UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                  SCHEDULE 13D
                               (Amendment No. 1)*
                    Under the Securities Exchange Act of 1934

                          FORMULA SYSTEMS (1985) LTD.
                          ---------------------------
                                (Name of Issuer)

             Ordinary Shares, NIS 1.00 nominal par value per share
             -----------------------------------------------------
                         (Title of Class of Securities)

                                   346414-10-5
                                   -----------
                                 (CUSIP Number)

                               Steven J. Glusband
                          Carter Ledyard & Milburn LLP
                     2 Wall Street, New York, New York 10005
                                 (212) 732-3200
            --------------------------------------------------------
            (Name, Address and Telephone Number of Person Authorized
                     to Receive Notices and Communications)

                                January 17, 2007
             -------------------------------------------------------
             (Date of Event which Requires Filing of this Statement)

If the filing person has previously filed a statement on Schedule 13G to report
the acquisition which is the subject of this Schedule 13D, and is filing this
schedule because of ss.ss. 240.13d-1(e), 240.13d-1(f) or 240.13d-1(g), check the
following box

Note: Schedules filed in paper format shall include a signed original and five
copies of the schedule, including all exhibits. See ss. 240.13d-7 for other
parties to whom copies are to be sent.

*The remainder of this cover page shall be filled out for a reporting person's
initial filing on this form with respect to the subject class of securities, and
for any subsequent amendment containing information which would alter
disclosures provided in a prior cover page.

The information required on the remainder of this cover page shall not be deemed
to be "filed" for the purpose of Section 18 of the Securities Exchange Act of
1934 ("Act") or otherwise subject to the liabilities of that section of the Act
but shall be subject to all other provisions of the Act (however, see the
Notes).






CUSIP No.  346414-10-5


1   NAME OF REPORTING PERSON: Menora Mivtachim Holdings Ltd.
    I.R.S. IDENTIFICATION NO. OF ABOVE PERSON (ENTITIES ONLY):  Not applicable.

2   CHECK THE APPROPRIATE BOX IF A MEMBER OF A GROUP:                  (a)   [X]
                                                                       (b)   [ ]

3   SEC USE ONLY

4   SOURCE OF FUNDS: OO*

5   CHECK BOX IF DISCLOSURE OF LEGAL PROCEEDINGS IS REQUIRED PURSUANT TO
    ITEMS 2(d) or 2(e):                                                      [ ]

6   CITIZENSHIP OR PLACE OF ORGANIZATION: Israel

NUMBER OF        7     SOLE VOTING POWER: -0-
SHARES
BENEFICIALLY     8     SHARED VOTING POWER: 984,111 Ordinary Shares **
OWNED BY
EACH             9     SOLE DISPOSITIVE POWER: -0-
REPORTING
PERSON WITH      10    SHARED DISPOSITIVE POWER:  984,111 Ordinary Shares **

11  AGGREGATE AMOUNT BENEFICIALLY OWNED BY EACH REPORTING PERSON
                                                      984,111 Ordinary Shares **

12  CHECK BOX IF THE AGGREGATE AMOUNT IN ROW (11) EXCLUDES CERTAIN SHARES    [ ]

13  PERCENT OF CLASS REPRESENTED BY AMOUNT IN ROW (11):7.45%***

14  TYPE OF REPORTING PERSON:  HC


*    The  source of the  funds  used for the  purchase  of the  shares  were the
     investment  accounts of Menora Mivtachim  Insurance Ltd.,  Menora Mivtachim
     Pensions Ltd.,  Menora  Mivtachim  Gemel Ltd. and Menora  Mivtachim  Mutual
     Funds Ltd.

**   Menora Mivtachim  Holdings Ltd. is the beneficial owner of 984,111 ordinary
     shares of the Issuer. Mr. Menahem Gurevitch owns,  directly and indirectly,
     63.6% of the shares of Menora  Mivtachim  Holdings  Ltd.  Menora  Mivtachim
     Holdings Ltd. holds 97.0% of the shares of Menora Mivtachim  Insurance Ltd.
     and 100% of the shares of Menora  Mivtachim  Finance Ltd. Menora  Mivtachim
     Insurance Ltd. directly holds 264,845 ordinary shares of the Issuer. Menora
     Mivtachim  Pensions  Ltd., a wholly owned  subsidiary  of Menora  Mivtachim
     Insurance  Ltd.,  holds  496,599  ordinary  shares  of the  Issuer.  Menora
     Mivtachim Gemel Ltd., a wholly owned subsidiary of Menora Mivtachim Finance
     Ltd., holds 125,684 ordinary shares of the Issuer.  Menora Mivtachim Mutual
     Funds Ltd., a wholly owned  subsidiary of Menora Finance Ltd., holds 96,983
     ordinary shares of the Issuer. Accordingly,  Mr. Gurevitch may be deemed to
     have the sole  voting  and  dispositive  power as to the  984,111  ordinary
     shares  of the  Issuer  held by  Menora  Mivtachim  Holdings  Ltd.,  Menora
     Mivtachim  Insurance Ltd.,  Menora Mivtachim Finance Ltd., Menora Mivtachim
     Pensions Ltd.,  Menora  Mivtachim  Gemel Ltd. and Menora  Mivtachim  Mutual
     Funds Ltd.

