate joint venture

 

(1,300)

 

 -

Investment in Woodbridge Holdings, LLC

 

(60,404)

 

 -

Return of Woodbridge Holdings, LLC investment

 

5,351 

 

 -

Net cash provided by investing activities

 

10,680 

 

302,955 

Financing activities:

 

 

 

 

Net increase in deposits

 

 -

 

170,446 

Repayment of BB&T preferred interest in FAR, LLC

 

(42,399)

 

 -

Net cash (used in) provided by financing activities

 

(42,399)

 

170,446 

(Decrease) increase in cash and cash equivalents

 

(40,592)

 

488,257 

Cash and cash equivalents at the beginning of period

 

62,377 

 

764,636 

Change in cash and cash equivalents held for sale

 

 -

 

(59,431)

Cash and cash equivalents at end of period

$

21,785 

 

1,193,462 

Cash paid (received) for:

 

 

 

 

Interest on borrowings and deposits

$

2,309 

 

6,583 

Supplementary disclosure of non-cash investing and

 

 

 

 

 financing activities:

 

 

 

 

Loans and tax certificates transferred to REO

 

14,086 

 

21,887 

Loans transferred to property and equipment

 

12,834 

 

 -

Tax certificates transferred to tax certificates held for sale

 

494 

 

 -

Note payable issued in connection with the investment in Woodbridge Holdings, LLC

 

11,750 

 

 -

Increase in additional paid-in-capital associated with the investment in Woodbridge Holdings, LLC

 

13,337 

 

 -

Loans receivable transferred to loans held-for-sale

 

 -

 

16,140 

 

 

 

 

 

 

 

 

 

 

See Notes to Consolidated Financial Statements - Unaudited

 

 

 

7

 


 

BBX Capital Corporation and Subsidiaries

 

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - UNAUDITED

 

1.  Presentation of Interim Financial Statements

 

Basis of Financial Statement Presentation  BBX Capital Corporation is referred to herein as the “Parent Company” or “BBX Capital” and, together with its subsidiaries, is referred to as “the Company”, “we”, “us,” or “our”.  BBX Capital was organized under the laws of the State of Florida in 1994. We are a Florida-based company, involved in the ownership, financing, acquisition, development and management of real estate and real estate related assets and operating businesses. In April 2013, BBX Capital acquired a 46% equity interest in Woodbridge Holdings, LLC (“Woodbridge”).  Woodbridge’s principal asset is its ownership of Bluegreen Corporation and its subsidiaries (“Bluegreen”).  Bluegreen is a vacation ownership company with 170,000 owners and over 61 owned or managed resorts.  BFC Financial Corporation (“BFC”), the controlling shareholder of the Company, owns the remaining 54% of Woodbridge.

 

On May 7, 2013, BBX Capital entered into a definitive merger agreement (the “Merger Agreement”) with BFC and BBX Merger Sub, LLC, a newly formed wholly owned subsidiary of BFC (“Merger Sub”). The Merger Agreement provides for BBX Capital to merge with and into Merger Sub (the “Merger”), with Merger Sub continuing as the surviving company of the Merger and a wholly owned subsidiary of BFC. Under the terms of the Merger Agreement, which has been approved by a special committee comprised of the Company’s independent directors (the “Special Committee”) as well as the full boards of directors of both BFC and the Company, the Company’s shareholders (other than BFC and shareholders of the Company who exercise and perfect their appraisal rights in accordance with Florida law) will be entitled to receive 5.39 shares of BFC’s Class A Common Stock in exchange for each share of the Company’s Class A Common Stock that they hold at the effective time of the Merger (as such exchange ratio may be adjusted in accordance with the terms of the Merger Agreement, the “Exchange Ratio”). Each option to acquire shares of the Company’s Class A Common Stock that is outstanding at the effective time of the Merger, whether or not then exercisable, will be converted into an option to acquire shares of BFC’s Class A Common Stock and be subject to the same terms and conditions as in effect at the effective time of the Merger, except that the number of shares which may be acquired upon exercise of the option will be multiplied by the Exchange Ratio and the exercise price of the option will be divided by the Exchange Ratio. In addition, each share of the Company’s Class A Common Stock subject to a restricted stock award outstanding at the effective time of the Merger will be converted into a restricted share of BFC’s Class A Common Stock and be subject to the same terms and conditions as in effect at the effective time of the Merger, except that the number of shares subject to the award will be multiplied by the Exchange Ratio.  Consummation of the Merger is subject to certain closing conditions, including, without limitation, the approval of BFC’s and the Company’s respective shareholders, BFC’s Class A Common Stock being approved for listing on a national securities exchange (or interdealer quotation system of a registered national securities association) at the effective time of the Merger, holders of not more than 10% of the Company’s Common Stock exercising appraisal rights, and the absence of any “Material Adverse Effect” (as defined in the Merger Agreement) with respect to either the Company or BFC.

 

The Company has two classes of common stock, Class A Common Stock and Class B Common Stock. Holders of the Class A common stock are entitled to one vote per share, which in the aggregate represents 53% of the combined voting power of the Class A common stock and the Class B common stock. Class B common stock represents the remaining 47% of the combined vote. BFC currently owns 100% of the Company’s Class B common stock and 53% of the Company’s outstanding Class A common stock, which represents 53% of the Company’s aggregate outstanding common stock and 73% of the voting power of the Company’s common stock. 

 

BBX Capital’s principal asset until July 31, 2012 was its investment in BankAtlantic and its subsidiaries (“BankAtlantic”). BankAtlantic was a federal savings bank headquartered in Fort Lauderdale, Florida and provided traditional retail banking services and a wide range of commercial banking products and related financial services through a broad network of community branches located in Florida.  On July 31, 2012, BBX Capital completed the sale to BB&T Corporation (“BB&T”) of all of the issued and outstanding shares of capital stock of BankAtlantic (the stock sale and related transactions described below are collectively referred to as the “BB&T Transaction”).

 

Pursuant to the terms of the BB&T Transaction, BankAtlantic formed BBX Capital Asset Management, LLC (“CAM”) and Florida Asset Resolution Group, LLC (“FAR”). BankAtlantic contributed to FAR certain performing and non-performing loans, tax certificates and real estate owned that had an aggregate carrying value on BankAtlantic’s Consolidated Statement of Financial Condition of approximately $346 million as of July 31, 2012 (the date the BB&T Transaction was consummated).  FAR assumed all liabilities related to these assets.  BankAtlantic also contributed $50 million of cash to FAR on July 31, 2012.  Prior to the closing of the BB&T Transaction, BankAtlantic distributed all of the membership

8

 


 

BBX Capital Corporation and Subsidiaries

 

interests in FAR to the Company.  At the closing of the BB&T Transaction, the Company transferred to BB&T 95% of the outstanding preferred membership interests in FAR in connection with BB&T’s assumption of the Company’s then outstanding trust preferred securities (“TruPS”) obligations. The Company continues to hold the remaining 5% of FAR’s preferred membership interests. BB&T will hold its 95% preferred interest in the net cash flows of FAR until such time as it has recovered $285 million in preference amount plus a priority return of LIBOR + 200 basis points per annum on any unpaid preference amount. At that time, BB&T’s interest in FAR will terminate, and the Company will thereafter be entitled to any and all residual proceeds from FAR through its ownership of FAR’s Class R units. The Company entered into an incremental $35 million guarantee in BB&T’s favor to further assure BB&T’s recovery of the $285 million preferred interest within seven years.  At June 30, 2013, BB&T’s preferred interest in FAR was approximately $154.5 million.  In August 2013, FAR received full payment on a $19.7 million commercial real estate loan which, upon declaration of a dividend by the FAR Board of Managers, will further reduce BB&T’s preferred membership interest in FAR.

 

Prior to the closing of the BB&T Transaction, BankAtlantic contributed to CAM certain non-performing commercial loans, commercial real estate owned and previously written-off assets that had an aggregate carrying value on BankAtlantic’s Consolidated Statement of Financial Condition of $125 million as of July 31, 2012.  CAM assumed all liabilities related to these assets.  BankAtlantic also contributed $82 million of cash to CAM on July 31, 2012.  Prior to the closing of the BB&T Transaction, BankAtlantic distributed all of the membership interests in CAM to the Company.  CAM remains a wholly-owned subsidiary of the Company. 

 

BankAtlantic’s historical Community Banking, Investment, Capital Services and Tax Certificate reporting units are reflected as “Discontinued Operations” in the Company’s unaudited Consolidated Statements of Operations for the three and six months ended June 30, 2012.  The Company has continued to service and manage and may originate commercial loans following the sale of BankAtlantic to BB&T. As a result, the historical operations for BankAtlantic’s commercial lending reporting unit are included in the Company’s unaudited Consolidated Statement of Operations as continuing operations for the three and six months ended June 30, 2012.  The Consolidated Statement of Stockholders’ Equity (Deficit), Consolidated Statements of Comprehensive Loss and Consolidated Statement of Cash Flows remain unchanged from the historical presentation for the six months ended June 30, 2012.

 

The Company’s consolidated financial statements have been prepared on a going concern basis, which reflects the realization of assets and the repayments of liabilities in the normal course of business.

 

Included in cash and due from banks in the Company’s Consolidated Statement of Financial Condition as of December 31, 2012 was $0.5 million of time deposits with other banks. These time deposits had original maturities of greater than 90 days and accordingly are not considered cash equivalents.    

 

All significant inter-company balances and transactions have been eliminated in consolidation.  Throughout this document, the term “fair value” in each case is an estimate of fair value as discussed herein.

 

In management's opinion, the accompanying unaudited consolidated financial statements contain all adjustments (consisting only of normal recurring adjustments) as are necessary for a fair statement of the Company's consolidated financial condition at June 30, 2013, the consolidated results of operations and consolidated statement of comprehensive loss for the three and six months ended June 30, 2013 and 2012, and the consolidated stockholders' equity (deficit) and cash flows for the six months ended June 30, 2013 and 2012.  The results of operations for the three and six months ended June 30, 2013 are not necessarily indicative of results of operations that may be expected for subsequent interim periods during 2013 or for the year ended December 31, 2013.  The consolidated financial statements and related notes are presented as permitted by Form 10-Q and should be read in conjunction with the consolidated financial statements appearing in the Company's Annual Report on Form 10-K for the year ended December 31, 2012.

 

Certain amounts for prior years have been reclassified to conform to the revised financial statement presentation for 2013.    

 

Subsequent Events - In June 2013, CAM entered into a settlement agreement with respect to litigation between CAM and Daniel S. Catalfumo and certain members of his family and affiliated entities (collectively, “Catalfumo”) relating to the Company’s lending relationship with Catalfumo. Pursuant to the terms of the settlement agreement, Catalfumo has agreed to pay CAM $25 million in cash and to transfer to CAM certain properties with an aggregate carrying value of $10.3 million as of June 30, 2013. Interest on the $25 million payment accrues at a rate of 12% per annum from August 5, 2013 through the date of payment. Catalfumo has also agreed to pay CAM an additional $5 million in cash by May 20, 2014. Catalfumo, at its discretion, may elect to make the $5 million payment on or before November 20, 2013. If the $5 million

9

 


 

BBX Capital Corporation and Subsidiaries

 

cash payment is not made by November 20, 2013, such payment will accrue interest at a rate of 4.75% per annum from May 20, 2013 through the date of payment.  There is no assurance that Catalfumo will make the agreed upon payments and transfers in accordance with the terms of the settlement agreement, or at all.  If Catalfumo does not comply with the terms of the settlement agreement CAM would proceed with its litigation against Catalfumo.

 

 

2. Acquisitions

 

On April 2, 2013, the Company  invested $71.75 million in Woodbridge in exchange for a 46% equity interest in Woodbridge. The investment was made in connection with Woodbridge’s acquisition on April 2, 2013 of the publicly held shares of Bluegreen. BFC holds the remaining 54% of Woodbridge’s outstanding equity interests. The Company’s investment in Woodbridge consisted of $60.4 million in cash (including $0.4 million in transaction costs) and a promissory note in Woodbridge’s favor in the principal amount of $11.75 million (the “Note”). The Note has a term of five years, accrues interest at a rate of 5% per annum and requires the Company to make payments of interest only on a quarterly basis during the term of the Note, with all outstanding amounts being due and payable at the end of the five-year term. In connection with the Company’s investment in Woodbridge, the Company and BFC entered into an Amended and Restated Operating Agreement of Woodbridge, which sets forth the Company’s and BFC’s respective rights as members of Woodbridge and provides, among other things, for unanimity on certain specified “major decisions” and for distributions to be made on a pro rata basis in accordance with the Company’s and BFC’s percentage equity interests in Woodbridge.

The Company’s investment in Woodbridge is accounted for on the equity method.  Under the equity method, an investment is shown on the Statement of Financial Condition of an investor as a single amount and an investor’s share of earnings or losses from its investment is shown in the Statement of Operations as a single amount.  The investment is initially measured at cost and adjusted for the investor’s share of the earnings or losses of the investee as well as dividends received from the investee.  The investor recognizes its share of the earnings or losses of an investee in the periods for which they are reported by the investee in its financial statements rather than in the period in which an investee declares a dividend.

The Company’s investment in Woodbridge was accounted for as a transaction between entities under common control as BFC is the controlling shareholder of the Company and Woodbridge.  As a consequence, the investment in Woodbridge was recorded by the Company at BFC’s historical costs and the difference between 46% of BFC’s historical cost in Woodbridge ($85.1 million) and the amount the Company invested in Woodbridge ($71.75 million) was recognized as an increase in additional paid-in capital ($13.34 million) in the Company’s financial statements.

The following are the components of the Company’s initial investment in Woodbridge and the adjustments to the investment in Woodbridge under the equity method from the date of the investment (April 2, 2013) through June 30, 2013 (in thousands). 

 

 

 

 

 

 

 

Cash to Woodbridge

$

60,404 

Note payable to Woodbridge

 

11,750 

Increase in additional paid-in capital

 

13,337 

Investment in Woodbridge - April 2, 2013

 

85,491 

Equity earnings in Woodbridge

 

3,442 

Dividends received from Woodbridge

 

(8,793)

Investment in Woodbridge - June 30, 2013

$

80,140 

 

10

 


 

BBX Capital Corporation and Subsidiaries

 

The following is Woodbridge’s summarized Consolidated Statement of Financial Condition as of June 30, 2013:

 

 

 

 

 

 

 

Woodbridge Holdings, LLC

Consolidated Statements of Financial Condition  -Unaudited

(In thousands)

 

 

June 30,

 

 

2013

Assets

 

 

Cash and cash equivalents

$

114,042 

Restricted cash

 

65,529 

Notes receivable, net

 

469,981 

Inventory of real estate

 

193,030 

Property and equipment, net

 

59,557 

Intangible assets

 

64,256 

Other assets

 

69,082 

  Total assets

$

1,035,477 

Liabilities and Equity

 

 

Accounts payable, accrued liabilities and other

 

115,879 

Deferred tax liability, net

 

70,204 

Receivable-backed notes payable

 

413,061 

Notes and mortgage notes payable

 

88,504 

Junior subordinated debentures

 

146,118 

  Total liabilities

 

833,766 

Equity

 

 

Total Woodbridge members' equity

 

173,387 

Note receivable - BBX Capital

 

(11,750)

Noncontrolling interest

 

40,074 

  Total equity

 

201,711 

  Total liabilities and shareholders' equity

$

1,035,477 

 

11

 


 

BBX Capital Corporation and Subsidiaries

 

The following is Woodbridge’s summarized Consolidated Statement of Operations from April 2, 2013 through June 30, 2013:

 

 

 

 

 

Woodbridge Holdings, LLC

Consolidated Statements of Operations - Unaudited

 

(In thousands)

 

 

 

 

 

 

 

 

 

Revenues:

 

 

 

Total revenues

$

131,876 

 

Costs and expenses:

 

 

 

Total costs and expenses

 

115,381 

 

Other income

 

358 

 

Income from continuing operations before taxes

 

16,853 

 

Provision for income taxes

 

(5,540)

 

Income from continuing operations

 

11,313 

 

Discontinued operations:

 

 

 

(Loss) from discontinued operations, net of taxes

 

(78)

 

Net income

 

11,235 

 

Net income attributable to noncontrolling interest

 

(3,752)

 

Net income attributable to Woodbridge

 

7,483 

 

BBX Capital equity interest in Woodbridge

 

46% 

 

Equity earnings in Woodbridge

$

3,442 

 

During April 2013, FAR acquired two climate controlled storage facilities located in Fort Lauderdale, Florida in connection with the foreclosure of loans secured by these properties.  FAR decided to retain and, with BBX Capital’s assistance, manage these facilities and upon foreclosure recorded the facilities in properties and equipment in the Company’s Statement of Financial Condition measured at an estimated aggregate fair value of $12.8 million.

