e10vk
UNITED STATES SECURITIES AND
EXCHANGE COMMISSION
Washington, D.C.
20549
Form 10-K
FOR ANNUAL AND TRANSITION
REPORTS
PURSUANT TO SECTION 13 OR
15(d)
OF THE SECURITIES EXCHANGE ACT
OF 1934
|
|
|
þ
|
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the fiscal year ended
December 31, 2006
|
or
|
o
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the transition period
from to
|
Commission File Number
001-33289
ENSTAR GROUP LIMITED
(Exact name of registrant as
specified in its charter)
|
|
|
BERMUDA
(State or other
jurisdiction of
incorporation or organization)
|
|
N/A
(I.R.S. Employer
Identification No.)
|
P.O. Box HM 2267
Windsor Place,
3rd
Floor, 18 Queen Street
Hamilton HM JX
Bermuda
(Address of principal executive
offices, including zip code)
Registrants telephone number, including area code:
(441) 292-3645
Securities registered pursuant to Section 12(b) of the
Act:
|
|
|
Title of Each Class
|
|
Name of Each Exchange on Which Registered
|
|
Ordinary shares, par value $1.00
per share
|
|
The NASDAQ Stock Market LLC
|
Securities registered pursuant to Section 12(g) of the
Act:
None
Indicate by check mark if the registrant is a well known
seasoned issuer, as defined in Rule 405 of the Securities
Act. Yes o No þ
Indicate by check mark if the registrant is not required to file
reports pursuant to Section 13 or Section 15(d) of the
Act. Yes o No þ
Indicate by check mark whether the registrant (1) has filed
all reports required to be filed by Section 13 or 15(d) of
the Securities Exchange Act of 1934 during the preceding
12 months (or such shorter period that the registrant was
required to file such reports), and (2) has been subject to
such filing requirements for the past
90 days. Yes þ No o
Indicate by check mark if disclosure of delinquent filers
pursuant to Item 405 of
Regulation S-K
is not contained herein, and will not be contained, to the best
of registrants knowledge, in definitive proxy or
information statements incorporated by reference in
Part III of this
Form 10-K
or any amendment to this
Form 10-K. þ
Indicate by check mark whether the registrant is large
accelerated filer, and accelerated filer, or a non-accelerated
filer. See definition of accelerated filer and large
accelerated filer in
Rule 12b-2
of the Act.
Large accelerated
filer o Accelerated
filer þ Non-accelerated
filer o
Indicate by check mark whether the registrant is a shell company
(as defined in
Rule 12b-2)
of the Exchange
Act. Yes o No þ
The aggregate market value the voting and non-voting common
equity held by non-affiliates, computed by reference to the
closing price as of the last business day of The Enstar Group,
Inc.s, the registrants predecessor, most recently
completed second fiscal quarter, June 30, 2006, was
approximately $353,351,916.54.
As of March 12, 2007, the registrant had outstanding
11,779,335 ordinary shares, $1.00 par value per share.
DOCUMENTS INCORPORATED BY REFERENCE
Portions of the registrants definitive proxy statement to
be filed with the Securities and Exchange Commission pursuant to
Regulation 14A relating to its 2007 annual meeting of
shareholders are incorporated by reference in Part III of
this
Form 10-K.
PART I
ITEM 1. BUSINESS
Background
Enstar Group Limited (formerly Castlewood Holdings Limited), or
Enstar, was formed in August 2001 under the laws of Bermuda to
acquire and manage insurance and reinsurance companies in
run-off, and to provide management, consulting and other
services to the insurance and reinsurance industry. On
January 31, 2007, Enstar completed the merger, or the
Merger, of CWMS Subsidiary Corp., a Georgia corporation and
wholly-owned subsidiary of Enstar, or CWMS, with and into The
Enstar Group Inc., a Georgia corporation, or EGI. As a result of
the Merger, EGI, renamed Enstar USA, Inc., is now a wholly-owned
subsidiary of Enstar. Prior to the Merger, EGI owned an
approximately 32% economic and 50% voting interest in Enstar.
In addition, immediately prior to the closing of the Merger,
Enstar completed a recapitalization pursuant to which it:
(1) exchanged all of its outstanding shares of Enstar;
(2) designated its initial Board of Directors immediately
following the Merger; (3) repurchased certain of its shares
held by Trident II, L.P. and its affiliates; (4) made
payments totaling $5,076,000 to certain of its executive
officers and employees as an incentive to remain with Enstar
following the Merger; and (5) purchased, through its
wholly-owned subsidiary, Castlewood Limited, the shares of B.H.
Acquisition Ltd., a Bermuda company, held by an affiliate of
Trident II, L.P.
Company
Overview
Since its formation, Enstar, through its subsidiaries, has
completed several acquisitions of insurance and reinsurance
companies and is now administering those businesses in run-off.
Enstar derives its net earnings from the ownership and
management of these companies primarily by settling insurance
and reinsurance claims below the recorded loss reserves and from
returns on the portfolio of investments retained to pay future
claims. In addition, Enstar has formed other businesses that
provide management and consultancy services, claims inspection
services and reinsurance collection services to Enstar
affiliates and third-party clients for both fixed and
success-based fees.
In the primary (or direct) insurance business, the insurer
assumes risk of loss from persons or organizations that are
directly subject to the given risks. Such risks may relate to
property, casualty, life, accident, health, financial or other
perils that may arise from an insurable event. In the
reinsurance business, the reinsurer agrees to indemnify an
insurance or reinsurance company, referred to as the ceding
company, against all or a portion of the insurance risks arising
under the policies the ceding company has written or reinsured.
When an insurer or reinsurer stops writing new insurance
business, either entirely or with respect to a particular line
of business, the insurer, reinsurer, or the line of discontinued
business is in run-off.
In recent years, the insurance industry has experienced
significant consolidation. As a result of this consolidation and
other factors, the remaining participants in the industry often
have portfolios of business that are either inconsistent with
their core competency or provide excessive exposure to a
particular risk or segment of the market (i.e.,
property/casualty, asbestos, environmental, director and officer
liability, etc.). These non-core and/or discontinued portfolios
are often associated with potentially large exposures and
lengthy time periods before resolution of the last remaining
insured claims resulting in significant uncertainty to the
insurer or reinsurer covering those risks. These factors can
distract management, drive up the cost of capital and surplus
for the insurer or reinsurer, and negatively impact the
insurers or reinsurers credit rating, which makes
the disposal of the unwanted company or portfolio an attractive
option. Alternatively, the insurer may wish to maintain the
business on its balance sheet, yet not divert significant
management attention to the run-off of the portfolio. The
insurer or reinsurer, in either case, is likely to engage a
third party, such as Enstar, that specializes in run-off
management to purchase the company or portfolio, or to manage
the company or portfolio in run-off.
In the sale of a run-off company, a purchaser, such as Enstar,
typically pays a discount to the book value of the company based
on the risks assumed and the relative value to the seller of no
longer having to manage the company in run- off. Such a
transaction can be beneficial to the seller because it receives
an up-front payment for the company, eliminates the need for its
management to devote any attention to the disposed company and
removes the
3
risk that the established reserves related to the run-off
business may prove to be inadequate. The seller is also able to
redeploy its management and financial resources to its core
businesses.
Alternatively, if the insurer or reinsurer hires a third party,
such as Enstar, to manage its run-off business, the insurer or
reinsurer will, unlike in a sale of the business, receive little
or no cash up front. Instead, the management arrangement may
provide that the insurer or reinsurer will share in the profits,
if any, derived from the run-off with certain incentive payments
allocated to the run-off manager. By hiring a run-off manager,
the insurer or reinsurer can outsource the management of the
run-off business to experienced and capable individuals, while
allowing its own management team to focus on the insurers
or reinsurers core businesses. Enstars desired
approach to managing run-off business is to align its interests
with the interests of the owners through both fixed management
fees and certain incentive payments. Under certain management
arrangements to which Enstar is a party, however, it receives
only a fixed management fee and does not receive any incentive
payments.
Following the purchase of a run-off company or the engagement to
manage a run-off company or portfolio of business, it is
incumbent on the new owner or manager to conduct the run-off in
a disciplined and professional manner in order to efficiently
discharge the liabilities associated with the business while
preserving and maximizing its assets. Enstars approach to
managing its acquired companies in run-off as well as run-off
companies or portfolios of businesses on behalf of third-party
clients includes negotiating with third-party insureds and
reinsureds to commute their insurance or reinsurance agreement
for an agreed upon up-front payment by Enstar, or the
third-party client, and to more efficiently manage payment of
insurance and reinsurance claims. Enstar attempts to commute
policies with direct insureds or reinsureds in order to
eliminate uncertainty over the amount of future claims.
Commutations and policy buy-backs provide an opportunity for the
company to exit exposures to certain policies and insureds
generally at a discount to the ultimate liability and provide
the ability to eliminate exposure to further losses. Such a
strategy also contributes to the reduction in the length of time
and future cost of the run-off.
Following the acquisition of a company in run-off, or new
consulting engagement, Enstar will spend time analyzing the
acquired exposures and reinsurance receivables on a
policyholder-by-policyholder
basis. This analysis enables Enstar to identify a target list,
based on the nature and value of exposures, of those
policyholders and reinsurers it wishes to approach to discuss
commutation or policy buy-back. Furthermore, following the
acquisition of a company in run-off, or new consulting
engagement, Enstar will often be approached by policyholders or
reinsurers requesting commutation or policy buy-back. In these
instances Enstar will also carry out a full analysis of the
underlying exposures in order to determine the viability of a
proposed commutation or policy buy-back. From the initial
analysis of the underlying exposures it may take several months,
or even years, before a commutation or policy buy-back is
completed. In a number of cases, if Enstar and the policyholder
or reinsurer are unable to reach a commercially acceptable
settlement, the commutation or policy buy-back may not be
achievable, in which case Enstar will continue to settle valid
claims from the policyholder, or collect reinsurance receivables
from the reinsurer, as they become due.
Insureds and reinsureds are often willing to commute with
Enstar, subject to receiving an acceptable settlement, as this
provides certainty of recovery of what otherwise may be claims
that are disputed in the future, and often provides a meaningful
up-front cash receipt that, with the associated investment
income, can provide a source of funds to meet future claim
payments or even commutation of their underlying exposure. As
such, subject to negotiating an acceptable settlement, all of
Enstars insurance and reinsurance liabilities and
reinsurance receivables are able to be either commuted or
settled by way of policy buy-back over time. Many sellers of
companies that Enstar acquires have secure claims paying ratings
and ongoing underwriting relationships with insureds and
reinsureds which often hinders their ability to commute the
underlying insurance or reinsurance policies. Enstars lack
of claims paying rating and its lack of potential conflicts with
insureds and reinsureds of companies it acquires provides a
greater ability to commute the newly acquired policies than that
of the sellers.
Enstar also attempts, where appropriate, to negotiate favorable
commutations with reinsurers by securing the receipt of a
lump-sum settlement from the reinsurer in complete satisfaction
of the reinsurers liability in respect of any future
claims. Enstar, or the third-party client, is then fully
responsible for any claims in the future. Enstar typically
invests proceeds from reinsurance commutations with the
expectation that such investments will produce income, which,
together with the principal, will be sufficient to satisfy
future obligations with respect to the acquired company or
portfolio.
4
Strategy
Enstars corporate objective is to generate returns on
capital that appropriately reward it for risks it assumes.
Enstar intends to achieve this objective by executing the
following strategies:
|
|
|
|
|
Establish Leadership Position in the Run-Off Market by
Leveraging Managements Experience and
Relationships. Enstar intends to continue to
utilize the extensive experience and significant relationships
of its senior management team to establish itself as a leader in
the run-off segment of the insurance and reinsurance market. The
strength and reputation of Enstars management team is
expected to generate opportunities for Enstar to acquire or
manage companies and portfolios in run-off, to price effectively
the acquisition or management of such businesses, and, most
importantly, to manage the run-off of such businesses
efficiently and profitably.
|
|
|
|
Professionally Manage Claims. Enstar is
professional and disciplined in managing claims against run-off
companies and portfolios it owns or manages. Enstars
management understands the need to dispose of certain risks
expeditiously and cost-effectively by constantly analyzing
changes in the market and efficiently settling claims with the
assistance of its experienced claims adjusters and in-house and
external legal counsel. When Enstar acquires or begins managing
a company or portfolio it initially determines which claims are
valid through the use of experienced in-house adjusters and
claims experts. Enstar pays valid claims on a timely basis, and
looks to well-documented policy exclusions and coverage issues
where applicable and litigates when necessary to avoid invalid
claims under existing policies and reinsurance agreements.
|
|
|
|
Commutation of Assumed Liabilities and Ceded Reinsurance
Assets. Using detailed analysis and actuarial
projections, Enstar negotiates with the policyholders of the
insurance and reinsurance companies or portfolios it owns or
manages with a view to commuting insurance and reinsurance
liabilities for an agreed upon up-front payment at a discount to
the ultimate liability. Such commutations can take the form of
policy buy-backs and structured settlements over fixed periods
of time. Enstar also negotiates with reinsurers to commute their
reinsurance agreements providing coverage to Enstars
subsidiaries on terms that Enstar believes to be favorable based
on then-current market knowledge. Enstar invests the proceeds
from reinsurance commutations with the expectation that such
investments will produce income, which, together with the
principal, will be sufficient to satisfy future obligations with
respect to the acquired company or portfolio.
|
|
|
|
Continue Commitment to Highly Disciplined Acquisition,
Management and Reinsurance Practices. Enstar
utilizes a disciplined approach to minimize risk and increase
the probability of positive operating results from acquisitions
and companies and portfolios it manages. Enstar carefully
reviews acquisition candidates and management engagements for
consistency with accomplishing its long-term objective of
producing positive operating results. Enstar focuses its
investigation on the risk exposure, claims practices, reserve
requirements, outstanding claims and its ability to price an
acquisition or engagement on terms that will provide positive
operating results. In particular, Enstar carefully reviews all
outstanding claims and case reserves, and follows a highly
disciplined approach to managing allocated loss adjustment
expenses, such as the cost of defense counsel, expert witnesses,
and related fees and expenses.
|
|
|
|
Manage Capital Prudently. Enstar manages its
capital prudently relative to its risk exposure and liquidity
requirements to maximize profitability and long-term growth in
shareholder value. Enstars capital management strategy is
to deploy capital efficiently to acquisitions, reinsurance
opportunities and to establish (and re-establish, when
necessary) adequate loss reserves to protect against future
adverse developments.
|
Acquisition
of Insurers or Portfolios in Run-Off
Enstar specializes in the negotiated acquisition and management
of insurance and reinsurance companies and portfolios in
run-off. Enstar approaches, or is approached by, primary
insurers or reinsurance providers with portfolios of business to
be sold or managed in run-off. Enstar evaluates each opportunity
presented by carefully reviewing the portfolios risk
exposures, claim practices, reserve requirements and outstanding
claims, and seeking an appropriate discount and/or seller
indemnification to reflect the uncertainty contained in the
portfolios reserves.
5
Based on this initial analysis, Enstar can determine if a
company or portfolio of business would add value to its current
portfolio of run-off business. If Enstar determines to pursue
the purchase of a company in run-off, it then proceeds to price
the acquisition in a manner it believes will result in positive
operating results based on certain assumptions including,
without limitation, its ability to favorably resolve claims,
negotiate with direct insureds and reinsurers, and otherwise
manage the nature of the risks posed by the business.
With respect to its U.K. and Bermudian insurance and reinsurance
subsidiaries, Enstar is able to pursue strategies to achieve
complete finality and conclude the run-off of a company by
promoting a solvent scheme of arrangement whereby a local
court-sanctioned scheme, approved by a statutory majority of
voting creditors, provides for a one-time full and final
settlement of an insurance or reinsurance companys
obligations to its policyholders.
Acquisitions
to Date
In November 2001, a wholly-owned subsidiary of Enstar completed
the acquisition of two reinsurance companies in run-off, River
Thames Insurance Company Limited, or River Thames, based in
London, England, and Overseas Reinsurance Corporation Limited,
or Overseas Reinsurance, based in Bermuda. The total purchase
price of River Thames and Overseas Reinsurance was approximately
$15.2 million.
In August 2002, Enstar purchased Hudson Reinsurance Company
Limited, or Hudson, a Bermuda-based company, for approximately
$4.1 million. Hudson reinsured risks relating to property,
casualty and workers compensation on a worldwide basis,
and Enstar is now administering the run-off of its claims.
In March 2003, Enstar and Shinsei Bank, Limited, or Shinsei,
completed the acquisition of The Toa-Re Insurance Company (UK)
Limited, a London-based subsidiary of The Toa Reinsurance
Company, Limited, for approximately $46.4 million. Upon
completion of the transaction, Toa-Res name was changed to
Hillcot Re Limited. Hillcot Re Limited underwrote reinsurance
business throughout the world between 1980 and 1994, when it
stopped writing new business and went into run-off. The
acquisition was effected through Hillcot Holdings Ltd., or
Hillcot, a Bermuda company, in which Enstar has a 50.1% economic
interest and a 50% voting interest. Hillcot is included in
Enstars consolidated financial statements, with the
remaining 49.9% economic interest reflected as minority
interest. J. Christopher Flowers, a member of our board of
directors and one of our largest shareholders, is a director and
the largest shareholder of Shinsei. Enstars results of
operations include the results of Hillcot Re Limited from the
date of acquisition in March 2003.
During 2004, Enstar, through one of its subsidiaries, completed
the acquisition of Mercantile Indemnity Company Ltd., or
Mercantile, Harper Insurance Limited (formerly Turegum Insurance
Company), or Harper, and Longmynd Insurance Company Ltd.
(formerly Security Insurance Company (UK) Ltd.), or Longmynd,
all of which were in run-off, for a total purchase price of
approximately $4.5 million. Enstar recorded an
extraordinary gain of approximately $21.8 million in 2004
relating to the excess of the fair value of the net assets
acquired over the cost of these acquisitions.
In May 2005, Enstar, through one of its subsidiaries, purchased
Fieldmill Insurance Company Limited (formerly known as
Harleysville Insurance Company (UK) Limited) for approximately
$1.4 million.
In March 2006, Enstar and Shinsei, through Hillcot, completed
the acquisition of Aioi Insurance Company of Europe Limited, or
Aioi Europe, a London-based subsidiary of Aioi Insurance
Company, Limited. Aioi Europe has underwritten general insurance
and reinsurance business in Europe for its own account from 1982
until 2002 when it generally ceased underwriting and placed its
general insurance and reinsurance business into run-off. The
aggregate purchase price paid for Aioi Europe was
£62 million (approximately $108.9 million), with
£50 million in cash paid upon the closing of the
transaction and £12 million in the form of a
promissory note, payable twelve months from the date of the
closing. Upon completion of the transaction, Aioi Europe changed
its name to Brampton Insurance Company Limited. Enstar recorded
an extraordinary gain of approximately $4.3 million, net of
minority interest, in 2006 relating to the excess of the fair
value of the net assets acquired over the cost of this
acquisition. In April 2006, Hillcot Holdings Limited borrowed
approximately $44 million from a London-based bank to
partially assist with the financing of the Aioi Europe
acquisition. Following a repurchase by Aioi Europe of its shares
valued at
6
£40 million in May 2006, Hillcot Holdings repaid the
promissory note and reduced the bank borrowing to
$19.2 million, which is repayable in April 2010.
In October 2006, Enstar, through its subsidiary Virginia
Holdings Ltd., or Virginia, purchased Cavell Holdings Limited
(U.K.), or Cavell, for approximately £31.8 million
(approximately $59.5 million). Cavell owns a U.K.
reinsurance company and a Norwegian reinsurer, both of which
wrote portfolios of international reinsurance business and went
into run-off in 1993 and 1992, respectively. The purchase price
was funded by $24.5 million borrowed under a facility loan
agreement with a London-based bank and available cash on hand.
In November 2006, Enstar, through Virginia, purchased Unione
Italiana (U.K.) Reinsurance Company Limited, or Unione, a U.K.
company, for approximately $17.2 million. Unione underwrote
business from the 1940s though to 1995. Prior to
acquisition, Unione closed the majority of its portfolio by way
of a solvent scheme of arrangement in the U.K. Uniones
remaining business is a portfolio of international insurance and
reinsurance which has been in run-off since 1971. The purchase
price was borrowed from a subsidiary of Enstars equity
owned affiliate, B.H. Acquisition Ltd.
Enstar recorded an extraordinary gain of $26.7 million in
the fourth quarter of 2006 relating to the excess of the fair
value of the net assets acquired over the costs of Cavell and
Unione.
On January 31, 2007, Enstar completed the Merger of CWMS
with and into EGI and, as a result, EGI, renamed Enstar USA,
Inc., is now a wholly-owned subsidiary of Enstar. Prior to the
Merger, EGI owned approximately 32% economic and 50% voting
interests in Enstar. As a result of the completion of the
Merger, B.H. Acquisition Limited, or B.H. Acquisition, is now a
wholly-owned subsidiary of Enstar.
On February 23, 2007, Enstar through Oceania Holdings Ltd,
its wholly-owned subsidiary, completed the acquisition of
Inter-Ocean Holdings Ltd. (Inter-Ocean). The total
purchase price was approximately $57 million, which was
funded by $26.8 million borrowed under a facility loan
agreement with a London-based bank and available cash on hand.
Inter-Ocean owns two reinsurers, one based in Bermuda and one
based in Ireland. Both of these companies wrote international
reinsurance and had in place retrocessional policies providing
for the full reinsurance of all of the risks they assumed.
On June 16, 2006, a wholly-owned subsidiary of Enstar
entered into a definitive agreement with Dukes Place Holdings,
L.P., a portfolio company of GSC Partners, for the purchase of a
minority interest in a U.S. holding company that owns two
property and casualty insurers based in the United States, both
of which are in run-off. Completion of the transaction is
conditioned on, among other things, governmental and regulatory
approvals and satisfaction of various other closing conditions.
As a consequence, Enstar cannot predict if or when this
transaction will be completed.
Management
of Run-Off Portfolios
Enstar is a party to several management engagements pursuant to
which it has agreed to manage the run-off portfolio of a third
party. Such arrangements are advantageous for third-party
insurers because they allow a third-party insurer to focus their
management efforts on their core competency while allowing them
to maintain the portfolio of business on their balance sheet. In
addition, Enstars expertise in managing portfolios in
run-off allows the third-party insurer the opportunity to
potentially realize positive operating results if Enstar
achieves its objectives in management of the run-off portfolio.
Enstar specializes in the collection of reinsurance receivables
through its indirect subsidiary Kinsale Brokers Limited. Through
Enstars subsidiaries, Castlewood (US) Inc. and Cranmore
Adjusters Limited, Enstar also specializes in providing claims
inspection services whereby Enstar is engaged by third-party
insurance and reinsurance providers to review certain of their
existing insurance and reinsurance exposures, relationships,
policies and/or claims history.
Enstars primary objective in structuring its management
arrangements is to align the third-party insurers
interests with those of Enstar. Consequently, management
agreements typically are structured so that Enstar receives
fixed fees in connection with the management of the run-off
portfolio and also typically receives certain incentive payments
based on a portfolios positive operating results.
7
Management
Agreements
Enstar has entered into approximately 11 management agreements
with third-party clients to manage certain run-off portfolios
with gross loss reserves (as of December 31, 2006) of
approximately $3 billion. The fees generated by these
engagements include both fixed and incentive-based remuneration
based on Enstars success in achieving certain objectives.
These agreements do not include the recurring engagements
managed by Enstars claims inspection and reinsurance
collection subsidiaries, Cranmore Adjusters Limited and Kinsale
Brokers Limited, respectively.
Claims
Management and Administration
An integral factor to Enstars success is its ability to
analyze, administer, manage and settle claims and related
expenses, such as loss adjustment expenses. Enstars claims
teams are located in different offices within its organization
and provide global claims support. Enstar has implemented claims
handling guidelines and claims reporting and control procedures
in all of its claims units. To ensure that claims are handled
and reported in accordance with these guidelines, all claims
matters are reviewed regularly, with all material claims matters
being circulated to and reviewed by management prior to any
action being taken.
When Enstar receives notice of a claim, regardless of size and
regardless of whether it is a paid claim request or a reserve
advice, it is reviewed and recorded within its claims system
reserving Enstars rights where appropriate. Claims reserve
movements and payments are reviewed daily, with any material
movements being reported to management for review. This enables
flash reporting of significant events and potential
insurance or reinsurance losses to be communicated to senior
management worldwide on a timely basis irrespective from which
geographical location or business unit location the exposure
arises.
Enstar also is able to efficiently manage claims and obtain
savings through its extensive relationships with defense counsel
(both in-house and external), third-party claims administrators
and other professional advisors and experts. Enstar has
developed relationships and protocols to reduce the number of
outside counsel by consolidating claims of similar types and
complexity with appropriate law firms specializing in the
particular type of claim. This approach has enabled Enstar to
more efficiently manage outside counsel and other third parties,
thereby reducing expenses, and to establish closer relationships
with ceding companies.
When appropriate, Enstar negotiates with direct insureds to buy
back policies either on favorable terms or to mitigate against
potential future indemnity exposures and legal costs in an
uncertain and constantly evolving legal environment. Where
appropriate, Enstar also pursues commutations on favorable terms
with ceding companies of reinsurance business in order to
realize savings or to mitigate against potential future
indemnity exposures and legal costs. Such buy-backs and
commutations eliminate all past, present and future liability to
direct insureds and reinsureds in return for a lump sum payment.
With regard to reinsurance receivables, Enstar manages cash flow
by working with reinsurers, brokers and professional advisors to
achieve fair and prompt payment of reinsured claims, taking
appropriate legal action to secure receivables where necessary.
Enstar also attempts where appropriate to negotiate favorable
commutations with its reinsurers by securing a lump sum
settlement from reinsurers in complete satisfaction of the
reinsurers past, present and future liability in respect
of such claims. Properly priced commutations reduce the expense
of adjusting direct claims and pursuing collection of
reinsurance receivables (both of which may often involve
extensive legal expense), realize savings, remove the potential
future volatility of claims and reduce required regulatory
capital.
Reserves
for Unpaid Losses and Loss Adjustment Expense
Applicable insurance laws and generally accepted accounting
practices require Enstar to maintain reserves to cover its
estimated losses under insurance policies that it has assumed
and for loss adjustment expense, or LAE, relating to the
investigation, administration and settlement of policy claims.
Enstars LAE reserves consist of both reserves for
allocated loss adjustment expenses, or ALAE, and for unallocated
loss adjustment expenses, or ULAE. ALAE are linked to the
settlement of an individual claim or loss, whereas ULAE reserve
is based on the Companys estimates of future costs to
administer the claims.
8
Enstar and its subsidiaries establish losses and LAE reserves
for individual claims by evaluating reported claims on the basis
of:
|
|
|
|
|
its knowledge of the circumstances surrounding the claim;
|
|
|
|
the severity of the injury or damage;
|
|
|
|
the jurisdiction of the occurrence;
|
|
|
|
the potential for ultimate exposure;
|
|
|
|
the type of loss; and
|
|
|
|
its experience with the line of business and policy provisions
relating to the particular type of claim.
|
Because a significant amount of time can lapse between the
assumption of risk, the occurrence of a loss event, the
reporting of the event to an insurance or reinsurance company
and the ultimate payment of the claim on the loss event, the
liability for unpaid losses and LAE is based largely upon
estimates. Enstars management must use considerable
judgment in the process of developing these estimates. The
liability for unpaid losses and LAE for property and casualty
business includes amounts determined from loss reports on
individual cases and amounts for losses incurred but not
reported, or IBNR. Such reserves, including IBNR reserves, are
estimated by management based upon loss reports received from
ceding companies, supplemented by Enstars own estimates of
losses for which no ceding company loss reports have yet been
received.
In establishing reserves, management also considers actuarial
estimates of ultimate losses. Enstars actuaries employ
generally accepted actuarial methodologies and procedures to
estimate ultimate losses and loss expenses. In addition, a loss
reserve study is prepared by an independent actuary annually in
order to provide additional insight into the reasonableness of
Enstars reserves for losses and loss expenses.
Enstars loss reserves are largely related to casualty
exposures including latent exposures primarily relating to
asbestos and environmental, or A&E, as discussed below. In
establishing the reserves for unpaid claims, management
considers facts currently known and the current state of the law
and coverage litigation. Liabilities are recognized for known
claims (including the cost of related litigation) when
sufficient information has been developed to indicate the
involvement of a specific insurance policy, and management can
reasonably estimate its liability. In addition, reserves are
established to cover loss development related to both known and
unasserted claims.
The estimation of unpaid claim liabilities is subject to a high
degree of uncertainty for a number of reasons. Unpaid claim
liabilities for property and casualty exposures in general are
impacted by changes in the legal environment, jury awards,
medical cost trends and general inflation. Moreover, for latent
exposures in particular, developed case law and adequate claims
history do not exist. There is significant coverage litigation
involved with these exposures which creates further uncertainty
in the estimation of the liabilities. As such, for these types
of exposures, it is especially unclear whether past claim
experience will be representative of future claim experience.
Ultimate values for such claims cannot be estimated using
reserving techniques that extrapolate losses to an ultimate
basis using loss development factors, and the uncertainties
surrounding the estimation of unpaid claim liabilities are not
likely to be resolved in the near future. There can be no
assurance that the reserves established by Enstar will be
adequate or will not be adversely affected by the development of
other latent exposures. The actuarial methods used to estimate
ultimate loss and ALAE for Enstars latent exposures are
discussed below.
For the non-latent loss exposures, a range of traditional loss
development extrapolation techniques is applied. Incremental
paid and incurred loss development methodologies are the most
commonly used methods. Traditional cumulative paid and incurred
loss development methods are used where
inception-to-date,
cumulative paid and reported incurred loss development history
is available. These methods assume that cohorts, or groups, of
losses from similar exposures will increase over time in a
predictable manner. Historical paid and incurred loss
development experience is examined for earlier underwriting
years to make inferences about how later underwriting
years losses will develop. Where company-specific loss
information is not available or not reliable, industry loss
development information published by reliable industry sources
such as the Reinsurance Association of America is considered.
9
The reserving process is intended to reflect the impact of
inflation and other factors affecting loss payments by taking
into account changes in historical payment patterns and
perceived trends. However, there is no precise method for the
subsequent evaluation of the adequacy of the consideration given
to inflation, or to any other specific factor, or to the way one
factor may affect another.
The loss development tables below show changes in Enstars
gross and net loss reserves in subsequent years from the prior
loss estimates based on experience as of the end of each
succeeding year. The estimate is increased or decreased as more
information becomes known about the frequency and severity of
losses for individual years. A redundancy means the original
estimate was higher than the current estimate; a deficiency
means that the current estimate is higher than the original
estimate. The first table shows, in the first section of the
table, Enstars gross reserve for unpaid losses (including
IBNR losses) and LAE. The second table shows, in the first
section of the table, Enstars reserve for unpaid losses
(including IBNR losses) and LAE net of reinsurance. The second
section of each table shows Enstars re-estimates of the
reserve in later years. The third section of each table shows
the cumulative amounts of losses paid as of the end of each
succeeding year. The cumulative redundancy line in
each table represents, as of the date indicated, the difference
between the latest re-estimated liability and the reserves as
originally estimated.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Loss and Loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustment Expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reserves
|
|
2001
|
|
|
2002
|
|
|
2003
|
|
|
2004
|
|
|
2005
|
|
|
2006
|
|
|
|
(in thousands of U.S. dollars)
|
|
|
Reserves assumed
|
|
$
|
419,717
|
|
|
$
|
284,409
|
|
|
$
|
381,531
|
|
|
$
|
1,047,313
|
|
|
$
|
806,559
|
|
|
$
|
1,214,419
|
|
1 year later
|
|
|
348,279
|
|
|
|
302,986
|
|
|
|
365,913
|
|
|
|
900,274
|
|
|
|
909,984
|
|
|
|
|
|
2 years later
|
|
|
360,558
|
|
|
|
299,281
|
|
|
|
284,583
|
|
|
|
1,002,773
|
|
|
|
|
|
|
|
|
|
3 years later
|
|
|
359,771
|
|
|
|
278,020
|
|
|
|
272,537
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4 years later
|
|
|
332,904
|
|
|
|
264,040
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5 years later
|
|
|
316,257
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Paid Losses
|
|
2001
|
|
|
2002
|
|
|
2003
|
|
|
2004
|
|
|
2005
|
|
|
2006
|
|
|
1 year later
|
|
$
|
97,036
|
|
|
$
|
43,721
|
|
|
$
|
19,260
|
|
|
$
|
110,193
|
|
|
$
|
117,666
|
|
|
|
|
|
2 years later
|
|
|
123,844
|
|
|
|
64,900
|
|
|
|
43,082
|
|
|
|
226,225
|
|
|
|
|
|
|
|
|
|
3 years later
|
|
|
142,282
|
|
|
|
84,895
|
|
|
|
61,715
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4 years later
|
|
|
160,193
|
|
|
|
101,414
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5 years later
|
|
|
174,476
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reserve Redundancy/
(Deficiency)
|
|
$
|
103,460
|
|
|
$
|
20,369
|
|
|
$
|
108,994
|
|
|
$
|
44,540
|
|
|
$
|
(103,425
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Loss and Loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustment Expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reserves
|
|
2001
|
|
|
2002
|
|
|
2003
|
|
|
2004
|
|
|
2005
|
|
|
2006
|
|
|
|
(in thousands of U.S. dollars)
|
|
|
Reserves assumed
|
|
$
|
224,507
|
|
|
$
|
184,518
|
|
|
$
|
230,155
|
|
|
$
|
736,660
|
|
|
$
|
593,160
|
|
|
$
|
872,260
|
|
1 year later
|
|
|
190,768
|
|
|
|
176,444
|
|
|
|
220,712
|
|
|
|
653,039
|
|
|
|
590,153
|
|
|
|
|
|
2 years later
|
|
|
176,118
|
|
|
|
178,088
|
|
|
|
164,319
|
|
|
|
652,195
|
|
|
|
|
|
|
|
|
|
3 years later
|
|
|
180,635
|
|
|
|
138,251
|
|
|
|
149,980
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4 years later
|
|
|
135,219
|
|
|
|
129,923
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5 years later
|
|
|
124,221
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Paid Losses
|
|
2001
|
|
|
2001
|
|
|
2003
|
|
|
2004
|
|
|
2005
|
|
|
2006
|
|
|
1 year later
|
|
$
|
38,634
|
|
|
$
|
10,557
|
|
|
$
|
11,354
|
|
|
$
|
78,488
|
|
|
$
|
79,398
|
|
|
|
|
|
2 years later
|
|
|
32,291
|
|
|
|
24,978
|
|
|
|
6,312
|
|
|
|
161,178
|
|
|
|
|
|
|
|
|
|
3 years later
|
|
|
44,153
|
|
|
|
17,304
|
|
|
|
9,161
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4 years later
|
|
|
34,483
|
|
|
|
24,287
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5 years later
|
|
|
39,232
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reserve Redundancy/
(Deficiency)
|
|
$
|
100,286
|
|
|
$
|
54,595
|
|
|
$
|
80,175
|
|
|
$
|
84,465
|
|
|
$
|
3,007
|
|
|
|
|
|
The $103.4 million gross deficiency arising in 2006 on
gross reserves carried at December 31, 2005 is comprised of
$115.6 million deficiency on one of Enstars insurance
companies offset by $12.2 million redundancy in
Enstars remaining insurance and reinsurance entities. This
company benefits from substantial reinsurance protection such
that the $115.6 million gross deficiency is reduced to a
$3.4 million net deficiency.
The following table provides a reconciliation of the liability
for losses and LAE, net of reinsurance ceded:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
2002
|
|
|
2001
|
|
|
|
(in thousands of U.S. dollars)
|
|
|
Net reserves for losses and loss
adjustment expenses, beginning of period
|
|
$
|
593,160
|
|
|
$
|
736,660
|
|
|
$
|
230,155
|
|
|
$
|
184,518
|
|
|
$
|
224,507
|
|
|
$
|
|
|
Incurred related to prior years
|
|
|
(31,927
|
)
|
|
|
(96,007
|
)
|
|
|
(13,706
|
)
|
|
|
(24,044
|
)
|
|
|
(48,758
|
)
|
|
|
(90
|
)
|
Paids related to prior years
|
|
|
(75,293
|
)
|
|
|
(69,007
|
)
|
|
|
(19,019
|
)
|
|
|
(4,094
|
)
|
|
|
(32,272
|
)
|
|
|
(2,260
|
)
|
Effect of exchange rate movement
|
|
|
24,856
|
|
|
|
3,652
|
|
|
|
4,124
|
|
|
|
10,575
|
|
|
|
6,774
|
|
|
|
2,750
|
|
Acquired on acquisition of
subsidiaries
|
|
|
361,463
|
|
|
|
17,862
|
|
|
|
535,106
|
|
|
|
63,200
|
|
|
|
34,267
|
|
|
|
224,107
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net reserves for losses and loss
adjustment expenses, end of period
|
|
$
|
872,259
|
|
|
$
|
593,160
|
|
|
$
|
736,660
|
|
|
$
|
230,155
|
|
|
$
|
184,518
|
|
|
$
|
224,507
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In the table above, incurred losses and loss adjustment expenses
related to prior years represents changes in estimates of prior
period net loss and loss adjustment expense liabilities
comprising net incurred loss movements during a period and
changes in estimates of net IBNR liabilities. Net incurred loss
movements during a period comprise increases or reductions in
specific case reserves advised during the period to Enstar by
its policyholders and attorneys, or by Enstar to its reinsurers,
less claims settlements made during the period by Enstar to its
policyholders, plus claim receipts made to Enstar by its
reinsurers. Prior period estimates of net IBNR liabilities may
change as Enstars management considers the combined impact
of commutations, policy buy-backs, settlement of losses on
carried reserves and the trend of incurred loss development
compared to prior forecasts. The trend of incurred loss
development in any period comprises the movement in net case
reserves less net claims settled during the period. See
Managements Discussion and Analysis of
Financial Condition and Results of Operations
Critical Accounting Policies Loss and Loss
Adjustment Expenses beginning on page 54 for an
explanation of how the loss reserving methodologies are applied
to the movement, or development, of net incurred losses during a
period to estimate IBNR liabilities.
Commutations provide an opportunity for Enstar to exit exposures
to entire policies with insureds and reinsureds at a discount to
the previously estimated ultimate liability. Enstars
internal and external actuaries eliminate all prior historical
loss development that relates to commuted exposures and apply
their actuarial
11
methodologies to the remaining aggregate exposures and revised
historical loss development information to reassess estimates of
ultimate liabilities.
Policy buy-backs provide an opportunity for Enstar to settle
individual policies and losses usually at a discount to carried
advised loss reserves. As part of Enstars routine claims
settlement operations, claims will settle at either below or
above the carried advised loss reserve. The impact of policy
buy-backs and the routine settlement of claims updates
historical loss development information to which actuarial
methodologies are applied often resulting in revised estimates
of ultimate liabilities. Enstars actuarial methodologies
include industry benchmarking which, under certain methodologies
(discussed further under Managements
Discussion and Analysis of Financial Condition and Results of
Operations Critical Accounting Policies
beginning on page 54), compares the trend of Enstars
loss development to that of the industry. To the extent that the
trend of Enstars loss development compared to the industry
changes in any period, it is likely to have an impact on the
estimate of ultimate liabilities.
Net reduction in loss and loss adjustment expense liabilities
for the year ended December 31, 2006 was
$31.9 million, excluding the impacts of adverse foreign
exchange rate movements of $24.9 million and including both
net reduction in loss and loss adjustment expense liabilities of
$2.7 million relating to companies acquired during the year
and premium and commission adjustments triggered by incurred
losses of $1.3 million. The net reduction in loss and loss
adjustment expense liabilities for 2006 of $31.9 million
was attributable to a reduction in estimates of net ultimate
losses of $21.4 million, a reduction in estimates of loss
adjustment expense liabilities of $15.1 million relating to
2006 run-off activity, a reduction in aggregate provisions for
bad debt of $6.3 million, resulting from the collection of
certain reinsurance receivables against which bad debt
provisions had been provided in earlier periods, partially
offset by the amortization, over the estimated payout period, of
fair value adjustments relating to companies acquired amounting
to $10.9 million. The reduction in estimates of net
ultimate losses of $21.4 million comprised of net adverse
incurred loss development of $37.9 million offset by
reductions in estimates of IBNR reserves of $59.3 million.
An increase in estimates of ultimate losses of $3.4 million
relating to one of Enstars insurance entities was offset
by reductions in estimates of net ultimate losses of
$24.8 million in Enstars remaining insurance and
reinsurance entities.
The adverse incurred loss development of $37.9 million,
whereby advised case and LAE reserves of $37.4 million were
settled for net paid losses of $75.3 million, comprised
adverse incurred loss development of $59.2 million relating
to one of Enstars insurance companies partially offset by
favorable incurred loss development of $21.3 million
relating to Enstars remaining insurance and reinsurance
companies.
The adverse incurred loss development of $59.2 million
relating to one of Enstars insurance companies was
comprised of net paid loss settlements of $81.3 million
less reductions in case and LAE reserves of $22.1 million
and resulted from the settlement of case and LAE reserves above
carried levels and from new loss advices, partially offset by
approximately 10 commutations of assumed and ceded exposures
below carried reserves levels. Actuarial analysis of the
remaining unsettled loss liabilities resulted in an increase in
the estimate of IBNR loss reserves of $35.0 million after
consideration of the $59.2 million adverse incurred loss
development during the year, and the application of the
actuarial methodologies to loss data pertaining to the remaining
non-commuted exposures. Factors contributing to the increase
include the establishment of a reserve to cover potential
exposure to lead paint claims, a significant increase in
asbestos reserves related to the entitys single largest
cedant (following a detailed review of the underlying
exposures), and a change in the assumed asbestos and
environmental loss reporting time-lag as discussed further
below. Of the 10 commutations completed for this entity, two
were among its top ten cedant and/or reinsurance exposures. The
remaining 8 were of a smaller size, consistent with
Enstars approach of targeting significant numbers of
cedant and reinsurer relationships as well as targeting
significant individual cedant and reinsurer relationships. The
entity in question also benefits from substantial stop loss
reinsurance protection whereby the adverse loss development of
$59.2 million was largely offset by a recoverable from a
single AA rated reinsurer. The increase in estimated net
ultimate losses of $3.4 million was retained by Enstar.
The favorable incurred loss development of $21.3 million,
relating to Enstars remaining insurance and reinsurance
companies, whereby net advised case reserves of
$15.3 million were settled for net paid loss recoveries of
$6.0 million, arose from approximately 35 commutations of
assumed and ceded exposures at less than case and LAE reserves,
where receipts from ceded commutations exceeded settlements of
assumed exposures, and the settlement of non-commuted losses in
the year below carried reserves. Enstar adopts a disciplined
approach to the
12
review and settlement of non-commuted claims through claims
adjusting and the inspection of underlying policyholder records
such that settlements may often be achieved below the level of
the originally advised loss.
The net reduction in the estimate of IBNR loss and loss
adjustment expense liabilities relating to Enstars
remaining insurance and reinsurance companies (i.e. excluding
the net $55.8 million reduction in IBNR reserves relating
to the entity referred to above) amounted to $3.5 million.
This net reduction is comprised of an increase of
$19.8 million resulting from (i) a change in
assumptions as to the appropriate loss reporting time lag for
asbestos related exposures from 2 to 3 years and for
environmental exposures from 2 to 2.5 years which resulted
in an increase in net IBNR reserves of $6.4 million, and
(ii) a reduction in ceded IBNR recoverables of
$13.4 million resulting from the commutation of ceded
reinsurance protections. The increase in IBNR of
$19.8 million is offset by a reduction of
$23.3 million resulting from the application Enstars
reserving methodologies to (i) the reduced historical
incurred loss development information relating to remaining
exposures after the 35 commutations, and (ii) reduced case
and LAE reserves in the aggregate. Of the 35 commutations
completed during 2006 for the remaining Enstar reinsurance and
insurance companies, ten were among their top ten cedant and/or
reinsurance exposures. The remaining 25 were of a smaller size,
consistent with Enstars approach of targeting significant
numbers of cedant and reinsurer relationships as well as
targeting significant individual cedant and reinsurer
relationships.
Net reduction in loss and loss adjustment expense liabilities
for the year ended December 31, 2005 was
$96.0 million, excluding the impacts of adverse foreign
exchange rate movements of $3.7 million and including both
net reduction in loss and loss adjustment expense liabilities of
$7.4 million relating to companies acquired during the year
and premium and commission adjustments triggered by incurred
losses of $1.3 million. The net reduction in loss and loss
adjustment expense liabilities for 2005 of $96.0 million
was attributable to a reduction in estimates of net ultimate
losses of $73.2 million, a reduction in estimates of loss
adjustment expense liabilities of $10.5 million, relating
to 2005 run-off activity, a reduction in aggregate provisions
for bad debt of $20.2 million, resulting from the
collection of certain reinsurance receivables against which bad
debt provisions had been provided in earlier periods, partially
offset by the amortization, over the estimated payout period, of
fair value adjustments relating to companies acquired amounting
to $7.9 million. The reduction in estimates of net ultimate
losses of $73.2 million comprised of favorable incurred
loss development during the year of $5.9 million and
reductions in estimates of IBNR reserves of $67.3 million.
The favorable incurred loss development, whereby advised case
and LAE reserves of $74.9 million were settled for net paid
losses of $69.0 million, arose from approximately 68
commutations of assumed and ceded exposures at less than case
and LAE reserves and the settlement of non-commuted losses in
the year below carried reserves. Enstar adopts a disciplined
approach, through claims adjusting and the inspection of
underlying policyholder records, to the review and settlement of
non-commuted claims such that settlements may often be achieved
below the level of the originally advised loss. The
$67.3 million reduction in the estimate of IBNR loss and
loss adjustment expense liabilities resulted from the
application of Enstars reserving methodologies to
(i) the reduced historical incurred loss development
information relating to remaining exposures after the 68
commutations, and (ii) reduced case and LAE reserves in the
aggregate. The application of Enstars reserving
methodologies to the reduced historical incurred loss
development information relating to Enstars remaining
exposures after elimination of the historical loss development
relating to the 68 commuted exposures had the following effects
(with the methodologies that weighed most heavily in the
analysis for this period listed first):
|
|
|
|
|
Under the
Ultimate-to-Incurred
Method, the application of the ratio of estimated industry
ultimate losses to industry
incurred-to-date
losses to Enstars reduced
incurred-to-date
losses resulted in reduced estimates of loss reserves.
|
|
|
|
Application of the Paid Survival Ratio Method to the reduced
historical loss development information resulted in lower
expected average annual payment amounts compared to the previous
year, which, when multiplied by the expected industry benchmark
for future number of payment years, led to reductions in
Enstars estimated loss reserves.
|
|
|
|
Under the Paid Market Share Method, Enstars reduced
historical calendar year payments resulted in a reduction of
Enstars indicated market share of industry paid losses and
thus Enstars market share of estimated industry loss
reserves.
|
13
|
|
|
|
|
Under the
Reserve-to-Paid
Method, the application of the ratio of industry reserves to
industry
paid-to-date
losses to Enstars reduced
paid-to-date
losses resulted in reduced estimates of loss reserves.
|
Under the IBNR:Case Ratio Method, the application of ratios of
industry IBNR reserves to industry case reserves to
Enstars case reserves resulted in reduced estimates of
IBNR loss reserves as a result of the aggregate reduction,
combining the impact of commutations and settlement of
non-commuted losses, in Enstars case and LAE reserves of
$74.9 million during the year. As such case and LAE
reserves were settled for less than $74.9 million, the IBNR
reserves determined under the IBNR:Case ratio method associated
with such case reserves were eliminated. See
Managements Discussion and Analysis of
Financial Condition and Results of Operations
Critical Accounting Policies Loss and Loss
Adjustment Expense Liabilities beginning on page 54
for a further explanation of how the loss reserving
methodologies are applied to the movement, or development, of
net incurred losses during a period to estimate IBNR
liabilities. Of the 68 commutations completed during 2005, ten
were among the top ten cedant and/or reinsurance exposures of
the individual Enstar reinsurance subsidiaries involved. The
remaining 58 were of smaller size, consistent with Enstars
approach of targeting significant numbers of cedant and
reinsurer relationships as well as targeting significant
individual cedant and reinsurer relationships.