***  Based on 13,200,000 ordinary  shares issued and outstanding  as of June 20,
     2006, as reported in the Issuer's  most recent  filing with the  Securities
     and Exchange Commission.


                                       2





CUSIP No.  346414-10-5

1   NAME OF REPORTING PERSON: Menora Mivtachim Insurance Ltd.
    I.R.S. IDENTIFICATION NO. OF ABOVE PERSON (ENTITIES ONLY):  Not applicable.

2   CHECK THE APPROPRIATE BOX IF A MEMBER OF A GROUP:                  (a)   [X]
                                                                       (b)   [ ]

3   SEC USE ONLY

4   SOURCE OF FUNDS: OO*

5   CHECK BOX IF DISCLOSURE OF LEGAL PROCEEDINGS IS REQUIRED PURSUANT TO
    ITEMS 2(d) or 2(e):                                                      [ ]

6   CITIZENSHIP OR PLACE OF ORGANIZATION: Israel

NUMBER OF        7     SOLE VOTING POWER: -0-
SHARES
BENEFICIALLY     8     SHARED VOTING POWER: 761,444 Ordinary Shares **
OWNED BY
EACH             9     SOLE DISPOSITIVE POWER: -0-
REPORTING
PERSON WITH      10    SHARED DISPOSITIVE POWER:  761,444 Ordinary Shares **


11  AGGREGATE AMOUNT BENEFICIALLY OWNED BY EACH REPORTING PERSON:
                                                      761,444 Ordinary Shares **

12  CHECK BOX IF THE AGGREGATE AMOUNT IN ROW (11) EXCLUDES CERTAIN SHARES    [ ]

13  PERCENT OF CLASS REPRESENTED BY AMOUNT IN ROW (11): 5.76%***

14  TYPE OF REPORTING PERSON: IC


*    The  source of the  funds  used for the  purchase  of the  shares  were the
     investment  accounts of Menora Mivtachim  Insurance Ltd.,  Menora Mivtachim
     Pensions Ltd.,  Menora  Mivtachim  Gemel Ltd. and Menora  Mivtachim  Mutual
     Funds Ltd.

**   Menora Mivtachim  Holdings Ltd. is the beneficial owner of 984,111 ordinary
     shares of the Issuer. Mr. Menahem Gurevitch owns,  directly and indirectly,
     63.6% of the shares of Menora  Mivtachim  Holdings  Ltd.  Menora  Mivtachim
     Holdings Ltd. holds 97.0% of the shares of Menora Mivtachim  Insurance Ltd.
     and 100% of the shares of Menora  Mivtachi,  Finance Ltd. Menora  Mivtachim
     Insurance Ltd. directly holds 264,845 ordinary shares of the Issuer. Menora
     Mivtachim  Pensions  Ltd., a wholly owned  subsidiary  of Menora  Mivtachim
     Insurance  Ltd.,  holds  496,599  ordinary  shares  of the  Issuer.  Menora
     Mivtachim Gemel Ltd., a wholly owned subsidiary of Menora Mivtachim Finance
     Ltd., holds 125,684 ordinary shares of the Issuer.  Menora Mivtachim Mutual
     Funds Ltd., a wholly owned  subsidiary  of Menora  Mivtachim  Finance Ltd.,
     holds 96,983 ordinary shares of the Issuer. Accordingly,  Mr. Gurevitch may
     be deemed to have the sole voting and  dispositive  power as to the 984,111
     ordinary  shares of the  Issuer  held by Menora  Mivtachim  Holdings  Ltd.,
     Menora  Mivtachim  Insurance Ltd.,  Menora Mivtachim  Finance Ltd.,  Menora
     Mivtachim  Pensions Ltd.,  Menora Mivtachim Gemel Ltd. and Menora Mivtachim
     Mutual Funds Ltd.

***  Based on 13,200,000  ordinary  shares issued and outstanding as of June 20,
     2006, as reported in the Issuer's  most recent  filing with the  Securities
     and Exchange Commission.


                                       3





CUSIP No.  346414-10-5


1   NAME OF REPORTING PERSON: Menora Mivtachim Pensions Ltd.
    I.R.S. IDENTIFICATION NO. OF ABOVE PERSON (ENTITIES ONLY):  Not applicable.