 

 

3.  Discontinued Operations

 

BankAtlantic’s five reporting units each reflected a component of the BankAtlantic entity and was the lowest level for which cash flows could be clearly distinguished, operationally and for financial reporting purposes.  These five components were Community Banking, Commercial Lending, Tax Certificates, Investments, and Capital Services.   Based on the terms of the sale of BankAtlantic to BB&T, the Company determined that the Community Banking, Investments, Capital Services and Tax Certificates reporting units should be treated as discontinued operations.  The Company sold all operations and the majority of the assets and liabilities of these discontinued reporting units to BB&T upon consummation of the BB&T Transaction on July 31, 2012.  Management does not intend to continue in any material respect any activities of or have any continuing involvement with these reporting units.  Although certain assets of the Commercial Lending reporting unit were sold to BB&T, the Company has continued Commercial Lending reporting unit activities resulting in the Company including the Commercial Lending reporting unit in continuing operations in the Company’s Statements of Operations.

 

Pursuant to the sale to BB&T, in addition to certain assets associated with the Company’s continuing Commercial Lending reporting unit, FAR also retained certain assets and liabilities that were associated with the Company’s disposed reporting units (Community Banking, Tax Certificates, Investments, and Capital Services reporting units). The Company determined that the ongoing cash flows relating to the retained assets of the disposed reporting units expected in future periods were not significant relative to the historical cash flows from the activities of each reporting unit; therefore, the income and expenses associated with the disposed reporting units are reported in discontinued operations for the three and six months ended June 30, 2012.  The results of operations and cash flows associated with the retained assets associated with the disposed reporting units were included in continuing operations for the three and six months ended June 30, 2013.  

12

 


 

BBX Capital Corporation and Subsidiaries

 

The income  from Community Banking, Investments, Capital Services and Tax Certificates reporting units included in discontinued operations for the three and six months ended June 30, 2012 was as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three 

 

For the Six

 

 

Months Ended

 

Months Ended

 

 

June 30, 2012

 

June 30, 2012

Net interest income  

 $

14,676 

 

32,149 

 

Provision for loan losses

 

7,301 

 

16,518 

 

Net interest income after

 

 

 

 

 

 provision for loan losses

 

7,375 

 

15,631 

 

Total non-interest income

 

14,733 

 

32,257 

 

Total non-interest expense (1)

 

26,055 

 

52,871 

 

Loss from discontinued operations  

 

 

 

 

 

 before provision for income taxes

 

(3,947)

 

(4,983)

 

Provision for income taxes

 

 -

 

 -

 

Loss from discontinued operations

 $

(3,947)

 

(4,983)

 

 

(1) General corporate overhead was allocated to continuing operations.

 

 

4Variable Interest Entity - FAR

 

In consideration for BB&T assuming the Company’s $285.4 million in principal amount of TruPS, BB&T received from the Company at the closing of the BB&T Transaction a 95% preferred membership interest in the net cash flows of FAR until such time as it has recovered $285 million in preference amount plus a priority return of LIBOR + 200 basis points per annum.  At that time, BB&T’s interest in FAR will terminate, and the Company, which initially holds a 5% preferred membership interest in the net cash flows of FAR, will thereafter be entitled to any and all residual proceeds. The Company provided BB&T with an incremental $35 million guarantee to further assure BB&T’s recovery of the $285 million preference amount within seven years.  At June 30, 2013, BB&T’s preferred interest in FAR has been reduced to approximately $154.5 million.  In August 2013, FAR received full payment on a $19.7 million commercial real estate loan which, upon declaration of a dividend by the FAR Board of Managers, will further reduce BB&T’s preferred membership interest in FAR.

 

The Company’s variable interests in FAR include its 5%  preferred membership interest in the cash flows of FAR, rights to all residual cash flows after satisfaction of the preferred membership interests, and the incremental $35 million guarantee in favor of BB&T.  The Company also services approximately $20 million of FAR commercial loans, $12.7 million of FAR’s properties and equipment and $7.2 million of FAR’s real estate owned.  The Company has a right of first refusal to acquire certain FAR commercial loans. It can also purchase certain commercial loans on a basis established in FAR’s operating agreement. 

The Company analyzed FAR’s amended and restated limited liability agreement and determined that it was the primary beneficiary and therefore should consolidate FAR in its financial statements. This conclusion was based primarily on the determination that the Company has the right to receive any appreciation of the assets of FAR through its rights to the residual cash flows of FAR and has the obligation to absorb losses as well as its obligation under the incremental $35 million guarantee to BB&T assuring the repayment of BB&T’s preferred interest in FAR. Also contributing to the Company’s determination that it was the primary beneficiary of FAR was its ability to direct the activities relating to the commercial loans that it services, its ability to purchase certain commercial loans, and its right of first refusal in connection with the disposition of certain commercial loans. 

BB&T’s preferred equity interest in FAR only entitles it to a  $285 million preference amount plus the related priority return.  Based on the amended and restated limited liability company agreement, FAR is required to make quarterly distributions, or more frequently as approved by FAR’s Board of Managers, of excess cash flows from its operations and the

13

 


 

BBX Capital Corporation and Subsidiaries

 

orderly disposition of its assets to redeem the preferred membership interests in FAR.  As such, the Class A units, which represent the preferred interest in FAR, are considered mandatorily redeemable and are reflected as debt obligations in the Company’s Consolidated Statement of Financial Condition and the priority return is considered interest expense in the Company’s Consolidated Statements of Operations.

The activities of FAR are governed by the amended and restated limited liability company agreement which grants the Board of Managers management authority over FAR.  The Board has four members, two members elected by the Company and two members elected by BB&T.  Any action on matters before the Board requires three of the members approval.  BB&T members will resign from the Board upon the redemption of its preferred interest in FAR. 

The carrying amount of the assets and liabilities of FAR and the classification of these assets and liabilities in the Company’s Consolidated Statements of Financial Condition was as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

June 30,

December 31,

 

 

2013

2012

Cash and interest bearing deposits in banks

 $

6,817 
6,615 

Tax certificates held for sale

 

494 

 -

Tax certificates, net

 

892 
3,389 

Loans held for sale

 

15,965 
20,052 

Loans receivable, net

 

179,726 
242,506 

Real estate owned

 

25,821 
21,997 

Office properties and equipment

 

12,726 

 -

Other assets

 

925 
1,649 

        Total assets

 $

243,366 
296,208 

BB&T preferred interest in FAR, LLC

$

154,478 
196,877 

Other liabilities

 

13,418 
13,603 

       Total liabilities

$

167,896 
210,480 

 

Until BB&T’s preference amount is repaid, the proceeds from the monetization of FAR’s assets are restricted to  payments of expenses, including the priority return and estimated working capital requirements of FAR, and the repayment of FAR’s preferred membership interests. FAR currently anticipates making distributions at least quarterly.  The Company will receive 5% of such distributions from the monetization of FAR’s assets, net of expenses. FAR finances its activities through revenues from principal and interest payments received on, and the monetization of, its assets.  

 

The Company’s maximum loss exposure in FAR if all of FAR’s assets were deemed worthless would have been  $111 million as of June 30, 2013, consisting of $76 million of net assets plus the $35 million incremental guarantee.

 

 

5.  Liquidity Considerations

 

The Company’s cash at banks was $15.0 million at June 30, 2013. This does not include $6.8 million of cash held in FAR.  The Company had $7.3 million of current liabilities as of June  30,  2013.  The Company’s principal source of liquidity is its cash holdings, funds obtained from payments on and sales of its loans, loan payoffs, sales of real estate owned, income from income producing real estate, and distributions received from FAR and Woodbridge. While FAR is consolidated in the Company’s financial statements, the cash held in FAR and generated from its assets will be used primarily to pay FAR’s operating expenses and to pay BB&T’s 95% preferred membership interest and the related priority return and will generally not be available for distribution to the Company. The balance of BB&T’s preferred membership interest in FAR was approximately $155 million at June 30, 2013.  Based on current and expected liquidity needs and sources, the Company expects to be able to meet its liquidity needs over the next twelve months. 

 

 

14

 


 

BBX Capital Corporation and Subsidiaries

 

6.  Fair Value Measurement

 

There were no assets or liabilities measured at fair value on a recurring basis in the Company’s financial statements as of June 30, 2013 or December 31, 2012.

 

The following table presents major categories of assets measured at fair value on a non-recurring basis as of June 30, 2013 (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements Using

 

 

 

 

Quoted prices in

 

 

 

 

 

 

Active Markets

Significant

Significant

Total

 

 

 

for Identical

Other Observable

Unobservable

Impairments (1)

 

 

June 30,

Assets

Inputs

Inputs

For the Six

Description

 

2013

(Level 1)

(Level 2)

(Level 3)

Months Ended

Loans measured for

 

 

 

 

 

 

 impairment using the fair value

 

 

 

 

 

 

 of the underlying collateral

$

19,279 

 -

 -

19,279 
4,080 

Impaired real estate owned

 

25,076 

 -

 -

25,076 
3,776 

Impaired loans held for sale

 

14,653 

 -

 -

14,653 
1,190 

Total

$

59,008 

 -

 -

59,008 
9,046 

 

(1)

Total impairments represent the amount of losses recognized during the six months ended June 30, 2013 on assets that were held and measured at fair value on a non-recurring basis as of June 30, 2013.

 

 

Quantitative information about significant unobservable inputs within Level 3 on major categories of assets measured on a non-recurring basis is as follows (dollars in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of June 30, 2013

 

Fair

Valuation

Unobservable

 

 

Description

 

Value

Technique

Inputs

Range (Average) (1)(2)

 

Loans measured for

 

 

 

 

 

 

 impairment using the fair value

 

 

 

 

 

 

 of the underlying collateral

$

19,279 

Fair Value of Collateral

Appraisal

$0.1 - 9.0 million (0.4 million)

 

Impaired real estate owned

 

25,076 

Fair Value of Property

Appraisal

$0.1 - 11.8 million (1.8 million)

 

Impaired loans held for sale

 

14,653 

Fair Value of Collateral

Appraisal

$0.1 - 2.2 million (0.4 million)

 

Total

$

59,008 

 

 

 

 

 

(1)  Range and average appraised values were reduced by costs to sell.

(2)  Average was computed by dividing the aggregate appraisal amounts by the number of appraisals.

 

15

 


 

BBX Capital Corporation and Subsidiaries

 

The following table presents major categories of assets measured at fair value on a non-recurring basis as of June 30, 2012 (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements Using

 

 

 

 

Quoted prices in

 

 

 

 

 

 

Active Markets

Significant

Significant

Total

 

 

 

for Identical

Other Observable

Unobservable

Impairments (1)

 

 

June 30,

Assets

Inputs

Inputs

For the Six

Description

 

2012

(Level 1)

(Level 2)

(Level 3)

Months Ended

Impaired real estate owned

$

27,288 

                          -

                          -

27,288 
3,534 

Impaired loans held for sale

 

9,397 

                          -

                          -

9,397 
459 

Total

$

36,685 

 -

 -

36,685 
3,993 

 

(1)  Total impairments represent the amount of losses recognized during the six months ended June 30, 2012 on assets that were held and measured at fair value on a non-recurring basis as of June 30, 2012.

 

Quantitative information about significant unobservable inputs within Level 3 on major categories of assets measured on a non-recurring basis is as follows (dollars in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of June 30, 2012

 

Fair

Valuation

Unobservable

 

Description

 

Value

Technique

Inputs

Range (Average) (1)(2)

Impaired real estate owned

$

27,288 

Fair Value of Property

Appraisal

$0.4 - 6.5 million (3.0 million)

Impaired loans held for sale

 

9,397 

Fair Value of Collateral

Appraisal

$0.9 - 3.6 million (1.9 million)

Total

$

36,685 

 

 

 

 

(1)  Range and average appraised values were reduced by costs to sell.

(2)  Average was computed by dividing the aggregate appraisal amounts by the number of appraisals.

 

Loans Measured For Impairment

 

Impaired loans are generally valued based on the fair value of the underlying collateral less cost to sell. The fair value of our loans may significantly increase or decrease based on changes in property values as our loans are primarily secured by real estate.  The Company primarily uses third party appraisals to assist in measuring non-homogenous impaired loans. These appraisals generally use the market or income approach valuation technique and use market observable data to formulate an opinion of the fair value of the loan’s collateral. However, the appraiser uses professional judgment in determining the fair value of the collateral or properties, and we may also adjust these values for changes in market conditions subsequent to the appraisal date. When current appraisals are not available for certain loans, we use our judgment on market conditions to adjust the most current appraisal. The sales prices may reflect prices of sales contracts not closed, and the amount of time required to sell out the real estate project may be derived from current appraisals of similar projects. The Company generally recognizes impairment losses on homogenous loans based on third party broker price opinions or automated valuation services to obtain the fair value of the collateral less cost to sell when impaired homogenous loans become 120 days delinquent. These third party valuations from real estate professionals also use Level 3 inputs in determining fair values. The observable market inputs used to fair value loans include comparable property sales, rent rolls, market capitalization rates on income producing properties, risk adjusted discounts rates and foreclosure timeframes and exposure periods.  As a consequence, the calculation of the fair value of the collateral is considered Level 3 inputs.

 

Impaired Real Estate Owned

 

Real estate is generally valued using third party appraisals or broker price opinions. These appraisals generally use the market approach valuation technique and use market observable data to formulate an opinion of the fair value of the properties.  The market observable data typically consists of comparable property sales, rent rolls, market capitalization rates on income producing properties and risk adjusted discount rates. However, the appraisers or brokers use professional

16

 


 

BBX Capital Corporation and Subsidiaries

 

judgments in determining the fair value of the properties and we may also adjust these values for changes in market conditions subsequent to the valuation date. As a consequence of using appraisals, broker price opinions and adjustments to appraisals, the fair values of the properties are considered Level 3 inputs.

 

Loans Held for Sale

 

Loans held for sale are valued using an income approach with Level 3 inputs as market quotes or sale transactions of similar loans are generally not available.  The fair value is estimated by discounting forecasted cash flows, using a discount rate that reflects the risks inherent in the loans held for sale portfolio.  For non-performing loans held for sale, the forecasted cash flows are based on the estimated fair value of the collateral less cost to sell adjusted for foreclosure expenses and other operating expenses of the underlying collateral until foreclosure or sale.