Net reduction in loss and loss adjustment expense in 2004
amounted to $13.7 million, excluding the impacts of adverse
foreign exchange rate movements of $4.1 million and
including premium and commission adjustments triggered by
incurred losses of $0.1 million. Total favorable net
incurred loss development during 2004 of $14.7 million,
whereby advised case and LAE reserves of $33.7 million were
settled for net paid losses of $19.0 million, included
adverse incurred development of asbestos and environmental
exposures the combination of which resulted in a net increase in
IBNR loss reserves of $15.7 million. The increase in IBNR of
$15.7 million offset by the favorable incurred development
of $14.7 million resulted in an increase in net ultimate
losses of $1.0 million. The favorable incurred loss
development arose from approximately 36 commutations of assumed
and ceded exposures at less than case and LAE reserves and the
settlement of losses in the year below carried reserves. Of the
36 commutations completed during 2004, three were among the top
ten cedant and/or reinsurance exposures of the individual Enstar
reinsurance subsidiaries involved. The remaining 33 were of
smaller size, consistent with Enstars approach of
targeting significant numbers of cedant and reinsurer
relationships as well as targeting significant individual cedant
and reinsurer relationships. There was no change to the
provisions for bad debts in 2004. In 2004, Enstar reduced its
estimate of loss adjustment expense liabilities by
$14.7 million relating to 2004 run-off activity.
Net reduction in loss and loss adjustment expense liabilities
for the year ended December 31, 2003 was
$24.0 million, excluding the impacts of adverse foreign
exchange rate movements of $10.6 million and including net
reduction in loss and loss adjustment expense liabilities of
$5.4 million relating to companies acquired during the
year. The net reduction in loss and loss adjustment expense
liabilities for 2003 was primarily attributable to a reduction
in estimates of ultimate net losses of $13.6 million,
partly comprised of favorable incurred loss development during
the year of $5.8 million, whereby advised case and LAE
reserves of $9.9 million were settled for net paid losses
of $4.1 million. The favorable incurred loss development
arose from approximately 13 commutations of assumed and
ceded exposures at less than case and LAE reserves and the
settlement of losses in the year below carried reserves which
contributed to reductions in actuarial estimates of IBNR losses
of $7.8 million. Of the 13 commutations completed during
2003, two were among the top ten cedant and/or reinsurance
exposures of the individual Enstar reinsurance subsidiaries
involved. The remaining 11 were of smaller size, consistent with
Enstars approach of targeting significant numbers of
cedant and reinsurer relationships as well as targeting
significant individual cedant and reinsurer relationships.
During 2003, Enstar reduced its estimate of loss adjustment
expense liabilities by $10.4 million relating to 2003
run-off activity.
Net reduction in loss and loss adjustment expense liabilities
for the year ended December 31, 2002 was
$48.8 million, excluding the impacts of adverse foreign
exchange rate movements of $6.8 million and including
premium and commission adjustments triggered by incurred losses
of $8.2 million. The net reduction in loss and loss
adjustment expense liabilities for 2002 was primarily
attributable to a reduction in estimates of ultimate net losses
of $50.7 million, primarily as a result of the commutation
of Enstars single largest reinsurance liability and
reinsurance receivable with one counter party as well as
favorable incurred loss development during the year, whereby
advised case and LAE reserves of $21.7 million were settled
for net paid losses of $32.3 million. The commutation of
Enstars largest liability and receivable together with
favorable incurred loss development, that arose from
approximately ten commutations of assumed and ceded exposures
and the settlement of losses below
14
carried reserves which contributed to reductions in actuarial
estimates of IBNR losses of $61.2 million. Of the ten
commutations completed during 2002, excluding the largest, one
was among the top ten cedant and/or reinsurance exposures. The
remaining nine were of smaller size, consistent with
Enstars approach of targeting significant numbers of
cedant and reinsurer relationships as well as targeting
significant individual cedant and reinsurer relationships.
During 2002, Enstar increased its estimate of loss adjustment
expense liabilities by $1.9 million relating to 2002
run-off activity.
The loss development tables below relate to B.H. Acquisition,
which, as of the date of the Merger, became a wholly-owned
subsidiary of Enstar. The first table shows, in the first
section of the table, B.H. Acquisitions gross reserve for
unpaid losses (including IBNR losses) and LAE. The second table
shows, in the first section of the table, B.H.
Acquisitions reserve for unpaid losses (including IBNR
losses) and LAE net of reinsurance. The second section of each
table shows B.H. Acquisitions re-estimates of the reserve
in later years. The third section of each table shows the
cumulative amounts of losses paid as of the end of each
succeeding year. The cumulative redundancy
(deficiency) line in each table represents, as of the date
indicated, the difference between the latest re-estimated
liability and the reserves as originally estimated.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Loss and Loss Adjustment Expense Reserves
|
|
2000
|
|
|
2001
|
|
|
2002
|
|
|
2003
|
|
|
2004
|
|
|
2005
|
|
|
2006
|
|
|
|
(in thousands of U.S. dollars)
|
|
|
Reserves assumed
|
|
$
|
114,813
|
|
|
$
|
100,635
|
|
|
$
|
72,421
|
|
|
$
|
71,217
|
|
|
$
|
62,349
|
|
|
$
|
58,470
|
|
|
$
|
59,815
|
|
1 year later
|
|
|
111,047
|
|
|
|
77,741
|
|
|
|
86,975
|
|
|
|
69,372
|
|
|
|
64,263
|
|
|
|
62,464
|
|
|
|
|
|
2 years later
|
|
|
90,404
|
|
|
|
80,324
|
|
|
|
87,351
|
|
|
|
73,517
|
|
|
|
70,675
|
|
|
|
|
|
|
|
|
|
3 years later
|
|
|
92,987
|
|
|
|
80,699
|
|
|
|
91,495
|
|
|
|
79,929
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4 years later
|
|
|
93,363
|
|
|
|
84,844
|
|
|
|
97,908
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5 years later
|
|
|
97,507
|
|
|
|
91,256
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6 years later
|
|
|
103,919
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Paid Losses
|
|
2000
|
|
|
2001
|
|
|
2002
|
|
|
2003
|
|
|
2004
|
|
|
2005
|
|
|
2006
|
|
|
1 year later
|
|
$
|
10,412
|
|
|
$
|
5,320
|
|
|
$
|
15,759
|
|
|
$
|
7,023
|
|
|
$
|
5,793
|
|
|
$
|
5,067
|
|
|
|
|
|
2 years later
|
|
|
17,983
|
|
|
|
9,107
|
|
|
|
25,002
|
|
|
|
15,046
|
|
|
|
10,860
|
|
|
|
|
|
|
|
|
|
3 years later
|
|
|
21,770
|
|
|
|
18,350
|
|
|
|
33,025
|
|
|
|
20,114
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4 years later
|
|
|
31,013
|
|
|
|
26,374
|
|
|
|
38,093
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5 years later
|
|
|
39,037
|
|
|
|
31,441
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6 years later
|
|
|
44,104
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reserve Redundancy/
(Deficiency)
|
|
$
|
10,894
|
|
|
$
|
9,379
|
|
|
$
|
(25,487
|
)
|
|
$
|
(8,712
|
)
|
|
$
|
(8,326
|
)
|
|
$
|
(3,994
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Loss and Loss Adjustment Expense Reserves
|
|
2000
|
|
|
2001
|
|
|
2002
|
|
|
2003
|
|
|
2004
|
|
|
2005
|
|
|
2006
|
|
|
|
(in thousands of U.S. dollars)
|
|
|
Reserves assumed
|
|
$
|
82,998
|
|
|
$
|
72,540
|
|
|
$
|
48,579
|
|
|
$
|
42,712
|
|
|
$
|
38,832
|
|
|
$
|
55,712
|
|
|
$
|
58,608
|
|
1 year later
|
|
|
76,348
|
|
|
|
51,649
|
|
|
|
52,837
|
|
|
|
41,269
|
|
|
|
36,439
|
|
|
|
58,343
|
|
|
|
|
|
2 years later
|
|
|
57,708
|
|
|
|
43,935
|
|
|
|
53,615
|
|
|
|
41,106
|
|
|
|
41,487
|
|
|
|
|
|
|
|
|
|
3 years later
|
|
|
49,994
|
|
|
|
44,713
|
|
|
|
53,452
|
|
|
|
46,155
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4 years later
|
|
|
50,772
|
|
|
|
44,550
|
|
|
|
58,500
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5 years later
|
|
|
50,609
|
|
|
|
49,598
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6 years later
|
|
|
55,657
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Paid Losses
|
|
2000
|
|
|
2001
|
|
|
2001
|
|
|
2003
|
|
|
2004
|
|
|
2005
|
|
|
2006
|
|
|
1 year later
|
|
$
|
3,808
|
|
|
$
|
3,070
|
|
|
$
|
10,125
|
|
|
$
|
2,437
|
|
|
$
|
(19,273
|
)
|
|
$
|
2,153
|
|
|
|
|
|
2 years later
|
|
|
9,129
|
|
|
|
1,223
|
|
|
|
14,782
|
|
|
|
(14,606
|
)
|
|
|
(17,121
|
)
|
|
|
|
|
|
|
|
|
3 years later
|
|
|
7,282
|
|
|
|
5,881
|
|
|
|
(2,260
|
)
|
|
|
(12,453
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
4 years later
|
|
|
11,939
|
|
|
|
(11,162
|
)
|
|
|
(108
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5 years later
|
|
|
(5,103
|
)
|
|
|
(9,010
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6 years later
|
|
|
(2,951
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reserve Redundancy/
(Deficiency)
|
|
$
|
27,331
|
|
|
$
|
22,942
|
|
|
$
|
(9,921
|
)
|
|
$
|
(3,443
|
)
|
|
$
|
(2,655
|
)
|
|
$
|
(2,630
|
)
|
|
|
|
|
The following table provides a reconciliation of the liability
for losses and LAE, net of reinsurance ceded for B.H.
Acquisition.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
2002
|
|
|
2001
|
|
|
|
(in thousands of U.S. dollars)
|
|
|
Net reserves for losses and loss
expenses, beginning of period
|
|
$
|
55,712
|
|
|
$
|
38,832
|
|
|
$
|
42,712
|
|
|
$
|
48,578
|
|
|
$
|
72,540
|
|
|
$
|
82,988
|
|
Incurred related to prior years
|
|
|
1,886
|
|
|
|
(50
|
)
|
|
|
(1,713
|
)
|
|
|
2,068
|
|
|
|
(23,588
|
)
|
|
|
(2,711
|
)
|
Paids related to prior years
|
|
|
265
|
|
|
|
19,274
|
|
|
|
(2,437
|
)
|
|
|
(10,125
|
)
|
|
|
(3,071
|
)
|
|
|
(3,808
|
)
|
Effect of exchange rate movement
|
|
|
745
|
|
|
|
(2,344
|
)
|
|
|
270
|
|
|
|
2,191
|
|
|
|
2,697
|
|
|
|
(3,929
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net reserves for losses and loss
expenses, end of period
|
|
$
|
58,608
|
|
|
$
|
55,712
|
|
|
$
|
38,832
|
|
|
$
|
42,712
|
|
|
$
|
48,578
|
|
|
$
|
72,540
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
During 2005, B.H. Acquisition negotiated and completed a
commutation transaction with a major reinsurer whereby B.H.
Acquisitions right to recover future losses ceded to the
reinsurer was exchanged for a payment of $23 million. The
paid loss recoveries in the year, including the $23 million
commutation receipt, exceeded the gross paid losses resulting in
a net paid recovery in the year.
Asbestos
and Environmental (A&E) Exposure
General
A&E Exposures
A number of Enstars subsidiaries wrote general liability
policies and reinsurance prior to their acquisition by Enstar
under which policyholders continue to present asbestos-related
injury claims and claims alleging injury, damage or
clean-up
costs arising from environmental pollution. These policies, and
the associated claims, are referred to as A&E exposures. The
vast majority of these claims are presented under policies
written many years ago.
There is a great deal of uncertainty surrounding A&E claims.
This uncertainty impacts the ability of insurers and reinsurers
to estimate the ultimate amount of unpaid claims and related
LAE. The majority of these claims differ from any other type of
claim because there is inadequate loss development and there is
significant uncertainty regarding what, if any, coverage exists,
to which, if any, policy years claims are attributable and
which, if any, insurers/reinsurers may be liable. These
uncertainties are exacerbated by lack of clear judicial
precedent and legislative interpretations of coverage that may
be inconsistent with the intent of the parties to the insurance
contracts and expand theories of liability. The insurance and
reinsurance industry as a whole is engaged in extensive
litigation over these coverage and liability issues and is,
thus, confronted with continuing uncertainty in its efforts to
quantify A&E exposures.
Enstars A&E exposure is administered out of its
offices in the United Kingdom and Rhode Island and centrally
administered from the United Kingdom. In light of the intensive
claim settlement process for these claims,
16
which involves comprehensive fact gathering and subject matter
expertise, management believes that it is prudent to have a
centrally administered claim facility to handle A&E claims
on behalf of all of Enstars subsidiaries. Enstars
A&E claims staff, headed by a
U.S.-qualified
attorney experienced in A&E liabilities, proactively
administers, on a cost effective basis, the A&E claims
submitted to Enstars insurance and reinsurance
subsidiaries.
Enstars independent, external actuaries use industry
benchmarking methodologies to estimate appropriate IBNR reserves
for Enstars A&E exposures. These methods are based on
comparisons of Enstars loss experience on A&E
exposures relative to industry loss experience on A&E
exposures. Estimates of IBNR are derived separately for each
relevant Enstar subsidiary and, for some subsidiaries,
separately for distinct portfolios of exposure. The discussion
that follows describes, in greater detail, the primary actuarial
methodologies used by Enstars independent actuaries to
estimate IBNR for A&E exposures.
In addition to the specific considerations for each method
described below, many general factors are considered in the
application of the methods and the interpretation of results for
each portfolio of exposures. These factors include the mix of
product types (e.g. primary insurance versus reinsurance of
primary versus reinsurance of reinsurance), the average
attachment point of coverages (e.g. first-dollar primary versus
umbrella over primary versus high-excess), payment and reporting
lags related to the international domicile of Enstar
subsidiaries, payment and reporting pattern acceleration due to
large wholesale settlements (e.g. policy buy-backs
and commutations) pursued by Enstar, lists of individual risks
remaining and general trends within the legal and tort
environments.
1. Paid Survival Ratio Method. In this
method, Enstars expected annual average payment amount is
multiplied by an expected future number of payment years to get
an indicated reserve. Enstars historical calendar year
payments are examined to determine an expected future annual
average payment amount. This amount is multiplied by an expected
number of future payment years to estimate a reserve. Trends in
calendar year payment activity are considered when selecting an
expected future annual average payment amount. Accepted industry
benchmarks are used in determining an expected number of future
payment years. Each year, annual payments data is updated,
trends in payments are re-evaluated and changes to benchmark
future payment years are reviewed. This method has advantages of
ease of application and simplicity of assumptions. A potential
disadvantage of the method is that results could be misleading
for portfolios of high excess exposures where significant
payment activity has not yet begun.
2. Paid Market Share Method. In this
method, Enstars estimated market share is applied to the
industry estimated unpaid losses. The ratio of Enstars
historical calendar year payments to industry historical
calendar year payments is examined to estimate Enstars
market share. This ratio is then applied to the estimate of
industry unpaid losses. Each year, calendar year payment data is
updated (for both Enstar and industry), estimates of industry
unpaid losses are reviewed and the selection of Enstars
estimated market share is revisited. This method has the
advantage that trends in calendar-year market share can be
incorporated into the selection of company share of remaining
market payments. A potential disadvantage of this method is that
it is particularly sensitive to assumptions regarding the
time-lag between industry payments and Enstar payments.
3. Reserve-to-Paid
Method. In this method, the ratio of estimated
industry reserves to industry
paid-to-date
losses is multiplied by Enstars
paid-to-date
losses to estimate Enstars reserves. Specific
considerations in the application of this method include the
completeness of Enstars
paid-to-date
loss information, the potential acceleration or deceleration in
Enstars payments (relative to the industry) due to
Enstars claims handling practices, and the impact of large
individual settlements. Each year,
paid-to-date
loss information is updated (for both Enstar and the industry)
and updates to industry estimated reserves are reviewed. This
method has the advantage of relying purely on paid loss data and
so is not influenced by subjectivity of case reserve loss
estimates. A potential disadvantage is that the application to
Enstar portfolios which do not have complete
inception-to-date
paid loss history could produce misleading results.
4. IBNR:Case Ratio Method. In this
method, the ratio of estimated industry IBNR reserves to
industry case reserves is multiplied by Enstars case
reserves to estimate Enstar IBNR reserves. Specific
considerations in the application of this method include the
presence of policies reserved at policy limits, changes in
overall industry case reserve adequacy and recent loss reporting
history for Enstar. Each year, Enstar case reserves are updated,
industry reserves are updated and the applicability of the
industry IBNR:case ratio is reviewed. This method has the
17
advantage that it incorporates the most recent estimates of
amounts needed to settle open cases included in current case
reserves. A potential disadvantage is that results could be
misleading where Enstar case reserve adequacy differs
significantly from overall industry case reserve adequacy.
5. Ultimate-to-Incurred
Method. In this method, the ratio of estimated
industry ultimate losses to industry
incurred-to-date
losses is applied to Enstar
incurred-to-date
losses to estimate Enstars IBNR reserves. Specific
considerations in the application of this method include the
completeness of Enstars
incurred-to-date
loss information, the potential acceleration or deceleration in
Enstars incurred losses (relative to the industry) due to
Enstars claims handling practices and the impact of large
individual settlements. Each year
incurred-to-date
loss information is updated (for both Enstar and the industry)
and updates to industry estimated ultimate losses are reviewed.
This method has the advantage that it incorporates both paid and
case reserve information in projecting ultimate losses. A
potential disadvantage is that results could be misleading where
cumulative paid loss data is incomplete or where Enstar case
reserve adequacy differs significantly from overall industry
case reserve adequacy.
Within the annual loss reserve studies produced by Enstars
external actuaries, exposures for each subsidiary are separated
into homogeneous reserving categories for the purpose of
estimating IBNR. Each reserving category contains either direct
insurance or assumed reinsurance reserves and groups relatively
similar types of risks and exposures (for example asbestos,
environmental, casualty, property) and lines of business written
(for example marine, aviation, non-marine). Based on the
exposure characteristics and the nature of available data for
each individual reserving category, a number of methodologies
are applied. Recorded reserves for each category are selected
from the indications produced by the various methodologies after
consideration of exposure characteristics, data limitations and
strengths and weaknesses of each method applied. This approach
to estimating IBNR has been consistently adopted in the annual
loss reserve studies for each period presented.
As of December 31, 2006, Enstar had thirteen separate
insurance and/or reinsurance subsidiaries whose reserves are
categorized into approximately 215 reserve categories in total,
including 21 distinct asbestos reserving categories and 24
distinct environmental reserving categories.
The five methodologies described above are applied for each of
the 21 asbestos reserving categories and each of the 24
environmental reserving categories. As is common in actuarial
practice, no one methodology is exclusively or consistently
relied upon when selecting a recorded reserve. Consistent
reliance on a single methodology to select a recorded reserve
would be inappropriate in light of the dynamic nature of both
the asbestos and environmental liabilities in general, and the
actual Enstar exposure portfolios in particular.
In selecting a recorded reserve, management considers the range
of results produced by the methods, and the strengths and
weaknesses of the methods in relation to the data available and
the specific characteristics of the portfolio under
consideration. Trends in both Enstar data and industry data are
also considered in the reserve selection process. Recent trends
or changes in the relevant tort and legal environments are also
considered when assessing methodology results and selecting an
appropriate recorded reserve amount for each portfolio.
The liability for unpaid losses and LAE, inclusive of A&E
reserves, reflects Enstars best estimate for future
amounts needed to pay losses and related LAE as of each of the
balance sheet dates reflected in the financial statements herein
in accordance with GAAP. As of December 31, 2006, Enstar
had net loss reserves of $306.9 million for
asbestos-related claims and $43.1 million for environmental
pollution-related claims. The
18
following table provides an analysis of Enstars gross and
net loss and ALAE reserves from A&E exposures at year-end
2006, 2005 and 2004 and the movement in gross and net reserves
for those years:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
|
Gross
|
|
|
Net
|
|
|
Gross
|
|
|
Net
|
|
|
Gross
|
|
|
Net
|
|
|
|
(in thousands of U.S. dollars)
|
|
|
Provision for A&E claims and
ALAE at January 1
|
|
$
|
578,079
|
|
|
$
|
383,957
|
|
|
$
|
743,294
|
|
|
$
|
479,048
|
|
|
$
|
196,217
|
|
|
$
|
92,745
|
|
A&E losses and ALAE incurred
during the year
|
|
|
90,482
|
|
|
|
5,558
|
|
|
|
(93,705
|
)
|
|
|
(31,566
|
)
|
|
|
(4,216
|
)
|
|
|
(29,348
|
)
|
A&E losses and ALAE paid
during the year
|
|
|
(80,333
|
)
|
|
|
(60,635
|
)
|
|
|
(78,635
|
)
|
|
|
(69,014
|
)
|
|
|
(9,436
|
)
|
|
|
(4,087
|
)
|
Provision for A&E claims and
ALAE acquired during the year
|
|
|
77,847
|
|
|
|
21,083
|
|
|
|
7,125
|
|
|
|
5,489
|
|
|
|
560,729
|
|
|
|
419,738
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for A&E claims and
ALAE at December 31
|
|
$
|
666,075
|
|
|
$
|
349,963
|
|
|
$
|
578,079
|
|
|
$
|
383,957
|
|
|
$
|
743,294
|
|
|
$
|
479,048
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Excluding the impact of loss reserves acquired during the year,
our reserves for A&E liabilities decreased during 2004 and
2005 by $13.7 million and $172.3 million respectively
on a gross basis ($33.4 million and $100.6 million on
a net basis). The reductions arose from paid claims, successful
commutations, policy buybacks, generally favorable claim
settlements and actuarial analysis of remaining liabilities
during each year. During 2006, excluding the impact of loss
reserves acquired during the year, our reserves for A&E
liabilities increased by $10.1 million gross and decreased
by $55.1 million net. The increase in gross reserves arose
from adverse incurred development and actuarial analysis of
remaining liabilities from one particular Enstar insurance
subsidiary amounting to $104.7 million less claim
settlements of $73.2 million. As the entity in question
benefits from substantial reinsurance protection, the gross
incurred loss of $104.7 million reduces to
$10.1 million on a net basis.
Asbestos continues to be the most significant and difficult mass
tort for the insurance industry in terms of claims volume and
expense. Enstar believes that the insurance industry has been
adversely affected by judicial interpretations that have had the
effect of maximizing insurance recoveries for asbestos claims,
from both a coverage and liability perspective. Generally, only
policies underwritten prior to 1986 have potential asbestos
exposure, since most policies underwritten after this date
contain an absolute asbestos exclusion.
In recent years, especially from 2001 through 2003, the industry
has experienced increasing numbers of asbestos claims, including
claims from individuals who do not appear to be impaired by
asbestos exposure. Since 2003, however, new claim filings have
been fairly stable. It is possible that the increases observed
in the early part of the decade were triggered by various state
tort reforms (discussed immediately below). At this point,
Enstar can not predict whether claim filings will return to
pre-2004 levels, remain stable, or begin to decrease.
Since 2001, several U.S. states have proposed, and in many cases
enacted, tort reform statutes that impact asbestos litigation
by, for example, making it more difficult for a diverse group of
plaintiffs to jointly file a single case, reducing
forum-shopping by requiring that a potential
plaintiff must have been exposed to asbestos in the state in
which he/she files a lawsuit, or permitting consolidation of
discovery. These statutes typically apply to suits filed after a
stated date. When a statute is proposed or enacted, asbestos
defendants often experience a marked increase in new lawsuits,
as plaintiffs attorneys seek to file suit before the
effective date of the legislation. Some of this increased claim
volume likely represents an acceleration of valid claims that
would have been brought in the future, while some claims will
likely prove to have little or no merit. As many of these claims
are still pending, Enstar cannot predict what portion of the
increased number of claims represent valid claims. Also, the
acceleration of claims increases the uncertainty surrounding
projections of future claims in the affected jurisdictions.
19
During the same timeframe as tort reform, the U.S. federal and
various U.S. state governments sought comprehensive asbestos
reform to manage the growing court docket and costs surrounding
asbestos litigation, in addition to the increasing number of
corporate bankruptcies resulting from overwhelming asbestos
liabilities. Whereas the federal government has thus far
unsuccessfully pursued the establishment of a national asbestos
trust fund at an estimated cost of $140 billion, states,
including Texas and Florida, have implemented a medical criteria
approach that only permits litigation to proceed when a
plaintiff can establish and demonstrate actual physical
impairment.
Much like tort reform, asbestos litigation reform has also
spurred a significant increase in the number of lawsuits filed
in advance of the laws enactment. Enstar cannot predict
whether the drop off in the number of filed claims is due to the
accelerated number of filings or an actual trend decline in
alleged asbestos injuries.
Environmental
Pollution Exposures
Environmental pollution claims represent another significant
exposure for Enstar. However, environmental pollution claims
have been developing as expected over the past few years as a
result of stable claim trends. Claims against Fortune 500
companies are generally declining, and while insureds with
single-site exposures are still active, in many cases claims are
being settled for less than initially anticipated due to
improved site remediation technology and effective policy
buy-backs.
Despite the stability of recent trends, there remains
significant uncertainty involved in estimating liabilities
related to these exposures. First, the number of waste sites
subject to cleanup is unknown. Approximately 1,200 sites
are included on the National Priorities List (NPL) of the United
States Environmental Protection Agency. State authorities have
separately identified many additional sites and, at times,
aggressively implement site cleanups. Second, the liabilities of
the insureds themselves are difficult to estimate. At any given
site, the allocation of remediation cost among the potentially
responsible parties varies greatly depending upon a variety of
factors. Third, as with asbestos liability and coverage issues,
judicial precedent regarding liability and coverage issues
regarding pollution claims does not provide clear guidance.
There is also uncertainty as to the U.S. federal
Superfund law itself and, at this time, Enstar
cannot predict what, if any, reforms to this law might be
enacted by the U.S. federal government, or the effect of any
such changes on the insurance industry.
Other
Latent Exposures
While Enstar does not view health hazard exposures such as
silica and tobacco as becoming a material concern, recent
developments in lead litigation have caused Enstar to watch
these matters closely. Recently, municipal and state governments
have had success, using a public nuisance theory, pursuing the
former makers of lead pigment for the abatement of lead paint in
certain home dwellings. As lead paint was used almost
exclusively into the early 1970s, large numbers of old
housing stock contain lead paint that can prove hazardous to
people and, particularly, children. Although governmental
success has been limited thus far, Enstar continues to monitor
developments carefully due to the size of the potential awards
sought by plaintiffs.
Investments
Investment
Strategy and Guidelines
Enstar derives a significant portion of its income from its
invested assets. As a result, its operating results depend in
part on the performance of its investment portfolio. Because of
the unpredictable nature of losses that may arise under
Enstars insurance and reinsurance subsidiaries
insurance or reinsurance policies and as a result of
Enstars opportunistic commutation strategy, Enstars
liquidity needs can be substantial and may arise at any time.
Enstar generally follows a conservative investment strategy
designed to emphasize the preservation of its invested assets
and provide sufficient liquidity for the prompt payment of
claims and settlement of commutation payments. Enstars
cash and cash equivalent portfolio is mainly comprised of
high-grade fixed deposits and commercial paper with maturities
of less than three months, liquid reserve funds and money market
funds. Enstars investment portfolio consists primarily of
high investment grade-rated, liquid, fixed-maturity securities
of
short-to-medium
term duration and an enhanced cash mutual fund 94.3%
of Enstars total investment portfolio as of
December 31, 2006 consisted of investment grade securities.
In addition, Enstar has other investments, all of which are non-
20
investment grade securities these investments
accounted for 5.7% of Enstars total investment portfolio
as of December 31, 2006. Assuming the commitments to the
other investments were fully funded as of December 31, 2006
out of cash balances on hand at that time, the percentage of
investments held in other than investment grade securities would
increase to 13.5%.
Enstar strives to structure its investments in a manner that
recognizes its liquidity needs for future liabilities. In that
regard, Enstar attempts to correlate the maturity and duration
of its investment portfolio to its general liability profile. If
Enstars liquidity needs or general liability profile
unexpectedly change, it may not continue to structure its
investment portfolio in its current manner and would adjust as
necessary to meet new business needs.
Enstars investment performance is subject to a variety of
risks, including risks related to general economic conditions,
market volatility, interest rate fluctuations, liquidity risk
and credit and default risk. Interest rates are highly sensitive
to many factors, including governmental monetary policies,
domestic and international economic and political conditions and
other factors beyond Enstars control. A significant
increase in interest rates could result in significant losses,
realized or unrealized, in the value of Enstars investment
portfolio. A significant portion of Enstars non-investment
grade securities consist of alternative investments that subject
Enstar to restrictions on redemption, which may limit its
ability to withdraw funds for some period of time after the
initial investment. The values of, and returns on, such
investments may also be more volatile.
Investment
Committee and Investment Manager
The investment committee of Enstars board of directors
supervises the Companys investment activity. The
investment committee regularly monitors Enstars overall
investment results which it ultimately reports to the board of
directors.
Enstar has engaged Goldman Sachs to provide investment
management services. Enstar has agreed to pay investment
management fees based on the month-end market values of a
portion of the investments in the portfolio. The fees, which
vary depending on the amount of assets under management, are
included in net investment income.
Enstars
Portfolio
Accounting
Treatment
Enstars investments primarily consist of fixed income
securities. Enstars fixed income investments are comprised
of both held to maturity investments and trading security
investments as defined in FAS 115, Accounting for
Certain Investments in Debt and Equity Securities. Held to
maturity investments are carried at their amortized cost and
trading security investments are carried at their fair value on
the balance sheet date. Unrealized holdings gains and losses on
trading security investments, which represent the difference
between the amortized cost and the fair market value of
securities, are recorded as investment income in the net
earnings.
Composition
as of December 31, 2006
As of December 31, 2006, Enstars aggregate invested
assets totaled approximately $1.26 billion. Aggregate
invested assets include cash and cash equivalents, restricted
cash and cash equivalents, fixed-maturity securities, an
enhanced cash mutual fund which invests in fixed income and
money market securities denominated in U.S. dollars with average
target duration of nine months, equities, short-term investments
and other investments.
21
The following table shows the types of securities in
Enstars portfolio, including cash equivalents, and their
fair market values and amortized costs as of December 31,
2006:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2006
|
|
|
|
Amortized
|
|
|
Unrealized
|
|
|
Unrealized
|
|
|
Fair Market
|
|
|
|
Cost
|
|
|
Gains
|
|
|
Losses
|
|
|
Value
|
|
|
|
(in thousands of U.S. dollars)
|
|
|
Cash and cash equivalents(1)
|
|
$
|
513,563
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
513,563
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. government & agencies
|
|
|
190,183
|
|
|
|
15
|
|
|
|
(2,707
|
)
|
|
|
187,491
|
|
Non-U.S.
government securities
|
|
|
38,524
|
|
|
|
0
|
|
|
|
(220
|
)
|
|
|
38,304
|
|
Corporate securities
|
|
|
197,624
|
|
|
|
126
|
|
|
|
(2,141
|
)
|
|
|
195,609
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed income
|
|
|
426,331
|
|
|
|
141
|
|
|
|
(5,068
|
)
|
|
|
421,404
|
|
Enhanced cash fund
|
|
|
209,399
|
|
|
|
0
|
|
|
|
0
|
|
|
|
209,399
|
|
Investments in limited partnerships
|
|
|
42,421
|
|
|
|
0
|
|
|
|
0
|
|
|
|
42,421
|
|
Commercial paper and fixed deposits
|
|
|
69,738
|
|
|
|
0
|
|
|
|
0
|
|
|
|
69,738
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total investments
|
|
|
747,889
|
|
|
|
141
|
|
|
|
(5,068
|
)
|
|
|
742,962
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total cash and investments
|
|
$
|
1,261,452
|
|
|
$
|
141
|
|
|
$
|
(5,068
|
)
|
|
$
|
1,256,525
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Includes restricted cash and cash equivalents of $62,746 |
U.S.
Government and Agencies
U.S. government and agency securities are comprised primarily of
bonds issued by the U.S. Treasury, the Federal Home Loan Bank,
the Federal Home Loan Mortgage Corporation and the Federal
National Mortgage Association.
Non-U.S.
Government Securities
Non-U.S.
government securities represent the fixed income obligations of
non-U.S.
governmental entities.
Corporate
Securities
Corporate securities are comprised of bonds issued by
corporations that are diversified across a wide range of issuers
and industries. The largest single issuer of corporate
securities in Enstars portfolio was Goldman Sachs Group
Inc., which represented 13.6% of the aggregate amount of
corporate securities and had a credit rating of AAA by
Standard & Poors, as of December 31, 2006.
Enhanced
Cash Fund
Enhanced cash mutual funds invest in fixed income and money
market securities denominated in U.S. dollars with average
target duration of nine months.
Other
Investments
In December 2005, Enstar invested approximately
$24.5 million in New NIB Partners LP, or NIB Partners, a
Province of Alberta limited partnership, in exchange for an
approximately 1.4% limited partnership interest. NIB Partners
was formed for the purpose of purchasing, together with certain
affiliated entities, 100% of the outstanding share capital of
NIBC Holding N.V. (formerly, NIB Capital N.V.) and its
affiliates, or NIBC. NIBC is a merchant bank focusing on the
mid-market segment in northwest Europe with a global
distribution network. New NIB Partners and certain related
entities are indirectly controlled by New NIB Limited, an Irish
corporation. J. Christopher Flowers, a member of our board of
directors and one of our largest shareholders, is a director of
New NIB Limited and is on the supervisory board of NIBC. Certain
affiliates of J.C. Flowers I L.P., which is managed by J.C.
Flowers & Co., LLC of which Mr. Flowers and
Mr. John J. Oros, our Executive Chairman, are Managing
22
Directors, also participated in the acquisition of NIBC. Certain
officers and directors of Enstar made personal investments in
NIB Partners.
Enstar has a capital commitment of up to $10 million in the
GSC European Mezzanine Fund II, LP, or GSC. GSC invests in
mezzanine securities of middle and large market companies
throughout Western Europe. As at December 31, 2006, the
capital contributed to the Fund was $1.7 million with the
remaining commitment being $8.3 million. The
$10 million represents 8.5% of the total commitments made
to GSC.
Enstar has also committed to invest up to $75 million in
J.C. Flowers II, L.P., a private investment fund formed by J.C.
Flowers & Co. LLC, of which Mr. Flowers and
Mr. Oros are Managing Directors. Upon completion of the
merger with EGI, Enstars total capital commitment to J.C.
Flowers II, L.P. increased to $100 million as a result of
EGIs commitment to invest $25 million in J.C. Flowers
II, L.P. During 2006, Enstar funded a total of
$15.2 million of its commitment to J.C. Flowers II, L.P. As
of March 7, 2007, Enstar, inclusive of EGIs portion,
has funded $20.4 million of its $100 million
commitment. Enstar intends to use cash on hand to fund its
remaining commitment. During 2006, Enstar received
$0.9 million in management service fee from the J.C.
Flowers II, L.P. partners for advisory services.
Commercial
Paper and Fixed Deposits
Commercial paper and fixed deposits have maturities ranging
between three months and one year issued by financial
institutions. The largest single issuer in Enstars
portfolio was Anglo Irish Bank Ltd, which represented 20.9% of
the aggregate amount of short-term investments and had a credit
rating of P1 by Moodys, as at December 31, 2006.
Ratings
as of December 31, 2006
The investment ratings (provided by major rating agencies) for
Enstars investments held as of December 31, 2006 and
the percentage of investments they represented on that date were
as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2006
|
|
|
|
|
|
|
|
|
|
Percentage of
|
|
|
|
Amortized
|
|
|
Fair Market
|
|
|
Total Fair
|
|
|
|
Cost
|
|
|
Value
|
|
|
Market Value
|
|
|
|
(in thousands of U.S. dollars)
|
|
|
U.S. government & agencies
|
|
$
|
190,183
|
|
|
$
|
187,491
|
|
|
|
25.2
|
%
|
AAA or equivalent
|
|
|
469,213
|
|
|
|
467,115
|
|
|
|
62.9
|
%
|
AA
|
|
|
16,265
|
|
|
|
16,163
|
|
|
|
2.2
|
%
|
A or equivalent
|
|
|
23,118
|
|
|
|
23,102
|
|
|
|
3.1
|
%
|
BBB and BB
|
|
|
4,738
|
|
|
|
4,718
|
|
|
|
0.6
|
%
|
Not rated
|
|
|
44,372
|
|
|
|
44,373
|
|
|
|
6.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
747,889
|
|
|
$
|
742,962
|
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The cumulative amount shown as not rated is in respect of
Enstars investments in the limited partnerships and a
corporate security. The total value of the unrated corporate
security was $2.0 million, which was sold on
January 30, 2007 with no realized gain or loss.
23
Maturity
Distribution as of December 31, 2006
The maturity distribution for total investments held as of
December 31, 2006 was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2006
|
|
|
|
Amortized
|
|
|
Unrealized
|
|
|
Unrealized
|
|
|
Fair Market
|
|
|
|
Cost
|
|
|
Gains
|
|
|
Losses
|
|
|
Value
|
|
|
|
(in thousands of U.S. dollars)
|
|
|
Due within one year
|
|
$
|
422,991
|
|
|
$
|
0
|
|
|
$
|
(312
|
)
|
|
$
|
422,679
|
|
Due after one year through five
|
|
|
266,604
|
|
|
|
14
|
|
|
|
(3,640
|
)
|
|
|
262,978
|
|
Due after five year through ten
years
|
|
|
40,264
|
|
|
|
6
|
|
|
|
(259
|
)
|
|
|
40,011
|
|
Due after ten years
|
|
|
18,030
|
|
|
|
121
|
|
|
|
(857
|
)
|
|
|
17,294
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
747,889
|
|
|
$
|
141
|
|
|
$
|
(5,068
|
)
|
|
$
|
742,962
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment
Returns for the Years ended December 31, 2006 and
2005
Enstars investment returns for the years ended
December 31, 2006 and 2005 were as follows:
|
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
|
December 31, 2006
|
|
|
December 31, 2005
|
|
|
|
(in thousands of U.S. dollars)
|
|
|
Net investment income
|
|
$
|
48,099
|
|
|
$
|
28,236
|
|
Net realized (losses) gains
|
|
|
(98
|
)
|
|
|
1,268
|
|
|
|
|
|
|
|
|
|
|
Net investment income and net
realized (losses) gains
|
|
$
|
48,001
|
|
|
$
|
29,504
|
|
|
|
|
|
|
|
|
|
|
Effective annualized yield(1)
|
|
|
4.40
|
%
|
|
|
3.23
|
%
|
|
|
|
(1) |
|
Effective annualized yield is calculated by dividing net
investment income by the average balance of aggregate invested
assets on an amortized cost basis. |
Regulation
General
The business of insurance and reinsurance is regulated in most
countries, although the degree and type of regulation varies
significantly from one jurisdiction to another. Enstar is
subject to extensive regulation under applicable statutes in the
United Kingdom, Bermuda, Belgium and other jurisdictions.
Bermuda
As a holding company, Enstar is not subject to Bermuda insurance
regulations. However, the Insurance Act 1978 of Bermuda and
related regulations, as amended, or, together, the Insurance
Act, regulate the insurance business of Enstars operating
subsidiaries in Bermuda and provide that no person may carry on
any insurance business in or from within Bermuda unless
registered as an insurer by the Bermuda Monetary Authority, or
BMA, under the Insurance Act. Insurance as well as reinsurance
is regulated under the Insurance Act.
The Insurance Act also imposes on Bermuda insurance companies
certain solvency and liquidity standards and auditing and
reporting requirements and grants the BMA powers to supervise,
investigate, require information and the production of documents
and intervene in the affairs of insurance companies. Certain
significant aspects of the Bermuda insurance regulatory
framework are set forth below.
Classification of Insurers. The Insurance Act
distinguishes between insurers carrying on long-term business
and insurers carrying on general business. There are four
classifications of insurers carrying on general business, with
Class 4 insurers subject to the strictest regulation.
Enstars regulated Bermuda subsidiaries, which are
incorporated to carry on general insurance and reinsurance
business, are registered as Class 2 or 3 insurers in
Bermuda and are regulated as such under the Insurance Act. These
regulated Bermuda subsidiaries are not licensed to carry on
long-term business. Long-term business broadly includes life
insurance and disability insurance with
24
terms in excess of five years. General business broadly includes
all types of insurance that are not long-term business.
Principal Representative. An insurer is
required to maintain a principal office in Bermuda and to
appoint and maintain a principal representative in Bermuda. For
the purpose of the Insurance Act, each of Enstars
regulated Bermuda subsidiaries principal offices is at
P.O. Box HM 2267, Windsor Place, 3rd Floor, 18 Queen Street, in
Hamilton, Bermuda, and each of their principal representatives
is Castlewood Limited. Without a reason acceptable to the BMA,
an insurer may not terminate the appointment of its principal
representative, and the principal representative may not cease
to act in that capacity, unless 30 days notice in
writing is given to the BMA. It is the duty of the principal
representative, forthwith on reaching the view that there is a
likelihood that the insurer will become insolvent or that a
reportable event has, to the principal
representatives knowledge, occurred or is believed to have
occurred, to notify the BMA and, within 14 days of such
notification, to make a report in writing to the BMA setting
forth all the particulars of the case that are available to the
principal representative. For example, any failure by the
insurer to comply substantially with a condition imposed upon
the insurer by the BMA relating to a solvency margin or a
liquidity or other ratio would be a reportable event.
Independent Approved Auditor. Every registered
insurer must appoint an independent auditor who will audit and
report annually on the statutory financial statements and the
statutory financial return of the insurer, both of which, in the
case of Enstars regulated Bermuda subsidiaries, are
required to be filed annually with the BMA. The independent
auditor must be approved by the BMA and may be the same person
or firm that audits Enstars consolidated financial
statements and reports for presentation to its shareholders.
Enstars regulated Bermuda subsidiaries independent
auditor is Deloitte & Touche, who also audits
Enstars consolidated financial statements.
Loss Reserve Specialist. As a registered
Class 2 or 3 insurer, each of Enstars regulated
Bermuda insurance and reinsurance subsidiaries is required,
every year, to submit an opinion of its approved loss reserve
specialist with its statutory financial return in respect of its
losses and loss expenses provisions. The loss reserve
specialist, who will normally be a qualified casualty actuary,
must be approved by the BMA. Christopher Diamantoukos of
Ernst & Young LLP has been approved to act as the loss
reserve specialist for each of Enstars regulated Bermuda
insurance and reinsurance subsidiaries.
Statutory Financial Statements. Each of
Enstars regulated Bermuda subsidiaries must prepare annual
statutory financial statements. The Insurance Act prescribes
rules for the preparation and substance of these statutory
financial statements, which include, in statutory form, a
balance sheet, an income statement, a statement of capital and
surplus and notes thereto. Each of Enstars regulated
Bermuda subsidiaries is required to give detailed information
and analyses regarding premiums, claims, reinsurance and
investments. The statutory financial statements are not prepared
in accordance with U.S. GAAP and are distinct from the financial
statements prepared for presentation to an insurers
shareholders under the Companies Act. As a general business
insurer, each of Enstars regulated Bermuda subsidiaries is
required to submit the annual statutory financial statements as
part of the annual statutory financial return. The statutory
financial statements and the statutory financial return do not
form part of the public records maintained by the BMA.
Annual Statutory Financial Return. Each of
Enstars regulated Bermuda Class 2 and 3 insurance and
reinsurance subsidiaries are required to file with the BMA a
statutory financial return no later than six or four months,
respectively, after its fiscal year end unless specifically
extended upon application to the BMA. The statutory financial
return for a Class 2 or 3 insurer includes, among other
matters, a report of the approved independent auditor on the
statutory financial statements of the insurer, solvency
certificates, the statutory financial statements, and the
opinion of the loss reserve specialist. The solvency
certificates must be signed by the principal representative and
at least two directors of the insurer certifying that the
minimum solvency margin has been met and whether the insurer has
complied with the conditions attached to its certificate of
registration. The independent approved auditor is required to
state whether, in its opinion, it was reasonable for the
directors to make these certifications. If an insurers
accounts have been audited for any purpose other than compliance
with the Insurance Act, a statement to that effect must be filed
with the statutory financial return.
Minimum Liquidity Ratio. The Insurance Act
provides a minimum liquidity ratio for general business
insurers, like Enstars regulated Bermuda insurance and
reinsurance subsidiaries. An insurer engaged in general business
is required to maintain the value of its relevant assets at not
less than 75% of the amount of its relevant
25
liabilities. Relevant assets include, but are not limited to,
cash and time deposits, quoted investments, unquoted bonds and
debentures, first liens on real estate, investment income due
and accrued, accounts and premiums receivable and reinsurance
balances receivable. There are some categories of assets which,
unless specifically permitted by the BMA, do not automatically
qualify as relevant assets, such as unquoted equity securities,
investments in and advances to affiliates and real estate and
collateral loans. Relevant liabilities are total general
business insurance reserves and total other liabilities less
deferred income tax and sundry liabilities (i.e., liabilities
which are not otherwise specifically defined).
Minimum Solvency Margin and Restrictions on Dividends and
Distributions. Under the Insurance Act, the value
of the general business assets of a Class 2 or 3 insurer,
such as Enstars regulated Bermuda subsidiaries, must
exceed the amount of its general business liabilities by an
amount greater than the prescribed minimum solvency margin. Each
of Enstars regulated Bermuda subsidiaries is required,
with respect to its general business, to maintain a minimum
solvency margin equal to the greatest of:
For Class 2 insurers:
|
|
|
|
|
$250,000;
|
|
|
|
20% of net premiums written (being gross premiums written less
any premiums ceded by the insurer) if net premiums do not exceed
$6,000,000 or $1,200,000 plus 10% of net premiums written which
exceed $6,000,000; and
|
|
|
|
10% of net losses and loss expense reserves.
|
For Class 3 insurers:
|
|
|
|
|
$1,000,000;
|
|
|
|
20% of net premiums written (being gross premiums written less
any premiums ceded by the insurer) if net premiums do not exceed
$6,000,000 or $1,200,000 plus 15% of net premiums written which
exceed $6,000,000; and
|
|
|
|
15% of net losses and loss expense reserves.
|
Each of Enstars regulated Bermuda insurance and
reinsurance subsidiaries is prohibited from declaring or paying
any dividends during any fiscal year if it is in breach of its
minimum solvency margin or minimum liquidity ratio or if the
declaration or payment of such dividends would cause it to fail
to meet such margin or ratio. In addition, if it has failed to
meet its minimum solvency margin or minimum liquidity ratio on
the last day of any fiscal year, each of Enstars regulated
Bermuda subsidiaries will be prohibited, without the approval of
the BMA, from declaring or paying any dividends during the next
financial year.
Each of Enstars regulated Bermuda insurance and
reinsurance subsidiaries is prohibited, without the approval of
the BMA, from reducing by 15% or more its total statutory
capital as set out in its previous years financial
statements.
Additionally, under the Companies Act, Enstar and each of its
regulated Bermuda subsidiaries may declare or pay a dividend, or
make a distribution from contributed surplus, only if it has no
reasonable grounds for believing that it is, or will after the
payment be, unable to pay its liabilities as they become due, or
that the realizable value of its assets will thereby be less
than the aggregate of its liabilities and its issued share
capital and share premium accounts.