    CHECK THE APPROPRIATE BOX IF A MEMBER OF A GROUP:                  (a)   [X]
                                                                       (b)   [ ]

3   SEC USE ONLY

4   SOURCE OF FUNDS: OO*

5   CHECK BOX IF DISCLOSURE OF LEGAL PROCEEDINGS IS REQUIRED PURSUANT TO
    ITEMS 2(d) or 2(e):                                                      [ ]

6   CITIZENSHIP OR PLACE OF ORGANIZATION: Israel

NUMBER OF        7     SOLE VOTING POWER: -0-
SHARES
BENEFICIALLY     8     SHARED VOTING POWER: 496,599 Ordinary Shares **
OWNED BY
EACH             9     SOLE DISPOSITIVE POWER: -0-
REPORTING
PERSON WITH      10    SHARED DISPOSITIVE POWER:  496,599 Ordinary Shares **


11  AGGREGATE AMOUNT BENEFICIALLY OWNED BY EACH REPORTING PERSON:
                                                      496,599 Ordinary Shares **

12  CHECK BOX IF THE AGGREGATE AMOUNT IN ROW (11) EXCLUDES CERTAIN SHARES    [ ]

13  PERCENT OF CLASS REPRESENTED BY AMOUNT IN ROW (11): 3.76%***

14  TYPE OF REPORTING PERSON:  EP


*    The  source of the  funds  used for the  purchase  of the  shares  were the
     investment  accounts of Menora Mivtachim  Insurance Ltd.,  Menora Mivtachim
     Pensions  Ltd.,  Menora  Mivtachim  Gemel Funds Ltd.  and Menora  Mivtachim
     Mutual Funds Ltd.

**   Menora Mivtachim  Holdings Ltd. is the beneficial owner of 984,111 ordinary
     shares of the Issuer. Mr. Menahem Gurevitch owns,  directly and indirectly,
     63.6% of the shares of Menora  Mivtachim  Holdings  Ltd.  Menora  Mivtachim
     Holdings Ltd. holds 97.0% of the shares of Menora Mivtachim  Insurance Ltd.
     and 100% of the shares of Menora  Mivtachim  Finance Ltd. Menora  Mivtachim
     Insurance Ltd. directly holds 264,845 ordinary shares of the Issuer. Menora
     Mivtachim  Pensions  Ltd., a wholly owned  subsidiary  of Menora  Mivtachim
     Insurance  Ltd.,  holds  496,599  ordinary  shares  of the  Issuer.  Menora
     Mivtachim Gemel Ltd., a wholly owned subsidiary of Menora Mivtachim Finance
     Ltd., holds 125,684 ordinary shares of the Issuer.  Menora Mivtachim Mutual
     Funds Ltd., a wholly owned  subsidiary  of Menora  Mivtachim  Finance Ltd.,
     holds 125,684 ordinary shares of the Issuer. Accordingly, Mr. Gurevitch may
     be deemed to have the sole voting and  dispositive  power as to the 984,111
     ordinary  shares of the  Issuer  held by Menora  Mivtachim  Holdings  Ltd.,
     Menora  Mivtachim  Insurance Ltd.,  Menora Mivtachim  Finance Ltd.,  Menora
     Mivtachim  Pensions Ltd.,  Menora Mivtachim Gemel Ltd. and Menora Mivtachim
     Mutual Funds Ltd.

***  Based on 13,200,000  ordinary  shares issued and outstanding as of June 20,
     2006, as reported in the Issuer's  most recent  filing with the  Securities
     and Exchange Commission.


                                       4





CUSIP No.  346414-10-5

1   NAME OF REPORTING PERSON: Menora Mivtachim Finance Ltd.
    I.R.S. IDENTIFICATION NO. OF ABOVE PERSON (ENTITIES ONLY):  Not applicable.

2   CHECK THE APPROPRIATE BOX IF A MEMBER OF A GROUP:                  (a)   [X]
                                                                       (b)   [ ]

3   SEC USE ONLY

4   SOURCE OF FUNDS: OO*

5   CHECK BOX IF DISCLOSURE OF LEGAL PROCEEDINGS IS REQUIRED PURSUANT TO
    ITEMS 2(d) or 2(e):                                                      [ ]

6   CITIZENSHIP OR PLACE OF ORGANIZATION: Israel

NUMBER OF        7     SOLE VOTING POWER: -0-
SHARES
BENEFICIALLY     8     SHARED VOTING POWER: 222,667 Ordinary Shares **
OWNED BY
EACH             9     SOLE DISPOSITIVE POWER: -0-
REPORTING
PERSON WITH      10    SHARED DISPOSITIVE POWER: 222,667 Ordinary Shares **

11  AGGREGATE AMOUNT BENEFICIALLY OWNED BY EACH REPORTING PERSON:
                                                      222,667 Ordinary Shares **

12  CHECK BOX IF THE AGGREGATE AMOUNT IN ROW (11) EXCLUDES CERTAIN SHARES    [ ]

13  PERCENT OF CLASS REPRESENTED BY AMOUNT IN ROW (11): 1.68%***

14  TYPE OF REPORTING PERSON:  HC

*    The  source of the  funds  used for the  purchase  of the  shares  were the
     investment  accounts of Menora Mivtachim  Insurance Ltd.,  Menora Mivtachim
     Pensions Ltd.,  Menora  Mivtachim  Gemel Ltd. and Menora  Mivtachim  Mutual
     Funds Ltd.