 

Financial Disclosures about Fair Value of Financial Instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements Using

 

 

Carrying

 

Quoted prices in

 

 

 

 

Amount

 

Active Markets

Significant

Significant

 

 

As of

As of

for Identical

Other Observable

Unobservable

(in thousands)

 

June 30,

June 30,

Assets

Inputs

Inputs

Description

 

2013

2013

(Level 1)

(Level 2)

(Level 3)

Financial assets:

 

 

 

 

 

 

Cash and interest bearing

 

 

 

 

 

 

 deposits in banks

$

21,785 
21,785 
21,785 

-

-

Tax certificates including tax certificates held for sale, net

 

1,386 
1,438 

-

-

1,438 

Loans receivable including loans held for sale, net

 

246,121 
269,533 

 -

 -

269,533 

Financial liabilities:

 

 

 

 

 

 

Notes payable

 

10,400 
11,250 

-

 -

11,250 

Note Payable Woodbridge

 

11,750 
11,385 

 

 

11,385 

BB&T preferred interest in FAR

 

154,478 
156,846 

-

 -

156,846 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements Using

 

 

Carrying

 

Quoted prices in

 

 

 

 

Amount

 

Active Markets

Significant

Significant

 

 

As of

As of

for Identical

Other Observable

Unobservable

(in thousands)

 

December 31,

December 31,

Assets

Inputs

Inputs

Description

 

2012

2012

(Level 1)

(Level 2)

(Level 3)

Financial assets:

 

 

 

 

 

 

Cash and interest bearing

 

 

 

 

 

 

 deposits in other banks

$

62,873 
62,873 
62,873 

-

-

Tax certificates

 

3,389 
3,318 

-

-

3,318 

Loans receivable including loans held for sale, net

 

317,310 
316,075 

 -

 -

316,075 

Financial liabilities:

 

 

 

 

 

 

Notes payable

 

10,301 
10,301 

-

-

10,301 

BB&T preferred interest in FAR

 

196,877 
201,099 

-

 -

201,099 

17

 


 

BBX Capital Corporation and Subsidiaries

 

Management has made estimates of fair value that it believes to be reasonable. However, because there is no active market for many of these financial instruments, management has derived the fair value of the majority of these financial instruments using the income approach technique with Level 3 unobservable inputs. Management estimates used in its net present value financial models rely on assumptions and judgments regarding issues where the outcome is unknown and actual results or values may differ significantly from these estimates. The Company’s fair value estimates do not consider the tax effect that would be associated with the disposition of the assets or liabilities at their fair value estimates.  As such, the Company may not receive the estimated value upon sale or disposition of the asset or pay the estimated value upon disposition of the liability in advance of its scheduled maturity.

 

Interest-bearing deposits in other banks include $0.5 million of certificates of deposits guaranteed by the FDIC with maturities of less than one year as of December 31, 2012.  Due to the FDIC guarantee and the short-term maturity of these certificates of deposit, the fair value of these deposits approximates the carrying value.

 

Fair values are estimated for loan portfolios with similar financial characteristics. Loans are segregated by category, and each loan category is further segmented into performing and non-performing categories.

 

The fair value of performing loans is calculated by using an income approach with Level 3 inputs.  The fair value of performing loans is estimated by discounting forecasted cash flows through the estimated maturity using estimated market discount rates that reflect the interest rate risk inherent in the loan portfolio.  The fair value of non-performing collateral dependent loans is estimated using an income approach with Level 3 inputs. The fair value of non-performing loans utilizes the fair value of the collateral adjusted for operating and selling expenses and discounted over the estimated holding period.

 

The fair value of tax certificates is calculated using the income approach with Level 3 inputs.  The fair value is based on discounted expected cash flows using discount rates that take into account the risk of the cash flows of tax certificates relative to alternative investments.    

 

BB&T preferred interest in FAR is considered an adjustable rate debt security.  The fair value of the security is calculated using the income approach with Level 3 inputs and was obtained by discounting forecasted cash flows by risk adjusted market interest rate spreads to the LIBOR swap curve.  The market spreads were obtained from reference data in the secondary institutional market place. 

 

The fair value of notes payable and note payable-Woodbridge were measured using the income approach with Level 3 inputs and was obtained by discounting the forecasted cash flows based on risk adjusted market interest rates.  

 

18

 


 

BBX Capital Corporation and Subsidiaries

 

7.  Loans Receivable

 

The loan portfolio consisted of the following (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30,

 

December 31,

 

 

2013

 

2012

Commercial non-real estate

$

10,165 

 

12,006 

Commercial real estate:

 

 

 

 

 Residential

 

44,893 

 

62,523 

 Other

 

113,526 

 

151,524 

Consumer 

 

14,573 

 

16,907 

Residential:

 

 

 

 

 Residential-interest only

 

16,269 

 

17,798 

 Residential-amortizing

 

32,805 

 

36,999 

         Total gross loans

 

232,231 

 

297,757 

Adjustments:

 

 

 

 

 Premiums, discounts and net deferred fees

 

137 

 

116 

 Allowance for loan  losses

 

(5,244)

 

(5,311)

         Loans receivable -- net

$

227,124 

 

292,562 

 

The recorded investment (unpaid principal balance less charge-offs and deferred fees) of non-accrual loans receivable was (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30,

 

December 31,

Loan Class

 

2013

 

2012

Commercial non-real estate

$

3,341 

 

3,362 

Commercial real estate:

 

 

 

 Residential

 

43,754 

 

60,937 

 Other

 

61,585 

 

79,014 

Consumer

 

6,168 

 

7,859 

Residential:

 

 

 

 

  Interest only

15,254 

 

16,115 

  Amortizing

 

28,457 

 

28,507 

Total nonaccrual loans

$

158,559 

 

195,794 

 

 

19

 


 

BBX Capital Corporation and Subsidiaries

 

An age analysis of the past due recorded investment in loans receivable as of June 30, 2013 and December 31, 2012 was as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

31-59 Days

 

60-89 Days

 

90 Days

 

Total

 

 

 

Loans

June 30, 2013

 

Past Due

 

Past Due

 

or More (1)

 

Past Due

 

Current

 

Receivable

Commercial non-real estate

$

 -

 

 -

 

2,269 

 

2,269 

 

7,896 

 

10,165 

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 Residential

 

62 

 

114 

 

32,454 

 

32,630 

 

12,263 

 

44,893 

 Other

 

9,215 

 

 -

 

38,209 

 

47,424 

 

66,102 

 

113,526 

Consumer

 

844 

 

180 

 

5,494 

 

6,518 

 

8,055 

 

14,573 

Residential:

 

 

 

 

 

 

 

 

 

 

 

 

Residential-interest only

 

 -

 

43 

 

14,127 

 

14,170 

 

2,099 

 

16,269 

Residential-amortizing

 

705 

 

691 

 

23,515 

 

24,911 

 

7,894 

 

32,805 

Total

$

10,826 

 

1,028 

 

116,068 

 

127,922 

 

104,309 

 

232,231 

 

(1)  The Company had no loans that were past due greater than 90 days and still accruing interest as of June  30, 2013.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

31-59 Days

 

60-89 Days

 

90 Days

 

Total

 

 

 

Loans

December 31, 2012

 

Past Due

 

Past Due

 

or More (1)

 

Past Due

 

Current

 

Receivable

Commercial non-real estate

$

2,411 

 

 -

 

3,362 

 

5,773 

 

6,233 

 

12,006 

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 Residential

 

842 

 

1,716 

 

50,634 

 

53,192 

 

9,331 

 

62,523 

 Other

 

 -

 

5,843 

 

30,102 

 

35,945 

 

115,579 

 

151,524 

Consumer

 

677 

 

524 

 

7,165 

 

8,366 

 

8,541 

 

16,907 

Residential:

 

 

 

 

 

 

 

 

 

 

 

 

Residential-interest only

 

397 

 

 -

 

16,115 

 

16,512 

 

1,286 

 

17,798 

Residential-amortizing

 

984 

 

1,520 

 

28,052 

 

30,556 

 

6,443 

 

36,999 

Total

$

5,311 

 

9,603 

 

135,430 

 

150,344 

 

147,413 

 

297,757 

 

(1)  The Company had no loans that were past due greater than 90 days and still accruing interest as of December 31, 2012.

 

20

 


 

BBX Capital Corporation and Subsidiaries

 

The activity in the allowance for loan losses by portfolio segment for the three months ended June 30, 2013 was as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

 

 

 

 

Commercial

Real

Small

 

 

 

 

 

Non-Real Estate

Estate

Business

Consumer

Residential

Total

Allowance for Loan Losses:

 

 

 

 

 

 

Beginning balance

$

1,196 
1,437 

 -

1,993 
623 
5,249 

    Charge-off :

 

 -

(2,509)

 -

(911)
(59)
(3,479)

     Recoveries :

 

84 
1,870 
42 
559 
747 
3,302 

     Provision:

 

104 
174 
(42)
1,084 
(1,148)
172 

Ending balance

$

1,384 
972 

 -

2,725 
163 
5,244 

Ending balance individually

 

 

 

 

 

 

 

 evaluated for impairment

$

822 
461 

 -

 -

 -

1,283 

Ending balance collectively

 

 

 

 

 

 

 

 evaluated for impairment

 

562 
511 

 -

2,725 
163 
3,961 

Total

$

1,384 
972 

 -

2,725 
163 
5,244 

Loans receivable:

 

 

 

 

 

 

 

Ending balance individually

 

 

 

 

 

 

 

 evaluated for impairment

$

3,341 
135,249 

 -

4,563 
38,374 
181,527 

Ending balance collectively

 

 

 

 

 

 

 

 evaluated for impairment

$

6,824 
23,170 

 -

10,010 
10,700 
50,704 

Total

$

10,165 
158,419 

 -

14,573 
49,074 
232,231 

Purchases of loans

$

 -

 -

 -

 -

 -

 -

Proceeds from loan sales

$

 -

1,100 

 -

 -

 -

1,100 

Transfer to loans held for sale

$

 -

 -

 -

 -

 -

 -

Transfer from loans held for sale

$

 -

 -

 -

 -

 -

 -

21

 


 

BBX Capital Corporation and Subsidiaries

 

The activity in the allowance for loan losses by portfolio segment for the three months ended June 30, 2012 was as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

 

 

 

 

Commercial

Real

Small

 

 

 

 

 

Non-Real Estate

Estate

Business

Consumer

Residential

Total

Allowance for Loan Losses:

 

 

 

 

 

 

 

Beginning balance

$

1,359 
4,212 
1,020 
366 
210 
7,167 

     Charge-offs:

 

 -

(1,778)
(748)
(849)
(1,547)
(4,922)

     Recoveries :

 

386 
1,631 
128 
236 
281 
2,662 

     Provision :

 

(945)
318 

 -

 -

 -

(627)

     Discontinued operations

 

 

 

 

 

 

 

        provision:

 

 -

 -

926 
654 
1,293 
2,873 

Transfer to loans held for sale

 

 -

 -

 -

 -

 -

 -

Ending balance

$

800 
4,383 
1,326 
407 
237 
7,153 

Ending balance individually

 

 

 

 

 

 

 

 evaluated for impairment

$

237 
1,265 
790 

 -

 -

2,292 

Ending balance collectively

 

 

 

 

 

 

 

 evaluated for impairment

 

563 
3,118 
536 
407 
237 
4,861 

Total

$

800 
4,383 
1,326 
407 
237 
7,153 

Loans receivable:

 

 

 

 

 

 

 

Ending balance individually

 

 

 

 

 

 

 

 evaluated for impairment

$

7,361 
194,168 
957 
7,907 
40,331 
250,724 

Ending balance collectively

 

 

 

 

 

 

 

 evaluated for impairment

$

20,806 
39,502 
30,761 
12,081 
8,811 
111,961 

Total

$

28,167 
233,670 
31,718 
19,988 
49,142 
362,685 

Purchases of loans

$

 -

 -

 -

 -

 -

 -

Proceeds from loan sales

$

 -

 -

 -

 -

 -

 -

Transfer to loans held for sale

$

 -

 -

 -

 -

 -

 -

 

22

 


 

BBX Capital Corporation and Subsidiaries

 

The activity in allowance for loan losses by portfolio segment for the six months ended June 30, 2013 was as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

 

 

 

 

Commercial

Real

Small

 

 

 

 

 

Non-Real Estate

Estate

Business

Consumer

Residential

Total

Allowance for Loan Losses:

 

 

 

 

 

 

Beginning balance

$

1,735 
1,869 

 -

1,261 
446 
5,311 

    Charge-off :

 

 -

(3,688)

 -

(1,287)
(448)
(5,423)

     Recoveries :

 

255 
2,147 
116 
1,017 
890 
4,425 

     Provision :

 

(606)
644 
(116)
1,734 
(725)
931 

Ending balance

$

1,384 
972 

 -

2,725 
163 
5,244 

Proceeds from loan sales

$

 -

 -

 -

 -

 -

 -

Transfer to held for sale

$

 -

1,100 

 -

 -

 -

1,100 

Transfer from loans held for sale

$

 -

 -

 -

 -

 -

 -

 

 

The activity in the allowance for loan losses by portfolio segment for the six months ended June 30, 2012 was as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

 

 

 

 

Commercial

Real

Small

 

 

 

 

 

Non-Real Estate

Estate

Business

Consumer

Residential

Total

Allowance for Loan Losses:

 

 

 

 

 

 

Beginning balance

$

16,407 
67,054 
7,168 
22,554 
16,704 
129,887 

    Charge-off :

 

(14,615)
(53,281)
(2,372)
(7,413)
(11,756)
(89,437)

     Recoveries :

 

440 
1,631 
270 
1,031 
1,277 
4,649 

     Provision :

 

465 
(1,857)

 -

 -

 -

(1,392)

Transfer to held for sale:

 

(1,897)
(9,164)
(4,454)
(20,639)
(12,491)
(48,645)

Discontinued operations

 

 

 

 

 

 

 

 provision:

 

 -

 -

714 
4,874 
6,503 
12,091 

Ending balance

$

800 
4,383 
1,326 
407 
237 
7,153 

Purchases of loans

$

                         - 

                         - 

                         - 

                         - 

 -

 -

Proceeds from loan sales

$

                         - 

1,000 

                         - 

 

 -

1,000 

Transfer to held for sale

$

                         - 

16,140 

                         - 

                         - 

 -

16,140 

23

 


 

BBX Capital Corporation and Subsidiaries

 

 

 

During the first quarter of 2012 the Company charged down the recorded investment of loans by $66.5 million to the fair value of the collateral less cost to sell based on OCC guidance to thrifts regarding specific valuation allowances on collateral dependent loans.  This charge down consisted entirely of the charging off of existing specific valuation allowances.  As  a specific valuation allowance was previously established for these loans, the charge-offs did not impact the provision for loan losses or the net loss during the three months ended March 31, 2012, but did reduce the Company’s allowance for loan losses and recorded investment in the loans. 

 

Impaired Loans -  Loans are considered impaired when, based on current information and events, the Company believes it is probable that it will be unable to collect all amounts due according to the contractual terms of the loan agreement. For a loan that has been restructured, the contractual terms of the loan agreement refer to the contractual terms specified by the original loan agreement, not the contractual terms specified by the restructured agreement.  Impairment is evaluated based on past due status for consumer and residential loans.  Impairment is evaluated as part of the Company’s on-going credit monitoring process for commercial loans which results in the evaluation for impairment of substandard loans.  Factors considered in determining if a loan is impaired are past payment history, strength of the borrower or guarantors, and cash flow associated with the collateral or business.  If a loan is impaired, a specific valuation allowance is allocated, if necessary, based on the present value of estimated future cash flows using the loan’s existing interest rate or based on the fair value of the loan. Collateral dependent impaired loans are charged down to the fair value of collateral less cost to sell. Interest payments on impaired loans for all loan classes are recognized on a cash basis, unless collectability of the principal and interest amount is probable, in which case interest is recognized on an accrual basis. Impaired loans, or portions thereof, are charged off when deemed uncollectible. 

