UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                             ----------------------


                                    FORM 8-K

                                 CURRENT REPORT

     PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934



Date of Report (Date of earliest event reported): October 25, 2005

                          MONARCH CASINO & RESORT, INC.
             (Exact name of registrant as specified in its charter)


          NEVADA                     0-22088                  88-0300760
(State or other jurisdiction       (Commission             (I.R.S. Employer
      of incorporation)             File Number)          Identification No.)


     1175 W. Moana Lane, Suite 200
            Reno, NEVADA                                          89509
(Address of Principal Executive Offices)                        (Zip Code)



                                 (775)825-3355
              ----------------------------------------------------
              (Registrant's telephone number, including area code)

                                 NOT APPLICABLE
              ----------------------------------------------------
          (Former name or former address, if changed since last report)





ITEM 2.02 Results of Operations and Financial Condition

     On October 25, 2005, Monarch Casino & Resort, Inc. (the "Company") issued 
a press release reporting the Company's financial results for the third 
quarter ended September 30, 2005.  A copy of the press release is attached 
hereto as Exhibit 99.1 and incorporated herein by reference.



ITEM 9.01  Financial Statements and Exhibits

     (c) EXHIBITS

         99.1  Text of press release dated October 25, 2005.












































                                     -2-



                                    SIGNATURE

     Pursuant to the requirements of the Securities Exchange Act of 1934, 
as amended, the Registrant has duly caused this report to be signed on its 
behalf by the undersigned hereunto duly authorized.

                                          MONARCH CASINO & RESORT, INC.


Date:    October 28, 2005              By: /s/ Ben Farahi
                                              -------------------------------
                                       Name:   Ben Farahi
                                       Title:  Chief Financial Officer,
                                               Treasurer and Secretary












































                                     -3-



                                                                  Exhibit 99.1

                                PRESS RELEASE

         MONARCH CASINO & RESORT, INC. ANNOUNCES ALL-TIME RECORD QUARTER

            - EBITDA (1) IMPROVES 22.2%; NET INCOME INCREASES 27.6% -

     RENO, NV-October 25, 2005- Monarch Casino & Resort, Inc. (Nasdaq: MCRI) 
(the "Company"), owner of the Atlantis Casino Resort in Reno, Nevada, today 
announced an all-time quarterly record for its third quarter ended September 
30, 2005.

     The Company reported 2005 third quarter EBITDA (1), of $13.3 million, a 
new all-time Company quarterly record and a 22.2% improvement over the $10.9 
million EBITDA (1) in the 2004 third quarter.  The improvement was driven by 
record net revenue and improved operating margins and beat published consensus 
analysts' estimates of $12.0 million.  Net revenues at the Company's Atlantis 
Casino Resort were $38.3 million during the quarter, a 9.4% increase from 
$35.1 million during the same period in 2004.  The record net revenues were 
driven primarily by a 12.2% increase in casino revenues, which reached an all-
time Company quarterly record of $25.4 million during the three months ended 
September 30, 2005.  Hotel revenues increased 3.9%, food and beverage revenues 
improved 4.9% and other revenue centers grew 19.3% in the third quarter of 
2005 compared to the third quarter of 2004.  The 9.4% increase in net 
revenues, combined with across-the-board operating margin improvements and an 
increase of only 3.6% in operating costs and expenses, led to a 26.6% increase 
in income from operations for the three months ended September 30, 2005, as 
compared to the same period in 2004.

     Net income for the 2005 third quarter was a record $7.1 million, a 27.6% 
increase from net income of $5.6 million for the same period a year earlier 
and translated into earnings per diluted share (EPS) of $0.37 versus $0.30 for 
the same period last year.  The Company's third quarter 2005 EPS of $0.37 beat 
published consensus analysts' estimates of $0.33.  During the 2005 third 
quarter, the Company achieved 71.2% flow through of incremental net revenue to 
income from operations leading to an operating margin of 29.1% for the period, 
compared to 25.1% during last year's third quarter.

     Monarch's CEO and Co-Chairman John Farahi commented on the Company's 
third quarter performance: "I believe our record results stem from a 
confluence of favorable factors. The vitality of our market manifested by the 
area's strong economy and continuing population growth combined with our great 
location and product drives these remarkable numbers.  Our management team has 
done a superb job taking advantage of these opportunities."

     Mr. Farahi continued: "Our improving balance sheet also opens the 
possibilities for new growth opportunities for Monarch which includes current 
planning for the next phase of our expansion at Atlantis."  During the third 
quarter, the Company reduced the unpaid principal balance under its credit 
facility, bringing its outstanding balance to $11.9 million at September 30, 
2005 from $32.4 million at December 31, 2004.