Supervision, Investigation and
Intervention. The BMA may appoint an inspector
with extensive powers to investigate the affairs of
Enstars regulated Bermuda insurance and reinsurance
subsidiaries if the BMA believes that such an investigation is
in the best interests of its policyholders or persons who may
become policyholders. In order to verify or supplement
information otherwise provided to the BMA, the BMA may direct
Enstars regulated Bermuda insurance and reinsurance
subsidiaries to produce documents or information relating to
matters connected with its business. In addition, the BMA has
the power to require the production of documents from any person
who appears to be in possession of those documents. Further, the
BMA has the power, in respect of a person registered under the
Insurance Act, to appoint a professional person to prepare a
report on any aspect of any matter about which the BMA has
required or could require information. If it appears to the BMA
to be desirable in the interests of
26
the clients of a person registered under the Insurance Act, the
BMA may also exercise the foregoing powers in relation to any
company which is, or has at any relevant time been, (1) a
parent company, subsidiary company or related company of that
registered person, (2) a subsidiary company of a parent
company of that registered person, (3) a parent company of
a subsidiary company of that registered person or (4) a
controlling shareholder of that registered person, which is a
person who either alone or with any associate or associates,
holds 50% or more of the shares of that registered person or is
entitled to exercise, or control the exercise of, more than 50%
of the voting power at a general meeting of shareholders of that
registered person. If it appears to the BMA that there is a risk
of a regulated Bermuda insurance and reinsurance subsidiary
becoming insolvent, or that a regulated Bermuda insurance and
reinsurance subsidiary is in breach of the Insurance Act or any
conditions imposed upon its registration, the BMA may, among
other things, direct such subsidiary (1) not to take on any
new insurance business, (2) not to vary any insurance
contract if the effect would be to increase its liabilities,
(3) not to make certain investments, (4) to liquidate
certain investments, (5) to maintain in, or transfer to the
custody of a specified bank, certain assets, (6) not to
declare or pay any dividends or other distributions or to
restrict the making of such payments and/or (7) to limit
such subsidiarys premium income.
Disclosure of Information. In addition to
powers under the Insurance Act to investigate the affairs of an
insurer, the BMA may require insurers and other persons to
furnish information to the BMA. Further, the BMA has been given
powers to assist other regulatory authorities, including foreign
insurance regulatory authorities, with their investigations
involving insurance and reinsurance companies in Bermuda. Such
powers are subject to restrictions. For example, the BMA must be
satisfied that the assistance being requested is in connection
with the discharge of regulatory responsibilities of the foreign
regulatory authority. Further, the BMA must consider whether
cooperation is in the public interest. The grounds for
disclosure are limited and the Insurance Act provides sanctions
for breach of the statutory duty of confidentiality. Under the
Companies Act, the Minister of Finance has been given powers to
assist a foreign regulatory authority that has requested
assistance in connection with inquiries being carried out by it
in the performance of its regulatory functions. The
Ministers powers include requiring a person to furnish him
or her with information, to produce documents to him or her, to
attend and answer questions and to give assistance in connection
with inquiries. The Minister must be satisfied that the
assistance requested by the foreign regulatory authority is for
the purpose of its regulatory functions and that the request is
in relation to information in Bermuda which a person has in his
possession or under his control. The Minister must consider,
among other things, whether it is in the public interest to give
the information sought.
Notification by shareholder controller of new or increased
control. Any person who, directly or indirectly,
becomes a holder of at least 10 percent, 20 percent,
33 percent or 50 percent of the Ordinary Shares must
notify the BMA in writing within 45 days of becoming such a
holder or 30 days from the date they have knowledge of
having such a holding, whichever is later. The BMA may, by
written notice, object to such a person if it appears to the BMA
that the person is not fit and proper to be such a holder. The
BMA may require the holder to reduce their holding of Ordinary
Shares and direct, among other things, that voting rights
attaching to the Ordinary Shares shall not be exercisable. A
person that does not comply with such a notice or direction from
the BMA will be guilty of an offense.
Objection to existing shareholder
controller. For so long as Enstar has as a
subsidiary an insurer registered under the Insurance Act, the
BMA may at any time, by written notice, object to a person
holding 10 percent or more of the Ordinary Shares if it
appears to the BMA that the person is not or is no longer fit
and proper to be such a holder. In such a case, the BMA may
require the shareholder to reduce its holding of Ordinary Shares
and direct, among other things, that such shareholders
voting rights attaching to Ordinary Shares shall not be
exercisable. A person who does not comply with such a notice or
direction from the Authority will be guilty of an offense.
Certain Other Bermuda Law
Considerations. Although Enstar is incorporated
in Bermuda, it is classified as a non-resident of Bermuda for
exchange control purposes by the BMA. Pursuant to its
non-resident status, Enstar may engage in transactions in
currencies other than Bermuda dollars and there are no
restrictions on its ability to transfer funds (other than funds
denominated in Bermuda dollars) in and out of Bermuda or to pay
dividends to U.S. residents who are holders of its ordinary
shares.
Under Bermuda law, exempted companies are companies formed for
the purpose of conducting business outside Bermuda from a
principal place of business in Bermuda. As exempted
companies, neither Enstar nor any
27
of its regulated Bermuda subsidiaries may, without the express
authorization of the Bermuda legislature or under a license or
consent granted by the Minister of Finance, participate in
certain business transactions, including: (1) the
acquisition or holding of land in Bermuda (except that held by
way of lease or tenancy agreement which is required for its
business and held for a term not exceeding 50 years, or
which is used to provide accommodation or recreational
facilities for its officers and employees and held with the
consent of the Bermuda Minister of Finance, for a term not
exceeding 21 years), (2) the taking of mortgages on
land in Bermuda to secure an amount in excess of $50,000, or
(3) the carrying on of business of any kind for which it is
not licensed in Bermuda, except in limited circumstances such as
doing business with another exempted undertaking in furtherance
of its business carried on outside Bermuda. Each of
Enstars regulated Bermuda subsidiaries is a licensed
insurer in Bermuda, and, as such, may carry on activities from
Bermuda that are related to and in support of its insurance
business.
Ordinary shares may be offered or sold in Bermuda only in
compliance with the provisions of the Investment Business Act
2003 of Bermuda, which regulates the sale of securities in
Bermuda. In addition, the BMA must approve all issues and
transfers of securities of a Bermuda exempted company. Where any
equity securities (meaning shares which entitle the holder to
vote for or appoint one or more directors or securities which by
their terms are convertible into shares which entitle the holder
to vote for or appoint one or more directors) of a Bermuda
company are listed on an appointed stock exchange (which
includes Nasdaq) the BMA has given general permission for the
issue and subsequent transfer of any securities of the company
from and/or to a non-resident for so long as any such equity
securities of the company remain so listed.
The Bermuda government actively encourages foreign investment in
exempted entities like Enstar and its regulated
Bermuda subsidiaries that are based in Bermuda, but which do not
operate in competition with local businesses. Enstar and its
regulated Bermuda subsidiaries are not currently subject to
taxes computed on profits or income or computed on any capital
asset, gain or appreciation, or any tax in the nature of estate
duty or inheritance tax or to any foreign exchange controls in
Bermuda.
Under Bermuda law, non-Bermudians (other than spouses of
Bermudians, holders of a permanent residents certificate
or holders of a working residents certificate) may not
engage in any gainful occupation in Bermuda without an
appropriate governmental work permit. Work permits may be
granted or extended by the Bermuda government upon showing that,
after proper public advertisement in most cases, no Bermudian
(or spouse of a Bermudian, holder of a permanent residents
certificate or holder of a working residents certificate)
is available who meets the minimum standard requirements for the
advertised position. In 2004, the Bermuda government announced a
new immigration policy limiting the duration of work permits to
six years, with specified exemptions for key
employees. The categories of key employees include
senior executives (chief executive officers, presidents through
vice presidents), managers with global responsibility, senior
financial posts (treasurers, chief financial officers through
controllers, specialized qualified accountants, quantitative
modeling analysts), certain legal professionals (general
counsels, specialist attorneys, qualified legal librarians and
knowledge managers), senior insurance professionals (senior
underwriters, senior claims adjusters), experienced/specialized
brokers, actuaries, specialist investment traders/analysts and
senior information technology engineers/managers. All of
Enstars executive officers who work in its Bermuda office
have obtained work permits.
United
States
Enstar has four (and following the completion of the merger with
EGI, seven) indirect wholly-owned non-insurance subsidiaries
organized under the laws of the States of Delaware (four),
Georgia (two) and Florida (one). Each of these entities provides
services to the insurance industry including the management of
insurance portfolios in run-off and forensic claims inspection.
Enstars United States subsidiaries are not subject to
regulation in the United States as insurance companies, and are
generally not subject to other insurance regulations.
If Enstar acquires insurance or reinsurance run-off operations
in the United States, those subsidiaries operating in the United
States would be subject to extensive regulation.
United
Kingdom
General. On December 1, 2001, the U.K.
Financial Services Authority, or the FSA, assumed its full
powers and responsibilities as the single statutory regulator
responsible for regulating the financial services industry in
28
respect of the carrying on of regulated activities
(including deposit taking, insurance, investment management and
most other financial services business by way of business in the
U.K.), with the purpose of maintaining confidence in the U.K.
financial system, providing public understanding of the system,
securing the proper degree of protection for consumers and
helping to reduce financial crime. It is a criminal offense for
any person to carry on a regulated activity in the U.K. unless
that person is authorized by the FSA and has been granted
permission to carry on that regulated activity or falls under an
exemption.
Insurance business (which includes reinsurance business) is
authorized and supervised by the FSA. Insurance business in the
United Kingdom is divided between two main categories: long-term
insurance (which is primarily investment-related) and general
insurance. It is not possible for an insurance company to be
authorized in both long-term and general insurance business.
These two categories are both divided into classes
(for example: permanent health and pension fund management are
two classes of long-term insurance; damage to property and motor
vehicle liability are two classes of general insurance). Under
the Financial, Services and Markets Act 2000, or the FSMA,
effecting or carrying out contracts of insurance, within a class
of general or long-term insurance, by way of business in the
United Kingdom, constitutes a regulated activity requiring
individual authorization. An authorized insurance company must
have permission for each class of insurance business it intends
to write.
Certain of Enstars regulated U.K. subsidiaries, as
authorized insurers, would be able to operate throughout the
E.U., subject to certain regulatory requirements of the FSA and
in some cases, certain local regulatory requirements. An
insurance company with FSA authorization to write insurance
business in the United Kingdom can seek consent from the FSA to
allow it to provide cross-border services in other member states
of the E.U. As an alternative, FSA consent may be obtained to
establish a branch office within another member state. Although
in run-off, Enstars regulated U.K. subsidiaries remain
regulated by the FSA, but may not underwrite new business.
As FSA authorized insurers, the insurance and reinsurance
businesses of Enstars regulated U.K. subsidiaries are
subject to close supervision by the FSA. The FSA has implemented
specific requirements for senior management arrangements,
systems and controls of insurance and reinsurance companies
under its jurisdiction, which place a strong emphasis on risk
identification and management in relation to the prudential
regulation of insurance and reinsurance business in the United
Kingdom.
Supervision. The FSA carries out the
prudential supervision of insurance companies through a variety
of methods, including the collection of information from
statistical returns, review of accountants reports, visits
to insurance companies and regular formal interviews.
The FSA has adopted a risk-based approach to the supervision of
insurance companies. Under this approach the FSA performs a
formal risk assessment of insurance companies or groups carrying
on business in the U.K. periodically. The periods between U.K.
assessments vary in length according to the risk profile of the
insurer. The FSA performs the risk assessment by analyzing
information which it receives during the normal course of its
supervision, such as regular prudential returns on the financial
position of the insurance company, or which it acquires through
a series of meetings with senior management of the insurance
company. After each risk assessment, the FSA will inform the
insurer of its views on the insurers risk profile. This
will include details of any remedial action that the FSA
requires and the likely consequences if this action is not taken.
Solvency Requirements. The Integrated
Prudential Sourcebook requires that insurance companies maintain
a required solvency margin at all times in respect of any
general insurance undertaken by the insurance company. The
calculation of the required margin in any particular case
depends on the type and amount of insurance business a company
writes. The method of calculation of the required solvency
margin is set out in the Integrated Prudential Sourcebook, and
for these purposes, all insurers assets and liabilities
are subject to specific valuation rules which are set out in the
Integrated Prudential Sourcebook. Failure to maintain the
required solvency margin is one of the grounds on which wide
powers of intervention conferred upon the FSA may be exercised.
For fiscal years ending on or after January 1, 2004, the
calculation of the required solvency margin has been amended as
a result of the implementation of the EU Solvency I Directives.
In respect of liability business accepted, 150% of the actual
premiums written and claims incurred must be included in the
calculation, which has had the effect of increasing the required
solvency margin of Enstars regulated U.K. subsidiaries.
Enstar continuously monitors the solvency capital position of
the U.K. subsidiaries and maintains capital in excess of the
required solvency margin.
29
Each insurance company writing various classes of business is
required by the Integrated Prudential Sourcebook to maintain
equalization provisions calculated in accordance with the
provisions of the Integrated Prudential Sourcebook.
Insurers are required to calculate an Enhanced Capital
Requirement, or ECR, in addition to their required solvency
margin. This represents a more risk-sensitive calculation than
the previous required solvency margin requirements and is used
by the FSA as its benchmark in assessing its Individual Capital
Adequacy Standards. Insurers must maintain financial resources
which are adequate, both as to amount and quality, to ensure
that there is no significant risk that its liabilities cannot be
met as they come due. In order to carry out the assessment as to
the necessary financial resources that are required, insurers
are required to identify the major sources of risk to its
ability to meet its liabilities as they come due, and to carry
out stress and scenario tests to identify an appropriate range
of realistic adverse scenarios in which the risk crystallizes
and to estimate the financial resources needed in each of the
circumstances and events identified. In addition, the FSA gives
Individual Capital Guidance, or ICG, regularly to insurers and
reinsurers following receipt of individual capital assessments,
prepared by firms themselves. The FSAs guidance may be
that a company should hold more or less than its then current
level of regulatory capital, or that the companys
regulatory capital should remain unaltered. Enstar calculated
the ECR for its regulated U.K. subsidiaries for the period ended
December 31, 2005 and submitted those calculations in April
2006 to the FSA as part of their statutory filings. In all
instances, Enstars U.K. subsidiaries had capital in excess
of their ECR requirements. The ECR calculations for its
regulated U.K. subsidiaries for the year ended December 31,
2006 will be submitted by no later than March 31, 2007.
In addition, an insurer (other than a pure reinsurer) that is
part of a group is required to perform and submit to the FSA a
solvency margin calculation return in respect of its ultimate
parent undertaking, in accordance with the FSAs rules.
This return is not part of an insurers own solvency return
and hence will not be publicly available. Although there is no
requirement for the parent undertaking solvency calculation to
show a positive result, the FSA may take action where it
considers that the solvency of the insurance company is or may
be jeopardized due to the group solvency position. Further, an
insurer is required to report in its annual returns to the FSA
all material related party transactions (e.g., intra group
reinsurance, whose value is more than 5% of the insurers
general insurance business amount).
Restrictions on Dividend Payments. U.K.
company law prohibits Enstars regulated U.K. subsidiaries
from declaring a dividend to their shareholders unless they have
profits available for distribution. The
determination of whether a company has profits available for
distribution is based on its accumulated realized profits less
its accumulated realized losses. While the United Kingdom
insurance regulatory laws impose no statutory restrictions on a
general insurers ability to declare a dividend, the FSA
strictly controls the maintenance of each insurance
companys required solvency margin within its jurisdiction.
The FSAs rules require Enstars regulated U.K.
subsidiaries to obtain FSA approval for any proposed or actual
payment of a dividend.
Reporting Requirements. U.K. insurance
companies must prepare their financial statements under the
Companies Act of 1985 (as amended), which requires the filing
with Companies House of audited financial statements and related
reports. In addition, U.K. insurance companies are required to
file with the FSA regulatory returns, which include a revenue
account, a profit and loss account and a balance sheet in
prescribed forms. Under the Interim Prudential Sourcebook for
Insurers, audited regulatory returns must be filed with the FSA
within two months and 15 days (or three months where the
delivery of the return is made electronically) of the
companys year end. Enstars regulated U.K. insurance
subsidiaries are also required to submit abridged quarterly
information to the FSA.
Supervision of Management. The FSA closely
supervises the management of insurance companies through the
approved persons regime, by which any appointment of persons to
perform certain specified controlled functions
within a regulated entity, must be approved by the FSA.
Change of Control. FSMA regulates the
acquisition of control of any U.K. insurance company
authorized under FSMA. Any company or individual that (together
with its or his associates) directly or indirectly acquires 10%
or more of the shares in a U.K. authorized insurance company or
its parent company, or is entitled to exercise or control the
exercise of 10% or more of the voting power in such authorized
insurance company or its parent company, would be considered to
have acquired control for the purposes of the
relevant legislation, as would a person who had significant
influence over the management of such authorized insurance
company or its parent
30
company by virtue of his shareholding or voting power in either.
A purchaser of 10% or more of Enstars ordinary shares
would therefore be considered to have acquired
control of Enstars regulated U.K. subsidiaries.
Under FSMA, any person proposing to acquire control
over a U.K. authorized insurance company must give prior
notification to the FSA of his intention to do so. The FSA would
then have three months to consider that persons
application to acquire control. In considering
whether to approve such application, the FSA must be satisfied
that both the acquirer is a fit and proper person to have such
control and that the interests of consumers would
not be threatened by such acquisition of control.
Failure to make the relevant prior application could result in
action being taken against Enstar by the FSA.
Intervention and Enforcement. The FSA has
extensive powers to intervene in the affairs of an authorized
person, culminating in the ultimate sanction of the removal of
authorization to carry on a regulated activity. FSMA imposes on
the FSA statutory obligations to monitor compliance with the
requirements imposed by FSMA, and to enforce the provisions of
FSMA-related rules made by the FSA. The FSA has power, among
other things, to enforce and take disciplinary measures in
respect of breaches of both the Interim Prudential Sourcebook
for Insurers and breaches of the conduct of business rules
generally applicable to authorized persons.
The FSA also has the power to prosecute criminal offenses
arising under FSMA, and to prosecute insider dealing under
Part V of the Criminal Justice Act of 1993, and breaches of
money laundering regulations. The FSAs stated policy is to
pursue criminal prosecution in all appropriate cases.
Passporting. European Union directives allow
Enstars regulated U.K. subsidiaries to conduct business in
European Union states other than the United Kingdom in
compliance with the scope of permission granted these companies
by the FSA without the necessity of additional licensing or
authorization in other European Union jurisdictions. This
ability to operate in other jurisdictions of the European Union
on the basis of home state authorization and supervision is
sometimes referred to as passporting. Insurers may
operate outside their home member state either on a
services basis or on an establishment
basis. Operating on a services basis means that the
company conducts permitted businesses in the host state without
having a physical presence there, while operating on an
establishment basis means the company has a branch
or physical presence in the host state. In both cases, a company
remains subject to regulation by its home regulator, and not by
local regulatory authorities, although the company nonetheless
may have to comply with certain local rules. In addition to
European Union member states, Norway, Iceland and Liechtenstein
(members of the broader European Economic Area) are
jurisdictions in which this passporting framework applies.
Belgium
and Austria
Enstar indirectly owns, through B.H. Acquisition, Paget Holdings
Limited, or Paget, an Austrian holding company, which owns
Compagnie Européenne dAssurances Industrielles S.A.,
or CEAI, a registered insurer domiciled in Belgium. CEAI
currently is in run-off and does not write new business. The
insurance operations of CEAI are subject to Belgian insurance
laws. CEAI is required to comply with the terms of its
registration and any other conditions the banking, finance and
insurance commission may impose from time to time. Under the
applicable insurance laws and regulations, the banking, finance
and insurance commission must be informed about and approve the
management structure, the directors, and current management. The
banking, finance and insurance commission also regulates
solvency and certain operations and activities of Belgian
insurers.
Paget is generally subject to the laws of Austria. Because the
principal activity of Paget is owning CEAI, Paget is not
required to be licensed by Austrian authorities.
Switzerland
and Luxembourg
Enstar indirectly owns Harper Holding SARL, or Harper Holding, a
Luxembourg holding company, which owns Harper Insurance Limited,
or Harper Insurance, a reinsurer domiciled in Switzerland.
Because the activities of Harper Insurance are limited to
reinsurance run-off, it is not required to be licensed by Swiss
authorities but is subject to regulation by the Federal Office
of Private Insurance, or FOPI.
Harper Holding is a private limited liability company,
incorporated under the laws of the Grand-Duchy of Luxembourg,
generally subject to the laws of Luxembourg. Because the
principal activity of Harper Holding is
31
owning subsidiaries not domiciled in Luxembourg, Harper Holding
is not required to be licensed by Luxembourg authorities.
Competition
Enstar competes in international markets with domestic and
international reinsurance companies to acquire and manage
reinsurance companies in run-off. The acquisition and management
of reinsurance companies in run-off is highly competitive. Some
of these competitors have greater financial resources than
Enstar, have been operating for longer than Enstar and have
established long-term and continuing business relationships
throughout the reinsurance industry, which can be a significant
competitive advantage. As such, Enstar may not be able to
compete successfully in the future for suitable acquisition
candidates or run-off portfolio management engagements.
Employees
As of December 31, 2006, Enstar had approximately 195
employees, 4 of whom were executive officers. All non-Bermudian
employees who operate out of Enstars Bermuda office are
subject to approval of any required work permits. None of
Enstars employees are covered by collective bargaining
agreements, and its management believes that its relationship
with its employees is excellent.
Available
Information
Enstar maintains a website with the address
www.enstargroup.com. The information contained on
Enstars website is not included as a part of, or
incorporated by reference into, this filing. Enstar makes
available free of charge (other than an investors own
Internet access charges) on or through its website its annual
report on
Form 10-K,
quarterly reports on
Form 10-Q,
current reports on
Form 8-K,
and all amendments to these reports, as soon as reasonably
practicable after the material is electronically filed with or
otherwise furnished to the Securities and Exchange Commission.
Enstars annual reports on
Form 10-K,
quarterly reports on
Form 10-Q,
current reports on
Form 8-K,
and amendments to those reports are also available on the
Securities and Exchange Commissions website at
http://www.sec.gov. In addition, copies of Enstars
corporate governance guidelines, codes of business conduct and
ethics and the governing charters for the audit and compensation
committees of its Board of Directors are available free of
charge on its website.
ITEM 1A. RISK
FACTORS
You should carefully consider these risks along with the
other information included in this document, including the
matters addressed under Item 7. Managements
Discussion and Analysis of Financial Condition and Results of
Operations Cautionary Note Regarding Forward-Looking
Statements, as well as risks included elsewhere in our
documents filed with the SEC, before investing in any of our
securities. We may amend, supplement or add to the risk factors
described below from time to time in future reports filed with
the SEC.
Risks
Relating to Our Business
If we
are unable to implement our business strategies, our business
and financial condition may be adversely affected.
Enstars future results of operations will depend in
significant part on the extent to which we can implement our
business strategies successfully, including our ability to
realize the anticipated growth opportunities, expanded market
visibility and increased access to capital. Our business
strategies after the merger include continuing to operate our
portfolio of run-off insurance and reinsurance companies and
related management engagements, as well as pursuing additional
acquisitions and management engagements in the run-off segment
of the insurance and reinsurance market. We may not be able to
implement our strategies fully or realize the anticipated
results of our strategies as a result of significant business,
economic and competitive uncertainties, many of which are beyond
our control.
32
The effects of emerging claims and coverage issues may result in
increased provisions for loss reserves and reduced profitability
in our insurance and reinsurance subsidiaries. Such adverse
business issues may also reduce the level of incentive-based
fees generated by our consulting operations. Adverse global
economic conditions, such as rising interest rates and volatile
foreign exchange rates, may cause widespread failure of our
insurance and reinsurance subsidiaries reinsurers
ability to satisfy their obligations, as well as failure of
companies to meet their obligations under debt instruments held
by our subsidiaries. If the run-off industry becomes more
attractive to investors, competition for run-off acquisitions
and management and consultancy engagements may increase and,
therefore, reduce our ability to continue to make profitable
acquisitions or expand our consultancy operations. If we are
unable to successfully implement our business strategies, we may
not be able to achieve future growth in our earnings and our
financial condition may suffer and, as a result, holders of our
ordinary shares may receive lower returns.
Our
inability to successfully manage our portfolio of insurance and
reinsurance companies in run-off may adversely impact our
ability to grow our business and may result in
losses.
We were founded to acquire and manage companies and portfolios
of insurance and reinsurance in run-off. Our run-off business
differs from the business of traditional insurance and
reinsurance underwriting in that our insurance and reinsurance
companies in run-off no longer underwrite new policies and are
subject to the risk that their stated provisions for losses and
loss adjustment expense will not be sufficient to cover future
losses and the cost of run-off. Because our companies in run-off
no longer collect underwriting premiums, our sources of capital
to cover losses are limited to our stated reserves, reinsurance
coverage and retained earnings. As of December 31, 2006,
our gross reserves for losses and loss adjustment expense
totaled $1.21 billion, and our reinsurance receivables
totaled $408.1 million.
In order for us to achieve positive operating results, we must
first price acquisitions on favorable terms relative to the
risks posed by the acquired portfolio and then successfully
manage the acquired portfolios. Our inability to price
acquisitions on favorable terms, efficiently manage claims,
collect from reinsurers and control run-off expenses could
result in us having to cover losses sustained under assumed
policies with retained earnings, which would materially and
adversely impact our ability to grow our business and may result
in losses.
Our
inability to successfully manage the companies and portfolios
for which we have been engaged as a third-party manager may
adversely impact our financial results and our ability to win
future management engagements.
In addition to acquiring insurance and reinsurance companies in
run-off, we have entered into several management agreements with
third parties to manage their portfolios or companies in
run-off. The terms of these management engagements typically
include incentive payments to us based on our ability to
successfully manage the run-off of these companies or
portfolios. We may not be able to accomplish our objectives for
these engagements as a result of unforeseen circumstances such
as the length of time for claims to develop, the extent to which
losses may exceed reserves, changes in the law that may require
coverage of additional claims and losses, our ability to commute
reinsurance policies on favorable terms and our ability to
manage run-off expenses. If we are not successful in meeting our
objectives for these management engagements, we may not receive
incentive payments under our management agreements, which could
adversely impact our financial results, and we may not win
future engagements to provide these management services, which
could slow the growth of our business. Consulting fees generated
from management agreements amounted to $33.9 million,
$22.0 million and $23.7 million for the years ended
December 31, 2006, December 31, 2005 and
December 31, 2004, respectively.
If our
insurance and reinsurance subsidiaries loss reserves are
inadequate to cover their actual losses, our insurance and
reinsurance subsidiaries net income and capital and
surplus would be reduced.
Our insurance and reinsurance subsidiaries are required to
maintain reserves to cover their estimated ultimate liability
for losses and loss adjustment expenses for both reported and
unreported claims incurred. These reserves are only estimates of
what our subsidiaries think the settlement and administration of
claims will cost based on facts and circumstances known to the
subsidiaries. Our commutation activity and claims settlement and
development in recent years has resulted in net reductions in
provisions for loss and loss adjustment expenses of
$31.9 million,
33
$96.0 million and $13.7 million for the years ended
December 31, 2006, December 31, 2005 and
December 31, 2004, respectively. Although this recent
experience indicates that our loss reserves have been more than
adequate to meet our liabilities, because of the uncertainties
that surround estimating loss reserves and loss adjustment
expenses, our insurance and reinsurance subsidiaries cannot be
certain that ultimate losses will not exceed these estimates of
losses and loss adjustment expenses. If the subsidiaries
reserves are insufficient to cover their actual losses and loss
adjustment expenses, the subsidiaries would have to augment
their reserves and incur a charge to their earnings. These
charges could be material and would reduce our net income and
capital and surplus.
The difficulty in estimating the subsidiaries reserves is
increased because the subsidiaries loss reserves include
reserves for potential asbestos and environmental liabilities.
At December 31, 2006 our insurance and reinsurance
companies recorded gross asbestos and environmental loss
reserves of $666.1 million, or 54.8% of the total gross
loss reserves. Net asbestos and environmental loss reserves at
December 31, 2006 amounted to $350.5 million, or 40.2%
of total net loss reserves. Asbestos and environmental
liabilities are especially hard to estimate for many reasons,
including the long waiting periods between exposure and
manifestation of any bodily injury or property damage, the
difficulty in identifying the source of the asbestos or
environmental contamination, long reporting delays and the
difficulty in properly allocating liability for the asbestos or
environmental damage. Developed case law and adequate claim
history do not always exist for such claims, especially because
significant uncertainty exists about the outcome of coverage
litigation and whether past claim experience will be
representative of future claim experience. In view of the
changes in the legal and tort environment that affect the
development of such claims, the uncertainties inherent in
valuing asbestos and environmental claims are not likely to be
resolved in the near future. Ultimate values for such claims
cannot be estimated using traditional reserving techniques and
there are significant uncertainties in estimating the amount of
our subsidiaries potential losses for these claims. Our
subsidiaries have not made any changes in reserve estimates that
might arise as a result of any proposed U.S. federal
legislation related to asbestos. Our reserves for A&E
liabilities decreased during 2004 and 2005 by $13.7 million
and $172.3 million respectively on a gross basis
($33.4 million and $100.6 million on a net basis). The
reductions arose from successful commutations, policy buybacks,
generally favorable claim settlements and actuarial analysis of
remaining liabilities during each year. During 2006, our
reserves for A&E liabilities and increased by
$10.1 million gross and decreased by $55.1 million
net. The increase to gross reserves arose from adverse incurred
development and actuarial analysis of remaining liabilities from
one particular Enstar insurance subsidiary amounting to
$104.7 million less claim settlements of
$73.2 million. The entity in question benefits from
substantial reinsurance protection which largely eliminates the
gross adverse development on a net basis. As such, A&E
reserves for Enstar as a whole decreased by $55.1 million
on a net basis primarily due to successful commutations, policy
buybacks, generally favorable claim settlements and actuarial
analysis of remaining net liabilities.To further understand this
risk, see Reserves for Unpaid Losses and Loss Adjustment
Expense beginning on page 8.
Our
insurance and reinsurance subsidiaries reinsurers may not
satisfy their obligations to our insurance and reinsurance
subsidiaries.
Our insurance and reinsurance subsidiaries are subject to credit
risk with respect to their reinsurers because the transfer of
risk to a reinsurer does not relieve our subsidiaries of their
liability to the insured. In addition, reinsurers may be
unwilling to pay our subsidiaries even though they are able to
do so. As at December 31, 2006, the balances receivable
from reinsurers amounted to $408.1 million, of which
$244.2 million was associated with a single reinsurer with
a Standard & Poors credit rating of A+. The
failure of one or more of our subsidiaries reinsurers to
honor their obligations in a timely fashion may affect our cash
flows, reduce our net income or cause us to incur a significant
loss. Disputes with our reinsurers may also result in unforeseen
expenses relating to litigation or arbitration proceedings.
The
value of our insurance and reinsurance subsidiaries
investment portfolios and the investment income that our
insurance and reinsurance subsidiaries receive from these
portfolios may decline as a result of market fluctuations and
economic conditions.
The fair market value of the fixed-income securities classified
as
available-for-sale
in our subsidiaries investment portfolios, amounting to
$279.1 million at December 31, 2006, and the
investment income from these
34
assets fluctuate depending on general economic and market
conditions. For example, the fair market value of our
subsidiaries fixed-income securities generally increases
or decreases in an inverse relationship with fluctuations in
interest rates. The fair market value of our subsidiaries
fixed-income securities can also decrease as a result of any
downturn in the business cycle that causes the credit quality of
those securities to deteriorate. The net investment income that
our subsidiaries realize from investments in fixed income
securities will generally increase or decrease with interest
rates. The changes in the market value of our subsidiaries
securities that are classified as
available-for-sale
are reflected in our financial statements. Permanent impairments
in the value of our subsidiaries fixed income securities
are also reflected in our financial statements. As a result, a
decline in the value of the securities in our subsidiaries
portfolio may reduce our net income or cause us to incur a loss.
Fluctuations
in the reinsurance industry may cause our operating results to
fluctuate.
The reinsurance industry historically has been subject to
significant fluctuations and uncertainties. Factors that affect
the industry in general may also cause our operating results to
fluctuate. The industrys profitability may be affected
significantly by:
|
|
|
|
|
fluctuations in interest rates, inflationary pressures and other
changes in the investment environment, which affect returns on
invested capital and may affect the ultimate payout of loss
amounts and the costs of administering books of reinsurance
business;
|
|
|
|
volatile and unpredictable developments, which may adversely
affect the recoverability of reinsurance from our reinsurers;
|
|
|
|
changes in reserves resulting from different types of claims
that may arise and the development of judicial interpretations
relating to the scope of insurers liability; and
|
|
|
|
the overall level of economic activity and the competitive
environment in the industry.
|
The
effects of emerging claim and coverage issues on our business
are uncertain.
As industry practices and legal, judicial, social and other
environmental conditions change, unexpected and unintended
issues related to claims and coverage may emerge. These issues
may adversely affect the adequacy of our provision for losses
and loss adjustment expenses by either extending coverage beyond
the intent of insurance policies and reinsurance contracts
envisioned at the time they were written, or by increasing the
number or size of claims. In some instances, these changes may
not become apparent until some time after we have acquired
companies or portfolios of insurance or reinsurance contracts
that are affected by the changes. As a result, the full extent
of liability under these insurance or reinsurance contracts may
not be known for many years after a contract has been issued. To
further understand this risk, see Reserves for Unpaid
Losses and Loss Adjustment Expense beginning on
page 8.
Insurance
laws and regulations restrict our ability to operate, and any
failure to comply with these laws and regulations may have a
material adverse effect on our business.
We are subject to extensive regulation under insurance laws of a
number of jurisdictions. These laws limit the amount of
dividends that can be paid to us by our insurance and
reinsurance subsidiaries, prescribe solvency standards that they
must meet and maintain, impose restrictions on the amount and
type of investments that they can hold to meet solvency
requirements and require them to maintain reserves. Failure to
comply with these laws may subject our subsidiaries to fines and
penalties and restrict them from conducting business. The
application of these laws may affect our liquidity and ability
to pay dividends on our ordinary shares and may restrict our
ability to expand our business operations through acquisitions.
At December 31, 2006, the required statutory capital and
surplus of our Bermuda, U.K. and European insurance and
reinsurance companies amounted to $75.0 million compared to
the actual statutory capital and surplus of $360.1 million.
As at December 31, 2006, $40.3 million of our total
investments of $747.5 million were not admissible for
statutory solvency purposes.
35
If we
fail to comply with applicable insurance laws and regulations,
we may be subject to disciplinary action, damages, penalties or
restrictions that may have a material adverse effect on our
business.
We cannot assure you that our subsidiaries have or can maintain
all required licenses and approvals or that their businesses
fully comply with the laws and regulations to which they are
subject, or the relevant insurance regulatory authoritys
interpretation of those laws and regulations. In addition, some
regulatory authorities have relatively broad discretion to
grant, renew or revoke licenses and approvals. If our
subsidiaries do not have the requisite licenses and approvals or
do not comply with applicable regulatory requirements, the
insurance regulatory authorities may preclude or suspend our
subsidiaries from carrying on some or all of their activities,
or impose monetary penalties on them. These types of actions may
have a material adverse effect on our business and may preclude
us from making future acquisitions or obtaining future
engagements to manage companies and portfolios in run-off.
We
have made, and expect to continue to make, strategic
acquisitions of insurance and reinsurance companies in run-off,
and these activities may not be financially beneficial to us or
our shareholders.
We have pursued and, as part of our strategy, we will continue
to pursue growth through acquisitions
and/or
strategic investments in insurance and reinsurance companies in
run-off. We have made several acquisitions and investments and
we expect to continue to make such acquisitions and investments.
We cannot be certain that any of these acquisitions or
investments will be financially advantageous for us or our
shareholders.
The negotiation of potential acquisitions or strategic
investments, as well as the integration of an acquired business
or portfolio, could result in a substantial diversion of
management resources. Acquisitions could involve numerous
additional risks such as potential losses from unanticipated
litigation or levels of claims, an inability to generate
sufficient revenue to offset acquisition costs and financial
exposures in the event that the sellers of the entities we
acquire are unable or unwilling to meet their indemnification,
reinsurance and other obligations to us.
Our ability to manage our growth through acquisitions or
strategic investments will depend, in part, on our success in
addressing these risks. Any failure by us to effectively
implement our acquisition or strategic investment strategies
could have a material adverse effect on our business, financial
condition or results of operations.
Future
acquisitions may expose us to operational risks such as cash
flow shortages, challenges to recruit appropriate levels of
personnel, financial exposures to foreign currencies, additional
integration costs and management time and effort.
We may in the future make additional strategic acquisitions,
either of other companies or selected portfolios of insurance or
reinsurance in run-off. Any future acquisitions may expose us to
operational challenges and risks, including:
|
|
|
|
|
funding cash flow shortages that may occur if anticipated
revenues are not realized or are delayed, whether by general
economic or market conditions or unforeseen internal
difficulties;
|
|
|
|
funding cash flow shortages that may occur if expenses are
greater than anticipated;
|
|
|
|
the value of assets being lower than expected or diminishing
because of credit defaults or changes in interest rates, or
liabilities assumed being greater than expected;
|
|
|
|
integrating financial and operational reporting systems,
including assurance of compliance with Section 404 of the
Sarbanes-Oxley Act of 2002;
|
|
|
|
establishing satisfactory budgetary and other financial controls;
|
|
|
|
funding increased capital needs and overhead expenses;
|
|
|
|
obtaining management personnel required for expanded
operations; and
|
|
|
|
the assets and liabilities we may acquire may be subject to
foreign currency exchange rate fluctuation.
|
Our failure to manage successfully these operational challenges
and risks could have a material adverse effect on our business,
financial condition or results of operations.
36
Exit
and finality opportunities provided by solvent schemes of
arrangement may not continue to be available, which may result
in the diversion of our resources to settle policyholder claims
for a substantially longer run-off period and increase the
associated costs of run-off of our insurance and reinsurance
subsidiaries.
With respect to our U.K. and Bermudian insurance and reinsurance
subsidiaries, we are able to pursue strategies to achieve
complete finality and conclude the run-off of a company by
promoting solvent schemes of arrangement. Solvent schemes of
arrangement have been a popular means of achieving financial
certainty and finality, for insurance and reinsurance companies
incorporated or managed in the U.K. and Bermuda, by making a
one-time full and final settlement of an insurance and
reinsurance companys liabilities to policyholders. A
solvent scheme of arrangement is an arrangement between a
company and its creditors or any class of them. For a solvent
scheme of arrangement to become binding on the creditors, a
meeting of each class of creditors must be called, with the
permission of the local court, to consider and, if thought fit,
approve the solvent scheme arrangement. The requisite statutory
majority of creditors of not less than 75% in value and 50% in
number of those creditors actually attending the meeting, either
in person or by proxy, must vote in favor of a solvent scheme of
arrangement. Once the solvent scheme of arrangement has been
approved by the statutory majority of voting creditors of the
company it requires the sanction of the local court.
In July 2005, the case of British Aviation Insurance Company, or
BAIC, was the first solvent scheme of arrangement to fail to be
sanctioned by the English High Court, following opposition by
certain creditors. The primary reason for the failure of the
BAIC arrangement was the failure to adequately provide for
different classes of creditors to vote separately on the
arrangement. It was thought at the time that the BAIC judgment
may signal the decline of solvent schemes of arrangement.
However, since BAIC thirteen solvent schemes of arrangement have
been sanctioned, such that the prevailing view is that the BAIC
judgment was very fact-specific to the case in question, and
solvent schemes generally should continue to be promoted and
sanctioned as a viable means for achieving finality for our
insurance and reinsurance subsidiaries. Following the BAIC
judgment, insurance and reinsurance companies must now take more
care in drafting a solvent scheme of arrangement to fit the
circumstances of the company including the determination of the
appropriate classes of creditors. Should a solvent scheme of
arrangement promoted by an insurance or reinsurance subsidiary
of Enstar fail to receive the requisite approval by creditors or
sanction by the court, we will have to run off these liabilities
until expiry, which may result in the diversion of our resources
to settle policyholder claims for a substantially longer run-off
period and increase the associated costs of run-off, resulting
potentially in a material adverse effect on our financial
condition and results of operations.
We are
dependent on our executive officers, directors and other key
personnel and the loss of any of these individuals could
adversely affect our business.
Our success substantially depends on our ability to attract and
retain qualified employees and upon the ability of our senior
management and other key employees to implement our business
strategy. We believe that there are only a limited number of
available qualified personnel in the business in which we
compete. We rely substantially upon the services of Dominic F.
Silvester, our Chief Executive Officer, Paul J. OShea and
Nicholas A. Packer, our Executive Vice Presidents, Richard J.
Harris, our Chief Financial Officer, John J. Oros, our Executive
Chairman, and our subsidiaries executive officers and
directors to identify and consummate the acquisition of
insurance and reinsurance companies and portfolios in run-off on
favorable terms and to implement our run-off strategy. Each of
Messrs. Silvester, OShea, Packer and Oros has an
employment agreement with us. In addition to serving as our
Executive Chairman, Mr. Oros is a managing director of J.C.
Flowers & Co. LLC, an investment firm specializing in
privately negotiated equity and equity-related investments in
the financial services industry. Mr. Oros splits his time
commitment between Enstar and J.C. Flowers & Co. LLC,
with the expectation that Mr. Oros will spend approximately
50% of his working time with Enstar; however, there is no
minimum work commitment set forth in our employment agreement
with Mr. Oros. J. Christopher Flowers, one of our
directors, and one of our largest shareholders, is a Managing
Director of J.C. Flowers & Co. LLC. We believe that our
relationships with Mr. Oros and Mr. Flowers and their
affiliates provide us with access to additional acquisition and
investment opportunities, as well as sources of co-investment
for acquisition opportunities that we do not have the resources
to consummate on our own. The loss of the services of any of our
management or other key personnel, or the loss of the services
of or
37
our relationships with any of our directors, including in
particular Mr. Oros and Mr. Flowers, or their
affiliates could have a material adverse effect on our business.
Further, if we were to lose any of our key employees in Bermuda,
we would likely hire non-Bermudians to replace them. Under
Bermuda law, non-Bermudians (other than spouses of Bermudians,
holders of permanent residents certificates or holders of
a working residents certificate) may not engage in any
gainful occupation in Bermuda without an appropriate
governmental work permit. Work permits may be granted or
extended by the Bermuda government upon showing that, after
proper public advertisement in most cases, no Bermudian (or
spouse of a Bermudian, holder of a permanent residents
certificate or holders of a working residents certificate)
is available who meets the minimum standard requirements for the
advertised position. The Bermuda governments policy limits
the duration of work permits to six years, with certain
exemptions for key employees and job categories where there is a
worldwide shortage of qualified employees.
Conflicts
of interest might prevent us from pursuing desirable investment
and business opportunities.
Our directors and executive officers may have ownership
interests or other involvement with entities that could compete
against us, either in the pursuit of acquisition targets or in
general business operations. On occasion, we have also
participated in transactions in which one or more of our
directors or executive officers had an interest. In particular,
we have invested, and expect to continue to invest, in or with
entities that are affiliates of or otherwise related to
Mr. Oros
and/or
Mr. Flowers. The interests of our directors and executive
officers in such transactions or such entities may result in a
conflict of interest for those directors and officers. The
independent members of our board of directors review any
material transactions involving a conflict of interest, and the
board of directors will take other actions as may be deemed
appropriate by them in particular circumstances, such as forming
a special committee of independent directors or engaging third
party financial advisers to evaluate such transactions. We may
not be able pursue to all advantageous transactions that we
would otherwise pursue in the absence of a conflict should our
board of directors be unable to determine that any such
transaction is on terms as favorable as we could otherwise
obtain in the absence of a conflict.
We may
require additional capital in the future that may not be
available or may only be available on unfavorable
terms.
Our future capital requirements depend on many factors,
including our ability to manage the run-off of our assumed
policies and to establish reserves at levels sufficient to cover
losses. We may need to raise additional funds through financings
in the future. Any equity or debt financing, if available at
all, may be on terms that are not favorable to us. In the case
of equity financings, dilution to our shareholders could result,
and, in any case, such securities may have rights, preferences
and privileges that are senior to those of our already
outstanding securities. If we cannot obtain adequate capital,
our business, results of operations and financial condition
could be adversely affected.
We are
a holding company, and we are dependent on the ability of our
subsidiaries to distribute funds to us.
We are a holding company and conduct substantially all of our
operations through subsidiaries. Our only significant assets are
the capital stock of our subsidiaries. As a holding company, we
are dependent on distributions of funds from our subsidiaries to
pay dividends, fund acquisitions or fulfill financial
obligations in the normal course of our business. Our
subsidiaries may not generate sufficient cash from operations to
enable us to make dividend payments, acquire additional
companies or insurance or reinsurance portfolios or fulfill
other financial obligations. The ability of our insurance and
reinsurance subsidiaries to make distributions to us is limited
by applicable insurance laws and regulations, and the ability of
all of our subsidiaries to make distributions to us may be
restricted by, among other things, other applicable laws and
regulations.
Fluctuations
in currency exchange rates may cause us to experience
losses.
We maintain a portion of our investments, insurance liabilities
and insurance assets denominated in currencies other than
U.S. dollars. Consequently, we and our subsidiaries may
experience foreign exchange losses.
38
We publish our consolidated financial statements in
U.S. dollars. Therefore, fluctuations in exchange rates
used to convert other currencies, particularly other European
currencies including the Euro and British pound, into
U.S. dollars will impact our reported consolidated
financial condition, results of operations and cash flows from
year to year.
Risks
Relating to Ownership of Our Ordinary Shares
Our
stock price may experience volatility, thereby causing a
potential loss of value to our investors.
The market price for our ordinary shares may fluctuate
substantially due to, among other things, the following factors:
|
|
|
|
|
announcements with respect to an acquisition or investment;
|
|
|
|
changes in the value of our assets;
|
|
|
|
our quarterly operating results;
|
|
|
|
changes in general conditions in the economy;
|
|
|
|
the financial markets; and
|
|
|
|
adverse press or news announcements.
|
A few
significant shareholders may influence or control the direction
of our business. If the ownership of our ordinary shares
continues to be highly concentrated, it may limit your ability
and the ability of other shareholders to influence significant
corporate decisions.
The interests of Trident and Messrs. Flowers, Silvester,
Packer and OShea may not be fully aligned with your
interests, and this may lead to a strategy that is not in your
best interest. Trident beneficially owns approximately 17.6% of
the outstanding Enstar ordinary shares, and
Messrs. Flowers, Silvester, Packer and OShea
beneficially own approximately 10.4%, 18.9%, 6.0% and 6.0%,
respectively, of the outstanding Enstar ordinary shares.
Although they do not act as a group, Trident and each of
Messrs. Flowers, Silvester, Packer and OShea exercise
significant influence over matters requiring shareholder
approval. Although they do not act as a group, the concentrated
holdings of Trident and Messrs. Flowers, Silvester, Packer,
and OShea may delay or deter possible changes in control
of Enstar, which may reduce the market price of Enstar ordinary
shares. For further information on aspects of our bye-laws that
may discourage changes of control of Enstar, see
Some aspects of our corporate structure may
discourage third-party takeovers and other transactions or
prevent the removal of our board of directors and
management below.
Some
aspects of our corporate structure may discourage third-party
takeovers and other transactions or prevent the removal of our
board of directors and management.
Some provisions of our bye-laws have the effect of making more
difficult or discouraging unsolicited takeover bids from third
parties or preventing the removal of our current board of
directors and management. In particular, our bye-laws make it
difficult for any U.S. shareholder or Direct Foreign
Shareholder Group (a shareholder or group of commonly controlled
shareholders of Enstar that are not U.S. persons) to own or
control ordinary shares that constitute 9.5% or more of the
voting power of all of our ordinary shares. The votes conferred
by such shares will be reduced by whatever amount is necessary
so that after any such reduction the votes conferred by such
shares will constitute 9.5% of the total voting power of all
ordinary shares entitled to vote generally. The primary purpose
of this restriction is to reduce the likelihood that we will be
deemed a controlled foreign corporation within the
meaning of the Code, for U.S. federal tax purposes.
However, this limit may also have the effect of deterring
purchases of large blocks of our ordinary shares or proposals to
acquire us, even if some or a majority of our shareholders might
deem these purchases or acquisition proposals to be in their
best interests. In addition, our bye-laws provide for a
classified board, whose members may be removed by our
shareholders only for cause by a majority vote, and contain
restrictions on the ability of shareholders to nominate persons
to serve as directors, submit resolutions to a shareholder vote
and request special general meetings.