24

 


 

BBX Capital Corporation and Subsidiaries

 

Impaired loans as of June 30, 2013 and December 31, 2012 were as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of June 30, 2013

 

As of December 31, 2012

 

 

 

Unpaid

 

 

 

Unpaid

 

 

 

Recorded

Principal

Related

 

Recorded

Principal

Related

 

 

Investment

Balance

Allowance

 

Investment

Balance

Allowance

With a related allowance recorded:

 

 

 

 

 

 

 

 

Commercial non-real estate

$

3,011 
4,475 
822 

 

3,032 
3,287 
784 

Commercial real estate:

 

 

 

 

 

 

 

 

 Residential

 

2,746 
8,223 
49 

 

637 
2,172 

 Other

 

19,744 
19,744 
412 

 

27,558 
39,194 
836 

Consumer

 

1,605 
4,091 
1,605 

 

 -

 -

 -

Residential:

 

 

 

 

 

 

 

 

Residential-interest only

 

 -

 -

 -

 

 -

 -

 -

Residential-amortizing

 

 -

 -

 -

 

 -

 -

 -

Total with allowance recorded

$

27,106 
36,533 
2,888 

 

31,227 
44,653 
1,621 

With no related allowance recorded:

 

 

 

 

 

 

 

 

Commercial non-real estate

$

330 
635 

 -

 

330 
634 

 -

Commercial real estate:

 

 

 

 

 

 

 

 

 Residential

 

41,122 
87,782 

 -

 

64,684 
141,842 

 -

 Other

 

71,751 
100,416 

 -

 

84,669 
118,665 

 -

Consumer

 

12,280 
14,732 

 -

 

16,050 
20,501 

 -

Residential:

 

 

 

 

 

 

 

 

Residential-interest only

 

15,254 
26,669 

 -

 

16,421 
28,808 

 -

Residential-amortizing

 

29,876 
45,884 

 -

 

31,896 
48,820 

 -

Total with no allowance recorded

$

170,613 
276,118 

 -

 

214,050 
359,270 

 -

Total:

 

 

 

 

 

 

 

 

Commercial non-real estate

$

3,341 
5,110 
822 

 

3,362 
3,921 
784 

Commercial real estate

 

135,363 
216,165 
461 

 

177,548 
301,873 
837 

Consumer

 

13,885 
18,823 
1,605 

 

16,050 
20,501 

 -

Residential

 

45,130 
72,553 

 -

 

48,317 
77,628 

 -

Total

$

197,719 
312,651 
2,888 

 

245,277 
403,923 
1,621 

 

   

25

 


 

BBX Capital Corporation and Subsidiaries

 

Average recorded investment and interest income recognized on impaired loans for the three and six months ended June  30, 2013 were (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended

 

For the Six Months Ended

 

 

June 30, 2013

 

June 30, 2013

 

 

Average Recorded

Interest Income

 

Average Recorded

Interest Income

 

 

Investment

Recognized

 

Investment

Recognized

With an allowance recorded:

 

 

 

 

 

 

Commercial non-real estate

$

3,023 
24 

 

3,028 
84 

Commercial real estate:

 

 

 

 

 

 

 Residential

 

2,746 

 -

 

3,036 

 -

 Other

 

19,777 
154 

 

24,577 
350 

Consumer

 

1,870 

 -

 

1,011 

 -

Residential:

 

 

 

 

 

 

Residential-interest only

 

 -

 -

 

 -

 -

Residential-amortizing

 

 -

 -

 

 -

 -

Total with allowance recorded

$

27,416 
178 

 

31,652 
434 

With no related allowance recorded:

 

 

 

 

 

 

Commercial non-real estate

$

330 

 -

 

330 

 -

Commercial real estate:

 

 

 

 

 

 

 Residential

 

42,873 
75 

 

42,467 
313 

 Other

 

74,069 
218 

 

78,032 
673 

Consumer

 

12,493 
66 

 

14,032 
142 

Residential:

 

 

 

 

 

 

Residential-interest only

 

15,226 
28 

 

15,123 
28 

Residential-amortizing

 

29,852 
137 

 

29,878 
233 

Total with no allowance recorded

$

174,843 
524 

 

179,862 
1,389 

 

 

 

 

 

 

 

Commercial non-real estate

$

3,353 
24 

 

3,358 
84 

Commercial real estate

 

139,465 
447 

 

148,112 
1,336 

Small business

 

 -

 -

 

 -

 -

Consumer

 

14,363 
66 

 

15,043 
142 

Residential

 

45,078 
165 

 

45,001 
261 

Total

$

202,259 
702 

 

211,514 
1,823 

 

26

 


 

BBX Capital Corporation and Subsidiaries

 

Average recorded investment and interest income recognized on impaired loans for the three and six months ended June 30, 2012 were (in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended

 

For the Six Months Ended

 

 

June 30, 2012

 

June 30, 2012

 

 

Average Recorded

Interest Income

 

Average Recorded

Interest Income

 

 

Investment

Recognized

 

Investment

Recognized

With an allowance recorded:

 

 

 

 

 

 

Commercial non-real estate

$

1,187 

 -

 

1,183 

 -

Commercial real estate:

 

 

 

 

 

 

 Residential

 

8,136 
73 

 

10,309 
150 

 Other

 

35,361 
251 

 

35,447 
503 

Small business:

 

 

 

 

 

 

 Real estate

 

 -

 -

 

 -

 -

 Non-real estate

 

958 

 -

 

959 

 -

Consumer

 

 -

 -

 

 -

 -

Residential:

 

 

 

 

 

 

Residential-interest only

 

 -

 -

 

 -

 -

Residential-amortizing

 

 -

 -

 

 -

 -

Total with allowance recorded

$

45,642 
324 

 

47,898 
653 

With no related allowance recorded:

 

 

 

 

 

 

Commercial non-real estate

$

6,954 
62 

 

6,413 
80 

Commercial real estate:

 

 

 

 

 

 

 Residential

 

59,357 
139 

 

68,429 
365 

 Other

 

131,434 
604 

 

142,944 
1,205 

Small business:

 

 

 

 

 

 

 Real estate

 

10,659 
109 

 

10,693 
215 

 Non-real estate

 

752 
10 

 

760 
22 

Consumer

 

19,140 
82 

 

19,340 
163 

Residential:

 

 

 

 

 

 

Residential-interest only

 

22,812 

 -

 

21,128 

 -

Residential-amortizing

 

39,030 
32 

 

38,877 
64 

Total with no allowance recorded

$

290,138 
1,038 

 

308,584 
2,114 

 

 

 

 

 

 

 

Commercial non-real estate

$

8,141 
62 

 

7,596 
80 

Commercial real estate

 

234,288 
1,067 

 

257,129 
2,223 

Small business

 

12,369 
119 

 

12,412 
237 

Consumer

 

19,140 
82 

 

19,340 
163 

Residential

 

61,842 
32 

 

60,005 
64 

Total

$

335,780 
1,362 

 

356,482 
2,767 

 

 

27

 


 

BBX Capital Corporation and Subsidiaries

 

Impaired loans without specific valuation allowances represent loans that were written-down to the fair value of the collateral less cost to sell, loans in which the collateral value less cost to sell was greater than the carrying value of the loan, loans in which the present value of the cash flows discounted at the loans’ effective interest rate were equal to or greater than the carrying value of the loans, or large groups of smaller-balance homogeneous loans that were collectively measured for impairment.

The Company monitors impaired collateral dependent loans and performs an impairment analysis on these loans quarterly. Generally, a full appraisal is obtained when a non-homogeneous real estate loan is initially evaluated for impairment and an updated full appraisal is obtained within one year from the prior appraisal date, or earlier if management deems it appropriate based on significant changes in market conditions.  In instances where a property is in the process of foreclosure, an updated appraisal may be postponed beyond one year, as an appraisal is required on the date of foreclosure; however, such loans remain subject to quarterly impairment analyses and adjustments.  Included in total impaired loans as of June 30, 2013 was  $119.9 million of collateral dependent loans, of which $116.4 million were measured for impairment using current appraisals and $3.5 million were measured by adjusting appraisals,  as appropriate, to reflect changes in market conditions subsequent to the last appraisal date.  The loans that did not have current appraisals were adjusted down by an aggregate amount of $0.8 million based on changes in market conditions.  

Credit Quality Information

Delinquency trends, net charge-off levels, levels of impaired loans, current loan to value ratios, credit scores and general economic conditions are monitored in an effort to assess loan credit quality. The Company assesses commercial loan credit quality through accrual and non-accrual loan classifications.    Commercial loans are generally placed on non-accrual status when the full payment of the loan’s principal and interest is in doubt, which may be due to factors including material deterioration of conditions surrounding the principal source of repayment, insufficient borrower capacity to service the debt, significantly delayed property sales or development schedules, declines in the loan-to-value ratio of the loan’s collateral or delinquencies greater than ninety days.  Accruing commercial loans are generally loans in which management believes that it is probable that the Company will collect loan payments in accordance with the contractual or modified contractual terms on the loan.

28

 


 

BBX Capital Corporation and Subsidiaries

 

The following table presents the amount of accruing and non-accruing commercial loans by loan class as of June 30, 2013 (in thousands):

 

 

 

T

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

Other

 

 

Non

Commercial

Commercial

 

Real Estate

Residential

Real Estate

Accruing

$

6,824 
1,139 
51,941 

Nonaccruing

 

3,341 
43,754 
61,585 

Total

$

10,165 
44,893 
113,526 

 

 

The following table presents the amount of accruing and non-accruing commercial loans by loan class as of December 31, 2012 (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

Other

 

 

Non

Commercial

Commercial

 

Real Estate

Residential

Real Estate

Accruing

$

8,644 
1,586 
72,510 

Nonaccruing

 

3,362 
60,937 
79,014 

Total

$

12,006 
62,523 
151,524 

The Company monitors the credit quality of residential loans based on loan-to-value ratios of the underlying collateral.  Elevated loan-to-value ratios indicate the likelihood of increased credit losses upon default which results in higher loan portfolio credit risk.

The loan-to-value ratios of the Company’s residential loans were as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of June 30, 2013 (1)

 

As of December 31, 2012 (2)

 

 

Residential

 

Residential

 

Residential

 

Residential

Loan-to-value ratios

 

Interest Only

 

Amortizing

 

Interest Only

 

Amortizing

<=60%

$

413 

 

8,408 

 

413 

 

6,762 

60.1% - 70%

 

392 

 

3,273 

 

945 

 

1,922 

70.1% - 80%

 

1,790 

 

5,508 

 

1,082 

 

4,044 

80.1% - 90%

 

2,629 

 

4,621 

 

1,584 

 

5,300 

>90.1%

 

11,045 

 

10,995 

 

13,774 

 

18,971 

Total

$

16,269 

 

32,805 

 

17,798 

 

36,999 

(1)   Loan-to-value ratios for the majority of the portfolio were obtained during the second quarter of 2013 based on broker price opinions.

(2)  Loan-to-value ratios for the majority of the portfolio were obtained during the fourth quarter of 2012 based on broker price opinions.

29

 


 

BBX Capital Corporation and Subsidiaries

 

The Company monitors the credit quality of its portfolio of consumer loans utilizing FICO scores. The current FICO scores of the Company’s consumer loans were as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer Loans

 

 

June 30,

 

December 31,

FICO Scores

 

2013 (1)

 

2012 (2)

Unavailable

$

397 

 

233 

<500

 

965 

 

449 

500-619

 

8,375 

 

10,241 

620-679

 

2,946 

 

2,531 

>680

 

1,890 

 

3,453 

 

$

14,573 

 

16,907 

 

(1)  FICO scores for the majority of the portfolio were obtained during the second quarter of 2013.

(2)  FICO scores for the majority of the portfolio were obtained during the fourth quarter of 2012. 

Troubled Debt Restructured Loans

 

The restructuring of a loan is considered a “troubled debt restructuring” if both (i) the borrower is experiencing financial difficulties and (ii) the creditor has granted a concession. Concessions may include interest rate reductions, principal forgiveness, restructuring amortization schedules, extending loan maturities, deferring loan payments until the loan maturity date and other actions intended to minimize potential losses. The majority of concessions for consumer loans have involved changing monthly payments from interest and principal payments to interest only payments or deferring several monthly loan payments until the loan maturity date.  Commercial real estate and non-real estate loan concessions were primarily interest rate reductions to below market interest rates and extensions of maturity dates based on the risk profile of the loan.  Residential and small business loan concessions primarily have involved reductions of monthly payments through extensions of the amortization period and/or deferral of monthly payments. 

 

Consumer and residential troubled debt restructured loans had no financial statement effect because the affected loans were generally on non-accrual status and measured for impairment before the restructuring. The financial statement effects of commercial and small business troubled debt restructured loans was the establishment of specific valuation allowances, if any, in place of the general allowance for those loans that had not already been placed on nonaccrual status. There was an impact to the allowance for loan losses as a result of the concessions made, as the concessions generally result from the expectation of slower future cash flows. 

 

There were no troubled debt restructurings during the three and six months ended June 30, 2013.  During the three months ended June 30, 2012, the Company modified one consumer loan in a troubled debt restructuring with a recorded investment of $47,000.  During the six months ended June 30, 2012, two small business real estate loans, one consumer loan and one residential amortizing loan were modified in troubled debt restructuring with recorded investments of $342,000,  $47,000 and $62,000, respectively.

 

There were no loans modified in troubled debt restructurings beginning January 1, 2012 that experienced a payment default during the three and six months ended June 30, 2013.  There were two residential amortizing loans with a recorded investment of $177,000 that were modified in troubled debt restructurings beginning January 1, 2011 and experienced a payment default during the three and six months ended June 30, 2012.

 

Loans held for sale

 

Loans held for sale as of June 30, 2013 consisted of $14.7 million of small business loans and $4.3 million of commercial real estate loans.  Loans held for sale as of December 31, 2012 consisted of $18.8 million of small business loans and $6.0 million of commercial real estate loans. 

 

 

 

 

 

30

 


 

BBX Capital Corporation and Subsidiaries

 

8.   Related Parties

The Company, BFC and Bluegreen Corp. are entities under common control. The controlling shareholder of the Company and Bluegreen is BFC.  Shares of BFC’s capital stock representing a majority of the voting power are owned or controlled by the Company’s Chairman and Vice Chairman, both of whom are also executive officers of the Company, executive officers and directors of BFC and directors of Bluegreen. The Company, BFC and Bluegreen share certain office premises and employee services, pursuant to the agreements described below.

 

In March 2008, BankAtlantic entered into an agreement with BFC to provide information technology support in exchange for monthly payments by BFC to BankAtlantic. In May 2008, BankAtlantic also entered into a lease agreement with BFC under which BFC paid BankAtlantic monthly rent for office space in BankAtlantic’s corporate headquarters.  The Company maintained service agreements with BFC pursuant to which BFC provided human resources, risk management and investor relations services to the Company for which  BFC was reimbursed based on its cost.  During the second quarter of 2010, BankAtlantic and the Parent Company entered into a real estate advisory service agreement with BFC for assistance relating to the work-out of loans and the sale of real estate owned.  BFC was compensated $12,500 per month by each of BankAtlantic and the Parent Company and, if BFC’s efforts resulted in net recoveries of any non-performing loan or the sale of real estate owned, it received a fee equal to 1% of the net value recovered. During the three and six months ended June 30, 2012, the Company incurred $0.1 million and $0.2 million, respectively, of real estate advisory service fees under this agreement. Each of these agreements was terminated effective upon the closing of the BB&T Transaction.

 

Effective December 1, 2012, the Company entered into an agreement with BFC under which the Company provides office facilities and is reimbursed by BFC based on cost.  BFC also provides risk management services to the Company and BFC is reimbursed by the Company at cost. The Company’s employees are provided health insurance under policies maintained by Bluegreen for which Bluegreen is reimbursed at cost. 

 

The table below shows the effect of service arrangements with related parties on the Company’s consolidated statements of operations for the three and six months ended June  30, 2013 and 2012 (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months

 

For the Six Months

 

 

Ended June 30,

 

Ended June 30,

 

 

2013

 

2012

 

2013

 

2012

Other revenues

$

110 

 

97 

 

218 

 

180 

Expenses:

 

 

 

 

 

 

 

 

 Employee compensation

 

 

 

 

 

 

 

 

   and benefits

 

(48)

 

(8)

 

(81)

 

(17)

 Other - back-office support

 

(52)

 

(336)

 

(91)

 

(804)

Net effect of affiliate transactions

 

 

 

 

 

 

 

 

 before income taxes

$

10 

 

(247)

 

46 

 

(641)

 

 

 

On April 2, 2013, the Company issued to Woodbridge an $11.75 million note payable in connection with the Company’s acquisition of its 46% equity interest in Woodbridge.  During the three months ended June 30, 2013, the Company recognized $147,000 of interest expense in connection with the Woodbridge note payable. 