**   Menora Mivtachim  Holdings Ltd. is the beneficial owner of 984,111 ordinary
     shares of the Issuer. Mr. Menahem Gurevitch owns,  directly and indirectly,
     63.6% of the shares of Menora  Mivtachim  Holdings  Ltd.  Menora  Mivtachim
     Holdings Ltd. holds 97.0% of the shares of Menora Mivtachim  Insurance Ltd.
     and 100% of the shares of Menora  Mivtachim  Finance Ltd. Menora  Mivtachim
     Insurance Ltd. directly holds 264,845 ordinary shares of the Issuer. Menora
     Mivtachim  Pensions  Ltd., a wholly owned  subsidiary  of Menora  Mivtachim
     Insurance  Ltd.,  holds  496,599  ordinary  shares  of the  Issuer.  Menora
     Mivtachim Gemel Ltd., a wholly owned subsidiary of Menora Mivtachim Finance
     Ltd., holds 125,684 ordinary shares of the Issuer.  Menora Mivtachim Mutual
     Funds Ltd., a wholly owned  subsidiary  of Menora  Mivtachim  Finance Ltd.,
     holds 96,983 ordinary shares of the Issuer. Accordingly,  Mr. Gurevitch may
     be deemed to have the sole voting and  dispositive  power as to the 984,111
     ordinary  shares of the  Issuer  held by Menora  Mivtachim  Holdings  Ltd.,
     Menora  Mivtachim  Insurance Ltd.,  Menora Mivtachim  Finance Ltd.,  Menora
     Mivtachim  Pensions Ltd.,  Menora Mivtachim Gemel Ltd. and Menora Mivtachim
     Mutual Funds Ltd.

***  Based on 13,200,000  ordinary  shares issued and outstanding as of June 20,
     2006, as reported in the Issuer's  most recent  filing with the  Securities
     and Exchange Commission.


                                       5





CUSIP No.  346414-10-5

1   NAME OF REPORTING PERSON: Menora Mivtachim Gemel Ltd.
    I.R.S. IDENTIFICATION NO. OF ABOVE PERSON (ENTITIES ONLY): Not applicable.

2   CHECK THE APPROPRIATE BOX IF A MEMBER OF A GROUP:                  (a)   [X]
                                                                       (b)   [ ]

3   SEC USE ONLY

4   SOURCE OF FUNDS: OO*

5   CHECK BOX IF DISCLOSURE OF LEGAL PROCEEDINGS IS REQUIRED PURSUANT TO
    ITEMS 2(d) or 2(e):                                                      [ ]

6   CITIZENSHIP OR PLACE OF ORGANIZATION: Israel

NUMBER OF        7     SOLE VOTING POWER: -0-
SHARES
BENEFICIALLY     8     SHARED VOTING POWER: 125,684 Ordinary Shares **
OWNED BY
EACH             9     SOLE DISPOSITIVE POWER: -0-
REPORTING
PERSON WITH      10    SHARED DISPOSITIVE POWER: 125,684 Ordinary Shares **

11  AGGREGATE AMOUNT BENEFICIALLY OWNED BY EACH REPORTING PERSON:
                                                      125,684 Ordinary Shares **

12  CHECK BOX IF THE AGGREGATE AMOUNT IN ROW (11) EXCLUDES CERTAIN SHARES    [ ]

13  PERCENT OF CLASS REPRESENTED BY AMOUNT IN ROW (11): 0.95%***

14  TYPE OF REPORTING PERSON:  EP

*    The  source of the  funds  used for the  purchase  of the  shares  were the
     investment  accounts of Menora Mivtachim  Insurance Ltd.,  Menora Mivtachim
     Pensions Ltd.,  Menora  Mivtachim  Gemel Ltd. and Menora  Mivtachim  Mutual
     Funds Ltd.

**   Menora Mivtachim  Holdings Ltd. is the beneficial owner of 984,111 ordinary
     shares of the Issuer. Mr. Menahem Gurevitch owns,  directly and indirectly,
     63.6% of the shares of Menora  Mivtachim  Holdings  Ltd.  Menora  Mivtachim
     Holdings Ltd. holds 97.0% of the shares of Menora Mivtachim  Insurance Ltd.
     and 100% of the shares of Menora  Mivtachim  Finance Ltd. Menora  Mivtachim
     Insurance Ltd. directly holds 264,845 ordinary shares of the Issuer. Menora
     Mivtachim  Pensions  Ltd., a wholly owned  subsidiary  of Menora  Mivtachim
     Insurance  Ltd.,  holds  496,599  ordinary  shares  of the  Issuer.  Menora
     Mivtachim Gemel Ltd., a wholly owned subsidiary of Menora Mivtachim Finance
     Ltd., holds 125,684 ordinary shares of the Issuer.  Menora Mivtachim Mutual
     Funds Ltd., a wholly owned  subsidiary  of Menora  Mivtachim  Finance Ltd.,
     holds 96,983 ordinary shares of the Issuer. Accordingly,  Mr. Gurevitch may
     be deemed to have the sole voting and  dispositive  power as to the 984,111
     ordinary  shares of the  Issuer  held by Menora  Mivtachim  Holdings  Ltd.,
     Menora  Mivtachim  Insurance Ltd.,  Menora Mivtachim  Finance Ltd.,  Menora
     Mivtachim  Pensions Ltd.,  Menora Mivtachim Gemel Ltd. and Menora Mivtachim
     Mutual Funds Ltd.