39
These bye-law provisions make it more difficult to acquire
control of us by means of a tender offer, open market purchase,
proxy contest or otherwise. These provisions are designed to
encourage persons seeking to acquire control of us to negotiate
with our directors, which we believe would generally best serve
the interests of our shareholders. However, these provisions may
have the effect of discouraging a prospective acquirer from
making a tender offer or otherwise attempting to obtain control
of us. In addition, these bye-law provisions may prevent the
removal of our current board of directors and management. To the
extent these provisions discourage takeover attempts, they may
deprive shareholders of opportunities to realize takeover
premiums for their shares or may depress the market price of the
shares.
Because
we are incorporated in Bermuda, it may be difficult for
shareholders to serve process or enforce judgments against us or
our directors and officers.
We are a Bermuda company. In addition, certain of our officers
and directors reside in countries outside the United States. All
or a substantial portion of our assets and the assets of these
officers and directors are or may be located outside the United
States. Investors may have difficulty effecting service of
process within the United States on our directors and officers
who reside outside the United States or recovering against us or
these directors and officers on judgments of U.S. courts
based on civil liabilities provisions of the U.S. federal
securities laws even though we have appointed an agent in the
United States to receive service of process.
Further, no claim may be brought in Bermuda against us or our
directors and officers in the first instance for violation of
U.S. federal securities laws because these laws have no
extraterritorial jurisdiction under Bermuda law and do not have
force of law in Bermuda. A Bermuda court may, however, impose
civil liability, including the possibility of monetary damages,
on us or our directors and officers if the facts alleged in a
complaint constitute or give rise to a cause of action under
Bermuda law.
We have been advised by Conyers Dill & Pearman, our
Bermuda counsel, that there is doubt as to whether the courts of
Bermuda would enforce judgments of U.S. courts obtained in
actions against us or our directors and officers, as well as our
independent auditors, predicated upon the civil liability
provisions of the U.S. federal securities laws or original
actions brought in Bermuda against us or these persons
predicated solely upon U.S. federal securities laws.
Further, we have been advised by Conyers Dill & Pearman
that there is no treaty in effect between the United States and
Bermuda providing for the enforcement of judgments of
U.S. courts, and there are grounds upon which Bermuda
courts may not enforce judgments of U.S. courts.
Some remedies available under the laws of
U.S. jurisdictions, including some remedies available under
the U.S. federal securities laws, may not be allowed in
Bermuda courts as contrary to that jurisdictions public
policy. Because judgments of U.S. courts are not
automatically enforceable in Bermuda, it may be difficult for
you to recover against us based upon such judgments.
Shareholders
who own our ordinary shares may have more difficulty in
protecting their interests than shareholders of a
U.S. corporation.
The Bermuda Companies Act, or the Companies Act, which applies
to us, differs in certain material respects from laws generally
applicable to U.S. corporations and their shareholders. As
a result of these differences, shareholders who own our shares
may have more difficulty protecting their interests than
shareholders who own shares of a U.S. corporation. For
example, class actions and derivative actions are generally not
available to shareholders under Bermuda law. Under Bermuda law
and our second amended and restated bye-laws, only shareholders
holding 5% or more of our outstanding ordinary shares or
numbering 100 or more are entitled to propose a resolution at an
Enstar general meeting.
We do
not intend to pay cash dividends on our ordinary
shares.
We do not intend to pay a cash dividend on our ordinary shares.
Rather, we intend to use any retained earnings to fund the
development and growth of our business. From time to time, our
board of directors will review our alternatives with respect to
our earnings and seek to maximize value for our shareholders. In
the future, we may decide to commence a dividend program for the
benefit of our shareholders. Any future determination to pay
dividends will be at the discretion of our board of directors
and will be limited by our position as a holding company
40
that lacks direct operations, significant regulatory
restrictions, the results of operations of our subsidiaries, our
financial condition, cash requirements and prospects and other
factors that our board of directors deems relevant. As a result,
capital appreciation, if any, on our ordinary shares may be your
sole source of gain for the foreseeable future. In addition,
there are regulatory and other constraints that could prevent us
from paying dividends in any event.
Our
board of directors may decline to register a transfer of our
ordinary shares under certain circumstances.
Our board of directors may decline to register a transfer of
ordinary shares under certain circumstances, including if it has
reason to believe that any non-de minimis adverse tax,
regulatory or legal consequences to us, any of our subsidiaries
or any of our shareholders may occur as a result of such
transfer. Further, our bye-laws provide us with the option to
repurchase, or to assign to a third party the right to purchase,
the minimum number of shares necessary to eliminate any such
non-de minimis adverse tax, regulatory or legal consequence. In
addition, our board of directors may decline to approve or
register a transfer of shares unless all applicable consents,
authorizations, permissions or approvals of any governmental
body or agency in Bermuda, the United States or any other
applicable jurisdiction required to be obtained prior to such
transfer shall have been obtained. The proposed transferor of
any shares will be deemed to own those shares for dividend,
voting and reporting purposes until a transfer of such shares
has been registered on our shareholders register.
Conyers Dill & Pearman has advised us that while the
precise form of the restrictions on transfer contained in our
bye-laws is untested, as a matter of general principle,
restrictions on transfers are enforceable under Bermuda law and
are not uncommon.
These restrictions on transfer may also have the effect of
delaying, deferring or preventing a change in control.
Risks
Relating to Taxation
We
might incur unexpected U.S. or U.K. tax liabilities if
companies in our group that are incorporated outside of those
jurisdictions are determined to be carrying on a trade or
business there.
We and a number of our subsidiaries are companies formed under
the laws of Bermuda or other jurisdictions that do not impose
income taxes; it is our contemplation that these companies will
not incur substantial income tax liabilities from their
operations. Because the operations of these companies generally
involve, or relate to, the insurance or reinsurance of risks
that arise in higher tax jurisdictions, such as the United
States or the United Kingdom, it is possible that the
taxing authorities in those jurisdictions may assert that the
activities of one or more of these companies creates a
sufficient nexus in that jurisdiction to subject the company to
income tax there. There are uncertainties in how the relevant
rules apply to insurance businesses, and in our eligibility for
favorable treatment under applicable tax treaties. Accordingly,
it is possible that we could incur substantial unexpected tax
liabilities.
U.S. persons
who own our ordinary shares might become subject to adverse
U.S. tax consequences as a result of related party
insurance income, or RPII, if any, of our
non-U.S. insurance
company subsidiaries.
If the RPII rules of the Code were to apply to us, a
U.S. person who owns our ordinary shares directly or
indirectly through foreign entities on the last day of the
taxable year would be required to include in income for
U.S. federal income tax purposes the shareholders pro
rata share of our
non-U.S. subsidiaries
RPII for the entire taxable year, determined as if that RPII
were distributed proportionately to the U.S. shareholders
at that date regardless whether any actual distribution is made.
In addition, any RPII that is includible in the income of a
U.S. tax-exempt organization would generally be treated as
unrelated business taxable income. Although we and our
subsidiaries intend to generally operate in a manner so as to
qualify for certain exceptions to the RPII rules, there can be
no assurance that these exceptions will be available.
Accordingly, there can be no assurance that U.S. Persons
who own our ordinary shares will not be required to recognize
gross income inclusions attributable to RPII.
41
In addition, the RPII rules provide that if a shareholder who is
a U.S. Person disposes of shares in a foreign insurance
company that has RPII and in which U.S. Persons
collectively own 25% or more of the shares, any gain from the
disposition will generally be treated as dividend income to the
extent of the shareholders share of the corporations
undistributed earnings and profits that were accumulated during
the period that the shareholder owned the shares (whether or not
those earnings and profits are attributable to RPII). Such a
shareholder would also be required to comply with certain
reporting requirements, regardless of the amount of shares owned
by the shareholder. These rules should not apply to dispositions
of our ordinary shares because we will not be directly engaged
in the insurance business. The RPII rules, however, have not
been interpreted by the courts or the IRS, and regulations
interpreting the RPII rules exist only in proposed form.
Accordingly, there is no assurance that our views as to the
inapplicability of these rules to a disposition of our ordinary
shares will be accepted by the IRS or a court.
U.S. persons
who own our ordinary shares would be subject to adverse tax
consequences if we or one or more of our
non-U.S. subsidiaries
were considered a passive foreign investment
company, or PFIC, for U.S. federal income tax
purposes.
We believe that we and our
non-U.S. subsidiaries
will not be PFICs for U.S. federal income purposes for the
current year. Moreover, we do not expect to conduct our
activities in a manner that will cause us or any of our
non-U.S. subsidiaries
to become a PFIC in the future. However, there can be no
assurance that the IRS will not challenge this position or that
a court will not sustain such challenge. Accordingly, it is
possible that we or one or more of our
non-U.S. subsidiaries
might be deemed a PFIC by the IRS or a court for the current
year or any future year. If we or one or more of our
non-U.S. subsidiaries
were a PFIC, it could have material adverse tax consequences for
an investor that is subject to U.S. federal income
taxation, including subjecting the investor to a substantial
acceleration
and/or
increase in tax liability. There are currently no regulations
regarding the application of the PFIC provisions of the Code to
an insurance company, so the application of those provisions to
insurance companies remains unclear in certain respects.
We may
become subject to taxes in Bermuda after March 28,
2016.
The Bermuda Minister of Finance, under the Exempted Undertakings
Tax Protection Act 1966, as amended, of Bermuda, has given us
and each of our Bermuda subsidiaries an assurance that if any
legislation is enacted in Bermuda that would impose tax computed
on profits or income, or computed on any capital asset, gain or
appreciation, or any tax in the nature of estate duty or
inheritance tax, then the imposition of any such tax will not be
applicable to us or our Bermuda subsidiaries or any of our or
their respective operations, shares, debentures or other
obligations until March 28, 2016. Given the limited
duration of the Minister of Finances assurance, we cannot
be certain that we will not be subject to any Bermuda tax after
March 28, 2016. In the event that we become subject to any
Bermuda tax after such date, it could have a material adverse
effect on our financial condition and results of operations.
|
|
ITEM 1B.
|
UNRESOLVED
STAFF COMMENTS
|
Not applicable
42
Enstar leases office space in the locations set forth below.
Enstar believes that this office space is sufficient for the
conduct of its business.
|
|
|
|
|
|
|
|
|
|
|
|
|
Square
|
|
|
Lease
|
Entity
|
|
Location
|
|
Feet
|
|
|
Expiration
|
|
Castlewood Limited
|
|
Hamilton, Bermuda
|
|
|
8,250
|
|
|
August 7, 2009
|
Castlewood (EU) Limited
|
|
Guildford, England
|
|
|
11,498
|
|
|
March 31, 2007
|
River Thames Insurance Company
|
|
London, England
|
|
|
6,329
|
|
|
March 24, 2015
|
Castlewood Limited
|
|
Dublin, Ireland
|
|
|
670
|
|
|
March 31, 2007
|
Castlewood (US) Inc.
|
|
Tampa, FL
|
|
|
8,859
|
|
|
October 31, 2008
|
Castlewood (US) Inc.
|
|
New York, NY
|
|
|
378
|
|
|
October 30, 2014
|
Castlewood (US) Inc.
|
|
Warwick, RI
|
|
|
3,000
|
|
|
March 31, 2011
|
Enstar, though various of its subsidiaries, owns the following
properties: 1) two apartments in Guildford, England;
2) a building in Norwich, U.K. and 3) an apartment in
New York, NY. The lease on the office space for Castlewood (EU)
Limited expires on March 31, 2007 and the Company has
secured new office space in Guildford, U.K. with a lease
commencement date of July 1, 2007. It is intended that the
current office lease will be renewed on a month to month basis
until June 2007.
|
|
ITEM 3.
|
LEGAL
PROCEEDINGS
|
Enstar is, from time to time, involved in various legal
proceedings in the ordinary course of business, including
litigation regarding claims. Enstar does not believe that the
resolution of any currently pending legal proceedings, either
individually or taken as a whole, will have a material adverse
effect on its business, results of operations or financial
condition. Nevertheless, Enstar cannot assure you that lawsuits,
arbitrations or other litigation will not have a material
adverse effect on its business, financial condition or results
of operations. Enstar anticipates that, similar to the rest of
the insurance and reinsurance industry, it will continue to be
subject to litigation and arbitration proceedings in the
ordinary course of business, including litigation generally
related to the scope of coverage with respect to A&E claims.
There can be no assurance that any such future litigation will
not have a material adverse effect on Enstars business,
financial condition or results of operations.
|
|
ITEM 4.
|
SUBMISSION
OF MATTERS TO A VOTE OF SECURITY HOLDERS
|
Not applicable
PART II
|
|
ITEM 5.
|
MARKET
FOR THE REGISTRANTS COMMON EQUITY, RELATED STOCKHOLDER
MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES
|
On January 31, 2007, Enstar completed the merger, or the
Merger, of CWMS Subsidiary Corp., a Georgia corporation and
wholly-owned subsidiary of Enstar, or CWMS, with and into The
Enstar Group Inc., a Georgia corporation, or EGI. As a result of
the Merger, EGI, renamed Enstar USA, Inc., is now a wholly-owned
subsidiary of Enstar. Enstars ordinary shares trade on the
Nasdaq Global Select Market under the ticker symbol ESGR. Prior
to the completion of the Merger, EGIs common stock traded
on the Nasdaq Global Select Market under the ticker symbol ESGR.
Enstar is a holding company and has no direct operations. The
ability of Enstar to pay dividends or distributions depends
almost exclusively on the ability of its subsidiaries to pay
dividends to Enstar. Under applicable law, our subsidiaries may
not declare or pay a dividend if there are reasonable grounds
for believing that they are, or would after the payment be,
unable to pay their liabilities as they become due, or the
realizable value of their assets would thereby be less than the
aggregate of their liabilities and their issued share capital
and share premium accounts. Additional restrictions apply to our
insurance and reinsurance subsidiaries. Enstar does not
43
intend to pay a dividend on its ordinary shares. Rather, Enstar
intends to reinvest any earnings back into the company. For a
further description of the restrictions on the ability of our
subsidiaries to pay dividends, see Risk
Factors Risks Relating to Ownership of Enstar
Ordinary Shares We do not intend to pay cash
dividends on our ordinary shares and
Business Regulation beginning on
pages 40 and 24, respectively.
In April 2006, Enstars board of directors declared a
dividend of $3,356 per share to holders of its Class A
Shares, $490.75 per share to holders of its Class B
Shares and $811.22 per share to holders of its Class C
Shares, which dividends were paid on April 26, 2006. Also
in April 2006, Enstars board of directors approved the
redemption of all of Enstars outstanding Class E
Shares for $22.4 million. All of Enstars Class A
Shares, Class B Shares and Class C Shares were
converted into ordinary shares immediately prior to completion
of the Merger.
Enstar paid no dividends during the fiscal year ended
December 31, 2005.
At March 12, 2007, there were approximately 2,595 holders
of record of Enstars common stock.
On January 30, 2007, EGI paid a one-time $3.00 per
share cash dividend to the holders of its common stock.
Because Enstars ordinary shares did not commence trading
until after the Merger, the following table reflects the range
of high and low selling prices of EGIs common stock by
quarter for the years ended December 31, 2006 and 2005, as
reflected in the Nasdaq Trade and Quote Summary Reports:
|
|
|
|
|
|
|
|
|
|
|
EGI Common Stock
|
|
|
|
High
|
|
|
Low
|
|
|
2006
|
|
|
|
|
|
|
|
|
First Quarter
|
|
$
|
89.74
|
|
|
$
|
64.25
|
|
Second Quarter
|
|
$
|
92.19
|
|
|
$
|
76.36
|
|
Third Quarter
|
|
$
|
104.94
|
|
|
$
|
84.25
|
|
Fourth Quarter
|
|
$
|
99.03
|
|
|
$
|
88.03
|
|
2005
|
|
|
|
|
|
|
|
|
First Quarter
|
|
$
|
64.97
|
|
|
$
|
56.12
|
|
Second Quarter
|
|
$
|
67.85
|
|
|
$
|
49.03
|
|
Third Quarter
|
|
$
|
69.94
|
|
|
$
|
63.40
|
|
Fourth Quarter
|
|
$
|
72.85
|
|
|
$
|
60.19
|
|
44
Because Enstars ordinary shares did not commence trading
until after the Merger, the graph below reflects the cumulative
shareholder return on EGIs common stock compared to the
cumulative shareholder return of the NASDAQ Composite Index (the
Nasdaq index for U.S. companies used in prior years was
discontinued in 2006), and EGIs peer group index, or the
Peer Group Index, for the periods indicated. The graph reflects
the investment of $100.00 on December 31, 2001 (assuming
the reinvestment of dividends) in EGI common stock, the NASDAQ
Composite Index, and the Peer Group Index. The Peer Group Index
consists of Annuity and Life Re Holdings, Berkshire Hathaway
Inc. (Class A), ESG Re Ltd., Everest Re Group Ltd., IPC
Holdings Ltd., Max Re Capital Ltd., Odyssey Re Holdings Corp.,
PXRE Group Ltd., RenaissanceRe Holdings Ltd. and Transatlantic
Holdings, Inc., which are publicly traded companies selected by
EGI, as they were identified by Bloomberg L.P. in 2003 as
comparable to EGI based on certain similarities in their
principal lines of business with EGIs reinsurance
operations.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dec-01
|
|
|
Dec-02
|
|
|
Dec-03
|
|
|
Dec-04
|
|
|
Dec-05
|
|
|
Dec-06
|
The Enstar Group,
Inc.
|
|
|
$
|
100
|
|
|
|
$
|
125
|
|
|
|
$
|
197
|
|
|
|
$
|
263
|
|
|
|
$
|
278
|
|
|
|
$
|
403
|
|
NASDAQ Composite
Index
|
|
|
$
|
100
|
|
|
|
$
|
72
|
|
|
|
$
|
107
|
|
|
|
$
|
117
|
|
|
|
$
|
121
|
|
|
|
$
|
137
|
|
Peer Group Index (10
Stocks)
|
|
|
$
|
100
|
|
|
|
$
|
95
|
|
|
|
$
|
112
|
|
|
|
$
|
117
|
|
|
|
$
|
117
|
|
|
|
$
|
142
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
45
|
|
ITEM 6.
|
SELECTED
FINANCIAL DATA
|
The following selected historical financial information of
Enstar for each of the past five fiscal years has been derived
from Enstars audited historical financial statements. This
information is only a summary and should be read in conjunction
with managements discussion and analysis of results of
operations and financial condition of Enstar and the audited
consolidated financial statements and notes thereto of Enstar
included elsewhere in this annual report.
Since its inception, Enstar has made several acquisitions which
impact the comparability of the information reflected in the
Enstar Summary Historical Financial Data. See
Business Acquisitions to Date beginning
on page 6 for information about Enstars acquisitions.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
2002
|
|
|
|
(in thousands of U.S. dollars)
|
|
|
Summary Consolidated Statements
of Earnings Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consulting fees
|
|
$
|
33,908
|
|
|
$
|
22,006
|
|
|
$
|
23,703
|
|
|
$
|
24,746
|
|
|
$
|
20,627
|
|
Net investment income and net
realized (losses) gains
|
|
|
48,001
|
|
|
|
29,504
|
|
|
|
10,502
|
|
|
|
7,072
|
|
|
|
8,927
|
|
Net reduction in loss and loss
adjustment expense liabilities
|
|
|
31,927
|
|
|
|
96,007
|
|
|
|
13,706
|
|
|
|
24,044
|
|
|
|
48,758
|
|
Total other expenses
|
|
|
(49,838
|
)
|
|
|
(57,299
|
)
|
|
|
(35,160
|
)
|
|
|
(21,782
|
)
|
|
|
(27,772
|
)
|
Minority interest
|
|
|
(13,208
|
)
|
|
|
(9,700
|
)
|
|
|
(3,097
|
)
|
|
|
(5,111
|
)
|
|
|
0
|
|
Share of income of partly owned
companies
|
|
|
518
|
|
|
|
192
|
|
|
|
6,881
|
|
|
|
1,623
|
|
|
|
10,079
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings from continuing
operations
|
|
|
51,308
|
|
|
|
80,710
|
|
|
|
16,535
|
|
|
|
30,592
|
|
|
|
60,619
|
|
Extraordinary gain
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Negative goodwill (net of minority
interest)
|
|
|
31,038
|
|
|
|
0
|
|
|
|
21,759
|
|
|
|
0
|
|
|
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings
|
|
$
|
82,346
|
|
|
$
|
80,710
|
|
|
$
|
38,294
|
|
|
$
|
30,592
|
|
|
$
|
60,619
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Per Share Data(2):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share before
extraordinary gain basic
|
|
$
|
2,756.72
|
|
|
$
|
4,397.89
|
|
|
$
|
914.49
|
|
|
$
|
1,699.56
|
|
|
$
|
3,367.72
|
|
Extraordinary gain per
share basic
|
|
|
1,667.63
|
|
|
|
|
|
|
|
1,203.42
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share
basic
|
|
$
|
4,424.35
|
|
|
$
|
4,397.89
|
|
|
$
|
2,117.91
|
|
|
$
|
1,699.56
|
|
|
$
|
3,367.72
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
2002
|
|
|
Earnings per share before
extraordinary gains diluted
|
|
$
|
2,720.76
|
|
|
$
|
4,304.30
|
|
|
$
|
906.13
|
|
|
$
|
1,699.56
|
|
|
$
|
3,367.72
|
|
Extraordinary gain per
share diluted
|
|
|
1,645.88
|
|
|
|
|
|
|
|
1,192.40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per ordinary
share diluted
|
|
$
|
4,366.64
|
|
|
$
|
4,304.30
|
|
|
$
|
2,098.53
|
|
|
$
|
1,699.56
|
|
|
$
|
3,367.72
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares
outstanding basic
|
|
|
18,612
|
|
|
|
18,352
|
|
|
|
18,081
|
|
|
|
18,000
|
|
|
|
18,000
|
|
Weighted average shares
outstanding diluted
|
|
|
18,858
|
|
|
|
18,751
|
|
|
|
18,248
|
|
|
|
18,000
|
|
|
|
18,000
|
|
Cash dividends paid per share
|
|
$
|
1,552.67
|
|
|
$
|
|
|
|
$
|
645.83
|
|
|
$
|
4,483.41
|
|
|
$
|
|
|
46
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
2003
|
|
|
2002
|
|
|
|
(in thousands of U.S. dollars)
|
|
|
Summary Balance Sheet
Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
513,563
|
|
|
$
|
345,329
|
|
|
$
|
350,456
|
|
|
$
|
127,228
|
|
|
$
|
85,916
|
|
Total investments
|
|
|
747,529
|
|
|
|
539,568
|
|
|
|
591,635
|
|
|
|
268,417
|
|
|
|
258,429
|
|
Reinsurance recoverable
|
|
|
408,142
|
|
|
|
250,229
|
|
|
|
341,627
|
|
|
|
175,091
|
|
|
|
122,937
|
|
Total assets
|
|
|
1,774,252
|
|
|
|
1,199,963
|
|
|
|
1,347,853
|
|
|
|
632,347
|
|
|
|
514,597
|
|
Reserves for losses and loss
adjustment expenses
|
|
|
1,214,419
|
|
|
|
806,559
|
|
|
|
1,047,313
|
|
|
|
381,531
|
|
|
|
284,409
|
|
Total shareholder equity
|
|
|
318,610
|
|
|
|
260,906
|
|
|
|
177,338
|
|
|
|
147,616
|
|
|
|
167,473
|
|
Book Value per Share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
17,118.54
|
|
|
|
14,189.70
|
|
|
|
9,721.41
|
|
|
|
8,200.89
|
|
|
|
9,304.06
|
|
Diluted
|
|
|
16,895.24
|
|
|
|
13,921.67
|
|
|
|
9,461.05
|
|
|
|
8,200.89
|
|
|
|
9,304.06
|
|
|
|
|
(1) |
|
Earnings per share is a measure based on net earnings divided by
weighted average ordinary shares outstanding. Basic earnings per
share is defined as net earnings available to ordinary
shareholders divided by the weighted average number of ordinary
shares outstanding for the period, giving no effect to dilutive
securities. Diluted earnings per share is defined as net
earnings available to ordinary shareholders divided by the
weighted average number of shares and share equivalents
outstanding calculated using the treasury stock method for all
potentially dilutive securities. When the effect of dilutive
securities would be anti-dilutive, these securities are excluded
from the calculation of diluted earnings per share. |
|
(2) |
|
Basic book value per share is defined as total
shareholders equity available to ordinary shareholders
divided by the number of ordinary shares outstanding as at the
end of the period, giving no effect to dilutive securities.
Diluted book value per share is defined as total
shareholders equity available to ordinary shareholders
divided by the number of ordinary shares and ordinary share
equivalents outstanding at the end of the period, calculated
using the treasury stock method for all potentially dilutive
securities. When the effect of dilutive securities would be
anti-dilutive, these securities are excluded from the
calculation of diluted book value per share. |
|
|
ITEM 7.
|
MANAGEMENTS
DISCUSSION AND ANALAYIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS
|
Cautionary
Statement Regarding Forward-Looking Statements
This annual report and the documents incorporated by reference
contain statements that constitute forward-looking
statements within the meaning of Section 21E of the
Exchange Act with respect to our financial condition, results of
operations, business strategies, operating efficiencies,
competitive positions, growth opportunities, plans and
objectives of our management, as well as the markets for our
ordinary shares and the insurance and reinsurance sectors in
general. Statements that include words such as
estimate, project, plan,
intend, expect, anticipate,
believe, would, should,
could, seek, and similar statements of a
future or forward-looking nature identify forward-looking
statements for purposes of the federal securities laws or
otherwise. All forward-looking statements are necessarily
estimates or expectations, and not statements of historical
fact, reflecting the best judgment of our management and involve
a number of risks and uncertainties that could cause actual
results to differ materially from those suggested by the
forward-looking statements. These forward-looking statements
should, therefore, be considered in light of various important
factors, including those set forth in and incorporated by
reference in this annual report.
Factors that could cause actual results to differ materially
from those suggested by the forward-looking statements include:
|
|
|
|
|
risks associated with implementing our business strategies and
initiatives;
|
|
|
|
the adequacy of our loss reserves and the need to adjust such
reserves as claims develop over time;
|
47
|
|
|
|
|
risks relating to the availability and collectibility of our
reinsurance;
|
|
|
|
tax, regulatory or legal restrictions or limitations applicable
to us or the insurance and reinsurance business generally;
|
|
|
|
increased competitive pressures, including the consolidation and
increased globalization of reinsurance providers;
|
|
|
|
emerging claim and coverage issues;
|
|
|
|
lengthy and unpredictable litigation affecting assessment of
losses
and/or
coverage issues;
|
|
|
|
loss of key personnel;
|
|
|
|
changes in our plans, strategies, objectives, expectations or
intentions, which may happen at any time at managements
discretion;
|
|
|
|
operational risks, including system or human failures;
|
|
|
|
risks that we may require additional capital in the future which
may not be available or may be available only on unfavorable
terms;
|
|
|
|
the risk that ongoing or future industry regulatory developments
will disrupt our business, or mandate changes in industry
practices in ways that increase our costs, decrease our revenues
or require us to alter aspects of the way we do business;
|
|
|
|
changes in Bermuda law or regulation or the political stability
of Bermuda;
|
|
|
|
changes in regulations or tax laws applicable to us or our
subsidiaries, or the risk that we or one of our
non-U.S. subsidiaries
become subject to significant, or significantly increased,
income taxes in the United States or elsewhere;
|
|
|
|
losses due to foreign currency exchange rate fluctuations;
|
|
|
|
changes in accounting policies or practices; and
|
|
|
|
changes in economic conditions, including interest rates,
inflation, currency exchange rates, equity markets and credit
conditions which could affect our investment portfolio.
|
The factors listed above should not be construed as
exhaustive. Certain of these factors are described in more
detail in Item 1A. Risk Factors above. We
undertake no obligation to release publicly the results of any
future revisions we may make to forward-looking statements to
reflect events or circumstances after the date hereof or to
reflect the occurrence of unanticipated events.
The following discussion and analysis of Enstars financial
condition and results of operations should be read in
conjunction with Enstars consolidated financial statements
and the related notes included elsewhere in this annual report.
Some of the information contained in this discussion and
analysis or included elsewhere in this annual report, including
information with respect to Enstars plans and strategy for
its business, includes forward-looking statements that involve
risks, uncertainties and assumptions. Enstars actual
results and the timing of events could differ materially from
those anticipated by these forward-looking statements as a
result of many factors, including those discussed under
Risk Factors, Forward-Looking Statements
and elsewhere in this annual report.
Business
Overview
Enstar Group Limited (formerly Castlewood Holdings Limited), or
Enstar, was formed in August 2001 under the laws of Bermuda to
acquire and manage insurance and reinsurance companies in
run-off, and to provide management, consulting and other
services to the insurance and reinsurance industry. On
January 31, 2007, Enstar completed the merger, or the
Merger, of CWMS Subsidiary Corp., a Georgia corporation and
wholly-owned subsidiary of Enstar, or CWMS, with and into The
Enstar Group Inc., a Georgia corporation, or EGI. As a result of
48
the Merger, EGI, renamed Enstar USA, Inc., is now a wholly-owned
subsidiary of Enstar. Prior to the Merger, EGI owned an
approximately 32% economic and 50% voting interest in Enstar.
In addition, immediately prior to the closing of the Merger,
Enstar completed a recapitalization pursuant to which it:
1) exchanged all of its previously owned outstanding shares
for new ordinary shares of Enstar; 2) designated its
initial Board of Directors immediately following the Merger;
3) repurchased certain of its shares held by
Trident II, L.P. and its affiliates; 4) made payments
totaling $5,076,000 to certain of its executive officers and
employees, which payments are intended to provide the recipients
with a cash incentive to remain with Enstar following the
Merger; and 5) purchased, through its wholly-owned
subsidiary, Castlewood Limited, the shares of B.H. Acquisition
Ltd., a Bermuda company, held by an affiliate of
Trident II, L.P.
Since its formation, Enstar, through its subsidiaries, has
completed several acquisitions of insurance and reinsurance
companies and is now administering those businesses in run-off.
Enstar derives its net earnings from the ownership and
management of these companies primarily by settling insurance
and reinsurance claims below the recorded loss reserves and from
returns on the portfolio of investments retained to pay future
claims. In addition, Enstar has formed other businesses that
provide management and consultancy services, claims inspection
services and reinsurance collection services to Enstar
affiliates and third-party clients for both fixed and
success-based fees.
In the primary (or direct) insurance business, the insurer
assumes risk of loss from persons or organizations that are
directly subject to the given risks. Such risks may relate to
property, casualty, life, accident, health, financial or other
perils that may arise from an insurable event. In the
reinsurance business, the reinsurer agrees to indemnify an
insurance or reinsurance company, referred to as the ceding
company, against all or a portion of the insurance risks arising
under the policies the ceding company has written or reinsured.
When an insurer or reinsurer stops writing new insurance
business, either entirely or with respect to a particular line
of business, the insurer, reinsurer, or the line of discontinued
business is in run-off.
In recent years, the insurance industry has experienced
significant consolidation. As a result of this consolidation and
other factors, the remaining participants in the industry often
have portfolios of business that are either inconsistent with
their core competency or provide excessive exposure to a
particular risk or segment of the market (e.g.,
property/casualty, asbestos, environmental, director and officer
liability, etc.). These non-core
and/or
discontinued portfolios are often associated with potentially
large exposures and lengthy time periods before resolution of
the last remaining insured claims resulting in significant
uncertainty to the insurer or reinsurer covering those risks.
These factors can distract management, drive up the cost of
capital and surplus for the insurer or reinsurer, and negatively
impact the insurers or reinsurers credit rating,
which makes the disposal of the unwanted company or portfolio an
attractive option. Alternatively, the insurer may wish to
maintain the business on its balance sheet, yet not divert
significant management attention to the run-off of the
portfolio. The insurer or reinsurer, in either case, is likely
to engage a third party, such as Enstar, that specializes in
run-off management to purchase the company, or to manage the
company or portfolio in run-off.
In the sale of a run-off company, a purchaser, such as Enstar,
typically pays a discount to the book value of the company based
on the risks assumed and the relative value to the seller of no
longer having to manage the company in run-off. Such a
transaction can be beneficial to the seller because it receives
an up-front payment for the company, eliminates the need for its
management to devote any attention to the disposed company and
removes the risk that the established reserves related to the
run-off business may prove to be inadequate. The seller is also
able to redeploy its management and financial resources to its
core businesses.
Alternatively, if the insurer or reinsurer hires a third party,
such as Enstar, to manage its run-off business, the insurer or
reinsurer will, unlike in a sale of the business, receive little
or no cash up front. Instead, the management arrangement may
provide that the insurer or reinsurer will share in the profits,
if any, derived from the run-off with certain incentive payments
allocated to the run-off manager. By hiring a run-off manager,
the insurer or reinsurer can outsource the management of the
run-off business to experienced and capable individuals, while
allowing its own management team to focus on the insurers
or reinsurers core businesses. Enstars desired
approach to managing run-off business is to align its interests
with the interests of the owners through both fixed management
fees and certain incentive payments. Under certain management
arrangements to which Enstar is a party, it only receives a
fixed management fee and does not receive incentive payments.
49
Following the purchase of a run-off company or the engagement to
manage a run-off company or portfolio of business, it is
incumbent on the new owner or manager to conduct the run-off in
a disciplined and professional manner in order to efficiently
discharge liabilities associated with the business while
preserving and maximizing its assets. Enstars approach to
managing its acquired companies in run-off as well as run-off
companies or portfolios of businesses on behalf of third-party
clients includes negotiating with third-party insureds and
reinsureds to commute their insurance or reinsurance agreement
(sometimes called policy buy-backs) for an agreed upon up-front
payment by Enstar, or the third-party client, and to more
efficiently manage payment of insurance and reinsurance claims.
Enstar attempts to commute policies with direct insureds or
reinsureds in order to eliminate uncertainty over the amount of
future claims. Enstar also attempts, where appropriate, to
negotiate favorable commutations with reinsurers by securing the
receipt of a lump-sum settlement from the reinsurer in complete
satisfaction of the reinsurers liability in respect of any
future claims. Enstar, or third-party client, is then fully
responsible for any claims in the future. Enstar typically
invests proceeds from reinsurance commutations with the
expectation that such investments will produce income, which,
together with the principal, will be sufficient to satisfy
future obligations with respect to the acquired company or
portfolio.
With respect to its U.K. and Bermuda insurance and reinsurance
subsidiaries, Enstar is able to pursue strategies to achieve
complete finality and conclude the run-off of a company by
promoting solvent schemes of arrangement. Solvent schemes of
arrangement, or a Solvent Scheme, have been a popular means of
achieving financial certainty and finality, for insurance and
reinsurance companies incorporated or managed in the U.K. and
Bermuda by making a one-time full and final settlement of an
insurance and reinsurance companys liabilities to
policyholders. Such a Solvent Scheme is an arrangement between a
company and its creditors or any class of them. For a Solvent
Scheme to become binding on the creditors, a meeting of each
class of creditors must be called, with the permission of the
local court, to consider and, if thought fit, approve the
Solvent Scheme. The requisite statutory majority of creditors of
not less than 75% in value and 50% in number of those creditors
actually attending the meeting, either in person or by proxy,
must vote in favor of a Solvent Scheme. Once a Solvent Scheme
has been approved by the statutory majority of voting creditors
of the company it requires the sanction of the local court.
While a Solvent Scheme provides an alternative exit strategy for
run-off companies it is not Enstars strategy to make such
acquisitions with this strategy solely in mind. Enstars
preferred approach is to generate earnings from the disciplined
and professional management of acquired run-off companies and
then consider exit strategies, including a Solvent Scheme, when
the majority of the run-off is complete. To understand risks
associated with this strategy, see Risk
Factors Risks Relating to our Business
Exit and finality opportunities provided by solvent schemes of
arrangement may not continue to be available which may result in
the increased length of time and associated cost run-off of our
insurance and reinsurance subsidiaries beginning on
page 37.
Enstar manages its business through two operating segments:
reinsurance and consulting.
Enstars reinsurance segment comprises the operations and
financial results of its insurance and reinsurance subsidiaries.
The financial results of this segment primarily consist of
investment income less net reductions in loss and loss
adjustment expense liabilities, direct expenses (including
certain premises costs and professional fees) and management
fees paid to Enstars consulting segment.
Enstars consulting segment comprises the operations and
financial results of those subsidiaries which provide management
and consulting services, forensic claims inspections services
and reinsurance collection services to third party clients. This
segment also provides management services to the reinsurance
segment in return for management fees. The financial results of
this segment primarily consist of fee income less overhead
expenses comprised of staff costs, information technology costs,
certain premises costs, travel costs and certain professional
fees.
As of December 31, 2006, Enstar had $1,774.3 million
of total assets and $318.6 million of shareholders
equity. Enstar operates its business internationally through its
insurance and reinsurance subsidiaries and its consulting
subsidiaries in the United Kingdom, the United States and
Bermuda.
50
Financial
Statement Overview
Consulting
Fee Income
Enstar generates consulting fees based on a combination of fixed
and success-based fee arrangements. Consulting income will vary
from period to period depending on the timing of completion of
success-based fee arrangements. Success-based fees are recorded
when targets related to overall project completion or
profitability goals are achieved. Enstars consulting
segment, in addition to providing services to third parties,
also provides management services to Enstars reinsurance
segment based on agreed terms set out in management agreements
between the parties. The fees charged by the consulting segment
to the reinsurance segment are eliminated against the cost
incurred by the reinsurance segment on consolidation.
Net
Investment Income and Net Realized Gains/(Losses)
Enstars net investment income is principally derived from
interest earned on cash and investments offset by investment
management fees paid. Enstars investment portfolio
currently consists of the following: (1) a bond portfolio
and short-term investments that are classified as
held-to-maturity
and carried at amortized cost; (2) cash and cash
equivalents; (3) other investments that are accounted for
on the equity basis; (4) fixed and short-term investments
that are classified as trading and are carried at fair value;
and (5) mutual funds, whose underlying assets consist of
investments having maturities of greater than six and less than
twelve months when purchased, that are held as
available-for-sale
securities and are carried at fair value.
Enstars current investment strategy seeks to preserve
principal and maintain liquidity while trying to maximize
investment return through a high-quality, diversified portfolio.
The volatility of claims and the effect they have on the amount
of cash and investment balances, as well as the level of
interest rates and other market factors, affect the return
Enstar generates on its investment portfolio. As it is
Enstars current investment policy to hold its bond
portfolio to maturity, and not to trade or have such portfolio
available-for-sale,
realized gains or losses are not expected to be generated on a
regular basis. However, when Enstar makes a new acquisition it
will often restructure the acquired investment portfolio, which
may generate one-time realized gains or losses.
The majority of cash and all of the investment balances are held
within Enstars reinsurance segment.
Net
Reduction in Loss and Loss Adjustment Expense
Liabilities
Enstars insurance-related earnings are primarily comprised
of reductions, or potentially increases, of net loss and loss
adjustment expense liabilities. These liabilities are comprised
of:
|
|
|
|
|
outstanding loss or case reserves, or OLR, which represent
managements best estimate of the likely settlement amount
for known claims, less the portion that can be recovered from
reinsurers;
|
|
|
|
reserves for losses incurred but not reported, or IBNR reserves,
which are reserves established by Enstar for claims that are not
yet reported but can reasonably be expected to have occurred
based on industry information, managements experience and
actuarial evaluation, less the portion that can be recovered
from reinsurers; and
|
|
|
|
reserves for future loss adjustment expense liabilities which
represent managements best estimate of the future costs of
managing the run-off of claims liabilities.
|
Net loss and loss adjustment expense liabilities are reviewed by
Enstars management each quarter and by independent
actuaries annually. Reserves reflect managements best
estimate of the remaining unpaid portion of these liabilities.
Prior period estimates of net loss and loss adjustment expense
liabilities may change as Enstars management considers the
combined impact of commutations, policy buy-backs, settlement of
losses on carried reserves and the trend of incurred loss
development compared to prior forecasts.
Commutations provide an opportunity for Enstar to exit exposures
to entire policies with insureds and reinsureds at a discount to
the previously estimated ultimate liability. Enstars
internal and external actuaries eliminate all prior historical
loss development that relates to commuted exposures and apply
their actuarial
51
methodologies to the remaining aggregate exposures and revised
historical loss development information to reassess estimates of
ultimate liabilities.
Policy buy-backs provide an opportunity for Enstar to settle
individual policies and losses usually at a discount to carried
advised loss reserves. As part of Enstars routine claims
settlement operations, claims will settle at either below or
above the carried advised loss reserve. The impact of policy
buy-backs and the routine settlement of claims updates
historical loss development information to which actuarial
methodologies are applied often resulting in revised estimates
of ultimate liabilities. Enstars actuarial methodologies
include industry benchmarking which, under certain methodologies
(discussed further under Critical Accounting
Policies below), compares the trend of Enstars loss
development to that of the industry. To the extent that the
trend of Enstars loss development compared to the industry
changes in any period it is likely to have an impact on the
estimate of ultimate liabilities. Additionally, consolidated net
reductions, or potentially increases, in loss and loss
adjustment expense liabilities include reductions, or
potentially increases, in the provisions for future losses and
loss adjustment expenses related to the current periods
run-off activity. Net reductions in net loss and loss adjustment
expense liabilities are reported as negative expenses by Enstar
in its reinsurance segment. The unallocated loss adjustment
expenses paid by the reinsurance segment comprise management
fees paid to the consulting segment and are eliminated on
consolidation. The consulting segment costs in providing run-off
services are classified as salaries and general and
administrative expenses. For more information on how the
reserves are calculated, see Critical
Accounting Policies Loss and Loss Adjustment
Expenses below.
As Enstars reinsurance subsidiaries are in run-off, its
premium income is insignificant, consisting primarily of
adjustment premiums triggered by loss payments.
Salaries
and Benefits
Enstar is a service-based company and, as such, employee
salaries and benefits are its largest expense. Enstar has
experienced significant increases in its salaries and benefits
expenses as it has grown its operations, and it expects that
trend to continue if it is able to successfully expand its
operations.
In August 2004, Enstar implemented an employee equity-based
compensation plan. The plan allowed for the award of
Enstars Class D non-voting ordinary shares to certain
employees up to a maximum of 7.5% of Enstars total issued
share capital. On September 15, 2006, Enstars board
of directors and shareholders adopted the Enstar Group Limited
2006 Equity Incentive Plan (the Equity Incentive
Plan). No incentive awards have been awarded under the
Equity Incentive Plan, and 1,200,000 ordinary shares are
reserved for future awards under the Equity Incentive Plan.
On September 15, 2006, Enstars board of directors and
shareholders adopted the Enstar Group Limited
2006-2010
Annual Incentive Compensation Plan (the Annual Incentive
Plan), which will be administered by a Compensation
Committee appointed by Enstars board of directors (the
Plan Committee). No awards have been granted under
the Annual Incentive Plan.
The Annual Incentive Plan provides for the annual grant of bonus
compensation (each, a bonus award), to certain of
officers and employees of Enstar and its subsidiaries, including
Enstars senior executive officers. Bonus awards for each
calendar year from 2006 through 2010 will be determined based on
Enstars consolidated net after-tax profits. The Plan
Committee shall determine the amount of bonus awards in any
calendar year, based on a percentage of Enstars
consolidated net after-tax profits. The percentage will be 15%
unless the Plan Committee exercises its discretion to change the
percentage no later than 30 days after Enstars
year-end. The Plan Committee will determine, in its sole
discretion, the amount of bonus awards payable to each
participant.
Bonus awards are payable in cash, ordinary shares or a
combination of both. Ordinary shares issued in connection with a
bonus award will be issued pursuant to the terms and subject to
the conditions of the Equity Incentive Plan and the number of
shares issued will be determined based on the fair market value
of ordinary shares for the thirty calendar days preceding the
grant of ordinary shares as a bonus award.
With the exception of the expense relating to the Annual
Incentive Plan, which is allocated to both the reinsurance and
consulting segments, the costs of all employees of Enstar are
accounted for as part of the consulting segment.
52
General
and Administrative Expenses
General and administrative expenses include rent and
rent-related costs, professional fees (legal, investment, audit
and actuarial) and travel expenses. Enstar has operations in
multiple jurisdictions and its employees travel frequently in
connection with the search for acquisition opportunities and in
the general management of the business. As a result of the
Merger, Enstar anticipates increases in personnel and,
therefore, increases in related general and administrative
expenses as well as additional professional fees associated with
becoming subject to reporting regulations under the Securities
Exchange Act of 1934, as amended. While certain general and
administrative expenses, such as rent and related costs and
professional fees, are incurred directly by the reinsurance
segment, the remaining general and administrative expenses are
incurred by the consulting segment. To the extent that such
costs incurred by the consulting segment relate to the
management of the reinsurance segment, they are recovered by the
consulting segment through the management fees charged to the
reinsurance segment.
Foreign
Exchange Gain/(Loss)
Enstars reporting and functional currency is
U.S. dollars. Through its subsidiaries, however, Enstar
holds a variety of foreign
(non-U.S.)
currency assets and liabilities, the principal exposures being
Euros and British pounds. At each balance sheet date, recorded
balances that are denominated in a currency other than
U.S. dollars are adjusted to reflect the current exchange
rate. Revenue and expense items are translated into
U.S. dollars at average rates of exchange for the period.
The resulting exchange gains or losses are included in
Enstars net income. Enstar seeks to manage its exposure to
foreign currency exchange by broadly matching foreign currency
assets against foreign currency liabilities.
Income
Tax/(Recovery)
Under current Bermuda law, Enstar and its Bermuda-based
subsidiaries are not required to pay taxes in Bermuda on either
income or capital gains. These companies have received an
undertaking from the Bermuda government that, in the event of
income or capital gains taxes being imposed, they will be
exempted from such taxes until the year 2016. Enstars
non-Bermuda subsidiaries record income taxes based on their
graduated statutory rates, net of tax benefits arising from tax
loss carryforwards.
Minority
Interest
The acquisitions of Hillcot Re Limited (formerly Toa-Re
Insurance Company (UK) Limited) in March 2003 and of Brampton
Insurance Company Limited (formerly Aioi Insurance Company of
Europe Limited) in March 2006 were effected through Hillcot
Holdings Limited, or Hillcot, a Bermuda-based company in which
Enstar has a 50.1% economic interest. The results of operations
of Hillcot are included in Enstars consolidated statements
of operations with the remaining 49.9% economic interest in the
results of Hillcot reflected as a minority interest.
Share of
Income of Partly-Owned Companies
Enstar includes in its net income its proportionate share in the
equity of earnings by companies in which it holds a significant
influence. Such investments are carried on the equity basis
whereby the investment is initially recorded at cost and
adjusted to reflect Enstars share of net earnings.
Negative
Goodwill
Negative goodwill represents the excess of the fair value of
businesses acquired by Enstar over the cost of such businesses.
In accordance with FAS 141 Business
Combinations, this amount is recognized upon the
acquisition of the businesses as an extraordinary gain. The fair
values of the reinsurance assets and liabilities acquired are
derived from probability-weighted ranges of the associated
projected cash flows, based on actuarially prepared information
and Enstars management run-off strategy. Any amendment to
the fair values resulting from changes in such information or
strategy will be recognized when they occur. For more
information on how the goodwill is determined, see
Critical Accounting Policies
Goodwill below.
53
Critical
Accounting Policies
Certain amounts in Enstars consolidated financial
statements require the use of best estimates and assumptions to
determine reported values. These amounts could ultimately be
materially different than what has been provided for in
Enstars consolidated financial statements. Enstar
considers the assessment of loss reserves and reinsurance
recoverable to be the values requiring the most inherently
subjective and complex estimates. In addition, the assessment of
the possible impairment of goodwill involves certain estimates
and assumptions. As such, the accounting policies for these
amounts are of critical importance to Enstars consolidated
financial statements.