 

The Company, in prior periods, issued options to acquire shares of the Company’s Class A Common Stock and granted awards of restricted Class A Common Stock to employees of BFC. Additionally, with respect to employees of the Company who were transferred to affiliated companies, the Company has elected, in accordance with the terms of the Company’s stock option plans, not to cancel the stock options held by those former employees.  During the year ended December 31, 2010, the Company granted 15,000 restricted stock awards to BFC employees who performed services for the Company. These stock awards vest pro-rata over a four year period.  The Company recorded $8,000 and $17,000 of expenses relating to all options and restricted stock awards held by employees of affiliated companies for the three and six months ended June 30, 2012, respectively. 

 

31

 


 

BBX Capital Corporation and Subsidiaries

 

As disclosed in Note 1 above, on May 7, 2013, BBX Capital entered into the Merger Agreement with BFC and Merger Sub, a wholly owned subsidiary of BFC, pursuant to which BBX Capital will be merged with and into Merger Sub, with Merger Sub surviving as a wholly owned subsidiary of BFC, and BBX Capital shareholders’ (other than BFC and shareholders of BBX Capital who exercise and perfect their appraisal rights in accordance with Florida law) will be entitled to receive 5.39 shares of BFC’s Class A Common Stock in exchange for each share of BBX Capital’s Class A Common Stock held at the effective time of the Merger.

 

 

9.   Segment Reporting

 

The information provided for segment reporting is based on internal reports utilized by management. Results of continuing operations are reported through two reportable segments: BBX and FAR. The BBX reportable segment includes the results of operations of CAM and the activities of BBX Partners for the three and six months ended June 30, 2013. BBX Partners is a  wholly owned subsidiary of BBX Capital and its primary assets are non-performing commercial loans and real estate ownedBBX’s activities subsequent to the consummation of the BB&T Transaction as of July 31, 2012 consisted of activities associated with BBX Partner’s and CAM’s portfolio of loans receivable, real estate properties, and a portfolio of previously charged off loans  as well as pursing equity and debt investment opportunities in real estate and middle market operating businesses.  During the three months ended June 30, 2013, the BBX reportable segment also included equity earnings from its investment in Woodbridge.

 

BBX’s activities during the three and six months ended June 30, 2012 consisted of those related to BankAtlantic’s Commercial Lending reporting unit and BBX Partner’s assets. The activities related to the commercial loan portfolios included renewing, modifying, collecting, extending, refinancing and making protective advances on these loans, as well as managing and liquidating real estate properties acquired through foreclosure. 

 

The FAR reportable segment consists of the activities associated with overseeing the management and monetization of its assets with a view towards the repayment of BB&T’s preferred interest and maximizing the cash flows of any remaining assets.

Prior to commencement of FAR’s operations on August 1, 2012, the Company had one segment reported as continuing operations. As such, segment reporting for the three and six months ended June 30, 2012 is not presented in the following table.

The accounting policies of the segments are generally the same as those described in the summary of significant accounting policies in the Company’s Annual Report on Form 10-K for the year ended December 31, 2012. Intersegment transactions are eliminated in consolidation.

 

 

32

 


 

BBX Capital Corporation and Subsidiaries

 

The Company evaluates segment performance based on segment net income from continuing operations after tax.  The table below is segment information for segment net income from continuing operations for the three and six months ended June  30, 2013 (in thousands): 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusting and

 

 

 

 

 

 

 

 

Elimination

 

Segment

For the Three Months Ended:

 

BBX

 

FAR

 

Entries

 

Total

June 30, 2013:

 

 

 

 

 

 

 

 

Interest income

$

82 

 

2,291 

 

 -

 

2,373 

Net gains on sales of assets

 

2,138 

 

50 

 

 -

 

2,188 

Other revenues

 

214 

 

227 

 

(48)

 

393 

BB&T's priority return in FAR distributions

 

 -

 

(954)

 

48 

 

(906)

Interest expense

 

(334)

 

 -

 

 -

 

(334)

Reversals (provision) for loan losses

 

1,031 

 

(1,203)

 

 -

 

(172)

Asset impairments

 

10 

 

(2,987)

 

 -

 

(2,977)

Other expenses

 

(5,147)

 

(1,709)

 

 -

 

(6,856)

Equity earnings in Woodbridge

 

3,442 

 

 -

 

 -

 

3,442 

Segment income (loss) before income taxes

 

1,436 

 

(4,285)

 

 -

 

(2,849)

Provision for income tax

 

 -

 

 -

 

 -

 

 -

Net income (loss)

$

1,436 

 

(4,285)

 

 -

 

(2,849)

Total assets

$

434,729 

 

243,554 

 

(236,252)

 

442,031 

Equity method investments

 

 

 

 

 

 

 

 

 included in total assets

$

80,140 

 

 -

 

 -

 

80,140 

Expenditures for segment assets

$

 -

 

 -

 

 -

 

 -

Depreciation and amortization

$

53 

 

108 

 

 -

 

161 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusting and

 

 

 

 

 

 

 

 

Elimination

 

Segment

For the Six Months Ended:

 

BBX

 

FAR

 

Entries

 

Total

June 30, 2013:

 

 

 

 

 

 

 

 

Interest income

$

526 

 

4,892 

 

 -

 

5,418 

Net gains on sales of assets

 

3,898 

 

352 

 

 -

 

4,250 

Other revenues

 

757 

 

229 

 

(101)

 

885 

BB&T's priority return in FAR distributions

 

 -

 

(2,020)

 

101 

 

(1,919)

Interest expense

 

(503)

 

 -

 

 -

 

(503)

Reversals (provision) for loan losses

 

1,449 

 

(2,380)

 

 -

 

(931)

Asset impairments

 

(917)

 

(4,225)

 

 -

 

(5,142)

Other expenses

 

(10,920)

 

(3,961)

 

 -

 

(14,881)

Equity earnings in Woodbridge

 

3,442 

 

 -

 

 -

 

3,442 

Segment loss before income taxes

 

(2,268)

 

(7,113)

 

 -

 

(9,381)

Provision for income tax

 

 -

 

 -

 

 -

 

 -

Net loss

$

(2,268)

 

(7,113)

 

 -

 

(9,381)

Expenditures for segment assets

$

21 

 

 -

 

 -

 

21 

Depreciation and amortization

$

108 

 

108 

 

 -

 

216 

 

 

33

 


 

BBX Capital Corporation and Subsidiaries

 

10.  Commitments and Contingencies 

 

  The Company and its subsidiaries are parties to lawsuits as plaintiff or defendant involving its business operations.   Although the Company believes it has meritorious defenses in all current legal actions, the outcome of litigation matters and timing of ultimate resolution are inherently uncertain and difficult to predict.

 

Reserves are accrued for matters in which it is probable that a loss will be incurred and the amount of such loss can be reasonably estimated. These accrual amounts as of June 30, 2013 were not material to the Company’s financial statements. The actual costs of resolving these legal claims may be substantially higher or lower than the amounts accrued for these claims. 

 

A range of reasonably possible losses is estimated for matters in which it is reasonably possible that a loss has been incurred or that a loss is probable but not reasonably estimated. Management currently estimates the aggregate range of reasonably possible losses of up to $4.4 million in excess of the accrued liability relating to these legal matters. This estimated range of reasonably possible losses represents the estimated possible losses over the life of such legal matters, which may span a currently indeterminable number of years, and is based on information currently available as of June 30, 2013. The matters underlying the estimated range will change from time to time, and actual results may vary significantly from this estimate. Those matters for which a reasonable estimate is not possible are not included within this estimated range and, therefore, this estimated range does not represent the Company’s maximum loss exposure.

 

In certain matters we are unable to estimate the loss or reasonable range of loss until additional developments in the case provide information sufficient to support an assessment of the loss or range of loss. Frequently in these matters, the claims are broad and the plaintiffs have not quantified or factually supported the claim.

 

We believe that liabilities arising from litigation matters discussed below in excess of amounts accrued, if any, will not have a material impact to the Company’s financial statements. However, due to the significant uncertainties involved in these legal matters, we may incur losses and an adverse outcome in these matters could be material to the Company’s financial statements.

 

On May 10, 2013, we received a notice from BB&T regarding a series of pending and threatened claims asserted against BB&T’s subsidiary, Branch Banking and Trust Company, as successor to BankAtlantic, by certain individuals who purport to have had accounts in their names with BankAtlantic prior to consummation of the sale of BankAtlantic to BB&T.  The claims allege wrongful conduct by BankAtlantic in connection with certain alleged unauthorized transactions associated with their accounts.  BB&T’s notice asserts its belief that it may be entitled to indemnification under the BankAtlantic stock purchase agreement with respect to such claims.

 

The following is a description of certain on-going litigation matters:

 

BBX Shareholders Lawsuit Challenging the Merger with BFC

 

On May 30, 2013, Haim Ronan filed a purported class action against BFC, BBX Merger Sub, BBX Capital and the members of BBX Capital’s board of directors seeking to represent BBX Capital’s shareholders in a lawsuit challenging the currently proposed merger between BBX Capital and BFC. In this action, which is styled Haim Ronan, On Behalf of Himself and All Others Similarly Situated, v. Alan B. Levan, John E. Abdo, Jarett S. Levan, Steven M. Coldren, Bruno L. Di Giulian, Charlie C. Winningham II, David A. Lieberman, Willis N. Holcombe, Anthony P. Segreto, BBX Capital Corporation, BFC Financial Corporation and BBX Merger Sub, LLC and was filed in the Circuit Court of the 17​th Judicial Circuit in and for Broward County, Florida, Mr. Ronan asserted as a cause of action that the individual defendants breached their fiduciary duties of care, loyalty, and good faith, in part, by failing to obtain a high enough price for the shares of BBX Capital to be acquired by BFC in the merger.  Mr. Ronan also asserted a cause of action against BFC and BBX Merger Sub for aiding and abetting the alleged breaches of fiduciary duties.  Mr. Ronan is seeking an injunction blocking the proposed merger.  On May 31, 2013, in an action styled John P. Lauterbach, on Behalf of Himself and All Others Similarly Situated, v. BBX Capital Corporation, John E. Abdo, Norman H. Becker, Steven M. Coldren, Bruno L. Di Giulian, John K. Grelle, Willis N. Holcombe, Alan B. Levan, Jarett S. Levan, David A. Lieberman, Anthony P. Segreto, Charlie C. Winningham II, Seth M. Wise, BFC Financial Corporation and BBX Merger Sub, LLC and filed in the Circuit Court of the 17​th Judicial Circuit in and for Broward County, Florida, John P. Lauterbach filed a purported class action against all of the defendants named in Mr. Ronan’s complaint, challenging the currently proposed merger between BFC and BBX Capital for substantially the same reasons as set forth in Mr. Ronan’s complaint, but asserting an additional, direct cause of action for breach of fiduciary duties against BFC, Alan B. Levan and John E. Abdo.  Mr. Lauterbach also added as defendants Norman H. Becker, who

34

 


 

BBX Capital Corporation and Subsidiaries

 

was appointed to BBX Capital’s board of directors on May 7, 2013, as well as John K. Grelle and Seth M. Wise, who serve as executive officers and directors of BFC and BBX Capital. The plaintiffs in the actions have moved for consolidation.  BBX Capital believes the claims being asserted are without merit and intends to vigorously defend the proposed consolidated actions.

 

Securities and Exchange Commission Complaint 

 

On January 18, 2012, the SEC brought an action in the United States District Court for the Southern District of Florida against BBX Capital and Alan B. Levan, BBX Capital’s Chairman and Chief Executive Officer, alleging that they violated securities laws by not timely disclosing known adverse trends in BBX Capital’s commercial real estate loans, selectively disclosing problem loans and engaging in improper accounting treatment of certain specific loans which may have resulted in a material understatement of its net loss in BBX Capital’s Annual Report on Form 10-K for the year ended December 31, 2007. Further, the complaint alleges that Mr. Alan B. Levan intentionally misled investors in related earnings calls. The SEC is seeking a finding by the court of violations of securities laws, a permanent injunction barring future violations, civil money penalties and, in the case of Mr. Alan B. Levan, an order barring him from serving as an officer or director of a public company. Briefing on pre-trial motions is on-going and the case is currently set for trial during the fourth quarter of 2013. BBX Capital believes the claims to be without merit and intends to vigorously defend the action.

 

BBX Shareholders Lawsuit Seeking to Block the sale of BankAtlantic to BB&T under the Agreement 

 

On April 5, 2012, J. Phillip Max filed a class action complaint in the Circuit Court for the Seventeenth Judicial Circuit in Broward County, Florida against Alan Levan, Jarett Levan, John Abdo, Steven Coldren, D. Keith Cobb, Charles C. Winningham II, Bruno Di Giulian, Willis Holcombe, David Lieberman, BankAtlantic Bancorp, Inc., BFC Financial Corporation, and BB&T Corporation.  The complaint alleges that the individual defendants breached their fiduciary duties of care, good faith and loyalty by causing or permitting BBX Capital to sell BankAtlantic.  The complaint further alleges that BBX Capital, BFC and BB&T aided and abetted these breaches of fiduciary duty. The complaint seeks declaratory and equitable relief, including an injunction against the proposed transaction between BBX Capital and BB&T, as well as seeking damages.  As a consequence of the consummation of the sale of BankAtlantic to BB&T much of the complaint was rendered moot and BBX Capital believes the remainder of the claims to be without merit and intends to vigorously defend the lawsuit.

 

New Jersey Tax Sales Certificates Antitrust Litigation

 

On December 21, 2012, plaintiffs filed an Amended Complaint in an existing purported class action filed in Federal District Court in New Jersey adding BBX Capital and Fidelity Tax, LLC, a wholly owned subsidiary of CAM, among others as defendants.  BBX Capital and Fidelity Tax were served with the complaint January 8, 2013.  The class action complaint is brought on behalf of a class defined as “all persons who owned real property in the State of New Jersey and who had a Tax Certificate issued with respect to their property that was purchased by a Defendant during the Class Period at a public auction in the State of New Jersey at an interest rate above 0%.”  Plaintiffs allege that beginning in January 1998 and at least through February 2009, the Defendants were part of a statewide conspiracy to manipulate interest rates associated with tax certificates sold at public auction from at least January 1, 1998, through February 28, 2009. During this period, Fidelity Tax was a subsidiary of BankAtlantic.  Fidelity Tax was contributed to CAM in connection with the sale of BankAtlantic in the BB&T Transaction. BBX Capital and Fidelity Tax filed a Motion to Dismiss in March 2013.  BBX Capital believes the claims to be without merit and intends to vigorously defend the actions.

 

11.  New Accounting Pronouncements   

Update Number 2013-07 – Presentation of Financial Statements (Topic 205):  Liquidation Basis of Accounting. This update requires an entity to prepare its financial statements using the liquidation basis of accounting when liquidation is imminent. The update requires financial statements prepared using the liquidation basis of accounting to present relevant information about an entity’s expected resources in liquidation by measuring and presenting assets at the amount of the expected cash proceeds from liquidation.  The amendments in this update are effective for entities that determine liquidation is imminent during annual reporting periods beginning after December 15, 2013.  The Company believes that this update will not have a material impact on its financial statements.

 

35

 


 

BBX Capital Corporation and Subsidiaries

 

Update Number 2013-11 – Presentation of an Unrecognized Tax Benefit When a Net Operating Loss Carryforward, a Similar Tax Loss, or a Tax Credit Carryforward Exists.  This update requires an entity to present an unrecognized tax benefit in its financial statements as a reduction to a deferred tax asset for a net operating loss carryforward, a similar tax loss, or a tax credit carryforward.  The amendments in this update are effective for fiscal years, and interim periods within those years, beginning after December 15, 2013.  The Company believes that this update will not have a material impact on its financial statements.