***  Based on 13,200,000  ordinary  shares issued and outstanding as of June 20,
     2006, as reported in the Issuer's  most recent  filing with the  Securities
     and Exchange Commission.

                                       6





CUSIP No.  346414-10-5

1   NAME OF REPORTING PERSON: Menora Mivtachim Mutual Funds Ltd.
    I.R.S. IDENTIFICATION NO. OF ABOVE PERSON (ENTITIES ONLY):  Not applicable.

2   CHECK THE APPROPRIATE BOX IF A MEMBER OF A GROUP:                  (a)   [X]
                                                                       (b)   [ ]

3   SEC USE ONLY

4   SOURCE OF FUNDS: OO*

5   CHECK BOX IF DISCLOSURE OF LEGAL PROCEEDINGS IS REQUIRED PURSUANT TO
    ITEMS 2(d) or 2(e):                                                      [ ]

6   CITIZENSHIP OR PLACE OF ORGANIZATION: Israel

NUMBER OF        7     SOLE VOTING POWER: -0-
SHARES
BENEFICIALLY     8     SHARED VOTING POWER: 96,983 Ordinary Shares **
OWNED BY
EACH             9     SOLE DISPOSITIVE POWER: -0-
REPORTING
PERSON WITH      10    SHARED DISPOSITIVE POWER: 96,983 Ordinary Shares **

11  AGGREGATE AMOUNT BENEFICIALLY OWNED BY EACH REPORTING PERSON:
                                                       96,983 Ordinary Shares **

12  CHECK BOX IF THE AGGREGATE AMOUNT IN ROW (11) EXCLUDES CERTAIN SHARES    [ ]

13  PERCENT OF CLASS REPRESENTED BY AMOUNT IN ROW (11): 0.73%***

14  TYPE OF REPORTING PERSON:  EP

*    The  source of the  funds  used for the  purchase  of the  shares  were the
     investment  accounts of Menora Mivtachim  Insurance Ltd.,  Menora Mivtachim
     Pensions Ltd.,  Menora  Mivtachim  Gemel Ltd. and Menora  Mivtachim  Mutual
     Funds Ltd.

**   Menora Mivtachim  Holdings Ltd. is the beneficial owner of 984,111 ordinary
     shares of the Issuer. Mr. Menahem Gurevitch owns,  directly and indirectly,
     63.6% of the shares of Menora  Mivtachim  Holdings  Ltd.  Menora  Mivtachim
     Holdings Ltd. holds 97.0% of the shares of Menora Mivtachim  Insurance Ltd.
     and 100% of the shares of Menora  Mivtachim  Finance Ltd. Menora  Mivtachim
     Insurance  Company  Ltd.  directly  holds  264,845  ordinary  shares of the
     Issuer. Menora Mivtachim Pensions Ltd., a wholly owned subsidiary of Menora
     Mivtachim  Insurance  Ltd.,  holds 496,599  ordinary  shares of the Issuer.
     Menora  Mivtachim Gemel Ltd., a wholly owned subsidiary of Menora Mivtachim
     Finance Ltd., holds 125,684 ordinary shares of the Issuer. Menora Mivtachim
     Mutual Funds Ltd., a wholly owned  subsidiary of Menora Finance Ltd., holds
     96,983 ordinary  shares of the Issuer.  Accordingly,  Mr.  Gurevitch may be
     deemed to have the sole  voting  and  dispositive  power as to the  984,111
     ordinary  shares of the  Issuer  held by Menora  Mivtachim  Holdings  Ltd.,
     Menora  Mivtachim  Insurance Ltd.,  Menora Mivtachim  Finance Ltd.,  Menora
     Mivtachim  Pensions Ltd.,  Menora Mivtachim Gemel Ltd. and Menora Mivtachim
     Mutual Funds Ltd.

***  Based on 13,200,000  ordinary  shares issued and outstanding as of June 20,
     2006, as reported in the Issuer's  most recent  filing with the  Securities
     and Exchange Commission.

                                       7





     This  Amendment  No. 1 to the  Statement  on Schedule  13D dated August 27,
2006, is being filed to report the purchase by Menora  Mivtachim  Holdings Ltd.,
("Menora Holdings"),  formerly Menorah Holdings Ltd., Menora Mivtachim Insurance
Ltd.  ("Menora  Insurance"),  formerly Menorah  Insurance  Company Ltd.,  Menora
Mivtachim Finance Ltd. ("Menora Finance"), formerly Menorah Finance Ltd., Menora
Mivtachim Pensions Ltd. ("Mivtachim Pensions"), formerly Mivtachim Pension Funds
Ltd.,  Menora Mivtachim Gemel Ltd.,  ("Menora Gemel") formerly Menorah Mivtachim
Provident  Funds Ltd. and Menora  Mivtachim  Mutual Funds Ltd.  ("Menora  Mutual
Funds ") of an aggregate of 188,640 ordinary shares,  nominal par value NIS 1.00
per share (the "Ordinary Shares") of Formula Systems (1985) Ltd. (the "Issuer"),
an Israeli company whose principal  executive offices are located at 3 Abba Eban
Boulevard, Herzlia 46725, Israel.