Loss and
Loss Adjustment Expenses
The following table provides a breakdown of gross loss and loss
adjustment expense reserves by type of exposure as of
December 31, 2006 and 2005:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
|
2005
|
|
|
|
OLR
|
|
|
IBNR
|
|
|
Total
|
|
|
OLR
|
|
|
IBNR
|
|
|
Total
|
|
|
|
(in thousands of U.S. Dollars)
|
|
|
(in thousands of U.S. Dollars)
|
|
|
Asbestos
|
|
$
|
158,861
|
|
|
$
|
389,143
|
|
|
$
|
548,004
|
|
|
$
|
149,023
|
|
|
$
|
297,807
|
|
|
$
|
446,830
|
|
Environmental
|
|
|
43,957
|
|
|
|
74,115
|
|
|
|
118,072
|
|
|
|
43,477
|
|
|
|
87,772
|
|
|
|
131,249
|
|
All Other
|
|
|
312,913
|
|
|
|
161,855
|
|
|
|
474,768
|
|
|
|
110,776
|
|
|
|
67,629
|
|
|
|
178,405
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
515,731
|
|
|
|
625,113
|
|
|
|
1,140,844
|
|
|
|
303,276
|
|
|
|
453,208
|
|
|
|
756,484
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ULAE
|
|
|
|
|
|
|
|
|
|
|
73,575
|
|
|
|
|
|
|
|
|
|
|
|
50,075
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
$
|
1,214,419
|
|
|
|
|
|
|
|
|
|
|
$
|
806,559
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note: The All Other exposure category consists of a
mix of casualty, property, marine, aviation and other
miscellaneous exposures, which are generally long-tailed in
nature.
The following table provides a breakdown of loss and loss
adjustment expense reserves (net of reinsurance balances
recoverable) by type of exposure as of December 31, 2006
and 2005:
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
|
2005
|
|
|
|
(in thousands of U.S. dollars)
|
|
|
Asbestos
|
|
$
|
306,905
|
|
|
$
|
325,920
|
|
Environmental
|
|
|
43,058
|
|
|
|
58,037
|
|
Other
|
|
|
522,296
|
|
|
|
209,203
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
872,259
|
|
|
$
|
593,160
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2006, the IBNR reserves (net of
reinsurance balances receivable) accounted for
$359.4 million, or 41.2%, of Enstars total loss
reserves. The reserve for IBNR (net of reinsurance balance
receivable) accounted for $326.3 million, or 55.0%, of
Enstars total loss reserves at December 31, 2005.
Annual
Loss and Loss Adjustment Reviews
Because a significant amount of time can lapse between the
assumption of risk, the occurrence of a loss event, the
reporting of the event to an insurance or reinsurance company
and the ultimate payment of the claim on the loss event, the
liability for unpaid losses and loss adjustment expenses is
based largely upon estimates. Enstars management must use
considerable judgment in the process of developing these
estimates. The liability for unpaid losses and loss adjustment
expenses for property and casualty business includes amounts
determined from loss reports on individual cases and amounts for
IBNR reserves. Such reserves are estimated by management based
upon loss reports received from ceding companies, supplemented
by Enstars own estimates of losses for which no ceding
company loss reports have yet been received.
54
In establishing reserves, management also considers independent
actuarial estimates of ultimate losses. Enstars actuaries
employ generally accepted actuarial methodologies to estimate
ultimate losses and loss adjustment expenses. A loss reserve
study is prepared by an independent actuary annually in order to
provide additional insight into the reasonableness of
Enstars reserves for losses and loss adjustment expenses.
As of December 31, 2006, 2002 was the most recent year in
which policies were underwritten by any of Enstars
insurance and reinsurance subsidiaries. As such, all of
Enstars unpaid claims liabilities are considered to have a
long-tail claims payout. Loss reserves primarily relate to
casualty exposures, including latent claims, of which
approximately 58.4% relate to asbestos and environmental
exposures.
Within the annual loss reserve studies produced by Enstars
external actuaries, exposures for each subsidiary are separated
into homogeneous reserving categories for the purpose of
estimating IBNR. Each reserving category contains either direct
insurance or assumed reinsurance reserves and groups relatively
similar types of risks and exposures (for example asbestos,
environmental, casualty, property) and lines of business written
(for example marine, aviation, non-marine). Based on the
exposure characteristics and the nature of available data for
each individual reserving category, a number of methodologies
are applied. Recorded reserves for each category are selected
from the indications produced by the various methodologies after
consideration of exposure characteristics, data limitations and
strengths and weaknesses of each method applied. This approach
to estimating IBNR has been consistently adopted in the annual
loss reserve studies for each period presented.
The ranges of gross loss and loss adjustment expense reserves
implied by the various methodologies used by each of
Enstars insurance subsidiaries as of December 31,
2006 are:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Low
|
|
|
Selected
|
|
|
High
|
|
|
Asbestos
|
|
$
|
358,521
|
|
|
$
|
548,004
|
|
|
$
|
560,659
|
|
Environmental
|
|
|
49,098
|
|
|
|
118,072
|
|
|
|
144,220
|
|
All Other
|
|
|
431,795
|
|
|
|
474,768
|
|
|
|
499,243
|
|
ULAE
|
|
|
73,575
|
|
|
|
73,575
|
|
|
|
73,575
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
912,989
|
|
|
$
|
1,214,419
|
|
|
$
|
1,277,697
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Latent Claims. Enstars loss reserves are
largely related to casualty exposures including latent exposures
primarily relating to asbestos and environmental exposure, or
A&E. In establishing the reserves for unpaid claims,
management considers facts currently known and the current state
of the law and coverage litigation. Liabilities are recognized
for known claims (including the cost of related litigation) when
sufficient information has been developed to indicate the
involvement of a specific insurance policy, and management can
reasonably estimate its liability. In addition, reserves are
established to cover loss development related to both known and
unasserted claims.
The estimation of unpaid claim liabilities is subject to a high
degree of uncertainty for a number of reasons. First, unpaid
claim liabilities for property and casualty exposures in general
are impacted by changes in the legal environment, jury awards,
medical cost trends and general inflation. Moreover, for latent
exposures in particular, developed case law and adequate claim
history do not exist. There is significant coverage litigation
related to these exposures, which creates further uncertainty in
the estimation of the liabilities. As such, for these types of
exposures, it is especially unclear whether past claim
experience will be representative of future claim experience.
Ultimate values for such claims cannot be estimated using
reserving techniques that extrapolate losses to an ultimate
basis using loss development factors, and the uncertainties
surrounding the estimation of unpaid claim liabilities are not
likely to be resolved in the near future. There can be no
assurance that the reserves established by Enstar will be
adequate or will not be adversely affected by the development of
other latent exposures.
Enstars asbestos claims are primarily products liability
claims submitted by a variety of insureds who operated in
different parts of the asbestos distribution chain. While most
such claims arise from asbestos mining and primary asbestos
manufacturers, it has also been receiving claims from tertiary
defendants such as smaller manufacturers and the industry has
seen an emerging trend of non-products claims arising from
premises exposures. Unlike products claims, primary policies
generally do not contain aggregate policy limits for premises
claims, which,
55
accordingly, remain at the primary layer and, thus, rarely
impact excess insurance policies. As the vast majority of
Enstars policies are excess policies, this trend has had
only a marginal effect on our asbestos exposures thus far.
Asbestos reform efforts have been underway at both the federal
and state level to address the cost and scope of asbestos claims
to the American economy. While there is significant opposition
to proposals for a federal trust fund that would replace the
tort system for asbestos claims and the prospect for passage of
such federal level reforms appears remote at present, several
states, including Texas and Florida, have passed reforms based
on medical criteria requiring certain levels of
medically documented injury before a lawsuit can be filed,
resulting in a drop of
year-on-year
case filings in those states adopting this reform measure.
Asbestos claims fall into two general categories: impaired and
unimpaired bodily injury claims. Property damage claims
represent only a small fraction of asbestos claims. Impaired
claims primarily include individuals suffering from mesothelioma
or a cancer such as lung cancer. Unimpaired claims include
asbestosis and those whose lung regions contain pleural plaques.
Unimpaired claims are not life threatening and do not cause
changes to ones ability to function or to ones
lifestyle.
Unlike traditional property and casualty insurers that either
have large numbers of individual claims arising from personal
lines such as auto, or small numbers of high value claims as in
medical malpractice insurance lines, Enstars primary
exposures arise from asbestos and environmental claims that do
not follow a consistent pattern. For instance, Enstar may
encounter a small insured with one large environmental claim due
to significant groundwater contamination, while a Fortune
500 company may submit numerous claims for relatively small
values. Moreover, there is no set pattern for the life of an
environmental or asbestos claim. Some of these claims may
resolve within two years whereas others have remained unresolved
for nearly two decades. Therefore, Enstars open and
closing claims data do not follow any identifiable or
discernible pattern.
Furthermore, because of the reinsurance nature of the claims
Enstar manages, it focuses on the activities at the (re)insured
level rather than at the individual claims level. The
counterparties with whom Enstar typically interacts are
generally insurers or large industrial concerns and not
individual claimants. Claims do not follow any consistent
pattern. They arise from many insureds or locations and in a
broad range of circumstances. An insured may present one large
claim or hundreds or thousands of small claims. Plaintiffs
counsel frequently aggregate thousands of claims within one
lawsuit. The deductibles to which claims are subject vary from
policy to policy and year to year. Often claims data is only
available to reinsurers, such as Enstar, on an aggregated basis.
Accordingly, Enstar has not found claim count information or
average reserve amounts to be reliable indicators of exposure
for its reserve estimation process or for management of its
liabilities. Enstar has found data accumulation and claims
management more effective and meaningful at the (re)insured
level rather than at the underlying claim level. As such, we
have designed our reserving methodologies to be independent of
claim count information. As the level of exposures to a
(re)insured can vary substantially, Enstar focuses on the
aggregate exposures and pursues commutations and policy
buy-backs with the larger (re)insureds.
Enstar employs approximately thirty-one full time equivalent
employees, including three U.S. attorneys, actuaries, and
experienced claims-handlers to directly administer its asbestos
and environmental liabilities. Enstar has established a
provision for future expenses of $43.0 million, which
reflects the total anticipated costs to administer these claims
to expiration.
Enstars future asbestos loss development may be influenced
by many factors including:
|
|
|
|
|
Onset of future asbestos-related illness in individuals exposed
to asbestos over the past 50 or more years.
|
|
|
|
Future viability of the practice of resolving asbestos liability
for defendant companies through bankruptcy.
|
|
|
|
Enactment of tort reforms establishing stricter medical criteria
for asbestos awards.
|
|
|
|
Attempts to resolve all
U.S.-related
asbestos litigation through federal legislation.
|
The influence of each of these factors is not easily
quantifiable and Enstars historical asbestos loss
development is of limited value in determining future asbestos
loss development using traditional actuarial reserving
techniques.
56
Significant trends affecting insurer liabilities and reserves in
recent years had little effect on environmental claims, except
for claims arising out of damages to natural resources. New
Jersey has pioneered the use of natural resources damages to
advance further pursuit of funds from potentially responsible
parties, or PRPs. A recent successful action against Exxon Mobil
has increased the likelihood that the use of natural resource
damages will expand within New Jersey and perhaps other states.
These actions target primary policies and will likely have less
effect on excess carriers because damages, when awarded, are
typically spread across many PRPs and across many policy years.
As such, claims do not generally reach excess insurance layers.
Enstars future environmental loss development may also be
influenced by other factors including:
|
|
|
|
|
Existence of currently undiscovered polluted sites eligible for
clean-up
under the Comprehensive Environmental Response, Compensation,
and Liability Act (CERCLA) and related legislation.
|
|
|
|
Costs imposed due to joint and several liability if not all PRPs
are capable of paying their share.
|
|
|
|
Success of legal challenges to certain policy terms such as the
absolute pollution exclusion.
|
|
|
|
Potential future reforms and amendments to CERCLA, particularly
as the resources of Superfund the funding vehicle,
established as part of CERCLA, to provide financing for cleanup
of polluted sites where no PRP can be identified
become exhausted.
|
The influence of each of these factors is not easily
quantifiable and, as with asbestos-related exposures,
Enstars historical environmental loss development is of
limited value in determining future environmental loss
development using traditional actuarial reserving techniques.
Finally, the issue of lead paint liability represents a
potential emerging trend in latent claim activity that could
potentially lead to future reserve adjustments. After a series
of successful defense efforts by defendant lead pigment
manufacturers in lead paint litigation, last year a Rhode Island
court ruled in favor of the government in a nuisance claim
against the defendant manufacturers. Although the damages
portion of the case has yet to be decided, the plaintiff could
receive a significant award. Further, there are similar pending
claims in several jurisdictions including California and Ohio.
As insureds have met policy terms and conditions to establish
coverage for lead paint public nuisance claims as opposed to
traditional bodily injury and property damage claims there is
the potential for significant impact to excess insurers should
plaintiffs prevail in successive nuisance claims pending in
other jurisdictions.
Enstars independent, external actuaries use industry
benchmarking methodologies to estimate appropriate IBNR reserves
for Enstars A&E exposures. These methods are based on
comparisons of Enstars loss experience on A&E
exposures relative to industry loss experience on A&E
exposures. Estimates of IBNR are derived separately for each
relevant Enstar subsidiary and, for some subsidiaries,
separately for distinct portfolios of exposure. The discussion
that follows describes, in greater detail, the primary actuarial
methodologies used by Enstars independent actuaries to
estimate IBNR for A&E exposures.
In addition to the specific considerations for each method
described below, many general factors are considered in the
application of the methods and the interpretation of results for
each portfolio of exposures. These factors include the mix of
product types (e.g. primary insurance versus reinsurance of
primary versus reinsurance of reinsurance), the average
attachment point of coverages (e.g. first-dollar primary versus
umbrella over primary versus high-excess), payment and reporting
lags related to the international domicile of Enstar
subsidiaries, payment and reporting pattern acceleration due to
large wholesale settlements (e.g. policy buy-backs
and commutations) pursued by Enstar, lists of individual risks
remaining and general trends within the legal and tort
environments.
1. Paid Survival Ratio Method. In this
method, Enstars expected annual average payment amount is
multiplied by an expected future number of payment years to get
an indicated reserve. Enstars historical calendar year
payments are examined to determine an expected future annual
average payment amount. This amount is multiplied by an expected
number of future payment years to estimate a reserve. Trends in
calendar year payment activity are considered when selecting an
expected future annual average payment amount. Accepted industry
benchmarks are used in determining an expected number of future
payment years. Each year, annual payments data is updated,
trends in payments are re-evaluated and changes to benchmark
future payment years are reviewed. This
57
method has advantages of ease of application and simplicity of
assumptions. A potential disadvantage of the method is that
results could be misleading for portfolios of high excess
exposures where significant payment activity has not yet begun.
2. Paid Market Share Method. In this
method, Enstars estimated market share is applied to the
industry estimated unpaid losses. The ratio of Enstars
historical calendar year payments to industry historical
calendar year payments is examined to estimate Enstars
market share. This ratio is then applied to the estimate of
industry unpaid losses. Each year, calendar year payment data is
updated (for both Enstar and industry), estimates of industry
unpaid losses are reviewed and the selection of Enstars
estimated market share is revisited. This method has the
advantage that trends in calendar-year market share can be
incorporated into the selection of company share of remaining
market payments. A potential disadvantage of this method is that
it is particularly sensitive to assumptions regarding the
time-lag between industry payments and Enstar payments.
3. Reserve-to-Paid
Method. In this method, the ratio of estimated
industry reserves to industry
paid-to-date
losses is multiplied by Enstars
paid-to-date
losses to estimate Enstars reserves. Specific
considerations in the application of this method include the
completeness of Enstars
paid-to-date
loss information, the potential acceleration or deceleration in
Enstars payments (relative to the industry) due to
Enstars claims handling practices, and the impact of large
individual settlements. Each year,
paid-to-date
loss information is updated (for both Enstar and the industry)
and updates to industry estimated reserves are reviewed. This
method has the advantage of relying purely on paid loss data and
so is not influenced by subjectivity of case reserve loss
estimates. A potential disadvantage is that the application to
Enstar portfolios which do not have complete
inception-to-date
paid loss history could produce misleading results.
4. IBNR:Case Ratio Method. In this
method, the ratio of estimated industry IBNR reserves to
industry case reserves is multiplied by Enstars case
reserves to estimate Enstar IBNR reserves. Specific
considerations in the application of this method include the
presence of policies reserved at policy limits, changes in
overall industry case reserve adequacy and recent loss reporting
history for Enstar. Each year, Enstar case reserves are updated,
industry reserves are updated and the applicability of the
industry IBNR:case ratio is reviewed. This method has the
advantage that it incorporates the most recent estimates of
amounts needed to settle open cases included in current case
reserves. A potential disadvantage is that results could be
misleading where Enstar case reserve adequacy differs
significantly from overall industry case reserve adequacy.
5. Ultimate-to-Incurred
Method. In this method, the ratio of estimated
industry ultimate losses to industry
incurred-to-date
losses is applied to Enstar
incurred-to-date
losses to estimate Enstars IBNR reserves. Specific
considerations in the application of this method include the
completeness of Enstars
incurred-to-date
loss information, the potential acceleration or deceleration in
Enstars incurred losses (relative to the industry) due to
Enstars claims handling practices and the impact of large
individual settlements. Each year
incurred-to-date
loss information is updated (for both Enstar and the industry)
and updates to industry estimated ultimate losses are reviewed.
This method has the advantage that it incorporates both paid and
case reserve information in projecting ultimate losses. A
potential disadvantage is that results could be misleading where
cumulative paid loss data is incomplete or where Enstar case
reserve adequacy differs significantly from overall industry
case reserve adequacy.
Under the Paid Survival Ratio Method, the Paid Market Share
Method and the
Reserve-to-Paid
Method, we first determine the estimated total reserve and then
deduct the reported outstanding case reserves to arrive at an
estimated IBNR reserve. The IBNR:Case Ratio Method first
determines an estimated IBNR reserve which is then added to the
advised outstanding case reserves to arrive at an estimated
total loss reserve. The
Ultimate-to-Incurred
Method first determines an estimate of the ultimate losses to be
paid and then deducts
paid-to-date
losses to arrive at an estimated total loss reserve and then
deducts outstanding case reserves to arrive at the estimated
IBNR reserve.
Within the annual loss reserve studies produced by Enstars
external actuaries, exposures for each subsidiary are separated
into homogeneous reserving categories for the purpose of
estimating IBNR. Each reserving category contains either direct
insurance or assumed reinsurance reserves and groups relatively
similar types of risks and exposures (for example asbestos,
environmental, casualty, property) and lines of business written
(for example marine, aviation, non-marine). Based on the
exposure characteristics and the nature of available data for
each individual reserving category, a number of methodologies
are applied. Recorded reserves for each category are selected
from the indications produced by the various methodologies after
consideration of exposure
58
characteristics, data limitations, and strengths and weaknesses
of each method applied. This approach to estimating IBNR has
been consistently adopted in the annual loss reserve studies for
each period presented.
As of December 31, 2006, Enstar has thirteen separate
insurance
and/or
reinsurance subsidiaries whose reserves are categorized into
approximately 215 reserve categories in total, including 21
distinct asbestos reserving categories and 24 distinct
environmental reserving categories.
The five methodologies discussed above are applied for each of
the 21 asbestos reserving categories and each of the 24
environmental reserving categories. As is common in actuarial
practice, no one methodology is exclusively or consistently
relied upon when selecting a recorded reserve. Consistent
reliance on a single methodology to select a recorded reserve
would be inappropriate in light of the dynamic nature of both
the asbestos and environmental liabilities in general, and the
actual Enstar exposure portfolios in particular.
In selecting a recorded reserve, management considers the range
of results produced by the methods, and the strengths and
weaknesses of the methods in relation to the data available and
the specific characteristics of the portfolio under
consideration. Trends in both Enstar data and industry data are
also considered in the reserve selection process. Recent trends
or changes in the relevant tort and legal environments are also
considered when assessing methodology results and selecting an
appropriate recorded reserve amount for each portfolio.
The following key assumptions were used to estimate Asbestos and
Environmental reserves at December 31, 2006:
1. $65 billion Ultimate Industry Asbestos
losses this level of industry-wide losses and
its comparison to industry-wide paid, incurred and outstanding
case reserves is the base benchmarking assumption applied to
Paid Market Share,
Reserve-to-Paid,
IBNR: Case Ratio and the
Ultimate-to-Incurred
asbestos reserving methodologies.
2. $35 billion Ultimate Industry Environmental
losses this level of industry-wide losses and
its comparison to industry-wide paid, incurred and outstanding
case reserves is the base benchmarking assumption applied to
Paid Market Share,
Reserve-to-Paid,
IBNR: Case Ratio and the
Ultimate-to-Incurred
environmental reserving methodologies.
3. Loss reporting lag Enstars
subsidiaries assumed a mix of insurance and reinsurance
exposures generally through the London Market. As the available
industry benchmark loss information, as supplied by our
independent consulting actuaries, is compiled largely from
U.S. direct insurance company experience, Enstars
loss reporting is expected to lag relative to available industry
benchmark information. This time-lag used by each of
Enstars insurance subsidiaries varies between from 2 to
5 years depending on the relative mix of domicile,
percentages of product mix of insurance, reinsurance and
retrocessional reinsurance, primary insurance, excess insurance,
reinsurance of direct, and reinsurance of reinsurance within any
given exposure category. Exposure portfolios written from a
non-U.S. domicile
are assumed to have a greater time-lag than portfolios written
from a U.S. domicile. Portfolios with a larger proportion
of reinsurance exposures are assumed to have a greater time-lag
than portfolios with a larger proportion of insurance exposures.
The assumptions above as to Ultimate Industry Asbestos and
Environmental losses have not changed from the immediately
preceding period. For certain Asbestos & Environmental
portfolios, assumptions as to the appropriate loss reporting lag
have changed from the immediately preceding period. For Enstar
as a whole, the average selected lag for Asbestos has increased
from 2 years to 3 years and the average selected lag
for Environmental has increased from 2 years to
2.5 years. The changes arise largely as a result of the
level of loss reporting during the year in certain of
Enstars insurance companies relative to loss reporting
trends within the industry. The changes to the lag assumptions
had the effect of increasing gross reserves by
$81.1 million and increasing net reserves by
$6.4 million.
The following tables provide a summary of the impact of changes
in industry ultimate losses, from the selected $65 billion
for asbestos and $35 billion for environmental, and changes
in the time-lag, from the selected averages of 3 years for
asbestos and 2.5 years for environmental for the company
behind industry development that it is assumed relates to the
companys insurance and reinsurance companies. Please note
that the table below demonstrates sensitivity to changes to key
assumptions using methodologies selected for determining loss
and
59
ALAE at December 31, 2006 and differs from the table on
page 55 which demonstrates the range of outcomes produced
by the various methodologies.
|
|
|
|
|
|
|
Asbestos Gross
|
|
Sensitivity to Industry Asbestos Ultimate Loss Assumption
|
|
Loss Reserves
|
|
|
Asbestos
$65 billion (selected)
|
|
$
|
548,004
|
|
Asbestos
$60 billion
|
|
|
481,439
|
|
|
|
|
|
|
|
|
Environmental Gross
|
|
Sensitivity to Industry Environmental Ultimate Loss
Assumption
|
|
Loss Reserves
|
|
|
Environmental
$35 billion (selected)
|
|
$
|
118,072
|
|
Environmental
$40 billion
|
|
|
155,544
|
|
Environmental
$30 billion
|
|
|
80,600
|
|
|
|
|
|
|
|
|
|
|
|
|
Asbestos
|
|
|
Environmental
|
|
Sensitivity to Time-Lag Assumption*
|
|
Loss Reserves
|
|
|
Loss Reserves
|
|
|
Selected average of 3 years
asbestos, 2.5 years environmental
|
|
$
|
548,004
|
|
|
$
|
118,072
|
|
Increase all portfolio lags by six
months
|
|
|
594,877
|
|
|
|
121,514
|
|
Decrease all portfolio lags by six
months
|
|
|
508,018
|
|
|
|
112,174
|
|
|
|
|
* |
|
using $65 billion/$35 billion Asbestos/Environmental
Industry Ultimate Loss assumptions |
Industry publications indicate that the range of ultimate
industry asbestos losses is estimated to be between
$55 billion and $65 billion. Based on
managements experience of substantial loss development on
Enstar asbestos exposure portfolios, Enstar has selected the
upper end of the range as the basis for its asbestos loss
reserving. Although the industry publications suggest a low end
of the range of industry ultimate losses of $55 billion,
Enstar considers that unlikely and believes that it is more
reasonable to assume that the lower end of this range of
ultimate losses could be $60 billion.
Guidance from industry publications is more varied in respect of
estimates of ultimate industry environmental losses. Consistent
with an industry published estimate, Enstar believes the
reasonable range for ultimate industry environmental losses is
between $30 billion and $40 billion. Enstar has
selected the midpoint of this range as the basis for its
environmental loss reserving based on advice supplied by its
independent consulting actuaries. Another industry publication,
released prior to the one relied upon by Enstar, indicates that
ultimate industry environmental losses could be
$56 billion. However, based on our own loss experience,
including successful settlement activity by the company, the
decline in new claims notified in recent years and improvements
in environmental
clean-up
technology, Enstar does not believe that the $56 billion
estimate would be a reasonable basis for its reserving for
environmental losses.
Managements current estimate of the time lag that relates
to its insurance and reinsurance subsidiaries compared to the
industry is considered reasonable given the analysis performed
by its internal and external actuaries to date.
Over time, additional information regarding such exposure
characteristics may be developed for any given portfolio. This
additional information could cause a shift in the lag assumed.
Non-Latent Claims. Non-latent claims are less
significant to Enstar, both in terms of reserves held and in
terms of risk of significant reserve deficiency. For non-latent
loss exposure, a range of traditional loss development
extrapolation techniques is applied. Incremental paid and
incurred loss development methodologies are the most commonly
used methods. Traditional cumulative paid and incurred loss
development methods are used where
inception-to-date,
cumulative paid and reported incurred loss development history
is available.
These methods assume that cohorts, or groups, of losses from
similar exposures will increase over time in a predictable
manner. Historical paid and incurred loss development experience
is examined for earlier accident years to make inferences about
how later accident years losses will develop. Where
company-specific loss information is not available or not
reliable, industry loss development information published by
industry sources such as the Reinsurance Association of America
is considered. These methods calculate an estimate of ultimate
losses and then
60
deduct
paid-to-date
losses to arrive at an estimated total loss reserve. Outstanding
losses are then deducted from estimated total loss reserves to
calculate the estimated IBNR reserve. Management does not expect
changes in underlying reserving assumptions to have a material
impact on net loss and loss adjustment expense reserves as they
are primarily sensitive to changes due to loss development.
Quarterly Reserve Reviews. In addition to an
in-depth annual review, Enstar also performs quarterly reserve
reviews. This is done by examining quarterly paid and incurred
loss development to determine whether it is consistent with
reserves established during the preceding annual reserve review.
Loss development is reviewed separately for each major exposure
type (e.g. asbestos, environmental, etc.), for each relevant
Enstar subsidiary, and for large wholesale
commutation settlements versus routine paid and
advised losses. This process is undertaken to determine whether
loss development experience during a quarter warrants any change
to held reserves.
Loss development is examined separately by exposure type because
different exposures develop differently over time. For example,
the expected reporting and payout of losses for a given amount
of asbestos reserves can be expected to take place over a
different time frame and in a different quarterly pattern from
the same amount of environmental reserves.
In addition, loss development is examined separately for each
relevant Enstar subsidiary. While the most significant exposures
for most Enstar subsidiaries are latent asbestos and
environmental exposures, there are differing profiles to the
exposure across Enstars subsidiaries. Companies can differ
in their exposure profile due to the mix of insurance versus
reinsurance, the mix of primary versus excess insurance, the
underwriting years of participation and other criteria. These
differing profiles lead to different expectations for quarterly
and annual loss development by company.
Enstars quarterly paid and incurred loss development is
often driven by large, wholesale
settlements such as commutations and policy
buy-backs which settle many individual claims in a
single transaction. This allows for monitoring of the potential
profitability of large settlements which, in turn, can provide
information about the adequacy of reserves on remaining
exposures which have not yet been settled. For example, if it
were found that large settlements were consistently leading to
large negative, or favorable, incurred losses upon settlement,
it might be an indication that reserves on remaining exposures
are redundant. Conversely, if it were found that large
settlements were consistently leading to large positive, or
adverse, incurred losses upon settlement, it might be an
indication particularly if the size of the losses
were increasing that certain loss reserves on
remaining exposures are deficient. Moreover, removing the loss
development resulting from large settlements allows for a review
of loss development related only to those contracts which remain
exposed to losses. Were this not done, it is possible that
savings on large wholesale settlements could mask significant
underlying development on remaining exposures.
Once the data has been analyzed as described above, an in-depth
review is performed on classes of exposure with significant loss
development. Discussions are held with appropriate personnel,
including individual company managers, claims handlers and
attorneys, to better understand the causes. If it is determined
that development differs significantly from expectations,
reserves would be adjusted.
Quarterly loss development is expected to be fairly erratic for
the types of exposure insured and reinsured by Enstar. Several
quarters of low incurred loss development can be followed by
spikes of relatively large incurred losses. This is
characteristic of latent claims and other insurance losses which
are reported and settled many years after the inception of the
policy. Given the high degree of statistical uncertainty, and
potential volatility, it would be unusual to adjust reserves on
the basis of one, or even several, quarters of loss development
activity. As such, unless the incurred loss activity in any one
quarter is of such significance that management is able to
quantify the impact on the ultimate liability for loss and loss
adjustment expenses, reductions or increases in loss and loss
adjustment expense liabilities are carried out in the fourth
quarter based on the annual reserve review described above.
As described above, Enstars management regularly reviews
and updates reserve estimates using the most current information
available and employing various actuarial methods. Adjustments
resulting from changes in Enstars estimates are recorded
in the period when such adjustments are determined. The ultimate
liability for loss and loss adjustment expenses is likely to
differ from the original estimate due to a number of factors,
primarily
61
consisting of the overall claims activity occurring during any
period, including the completion of commutations of assumed
liabilities and ceded reinsurance receivables, policy buy-backs
and general incurred claims activity.
Reinsurance
Balances Receivable
Enstars acquired reinsurance subsidiaries, prior to
acquisition by Enstar, used retrocessional agreements to reduce
their exposure to the risk of insurance and reinsurance they
assumed. Loss reserves represent total gross losses, and
reinsurance receivable represents anticipated recoveries of a
portion of those unpaid losses as well as amounts receivable
from reinsurers with respect to claims that have already been
paid. While reinsurance arrangements are designed to limit
losses and to permit recovery of a portion of direct unpaid
losses, reinsurance does not relieve Enstar of its liabilities
to its insureds or reinsureds. Therefore, Enstar evaluates and
monitors concentration of credit risk among its reinsurers,
including companies that are insolvent, in run-off or facing
financial difficulties. Provisions are made for amounts
considered potentially uncollectible.
Goodwill
Enstar follows FAS No. 142 Goodwill and Other
Intangible Assets which requires that recorded goodwill be
assessed for impairment on at least an annual basis. In
determining goodwill, Enstar must determine the fair value of
the assets of an acquired company. The determination of fair
value necessarily involves many assumptions. Fair values of
reinsurance assets and liabilities acquired are derived from
probability-weighted ranges of the associated projected cash
flows, based on actuarially prepared information and
Enstars management run-off strategy. Fair value
adjustments are based on the estimated timing of loss and loss
adjustment expense payments and an assumed interest rate, and
are amortized over the estimated payout period, as adjusted for
accelerations on commutation settlements, using the constant
yield method options. Interest rates used to determine the fair
value of gross loss reserves are based upon risk free rates
applicable to the average duration of the loss reserves.
Interest rates used to determine the fair value of reinsurance
receivables are increased to reflect the credit risk associated
with the reinsurers from who the receivables are, or will
become, due. If the assumptions made in initially valuing the
assets change significantly in the future, Enstar may be
required to record impairment charges which could have a
material impact on its financial condition and results of
operations.
FAS No. 141 Business Combinations also
requires that negative goodwill be recorded in earnings. During
2004 and 2006, Castlewood took negative goodwill into earnings
upon the completion of the acquisition of certain companies and
presented it as an extraordinary gain.
New
Accounting Pronouncements
In July 2006, the FASB issued FASB Interpretation No. 48
(FIN 48), Accounting for Uncertainty in Income
Taxes. FIN 48 prescribes detailed guidance for the
financial statement recognition, measurement and disclosure of
uncertain tax positions recognized in an enterprises
financial statements in accordance with FASB
Statement No. 109, Accounting for Income
Taxes. Tax positions must meet a more-likely-than-not
recognition threshold at the effective date to be recognized
upon the adoption of FIN 48 and in subsequent periods.
FIN 48 will be effective for fiscal years beginning after
December 15, 2006 and the provisions of FIN 48 will be
applied to all tax positions upon initial adoption of the
Interpretation. The cumulative effect of applying the provisions
of this Interpretation will be reported as an adjustment to the
opening balance of retained earnings for that fiscal year. We
are currently evaluating the potential impact of FIN 48 on
its financial statements when adopted.
In September 2006, the FASB issued FAS No. 157, Fair
Value Measurement (FAS 157). This Statement
provides guidance for using fair value to measure assets and
liabilities. Under this standard, the definition of fair value
focuses on the price that would be received to sell the asset or
paid to transfer the liability (an exit price), not the price
that would be paid to acquire the asset or received to assume
the liability (an entry price). FAS 157 clarifies that fair
value is a market-based measurement, not an entity-specific
measurement, and sets out a fair value hierarchy with the
highest priority being quoted prices in active markets and the
lowest priority to unobservable data. Further, FAS 157
requires tabular disclosures of the fair value measurements by
level within the fair value hierarchy. FAS 157 is effective
for fiscal years beginning after November 15, 2007, and
interim periods within those
62
fiscal years. Early adoption is permitted as of the beginning of
a fiscal year. We are currently evaluating the potential impact
of FAS 157 on its financial statements when adopted.
In February 2007, the FASB issued FAS No. 159
The Fair Value Option for Financial Assets and Financial
Liabilities Including an amendment of FASB Statement
No. 115 (FAS 159). FAS 159
permits entities to choose to measure many financial instruments
and certain other items at fair value. The objective is to
improve financial reporting by providing entities with the
opportunity to mitigate volatility in reported earnings caused
by measuring related assets and liabilities differently without
having to apply complex hedge accounting provisions. This
statement is expected to expand the use of fair value
measurement, which is consistent with the FASBs long-term
measurement objectives for accounting for financial instruments.
The fair value option established will permit all entities to
choose to measure eligible items at fair value at a specified
election dates. An entity shall record unrealized gains and
losses on items for which the fair value option has been elected
through net income in the statement of operations at each
subsequent reporting date. This statement is effective as of the
beginning of an entitys first fiscal year that begins
after November 15, 2007. We are currently evaluating the
potential impact of FAS 159 on its financial statements
when adopted.
Results
of Operations
The following table sets forth Enstars selected
consolidated statement of operations data for each of the
periods indicated.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
|
(in thousands of U.S. dollars)
|
|
|
Consulting fees
|
|
$
|
33,908
|
|
|
$
|
22,006
|
|
|
$
|
23,703
|
|
Net investment income
|
|
|
48,099
|
|
|
|
28,236
|
|
|
|
11,102
|
|
Net realized (losses) gains
|
|
|
(98
|
)
|
|
|
1,268
|
|
|
|
(600
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL INCOME
|
|
|
81,909
|
|
|
|
51,510
|
|
|
|
34,205
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net reduction in loss and loss
adjustment expense liabilities
|
|
|
(31,927
|
)
|
|
|
(96,007
|
)
|
|
|
(13,706
|
)
|
Salaries and benefits
|
|
|
40,121
|
|
|
|
40,821
|
|
|
|
26,290
|
|
General and administrative expenses
|
|
|
18,878
|
|
|
|
10,962
|
|
|
|
10,677
|
|
Interest expense
|
|
|
1,989
|
|
|
|
0
|
|
|
|
0
|
|
Foreign exchange (gain) loss
|
|
|
(10,832
|
)
|
|
|
4,602
|
|
|
|
(3,731
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL EXPENSES
|
|
|
18,229
|
|
|
|
(39,622
|
)
|
|
|
19,530
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings before minority
interest
|
|
|
63,680
|
|
|
|
91,132
|
|
|
|
14,675
|
|
Share of net earnings of
partly-owned companies
|
|
|
518
|
|
|
|
192
|
|
|
|
6,881
|
|
Income tax expense
|
|
|
318
|
|
|
|
(914
|
)
|
|
|
(1,924
|
)
|
Minority interest
|
|
|
(13,208
|
)
|
|
|
(9,700
|
)
|
|
|
(3,097
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings before extraordinary
gain
|
|
|
51,308
|
|
|
|
80,710
|
|
|
|
16,535
|
|
Extraordinary gain
Negative goodwill (net of minority interest)
|
|
|
31,038
|
|
|
|
0
|
|
|
|
21,759
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET EARNINGS
|
|
$
|
82,346
|
|
|
$
|
80,710
|
|
|
$
|
38,294
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comparison
of Year Ended December 31, 2006 and 2005
Enstar reported consolidated net earnings of approximately
$82.3 million for the year ended December 31, 2006
compared to approximately $80.7 million in 2005. Included
as part of net earnings for 2006 is an extraordinary gain of
$31.0 million relating to negative goodwill, net of
minority interest. As a result, net earnings before
extraordinary gain for 2006 were approximately
$51.3 million compared to $80.7 million in 2005. The
decrease was primarily a result of a lower net reduction in loss
and loss adjustment expense liabilities and higher general and
administrative expenses offset by higher consulting fee income,
investment income and increased foreign exchange gains.
63
Consulting
Fees:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
Variance
|
|
|
|
(in thousands of U.S. dollars)
|
|
|
Consulting
|
|
$
|
54,546
|
|
|
$
|
38,046
|
|
|
$
|
16,500
|
|
Reinsurance
|
|
|
(20,638
|
)
|
|
|
(16,040
|
)
|
|
$
|
(4,598
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
33,908
|
|
|
$
|
22,006
|
|
|
$
|
11,902
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Enstar earned consulting fees of approximately
$33.9 million and $22.0 million for the years ended
December 31, 2006 and 2005, respectively. Included in these
amounts were approximately $1.3 million in consulting fees
charged to wholly-owned subsidiaries of B.H. Acquisition, a
partly-owned equity affiliate, in both 2006 and 2005. The
increase in consulting fees is due primarily to the increase of
approximately $8.9 million in management and
incentive-based fees earned by Enstars
U.S. subsidiaries along with increased incentive-based fees
generated by Enstars Bermuda management company.
Internal management fees of $20.6 million and
$16.0 million were paid in 2006 and 2005, respectively, by
Enstars reinsurance companies to its consulting companies.
The increase in fees paid by the reinsurance segment was due
primarily to the fees paid by reinsurance companies that were
acquired in 2006.
Net
Investment Income and Net Realized Gains/(Losses):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
Net Investment Income
|
|
|
Net Realized Gains/(Losses)
|
|
|
|
2006
|
|
|
2005
|
|
|
Variance
|
|
|
2006
|
|
|
2005
|
|
|
Variance
|
|
|
|
(in thousands of U.S. dollars)
|
|
|
(in thousands of U.S. dollars)
|
|
|
Consulting
|
|
$
|
1,225
|
|
|
$
|
576
|
|
|
$
|
649
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
Reinsurance
|
|
|
46,874
|
|
|
|
27,660
|
|
|
|
19,214
|
|
|
|
(98
|
)
|
|
|
1,268
|
|
|
|
(1,366
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
48,099
|
|
|
$
|
28,236
|
|
|
$
|
19,863
|
|
|
$
|
(98
|
)
|
|
$
|
1,268
|
|
|
$
|
(1,366
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net investment income for the year ended December 31, 2006
increased by $19.9 million to $48.1 million, compared
to $28.2 million for the year ended December 31, 2005.
The increase was attributable to the increase in prevailing
interest rates during the year along with an increase in average
cash and investment balances from $913.5 million to
$1,093.2 million for the years ended December 31, 2005
and 2006, respectively, relating to cash and investment
portfolios of reinsurance companies acquired in the year.
The average return on the cash and fixed maturities investments
for the year ended December 31, 2006 was 4.40%, as compared
to the average return of 3.23% for the year ended
December 31, 2005. The increase in yield was primarily the
result of increasing U.S. interest rates the
U.S. federal funds rate has increased from 2.25% on
January 1, 2005 to 4.25% on December 31, 2005 and to
5.25% on December 31, 2006. The average Standard &
Poors credit rating of Enstars fixed income
investments at December 31, 2006 was AAA.
Net realized (losses)/gains for the year ended December 31,
2006 and 2005 were $(0.1) million and $1.3 million,
respectively. Based on Enstars current investment
strategy, Enstar does not expect net realized gains and losses
to be significant in the foreseeable future.
Net
Reduction in Loss and Loss Adjustment Expense
Liabilities:
Net reduction in loss and loss adjustment expense liabilities
for the year ended December 31, 2006 was $31.9 million
and was attributable to a reduction in estimates of net ultimate
losses of $21.4 million, a reduction in estimates of loss
adjustment expense liabilities of $15.1 million, to reflect
2006 run-off activity compared to a reduction of
$10.5 million in 2005 (the larger reduction relating to
companies acquired during 2006), a reduction in aggregate
provisions for bad debt of $6.3 million compared to
$20.2 million in 2005, resulting from the collection of
certain reinsurance receivables against which bad debt
provisions had been provided in earlier periods, partially
offset by the amortization, over the estimated payout period, of
fair value adjustments relating to companies acquired amounting
to $10.9 million compared to $7.9 million in 2005, the
increased charge reflecting amortization
64
relating to companies acquired during 2006. The reduction in
estimates of net ultimate losses of $21.4 million comprised
of net adverse incurred loss development of $37.9 million
offset by reductions in estimates of IBNR reserves of
$59.3 million, of which an increase in estimates of
ultimate losses of $3.4 million relating to one of
Enstars insurance entities was offset by reductions in
estimates of net ultimate losses of $24.8 million in
Enstars remaining insurance and reinsurance entities.
The adverse incurred loss development of $37.9 million,
whereby advised case and LAE reserves of $37.4 million were
settled for net paid losses of $75.3 million, comprised
adverse incurred loss development of $59.2 million relating
to one of Enstars insurance companies partially offset by
favorable incurred loss development of $21.3 million
relating to Enstars remaining insurance and reinsurance
companies.
The adverse incurred loss development of $59.2 million
relating to one of Enstars insurance companies was
comprised of net paid loss settlements of $81.3 million
less reductions in case and LAE reserves of $22.1 million
and resulted from the settlement of case and LAE reserves above
carried levels and from new loss advices, partially offset by
approximately 10 commutations of assumed and ceded exposures
below carried reserves levels. Actuarial analysis of the
remaining unsettled loss liabilities resulted in an increase in
the estimate of IBNR loss reserves of $35.0 million after
consideration of the $59.2 million adverse incurred loss
development during the year, and the application of the
actuarial methodologies to loss data pertaining to the remaining
non-commuted exposures. Other factors contributing to the
increase include the establishment of a reserve to cover
potential exposure to lead paint claims, a significant increase
in asbestos reserves related to the entitys single largest
cedant (following a detailed review of the underlying
exposures), and a change in the assumed asbestos and
environmental loss reporting time-lag as discussed further
below. Of the 10 commutations completed for this entity, two
were among its top ten cedant
and/or
reinsurance exposures. The remaining 8 were of a smaller size,
consistent with Enstars approach of targeting significant
numbers of cedant and reinsurer relationships as well as
targeting significant individual cedant and reinsurer
relationships. The entity in question also benefits from
substantial stop loss reinsurance protection whereby the adverse
loss development of $59.2 million was largely offset by a
recoverable from a single AA rated reinsurer. The increase in
estimated net ultimate losses of $3.4 million was retained
by Enstar.
The favorable incurred loss development of $21.3 million,
relating to Enstars remaining insurance and reinsurance
companies, whereby net advised case reserves of
$15.3 million were settled for net paid loss recoveries of
$6.0 million, arose from approximately 35 commutations of
assumed and ceded exposures at less than case and LAE reserves,
where receipts from ceded commutations exceeded settlements of
assumed exposures, and the settlement of non-commuted losses in
the year below carried reserves. Enstar adopts a disciplined
approach, through claims adjusting and the inspection of
underlying policyholder records, to the review and settlement of
non-commuted claims such that settlements may often be achieved
below the level of the originally advised loss.
The net reduction in the estimate of IBNR loss and loss
adjustment expense liabilities relating to Enstars
remaining insurance and reinsurance companies (i.e. excluding
the net $55.8 million reduction in IBNR reserves relating
to the entity referred to above) amounted to $3.5 million.
This net reduction is comprised of an increase of
$19.8 million resulting from (i) a change in
assumptions as to the appropriate loss reporting time lag for
Asbestos related exposures from 2 to 3 years and for
environmental exposures from 2 to 2.5 years which resulted
in an increase in net IBNR reserves of $6.4 million, and
(ii) a reduction in ceded IBNR recoverables of
$13.4 million resulting from the commutation of ceded
reinsurance protections. The increase in IBNR of
$19.8 million is offset by a reduction of
$23.3 million resulting from the application Enstars
reserving methodologies to (i) the reduced historical
incurred loss development information relating to remaining
exposures after the 35 commutations, and (ii) reduced
case and LAE reserves in the aggregate.
Of the 35 commutations completed during 2006 for the remaining
Enstar reinsurance and insurance companies, ten were among their
top ten cedant
and/or
reinsurance exposures. The remaining twenty-five were of a
smaller size, consistent with Enstars approach of
targeting significant numbers of cedant and reinsurer
relationships as well as targeting significant individual cedant
and reinsurer relationships.
65
The following table shows the components of the movement in net
reduction in loss and loss adjustment expense liabilities for
the years ended December 31, 2006 and 2005.
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
|
(in thousands of U.S. dollars)
|
|
|
Net Losses Paid
|
|
$
|
(75,293
|
)
|
|
$
|
(69,007
|
)
|
Net Change in Case and LAE Reserves
|
|
|
43,645
|
|
|
|
95,156
|
|
Net Change in IBNR
|
|
|
63,575
|
|
|
|
69,858
|
|
|
|
|
|
|
|
|
|
|
Net Reduction in Loss and Loss
Adjustment Expenses
|
|
$
|
31,927
|
|
|
$
|
96,007
|
|
|
|
|
|
|
|
|
|
|
Net change in case and LAE reserves comprises the movement
during the year in specific case reserve liabilities as a result
of claims settlements or changes advised to Enstar by its
policyholders and attorneys, less changes in case reserves
recoverable advised by Enstar to its reinsurers as a result of
the settlement or movement of assumed claims. Net change in IBNR
represents the change in Enstars actuarial estimates of
losses incurred but not reported.
The table below provides a reconciliation of the beginning and
ending reserves for losses and loss adjustment expenses for the
years ended December 31, 2006 and 2005. Losses incurred and
paid are reflected net of reinsurance recoverables.
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
|
(in thousands of U.S. dollars)
|
|
|
Net Reserves for Losses and Loss
Adjustment Expenses, January 1
|
|
$
|
593,160
|
|
|
$
|
736,660
|
|
Incurred related to prior years
|
|
|
(31,927
|
)
|
|
|
(96,007
|
)
|
Paids related to prior years
|
|
|
(75,293
|
)
|
|
|
(69,007
|
)
|
Effect of exchange rate movement
|
|
|
24,856
|
|
|
|
3,652
|
|
Acquired on acquisition of
subsidiaries
|
|
|
361,463
|
|
|
|
17,862
|
|
|
|
|
|
|
|
|
|
|
Net Reserves for Losses and Loss
Adjustment Expenses, December 31
|
|
$
|
872,259
|
|
|
$
|
593,160
|
|
|
|
|
|
|
|
|
|
|
Salaries
and Benefits:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
Variance
|
|
|
|
(in thousands of U.S. dollars)
|
|
|
Consulting
|
|
$
|
28,255
|
|
|
$
|
26,864
|
|
|
$
|
(1,391
|
)
|
Reinsurance
|
|
|
11,866
|
|
|
|
13,957
|
|
|
|
2,091
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
40,121
|
|
|
$
|
40,821
|
|
|
$
|
700
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and benefits, which include expenses relating to
Enstars Annual Incentive Compensation Program and employee
share plans, were $40.1 million and $40.8 million for
the years ended December 31, 2006 and 2005, respectively.