36

 


 

BBX Capital Corporation and Subsidiaries

 

 

Item 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

The objective of the following discussion is to provide an understanding of the financial condition and results of operations of BBX Capital and its subsidiaries for the three and six months ended June 30, 2013

 

This document contains forward-looking statements based on current expectations that involve a number of risks and uncertainties. All opinions, forecasts, projections, future plans or other statements, other than statements of historical fact, are forward-looking statements and include words or phrases such as “plans,” “believes,” “will,” “expects,” “anticipates,” “intends,” “estimates,” “our view,” “we see,” “would” and words and phrases of similar import. The forward looking statements in this document are also forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), and involve substantial risks and uncertainties. We can give no assurance that such expectations will prove to be correct. Future results could differ materially as a result of a variety of risks and uncertainties, many of which are outside of the control of management. These risks and uncertainties include, but are not limited to the impact of economic, competitive and other factors affecting the Company and its assets, including the impact of continued decreases in real estate values or sustained high unemployment rates on our business generally, the ability of our borrowers to service their obligations and the value of collateral securing our loans; credit risks and loan losses, and the related sufficiency of the allowance for loan losses, including the impact of the economy and real estate market values on our assets and the credit quality of our loans; the risk that loan losses will continue and the risks of additional charge-offs, impairments and required increases in our allowance for loan losses; the impact of and expenses associated with litigation including but not limited to litigation brought by the SEC; adverse conditions in the stock market, the public debt market and other financial and credit markets and the impact of such conditions on our activities; and the risks associated with the impact of periodic valuation of our assets for impairment. Past performance and perceived trends may not be indicative of future results.  In addition, this document contains forward looking statements relating to the Company’s ability to successfully implement its currently anticipated business plans, which may not be realized as anticipated, if at all, or which may not be profitable, including the Company’s investment in Woodbridge Holdings, LLC; that the assets retained by the Company in CAM and FAR may not be monetized at the values currently ascribed to them, and that the Company’s anticipated investments in operating businesses may not achieve the returns anticipated, if at all, and that the assets retained by FAR may not be monetized in amounts sufficient to repay BB&T’s full preference amount. The Company’s investment in Woodbridge, which owns Bluegreen Corporation, exposes the Company to risks inherent in the time-share industry, which risks are identified in Bluegreen’s Annual Report on From 10-K filed on April 1, 2013 with the SEC and available on the SEC’s website www.sec.gov.  This document also contains forward looking statements regarding the Company’s proposed Merger with BFC which is subject to risks relating to the ability to realize the expected benefits from the Merger, the ability of the parties to satisfy all of the conditions to the closing of the Merger, including BFC’s ability to obtain the listing of its Class A Common Stock on a national securities exchange (or qualified interdealer quotation system), litigation that has been brought challenging the Merger, and that the Merger may not otherwise be consummated in accordance with its terms, or at all.  In addition to the risks and factors identified above, reference is also made to other risks and factors detailed in reports filed by the Company with the Securities and Exchange Commission, including the Company’s Annual Report on Form 10-K for the year ended December 31, 2012 and the quarterly report on Form 10-Q for the quarter ended March 31, 2013. The Company cautions that the foregoing factors are not exclusive. 

Critical Accounting Policies

Management views critical accounting policies as accounting policies that are important to the understanding of our financial statements and also involve estimates and judgments about inherently uncertain matters. In preparing the financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the date of the consolidated statements of financial condition and assumptions that affect the recognition of income and expenses on the Consolidated Statements of Operations for the periods presented. Actual results could differ significantly from those estimates. Material estimates that are particularly susceptible to significant change in subsequent periods relate to the determination of the allowance for loan losses, the valuation of loans held for sale, the valuation of real estate acquired in connection with foreclosure or in satisfaction of loans, the amount of the deferred tax asset valuation allowance, accounting for uncertain tax positions and accounting for contingencies. The two accounting policies that we have identified as critical accounting policies are allowance for loan losses and impairment of long-lived assets including real estate acquired in connection with foreclosure

37

 


 

BBX Capital Corporation and Subsidiaries

 

or in satisfaction of loans. For a more detailed discussion of these critical accounting policies see “Critical Accounting Policies” appearing in the Company’s Annual Report on Form 10-K for the year ended December 31, 2012.

BBX Capital Business Strategy

The majority of BBX Capital’s assets are non-accrual and do not generate income on a regular or predictable basis. Recognizing the nature of BBX Capital’s assets, our goal is to build long-term value.  We do not expect to generate significant revenues from our assets until the assets are monetized through repayments or transactions involving the sale, joint venture or development of the underlying real estate.  Accordingly, over the next three to five years we do not expect to generate income on a regular basis and we may continue to experience losses. BBX Capital currently intends to utilize the cash flow from the monetization of its assets to pay operating expenses and to invest in income producing real estate, real estate developments, real estate joint ventures and middle market operating businesses.  BBX Capital is seeking to balance its cash needs and the timing of monetizing its existing assets with new investments to maximize its returns. In some cases, this may involve immediate sale and in other cases a longer term hold or development (either directly or through a joint venture).  As previously indicated, the Company has invested $71.75 million to acquire a 46% interest in Woodbridge in connection with Woodbridge’s acquisition of all of the outstanding capital stock of Bluegreen not owned by it.  The Company anticipates funding investments and operations through the monetization of its assets, cash flows from its 5% preferred interest in FAR, returns from its investments, such as dividends from its investment in Woodbridge, borrowings and through joint venture partners or solicitation of funds from investors.  BBX Capital’s investments or acquisitions are anticipated to generate income and cash on an irregular basis or over a long period of time, and accordingly expect our results of operations to vary significantly on a quarterly basis and we may continue to experience losses in subsequent periods.  

 

Consolidated Results of Operations

The Company reports its consolidated results of operations in two reportable segments, BBX and FAR.  The BBX reportable segment consists of the activities associated with CAM’s and BBX Partner’s portfolios of loans receivable, real estate properties, and a portfolio of BankAtlantic previously charged-off loans retained by CAM in the BB&T Transaction. As of April 2013, the BBX segment also includes its investment in Woodbridge.  BBX’s primary business activities relate to:  managing and, where appropriate, monetizing its portfolio of loans receivable; managing and, where appropriate, monetizing or developing its portfolio of real estate properties;  maximizing the cash flows from its portfolio of charged-off loans and judgments; and pursuing equity and debt investment opportunities in real estate and middle market operating businesses.

 

The FAR reportable segment consists of the activities associated with overseeing the management and monetization of the assets held by FAR with a view to repayment of BB&T’s preferred interest and maximizing the cash flows of any remaining assets. FAR’s activities commenced on August 1, 2012.

 

The results of operations of BBX for the three and six months ended June 30, 2012 include the operations of BBX Capital and its subsidiaries other than BankAtlantic and the operations of BankAtlantic’s Commercial Lending reporting unit and include all of BankAtlantic’s general corporate overhead. 

 

Income (loss) from continuing operations from each of the Company’s reportable segments was as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended June 30,

 

 

2013

2012

Change

BBX

$

1,436 
(8,360)
9,796 

FAR

 

(4,285)

 -

(4,285)

Loss from continuing operations

 

 

 

 

 before provision for income taxes

 

(2,849)
(8,360)
5,511 

Provision for income taxes

 

 -

 -

 -

Loss from continuing operations

$

(2,849)
(8,360)
5,511 

38

 


 

BBX Capital Corporation and Subsidiaries

 

For the Three Months Ended June  30, 2013 Compared to the Same 2012 Period:

Summary Results of Operations – BBX Reportable Segment

 

The improvement in the BBX segment’s performance during the 2013 second quarter compared to the same 2012 quarter was primarily the result of equity earnings from its investment in Woodbridge, gains on the sales of assets and lower operating expenses, professional fees and interest expense partially offset by lower interest income.   

 

The decrease in operating expenses reflects the elimination of BankAtlantic’s general corporate overhead as of August 1, 2012, which was included in its entirety during the three months ended June 30, 2012.  BBX’s cost structure significantly changed as a result of the sale of BankAtlantic as BBX relocated its corporate headquarters and reduced the number of employees to 31.  This lower cost structure included reductions of $1.2 million and $3.4 million in employee compensation and other expenses, respectively.  Professional fees declined by $2.1 million during the three months ended June 30, 2013 compared to the same 2012 period resulting primarily from $1.5 million in insurance reimbursements in connection with the SEC civil action during the 2013 quarter compared to no insurance reimbursements during the same 2012 period.  Interest expense declined by $3.8 million resulting primarily from the assumption by BB&T of all of BBX’s trust preferred securities obligations upon the consummation of the BB&T Transaction.  These reductions in expenses were partially offset by a $7.2 million decrease in revenues resulting primarily from the transfer of $297 million of commercial loans to BB&T upon the sale of BankAtlantic and the transfer of $223.8 million of commercial loans to FAR pursuant to the BB&T Transaction.

 

Summary Results of Operations – FAR Reportable Segment

 

The FAR segment’s net loss from continuing operations resulted primarily from asset impairments and foreclosure expenses.  During the three months ended June 30, 2013, FAR’s provision for loan losses, valuation allowances on loans held for sale, real estate owned impairments and tax certificate provision were $1.2 million, $0.7 million, $2.2 million and $0.1 million, respectively.  FAR incurred $0.6 million of foreclosure expenses during the three months ended June 30, 2013 associated primarily from the payment of real estate taxes and insurance premiums associated with non-performing loans in the process of foreclosure and litigation foreclosure costs.

 

Summary of Equity Earnings in Woodbridge Holdings, LLC

During the three and six months ended June 30, 2013, BBX recognized $3.4 million of equity earnings from its investment in Woodbridge.  Woodbridge’s net income primarily related to Bluegreen’s operations. 

For the Six Months Ended June  30, 2013 Compared to the Same 2012 Period (in thousands):

 

 

 

 

 

 

 

 

For the Six Months Ended June 30,

 

 

2013

2012

Change

BBX

$

(2,268)
(21,531)
19,263 

FAR

 

(7,113)

 -

(7,113)

Loss from continuing operations

 

 

 

 

 before provision for income taxes

 

(9,381)
(21,531)
12,150 

Provision for income taxes

 

 -

(1)

Loss from continuing operations

$

(9,381)
(21,532)
12,151 

 

Summary Results of Operations – BBX Reportable Segment

 

The improvement in the BBX segment’s loss from continuing operations during the six months ended June 30, 2013 compared to the same 2012 period was primarily the result of the items discussed above for the three months ended June 30, 2013. The decline in professional fees also reflects the legal costs incurred during the six months ended June 30, 2012 in connection with the litigation in Delaware brought by holders of interests in the Company’s trust preferred securities and certain trustees challenging the BB&T Transaction. Such costs included reimbursements to the trustees for their legal fees and related expenses in the litigation. 

39

 


 

BBX Capital Corporation and Subsidiaries

 

Summary Results of Operations – FAR Reportable Segment

 

The FAR segment’s loss from continuing operations during the six months ended June 30, 2013 was primarily the result of the items discussed above for the three months ended June 30, 2013.

 

 

BBX Reportable Segment Loans and Real Estate Owned as of June 30, 2013 were as follows (dollars in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Carrying

 

 

Number

 

Amount

Commercial non-real estate

 

3

$

3,341 

Commercial real estate:

 

 

 

 

 Residential

 

5

 

28,969 

 Other

 

4

 

15,959 

         Total gross loans

 

12

$

48,269 

Loans held for sale:

 

 

 

 

 Commercial real estate

 

1

$

3,032 

Real estate owned:

 

 

 

 

 Commercial real estate

 

21

$

48,115 

 

BBX Reportable Segment Results of Operations

The following table is a condensed income statement summarizing the results of operations of the BBX business segment (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months

 

For the Six Months

 

 

Ended June 30,

 

Ended June 30,

 

 

2013

2012

Change

 

2013

2012

Change

Interest income

 $

82 
7,287 
(7,205)

 

526 
15,622 
(15,096)

Net gains on sales of assets

 

2,138 
391 
1,747 

 

3,898 
464 
3,434 

Other

 

214 
131 
83 

 

757 
335 
422 

Total revenues

 

2,434 
7,809 
(5,375)

 

5,181 
16,421 
(11,240)

Reversals of provision for loan losses

 

(1,031)
(627)
(404)

 

(1,449)
(1,392)
(57)

Employee compensation

 

3,092 
4,269 
(1,177)

 

6,435 
9,528 
(3,093)

Professional fees

 

1,116 
3,239 
(2,123)

 

3,144 
9,436 
(6,292)

Interest expense

 

334 
4,126 
(3,792)

 

503 
8,293 
(7,790)

Asset impairments

 

(10)
824 
(834)

 

917 
2,828 
(1,911)

Other

 

939 
4,338 
(3,399)

 

1,341 
9,259 
(7,918)

Total expenses

 

4,440 
16,169 
(11,729)

 

10,891 
37,952 
(27,061)

Equity earnings in Woodbridge

 

3,442 

 -

3,442 

 

3,442 

 -

3,442 

Income (loss) from continuing operations before income taxes

 

1,436 
(8,360)
9,796 

 

(2,268)
(21,531)
19,263 

Provision for income taxes

 

 -

 -

 -

 

 -

(1)

Net income (loss) from continuing operations

 $

1,436 
(8,360)
9,796 

 

(2,268)
(21,532)
19,264 

40

 


 

BBX Capital Corporation and Subsidiaries

 

Interest Income

The reduction in interest income during the three and six months ended June 30, 2013 compared to the same 2012 period resulted primarily from the transfer of $297 million of commercial loans to BB&T upon the sale of BankAtlantic and the transfer of $223.8 million of commercial loans to FAR pursuant to the BB&T Transaction.  The interest income during the 2013 three and six month period consists primarily of the recognition on a cash basis of income on non-accrual loans.    

Net gains on the sales of assets

The net gains on the sales of assets during the three and six months ended June 30, 2013 and 2012 were primarily gains on the sales of real estate owned properties.  Included in net gains on sales of assets during the three and six months ended June 30, 2013 was a $0.6 million gain on the sale of a commercial real estate loan held for sale.

Employee compensation and other expenses

The decrease in employee compensation and other expenses was primarily due to the elimination of BankAtlantic’s general corporate overhead, which was included in its entirety during the three months and six months ended June  30, 2012, and the reduction in BBX’s cost structure as a result of the sale of BankAtlantic.  The reduction in compensation expense was partially offset by an increase in share-based compensation costs and higher bonuses.  Compensation expense during the three months ended June 30, 2013 included $0.6 million of share-based compensation expense and $0.9 million in accrued bonuses compared to $0.2 million of share-based compensation expense and $0.1 million in accrued bonuses during the same 2012 period.  Compensation expense during the six months ended June 30, 2013 included $1.1 million of share-based compensation expense and $1.8 million in accrued bonuses compared to $0.2 million of share-based compensation expense and $0.3 million in accrued bonuses during the same 2012 period.  Occupancy and equipment expense included in other expenses declined from $1.7 million during the three months ended June 30, 2012 to $0.5 million during the same 2013 period due primarily to the relocation of BBX’s corporate headquarters.  Occupancy and equipment expense was $0.7 million during the six months ended June 30, 2013 compared to $3.9 million during the same 2012 period.

Professional fees

The $2.1 million decline in professional fees during the three months ended June  30, 2013 compared to the same 2012 period resulted primarily from $1.5 million of insurance reimbursements of litigation costs during the three months ended June 30, 2013 compared to no insurance reimbursement during the same 2012 period. 

The $6.3 million decline in professional fees during the six months ended June  30, 2013 compared to the same 2012 period resulted primarily from legal costs during the 2012 period associated with the trust preferred securities litigation in Delaware which was resolved during the 2012 period. 