Item 2. Identity and Background
        -----------------------

         ITEM 2 OF THIS STATEMENT IS HEREBY AMENDED AND RESTATED TO READ IN ITS
ENTIRETY AS FOLLOWS:

         Menora Holdings is a holding company incorporated under the law of the
State of Israel. Menora Holdings shares are traded on the Tel Aviv Stock
Exchange. 63.56% of Menora Holding's outstanding shares is held, directly and
indirectly, by Mr. Menahem Gurevitch, and 36.44% of Menora Holdings is held by
the public. The address of Menora Holdings' principal office is Menora House,
115 Allenby Street, Tel Aviv, Israel 61008.

         Menora Insurance is a company incorporated under the law of the State
of Israel. 96.9% of Menora Insurance's outstanding shares are held by Menora
Holdings. Menora Insurance's principal business is insurance. The address of
Menora Insurance's principal office is Menora House, 115 Allenby Street, Tel
Aviv, Israel 61008.

         Menora Finance is a holding company incorporated under the law of the
State of Israel. 100% of Menora Finance's outstanding shares are held by Menora
Holdings. The address of Menora Finance's principal office is Menora House, 115
Allenby Street, Tel Aviv, Israel 61008.

         Mivtachim Pensions is a pension fund, established on December 20, 1995,
in accordance with the laws of the State of Israel. 100% of Mivtachim Pensions's
outstanding shares are held by Menora Insurance. The address of Mivtachim
Pensions's principal office is Shaa'r Hair tower, 7 Jabotinsky Street, Ramat
Gan, Israel, 52136.

         Menora Gemel is a company incorporated under the law of the State of
Israel. 100% of Menora Gemel's outstanding shares are held by Menora Finance.
Menora Gemel's principal business is managing of provident funds. The address
Menora Gemel's principal office is Menora House, 115 Allenby Street, Tel Aviv,
Israel 61008.

         Menora Mutual Funds is a company incorporated under the law of the
State of Israel. 100% of Menora Mutual Funds's outstanding shares are held by
Menora Finance. Menora Mutual Funds's principal business is managing mutual
funds. The address of Menora Mutual Funds's principal office is Menora House,
115 Allenby Street, Tel Aviv, Israel 61008.


                                        8





         During the last five years, none of Menora Holdings, Menora Insurance,
Menora Finance, Mivtachim Pensions, Menora Gemel, and Menora Mutual Funds or,
any of the directors and executive officers of the respective corporations, has
been convicted in any criminal proceeding (excluding traffic violations or
similar misdemeanors), or has been a party to a civil proceeding of a judicial
or administrative body of competent jurisdiction as a result of which proceeding
it, he or she was or is subject to a judgment, decree or final order either
enjoining future violations of, or prohibiting or mandating activities subject
to, United States federal or state securities laws, or finding any violation
with respect to such laws.

Item 3. Source and Amount of Funds or Other Consideration.
        --------------------------------------------------

         ITEM 3 OF THIS STATEMENT IS HEREBY AMENDED TO ADD THE FOLLOWING:

         From thier last report on August 27, 2006 through January 17, 2007,
Menora Insurance, Mivtachim Pensions, Menora Gemel and Menora Mutual Funds
purchased an aggregate of 188,640 Ordinary Shares of the Issuer in a series of
transactions. The aggregate purchase price of such 188,640 Ordinary Shares was
$1,918,469 all of which amount was paid by Menora Insurance, Mivtachim Pensions,
Menora Gemel and Menora Mutual Funds from the investment accounts of Menora
Insurance, Mivtachim Pensions, Menora Gemel and Menora Mutual Funds.

Item 4. Purpose of Transaction.
        -----------------------

         ITEM 4 OF THIS STATEMENT IS HEREBY AMENDED TO ADD THE FOLLOWING:

         The 188,640 Ordinary Shares purchased by Menora Insurance, Mivtachim
Pensions, Menora Gemel and Menora Mutual Funds as of January 17, 2007 were
purchased for portfolio investment purposes.

         Menora Holdings, Menora Insurance, Menora Finance, Mivtachim Pensions,
Menora Gemel and Menora Mutual Funds currently do not have any plan or proposal,
which relates to or would result in:

               (a) the acquisition by any person of additional securities of the
          Issuer, or the disposition of securities of the Issuer;

               (b) an  extraordinary  corporate  transaction,  such as a merger,
          reorganization,  or  liquidation,  involving  the Issuer or any of its
          subsidiaries;

               (c) a sale or transfer of a material  amount of the assets of the
          Issuer or any of its subsidiaries;

               (d) any change in the present board of directors or management of
          the  Issuer,  including  any plan or  proposal to change the number or
          term of directors or to fill any existing vacancies on the board;


                                        9





               (e) any material change in the present capitalization or dividend
          policy of the Issuer;

               (f)  any  other  material  change  in the  Issuer's  business  or
          corporate structure;

               (g) changes in the Issuer's  charter or by-laws or other  actions
          which may  impede  the  acquisition  of  control  of the Issuer by any
          person;

               (h) a class of  securities  of the Issuer being  delisted  from a
          national  securities exchange or ceasing to be authorized to be quoted
          in  an  inter-dealer   quotation  system  of  a  registered   national
          securities association;

               (i) a class of equity  securities of the Issuer becoming eligible
          for  termination of registration  pursuant to Section  12(g)(4) of the
          Securities Exchange Act of 1934; or

               (j) any action similar to any of those enumerated above.