On May 23, 2006, Enstar entered into a merger agreement and
a recapitalization agreement, which agreements provided for the
cancellation of the its then-existing incentive compensation
plan, or the Old Incentive Plan, which plan was replaced with
the Annual Incentive Plan. As a result of the execution of these
agreements, the accounting treatment for share based awards
under the Old Incentive Plan changed from book value to fair
value. As a result of this modification, Enstar recognized
additional stock-based compensation of $15.6 million during
the quarter ended June 30, 2006. The total stock-based
compensation expense recognized in the year ended
December 31, 2006, including the $15.6 million
mentioned previously, was $22.3 million as compared to
$3.8 million for the year ended December 31, 2005. As
a result of the cancellation of the Old Incentive Plan,
$21.2 million of prior years unpaid bonus accrual was
reversed during the quarter ended June 30, 2006. The
expense associated with the
66
new annual incentive compensation plan was $14.5 million
for the year ended December 31, 2006 as compared to an
expense of $14.2 million relating to the prior plan for the
year ended December 31, 2005.
Enstar expects that staff costs will increase moderately in 2007
as it continues to grow and add staff. Bonus accrual expenses
will be variable and dependent on the overall profit of Enstar.
General
and Administrative Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
Variance
|
|
|
|
(in thousands of U.S. dollars)
|
|
|
Consulting
|
|
$
|
12,751
|
|
|
$
|
9,246
|
|
|
$
|
(3,505
|
)
|
Reinsurance
|
|
|
6,127
|
|
|
|
1,716
|
|
|
$
|
(4,411
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
18,878
|
|
|
$
|
10,962
|
|
|
$
|
(7,916
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative expenses attributable to the
consulting segment increased by $3.5 million during the
year ended December 31, 2006, as compared to the year ended
December 31, 2005. This increase was due primarily to
increases in rent and rent related costs due to an increase in
office space along with an increase in professional fees and
travel relating to due diligence work on potential acquisition
opportunities. Enstar expects that general and administrative
expenses attributable to the consulting segment will continue to
increase in 2007 due to growth in its U.S. operations, due
diligence work on potential acquisitions, continued growth in
staff resources and additional costs associated with its
reporting obligations as a public company.
General and administrative expenses attributable to the
reinsurance segment increased by $4.4 million during the
year ended December 31, 2006, as compared to the year ended
December 31, 2005. Of the increased costs for the year,
$3.8 million relate to general and administrative expenses
incurred in relation to companies acquired by Enstar in 2006
and, of the $3.8 million, $2.5 million relate to
non-recurring costs associated with new acquisitions along with
expenses incurred in arranging loan facilities with a London
based bank. Enstar does not expect a significant level of costs
in the reinsurance segment as the majority of costs incurred are
covered by the management agreements in place with the
consulting segment, including those related to new acquisitions.
Interest
Expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
Variance
|
|
|
|
(in thousands of U.S. dollars)
|
|
|
Consulting
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
Reinsurance
|
|
|
1,989
|
|
|
|
0
|
|
|
$
|
1,989
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
1,989
|
|
|
$
|
0
|
|
|
$
|
1,989
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense of $2.0 million was recorded for the year
ended December 31, 2006. This amount relates to the
interest on the funds that were borrowed from
B.H. Acquisition and a London-based bank to partially
assist with the financing of the acquisitions of Brampton
Insurance Company Limited, or Brampton, and Cavell Holdings
Limited (UK), or Cavell, as well as interest on the vendor
promissory note that formed part of the acquisition cost for
Brampton. The vendor promissory note was repaid in May 2006.
Foreign
Exchange Gain/(Loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
Variance
|
|
|
|
(in thousands of U.S. dollars)
|
|
|
Consulting
|
|
$
|
(146
|
)
|
|
$
|
(10
|
)
|
|
$
|
(136
|
)
|
Reinsurance
|
|
|
10,978
|
|
|
|
(4,592
|
)
|
|
$
|
15,570
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
10,832
|
|
|
$
|
(4,602
|
)
|
|
$
|
15,434
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
67
Enstar recorded a foreign exchange gain of $10.8 million
for the year ended December 31, 2006, as compared to a
foreign exchange loss of $4.6 million for 2005. The gain
for the year ended December 31, 2006 arose primarily as a
result of having surplus British Pounds that arose as a result
of Enstars acquisitions of Brampton, Cavell, and Unione
Italiana (U.K.) Reinsurance Company, or Unione, at a time when
the British Pound has strengthened against the U.S. Dollar.
The foreign exchange loss in 2005 arose as a result of having
surplus British Pounds and Euros at various points in the year
at a time when the both the British Pound and Euro were
weakening against the U.S. Dollar. The U.S. Dollar to
British Pound rate at January 1, 2005, December 31,
2005 and December 31, 2006 was $1.92, $1.72 and $1.959,
respectively. Similarly, the U.S. Dollar to Euro rate at
January 1, 2005, December 31, 2005 and
December 31, 2006 was $1.36, $1.18 and $1.32, respectively.
As Enstars functional currency is the U.S. Dollar, it
seeks to manage its exposure to foreign currency exchange by
broadly matching foreign currency assets against foreign
currency liabilities. The 2006 and 2005 currency mismatches were
addressed and corrected by converting surplus foreign currency
to U.S. Dollars at the time the mismatch was identified.
Share of
Income of Partly-Owned Company:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
Variance
|
|
|
|
(in thousands of U.S. dollars)
|
|
|
Consulting
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
Reinsurance
|
|
|
518
|
|
|
|
192
|
|
|
$
|
326
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
518
|
|
|
$
|
192
|
|
|
$
|
326
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Enstars share of equity in earnings of partly-owned
companies for the years ended December 31, 2006 and 2005,
was $0.5 million and $0.2 million, respectively. These
amounts represent Enstars proportionate share of equity in
the earnings of B.H. Acquisition.
On January 31, 2007, B.H. Acquisition became a wholly-owned
subsidiary of Enstar and, as a result, Enstar will, for 2007,
consolidate the results of B.H. Acquisition rather than report
its proportionate share of B.H. Acquisitions income.
Income
Tax Recovery (Expense)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
Variance
|
|
|
|
(in thousands of U.S. dollars)
|
|
|
Consulting
|
|
$
|
490
|
|
|
$
|
(883
|
)
|
|
$
|
1,373
|
|
Reinsurance
|
|
|
(172
|
)
|
|
|
(31
|
)
|
|
$
|
(141
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
318
|
|
|
$
|
(914
|
)
|
|
$
|
1,232
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income taxes of $0.3 million and $(0.9) million were
recorded for the years ended December 31, 2006 and 2005,
respectively. The income taxes recovered (incurred) were in
respect of Enstars U.K and U.S subsidiaries.
Minority
Interest:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
Variance
|
|
|
|
(in thousands of U.S. dollars)
|
|
|
Consulting
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
Reinsurance
|
|
|
(13,208
|
)
|
|
|
(9,700
|
)
|
|
$
|
(3,508
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
(13,208
|
)
|
|
$
|
(9,700
|
)
|
|
$
|
(3,508
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
68
Enstar recorded a minority interest in earnings of
$13.2 million and $9.7 million for the years ended
December 31, 2006 and 2005, respectively, reflecting the
49.9% minority economic interest held by a third party in the
earnings from Hillcot and Brampton.
Negative
Goodwill:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
Variance
|
|
|
|
(in thousands of U.S. dollars)
|
|
|
Consulting
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
Reinsurance
|
|
|
31,038
|
|
|
|
0
|
|
|
|
31,038
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
31,038
|
|
|
$
|
0
|
|
|
$
|
31,038
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Negative goodwill of $31.0 million, net of minority
interest of $4.3 million, was recorded for the year ended
December 31, 2006 in connection with Enstars
acquisitions of Brampton, Cavell and Unione during the year.
This amount represents the excess of the cumulative fair value
of net assets acquired of $222.9 million over the cost of
$187.5 million. This excess has, in accordance with
SFAS 141 Business Combinations, been recognized
as an extraordinary gain in 2006.
The negative goodwill of $4.3 million (net of minority
interest) relating to Brampton arose as a result of the income
earned by Brampton between the date of the balance sheet on
which the agreed purchase price was based, December 31,
2004 and the date the acquisition closed, March 30, 2006.
The negative goodwill of $26.7 million relating to the
purchases of Cavell and Unione arose primarily as a result of
the strategic desire of the vendors to achieve an exit from such
operations and, therefore, to dispose of the companies at a
discount to fair value.
Comparison
of the Year Ended December 31, 2005 and 2004
Enstar reported consolidated net earnings of approximately
$80.7 million in 2005 compared to approximately
$38.3 million in 2004. The increase was primarily a result
of higher income arising from the net reduction in loss and loss
adjustment expense liabilities and higher investment income,
partially offset by higher salaries and benefits expenses and
foreign exchange losses. Net income for 2004 also included an
extraordinary gain of $21.8 million for negative goodwill.
Consulting
Fees:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2005
|
|
|
2004
|
|
|
Variance
|
|
|
|
(in thousands of U.S. dollars)
|
|
|
Consulting
|
|
$
|
38,046
|
|
|
$
|
32,992
|
|
|
$
|
5,054
|
|
Reinsurance
|
|
|
(16,040
|
)
|
|
|
(9,289
|
)
|
|
|
(6,751
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
22,006
|
|
|
$
|
23,703
|
|
|
$
|
(1,697
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Enstar earned consulting fees of approximately
$22.0 million and $23.7 million for the years ended
December 31, 2005 and 2004, respectively. Included in these
amounts were approximately $1.3 million in consulting fees
charged to B.H. Acquisition, a partly-owned company, in both
2005 and 2004. The reduction in consulting fees during 2005 of
$1.7 million was primarily due to a reduction in
incentive-based fee engagements partially offset by an increase
in fees from new fixed fee recurring engagements.
Internal management fees of $16.0 million and
$9.3 million were paid in 2005 and 2004, respectively, by
Enstars reinsurance companies to its consulting companies.
The increase in fees paid in 2005 by the reinsurance segment to
the consulting segment was due primarily to the acquisition of
new reinsurance entities by Enstar in 2005 and late 2004.
69
Net
Investment Income and Net Realized Gains/(Losses):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
Net Investment
|
|
|
|
|
|
Net Realized
|
|
|
|
|
|
|
Income
|
|
|
|
|
|
Gains/(Losses)
|
|
|
|
|
|
|
2005
|
|
|
2004
|
|
|
Variance
|
|
|
2005
|
|
|
2004
|
|
|
Variance
|
|
|
|
(in thousands of U.S. dollars)
|
|
|
Consulting
|
|
$
|
576
|
|
|
$
|
460
|
|
|
$
|
116
|
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
Reinsurance
|
|
|
27,660
|
|
|
|
10,642
|
|
|
|
17,018
|
|
|
|
1,268
|
|
|
|
(600
|
)
|
|
|
1,868
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
28,236
|
|
|
$
|
11,102
|
|
|
$
|
17,134
|
|
|
$
|
1,268
|
|
|
$
|
(600
|
)
|
|
$
|
1,868
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net investment income for the year ended December 31, 2005
increased $17.1 million to $28.2 million, as compared
to $11.1 million for the year ended December 31, 2004.
The increase was primarily attributable to having a larger
average cash and investment balance in 2005
($913.5 million) versus 2004 ($497.1 million) along
with an increase in prevailing interest rates period on period.
The average return on the cash and fixed maturities investments
for the year ended December 31, 2005 was 3.2%, as compared
to the average return of 2.1% for the year ended
December 31, 2004. The increase in yield was primarily the
result of increasing interest rates in 2005. The weighted
average Standard & Poors credit rating of
Enstars fixed income investments at December 31, 2005
was AAA.
Net realized gains for the year ended December 31, 2005
increased $1.9 million to $1.3 million, as compared to
a net realized loss of $0.6 million for the year ended
December 31, 2004. Based on Enstars current
investment strategy, Enstar does not expect net realized gains
and losses to be significant in the foreseeable future.
Net
Reduction in Loss and Loss Adjustment Expense
Liabilities:
Net reduction in loss and loss adjustment expense liabilities
for the years ended December 31, 2005 and 2004 were
$96.0 million and $13.7 million, respectively. The net
reduction in loss and loss adjustment expense liabilities for
2005 was attributable to a reduction in estimates of ultimate
losses of $73.2 million, a reduction in estimates of loss
adjustment expense liabilities of $10.5 million relating to
2005 run-off activity compared to a reduction of
$14.7 million in 2004 (the lower reduction being due to an
increase in the ultimate length of time, and therefore, cost by
which management expects to conclude the run-off of certain
liabilities), a reduction in aggregate provisions for bad debt
of $20.2 million resulting from the collection of certain
reinsurance receivables against which bad debt provisions had
been provided in earlier periods compared to no change in 2004,
partially offset by the amortization, over the estimated payout
period, of fair value adjustments relating to companies acquired
in late 2004 amounting to $7.9 million compared to zero
amortization charge in 2004. The reduction in estimates of net
ultimate losses of $73.2 million that arose from the
completion of approximately 68 commutations of assumed and ceded
exposures, the settlement of losses in the year below carried
reserves, lower than expected incurred adverse loss development
and the resulting reductions in actuarial estimates of IBNR
losses. In 2004, the estimate of net ultimate losses increased
by $1.0 million primarily as a result of adverse
development of incurred asbestos and environmental losses
partially offset by the completion of approximately 36
commutations of assumed and ceded exposures and settlement of
losses below carried reserves.
The following table shows the components of the movement in net
reduction in loss and loss adjustment expense liabilities for
the years ended December 31, 2005 and 2004.
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2005
|
|
|
2004
|
|
|
|
(in thousands of U.S. dollars)
|
|
|
Net Losses Paid
|
|
$
|
(69,007
|
)
|
|
$
|
(19,019
|
)
|
Net Change in Case and LAE Reserves
|
|
|
95,156
|
|
|
|
33,745
|
|
Net Change in IBNR
|
|
|
69,858
|
|
|
|
(1,020
|
)
|
|
|
|
|
|
|
|
|
|
Net Reduction in Loss and Loss
Adjustment Expense Liabilities
|
|
$
|
96,007
|
|
|
$
|
13,706
|
|
|
|
|
|
|
|
|
|
|
70
Net change in case and LAE reserves comprises the movement
during the year in specific case reserve liabilities as a result
of claims settlements or changes advised to Enstar by its
policyholders and attorneys, less changes in case reserves
recoverable advised by Enstar to its reinsurers as a result of
the settlement or movement of assumed claims. Net change in IBNR
represents the change in Enstars actuarial estimates of
losses incurred but not reported.
The table below provides a reconciliation of the beginning and
ending reserves for losses and loss adjustment expenses for the
years ended December 31, 2005 and 2004. Losses incurred and
paid are reflected net of reinsurance receivables.
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2005
|
|
|
2004
|
|
|
|
(in thousands of U.S. dollars)
|
|
|
Net Reserves for Losses and Loss
Adjustment Expenses, January 1
|
|
$
|
736,660
|
|
|
$
|
230,155
|
|
Incurred Related to Prior Years
|
|
|
(96,007
|
)
|
|
|
(13,706
|
)
|
Paids Related to Prior Years
|
|
|
(69,007
|
)
|
|
|
(19,019
|
)
|
Effect of Exchange Rate Movement
|
|
|
3,652
|
|
|
|
4,124
|
|
Acquired on Acquisition of
Subsidiaries
|
|
|
17,862
|
|
|
|
535,106
|
|
|
|
|
|
|
|
|
|
|
Net Reserves for Losses and Loss
Adjustment Expenses, December 31
|
|
$
|
593,160
|
|
|
$
|
736,660
|
|
|
|
|
|
|
|
|
|
|
Salaries
and Benefits:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2005
|
|
|
2004
|
|
|
Variance
|
|
|
|
(in thousands of U.S. dollars)
|
|
|
Consulting
|
|
$
|
26,864
|
|
|
$
|
20,312
|
|
|
$
|
(6,552
|
)
|
Reinsurance
|
|
|
13,957
|
|
|
|
5,978
|
|
|
|
(7,979
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
40,821
|
|
|
$
|
26,290
|
|
|
$
|
(14,531
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and benefits, which include accrued bonuses, were
$40.8 million and $26.3 million for the years ended
December 31, 2005 and 2004, respectively. This increase was
due to the combination of increased staff costs of
$4.8 million due to an increase in employee headcount from
124 to 166 from December 31, 2004 to December 31,
2005, and $9.7 million of expense relating to Enstars
discretionary bonus and employee share plans. The employee share
plan was implemented in August 2004 and the associated
compensation expense was accounted for using the intrinsic value
method under APB Opinion No. 25. In 2005 and 2004, the
total costs associated with both plans were $19.8 million
and $10.1 million, respectively The salary costs for the
reinsurance segment relate to the discretionary bonus plan and
equal 15% of after-tax income earned by the reinsurance segment.
General
and Administrative Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2005
|
|
|
2004
|
|
|
Variance
|
|
|
|
(in thousands of U.S. dollars)
|
|
|
Consulting
|
|
$
|
9,246
|
|
|
$
|
6,874
|
|
|
$
|
(2,372
|
)
|
Reinsurance
|
|
|
1,716
|
|
|
|
3,803
|
|
|
|
2,087
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
10,962
|
|
|
$
|
10,677
|
|
|
$
|
(285
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative expenses attributable to the
consulting segment increased by approximately $2.4 million
during 2005, as compared to 2004. This increase was due
primarily to an increase in professional fees of
$1.0 million and rent and rent-related costs of
$0.8 million due to Enstars continued growth in the
United Kingdom.
71
General and administrative expenses attributable to the
reinsurance segment decreased by approximately $2.1 million
in 2005, as compared to 2004. This decrease was due primarily to
a decrease in provisions for rent and rent related costs of
$1.8 million relating to property based in London leased by
its subsidiary, River Thames Insurance Company Limited, or River
Thames. The provision was established based on the difference
between the rent River Thames pays under its lease and what it
was receiving for the sublease to a third party of the property.
During 2005, the property, after expiration of the third-party
sub-lease,
was sublet to a related party for a higher rent which enabled
River Thames to reduce its provision.
Foreign
Exchange Gain/(Loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2005
|
|
|
2004
|
|
|
Variance
|
|
|
|
(in thousands of U.S. dollars)
|
|
|
Consulting
|
|
$
|
(10
|
)
|
|
$
|
89
|
|
|
$
|
(99
|
)
|
Reinsurance
|
|
|
(4,592
|
)
|
|
|
3,642
|
|
|
|
(8,234
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
(4,602
|
)
|
|
$
|
3,731
|
|
|
$
|
(8,333
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Enstar recorded a foreign exchange loss of $4.6 million for
2005, as compared to a foreign exchange gain of
$3.7 million for 2004. The loss in the current year arose
as a result of having surplus British Pounds and Euros at
various points in the year. For 2004, the foreign exchange gain
arose primarily as a result of surplus Swiss Franc cash balances
that were acquired as a result of an acquisition. The 2005 and
2004 currency mismatches were addressed and corrected by
converting the surplus foreign currency to U.S. Dollars at
the time the mismatch was identified. As Enstars
functional currency is the U.S. Dollar, it seeks to manage
its exposure to foreign currency exchange by broadly matching
foreign currency assets against foreign currency liabilities.
Income
Tax (Expense)/Recovery:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2005
|
|
|
2004
|
|
|
Variance
|
|
|
|
(in thousands of U.S. dollars)
|
|
|
Consulting
|
|
$
|
(883
|
)
|
|
$
|
(1,939
|
)
|
|
$
|
1,056
|
|
Reinsurance
|
|
|
(31
|
)
|
|
|
15
|
|
|
|
(46
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
(914
|
)
|
|
$
|
(1,924
|
)
|
|
$
|
1,010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income taxes of $0.9 million and $1.9 million were
recorded for the years ended December 31, 2005 and 2004,
respectively. The income tax expense was incurred primarily on
earnings of Enstars U.K. and U.S. subsidiaries.
Minority
Interest:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2005
|
|
|
2004
|
|
|
Variance
|
|
|
|
(in thousands of U.S. dollars)
|
|
|
Consulting
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
Reinsurance
|
|
|
9,700
|
|
|
|
3,097
|
|
|
|
6,603
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
9,700
|
|
|
$
|
3,097
|
|
|
$
|
6,603
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Enstar recorded a minority interest in earnings of
$9.7 million and $3.1 million in 2005 and 2004,
respectively, reflecting the 49.9% minority economic interest
held by a third party in the earnings from Hillcot.
72
Share of
Income of Partly-Owned Companies:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2005
|
|
|
2004
|
|
|
Variance
|
|
|
|
(in thousands of U.S. dollars)
|
|
|
Consulting
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
Reinsurance
|
|
|
192
|
|
|
|
6,881
|
|
|
|
(6,689
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
192
|
|
|
$
|
6,881
|
|
|
$
|
(6,689
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Enstars share of equity in earnings of partly-owned
companies for the years ended December 31, 2005 and 2004,
was $0.2 million and $6.9 million, respectively. For
2005, this amount represents Enstars proportionate share
of equity in the earnings of B.H. Acquisition, Cassandra Equity
LLC and Cassandra Equity (Cayman) LP. Included in 2004, in
addition to earnings relating to B.H. Acquisition and Cassandra,
is Enstars proportionate share of earnings of the JCF CFN
LLC and related entities, a forty-percent owned equity
investment that was disposed of in 2004.
Negative
Goodwill:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2005
|
|
|
2004
|
|
|
Variance
|
|
|
|
(in thousands of U.S. dollars)
|
|
|
Consulting
|
|
$
|
0
|
|
|
$
|
0
|
|
|
$
|
0
|
|
Reinsurance
|
|
|
0
|
|
|
|
21,759
|
|
|
|
(21,759
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
0
|
|
|
$
|
21,759
|
|
|
$
|
(21,759
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Negative goodwill of $21.8 million was recorded for the
year ended December 31, 2004. This amount represents the
excess of the fair value of net assets acquired of
$26.2 million over the cost of $4.4 million in
relation to Enstars acquisition of Mercantile Indemnity
Company Ltd., Harper Insurance Limited and Longmynd Insurance
Company Ltd. The negative goodwill arose primarily as the result
of a negotiated discount between the cost of acquisition and the
fair value of net assets acquired for an acquisition where
indemnities for aggregate adverse loss development were
received. The aggregate adverse loss development indemnities
provide coverage capped at the worst plausible loss and loss
adjustment expense reserve levels. This excess has, in
accordance with FAS 141 Business Combinations,
been recognized as an extraordinary gain in 2004.
Liquidity
and Capital Resources
As Enstar is a holding company and has no substantial operations
of its own, its assets consist primarily of its investments in
subsidiaries. The potential sources of the cash flows to the
holding company consist of dividends, advances and loans from
its subsidiary companies.
Enstars future cash flows depend upon the availability of
dividends or other statutorily permissible payments from
Enstars subsidiaries. The ability to pay dividends and
make other distributions is limited by the applicable laws and
regulations of the jurisdictions in which Enstars
insurance and reinsurance subsidiaries operate, including
Bermuda, The United Kingdom and Europe, which subject these
subsidiaries to significant regulatory restrictions. These laws
and regulations require, among other things, certain of
Enstars insurance and reinsurance subsidiaries to maintain
minimum solvency requirements and limit the amount of dividends
and other payments that these subsidiaries can pay to Enstar,
which in turn may limit Enstars ability to pay dividends
and make other payments. As of December 31, 2006 and 2005,
the insurance and reinsurance subsidiaries solvency and
liquidity were in excess of the minimum levels required.
Retained earnings of Enstars insurance and reinsurance
subsidiaries are not currently restricted as minimum capital
solvency margins are covered by share capital and additional
paid-in-capital.
However, as of December 31, 2006 and 2005, retained
earnings of $9.7 million and $8.5 million,
respectively, of one of B.H. Acquisitions subsidiaries
requires regulatory approval prior to distribution. On
January 31, 2007, B.H. Acquisition became a wholly-owned
subsidiary of Enstar.
73
Enstars capital management strategy is to preserve
sufficient capital to enable it to make future acquisitions
while maintaining a conservative investment strategy. Enstar
believes that restrictions on liquidity resulting from
restrictions on the payments of dividends by Enstars
subsidiary companies will not have a material impact on
Enstars ability to meet its cash obligations.
Enstars sources of funds primarily consist of the cash and
investment portfolios acquired on the completion of the
acquisition of an insurance or reinsurance company in run-off.
These acquired cash and investment balances are classified as
cash provided by investing activities. Enstar expects to use
these funds acquired, together with collections from reinsurance
debtors, consulting income, investment income and proceeds from
sales and redemption of investments, to pay losses and loss
expenses, salaries and benefits and general and administrative
expenses, with the remainder used for acquisitions, additional
investments and, in the past, for dividend payments to
shareholders. Enstar expects that its reinsurance segment will
have a net use of cash from operations as total net claim
settlements and operating expenses will generally be in excess
of investment income earned. Enstar expects that its consulting
segment operating cash flows will generally be breakeven. Enstar
expects its operating cash flows, together with its existing
capital base and cash and investments acquired on the
acquisition of its insurance and reinsurance subsidiaries, to be
sufficient to meet cash requirements and to operate its
business. Enstar currently does not intend to pay cash dividends
on its ordinary shares.
Enstar maintains a short duration conservative investment
strategy whereby, as of December 31, 2006, 74.5% of its
invested assets are held with a maturity of less than one year
and 95.4% have maturities of less than five years. Excluding the
impact of commutations, Enstar expects that approximately 12.7%
of the gross reserves are expected to be settled within one year
and approximately 54.1% of the reserves settled within five
years. However, Enstars strategy of commuting its
liabilities has the potential to accelerate the natural payout
of losses to less than five years. Therefore, the relatively
short-duration investment portfolio is maintained in order to
provide liquidity for commutation opportunities and preclude
Enstar from having to liquidate longer dated securities thereby
allowing Enstar to maintain its fixed income securities on a
held-to-maturity
basis. As such, Enstar does not anticipate having to sell longer
dated investments in order to meet future policyholder
liabilities. However, if Enstar had to sell a portion of its
held-to-maturity
portfolio to meet policyholder liabilities it would, at that
point, amend the classification of the
held-to-maturity
portfolio to an
available-for-sale
portfolio. This reclassification would require the investment
portfolio to be recorded at market value as opposed to amortized
cost. As of December 31, 2006 such a reclassification would
result in a reduction in the value of Enstars cash and
investments of $4.6 million, reflecting the unrealized loss
position of the held to maturity portfolio as of
December 31, 2006.
At December 31, 2006, total cash and investments were
$1.26 billion, compared to $884.9 million at
December 31, 2005. The increase of $376.2 million was
primarily due to cash and investments of $570.5 acquired on the
acquisition of subsidiaries offset by: 1) net paid losses
relating to claims of $77.3 million; 2) purchase
costs of acquisitions, net of external financing, of
$80.8 million; and 3) dividends and share redemptions
of $50.6 million.
At December 31, 2005, total cash and investments were
$884.9 million, compared to $942.1 million at
December 31, 2004. The decrease of $57.2 million was
primarily due to an increase of paid losses of
$69.5 million relating to Harper Insurance Limited, or
Harper, one of Enstars reinsurance subsidiaries. Harper
was acquired on October 29, 2004 and the 2005 loss payments
reflect a full year of Enstar owning Harper. This was offset by
the combination of investment income earned of
$28.2 million and cash acquired on acquisition of a
subsidiary of $18.0 million less a payment of
$22 million in final settlement of distribution rights from
certain acquired companies.
Source
of Funds
Enstar primarily generates its cash from the acquisitions it
completes. These acquired cash and investment balances are
classified as cash provided by investing activities.
Enstar expects that for the reinsurance segment there will be a
net use of cash from operations, due to total claim settlements
and operating expenses being in excess of investment income
earned, and that for the consulting segment operating cash flows
will be breakeven. As a result, the net operating cash flows for
Enstar, to expiry, are expected to be negative as it pays out
cash in claims settlements and expenses in excess of cash
generated via investment income and consulting fees.
74
Operating
Net cash provided (used) by operating activities for the year
ended December 31, 2006 was $4.2 million compared to
$(6.3) million for the year ended December 31, 2005.
This increase in cash flows is attributable to higher investment
and consulting income, offset by higher general and
administrative expenses and interest expense incurred for the
year ended December 31, 2006 as compared to the same period
in 2005.
Net cash (used in) provided by operating activities for the year
ended December 31, 2005 was $(6.3) million compared to
$0.9 million for the year ended December 31, 2004. An
increase in net losses paid of $50.0 million offset by the
funds realized on the sale of trading securities was the main
source for the year over year decrease. Net loss payments made
in the year ended December 31, 2005 were $69.0 million
compared to $19.0 million for the year ended
December 31, 2004.
Investing
Investing cash flows consist primarily of cash acquired and used
for acquisitions along with net proceeds on the sale and
purchase of investments. Net cash provided by (used in)
investing activities was $179.3 million during the year
ended December 31, 2006 compared to $(14.1) million
during the year ended December 31, 2005. The increase in
the year was due to the sale and maturity of investments held by
Enstar.
Net cash provided by (used in) investing activities during the
year ended December 31, 2005 was $(14.1) million as
compared to $197.0 million during the year ended
December 31, 2004. The decrease for 2005 was attributable
to the decrease in cash available to be invested due to increase
in cash requirements to pay losses along with a reduction in
cash acquired on acquisitions in 2005 as compared to 2004.
Financing
Net cash used in financing activities was $13.6 million
during the year ended December 31, 2006 compared to
$0.8 million during the year ended December 31, 2005.
The increase in cash used in financing activities for Enstar was
primarily attributable to the combination of redemption of
shares and dividends paid and vendor loans offset by net loan
finance receipts and capital contributions by the minority
interest shareholder of a subsidiary.
Net cash used in financing activities was $0.8 million
during the year ended December 31, 2005 compared to
$12.4 million for the year ended December 31, 2004.
The cash used for both years was exclusively for distributions
to shareholders.
Investments
At December 31, 2006, the maturity distribution of the
companys investment portfolio was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
|
2005
|
|
|
|
Amortized
|
|
|
|
|
|
Amortized
|
|
|
|
|
|
|
Cost
|
|
|
Fair Value
|
|
|
Cost
|
|
|
Fair Value
|
|
|
Due within 1 year
|
|
$
|
422,980
|
|
|
$
|
422,679
|
|
|
$
|
322,708
|
|
|
$
|
322,042
|
|
After 1 through 5 years
|
|
|
266,274
|
|
|
|
262,978
|
|
|
|
181,826
|
|
|
|
178,152
|
|
After 5 through 10 years
|
|
|
40,265
|
|
|
|
40,011
|
|
|
|
16,998
|
|
|
|
16,715
|
|
After 10 years
|
|
|
18,010
|
|
|
|
17,294
|
|
|
|
18,036
|
|
|
|
17,345
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
747,529
|
|
|
$
|
742,962
|
|
|
$
|
539,568
|
|
|
$
|
534,254
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-Term
Debt
On April 12, 2006, Enstar, through Hillcot, entered into a
facility loan agreement for $44.4 million with a
London-based bank. On April 13, 2006, Hillcot drew down
$44.4 million from the facility, the proceeds of which were
used to repay shareholder funds advanced for the acquisition of
Aioi Europe. The interest rate on the facility is LIBOR plus 2%
and the facility is repayable within 4 years. The facility
is secured by a first charge over Hillcots shares in Aioi
Europe together with a floating charge over Hillcots
assets. On May 5, 2006, Hillcot repaid
75
$25.2 million of the principal, plus accumulated interest.
As of December 31, 2006, $19.4 million of principal
and accumulated interest was payable to the bank.
On October 3, 2006, a subsidiary of Enstar, Virginia
Holdings Ltd., or Virginia, entered into a facility loan
agreement for $24.5 million with a London-based bank. On
October 4, 2006, Virginia drew down $24.5 million from
the facility, the proceeds of which were used to partially fund
the acquisition of Cavell Holdings Limited (U.K.), or Cavell, a
U.K. company. The facility is secured by a first charge over
Virginias shares in Cavell together with a floating charge
over Virginias assets. The interest rate on the loan is
LIBOR plus 2% and the loan is repayable within 4 years. As
of December 31, 2006, $25.0 million of principal and
accumulated interest was payable to the bank.
On October 4, 2006, Enstar entered into a loan agreement
for $17.5 million with a subsidiary of its equity owned
affiliate, B.H. Acquisition. The proceeds of the loan were used
to partially fund the acquisition of Unione Italiana (U.K.)
Reinsurance Company Limited. The interest rate on the loan is
6.75% per annum and the loan is repayable within
3 years. As of December 31, 2006, $17.8 million
of principal and accumulated interest was payable to
Enstars equity owned affiliate.
On February 22, 2007, a subsidiary of Enstar, Oceania
Holdings Ltd., or Oceania, entered into a facility loan
agreement for $26.8 million with a London-based bank. On
February 22, 2007, Oceania drew down $26.8 million
from the facility, the proceeds of which were used to partially
fund the acquisition of Inter-Ocean Holdings Ltd., a Bermuda
based company. The interest rate on the loan is LIBOR plus 2%
and the loan is repayable within 4 years.
Aggregate
Contractual Obligations
The following table shows Enstars aggregate contractual
obligations by time period remaining to due date as of
December 31, 2006:
Payments
due by period
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less Than
|
|
|
1-3
|
|
|
3-5
|
|
|
More Than
|
|
|
|
Total
|
|
|
1 Year
|
|
|
Years
|
|
|
Years
|
|
|
5 Years
|
|
|
|
(in millions of U.S. dollars)
|
|
|
Contractual
Obligations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment commitments
|
|
$
|
68.4
|
|
|
$
|
15.8
|
|
|
$
|
32.9
|
|
|
$
|
18.0
|
|
|
$
|
1.7
|
|
Operating lease obligations
|
|
|
4.0
|
|
|
|
1.1
|
|
|
|
1.5
|
|
|
|
0.6
|
|
|
|
0.8
|
|
Loan repayments (including
interest)
|
|
|
62.2
|
|
|
|
0
|
|
|
|
17.8
|
|
|
|
44.4
|
|
|
|
0.0
|
|
Gross reserves for losses and loss
expenses
|
|
|
1,214.4
|
|
|
|
154.5
|
|
|
|
301.7
|
|
|
|
200.4
|
|
|
|
557.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
1,349.0
|
|
|
$
|
171.4
|
|
|
$
|
353.9
|
|
|
$
|
263.4
|
|
|
$
|
560.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The amounts included for net reserve for losses and loss
adjustment expenses reflect the estimated timing of expected
loss payments on known claims and anticipated future claims.
Both the amount and timing of cash flows are uncertain and do
not have contractual payout terms. For a discussion of these
uncertainties, see Critical Accounting
Policies Loss and Loss Adjustment Expenses
beginning on page 54. Due to the inherent uncertainty in
the process of estimating the timing of these payments, there is
a risk that the amounts paid in any period will differ
significantly from those disclosed. Total estimated obligations
are expected to be funded by existing cash and investments.
Off-Balance
Sheet Arrangements
As of December 31, 2006, Enstar did not have any
off-balance sheet arrangements.
Commitments
Enstar has made a capital commitment of up to $10 million
in the GSC European Mezzanine Fund II, LP, or GSC. GSC
invests in mezzanine securities of middle and large market
companies throughout Western Europe. As of
76
December 31, 2006, the capital contributed to the Fund was
$1.6 million with the remaining commitment being
$8.4 million. The $10 million represents 8.5% of the
total commitments made to GSC.
Enstar has committed to invest up to $75 million in J.C.
Flowers II, L.P. Upon completion of the merger with EGI,
Enstars total capital commitment to J.C. Flowers II,
L.P. increased to $100 million as a result of EGIs
commitment to invest up to $25 million in J.C.
Flowers II, L.P. During 2006, Enstar funded a total of
$15.2 million of its commitment to J.C. Flowers II,
L.P. As of March 7, 2007, Enstar, inclusive of EGIs
portion, has funded $20.4 million of its $100 million
commitment. Enstar intends to use cash on hand to fund its
remaining commitment. During 2006, Enstar received
$0.9 million in management service fees from J.C.
Flowers II, L.P. for advisory services performed for the
period June 7, 2006 to June 6, 2007.
J.C. Flowers II, L.P. is a private investment fund for
which JCF Associates II L.P. is the general partner and
J.C. Flowers & Co. LLC is the investment advisor. JCF
Associates II L.P. and J.C. Flowers & Co. LLC are
controlled by Mr. Flowers. No fees or other compensation
will be payable by Enstar to the Flowers Fund, JCF
Associates II L.P., J.C. Flowers & Co. LLC, or
Mr. Flowers in connection with this investment. John J.
Oros, who is Enstars Executive Chairman and a member of
its board of directors, is a managing director of J.C.
Flowers & Co. LLC. Mr. Oros will split his time
between J.C. Flowers & Co. LLC and Enstar.
|
|
ITEM 7A.
|
QUANTITATIVE
AND QUALITATIVE INFORMATION ABOUT MARKET RISK
|
Interest
Rate Risk
Enstar has calculated the effect that an immediate parallel
shift in the U.S. interest rate yield curve would have on
its cash and investments at December 31, 2006. The modeling
of this effect was performed on Enstars investments
classified as either trading or
available-for-sale
as a shift in the yield curve would not have an impact on its
fixed income investments classified as held to maturity as they
are carried at purchase cost adjusted for amortization of
premiums and discounts. The results of this analysis are
summarized in the table below.
Interest
Rate Movement Analysis on Market Value of Mutual Funds
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Rate Shift in Basis Points
|
|
|
|
−100
|
|
|
−50
|
|
|
0
|
|
|
+50
|
|
|
+100
|
|
|
|
(in thousands of U.S. dollars)
|
|
|
Total Market Value
|
|
$
|
305,881
|
|
|
$
|
304,305
|
|
|
$
|
302,620
|
|
|
$
|
301,123
|
|
|
$
|
299,538
|
|
Market Value Change from Base
|
|
|
1.08
|
%
|
|
|
0.56
|
%
|
|
|
0.0
|
%
|
|
|
(0.49
|
)%
|
|
|
(1.02
|
)%
|
Change in Unrealized Value
|
|
$
|
3,261
|
|
|
$
|
1,685
|
|
|
$
|
0
|
|
|
$
|
(1,497
|
)
|
|
$
|
(3,082
|
)
|
As a holder of fixed income securities and mutual funds, Enstar
also has exposure to credit risk. In an effort to minimize this
risk, its investment guidelines have been defined to ensure that
the fixed income held to maturity portfolio is invested in
high-quality securities. At December 31, 2006,
approximately 90.3% of Enstars investment portfolio was
rated AA− or better by Standard & Poors.
At December 31, 2006, reinsurance receivables of
$244.2 million were associated with a single reinsurer
which represented 59.8% of reinsurance balances receivable. This
reinsurer is rated A+ by Standard & Poors. In the
event that all or any of the reinsuring companies are unable to
meet their obligations under existing reinsurance agreements,
Enstar will be liable for such defaulted amounts.
Effects
of Inflation
Enstar does not believe that inflation has had a material effect
on its consolidated results of operations. Loss reserves are
established to recognize likely loss settlements at the date
payment is made. Those reserves inherently recognize the
anticipated effects of inflation. The actual effects of
inflation on Enstars results cannot be accurately known,
however, until claims are ultimately resolved.
77
Foreign
Currency Risk
Through its subsidiaries, Enstar conducts business in a variety
of
non-U.S. currencies,
the principal exposures being in the currencies set out in the
table below. Assets and liabilities denominated in foreign
currencies are exposed to changes in currency exchange rates. As
Enstars functional currency is the U.S. Dollar,
exchange rate fluctuations may materially impact Enstars
results of operations and financial position. Enstar currently
does not use foreign currency hedges to manage its foreign
currency exchange risk. Enstar manages its exposure to foreign
currency exchange risk by broadly matching its
non-U.S. Dollar
denominated assets against its
non-U.S. Dollar
denominated liabilities. This matching process is done quarterly
in arrears and therefore any mismatches occurring in the period
may give rise to foreign exchange gains and losses, which could
adversely affect its operating results. Enstar is, however,
required to maintain assets in
non-U.S. dollars
to meet certain local country branch requirements which
restricts its ability to manage these exposures through the
matching of its assets and liabilities. In addition, Enstar
retains the currency exposure in respect of its
20.7 million Euro denominated investment in New NIB
Partners LP.
The table below summarizes Enstars gross and net exposure
as at December 31, 2006 to foreign currencies
(in millions of U.S. dollars):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GBP
|
|
|
Euro
|
|
|
AUD
|
|
|
CDN
|
|
|
Other
|
|
|
Total
|
|
|
Total Assets
|
|
$
|
319.8
|
|
|
$
|
117.0
|
|
|
$
|
32.6
|
|
|
$
|
23.2
|
|
|
$
|
33.4
|
|
|
$
|
526.0
|
|
Total Liabilities
|
|
|
317.4
|
|
|
|
75.7
|
|
|
|
21.1
|
|
|
|
3.2
|
|
|
|
28.3
|
|
|
|
445.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Foreign Currency Exposure
|
|
$
|
2.4
|
|
|
$
|
41.3
|
|
|
$
|
11.5
|
|
|
$
|
20.0
|
|
|
$
|
5.1
|
|
|
$
|
80.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Excluding any tax effects, as of December 31, 2006, a 10%
change in the U.S. Dollar relative to the other currencies
held by Enstar would have resulted in a $8.0 million change
in the net assets held by Enstar.
78
|
|
ITEM 8.
|
FINANCIAL
STATEMENTS AND SUPPLEMENTARY DATA
|
INDEX TO
FINANCIAL STATEMENTS AND SCHEDULES
|
|
|
|
|
|
|
Page
|
|
December 31, 2006, 2005
and 2004
|
|
|
|
|
|
|
|
80
|
|
|
|
|
81
|
|
|
|
|
82
|
|
|
|
|
83
|
|
|
|
|
84
|
|
|
|
|
85
|
|
|
|
|
86
|
|
Report of Independent Registered
Public Accounting Firm
|
|
|
109
|
|
Schedule I
Summary of Investments Other Than Investment in
Related Parties
|
|
|
110
|
|
Schedule II
Condensed Financial Information of Registrant
|
|
|
111
|
|
Schedule III
Supplementary Insurance Information
|
|
|
115
|
|
Schedule VI
Supplementary Information Concerning Property/Casualty Insurance
Operations
|
|
|
116
|
|
79
REPORT OF
INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Board of Directors and Shareholders of
Enstar Group Limited (formerly known as Castlewood Holdings
Limited)
We have audited the accompanying consolidated balance sheets of
Enstar Group Limited and subsidiaries (the Company)
as of December 31, 2006 and 2005, and the related
consolidated statements of earnings, comprehensive income,
changes in shareholders equity and cash flows for the
years ended December 31, 2006, 2005 and 2004. These
financial statements are the responsibility of the
Companys management. Our responsibility is to express an
opinion on these financial statements based on our audits.
We conducted our audits in accordance with the standards of the
Public Company Accounting Oversight Board (United States). Those
standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are
free of material misstatement. The Company is not required to
have, nor were we engaged to perform, an audit of its internal
control over financial reporting. Our audits included
consideration of internal control over financial reporting as a
basis for designing audit procedures that are appropriate in the
circumstances, but not for the purpose of expressing an opinion
on the effectiveness of the Companys internal control over
financial reporting. Accordingly, we express no such opinion. An
audit also includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial
statements, assessing the accounting principles used and
significant estimates made by management, as well as evaluating
the overall financial statement presentation. We believe that
our audits provide a reasonable basis for our opinion.
In our opinion, such consolidated financial statements present
fairly, in all material respects, the financial position of
Enstar Group Limited and subsidiaries as of December 31,
2006 and 2005 and the results of their operations and their cash
flows for the years ended December 31, 2006, 2005 and 2004
in conformity with accounting principles generally accepted in
the United States of America.