     Monarch Casino & Resort, Inc., through its wholly-owned subsidiary, owns 
and operates the tropically-themed Atlantis Casino Resort in Reno, Nevada.  
The Atlantis is the closest hotel-casino to, and is directly across the street 
from, the Reno-Sparks Convention Center.  The Atlantis is recognizable due to 

                                     -4-



its Sky Terrace, a unique structure rising approximately 55 feet from street 
level and spanning 160 feet across Virginia Street with no intermediate 
support pillars. The Sky Terrace connects the Atlantis to a 16-acre parcel of 
land owned by the Company, that is compliant with all casino zoning 
requirements and is suitable and available for future expansion of the 
Atlantis facilities and is currently being used by the Company as additional 
paved parking for the Atlantis.  The existing Atlantis site offers almost 
1,000 guest rooms in three contiguous high-rise hotel towers and a motor 
lodge. The tropically-themed Atlantis features approximately 51,000 square 
feet of high-energy casino space with 38 table games and approximately 1,450 
slot and video poker machines, a sports book, Keno and a poker room, and 
offers a variety of dining choices in the form of nine high-quality food 
outlets.

     This press release contains forward-looking statements within the meaning 
of Section 21E of the Securities Exchange Act of 1934 which are subject to 
change, including, but not limited to, comments relating to (i) future 
operating performance, (ii) future convention business, and (iii) the 
financial benefits that may result from future operations.  The actual results 
may differ materially from those described in any forward-looking statements.  
Additional information concerning potential factors that could affect the 
Company's financial results is included in the Company's Securities and 
Exchange Commission filings, which are available on the Company's web site.

Contacts: Ben Farahi at (775) 825-3355 or benfarahi@monarchcasino.com
         Karl G. Brokmann at (775) 825-3355 or kbrokmann@monarchcasino.com

For additional information including artist renditions and photographs, 
visit Monarch's web site at monarchcasino.com.

(1)  "EBITDA" consists of net income plus provision for income taxes, interest 
and stockholder guarantee fee expense, and depreciation and amortization.  
EBITDA should not be construed as an alternative to operating income (as 
determined in accordance with generally accepted accounting principles) as an 
indicator of the Company's operating performance, or as an alternative to cash 
flows from operating activities (as determined in accordance with generally 
accepted accounting principles) as a measure of liquidity.  This item enables 
comparison of the Company's performance with the performance of other 
companies that report EBITDA, although some companies do not calculate this 
measure in the same manner and therefore, the measure as presented may not be 
comparable to similarly titled measures presented by other companies.

















                                   -5-



                        MONARCH CASINO & RESORT, INC.
                  CONDENSED CONSOLIDATED STATEMENTS OF INCOME
                                  (UNAUDITED)


                                             Three Months Ended           Nine Months Ended
                                                September 30,                September 30,
                                         --------------------------   --------------------------
                                             2005          2004           2005          2004
                                         ------------  ------------   ------------  ------------
                                          (Unaudited)   (Unaudited)    (Unaudited)   (Unaudited)
                                                                        
Revenues
  Casino................................ $ 25,397,320  $ 22,642,767   $ 70,322,452  $ 63,490,456
  Food and beverage.....................   10,164,356     9,689,843     28,595,670    27,956,559
  Hotel.................................    7,296,627     7,021,432     18,668,109    18,974,036
  Other.................................    1,272,052     1,066,081      3,460,808     2,874,923
                                         ------------  ------------   ------------  ------------
     Gross revenues.....................   44,130,355    40,420,123    121,047,039   113,295,974
  Less promotional allowances...........   (5,782,463)   (5,359,370)   (16,154,058)  (15,035,242)
                                         ------------  ------------   ------------  ------------
     Net revenues.......................   38,347,892    35,060,753    104,892,981    98,260,732
                                         ------------  ------------   ------------  ------------
Operating expenses
  Casino................................    8,189,181     7,870,607     23,676,274    22,977,956
  Food and beverage.....................    4,862,299     4,912,576     14,030,259    14,122,051
  Hotel.................................    2,024,190     1,949,466      5,863,026     6,006,341
  Other.................................      354,625       352,855        999,689     1,047,509
  Selling, general, and administrative..    9,640,312     9,117,102     28,222,479    25,972,178
  Gaming development expense............       13,382            -         274,090            -
  Depreciation and amortization.........    2,113,060     2,047,706      6,251,172     7,687,196
                                         ------------  ------------   ------------  ------------
     Total operating expenses...........   27,197,049    26,250,312     79,316,989    77,813,231
                                         ------------  ------------   ------------  ------------
     Income from operations.............   11,150,843     8,810,441     25,575,992    20,447,501

Other expense
  Interest expense......................     (301,629)     (333,483)      (890,966)   (1,125,121)
  Stockholder guarantee fee expense.....           -             -              -       (136,164)
                                         ------------  ------------   ------------  ------------
     Total other expense................     (301,629)     (333,483)      (890,966)   (1,261,285)
                                         ------------  ------------   ------------  ------------
     Income before income taxes.........   10,849,214     8,476,958     24,685,026    19,186,216
Provision for income taxes..............    3,762,000     2,924,520      8,550,000     6,523,520
                                         ------------  ------------   ------------  ------------
     Net income.........................  $ 7,087,214  $  5,552,438    $16,135,026  $ 12,662,696
                                         ============  ============   ============  ============