Interest expense

Interest expense for the three and six months ended June 30, 2013 relates to interest expense recognized on two notes payable aggregating $10.4 million issued as of December 31, 2012.  The notes were issued to two third party participants in loans for which CAM was the lead lender in connection with our acquisition of the participants’ interest in a loan and certain real estate owned property. The interest expense for the three and six months ended June 30, 2012 relates to interest expense recognized on the trust preferred securities that were assumed by BB&T upon consummation of  the BB&T Transaction.

Asset Impairments

Asset impairments during the three months ended June 30, 2013 reflects allowance reversals of $10,000 on loans held for sale resulting from updated valuations.  Asset impairments during the six months ended June 30, 2013 resulted from write-downs of $1.1 million on real estate owned and allowance reversals of $0.2 million on loans held for sale, all resulting from updated valuations.  Asset impairments during the three months ended June 30, 2012 consisted of $1.8 million of real estate owned write-downs, $0.2 million of loans held for sale valuation allowances and $1.2 million recoveries associated with assets transferred to BB&T in connection with the sale of BankAtlantic. Asset impairments during the six months

41

 


 

BBX Capital Corporation and Subsidiaries

 

ended June 30, 2012 consisted of $3.5 million of real estate owned write-downs and $0.5 million of loans held for sale valuation allowances.

 

Asset Quality

 

BBX loans receivable and loans held for sale activity for the three and six months ended June 30, 2013 was as follows (in thousands):

 

 

 

 

 

 

 

 

For the Three

 

For the Six

 

 

Months Ended

 

Months Ended

 

 

June 30, 2013

 

June 30, 2013

Beginning of period

$

53,022 

 

56,060 

Principal paydowns

 

(509)

 

(957)

Transfer to real estate owned

 

(761)

 

(2,622)

Loans held for sale valuation adjustments

 

10 

 

194 

Reversals (charge-offs)

 

27 

 

(886)

Loan sale

 

(488)

 

(488)

End of period

$

51,301 

 

51,301 

 

 

During the three months ended June 30, 2013, one commercial real estate loan was transferred to real estate owned.  The loan sale related to one commercial real estate loan that was sold for a $0.6 million gain.

 

During the six months ended June 30, 2013, three commercial real estate loans were transferred to real estate owned with an aggregate fair value less cost to sell of $2.6 million. 

 

At the indicated dates, BBX’s non-accrual and repossessed assets were as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

As of

 

 

June 30, 2013

 

December 31, 2012

NON-ACCRUAL LOANS

 

 

 

 

Commercial real estate (1)

$

42,759 

 

45,784 

Commercial non-real estate

 

3,341 

 

3,362 

Total non-accrual loans

 

46,100 

 

49,146 

Repossessed Assets:

 

 

 

 

Commercial real estate

 

48,115 

 

60,164 

Total non-accrual loans

 

 

 

 

 and repossessed assets

$

94,215 

 

109,310 

 

(1)

Includes $8.1 million and $10.6 million of troubled debt restructured loans as of June 30, 2013 and December 31, 2012, respectively, and excludes $3.4 million and $4.7 million of non-accrual commercial real estate loans held for sale as of June 30, 2013 and December 31, 2012, respectively.

 

The change in non-accrual loans during the six months ended June 30, 2013 resulted primarily from charge-offs, loan sales and the transfer of loans to real estate owned.  The change in real estate owned reflects the transfer of $2.6 million of loans to real estate owned, $13.5 million of property sales and $1.1 million of real estate owned write-downs in connection with updated valuations on three properties. 

 

42

 


 

BBX Capital Corporation and Subsidiaries

 

Changes in the allowance for loan losses were as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months

 

For the Six Months

 

 

Ended June 30,

 

Ended June 30,

Allowance for Loan Losses:

 

2013

 

2012

 

2013

 

2012

Balance, beginning of period

$

678 

 

5,571 

 

1,309 

 

83,460 

Charge-offs :

 

 

 

 

 

 

 

 

Commercial real estate

 

 -

 

(1,778)

 

(913)

 

(52,501)

Commercial non-real estate

 

 -

 

 -

 

 -

 

(15,562)

Total Charge-offs

 

 -

 

(1,778)

 

(913)

 

(68,063)

Recoveries of loans

 

 

 

 

 

 

 

 

previously charged-off

 

1,224 

 

2,019 

 

1,924 

 

2,241 

Net recoveries (charge-offs)

 

1,224 

 

241 

 

1,011 

 

(65,822)

Reversals of provision for loan losses

 

(1,031)

 

(627)

 

(1,449)

 

(1,392)

Transfers to assets held for sale

 

 -

 

 -

 

 -

 

(11,061)

Balance, end of period

$

871 

 

5,185 

 

871 

 

5,185 

 

The commercial real estate charge-offs during the six months ended June 30, 2013 related to three commercial real estate loans. Two of the loans were charged down $0.5 million in the aggregate due to updated valuations and the other loan was charged down by $0.4 million in connection with a short sale.

 

Commercial real estate charge-offs during the three months ended June 30, 2012 primarily represent declines in collateral values on collateral dependent non-accrual loans based on updated property valuations

 

Commercial real estate loan charge-offs during the three months ended March 31, 2012 related to charge-offs of previously established specific valuation allowances, $46.7 million of which were associated with the transition of BankAtlantic from OTS regulation to OCC regulation and the transfer of $16.3 million of commercial residential loans to held for sale.  Commercial non-real estate loan charge-offs during the three months ended March 31, 2012 included $12.5 million of charge-offs of previously established specific valuation allowances associated with the transition to OCC regulation. The remaining $2.1 million of charge-offs during 2012 related to one asset backed loan

 

Reversals of provision for loan losses for the three and six months ended June  30, 2013 reflect declining commercial real estate loan balances due to loans transferring to real estate owned and loan payoffs as well as an improved historical loss experience.  Reversals of provision for loan losses during the three and six months ended June 30, 2012 reflect improved historical loss experience during 2012 and a decline in loans migrating to non-accrual status. 

 

The recoveries of loans previously charged-off during the three and six months ended June 30, 2013 resulted primarily from cash collected on certain previously charged-off loans and related judgments which were transferred from BankAtlantic to CAM in connection with the BB&T Transaction and recoveries from loans transferring to real estate owned as the fair value of the underlying collateral less cost to sell was greater than the recorded investment on certain loans. 

 

The allowance for loan losses of $11.1 million associated with commercial loans transferred to BB&T upon the sale of BankAtlantic was transferred to assets held for sale as of March 31, 2012

 

43

 


 

BBX Capital Corporation and Subsidiaries

 

FAR Reportable Segment Loans and Real Estate Owned as of June 30, 2013 were as follows (dollars in thousands):

 

 

 

 

 

 

 

 

 

 

 

Carrying

 

 

Number

 

Amount

Loans receivable:

 

 

 

 

Commercial non-real estate

 

2

$

6,824 

Commercial real estate:

 

 

 

 

 Residential

 

8

 

15,924 

 Other

 

19

 

97,567 

Consumer

 

169

 

14,573 

Residential:

 

 

 

 

 Residential-interest only

 

57

 

16,269 

 Residential-amortizing

 

279

 

32,805 

         Total gross loans

 

534

$

183,962 

Loans held for sale:

 

 

 

 

 Commercial real estate

 

2

$

1,312 

 Small business

 

86

 

14,653 

Total loans held for sale

 

88

$

15,965 

Real estate owned:

 

 

 

 

 Commercial real estate

 

11

$

18,810 

 Small business

 

5

 

1,533 

 Consumer

 

2

 

301 

 Residential

 

17

 

4,632 

 Tax certificates

 

56

 

545 

Total real estate owned

 

91

$

25,821 

 

44

 


 

BBX Capital Corporation and Subsidiaries

 

FAR Results of Operations 

 

FAR commenced operations on August 1, 2012.  The results of operations of the FAR business segment for the three and six months ended June 30, 2013 was as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three 

 

For the Six 

 

 

Months Ended

 

Months Ended

 

 

June 30, 2013

 

June 30, 2013

Interest income

$

2,291 

 

4,892 

Net gains on sales of assets

 

50 

 

352 

Other revenues

 

227 

 

229 

Total revenues

 

2,568 

 

5,473 

Provision from loan losses

 

1,203 

 

2,380 

Professional fees

 

90 

 

224 

Interest expense

 

954 

 

2,020 

Asset impairments

 

2,987 

 

4,225 

Other

 

1,619 

 

3,737 

Total expenses

 

6,853 

 

12,586 

Loss from continuing operations

 

 

 

 

 before income taxes

 

(4,285)

 

(7,113)

Provision for income taxes

 

 -

 

 -

Net loss from continuing operations

$

(4,285)

 

(7,113)

Interest Income

FAR’s interest income consisted of interest income of $2.0 million and $4.4 million on loans and $0.3 million and $0.4 million of interest income from tax certificates during the three and six months ended June 30, 2013, respectively. 

 

Net gains on sales of assets

 

Net gains on the sales of assets resulted primarily from gains on the sales of tax certificate and residential real estate owned properties.

 

Other revenues

 

Other revenues during the three and six months ended June 30, 2013 represents rental income from a public storage operating business that was acquired through foreclosure in April 2013.

Professional fees

Professional fees primarily represent legal costs associated with collection activities.

Interest expense

Interest expense during the three and six month periods ended June  30, 2013 represented the priority return on the preferred membership interests in FAR. BBX’s 5% share of the priority return of $48,000 and $101,000 during the three and six month periods ended June  30, 2013, respectively, was eliminated in consolidation.  The priority return is LIBOR + 200 basis points per annum on the unpaid preferred membership interest preference amount. FAR utilized net cash flows primarily from asset liquidations and loan repayments to repay the preference amount and fund the priority return.  As of

45

 


 

BBX Capital Corporation and Subsidiaries

 

June  30, 2013, BB&T and BBX’s preferred membership interest preference amount in FAR was $154.5 million and $8.1 million, respectively.

Asset Impairments

Asset impairments during the three months ended June 30, 2013 consisted of $2.2 million of real estate owned impairments, $0.7 million of lower of cost or market valuation allowance adjustments on loans held for sale and $0.1 million provision for tax certificate losses.  The real estate owned impairments resulted primarily from a $2.0 million impairment on an office warehouse property based on an updated valuation.   The increase in the valuation allowance for loans held for sale resulted from a decline in small business loan valuations. 

Asset impairments for the six months ended June 30, 2013 consisted of $2.3 million of real estate owned impairments, $1.5 million of lower of cost or market valuation allowance adjustments on loans held for sale and $0.4 million provision for tax certificate losses

Other

Other expenses during the three and six months ended June 30, 2013 were as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three

 

For the Six

 

 

Months Ended

 

Months Ended

 

 

June 30, 2013

 

June 30, 2013

Asset servicing expenses

$

484 

 

977 

Foreclosure expenses

 

647 

 

2,216 

Foreclosed assets activity, net

 

24 

 

46 

Depreciation expense

 

108 

 

108 

Other

 

356 

 

390 

Total other expenses

$

1,619 

 

3,737 

Asset servicing expenses were fees to third party management companies who service FAR’s loans and real estate owned.  FAR had  $197.5 million of loans and real estate owned serviced by third parties as of June 30, 2013Foreclosure expenses consisted primarily of real estate taxes on delinquent collateral dependent loans in foreclosure as well as legal expenses.  Included in foreclosure expenses during the six months ended June 30, 2013 were $0.8 million of bankruptcy trustee and accounting fees associated with the foreclosure of two related properties. Foreclosed assets activity, net represents real estate held for sale operating expenses net of income from operating properties. FAR’s income producing properties consist primarily of shopping centers, golf courses and office facilities with a view towards property appreciationDepreciation and other expenses relate primarily to the operations of two public storage rental facilities that were acquired through foreclosure in April 2013.

46

 


 

BBX Capital Corporation and Subsidiaries

 

Asset Quality

 

FAR’s loans receivable and loans held for sale activity for the three months ended June 30, 2013 (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Small

 

 

 

 

 

 

 

 

Residential

 

Business

 

Consumer

 

Commercial

 

Total

Balance as of March 31, 2013

$

51,747 

 

17,076 

 

16,393 

 

144,147 

 

229,363 

Principal paydowns

 

(1,646)

 

(1,769)

 

(937)

 

(4,014)

 

(8,366)

Transfer to real estate owned

 

(1,302)

 

 -

 

 -

 

(3,933)

 

(5,235)

Transfer to properties and equipment

 

 -

 

 -

 

 -

 

(12,834)

 

(12,834)

Loans held for sale valuation adjustments

 

 -

 

(654)

 

 -

 

 -

 

(654)

Recoveries (charge-offs)

 

412 

 

 -

 

(883)

 

(1,739)

 

(2,210)

Balance as of  June 30, 2013

$

49,211 

 

14,653 

 

14,573 

 

121,627 

 

200,064 

 

FAR’s loans receivable and loans held for sale activity for the six months ended June 30, 2013 (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Small

 

 

 

 

 

 

 

 

Residential

 

Business

 

Consumer

 

Commercial

 

Total

Balance as of December 31, 2012

$

54,786 

 

18,781 

 

16,907 

 

176,087 

 

266,561 

Principal paydowns

 

(2,503)

 

(2,572)

 

(1,077)

 

(31,829)

 

(37,981)

Transfer to real estate owned

 

(3,238)

 

 -

 

 -

 

(8,113)

 

(11,351)

Transfer to office properties and equipment

 

 -

 

 -

 

 -

 

(12,834)

 

(12,834)

Loans held for sale valuation adjustments

 

 -

 

(1,556)

 

 -

 

43 

 

(1,513)

Recoveries (charge-offs)

 

166 

 

 -

 

(1,257)

 

(1,727)

 

(2,818)

Balance as of  June 30, 2013

$

49,211 

 

14,653 

 

14,573 

 

121,627 

 

200,064 

 

During the second quarter of 2013, three commercial real estate loans and five residential loans serviced by others were transferred to real estate owned with a fair value less cost to sell of $3.9 million and $1.3 million, respectively.  During the three months ended June 30, 2013, FAR foreclosed on two storage facilities with a fair value of $12.8 million.  One of the properties is a traditional climate controlled storage rental facility.  The other property is a robotic high security climate controlled facility designed to store fine art, antiques, collectables, exotic cars and important documents.  FAR decided to retain and with BBX Capital’s assistance manage these facilities. The residential loan net recoveries resulted primarily from short sales and the transfer of loans to real estate owned where the fair value of the collateral less cost to sell was higher than the recorded investment of the loans.  The consumer loan net charge-offs resulted primarily from updated collateral valuations and secondarily from the valuations of loans becoming past due 120 days during the quarter.  The commercial loan net charge-offs resulted primarily from a $2.0 million charge-off of a loan secured by a hotel based on an updated valuation partially offset by recoveries on commercial loans transferred to real estate owned.

 

During the six months ended June 30, 2013, commercial loan principal paydowns consisted primarily of the repayment of four loans with an aggregate recorded investment of $26.2 million.  During the first six months of 2013, six commercial real estate loans and twelve residential loans serviced by others were transferred to real estate owned with a fair value less cost to sell of $8.1 million and $3.2 million, respectively. 

47

 


 

BBX Capital Corporation and Subsidiaries

 

At the indicated date, FAR’s non-accrual and repossessed assets were as follows (in thousands):

 

 

 

 

 

 

 

 

 

As of

 

 

June 30, 2013

 

December 31, 2012

NON-ACCRUAL ASSETS

 

 

 

 

Tax certificates (1)

$

1,327 

 

6,391 

Commercial real estate (2)

 

62,580 

 

94,167 

Consumer

 

6,168 

 

7,859 

Residential

 

43,711 

 

44,622 

Total non-accrual assets

 

113,786 

 

153,039 

Repossessed Assets:

 

 

 

 

Tax certificates

 

545 

 

704 

Commercial real estate

 

18,810 

 

12,956 

Residential real estate

 

4,632 

 

5,802 

Small business real estate

 

1,533 

 

2,030 

Consumer real estate

 

301 

 

505 

Total repossessed assets

 

25,821 

 

21,997 

Total

$

139,607 

 

175,036 

(1)

Excludes $0.5 million of tax certificates held for sale as of June 30, 2013.