Hamilton, Bermuda
March 16, 2007
80
ENSTAR
GROUP LIMITED
(FORMERLY
KNOWN AS CASTLEWOOD HOLDINGS LIMITED)
As of December 31, 2006 and 2005
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
|
2005
|
|
|
|
(expressed in thousands of U.S. dollars, except share
data)
|
|
|
ASSETS
|
Short-term investments, available
for sale, at fair value (amortized cost: 2006
$279,137; 2005 $216,624)
|
|
$
|
279,137
|
|
|
$
|
216,624
|
|
Fixed maturities, held to
maturity, at amortized cost (fair value: 2006
$328,183; 2005 $291,270)
|
|
|
332,750
|
|
|
|
296,584
|
|
Fixed maturities, trading
securities, at fair value (amortized cost: 2006
$93,581; 2005 $Nil)
|
|
|
93,221
|
|
|
|
|
|
Other investments, at fair value
|
|
|
42,421
|
|
|
|
26,360
|
|
|
|
|
|
|
|
|
|
|
Total investments
|
|
|
747,529
|
|
|
|
539,568
|
|
Cash and cash equivalents
|
|
|
450,817
|
|
|
|
280,212
|
|
Restricted cash and cash
equivalents
|
|
|
62,746
|
|
|
|
65,117
|
|
Accrued interest receivable
|
|
|
7,305
|
|
|
|
2,805
|
|
Accounts receivable
|
|
|
17,758
|
|
|
|
8,227
|
|
Reinsurance balances receivable
|
|
|
408,142
|
|
|
|
250,229
|
|
Investment in partly-owned company
|
|
|
17,998
|
|
|
|
17,480
|
|
Goodwill
|
|
|
21,222
|
|
|
|
21,222
|
|
Other assets
|
|
|
40,735
|
|
|
|
15,103
|
|
|
|
|
|
|
|
|
|
|
TOTAL ASSETS
|
|
$
|
1,774,252
|
|
|
$
|
1,199,963
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES
|
Losses and loss adjustment expenses
|
|
$
|
1,214,419
|
|
|
$
|
806,559
|
|
Reinsurance balances payable
|
|
|
62,831
|
|
|
|
30,844
|
|
Accounts payable and accrued
liabilities
|
|
|
29,191
|
|
|
|
35,337
|
|
Income taxes payable
|
|
|
1,542
|
|
|
|
282
|
|
Loans payable
|
|
|
62,148
|
|
|
|
|
|
Other liabilities
|
|
|
29,991
|
|
|
|
25,491
|
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES
|
|
|
1,400,122
|
|
|
|
898,513
|
|
|
|
|
|
|
|
|
|
|
MINORITY INTEREST
|
|
|
55,520
|
|
|
|
40,544
|
|
|
|
|
|
|
|
|
|
|
SHAREHOLDERS EQUITY
|
|
|
|
|
|
|
|
|
Share capital
|
|
|
|
|
|
|
|
|
Authorized issued and fully paid,
par value $1 each (Authorized 2006: 99,000,000; 2005: 99,000,000)
|
|
|
|
|
|
|
|
|
Ordinary shares (Issued 2006:
18,885; 2005: 18,540)
|
|
|
19
|
|
|
|
19
|
|
Ordinary non-voting redeemable
shares (Issued 2006: Nil; 2005: 22,641,774)
|
|
|
|
|
|
|
22,642
|
|
Additional paid-in capital
|
|
|
111,371
|
|
|
|
89,090
|
|
Deferred compensation
|
|
|
|
|
|
|
(112
|
)
|
Accumulated other comprehensive
income
|
|
|
4,565
|
|
|
|
1,010
|
|
Retained earnings
|
|
|
202,655
|
|
|
|
148,257
|
|
|
|
|
|
|
|
|
|
|
TOTAL SHAREHOLDERS EQUITY
|
|
|
318,610
|
|
|
|
260,906
|
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES AND
SHAREHOLDERS EQUITY
|
|
$
|
1,774,252
|
|
|
$
|
1,199,963
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to the consolidated financial statements
81
ENSTAR
GROUP LIMITED
(FORMERLY
KNOWN AS CASTLEWOOD HOLDINGS LIMITED)
For the Years Ended December 31, 2006, 2005 and 2004
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
|
(expressed in thousands of U.S. dollars, except share
and per share data)
|
|
|
INCOME
|
|
|
|
|
|
|
|
|
|
|
|
|
Consulting fees
|
|
$
|
33,908
|
|
|
$
|
22,006
|
|
|
$
|
23,703
|
|
Net investment income
|
|
|
48,099
|
|
|
|
28,236
|
|
|
|
11,102
|
|
Net realized (losses) gains
|
|
|
(98
|
)
|
|
|
1,268
|
|
|
|
(600
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
81,909
|
|
|
|
51,510
|
|
|
|
34,205
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EXPENSES
|
|
|
|
|
|
|
|
|
|
|
|
|
Net reduction in loss and loss
adjustment expense liabilities
|
|
|
(31,927
|
)
|
|
|
(96,007
|
)
|
|
|
(13,706
|
)
|
Salaries and benefits
|
|
|
40,121
|
|
|
|
40,821
|
|
|
|
26,290
|
|
General and administrative expenses
|
|
|
18,878
|
|
|
|
10,962
|
|
|
|
10,677
|
|
Interest expense
|
|
|
1,989
|
|
|
|
|
|
|
|
|
|
Net foreign exchange (gain) loss
|
|
|
(10,832
|
)
|
|
|
4,602
|
|
|
|
(3,731
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18,229
|
|
|
|
(39,622
|
)
|
|
|
19,530
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EARNINGS BEFORE INCOME TAXES,
MINORITY INTEREST AND SHARE OF NET EARNINGS OF PARTLY-OWNED
COMPANIES
|
|
|
63,680
|
|
|
|
91,132
|
|
|
|
14,675
|
|
INCOME TAXES
|
|
|
318
|
|
|
|
(914
|
)
|
|
|
(1,924
|
)
|
MINORITY INTEREST
|
|
|
(13,208
|
)
|
|
|
(9,700
|
)
|
|
|
(3,097
|
)
|
SHARE OF NET EARNINGS OF
PARTLY-OWNED COMPANIES
|
|
|
518
|
|
|
|
192
|
|
|
|
6,881
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET EARNINGS BEFORE EXTRAORDINARY
GAIN
|
|
|
51,308
|
|
|
|
80,710
|
|
|
|
16,535
|
|
Extraordinary gain
Negative goodwill (net of minority interest of $4,329, $Nil and
$Nil, respectively)
|
|
|
31,038
|
|
|
|
|
|
|
|
21,759
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET EARNINGS
|
|
$
|
82,346
|
|
|
$
|
80,710
|
|
|
$
|
38,294
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PER SHARE DATA:
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share before
extraordinary gain basic
|
|
$
|
2,756.72
|
|
|
$
|
4,397.89
|
|
|
$
|
914.49
|
|
Extraordinary gain per
share basic
|
|
|
1,667.63
|
|
|
|
|
|
|
|
1,203.42
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share
basic
|
|
$
|
4,424.35
|
|
|
$
|
4,397.89
|
|
|
$
|
2,117.91
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share before
extraordinary gain diluted
|
|
$
|
2,720.76
|
|
|
$
|
4,304.30
|
|
|
$
|
906.13
|
|
Extraordinary gain per
share diluted
|
|
|
1,645.88
|
|
|
|
|
|
|
|
1,192.40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share
diluted
|
|
$
|
4,366.64
|
|
|
$
|
4,304.30
|
|
|
$
|
2,098.53
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares
outstanding basic
|
|
|
18,612
|
|
|
|
18,352
|
|
|
|
18,081
|
|
Weighted average shares
outstanding diluted
|
|
|
18,858
|
|
|
|
18,751
|
|
|
|
18,248
|
|
See accompanying notes to the consolidated financial statements
82
ENSTAR
GROUP LIMITED
(FORMERLY
KNOWN AS CASTLEWOOD HOLDINGS LIMITED)
For the Years Ended December 31, 2006, 2005 and 2004
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
|
(expressed in thousands of U.S. dollars)
|
|
|
NET EARNINGS
|
|
$
|
82,346
|
|
|
$
|
80,710
|
|
|
$
|
38,294
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized holding gains (losses)
on investments arising during the period
|
|
|
(98
|
)
|
|
|
1,268
|
|
|
|
(609
|
)
|
Reclassification adjustment for
net realized losses (gains) included in net earnings
|
|
|
98
|
|
|
|
(1,268
|
)
|
|
|
600
|
|
Unrealized losses on investments
of partly-owned company arising during the year
|
|
|
|
|
|
|
|
|
|
|
(340
|
)
|
Currency translation adjustment
|
|
|
3,555
|
|
|
|
(899
|
)
|
|
|
539
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income (loss)
|
|
|
3,555
|
|
|
|
(899
|
)
|
|
|
190
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COMPREHENSIVE INCOME
|
|
$
|
85,901
|
|
|
$
|
79,811
|
|
|
$
|
38,484
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to the consolidated financial statements
83
ENSTAR
GROUP LIMITED
(FORMERLY
KNOWN AS CASTLEWOOD HOLDINGS LIMITED)
For the Years Ended December 31, 2006, 2005 and 2004
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional
|
|
|
|
|
|
Other
|
|
|
|
|
|
|
|
|
|
Share
|
|
|
Paid-in
|
|
|
Deferred
|
|
|
Comprehensive
|
|
|
Retained
|
|
|
|
|
|
|
Capital
|
|
|
Capital
|
|
|
Compensation
|
|
|
Income (Loss)
|
|
|
Earnings
|
|
|
Total
|
|
|
|
(expressed in thousands of U.S. dollars)
|
|
|
Opening balance, January 1,
2004
|
|
$
|
27,530
|
|
|
$
|
82,216
|
|
|
$
|
(852
|
)
|
|
$
|
1,719
|
|
|
$
|
37,003
|
|
|
$
|
147,616
|
|
Redemption of Class E shares
|
|
|
(4,618
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4,618
|
)
|
Amortization of deferred
compensation
|
|
|
|
|
|
|
|
|
|
|
481
|
|
|
|
|
|
|
|
|
|
|
|
481
|
|
Grant of Class D shares
|
|
|
|
|
|
|
3,125
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,125
|
|
Dividend paid
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(7,750
|
)
|
|
|
(7,750
|
)
|
Net earnings
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
38,294
|
|
|
|
38,294
|
|
Other comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
190
|
|
|
|
|
|
|
|
190
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2004
|
|
|
22,912
|
|
|
|
85,341
|
|
|
|
(371
|
)
|
|
|
1,909
|
|
|
|
67,547
|
|
|
|
177,338
|
|
Redemption of Class E shares
|
|
|
(252
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(252
|
)
|
Redemption of Class D shares
|
|
|
|
|
|
|
(30
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(30
|
)
|
Amortization of deferred
compensation
|
|
|
|
|
|
|
|
|
|
|
259
|
|
|
|
|
|
|
|
|
|
|
|
259
|
|
Grant of Class D shares
|
|
|
1
|
|
|
|
3,779
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,780
|
|
Net earnings
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
80,710
|
|
|
|
80,710
|
|
Other comprehensive loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(899
|
)
|
|
|
|
|
|
|
(899
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2005
|
|
|
22,661
|
|
|
|
89,090
|
|
|
|
(112
|
)
|
|
|
1,010
|
|
|
|
148,257
|
|
|
|
260,906
|
|
Redemption of Class E shares
|
|
|
(22,642
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(22,642
|
)
|
Reclassification of deferred
compensation
|
|
|
|
|
|
|
(112
|
)
|
|
|
112
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Grant of Class D shares
|
|
|
|
|
|
|
22,393
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22,393
|
|
Dividend paid
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(27,948
|
)
|
|
|
(27,948
|
)
|
Net earnings
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
82,346
|
|
|
|
82,346
|
|
Other comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,555
|
|
|
|
|
|
|
|
3,555
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2006
|
|
$
|
19
|
|
|
$
|
111,371
|
|
|
$
|
|
|
|
$
|
4,565
|
|
|
$
|
202,655
|
|
|
$
|
318,610
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to the consolidated financial statements
84
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
|
(Expressed in thousands of U.S. dollars)
|
|
|
OPERATING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings
|
|
$
|
82,346
|
|
|
$
|
80,710
|
|
|
$
|
38,294
|
|
Adjustments to reconcile net
earnings to net cash flows provided by (used in) operating
activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Minority interest
|
|
|
13,208
|
|
|
|
9,700
|
|
|
|
3,097
|
|
Negative goodwill
|
|
|
(31,038
|
)
|
|
|
|
|
|
|
(21,759
|
)
|
Share of net earnings of
partly-owned companies
|
|
|
(518
|
)
|
|
|
(192
|
)
|
|
|
(6,881
|
)
|
Depreciation and amortization
|
|
|
503
|
|
|
|
493
|
|
|
|
462
|
|
Reclassification of deferred
compensation
|
|
|
|
|
|
|
259
|
|
|
|
481
|
|
Amortization of bond premiums and
discounts
|
|
|
1,959
|
|
|
|
564
|
|
|
|
304
|
|
Net realized investment losses
(gains)
|
|
|
98
|
|
|
|
(1,268
|
)
|
|
|
600
|
|
Change in net unrealized holding
losses on trading securities
|
|
|
355
|
|
|
|
|
|
|
|
471
|
|
Proceeds on sale of trading
securities
|
|
|
27,918
|
|
|
|
76,695
|
|
|
|
|
|
Purchase of trading securities
|
|
|
(15,796
|
)
|
|
|
|
|
|
|
|
|
Share-based compensation expense
|
|
|
22,393
|
|
|
|
3,780
|
|
|
|
3,125
|
|
Other items
|
|
|
(11,983
|
)
|
|
|
20,321
|
|
|
|
5,394
|
|
Changes in assets and liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Reinsurance balances receivable
|
|
|
(52,453
|
)
|
|
|
116,887
|
|
|
|
33,349
|
|
Losses and loss adjustment expenses
|
|
|
(14,922
|
)
|
|
|
(282,718
|
)
|
|
|
(56,084
|
)
|
Reinsurance balances payable
|
|
|
(17,904
|
)
|
|
|
(31,552
|
)
|
|
|
91
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash flows provided by (used
in) operating activities
|
|
|
4,166
|
|
|
|
(6,321
|
)
|
|
|
944
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INVESTING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisitions, net of cash acquired
|
|
$
|
4,698
|
|
|
$
|
16,561
|
|
|
$
|
104,694
|
|
Purchase of
available-for-sale
securities
|
|
|
(100,644
|
)
|
|
|
(112,010
|
)
|
|
|
(76,600
|
)
|
Sales and maturities of
available-for-sale
securities
|
|
|
305,387
|
|
|
|
201,712
|
|
|
|
199,536
|
|
Purchase of
held-to-maturity
securities
|
|
|
(171,250
|
)
|
|
|
(133,492
|
)
|
|
|
|
|
Maturity of
held-to-maturity
securities
|
|
|
143,298
|
|
|
|
46,220
|
|
|
|
|
|
Purchase of other investments
|
|
|
(11,009
|
)
|
|
|
(26,360
|
)
|
|
|
|
|
Other investing activities
|
|
|
8,816
|
|
|
|
(6,704
|
)
|
|
|
(21,455
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash flows provided by (used
in) investing activities
|
|
|
179,296
|
|
|
|
(14,073
|
)
|
|
|
197,028
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
Redemption of shares
|
|
|
(22,642
|
)
|
|
|
(282
|
)
|
|
|
(4,618
|
)
|
Contribution to surplus of
subsidiary by minority interest
|
|
|
22,918
|
|
|
|
|
|
|
|
|
|
Distribution of capital to minority
shareholders
|
|
|
(11,765
|
)
|
|
|
|
|
|
|
|
|
Dividend paid
|
|
|
(27,948
|
)
|
|
|
|
|
|
|
(7,750
|
)
|
Dividend paid to minority interest
|
|
|
(13,715
|
)
|
|
|
(548
|
)
|
|
|
|
|
Receipt of loans
|
|
|
86,356
|
|
|
|
|
|
|
|
|
|
Repayment of loans
|
|
|
(46,839
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash flows used in financing
activities
|
|
|
(13,635
|
)
|
|
|
(830
|
)
|
|
|
(12,368
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TRANSLATION ADJUSTMENT
|
|
|
778
|
|
|
|
(533
|
)
|
|
|
345
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCREASE (DECREASE) IN CASH AND
CASH EQUIVALENTS
|
|
|
170,605
|
|
|
|
(21,757
|
)
|
|
|
185,949
|
|
CASH AND CASH EQUIVALENTS,
BEGINNING OF YEAR
|
|
|
280,212
|
|
|
|
301,969
|
|
|
|
116,020
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH AND CASH EQUIVALENTS, END OF
YEAR
|
|
$
|
450,817
|
|
|
$
|
280,212
|
|
|
$
|
301,969
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplement Cash Flow
Information
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income taxes recovered (paid)
|
|
$
|
647
|
|
|
$
|
(1,733
|
)
|
|
$
|
(1,932
|
)
|
Interest paid
|
|
$
|
1,041
|
|
|
$
|
|
|
|
$
|
|
|
See accompanying notes to the consolidated financial statements
85
December 31, 2006, 2005 and 2004
(Expressed in thousands of U.S. dollars)
|
|
1.
|
DESCRIPTION
OF BUSINESS
|
Enstar Group Limited (formerly Castlewood Holdings Limited)
(Enstar or the Company) was formed in
August 2001 under the laws of Bermuda to acquire and manage
insurance and reinsurance companies in run-off, and to provide
management, consulting and other services to the insurance and
reinsurance industry. On January 31, 2007, Enstar completed
the merger (the Merger) of CWMS Subsidiary Corp., a
Georgia corporation and wholly-owned subsidiary of Enstar, with
and into The Enstar Group Inc. (EGI), a Georgia
corporation. As a result of the Merger, EGI, renamed Enstar USA,
Inc., is now a wholly-owned subsidiary of Enstar. Prior to the
Merger, EGI owned approximately 32% economic and 50% voting
interest in Enstar.
|
|
2.
|
SIGNIFICANT
ACCOUNTING POLICIES
|
Basis of preparation The consolidated
financial statements have been prepared in conformity with
accounting principles generally accepted in the United States of
America. The preparation of financial statements in conformity
with generally accepted accounting principles requires
management to make estimates and assumptions that affect the
reported amount of assets and liabilities and disclosure of
contingent assets and liabilities at the date of the financial
statements and the reported amounts of revenues and expenses
during the reporting period. Actual results could differ from
those estimates. The major estimates reflected in the
Companys financial statements include, but are not limited
to, the reserves for losses and loss adjustment expenses and
reinsurance balances receivable.
Basis of consolidation The consolidated
financial statements include the assets, liabilities and results
of operations of the Company as of December 31, 2006 and
2005 and for the years ended December 31, 2006, 2005 and
2004. Results of operations for subsidiaries acquired are
included from the dates of their acquisition by the Company.
Intercompany transactions are eliminated on consolidation.
Cash and cash equivalents For purposes of the
consolidated statements of cash flows, the Company considers all
highly liquid debt instruments purchased with an initial
maturity of three months or less to be cash and cash equivalents.
Investments
a) Short-Term Investments: Short-term
investments comprise securities with a maturity greater than
three months but less than one year from the date of purchase.
Short-term investments classified as
available-for-sale
are carried at fair value, with unrealized gains and losses
excluded from net earnings and reported as a separate component
of accumulated other comprehensive income. Amortization expenses
derive from the difference between the nominal value and
purchase cost and they are spread over the time to maturity of
the debt securities.
b) Fixed Maturities: Debt securities
classified as
held-to-maturity
investments are carried at purchase cost adjusted for
amortization of premiums and discounts. Debt investments
classified as trading securities are carried at fair value, with
unrealized holding gains and losses recognized in net investment
income. Amortization expenses derive from the difference between
the nominal value and purchase cost and they are spread over the
time to maturity of the debt securities.
c) Other Investments: Other investments
include investments in limited partnerships. The Company
accounts for its investments in limited partnerships on the
equity basis based on the most recently available financial
information. The Company has no significant influence and does
not participate in the management of these investments.
Investments in limited partnerships and other flow-through
entities are carried on the equity basis whereby the investment
is initially recorded at cost and adjusted to reflect the
Companys share of after-tax earnings or losses, other
comprehensive income and losses and reduced by dividends
received.
86
ENSTAR
GROUP LIMITED
(FORMERLY KNOWN AS CASTLEWOOD HOLDINGS LIMITED)
NOTES TO THE CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Investments classified as held to maturity and
available-for-sale
are reviewed on a regular basis to determine if they have
sustained an impairment of value that is considered to be other
than temporary. There are several factors that are considered in
the assessment of an investment, which include (i) the time
period during which there has been a significant decline below
cost, (ii) the extent of the decline below cost,
(iii) the Companys intent and ability to hold the
security, (iv) the potential for the security to recover in
value, (v) an analysis of the financial condition of the
issuer and (vi) an analysis of the collateral structure and
credit support of the security, if applicable. The
identification of potentially impaired investments involves
significant management judgment. Any unrealized depreciation in
value considered by management to be other than temporary is
recognized in net earnings in the period that it is determined.
Realized gains and losses on sales of investments classified as
available-for-sale
and trading securities are recognized in the consolidated
statements of earnings. Investment purchases and sales are
recorded on a trade-date basis.
Investment in partly-owned company Investment
in partly-owned company, where the Company has significant
influence, is carried on the equity basis whereby the investment
is initially recorded at cost and adjusted to reflect the
Companys share of after-tax earnings or losses, unrealized
investment gains and losses and reduced by dividends received.
Loss and loss adjustment expenses The
liability for loss and loss adjustment expenses includes an
amount determined from loss reports and individual cases and an
amount, based on historical loss experience and industry
statistics, for losses incurred but not reported. These
estimates are continually reviewed and are necessarily subject
to the impact of future changes in such factors as claim
severity and frequency. While management believes that the
amount is adequate, the ultimate liability may be significantly
in excess of, or less than, the amounts provided. Adjustments
will be reflected as part of net increase or reduction in loss
and loss adjustment expense liabilities in the periods in which
they become known. Premium and commission adjustments may be
triggered by incurred losses and any amounts are reflected in
net loss and loss adjustment expense liabilities at the same
time the related incurred loss is recognized.
The Companys insurance and reinsurance subsidiaries
establish provisions for loss adjustment expenses relating to
run-off costs for the estimated duration of the run-off. These
provisions are assessed at each reporting date and provisions
relating to future periods adjusted to reflect any changes in
estimates of the periodic run-off costs or the duration of the
run-off. Provisions relating to the current period together with
any adjustments to future run-off provisions are included in
loss and loss adjustment expenses in the consolidated statements
of earnings.
Reinsurance balances receivable Amounts
receivable from reinsurers are estimated in a manner consistent
with the loss reserve associated with the underlying policy.
Consulting fee income Fixed fee income is
recognized in accordance with the term of the agreements. Fees
based on hourly charge rates are recognized as services are
provided. Performance fees are recognized when all of the
contractual requirements specified in the agreement are met.
Foreign currencies At each balance sheet
date, recorded balances that are denominated in a currency other
than the functional currency of the Company are adjusted to
reflect the current exchange rate. Revenue and expense items are
translated into U.S. dollars at average rates of exchange
for the years. The resulting exchange gains or losses are
included in net earnings.
Assets and liabilities of subsidiaries are translated into
U.S. dollars at the year-end rates of exchange. Revenues
and expenses of subsidiaries are translated into
U.S. dollars at the average rates of exchange for the
years. The resultant translation adjustment for self-sustaining
subsidiaries is classified as a separate component of other
comprehensive income, and for integrated operations is included
in net earnings.
Earnings per share Basic earnings per share
is defined as net earnings available to ordinary shareholders
divided by the weighted average number of ordinary shares
outstanding for the period, giving no effect to dilutive
87
ENSTAR
GROUP LIMITED
(FORMERLY KNOWN AS CASTLEWOOD HOLDINGS LIMITED)
NOTES TO THE CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
securities. Diluted earnings per share is defined as net
earnings available to ordinary shareholders divided by the
weighted average number of ordinary and ordinary share
equivalents outstanding calculated using the treasury stock
method for all potentially dilutive securities. When the effect
of dilutive securities would be anti-dilutive, these securities
are excluded from the calculation of diluted earnings per share.
Acquisitions Goodwill represents the excess
of the purchase price over the fair value of the net assets
received related to the acquisition of Castlewood Limited by
Enstar in 2001. FAS No. 142 Goodwill and Other
Intangible Assets requires that the Company perform an
initial valuation of its goodwill assets and to update this
analysis on an annual basis. If, as a result of the assessment,
the Company determines the value of its goodwill asset is
impaired, goodwill is written down in the period in which the
determination is made. An annual impairment valuation has
concluded that there is no impairment to the value of the
Companys goodwill asset. Negative goodwill arises where
the fair value of net assets acquired exceeds the purchase price
of those acquired assets and, in accordance with
FAS No. 141, Business Combinations, has
been recognized as an extraordinary gain.
Stock Based Compensation Castlewood adopted
Statement of Financial Accounting Standards No. 123(R)
Share Based Payments, or FAS 123(R), in
accounting for its employee share awards effective
January 1, 2006. FAS 123(R) requires compensation
costs related to share-based payment transactions to be
recognized in the financial statements based on the grant date
fair value of the award. The adoption of FAS 123(R) did not
have a material impact on the consolidated financial statements.
On May 23, 2006, Castlewood entered into a merger agreement
and a recapitalization agreement. As a result of the execution
of these agreements, the accounting treatment for share-based
awards issued under Castlewoods employee share plan
changed from book value to fair value.
New Accounting Pronouncements In July 2006,
the FASB issued FASB Interpretation No. 48 (FIN 48),
Accounting for Uncertainty in Income Taxes. FIN 48
prescribes detailed guidance for the financial statement
recognition, measurement and disclosure of uncertain tax
positions recognized in an enterprises financial
statements in accordance with FASB Statement No. 109,
Accounting for Income Taxes. Tax positions must meet
a more-likely-than-not recognition threshold at the effective
date to be recognized upon the adoption of FIN 48 and in
subsequent periods. FIN 48 will be effective for fiscal
years beginning after December 15, 2006 and the provisions
of FIN 48 will be applied to all tax positions upon initial
adoption of the Interpretation. The cumulative effect of
applying the provisions of this Interpretation will be reported
as an adjustment to the opening balance of retained earnings for
that fiscal year. The Company is currently evaluating the
potential impact of FIN 48 on its financial statements when
adopted.
In September 2006, the FASB issued FAS No. 157,
Fair Value Measurement. This Statement provides guidance
for using fair value to measure assets and liabilities. Under
this standard, the definition of fair value focuses on the price
that would be received to sell the asset or paid to transfer the
liability (an exit price), not the price that would be paid to
acquire the asset or received to assume the liability (an entry
price). FAS 157 clarifies that fair value is a market-based
measurement, not an entity-specific measurement, and sets out a
fair value hierarchy with the highest priority being quoted
prices in active markets and the lowest priority to unobservable
data. Further, FAS 157 requires tabular disclosures of the
fair value measurements by level within the fair value
hierarchy. FAS 157 is effective for fiscal years beginning
after November 15, 2007, and interim periods within those
fiscal years. Early adoption is permitted as of the beginning of
a fiscal year. The Company is currently evaluating the potential
impact of FAS 157 on its financial statements when adopted.
In February 2007, the FASB issued FAS No. 159
The Fair Value Option for Financial Assets and Financial
Liabilities Including an amendment of FASB Statement
No. 115. FAS 159 permits entities to choose to
measure many financial instruments and certain other items at
fair value. The objective is to improve financial reporting by
providing entities with the opportunity to mitigate volatility
in reported earnings caused by measuring related assets and
liabilities differently without having to apply complex hedge
accounting provisions. This statement is expected to expand the
use of fair value measurement, which is consistent with the
FASBs long-term measurement
88
ENSTAR
GROUP LIMITED
(FORMERLY KNOWN AS CASTLEWOOD HOLDINGS LIMITED)
NOTES TO THE CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
objectives for accounting for financial instruments. The fair
value option established will permit all entities to choose to
measure eligible items at fair value at a specified election
dates. An entity shall record unrealized gains and losses on
items for which the fair value option has been elected through
net income in the statement of operations at each subsequent
reporting date. This statement is effective as of the beginning
of an entitys first fiscal year that begins after
November 15, 2007. The Company is currently evaluating the
potential impact of FAS 159 on its financial statements
when adopted.
2004 In 2004, Enstar completed the
acquisition of Mercantile Indemnity Company Ltd., Harper
Insurance Limited (Harper), (formerly Turegum
Insurance Company) and Longmynd Insurance Company Ltd. (formerly
Security Insurance (UK) Ltd.).
The purchase price and fair value of assets acquired were as
follows:
|
|
|
|
|
Purchase price
|
|
$
|
3,581
|
|
Direct costs of acquisition
|
|
|
874
|
|
|
|
|
|
|
Total purchase price
|
|
$
|
4,455
|
|
|
|
|
|
|
Net assets acquired at fair value
|
|
$
|
26,214
|
|
|
|
|
|
|
Excess of net assets over purchase
price (negative goodwill)
|
|
$
|
(21,759
|
)
|
|
|
|
|
|
The negative goodwill arose primarily as a result of a
negotiated discount between the cost of acquisition and fair
value of net assets acquired for an acquisition where
indemnities for aggregate adverse loss development were received
by Castlewood.
The following summarizes the estimated fair values of the assets
acquired and the liabilities assumed as at the date of the
acquisitions:
|
|
|
|
|
Cash, investments and accrued
interest
|
|
$
|
560,568
|
|
Reinsurance balances receivable
|
|
|
200,243
|
|
Losses and loss adjustment expenses
|
|
|
(732,779
|
)
|
Accounts payable and accrued
liabilities
|
|
|
(1,818
|
)
|
|
|
|
|
|
Net assets acquired at fair value
|
|
$
|
26,214
|
|
|
|
|
|
|
The seller of Harper has indemnified Enstar for adverse loss
development subject to certain limits. Reinsurance balances
receivable acquired include $88,379 in relation to these
indemnities.
2005 In 2005, Enstar completed the
acquisition of Fieldmill Insurance Company Limited (formerly
Harleysville Insurance Company (UK) Limited).
The purchase price and fair value of assets acquired were as
follows:
|
|
|
|
|
Purchase price
|
|
$
|
1,403
|
|
Direct costs of the acquisition
|
|
|
42
|
|
|
|
|
|
|
Total purchase price
|
|
$
|
1,445
|
|
|
|
|
|
|
Net assets acquired at fair value
|
|
$
|
1,445
|
|
|
|
|
|
|
89
ENSTAR
GROUP LIMITED
(FORMERLY KNOWN AS CASTLEWOOD HOLDINGS LIMITED)
NOTES TO THE CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The following summarizes the estimated fair values of the assets
acquired and the liabilities assumed at the date of the
acquisition:
|
|
|
|
|
Cash and investments
|
|
$
|
18,006
|
|
Reinsurance balances receivable
|
|
|
25,489
|
|
Losses and loss adjustment expenses
|
|
|
(41,965
|
)
|
Accounts payable and accrued
liabilities
|
|
|
(85
|
)
|
|
|
|
|
|
Net assets acquired at fair value
|
|
$
|
1,445
|
|
|
|
|
|
|
2006 On March 30, 2006, Hillcot Holdings
Ltd. (Hillcot Holdings), a 50.1% owned subsidiary of
Enstar, acquired Aioi Insurance Company of Europe Limited
(Aioi), a reinsurance company based in the U.K., for
total consideration of £62 million, of which
£50 million was paid in cash and £12 million
by way of vendor loan note. Subsequent to the acquisition,
Aiois name was changed to Brampton Insurance Company
Limited (Brampton).
On October 4, 2006 and November 20, 2006, Enstar
completed the acquisitions of Cavell Holdings Limited
(Cavell), a U.K. Company, which owns a U.K. and
Norwegian reinsurer, for total consideration of $60,899 and
Unione Italiana (UK) Reinsurance Company (Unione), a
reinsurance company based in the U.K., for total consideration
of $17,369. The acquisitions were funded from available cash on
hand and approximately $42,000 in new debt.
The acquisitions have been accounted for using the purchase
method of accounting, which requires that the acquirer record
the assets and liabilities acquired at their estimated fair
value.
The purchase price and fair value of assets acquired were as
follows:
|
|
|
|
|
Purchase price
|
|
$
|
186,614
|
|
Direct costs of acquisitions
|
|
|
876
|
|
|
|
|
|
|
Total purchase price
|
|
$
|
187,490
|
|
|
|
|
|
|
Net assets acquired at fair value
|
|
$
|
222,857
|
|
|
|
|
|
|
Excess of net assets over purchase
price (negative goodwill)
|
|
|
(35,367
|
)
|
Less: Minority interest share of
negative goodwill
|
|
|
4,329
|
|
|
|
|
|
|
|
|
$
|
(31,038
|
)
|
|
|
|
|
|
The negative goodwill of $31,038 (net of minority interest)
relating to the acquisitions completed in the year arose as a
result of the following: 1) Income earned by Brampton
between the date of the balance sheet on which the agreed
purchase price was based, December 31, 2004 and the date
the acquisition closed, March 30, 2006; and 2) a
result of the strategic desire of the vendor of Cavell and
Unione to achieve an exit from such operations and therefore to
dispose of the companies at a discount to fair value.
The following summarizes the estimated fair values of the assets
acquired and the liabilities assumed at the date of the
acquisition:
|
|
|
|
|
Cash, investments and accrued
interest
|
|
$
|
576,250
|
|
Reinsurance balances receivable
|
|
|
55,433
|
|
Accounts receivable (net) and
other assets
|
|
|
13,821
|
|
Losses and loss adjustment expenses
|
|
|
(422,647
|
)
|
|
|
|
|
|
Net assets acquired at fair value
|
|
$
|
222,857
|
|
|
|
|
|
|
90
ENSTAR
GROUP LIMITED
(FORMERLY KNOWN AS CASTLEWOOD HOLDINGS LIMITED)
NOTES TO THE CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Other assets acquired consist of a building to be disposed of by
sale and deferred tax assets.
The fair values of reinsurance assets and liabilities acquired
are derived from probability weighted ranges of the associated
projected cash flows, based on actuarially prepared information
and managements run-off strategy. Any amendment to the
fair values resulting from changes in such information or
strategy will be recognized when they occur.
In June 2006, a subsidiary of the Company entered into a
definitive agreement for the purchase of a minority interest in
a U.S. holding company that owns two property and casualty
insurers based in Rhode Island, both of which are in run-off.
Completion of the transaction is conditioned on, among other
things, governmental and regulatory approvals and satisfaction
of various other closing conditions. As a consequence, the
Company cannot predict if or when this transaction will be
completed.
In December 2006, Enstar entered into a definitive agreement for
the purchase of Inter-Ocean Holdings Ltd.
(Inter-Ocean) for total consideration of
approximately $57,201. Inter-Ocean owns two reinsurers, one
based in Bermuda and the other based in Ireland. The purchase
closed on February 23, 2007. This acquisition is a material
business combination. Disclosures required by FAS 141 are
not provided as it is not practicable due to the recent
completion of the acquisition.
On January 31, 2007, Enstar completed the Merger of CWMS
Subsidiary Corp., a Georgia corporation and wholly-owned
subsidiary of Enstar, or CWMS, with and into EGI. As a result of
the Merger, EGI, renamed Enstar USA, Inc., is now a direct
wholly-owned subsidiary of Enstar.
Following completion of the Merger, trading in EGIs common
stock ceased and certificates for shares of EGIs common
stock now represent the same number of Enstar ordinary shares.
Commencing February 1, 2007, the ordinary shares of Enstar
traded on the NASDAQ Global Select Market under the ticker
symbol ESGRD until March 1, 2007 and,
thereafter, under the ticker symbol ESGR.
In addition, immediately prior to the closing of the Merger,
Enstar completed a recapitalization pursuant to which it:
(1) exchanged all of its previous outstanding shares for
new ordinary shares of Enstar, (2) designated its initial
Board of Directors immediately following the Merger;
(3) repurchased certain of its shares held by
Trident II, L.P. and its affiliates; (4) made payments
totaling $5,076 to certain of its executive officers and
employees, as an incentive to remain with Enstar following the
Merger; and (5) purchased, through its wholly-owned
subsidiary, Castlewood Limited, the shares of B.H. Acquisition
Ltd., a Bermuda company, held by an affiliate of
Trident II, L.P.
On February 23, 2007, Enstar repurchased 7,180 Enstar
ordinary shares from T. Whit Armstrong for total consideration
of $726. This repurchase was done in accordance with the letter
agreement dated May 23, 2006, between T. Whit Armstong, T.
Wayne Davis and Enstar pursuant to which Enstar agreed to
repurchase from Messrs. Armstrong and Davis, upon their
request, during a
30-day
period commencing January 15, 2007, at then prevailing
market prices, such number of Enstar ordinary shares as provides
an amount sufficient for Messrs. Armstrong and Davis to pay
taxes on compensation income resulting from the exercise of
options by them on May 23, 2006 for 50,000 shares of
EGI common stock in the aggregate. Mr. Davis did not elect
to sell shares under the agreement. Messrs. Armstrong and
Davis are directors of the Company.
|
|
4.
|
RESTRICTED
CASH AND CASH EQUIVALENTS
|
Cash and cash equivalents in the amount of $62,746 and $65,117
as of December 31, 2006 and 2005 respectively, are
restricted for use as collateral against letters of credit, in
the amount of $41,483 and $47,848 as of December 31, 2006
and 2005, respectively, and as guarantee under trust agreements.
Letters of credit are issued to ceding insurers as security for
the obligations of insurance subsidiaries under reinsurance
agreements with those ceding insurers.
91
ENSTAR
GROUP LIMITED
(FORMERLY KNOWN AS CASTLEWOOD HOLDINGS LIMITED)
NOTES TO THE CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Available-for-sale
-
The cost and fair value of investments in short-term investments
classified as
available-for-sale
as at December 31, 2006 and 2005 were $279,137 and $216,624
respectively. For the years ended December 31, 2006 and
2005, $203,818 and $215,817 of the investments in mutual funds
were Goldman Sachs mutual funds, respectively. Mutual funds
invest in fixed income and money market securities denominated
in U.S. dollars, with average target duration of nine
months. The mutual funds can be redeemed on a single trading
days notice.
Held-to-maturity
-
The amortized cost and estimated fair value of investments in
debt securities classified as
held-to-maturity
are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross
|
|
|
Gross
|
|
|
|
|
|
|
|
|
|
Unrealized
|
|
|
Unrealized
|
|
|
|
|
|
|
Amortized
|
|
|
Holding
|
|
|
Holding
|
|
|
Fair
|
|
|
|
Cost
|
|
|
Gains
|
|
|
Losses
|
|
|
Value
|
|
|
As at December 31, 2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury and Agency
securities
|
|
$
|
165,388
|
|
|
$
|
14
|
|
|
$
|
(2,614
|
)
|
|
$
|
162,788
|
|
Non-U.S. Government
securities
|
|
|
7,594
|
|
|
|
|
|
|
|
|
|
|
|
7,594
|
|
Corporate debt securities
|
|
|
159,768
|
|
|
|
121
|
|
|
|
(2,088
|
)
|
|
|
157,801
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
332,750
|
|
|
$
|
135
|
|
|
$
|
(4,702
|
)
|
|
$
|
328,183
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As at December 31, 2005
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury and Agency
securities
|
|
$
|
218,977
|
|
|
$
|
|
|
|
$
|
(3,304
|
)
|
|
$
|
215,673
|
|
Corporate debt securities
|
|
|
77,607
|
|
|
|
|
|
|
|
(2,010
|
)
|
|
|
75,597
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
296,584
|
|
|
$
|
|
|
|
$
|
(5,314
|
)
|
|
$
|
291,270
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The gross unrealized losses on securities
held-to-maturity
debt securities were split as follows:
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
|
2005
|
|
|
Due within one year
|
|
$
|
301
|
|
|
$
|
666
|
|
After 1 through 5 years
|
|
|
3,310
|
|
|
|
3,674
|
|
After 5 through 10 years
|
|
|
254
|
|
|
|
283
|
|
After 10 years
|
|
|
837
|
|
|
|
691
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
4,702
|
|
|
$
|
5,314
|
|
|
|
|
|
|
|
|
|
|
As at December 31, 2006 and 2005, the number of securities
in an unrealized loss position was 70 and 70, respectively, with
a fair value of $298,775 and $268,870, respectively. Of these
securities, the number of securities that have been in an
unrealized loss position for 12 months or longer was 59 and
57, respectively, with a fair value of $185,332 and $137,143,
respectively. As of December 31, 2006 and 2005, none of
these securities were considered to be other than temporarily
impaired. Management has the intent and ability to hold these
securities until their maturities. The unrealized losses from
these securities were not a result of credit, collateral or
structural issues.
The amortized cost and estimated fair values as at
December 31, 2006 of debt securities classified as
held-to-maturity
by contractual maturity are shown below.
92
ENSTAR
GROUP LIMITED
(FORMERLY KNOWN AS CASTLEWOOD HOLDINGS LIMITED)
NOTES TO THE CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
|
|
|
|
|
|
|
|
|
Amortized
|
|
|
Fair
|
|
|
|
Cost
|
|
|
Value
|
|
|
Due within one year
|
|
$
|
102,897
|
|
|
$
|
102,596
|
|
After 1 through 5 years
|
|
|
201,811
|
|
|
|
198,515
|
|
After 5 through 10 years
|
|
|
15,000
|
|
|
|
14,746
|
|
After 10 years
|
|
|
13,042
|
|
|
|
12,326
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
332,750
|
|
|
$
|
328,183
|
|
|
|
|
|
|
|
|
|
|
Expected maturities could differ from contractual maturities
because borrowers may have the right to call or prepay
obligations with or without call or prepayment penalties.
Trading
-
The estimated fair value of investments in debt securities and
short-term investments classified as trading securities as of
December 31, 2006 was as follows:
|
|
|
|
|
|
|
Fair
|
|
|
|
Value
|
|
|
U.S. Treasury and Agency
securities
|
|
$
|
24,703
|
|
Non-U.S. Government
securities
|
|
|
30,710
|
|
Corporate debt securities
|
|
|
37,808
|
|
|
|
|
|
|
|
|
$
|
93,221
|
|
|
|
|
|
|
The trading portfolio consists of those investments which Enstar
intends to sell in the short-term as part of the post-sale
restructuring of the investment portfolio of newly acquired
companies.
The Company did not hold any investments classified as trading
securities as of December 31, 2005.
Other
investments -
All of the Companys other investments are subject to
restrictions on redemptions and sales which are determined by
the governing documents and limit the Companys ability to
liquidate these investments in the short term. Due to a lag in
the valuations reported by the managers, some valuations are
reported on a three month lag. Other investments held at fair
value:
|
|
|
|
|
|
|
|
|
As at December 31,
|
|
2006
|
|
|
2005
|
|
|
New NIB Partners L.P.
|
|
$
|
25,333
|
|
|
$
|
24,532
|
|
J.C. Flowers II, L.P.
|
|
|
15,245
|
|
|
|
|
|
GSC European Mezzanine Offshore
Capital II, L.P.
|
|
|
1,843
|
|
|
|
1,828
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
42,421
|
|
|
$
|
26,360
|
|
|
|
|
|
|
|
|
|
|
93
ENSTAR
GROUP LIMITED
(FORMERLY KNOWN AS CASTLEWOOD HOLDINGS LIMITED)
NOTES TO THE CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
New
NIB Partners L.P.
In 2005, the Company invested $24,532 in an Alberta limited
partnership, New NIB Partners L.P. (New NIB). New
NIB was formed for the purpose of purchasing, together with
certain affiliated entities, 100% of the outstanding share
capital of NIBC Holding N.V. (formerly NIB Capital Bank N.V.)
(NIB Capital) a Dutch bank, for approximately
$2,156,000. The Company owns 1.3801% of New NIB.
J.C.
Flowers II, L.P.
In 2006, the Company committed to invest up to $75,000 in J.C.
Flowers II, L.P. (the Flowers Fund), a private
investment fund formed by J.C. Flowers & Co, LLC, a
party related to Enstar. As of December 31, 2006, the
Flowers Fund had drawn down a total of $15,245 of the $75,000
committed to the fund. The Company intends to use cash on hand
to fund its remaining commitment.
GSC
European Mezzanine Offshore Capital II, L.P.
The Company has a capital commitment of up to $10,000 in the GSC
European Mezzanine Fund II, LP (GSC). As of
December 31, 2006, the capital contributed to GSC was
$1,694 with the remaining commitment being $8,306. The $10,000
represents 8.5% of the total commitments made to GSC.
Major categories of net investment income are summarized as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
Interest from cash and cash
equivalents and short-term investments
|
|
$
|
36,228
|
|
|
$
|
20,680
|
|
|
$
|
9,079
|
|
Interest from fixed
maturities
held-to-maturity
|
|
|
12,160
|
|
|
|
8,897
|
|
|
|
3,140
|
|
Interest from fixed
maturities trading securities
|
|
|
1,067
|
|
|
|
309
|
|
|
|
|
|
Dividends from equity securities
|
|
|
|
|
|
|
39
|
|
|
|
|
|
Change in net unrealized holding
loss on trading securities
|
|
|
(355
|
)
|
|
|
|
|
|
|
(471
|
)
|
Amortization of bond premiums or
discounts
|
|
|
(1,959
|
)
|
|
|
(564
|
)
|
|
|
(304
|
)
|
Share of net earnings of other
investments
|
|
|
2,259
|
|
|
|
|
|
|
|
|
|
Investment expenses (Note 14)
|
|
|
(1,301
|
)
|
|
|
(1,125
|
)
|
|
|
(342
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
48,099
|
|
|
$
|
28,236
|
|
|
$
|
11,102
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
During the years ended December 31, 2006, 2005 and 2004,
gross realized gains on sale of
available-for-sale
securities were $20, $1,768 and $68, respectively, and gross
realized losses on sale of
available-for-sale
securities were $85, $Nil and $668, respectively.
|
|
6.
|
REINSURANCE
BALANCES RECEIVABLE
|
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
|
2005
|
|
|
Recoverable from reinsurers on:
|
|
|
|
|
|
|
|
|
Paid losses
|
|
$
|
65,982
|
|
|
$
|
36,830
|
|
Outstanding losses
|
|
|
81,292
|
|
|
|
77,676
|
|
Losses incurred but not reported
|
|
|
396,589
|
|
|
|
244,011
|
|
Fair value adjustment
|
|
|
(135,721
|
)
|
|
|
(108,288
|
)
|
|
|
|
|
|
|
|
|
|
|
|
$
|
408,142
|
|
|
$
|
250,229
|
|
|
|
|
|
|
|
|
|
|
94
ENSTAR
GROUP LIMITED
(FORMERLY KNOWN AS CASTLEWOOD HOLDINGS LIMITED)
NOTES TO THE CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The fair value adjustment, determined on acquisition of
reinsurance subsidiaries, was based on the estimated timing of
loss and loss adjustment expense recoveries and an assumed
interest rate equivalent to a risk free rate for securities with
similar duration to the reinsurance receivables acquired plus a
spread to reflect credit risk, and is amortized over the
estimated recovery period, as adjusted for accelerations on
commutation settlements, using the constant yield method.
The Companys acquired reinsurance subsidiaries used
retrocessional agreements to reduce their exposure to the risk
of reinsurance assumed. The Company remains liable to the extent
that retrocessionaires do not meet their obligations under these
agreements, and therefore, the Company evaluates and monitors
concentration of credit risk. Provisions are made for amounts
considered potentially uncollectable. The allowance for
uncollectable reinsurance recoverable was $150,133 and $102,559
at December 31, 2006 and 2005, respectively.
At December 31, 2006 and 2005, reinsurance receivables with
a carrying value of $244,147 and $164,363, respectively were
associated with a single reinsurer which represented 10% or more
of total reinsurance balances receivable. In the event that all
or any of the reinsuring companies are unable to meet their
obligations under existing reinsurance agreements, the Company
will be liable for such defaulted amounts.
|
|
7.
|
INVESTMENT
IN PARTLY-OWNED COMPANY
|
The Company holds 45% of the ordinary shares of BH Acquisition
Ltd. (BH). The ordinary shares held by the Company
have 33% of BHs voting rights. BH wholly owns two
insurance companies in run-off, Brittany Insurance Company Ltd.,
incorporated in Bermuda, and Compagnie Européenne
dAssurances Industrielles S.A., incorporated in Belgium.
The balance of the investment in partly-owned company was
$17,998 and $17,480 at December 31, 2006 and 2005,
respectively. In connection with the Merger, Enstar acquired
100% of the ordinary shares of BH.
As of December 31, 2006 and 2005, consolidated retained
earnings include $10,234 and $9,716, respectively of
undistributed earnings of BH.
|
|
8.
|
LOSSES
AND LOSS ADJUSTMENT EXPENSES
|
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
|
2005
|
|
|
Outstanding
|
|
$
|
624,015
|
|
|
$
|
433,722
|
|
Incurred but not reported
|
|
|
900,034
|
|
|
|
645,969
|
|
Fair value adjustment
|
|
|
(309,630
|
)
|
|
|
(273,132
|
)
|
|
|
|
|
|
|
|
|
|
|
|
$
|
1,214,419
|
|
|
$
|
806,559
|
|
|
|
|
|
|
|
|
|
|
The fair value adjustment, determined on acquisition of
reinsurance subsidiaries, was based on the estimated timing of
loss and loss adjustment expense payments and an assumed
interest rate equivalent to a risk free rate for securities with
similar duration to the loss and loss adjustment expense
provisions acquired, and is amortized over the estimated payout
period, as adjusted for accelerations on commutation
settlements, using the constant yield method.
In establishing the liability for losses and loss adjustment
expenses related to asbestos and environmental claims,
management considers facts currently known and the current state
of the law and coverage litigation. Liabilities are recognized
for known claims (including the cost of related litigation) when
sufficient information has been developed to indicate the
involvement of a specific insurance policy, and management can
reasonably estimate its liability. In addition, liabilities have
been established to cover additional exposures on both known and
unasserted claims. Estimates of the liabilities are reviewed and
updated continually. Developed case law and adequate claim
history do not exist for such claims, especially because
significant uncertainty exists about the outcome of coverage
litigation and whether past claim experience will be
representative of future claim experience.
95
ENSTAR
GROUP LIMITED
(FORMERLY KNOWN AS CASTLEWOOD HOLDINGS LIMITED)
NOTES TO THE CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
In view of the changes in the legal and tort environment that
affect the development of such claims, the uncertainties
inherent in valuing asbestos and environmental claims are not
likely to be resolved in the near future. Ultimate values for
such claims cannot be estimated using traditional reserving
techniques and there are significant uncertainties in estimating
the amount of the Companys potential losses for these
claims. There can be no assurance that the reserves established
by the Company will be adequate or will not be adversely
affected by the development of other latent exposures. The
Companys liability for unpaid losses and loss adjustment
expenses as of December 31, 2006 and 2005 included $349,963
and $383,957, respectively, that represents an estimate of its
net ultimate liability for asbestos and environmental claims.
The gross liability for such claims as at December 31, 2006
and 2005 was $666,075 and $578,079, respectively.