Item 5. Interest in Securities of the Issuer.
        -------------------------------------

         (a) Menora Holdings and Menora Insurance are the beneficial owners of
264,845 Ordinary Shares held by Menora Insurance Company, which constitute
approximately 2.00% of the 13,200,000 Ordinary Shares of the Issuer, as of June
20, 2006, as reported in the Issuer's most recent filing with the Securities and
Exchange Commission.

         Menora Holdings, Menora Insurance and Mivtachim Pensions are the
beneficial owners of 496,599 Ordinary Shares held by Mivtachim Pensions, which
constitute approximately 3.76% of the 13,200,000 Ordinary Shares of the Issuer,
as of June 20, 2006, as reported in the Issuer's most recent filing with the
Securities and Exchange Commission.

         Menora Holdings, Menora Finance and Menora Gemel are the beneficial
owners of 125,684 Ordinary Shares held by Menora Gemel, which constitute
approximately 0.95% of the 13,200,000 Ordinary Shares of the Issuer, as of June
20, 2006, as reported in the Issuer's most recent filing with the Securities and
Exchange Commission.

         Menora Holdings, Menora Finance and Menora Mutual Funds are the
beneficial owners of 96,983 Ordinary Shares held by Menora Mutual Funds, which
constitute approximately 0.73% of the 13,200,000 Ordinary Shares of the Issuer,
as of June 20, 2006, as reported in the Issuer's most recent filing with the
Securities and Exchange Commission.

         (b) Menora Holdings and Menora Insurance have shared power to vote or
direct the vote and the shared power to dispose or direct the disposition of the
264,845 Ordinary Shares, held by Menora Insurance, which are currently
beneficially owned by Menora Holdings and Menora Insurance.

         Menora Holdings, Menora Insurance and Mivtachim Pensions have shared
power to vote or direct the vote and the shared power to dispose or direct the
disposition of the 496,599 Ordinary Shares, held by Mivtachim Pensions, which
are currently beneficially owned by Menora Holdings, Menora Insurance and
Mivtachim Pensions.


                                       10





         Menora Holdings, Menora Finance and Menora Gemel have shared power to
vote or direct the vote and the shared power to dispose or direct the
disposition of the 125,684 Ordinary Shares, held by Menora Gemel, which are
currently beneficially owned by Menora Holdings, Menora Finance and Menora
Gemel.

         Menora Holdings, Menora Finance and Menora Mutual Funds have shared
power to vote or direct the vote and the shared power to dispose or direct the
disposition of the 96,983 Ordinary Shares, held by Menora Mutual Funds, which
are currently beneficially owned by Menora Holdings, Menora Finance and Menora
Mutual Funds.

         (c) The following table sets forth all the transactions in the Ordinary
Shares of the Issuer effected by Menora Insurance, Mivtachim Pensions, Menorh
Gemel and Menora Mutual Funds during the past sixty days. All such transactions
were open market purchases effected on the Tel Aviv Stock Exchange, or TASE.


            Date of Purchase by        Number of Ordinary
             Menora Insurance           Shares Purchased       Price Per Share*
             ----------------           ----------------       ----------------
             November 22, 2006               3,494                  $10.61
             November 27, 2006               5,000                  $10.67
             December 17, 2006               9,400                  $12.73
             December 18, 2006               9,439                  $12.63
             December 21, 2006              13,000                  $12.42
             December 26, 2006               5,000                  $12.12
             January 3, 2007                   960                  $12.45
             January 7, 2007                   800                  $12.08
             January 9, 2007                 1,173                  $11.95
             January 10, 2007                1,925                  $11.71
             January 11, 2007                7,000                  $11.76


          Date of Purchase (Sales)     Number of Ordinary
            by Mivtachim Pensions    Shares Purchased (Sold)   Price Per Share*
            ---------------------    -----------------------   ----------------
             November 29, 2006                (700)                 $11.65
             November 30, 2006             (46,700)                 $12.54
             December 14, 2006              (6,725)                 $14.03
             December 24, 2006               8,859                  $12.38
             December 25, 2006               5,800                  $12.30
             December 26, 2006              33,700                  $12.68
             December 28, 2006               6,526                  $12.44
             January 10, 2007               28,760                  $11.76