  Earnings per share of common stock
   Net income
    Basic...............................  $      0.38  $       0.30    $      0.86  $       0.68 
    Diluted.............................  $      0.37  $       0.30    $      0.85  $       0.67
  Weighted average number of common
    shares and potential common
    shares outstanding
      Basic.............................   18,867,748    18,777,844     18,840,034    18,737,648
      Diluted...........................   19,103,711    18,817,744     19,082,667    18,794,422












                                     -6-



                        MONARCH CASINO & RESORT, INC.
                    CONDENSED CONSOLIDATED BALANCE SHEETS


                                                    September 30,    December 31,
                                                        2005             2004
                                                    -------------    -------------
                                                     (Unaudited)
                                                               
                      ASSETS

Current assets
  Cash............................................  $  10,933,455    $  11,814,778
  Receivables, net................................      2,985,691        2,959,894
  Federal income tax refund receivable............             -           493,797
  Inventories.....................................      1,277,645        1,452,696
  Prepaid expenses................................      2,515,396        2,346,242
  Deferred income taxes...........................      1,115,719        1,115,719
                                                    -------------    -------------
     Total current assets.........................     18,827,906       20,183,126
                                                    -------------    -------------
Property and equipment
  Land............................................     10,339,530       10,339,530
  Land improvements...............................      3,166,106        3,226,913
  Buildings.......................................     78,955,538       78,955,538
  Building improvements...........................     10,269,844        7,524,680
  Furniture and equipment.........................     66,686,391       65,146,594
  Leasehold improvement...........................      1,346,965        1,346,965
                                                    -------------    -------------
                                                      170,764,374      166,540,220
  Less accumulated depreciation and amortization..    (74,114,213)     (68,791,045)
                                                    -------------    -------------
     Net property and equipment...................     96,650,161       97,749,175
                                                    -------------    -------------
Other assets, net.................................        269,524          406,620
                                                    -------------    -------------
     Total assets.................................  $ 115,747,591    $ 118,338,921
                                                    =============    =============

       LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities
  Current maturities of long-term debt............  $          -     $          -
  Accounts payable................................      7,351,459        5,747,775
  Accrued expenses................................      6,782,698        7,918,299
  Federal income taxes payable....................      1,207,203               -
                                                    -------------    -------------
     Total current liabilities....................     15,341,360       13,666,074

Long-term debt, less current maturities...........     11,900,000       32,400,000
Deferred income taxes.............................      6,035,507        6,509,505

Commitments and contingencies.....................                           

Stockholders' equity
  Preferred stock, $.01 par value, 10,000,000
   shares authorized; none issued.................             -                -  
  Common stock, $.005 par value, 30,000,000 
   shares authorized; 19,072,550 shares issued; 
   18,868,146 outstanding at 09/30/2005,
   18,812,448 outstanding at 12/31/2004...........         95,363           95,363
  Additional paid-in capital......................     17,831,307       17,463,272
  Treasury stock, 
   204,404 shares at 09/30/2005, 260,102 shares 
   at 12/31/2004, at cost.........................       (749,831)        (954,152)
  Retained earnings...............................     65,293,885       49,158,859
                                                    -------------    -------------
     Total stockholders' equity...................     82,470,724       65,763,342
                                                    -------------    -------------
     Total liabilities and stockholders' equity...  $ 115,747,591    $ 118,338,921
                                                    =============    =============

                                     -7-



                        MONARCH CASINO & RESORT, INC.
                  RECONCILIATION OF NET INCOME TO EBITDA (1)




                                       Three Months Ended           Nine Months Ended        
                                          September 30,               September 30, 
                                     -----------------------     ------------------------
                                        2005        2004            2005         2004
                                     (unaudited) (unaudited)     (unaudited)  (unaudited)
                                     ----------- -----------     -----------  -----------
                                                                     
Net income.........................  $ 7,087,214 $ 5,552,438     $16,135,026  $12,662,696
Adjustments:
  Provision for income taxes.......    3,762,000   2,924,520       8,550,000    6,523,520
  Stockholder guarantee fee expense           -           -               -       136,164
  Interest expense.................      301,629     333,483         890,966    1,125,121
  Depreciation and amortization....    2,113,060   2,047,706       6,251,172    7,687,196
                                     ----------- -----------     -----------  -----------
EBITDA (1)                           $13,263,903 $10,858,147     $13,827,164  $28,134,697
                                     =========== ===========     ===========  ===========



(1)  "EBITDA" consists of net income plus provision for income taxes, interest 
and stockholder guarantee fee expense, and depreciation and amortization.  
EBITDA should not be construed as an alternative to operating income (as 
determined in accordance with generally accepted accounting principles) as an 
indicator of the Company's operating performance, or as an alternative to cash 
flows from operating activities (as determined in accordance with generally 
accepted accounting principles) as a measure of liquidity.  This item enables 
comparison of the Company's performance with the performance of other 
companies that report EBITDA, although some companies do not calculate this 
measure in the same manner and therefore, the measure as presented may not be 
comparable to similarly titled measures presented by other companies.

























                                     -8-