(2)

Excludes $1.3 million of loans held for sale as of June 30, 2013 and December 31, 2012, respectively.

 

The decline in non-accrual tax certificates resulted primarily from the charge-off of $1.7 million each of Florida and out-of-state tax certificates, and secondarily from tax certificate redemptions.  The tax certificate charge-offs had been reserved for in their entirety as of December 31, 2012.  

   

The decrease in non-accrual loans during the six months ended June 30, 2013 resulted from charge-offs, loan repayments, and the transfer of loans to real estate owned.  The decrease in non-accrual commercial loans largely reflected the repayment of an $11.3 million commercial real estate loan and the transfer of $20.9 million of commercial real estate loans to real estate owned and properties and equipment.  The decline in non-accrual residential loans reflected the liquidation of residential loans through short sales and the transfer of loans to real estate owned. The reduction in non-accrual consumer loans was due primarily to charge-offs and secondarily to loan repayments.

 

The higher balance of repossessed assets at June 30, 2013 compared to December 31, 2012 resulted primarily from commercial real estate loan foreclosures partially offset by $5.1 million of sales of real estate owned.  The real estate owned sold were mainly residential properties.

 

FAR’s accruing impaired loans at June 30, 2013 and December 31, 2012 consisted of troubled debt restructured loans where the borrower was in compliance with the loan’s modified terms. The decline in non-accruing impaired commercial loans resulted primarily from the repayment of the $11.3 million commercial real estate loan discussed above partially offset by the transfer of two commercial real estate loans to nonaccrual due to delinquencies    

 

 

48

 


 

BBX Capital Corporation and Subsidiaries

 

FAR’s troubled debt restructured loans by loan type were as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of June 30, 2013 (1)

 

As of December 31, 2012 (2)

 

 

Non-accrual

 

Accruing

 

Non-accrual

 

Accruing

Commercial

$

56,712 

 

30,025 

 

81,603 

 

31,633 

Consumer

 

1,350 

 

7,718 

 

1,438 

 

8,191 

Residential

 

6,511 

 

1,419 

 

5,525 

 

3,695 

Total

$

64,573 

 

39,162 

 

88,566 

 

43,519 

 

(1)

Excludes $3.9 million and $4.7 million of non-accrual and accruing troubled debt restructured loans held for sale, respectively, as of June 30, 2013.

(2)

Excludes $3.1 million and $4.9 million of non-accrual and accruing troubled debt restructured loans held for sale, respectively, as of December 31, 2012.

 

The activity in the allowance for loan losses during the three and six month period ended June 30, 2013 was as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

For the Three

 

For the Six

 

 

Months Ended

 

Months Ended

 

 

June 30,

 

June 30,

Allowance for Loan Losses:

 

2013

 

2013

Balance, beginning of period

$

4,571 

 

4,002 

Charge-offs :

 

 

 

 

Commercial real estate

 

(2,509)

 

(2,775)

Consumer

 

(911)

 

(1,287)

Residential

 

(59)

 

(448)

Total Charge-offs

 

(3,479)

 

(4,510)

Recoveries of loans

 

 

 

 

 previously charged-off

 

2,078 

 

2,501 

Net charge-offs

 

(1,401)

 

(2,009)

Provision for loan losses

 

1,203 

 

2,380 

Balance, end of period

$

4,373 

 

4,373 

Commercial real estate charge-offs related primarily to updated valuations on collateral dependent loans.    Consumer and residential loan charge-offs mainly reflect updated valuations on non-accrual loans and initial charge downs on loans past due greater than 120 days.  The recoveries of loans previously charged-off resulted primarily from loan short sales where the principal repayments received in connection with the sale of the property were greater than the recorded investment of the loans and from loans transferred to real estate owned where the fair value of the collateral less cost to sell was greater than the recorded investment of the loans.

The $1.2 million and $2.4 million provision for loan losses, during the three months and six months ended June 30, 2013, respectively, resulted primarily from an increase in the consumer allowance for loan losses and charge-offs partially offset by a reduction in the allowance for loan losses for commercial and residential loans due to an improved historical loss experience. 

 

 

49

 


 

BBX Capital Corporation and Subsidiaries

 

BBX Capital Corporation Consolidated Financial Condition

The Company’s total assets as of June 30, 2013 were $442.0 million compared to $470.7 million as of December 31, 2012.  The decline in total assets reflects the utilization of cash proceeds from loan repayments and real estate owned sales to repay BB&T’s preferred interest in FAR partially offset by increased borrowings in connection with the Company’s investment in Woodbridge.

The changes in the components of total assets from December 31, 2012 to June 30, 2013 are summarized below:

·

Decrease in cash primarily in connection with the investment in Woodbridge and payments of BB&T’s preferred interest in FAR partially offset by proceeds from loan repayments and the sale of real estate owned,

·

Decrease in tax certificate balances  primarily due to $1.5 million of redemptions and a $0.3 million provision for tax certificate losses,

·

Decline in loans held for sale resulting primarily from the transfer of commercial loans to real estate owned, sale of a $0.5 million loan and $1.2 million of impairments on loans held for sale,

·

Lower loans receivable balances reflecting $41.5 million of loan repayments, $14.0 million of loans transferring to real estate owned and $12.8 million of transfers to property and equipment, 

·

Investment of $85.5 million and $3.4 million of equity earnings in Woodbridge during the three months ended June 30, 2013, partially offset by $8.8 million of dividends received from Woodbridge,

·

Decrease in real estate owned reflecting the sale of $18.9 million of properties and $3.5 million of real estate owned write-downs partially offset by the transfer of $14.1 million of loans and tax certificates to real estate owned,  and

·

Higher other asset balances resulting primarily from an investment of $1.3 million relating to a 13% interest in a real estate development joint venture.

The Company's total liabilities at June 30, 2013 were $196.6 million compared to $230.4 million at December 31, 2012.  The changes in the components of total liabilities from December 31, 2012 to June 30, 2013 are summarized below:

·

Decrease in BB&T’s preferred interest in FAR utilizing proceeds from the monetization of FAR assets, 

·

Increase in note payable to Woodbridge associated with the Company’s investment in Woodbridge and the issuance of an $11.75 million note,

·

Increase in notes payable from premium amortization, and

·

Decrease in other liabilities primarily due to the payment of $3.7 million of executive bonuses accrued during 2012. 

Liquidity and Capital Resources 

The Company’s principal source of liquidity was its cash holdings, funds obtained from scheduled payments on and sales of its loans, loan payoffs, sales of real estate owned, income from income producing real estate and distributions received from Woodbridge.  While FAR is consolidated in the Company’s financial statements, the cash held in FAR and generated from its assets will be used primarily to pay FAR’s operating expenses and to pay BB&T’s 95% preferred membership interest and the related priority return and will generally not be available for distribution to BBX Capital.  The balance of BB&T’s preferred membership interest in FAR was approximately $154 million at June 30, 2013.  In August 2013, FAR received full payment on a $19.7 million commercial real estate loan which proceeds upon the anticipated declaration of a distribution by the FAR Board of Managers, will further reduce BB&T’s preferred membership interest in FAR.

 

The Company’s cash at banks was $15.0 million at June 30, 2013, which does not include $6.8 million of cash in FAR.  The Company had $7.3 million of current liabilities as of June 30, 2013.   The Company expects that it will receive dividends from time to time from its investment in Woodbridge.  However, dividends from Woodbridge will be dependent on and subject to the results of operations, cash flows and business plans of Bluegreen, Woodbridge’s wholly owned subsidiary, as well as restrictions contained in Bluegreen’s debt facilities, and as a consequence The Company may not receive dividends from Woodbridge in the time frames or amounts anticipated, or at all. The Company also expects to obtain funds in subsequent periods from cash flows on loans, real estate and other assets in CAM and BBX Partners, each of which is wholly-owned by BBX Capital, and distributions from its 5% preferred interest in the net cash flows from FAR.  The Company also may seek to obtain funds through borrowings or the issuance of equity securities. The Company anticipates

50

 


 

BBX Capital Corporation and Subsidiaries

 

utilizing these funds for general corporate purposes, including employee compensation and benefits, administrative and occupancy expenses, servicing costs and real estate owned operating expenses and, to the extent of available liquidity, to pursue its business strategy of pursuing investments, directly or through joint ventures, in real estate (which may include acquisition and/or development) and middle market operating businesses as well as specialty finance activities over time as assets are monetized. 

 

A significant source of liquidity is the liquidation of loans and real estate owned.  During the six months ended June 30, 2013, the proceeds from the liquidation of assets was approximately $18 million for CAM and BBX Partners and $40 million for FAR. 

 

The Company’s Contractual Obligations and Off Balance Arrangements as of June 30, 2013 were (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

Payments Due by Period

 

 

 

Less than

 

 

After 5

Contractual Obligations

 

Total

1 year

1-3 years

4-5 years

years

BB&T's preferred interest in FAR

$

154,478 

 -

 -

 -

154,478 

Operating lease obligation

 

1,938 
365 
796 
777 

 -

Note payable to Woodbridge

 

11,750 

 -

 -

11,750 

 -

Notes payable

 

11,505 
162 
648 
3,153 
7,542 

Other obligations

 

261 
120 
141 

 -

 -

Total contractual cash obligations

$

179,932 
647 
1,585 
15,680 
162,020 

 

51

 


 

BBX Capital Corporation and Subsidiaries

 

Item 3.  Quantitative and Qualitative Disclosures about Market Risk

The discussion contained in the Company’s Annual Report on Form 10-K for the year ended December 31, 2012, under Item 7A, “Quantitative and Qualitative Disclosures about Market Risk,” provides quantitative and qualitative disclosures about the Company’s primary market risk, which is interest rate risk.

The Company’s earnings are affected by interest rates, which are subject to the influence of economic conditions generally, both domestic and foreign, and also to the monetary and fiscal policies of the United States and its agencies, particularly the Federal Reserve Board. The nature and timing of any changes in such policies or general economic conditions and their effect on the Company are unpredictable.  Changes in interest rates can impact the Company’s net interest income as well as the valuation of its assets and liabilities.  The Company’s interest rate risk position did not significantly change during the six months ended June 30, 2013. 

 

Additionally, because a significant majority of the Company’s assets consist of loans secured by real estate and real estate owned, the Company’s financial condition and earnings are also affected by changes in real estate values in the markets where the real estate is located.

 

Item 4. Controls and Procedures

Evaluation of Disclosure Controls and Procedures

 

As of the end of the period covered by this report, we carried out an evaluation, under the supervision and with the participation of our principal executive officer and principal financial officer, of the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934 (the “Exchange Act”)). Based on this evaluation, our principal executive officer and principal financial officer concluded that our disclosure controls and procedures were effective as of June 30, 2013 to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act (i) is recorded, processed, summarized and reported, within the time periods specified in the SEC’s rules and forms and (ii) is accumulated and communicated to our management, including our principal executive officer and principal financial officer, as appropriate, to allow timely decisions regarding required disclosure.

 

Changes in Internal Control over Financial Reporting

 

There were no changes in our internal control over financial reporting that occurred during the quarter ended June 30, 2013 that have materially affected or are reasonably likely to materially affect our internal control over financial reporting.

52

 


 

BBX Capital Corporation and Subsidiaries

 

PART II - OTHER INFORMATION

Item 1.  Legal Proceedings.

Haim Ronan, On Behalf of Himself and All Others Similarly Situated, v. Alan B. Levan, John E. Abdo, Jarett S. Levan, Steven M. Coldren, Bruno L. Di Giulian, Charlie C. Winningham II, David A. Lieberman, Willis N. Holcombe, Anthony P. Segreto, BBX Capital Corporation, BFC Financial Corporation and BBX Merger Sub, LLC; and John P. Lauterbach, on Behalf of Himself and All Others Similarly Situated, v. BBX Capital Corporation, John E. Abdo, Norman H. Becker, Steven M. Coldren, Bruno L. Di Giulian, John K. Grelle, Willis N. Holcombe, Alan B. Levan, Jarett S. Levan, David A. Lieberman, Anthony P. Segreto, Charlie C. Winningham II, Seth M. Wise, BFC Financial Corporation and BBX Merger Sub, LLC; 17​th Judicial Circuit, Broward County, Florida.

 

On May 30, 2013, Haim Ronan filed a purported class action against BFC, BBX Merger Sub, BBX Capital and the members of BBX Capital’s board of directors seeking to represent BBX Capital’s shareholders in a lawsuit challenging the currently proposed merger between BBX Capital and BFC. In this action, which is styled Haim Ronan, On Behalf of Himself and All Others Similarly Situated, v. Alan B. Levan, John E. Abdo, Jarett S. Levan, Steven M. Coldren, Bruno L. Di Giulian, Charlie C. Winningham II, David A. Lieberman, Willis N. Holcombe, Anthony P. Segreto, BBX Capital Corporation, BFC Financial Corporation and BBX Merger Sub, LLC and was filed in the Circuit Court of the 17​th Judicial Circuit in and for Broward County, Florida, Mr. Ronan asserted as a cause of action that the individual defendants breached their fiduciary duties of care, loyalty, and good faith, in part, by failing to obtain a high enough price for the shares of BBX Capital to be acquired by BFC in the merger.  Mr. Ronan also asserted a cause of action against BFC and BBX Merger Sub for aiding and abetting the alleged breaches of fiduciary duties.  Mr. Ronan is seeking an injunction blocking the proposed merger.  On May 31, 2013, in an action styled John P. Lauterbach, on Behalf of Himself and All Others Similarly Situated, v. BBX Capital Corporation, John E. Abdo, Norman H. Becker, Steven M. Coldren, Bruno L. Di Giulian, John K. Grelle, Willis N. Holcombe, Alan B. Levan, Jarett S. Levan, David A. Lieberman, Anthony P. Segreto, Charlie C. Winningham II, Seth M. Wise, BFC Financial Corporation and BBX Merger Sub, LLC and filed in the Circuit Court of the 17​th Judicial Circuit in and for Broward County, Florida, John P. Lauterbach filed a purported class action against all of the defendants named in Mr. Ronan’s complaint, challenging the currently proposed merger between BFC and BBX Capital for substantially the same reasons as set forth in Mr. Ronan’s complaint, but asserting an additional, direct cause of action for breach of fiduciary duties against BFC, Alan B. Levan and John E. Abdo.  Mr. Lauterbach also added as defendants Norman H. Becker, who was appointed to BBX Capital’s board of directors on May 7, 2013, as well as John K. Grelle and Seth M. Wise, who serve as executive officers and directors of BFC and BBX Capital. The plaintiffs in the actions have moved for consolidation. BBX Capital believes the claims being asserted are without merit and intends to vigorously defend the proposed consolidated actions.

 

53

 


 

BBX Capital Corporation and Subsidiaries

 

Item 1A.  Risk Factors.

There have been no material changes from the risk factors disclosed in the “Risk Factors” section of the Company’s Annual Report on Form 10-K for the year ended December 31, 2012. 

Item 6.    Exhibits

                                    Exhibit 31.1                    Certification of the Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

                                    Exhibit 31.2                    Certification of the Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

                                    Exhibit 32.1                    Certification of the Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

                                    Exhibit 32.2                    Certification of the Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

                                    Exhibit 101                     Interactive data Files

54

 


 

BBX Capital Corporation and Subsidiaries

 

 

 

Signatures

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

 

 

 

BBX Capital Corporation

 

 

 

August 14, 2013 

By

/s/ Alan B. Levan

    Date

 

Alan B. Levan

 

 

Chief Executive Officer/

 

 

Chairman of the Board 

 

 

 

August 14, 2013 

By:

/s/ John K. Grelle

    Date

 

John K. Grelle

 

 

Executive Vice President,

 

 

Chief Financial Officer

 

55