                                    11




           Date of Purchase (Sales)   Number of Ordinary
              by Menora Gemel        Shares Purchased (Sold)    Price Per Share*
              ---------------        -----------------------    ----------------
             November 27, 2006                65                   $10.67
             November 29, 2006            (3,817)                  $11.65
             November 29, 2006               616                   $11.14
             November 29, 2006              (300)                  $12.45
             December 11, 2006               102                   $12.80
             December 14, 2006           (17,775)                  $14.03
             December 18, 2006               188                   $12.63
             December 24, 2006             4,000                   $12.38
             December 25, 2006               581                   $12.30
             December 26, 2006             3,700                   $12.68
             December 28, 2006             2,500                   $12.44
             December 31, 2006               400                   $12.00
             January 1, 2007               1,177                   $12.20
             January 2, 2007                 190                   $12.49
             January 3, 2007                  41                   $12.40
             January 8, 2007               3,616                   $12.08
             January 10, 2007              6,240                   $11.76
             January 14, 2007                297                   $11.90


          Date of Purchase (Sales)     Number of Ordinary
           by Menora Mutual Funds    Shares Purchased (Sold)    Price Per Share*
           ----------------------    -----------------------    ----------------
             November 27, 2006                 3,000               $10.72
             November 27, 2006                 3,000               $10.63
             November 28, 2006                (3,441)              $11.07
             November 28, 2006                  (137)               $10.88
             November 28, 2006                 1,600               $10.94
             November 28, 2006                 1,010               $11.13
             November 29, 2006                  (130)               $11.23
             November 29, 2006                 2,400               $11.48
             November 30, 2006                (1,008)              $12.60
             November 30, 2006                  (500)              $12.24
             November 30, 2006                   117               $12.13
             December 3, 2006                    730               $12.80
             December 4, 2006                 (2,000)              $12.84
             December 6, 2006                 (1,500)              $12.64
             December 11, 2006                 4,200               $12.85
             December 12, 2006                (4,000)              $13.30
             December 13, 2006                (4,000)              $13.69
             December 18, 2006                  (800)              $12.64
             December 21, 2006                (5,000)              $12.46
             December 21, 2006                (2,000)              $12.38


                                    12





             December 21, 2006                (1,890)              $12.33
             December 25, 2006                   583               $12.28
             December 31, 2006                (1,442)              $11.99
             January 1, 2007                    (280)              $12.29
             January 2, 2007                     270               $12.51
             January 8, 2007                   3,230               $12.10
             January 09, 2007                   (100)              $11.95
             January 10, 2007                   (105)              $11.79

----------------

*The U.S. dollar price of shares purchased on the TASE is determined by dividing
the price of an ordinary share in New Israeli Shekels by the representative
exchange rate of the New Israeli Shekel against the U.S. dollar on the same
date. The prices does not include broker's commissions.

         Except for such transactions, Menora Holdings, Menora Insurance, Menora
Finance, Mivtachim Pensions, Menorh Gemel and Menora Mutual Funds have not
effected any transactions in the Ordinary Shares since September 26, 2006.

         (d) No person other than Menora Holdings, Menora Insurance, Menora
Finance, Mivtachim Pensions, Menorh Gemel and Menora Mutual Funds have the right
to receive or the power to direct the receipt of dividends from, or the proceeds
from the sale of, the shares reported above in this Item 5.

         (e) Not applicable.


                                       13




                                    SIGNATURE

         After reasonable inquiry and to the best of our knowledge and belief,
we certify that the information set forth in this statement is true, complete
and correct.

         Date: January 31, 2007

                                    MENORA MIVTACHIM HOLDINGS LTD.

                                    By: /s/ Ari Kalman, /s/ Yoni Tal
                                        ----------------------------
                                    Name: Ari Kalman, Yoni Tal
                                    Title:   C.E.O, C.I.O

                                    MENORA MIVTACHIM INSURANCE COMPANY LTD.

                                    By: /s/ Ari Kalman, /s/ Yoni Tal
                                        ----------------------------
                                    Name: Ari Kalman, Yoni Tal
                                    Title:   C.E.O, C.I.O

                                    MENORA MIVTACHIM FINANCE LTD.

                                    By: /s/ Yehuda Ben Assayag, /s/ Yoni Tal
                                        ------------------------------------
                                    Name: Yehuda Ben Assayag, Yoni Tal
                                    Title:   C.E.O, Director

                                    MENORA MIVTACHIM PENSION LTD.

                                    By: /s/ Oren El-On, /s/ Rami Armon
                                        ------------------------------
                                    Name: Oren El-On, Rami Armon
                                    Title:   C.E.O, C.I.O

                                    MENORA MIVTACHIM GEMEL LTD.

                                    By: /s/ Hagit Levin, /s/ Yehuda Ben Assayag
                                        ---------------------------------------
                                    Name:  Hagit Levin, Yehuda Ben Assayag
                                    Title:    C.E.O, Director

                                    MENORA MIVTACHIM MUTUAL FUNDS LTD.

                                    By: /s/ Hagit Levin, /s/ Yehuda Ben Assayag
                                        ---------------------------------------
                                    Name:  Hagit Levin, Yehuda Ben Assayag
                                    Title:    C.E.O, Director


                                    14