Activity in the liability for unpaid losses and loss adjustment
expenses is summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
Balance as at January 1
|
|
$
|
806,559
|
|
|
$
|
1,047,313
|
|
|
$
|
381,531
|
|
Less reinsurance recoverables
|
|
|
213,399
|
|
|
|
310,653
|
|
|
|
151,376
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
593,160
|
|
|
|
736,660
|
|
|
|
230,155
|
|
Effect of exchange rate movement
|
|
|
24,856
|
|
|
|
3,652
|
|
|
|
4,124
|
|
Incurred related to prior years
|
|
|
(31,927
|
)
|
|
|
(96,007
|
)
|
|
|
(13,706
|
)
|
Paid related to prior years
|
|
|
(75,293
|
)
|
|
|
(69,007
|
)
|
|
|
(19,019
|
)
|
Acquired on purchase of
subsidiaries
|
|
|
361,463
|
|
|
|
17,862
|
|
|
|
535,106
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net balance as at December 31
|
|
|
872,259
|
|
|
|
593,160
|
|
|
|
736,660
|
|
Plus reinsurance recoverables
|
|
|
342,160
|
|
|
|
213,399
|
|
|
|
310,653
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as at December 31
|
|
$
|
1,214,419
|
|
|
$
|
806,559
|
|
|
$
|
1,047,313
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The net reduction in loss and loss adjustment expense
liabilities for the years ended December 31, 2006, 2005 and
2004 was primarily due to the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
Reduction (increase) in estimates
of ultimate losses
|
|
$
|
21,433
|
|
|
$
|
73,224
|
|
|
$
|
(1,000
|
)
|
Reduction in provisions for bad
debts
|
|
|
6,296
|
|
|
|
20,200
|
|
|
|
|
|
Amortization of fair value
adjustments
|
|
|
(10,942
|
)
|
|
|
(7,917
|
)
|
|
|
|
|
Reduction in provisions for loss
adjustment expenses
|
|
|
15,139
|
|
|
|
10,500
|
|
|
|
14,706
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net reduction in loss and loss
adjustment expense liabilities
|
|
$
|
31,927
|
|
|
$
|
96,007
|
|
|
$
|
13,706
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The reduction in estimates of ultimate losses in 2006 and 2005
arose from commutations and policy buy-backs, the settlement of
losses in the year below carried reserves, lower than expected
incurred adverse loss development and the resulting reductions
in actuarial estimates of losses incurred but not reported. As a
result of the collection of certain reinsurance receivables,
against which bad debt provisions had been provided in earlier
periods, the Company reduced its aggregate provisions for bad
debt in 2006 and 2005.
|
|
|
|
|
|
|
2006
|
|
|
Facility loans
|
|
$
|
44,363
|
|
Loan from BH
|
|
|
17,785
|
|
|
|
|
|
|
Total loans payable
|
|
$
|
62,148
|
|
|
|
|
|
|
96
ENSTAR
GROUP LIMITED
(FORMERLY KNOWN AS CASTLEWOOD HOLDINGS LIMITED)
NOTES TO THE CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
On April 12, 2006, Hillcot Holdings entered into a facility
loan agreement for $44,356 with a London based bank (the
Facility). The interest rate on the Facility is
LIBOR plus 2% and the Facility is repayable within 4 years.
The Facility is secured by a first charge over Hillcot
Holdingss shares in Aioi together with a floating charge
over Hillcot Holdingss assets. The Facility contains
various financial and business covenants, including limitations
on dividends of restricted subsidiaries, restrictions as to the
disposition of the stock of restricted subsidiaries and
limitations on mergers and consolidations. The Facility may be
voluntarily repaid in full or in part by Hillcot Holdings upon
written notice to the bank. On May 5, 2006, $25,156 of the
Facility was repaid. As of December 31, 2006 all of the
covenants relating to the Facility were met.
On October 4, 2006, Enstar entered into a facility loan
agreement for $24,500 with a London based bank (the Cavell
Facility). The interest rate on the Facility is LIBOR plus
2% and the Facility is repayable within 4 years. The Cavell
Facility is secured by a first charge over Enstars shares
in Cavell Holdings Limited. The Cavell Facility contains various
financial and business covenants, including limitations on liens
on the stock of restricted subsidiaries, restrictions as to the
disposition of the stock of restricted subsidiaries and
limitations on mergers and consolidations. As of
December 31, 2006 all of the covenants relating to the
Cavell Facility were met.
On October 4, 2006, Enstar entered into an unsecured loan
agreement for $17,500 with BH. The interest rate on the loan is
6.75% and the loan is repayable within 3 years.
During 2006, the Company incurred interest expense on its
facility and loan agreements of $1,989 (2005: $Nil).
Included within this amount was $285 of interest expense
incurred on the loan from BH.
On February 21, 2007, Enstar entered into a term facilities
agreement for $26,825 with a London-based bank (the
Inter-Ocean Facility). On February 23, 2007,
Enstar drew down $26,825 from the Inter-Ocean Facility, the
proceeds of which were used to partially fund the acquisition of
Inter-Ocean. The interest rate on the Inter-Ocean Facility is
Libor plus 2% and is repayable within four years. The
Inter-Ocean Facility contains various financial and business
covenants, including limitations on liens, on the stock of
restricted subsidiaries, restrictions as to the disposition of
the stock of restricted subsidiaries and limitations on mergers
and consolidations.
The fair value of the Companys floating rate loans
approximate their book value. The fair value of the
Companys fixed rate loan from BH, which was received in
the fourth quarter, approximates its book value.
Authorized shares of par value $1 each -
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
|
2005
|
|
|
Class A ordinary voting shares
|
|
|
6,000
|
|
|
|
6,000
|
|
Class B ordinary voting shares
|
|
|
6,000
|
|
|
|
6,000
|
|
Class C ordinary voting shares
|
|
|
6,153
|
|
|
|
6,153
|
|
Class D ordinary non-voting
shares
|
|
|
941
|
|
|
|
741
|
|
Class E ordinary non-voting
redeemable shares
|
|
|
40,501,552
|
|
|
|
40,501,552
|
|
Shares not allocated to a class
|
|
|
58,479,354
|
|
|
|
58,479,554
|
|
|
|
|
|
|
|
|
|
|
|
|
|
99,000,000
|
|
|
|
99,000,000
|
|
|
|
|
|
|
|
|
|
|
97
ENSTAR
GROUP LIMITED
(FORMERLY KNOWN AS CASTLEWOOD HOLDINGS LIMITED)
NOTES TO THE CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Issued and fully paid shares of par value $1 each -
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
|
2005
|
|
|
Class A ordinary voting shares
|
|
$
|
6
|
|
|
$
|
6
|
|
Class B ordinary voting shares
|
|
|
6
|
|
|
|
6
|
|
Class C ordinary voting shares
|
|
|
6
|
|
|
|
6
|
|
Class D ordinary non-voting
shares
|
|
|
1
|
|
|
|
1
|
|
Class E ordinary non-voting
redeemable shares
|
|
|
0
|
|
|
|
22,642
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
19
|
|
|
$
|
22,661
|
|
|
|
|
|
|
|
|
|
|
The Class A, B and C shares of the Company are ordinary
voting shares.
The Class A and B shares were issued to EGI and
Trident II L.P. and its affiliates (Trident),
respectively, upon the acquisition of Castlewood Limited by the
Company. Class E shares are non-voting and were issued to
the shareholders of Castlewood Limited (the
Principals), together with Class C shares, upon
the acquisition of Castlewood Limited by the Company.
The Companys bye-laws provide that any distributions to
its shareholders will be in accordance with the following
proportions and priorities:
|
|
|
|
|
First, until, Trident receives cumulative distributions equal to
its capital contributions to the Company, any distributions
would be allocated 30% to Enstar, 47.5% to Trident and 22.5% to
the Principals;
|
|
|
|
Second, until Enstar receives cumulative distributions equal to
their capital contributions made to the Company, any
distributions would be allocated 50% to Enstar, 50% to the
Principals;
|
|
|
|
Third, until the Principals receive cumulative distributions
equal to their capital contributions made to the Company, any
distributions would be made 100% to the Principals; and
|
|
|
|
Fourth, distributions are made to each of the shareholders
pro-rata to their shareholding.
|
Distributions to Enstar and Trident are made by way of dividend
payments on their Class A and B shares. Distributions to
the Principals are made by way of redemptions of the
Class E shares at their par value of $1.00 per share.
The Class E shares are not mandatorily redeemable nor is
their redemption an unconditional obligation. Instead, the
redemption of the Class E shares is dependent on
distributions from the Company. The holders of Class E
shares are not entitled to any dividends, undistributed earnings
of the Company or any rights to participate in any distributions
of assets upon liquidation. There is no mechanism within the
Companys bye-laws or any privilege or rights which would
allow the Class E shareholders to force the Company to make
a distribution.
All outstanding Class E shares were fully redeemed during
the second quarter of 2006.
|
|
11.
|
ACCUMULATED
OTHER COMPREHENSIVE INCOME
|
Accumulated other comprehensive income as of December 31,
2006, 2005 and 2004 is comprised of cumulative translation
adjustments.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
Cumulative translation adjustments
|
|
$
|
4,565
|
|
|
$
|
1,010
|
|
|
$
|
1,909
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
98
ENSTAR
GROUP LIMITED
(FORMERLY KNOWN AS CASTLEWOOD HOLDINGS LIMITED)
NOTES TO THE CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
a) Summary
Components of salaries and benefits are summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
Salaries and benefits
|
|
$
|
22,882
|
|
|
$
|
21,456
|
|
|
$
|
15,556
|
|
Defined contribution pension plan
expense
|
|
|
1,506
|
|
|
|
1,342
|
|
|
|
1,126
|
|
Employee share awards
|
|
|
22,393
|
|
|
|
3,780
|
|
|
|
3,125
|
|
Annual incentive plan
|
|
|
14,533
|
|
|
|
|
|
|
|
|
|
Prior annual incentive plan
|
|
|
|
|
|
|
14,243
|
|
|
|
6,473
|
|
Reversal of prior annual incentive
plan accrual
|
|
|
(21,193
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total salaries and benefits
|
|
$
|
40,121
|
|
|
$
|
40,821
|
|
|
$
|
26,290
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
b) Defined contribution plan
The Company provides pension benefits to eligible employees
through various plans sponsored by the Company. All pension
plans are structured as defined contribution plans. Pension
expense for the years ended December 31, 2006, 2005 and
2004 was $1,506, $1,342 and $1,126, respectively.
c) Employee share plans
During 2002, the Company entered into an agreement with
employees that provided for stock awards. Employee stock awards
for 153 Class C ordinary shares and 1,007,552 Class E
ordinary shares were granted to the employees. The shares vest
over a period of 4 years. The Company has charged
compensation expense of $Nil, $259 and $481 relating to these
restricted share awards in 2006, 2005 and 2004, respectively.
The Class E shares were fully redeemed in 2006.
During 2004, the Company established an employee share plan.
Employee stock awards for the 2006, 2005 and 2004 years are
summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
Nonvested beginning of
period
|
|
|
354
|
|
|
|
502
|
|
|
|
|
|
Granted
|
|
|
197
|
|
|
|
18
|
|
|
|
744
|
|
Vested
|
|
|
(345
|
)
|
|
|
(149
|
)
|
|
|
(242
|
)
|
Forfeited
|
|
|
|
|
|
|
(17
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonvested end of period
|
|
|
206
|
|
|
|
354
|
|
|
|
502
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Compensation costs of $22,393, $3,780 and $3,125 relating to the
issuance of the share-awards have been recognized in the
Companys statement of earnings for the years ended
December 31, 2006, 2005 and 2004. The determination of the
share-award expenses for 2006 was based on the fair-market value
per common share of EGI as of the grant date and is recognized
over the vesting period. The determination of the share-award
expenses for 2005 and 2004 were based on the Companys book
value per share at December 31, 2005 and 2004,
respectively, which approximated fair value.
As of December 31, 2006, there was remaining $2,993 of
total unrecognized compensation costs related to the non-vested
share awards. These costs are expected to be recognized over a
weighted average period of 0.80 years
99
ENSTAR
GROUP LIMITED
(FORMERLY KNOWN AS CASTLEWOOD HOLDINGS LIMITED)
NOTES TO THE CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
d) Annual incentive plan
On May 23, 2006, the Company entered into a merger
agreement and a recapitalization agreement. These agreements
provided for the cancellation of the current annual incentive
compensation plan and replaced it with a new annual incentive
compensation plan. As a result of the execution of these
agreements, the accounting treatment for share-based awards
under Enstars employee share plan changed from book value
to fair value. The compensation charge associated with this
change was $15,584 and was recorded in the three months ended
June 30, 2006.
On September 15, 2006, Enstars board of directors and
shareholders adopted the Enstar Group Limited
2006-2010
Annual Incentive Compensation Plan (the Annual Incentive
Plan) and the 2006 Equity Incentive Plan (the Equity
Incentive Plan), which reserves 1,200,000 ordinary shares
for future awards. Both plans will be administered by the
Compensation Committee appointed by Enstars board of
directors (the Plan Committee). No awards have been
granted under either the Annual Incentive Plan or the Equity
Incentive Plan. As a result of the cancellation of the current
annual incentive compensation plan, $21,193 of unpaid bonus
accrual was reversed during the quarter ended June 30, 2006.
The Annual Incentive Plan provides for the annual grant of bonus
compensation (each, a bonus award), to certain
officers and employees of Enstar and its subsidiaries, including
Enstars senior executive officers. Bonus awards for each
calendar year from 2006 through 2010 will be determined based on
Enstars consolidated net after-tax profits. The Plan
Committee shall determine the amount of bonus awards in any
calendar year, based on a percentage of Enstars
consolidated net after-tax profits. The percentage will be 15%
unless the Plan Committee exercises its discretion to change the
percentage no later than 30 days after year-end. The Plan
Committee will determine, in its sole discretion, the amount of
bonus awards payable to each participant.
Bonus awards are payable in cash, ordinary shares or a
combination of both. Ordinary shares issued in connection with a
bonus award will be issued pursuant to the terms and subject to
the conditions of the Equity Incentive Plan and the number of
shares issued will be determined based on the fair market value
of ordinary shares for the thirty calendar days preceding the
grant of ordinary shares as a bonus award.
The accrued expense relating to the Annual Incentive Plan for
the year ended December 31, 2006 was $14,533. Accrued
expense for the previous annual incentive plan cancelled in the
quarter ended June 30, 2006, for the years ended
December 31, 2005 and 2004 was $14,243 and $6,473,
respectively.
100
ENSTAR
GROUP LIMITED
(FORMERLY KNOWN AS CASTLEWOOD HOLDINGS LIMITED)
NOTES TO THE CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The following table sets forth the comparison of basic and
diluted earnings per share for the years ended December 31,
2006, 2005 and 2004:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
Basic earnings per share
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings
|
|
$
|
82,346
|
|
|
$
|
80,710
|
|
|
$
|
38,294
|
|
Weighted average shares
outstanding basic
|
|
|
18,612
|
|
|
|
18,352
|
|
|
|
18,081
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share
|
|
$
|
4,424.35
|
|
|
$
|
4,397.89
|
|
|
$
|
2,117.91
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings
|
|
$
|
82,346
|
|
|
$
|
80,710
|
|
|
$
|
38,294
|
|
Weighted average shares
outstanding basic
|
|
|
18,612
|
|
|
|
18,352
|
|
|
|
18,081
|
|
Share equivalents:
|
|
|
|
|
|
|
|
|
|
|
|
|
Unvested shares
|
|
|
246
|
|
|
|
399
|
|
|
|
167
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares
outstanding diluted
|
|
|
18,858
|
|
|
|
18,751
|
|
|
|
18,248
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share
|
|
$
|
4,366.64
|
|
|
$
|
4,304.30
|
|
|
$
|
2,098.53
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14.
|
RELATED
PARTY TRANSACTIONS
|
The Company has entered into certain transactions with companies
and partnerships that are affiliated with Messrs. J.
Christopher Flowers and John J. Oros. Messrs Flowers and Oros
are members of the Companys Board of Directors and
Mr. Flowers is one of the largest shareholders of Enstar.
The transactions involving companies and partnerships where
Mr. Flowers has an involvement are as follows:
|
|
|
|
|
On December 22, 2006, the Company received management fees
for advisory services provided to J.C. Flowers II L.P. (the
Flowers Fund), a private investment fund, in the
amount of $910. Of this amount $516 was earned at
December 31, 2006.
|
|
|
|
On June 7, 2006, the commitment made by the Company in
March 2006 to invest an aggregate of $75,000 in the Flowers Fund
was accepted by the Flowers Fund. The Companys commitment
may be drawn down by the Flowers Fund over approximately the
next six years. As at December 31, 2006 the Flowers Fund
had drawn down a total of $15,245 of the Companys $75,000
commitment to the Flowers Fund.
|
|
|
|
In March 2006, Enstar and Shinsei Bank Limited, or Shinsei,
completed the acquisition of Aioi. The acquisition was effected
through Hillcot Holdings in which Enstar holds a 50.1% economic
interest and Shinsei holds the remaining 49.9%. Enstar and
Shinsei made capital contributions to Hillcot to fund the
acquisition in proportion to their economic interests.
Mr. Flowers is a director and the largest shareholder of
Shinsei.
|
|
|
|
In December 2005 JCF Re Holdings LP (JCF Re), a
Cayman Limited partnership, entered into a subscription and
shareholders agreement with Fitzwilliam for the establishment of
a segregated cell and paid $1,932 to Fitzwilliam as capital and
contributed surplus. During 2005, Fitzwilliam recorded
management fees of $40 from JCF Re.
|
|
|
|
In December 2005 the Company invested $24,532 in New NIB which
was formed to hold 100% of the share capital of NIB Capital.
Mr. Flowers serves on the supervisory board of NIB Capital.
Several officers and directors of the Company made personal
investments in New NIB.
|
101
ENSTAR
GROUP LIMITED
(FORMERLY KNOWN AS CASTLEWOOD HOLDINGS LIMITED)
NOTES TO THE CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
|
|
|
In 2004, Hudson invested $9,147 in Cassandra for a 27% interest.
JC Flowers I LP also owned 27% interest in Cassandra.
Mr. Flowers is the managing member of JCF Associates I LLC,
which is the general partner of JC Flowers I LP.
|
|
|
|
In June 2005 the Company, through its subsidiary Castlewood (US)
Inc., entered into a license agreement with J.C.
Flowers & Co. LLC (Flowers LLC) for the use
of certain office space and administrative services for an
annual payment of $50 running through 2014. Mr. Flowers is
President of Flowers LLC.
|
During the years ended December 31, 2006, 2005 and 2004,
Enstar paid $195, $91 and $120, respectively, to Saracens Ltd.
for corporate marketing and entertainment. Dominic Silvester,
Chief Executive Officer of Enstar, is a director of Saracens Ltd.
During the years ended December 31, 2006, 2005 and 2004,
Enstar earned consulting fees of $1,250, $1,250 and $1,250,
respectively from subsidiaries of BH.
In 2002, the Company and BH entered into an investment advisory
agreement with EGI for an agreed annual fee of $400. The
agreement terminated on September 30, 2006. For the years
ended December 31, 2006, 2005 and 2004, the Company
incurred fees relating to this agreement of $273, $365 and $362.
In April 2005, Castlewood (US) Inc. entered into a lease
agreement for use of certain office space with one of its
directors running through to 2008 for an annual cost of $140.
For the years ended December 31, 2006 and 2005, Castlewood
(US) Inc. incurred rent expense of $140 and $119, respectively.
In March 2006, Castlewood (US) Inc. purchased a condominium in
New York and the spouse of one of its directors received a
realtor commission of $74 from the vendor.
As at December 31, 2006 and 2005, no amounts on account of
investment fees and other expenses were payable to these related
parties and $Nil and $40, respectively, were receivable from
them.
The Company, in common with the insurance and reinsurance
industry in general, is subject to litigation and arbitration in
the normal course of its business operations. While the outcome
of the litigation cannot be predicted with certainty, the
Company is disputing and will continue to dispute all
allegations that management believes are without merit. As of
December 31, 2006, the Company was not a party to any
material litigation or arbitration.
Under current Bermuda law, the Company is not required to pay
any taxes in Bermuda on its income or capital gains. The Company
has received an undertaking from the Minister of Finance in
Bermuda that, in the event of any taxes being imposed, the
Company will be exempt from taxation in Bermuda until March 2016.
The Company has operating subsidiaries and branch operations in
the United Kingdom, United States and Europe and is subject to
the relevant taxes in those jurisdictions. The weighted average
expected tax provision has been calculated using pre-tax
accounting income in each jurisdiction multiplied by that
jurisdictions applicable statutory tax rate.
Deferred income taxes arise from the recognition of temporary
differences between income determined for financial reporting
purposes and income tax purposes. Such differences result from
differing bases of depreciation and amortization, run-off costs
and employee compensation for tax and book purposes.
As of December 31, 2006 and 2005, United Kingdom insurance
subsidiaries and branch operations had tax loss carryforwards,
which do not expire, and deductions available for tax purposes
of approximately $511,046 and $272,254, respectively. Certain of
the Companys U.K. insurance and reinsurance subsidiaries,
have tax loss
102
ENSTAR
GROUP LIMITED
(FORMERLY KNOWN AS CASTLEWOOD HOLDINGS LIMITED)
NOTES TO THE CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
carryforwards that arose prior to acquisition. Under U.K. tax
law, these tax loss carryforwards are available to offset future
taxable income generated by the acquired company without time
limit.
As the insurance and reinsurance subsidiaries investment
income is largely offset by expenses, the only future taxable
revenue of such entities consists of the reduction in net loss
and loss adjustment expense liabilities. As the timing and
benefit of such future reductions is unpredictable and as the
quantum of the loss carryforwards are subject to challenge by
the taxing authorities, the Company has determined that it is
more likely than not that the carry-forwards will not be
utilized and therefore a valuation allowance of 100% has been
provided.
A valuation allowance has been provided for the tax benefit of
these items as follows:
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
|
2005
|
|
|
Benefit of loss carryforward
|
|
$
|
153,314
|
|
|
$
|
81,676
|
|
Valuation allowance
|
|
|
(153,314
|
)
|
|
|
(81,676
|
)
|
|
|
|
|
|
|
|
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
The actual income tax rate for the years ended December 31,
2006, 2005 and 2004, differed from the amount computed by
applying the effective rate of 0% under the Bermuda law to
earnings before income taxes as a result of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
Earnings before income tax
|
|
$
|
82,028
|
|
|
$
|
81,624
|
|
|
$
|
40,218
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expected tax rate
|
|
|
0
|
%
|
|
|
0
|
%
|
|
|
0
|
%
|
Foreign taxes at local expected
rates
|
|
|
1.6
|
%
|
|
|
0.7
|
%
|
|
|
4.8
|
%
|
Other
|
|
|
(2.0
|
)%
|
|
|
0.4
|
%
|
|
|
0.0
|
%
|
Effective tax rate
|
|
|
(0.4
|
)%
|
|
|
1.1
|
%
|
|
|
4.8
|
%
|
|
|
17.
|
STATUTORY
REQUIREMENTS
|
The Companys insurance and reinsurance operations are
subject to insurance laws and regulations in the jurisdictions
in which they operate, including Bermuda, Europe and the United
Kingdom. Statutory capital and surplus as reported to the
relevant regulatory authorities for the insurance and
reinsurance subsidiaries of the Company as of December 31,
2006 and 2005 was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bermuda
|
|
|
UK
|
|
|
Europe
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
December 31,
|
|
|
December 31,
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2006
|
|
|
2005
|
|
|
2006
|
|
|
2005
|
|
|
Required statutory capital and
surplus
|
|
$
|
17,084
|
|
|
$
|
15,944
|
|
|
$
|
37,713
|
|
|
|
$17,458
|
|
|
$
|
20,234
|
|
|
$
|
15,481
|
|
Actual statutory capital and
surplus
|
|
$
|
71,292
|
|
|
$
|
117,622
|
|
|
$
|
231,162
|
|
|
|
$123,429
|
|
|
$
|
57,491
|
|
|
$
|
44,565
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bermuda
|
|
|
UK
|
|
|
Europe
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
December 31,
|
|
|
December 31,
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2006
|
|
|
2005
|
|
|
2006
|
|
|
2005
|
|
|
Statutory income
|
|
$
|
19,597
|
|
|
$
|
59,276
|
|
|
$
|
(13,731
|
)
|
|
|
$28,894
|
|
|
$
|
605
|
|
|
$
|
20,004
|
|
Maximum available for dividends
|
|
$
|
54,208
|
|
|
$
|
101,678
|
|
|
$
|
4,294
|
|
|
|
$26,075
|
|
|
$
|
1,123
|
|
|
$
|
|
|
As at December 31, 2006 and 2005, retained earnings of
$9,714 and $8,510 of one of BHs subsidiaries requires
regulatory approval prior to distribution.
103
ENSTAR
GROUP LIMITED
(FORMERLY KNOWN AS CASTLEWOOD HOLDINGS LIMITED)
NOTES TO THE CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
a) Lease Commitment The Company leases
office space under operating leases expiring in various years
through 2015. The leases are renewable at the option of the
lessee under certain circumstances. The following is a schedule
of future minimum rental payments on non-cancelable leases as of
December 31, 2006:
|
|
|
|
|
2007
|
|
$
|
1,099
|
|
2008
|
|
|
923
|
|
2009
|
|
|
564
|
|
2010
|
|
|
305
|
|
2011
|
|
|
267
|
|
2012 through 2016
|
|
|
801
|
|
|
|
|
|
|
|
|
$
|
3,959
|
|
|
|
|
|
|
Rent expense for the years ended December 31, 2006, 2005
and 2004 was $1,631, $1,696 and $1,402, respectively.
b) Loan Commitments During 2006,
Enstar entered into three separate loan facilities. As at
December 31, 2006, the total outstanding loans payable was
$62,148 (2005: $Nil), which are repayable within three to four
years.
104
ENSTAR
GROUP LIMITED
(FORMERLY KNOWN AS CASTLEWOOD HOLDINGS LIMITED)
NOTES TO THE CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The determination of reportable segments is based on how senior
management monitors the Companys operations. The Company
measures the results of its operations under two major business
categories: consulting and reinsurance. Consulting fees for the
reinsurance segment are intercompany fees paid to the consulting
segment. Salary and benefits for the reinsurance segment relate
to the discretionary bonus expense on the net income before
taxes of the reinsurance segment.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consulting
|
|
|
Reinsurance
|
|
|
Total
|
|
|
2006
|
|
|
|
|
|
|
|
|
|
|
|
|
Consulting fees
|
|
$
|
54,546
|
|
|
$
|
(20,638
|
)
|
|
$
|
33,908
|
|
Net investment income
|
|
|
1,225
|
|
|
|
46,874
|
|
|
|
48,099
|
|
Net realized losses
|
|
|
|
|
|
|
(98
|
)
|
|
|
(98
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
55,771
|
|
|
|
26,138
|
|
|
|
81,909
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net reduction in loss and loss
adjustment expense liabilities
|
|
|
|
|
|
|
(31,927
|
)
|
|
|
(31,927
|
)
|
Salaries and benefits
|
|
|
28,255
|
|
|
|
11,866
|
|
|
|
40,121
|
|
General and administrative expenses
|
|
|
12,751
|
|
|
|
6,127
|
|
|
|
18,878
|
|
Interest expense
|
|
|
|
|
|
|
1,989
|
|
|
|
1,989
|
|
Net foreign exchange loss (gain)
|
|
|
146
|
|
|
|
(10,978
|
)
|
|
|
(10,832
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
41,152
|
|
|
|
(22,923
|
)
|
|
|
18,229
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings before income taxes,
minority interest and share of net earnings of partly-owned
companies
|
|
|
14,619
|
|
|
|
49,061
|
|
|
|
63,680
|
|
Income taxes
|
|
|
490
|
|
|
|
(172
|
)
|
|
|
318
|
|
Minority interest
|
|
|
|
|
|
|
(13,208
|
)
|
|
|
(13,208
|
)
|
Share of net earnings of partly
owned companies
|
|
|
|
|
|
|
518
|
|
|
|
518
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings before extraordinary
gain
|
|
|
15,109
|
|
|
|
36,199
|
|
|
|
50,308
|
|
Extraordinary gain
|
|
|
|
|
|
|
31,038
|
|
|
|
31,038
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings
|
|
$
|
15,109
|
|
|
$
|
67,237
|
|
|
$
|
82,346
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue from one client of the Companys consulting segment
was $9,300.
105
ENSTAR
GROUP LIMITED
(FORMERLY KNOWN AS CASTLEWOOD HOLDINGS LIMITED)
NOTES TO THE CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consulting
|
|
|
Reinsurance
|
|
|
Total
|
|
|
2005
|
|
|
|
|
|
|
|
|
|
|
|
|
Consulting fees
|
|
$
|
38,046
|
|
|
$
|
(16,040
|
)
|
|
$
|
22,006
|
|
Net investment income
|
|
|
576
|
|
|
|
27,660
|
|
|
|
28,236
|
|
Net realized losses
|
|
|
|
|
|
|
1,268
|
|
|
|
1,268
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
38,622
|
|
|
|
12,888
|
|
|
|
51,510
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net reduction in loss and loss
adjustment expense liabilities
|
|
|
|
|
|
|
(96,007
|
)
|
|
|
(96,007
|
)
|
Salaries and benefits
|
|
|
26,864
|
|
|
|
13,957
|
|
|
|
40,821
|
|
General and administrative expenses
|
|
|
9,246
|
|
|
|
1,716
|
|
|
|
10,962
|
|
Net foreign exchange gain
|
|
|
10
|
|
|
|
4,592
|
|
|
|
4,602
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
36,120
|
|
|
|
(75,742
|
)
|
|
|
(39,622
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings before income taxes,
minority interest and share of net earnings of partly-owned
companies
|
|
|
2,502
|
|
|
|
88,630
|
|
|
|
91,132
|
|
Income taxes
|
|
|
(883
|
)
|
|
|
(31
|
)
|
|
|
(914
|
)
|
Minority interest
|
|
|
|
|
|
|
(9,700
|
)
|
|
|
(9,700
|
)
|
Share of net earnings of partly
owned companies
|
|
|
|
|
|
|
192
|
|
|
|
192
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings
|
|
$
|
1,619
|
|
|
$
|
79,091
|
|
|
$
|
80,710
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004
|
|
|
|
|
|
|
|
|
|
|
|
|
Consulting fees
|
|
|
32,992
|
|
|
|
(9,289
|
)
|
|
|
23,703
|
|
Net investment income
|
|
|
460
|
|
|
|
10,642
|
|
|
|
11,102
|
|
Net realized losses
|
|
|
|
|
|
|
(600
|
)
|
|
|
(600
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
33,452
|
|
|
|
753
|
|
|
|
34,205
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net reduction in loss and loss
adjustment expense liabilities
|
|
|
|
|
|
|
(13,706
|
)
|
|
|
(13,706
|
)
|
Salaries and benefits
|
|
|
20,312
|
|
|
|
5,978
|
|
|
|
26,290
|
|
General and administrative expenses
|
|
|
6,874
|
|
|
|
3,803
|
|
|
|
10,677
|
|
Net foreign exchange gain
|
|
|
(89
|
)
|
|
|
(3,642
|
)
|
|
|
(3,731
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
27,097
|
|
|
|
(7,567
|
)
|
|
|
19,530
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings before income taxes,
minority interest and share of net earnings of partly-owned
companies
|
|
|
6,355
|
|
|
|
8,320
|
|
|
|
14,675
|
|
Income taxes
|
|
|
(1,939
|
)
|
|
|
15
|
|
|
|
(1,924
|
)
|
Minority interest
|
|
|
|
|
|
|
(3,097
|
)
|
|
|
(3,097
|
)
|
Share of net earnings of partly
owned companies
|
|
|
|
|
|
|
6,881
|
|
|
|
6,881
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings before extraordinary
gain
|
|
$
|
4,416
|
|
|
$
|
12,119
|
|
|
$
|
16,535
|
|
Extraordinary gain
|
|
|
|
|
|
|
21,759
|
|
|
|
21,759
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings
|
|
$
|
4,416
|
|
|
$
|
33,878
|
|
|
$
|
38,294
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
106
ENSTAR
GROUP LIMITED
(FORMERLY KNOWN AS CASTLEWOOD HOLDINGS LIMITED)
NOTES TO THE CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
20.
|
CONDENSED
UNAUDITED QUARTERLY FINANCIAL DATA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006 Quarters Ended
|
|
|
|
31-Dec
|
|
|
30-Sep
|
|
|
30-Jun
|
|
|
31-Mar
|
|
|
|
(In $000s)
|
|
|
Consulting fees
|
|
$
|
12,958
|
|
|
$
|
9,350
|
|
|
$
|
5,251
|
|
|
$
|
6,349
|
|
Net investment income and net
realized gains
|
|
|
14,563
|
|
|
|
12,712
|
|
|
|
11,066
|
|
|
|
9,660
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
27,521
|
|
|
|
22,062
|
|
|
|
16,317
|
|
|
|
16,009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net reduction in loss and loss
adjustment expense liabilities
|
|
|
(21,227
|
)
|
|
|
(3,920
|
)
|
|
|
(4,323
|
)
|
|
|
(2,457
|
)
|
Salaries and benefits
|
|
|
17,685
|
|
|
|
7,996
|
|
|
|
6,491
|
|
|
|
7,949
|
|
General and administrative expenses
|
|
|
6,591
|
|
|
|
4,154
|
|
|
|
4,995
|
|
|
|
3,138
|
|
Interest expense
|
|
|
1,095
|
|
|
|
362
|
|
|
|
532
|
|
|
|
|
|
Net foreign exchange gain
|
|
|
(1,918
|
)
|
|
|
(947
|
)
|
|
|
(7,497
|
)
|
|
|
(470
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,226
|
|
|
|
7,645
|
|
|
|
198
|
|
|
|
8,160
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income taxes
|
|
|
557
|
|
|
|
(1,034
|
)
|
|
|
581
|
|
|
|
214
|
|
Minority interest
|
|
|
(5,403
|
)
|
|
|
(2,619
|
)
|
|
|
(4,974
|
)
|
|
|
(212
|
)
|
Share of net earnings of partly
owned companies
|
|
|
23
|
|
|
|
232
|
|
|
|
151
|
|
|
|
112
|
|
Extraordinary gain
|
|
|
26,691
|
|
|
|
|
|
|
|
|
|
|
|
4,347
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET EARNINGS
|
|
$
|
47,163
|
|
|
$
|
10,996
|
|
|
$
|
11,877
|
|
|
$
|
12,310
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings per share before
extraordinary item Basic
|
|
$
|
1,092.89
|
|
|
$
|
587.02
|
|
|
$
|
644.05
|
|
|
$
|
433.08
|
|
Extraordinary item
Basic
|
|
|
1,424.89
|
|
|
|
|
|
|
|
|
|
|
|
236.42
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings per share
Basic
|
|
$
|
2,517.78
|
|
|
$
|
587.02
|
|
|
$
|
644.05
|
|
|
$
|
669.50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings per share before
extraordinary item Diluted
|
|
$
|
1,081.00
|
|
|
$
|
580.64
|
|
|
$
|
633.17
|
|
|
$
|
424.90
|
|
Extraordinary item
Diluted
|
|
|
1,409.39
|
|
|
|
|
|
|
|
|
|
|
|
231.95
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings per share
Diluted
|
|
$
|
2,490.39
|
|
|
$
|
580.64
|
|
|
$
|
633.17
|
|
|
$
|
656.85
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares
outstanding Basic
|
|
|
18,732
|
|
|
|
18,732
|
|
|
|
18,441
|
|
|
|
18,387
|
|
Weighted average shares
outstanding Diluted
|
|
|
18,938
|
|
|
|
18,938
|
|
|
|
18,758
|
|
|
|
18,741
|
|
107
ENSTAR
GROUP LIMITED
(FORMERLY KNOWN AS CASTLEWOOD HOLDINGS LIMITED)
NOTES TO THE CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 Quarters Ended
|
|
|
|
31-Dec
|
|
|
30-Sep
|
|
|
30-Jun
|
|
|
31-Mar
|
|
|
|
(In $ 000s)
|
|
|
Consulting fee
|
|
$
|
8,481
|
|
|
$
|
5,180
|
|
|
$
|
3,857
|
|
|
$
|
4,488
|
|
Net investment income and net
realized gains
|
|
|
8,355
|
|
|
|
7,866
|
|
|
|
8,255
|
|
|
|
5,028
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16,386
|
|
|
|
13,046
|
|
|
|
12,112
|
|
|
|
9,516
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net reduction in loss and loss
adjustment expense liabilities
|
|
|
(89,541
|
)
|
|
|
(1,043
|
)
|
|
|
(3,873
|
)
|
|
|
(1,550
|
)
|
Salaries and benefits
|
|
|
22,292
|
|
|
|
6,133
|
|
|
|
7,522
|
|
|
|
4,874
|
|
General and administrative expenses
|
|
|
1,583
|
|
|
|
3,239
|
|
|
|
3,457
|
|
|
|
2,683
|
|
Net foreign exchange gain
|
|
|
2,184
|
|
|
|
223
|
|
|
|
1,138
|
|
|
|
1,057
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(63,482
|
)
|
|
|
8,552
|
|
|
|
8,244
|
|
|
|
7,064
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income taxes
|
|
|
698
|
|
|
|
(285
|
)
|
|
|
(151
|
)
|
|
|
(1,176
|
)
|
Minority interest
|
|
|
(8,269
|
)
|
|
|
(439
|
)
|
|
|
(612
|
)
|
|
|
(380
|
)
|
Share of net earnings of
partly-owned companies
|
|
|
49
|
|
|
|
63
|
|
|
|
32
|
|
|
|
48
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET EARNINGS
|
|
$
|
72,796
|
|
|
$
|
3,833
|
|
|
$
|
3,137
|
|
|
$
|
944
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per share
Basic
|
|
$
|
3,966.65
|
|
|
$
|
209.27
|
|
|
$
|
171.62
|
|
|
$
|
51.75
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per share
Diluted
|
|
$
|
3,882.25
|
|
|
$
|
204.42
|
|
|
$
|
167.32
|
|
|
$
|
50.36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares
outstanding Basic
|
|
|
18,352
|
|
|
|
18,316
|
|
|
|
18,279
|
|
|
|
18,242
|
|
Weighted average shares
outstanding Diluted
|
|
|
18,751
|
|
|
|
18,751
|
|
|
|
18,749
|
|
|
|
18,744
|
|
108
REPORT OF
INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Board of Directors and Shareholders of
Enstar Group Limited (formerly known as Castlewood Holdings
Limited)
We have audited the consolidated financial statements of Enstar
Group Limited and subsidiaries (the Company) as of
December 31, 2006 and 2005, and for the years ended
December 31, 2006, 2005 and 2004, and have issued our
report thereon dated March 16, 2007, such consolidated
financial statements and report are included elsewhere in this
annual report. Our audits also included the financial statement
schedules of the Company listed in the accompanying index at
Item 15. These financial statement schedules are the
responsibility of the Companys management. Our
responsibility is to express an opinion based on our audits. In
our opinion, such financial statement schedules, when considered
in relation to the basic consolidated financial statements taken
as a whole, present fairly, in all material respects the
information set forth therein.
Hamilton, Bermuda
March 16, 2007
109
SCHEDULE I
ENSTAR GROUP LIMITED
SUMMARY OF INVESTMENTS OTHER THAN INVESTMENTS IN
RELATED PARTIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2006
|
|
|
|
|
|
|
|
|
|
Amount at Which
|
|
|
|
|
|
|
Market
|
|
|
Shown in the
|
|
Type of Investment
|
|
Cost
|
|
|
Value
|
|
|
Balance Sheet
|
|
|
|
(in thousands of U.S. dollars)
|
|
|
Fixed Maturities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Bonds:
|
|
|
|
|
|
|
|
|
|
|
|
|
United States government and
government agencies and authorities
|
|
$
|
190,183
|
|
|
$
|
187,491
|
|
|
$
|
190,091
|
|
Non-U.S. government
bonds
|
|
|
38,524
|
|
|
|
38,304
|
|
|
|
38,304
|
|
All other corporate bonds
|
|
|
197,624
|
|
|
|
195,609
|
|
|
|
197,576
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total fixed maturities
|
|
|
426,331
|
|
|
|
421,404
|
|
|
|
425,971
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term investments
|
|
|
279,137
|
|
|
|
279,137
|
|
|
|
279,137
|
|
Other investments
|
|
|
42,421
|
|
|
|
42,421
|
|
|
|
42,421
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total investments
|
|
$
|
747,889
|
|
|
$
|
742,962
|
|
|
$
|
747,529
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
110
SCHEDULE II
ENSTAR GROUP LIMITED
CONDENSED BALANCE SHEETS
As of December 31, 2006 and 2005
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
|
2005
|
|
|
|
(in thousands of U.S.
|
|
|
|
dollars, except share data)
|
|
|
ASSETS
|
Cash and cash equivalents
|
|
$
|
4,593
|
|
|
$
|
3,197
|
|
Balances due from subsidiaries
|
|
|
63,885
|
|
|
|
56,608
|
|
Investments in subsidiaries
|
|
|
313,342
|
|
|
|
201,962
|
|
Goodwill
|
|
|
21,222
|
|
|
|
21,222
|
|
Accounts receivable and other
assets
|
|
|
2,972
|
|
|
|
6
|
|
|
|
|
|
|
|
|
|
|
TOTAL ASSETS
|
|
$
|
406,014
|
|
|
$
|
282,995
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES
|
Accounts payable and accrued
liabilities
|
|
$
|
16,160
|
|
|
|
2,019
|
|
Balances due to subsidiaries
|
|
|
42,502
|
|
|
|
3,172
|
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES
|
|
|
58,662
|
|
|
|
5,191
|
|
|
|
|
|
|
|
|
|
|
MINORITY INTEREST
|
|
|
33,308
|
|
|
|
17,908
|
|
|
|
|
|
|
|
|
|
|
SHAREHOLDERS EQUITY
|
|
|
|
|
|
|
|
|
Ordinary shares, par value
$1 per share, issued and outstanding (2006: 18,885)
(2005: 22,660,313)
|
|
|
19
|
|
|
|
22,661
|
|
Additional paid-in capital
|
|
|
111,370
|
|
|
|
89,090
|
|
Deferred compensation
|
|
|
|
|
|
|
(112
|
)
|
Retained earnings
|
|
|
202,655
|
|
|
|
148,257
|
|
|
|
|
|
|
|
|
|
|
TOTAL SHAREHOLDERS EQUITY
|
|
|
314,044
|
|
|
|
259,896
|
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES AND
SHAREHOLDERS EQUITY
|
|
$
|
406,014
|
|
|
$
|
282,995
|
|
|
|
|
|
|
|
|
|
|
See accompanying Notes to the Condensed Financial Statements.
111
ENSTAR
GROUP LIMITED
CONDENSED
STATEMENTS OF EARNINGS
For the
Years Ended December 31, 2006, 2005 and 2004
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
|
(in thousands of U.S. dollars)
|
|
|
INCOME
|
|
|
|
|
|
|
|
|
|
|
|
|
Net investment income
|
|
$
|
310
|
|
|
$
|
113
|
|
|
$
|
173
|
|
Dividend income from subsidiaries
|
|
|
70,254
|
|
|
|
2,051
|
|
|
|
10,500
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
70,564
|
|
|
|
2,164
|
|
|
|
10,673
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EXPENSES
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and benefits
|
|
|
20,893
|
|
|
|
5,851
|
|
|
|
3,605
|
|
General and administrative expenses
|
|
|
772
|
|
|
|
590
|
|
|
|
345
|
|
Interest expense
|
|
|
1,204
|
|
|
|
|
|
|
|
|
|
Foreign exchange (gains) losses
|
|
|
(220
|
)
|
|
|
293
|
|
|
|
(276
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22,649
|
|
|
|
6,734
|
|
|
|
3,674
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EARNINGS (LOSS) BEFORE EQUITY IN
UNDISTRIBUTED EARNINGS OF CONSOLIDATED SUBSIDIARIES
|
|
|
47,915
|
|
|
|
(4,570
|
)
|
|
|
6,999
|
|
EQUITY IN UNDISTRIBUTED EARNINGS
OF CONSOLIDATED SUBSIDIARIES
|
|
|
49,831
|
|
|
|
94,980
|
|
|
|
34,392
|
|
MINORITY INTEREST
|
|
|
(15,400
|
)
|
|
|
(9,700
|
)
|
|
|
(3,097
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET EARNINGS
|
|
$
|
82,346
|
|
|
$
|
80,710
|
|
|
$
|
38,294
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying Notes to the Condensed Financial Statements.
112
ENSTAR
GROUP LIMITED
CONDENSED
STATEMENTS OF CASH FLOWS
For the
Years Ended December 31, 2006, 2005 and 2004
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
|
(in thousands of U.S. dollars)
|
|
|
OPERATING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash flows provided by (used
in) operating activities
|
|
$
|
46,551
|
|
|
$
|
(2,986
|
)
|
|
$
|
2,185
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INVESTING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends received from
subsidiaries
|
|
|
70,254
|
|
|
|
2,051
|
|
|
|
10,500
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash flows provided by
investing activities
|
|
|
70,254
|
|
|
|
2,051
|
|
|
|
10,500
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends paid
|
|
|
(27,948
|
)
|
|
|
|
|
|
|
(7,750
|
)
|
Contribution of capital
|
|
|
(64,819
|
)
|
|
|
|
|
|
|
|
|
Redemption of ordinary shares
|
|
|
(22,642
|
)
|
|
|
(282
|
)
|
|
|
(4,618
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash flows used in financing
activities
|
|
|
(115,409
|
)
|
|
|
(282
|
)
|
|
|
(12,368
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCREASE (DECREASE) IN CASH
AND CASH EQUIVALENTS
|
|
|
1,396
|
|
|
|
(1,217
|
)
|
|
|
317
|
|
CASH AND CASH EQUIVALENTS,
BEGINNING OF YEAR
|
|
|
3,197
|
|
|
|
4,414
|
|
|
|
4,097
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH AND CASH EQUIVALENTS, END OF
YEAR
|
|
$
|
4,593
|
|
|
$
|
3,197
|
|
|
$
|
4,414
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying Notes to the Condensed Financial Statements.
113
ENSTAR
GROUP LIMITED
NOTES TO THE CONDENSED FINANCIAL STATEMENTS
December 31, 2006, 2005 and 2004
(in thousands of U.S. dollars)
|
|
1.
|
DESCRIPTION
OF BUSINESS
|
Enstar Group Limited (Enstar ) (formerly
Castlewood Holdings Limited) was incorporated under the laws of
Bermuda on August 16, 2001 and with its subsidiaries
(collectively the Company) acquires and manages
insurance and reinsurance companies in run-off, and provides
management, consultancy and other services to the insurance and
reinsurance industry.
|
|
2.
|
SIGNIFICANT
ACCOUNTING POLICIES
|
Basis of preparation The condensed financial
statements have been prepared in conformity with accounting
principles generally accepted in the United States of America.
The preparation of financial statements in conformity with
generally accepted accounting principles requires management to
make estimates and assumptions that affect the reported amount
of assets and liabilities and disclosure of contingent assets
and liabilities at the date of the financial statements and the
reported amounts of revenues and expenses during the reporting
period. Actual results could differ from those estimates.
The accompanying condensed financial statements have been
prepared using the equity method to account for the investments
in subsidiaries. Under the equity method, the investments in
consolidated subsidiaries are stated at cost plus the equity in
undistributed earnings of consolidated subsidiaries since the
date of acquisition. These condensed financial statements should
be read in conjunction with the Companys consolidated
financial statements.
114
SCHEDULE III
ENSTAR
GROUP LIMITED
SUPPLEMENTARY
INSURANCE INFORMATION
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2006
|
|
|
|
|
|
|
Reserves
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred
|
|
|
for Loss
|
|
|
|
|
|
Net
|
|
|
Net
|
|
|
Losses
|
|
|
Amortization
|
|
|
Other
|
|
|
Net
|
|
|
|
Acquisition
|
|
|
and Loss
|
|
|
Unearned
|
|
|
Premiums
|
|
|
Investment
|
|
|
and Loss
|
|
|
of Deferred
|
|
|
Operating
|
|
|
Premiums
|
|
|
|
Costs
|
|
|
Expenses
|
|
|
Premiums
|
|
|
Earned
|
|
|
Income
|
|
|
Expenses
|
|
|
Acquisition Costs
|
|
|
Expenses
|
|
|
Written
|
|
|
|
(in thousands of U.S. dollars)
|
|
|
Reinsurance
|
|
$
|
|
|
|
$
|
1,214,419
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
46,776
|
|
|
$
|
(31,927
|
)
|
|
$
|
|
|
|
$
|
19,982
|
|
|
$
|
|
|
Consulting
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,225
|
|
|
|
|
|
|
|
|
|
|
|
41,006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
|
|
|
$
|
1,214,419
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
48,001
|
|
|
$
|
(31,927
|
)
|
|
$
|
|
|
|
$
|
60,988
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2005
|
|
|
|
|
|
|
Reserves
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred
|
|
|
for Loss
|
|
|
|
|
|
Net
|
|
|
Net
|
|
|
Losses
|
|
|
Amortization
|
|
|
Other
|
|
|
Net
|
|
|
|
Acquisition
|
|
|
and Loss
|
|
|
Unearned
|
|
|
Premiums
|
|
|
Investment
|
|
|
and Loss
|
|
|
of Deferred
|
|
|
Operating
|
|
|
Premiums
|
|
|
|
Costs
|
|
|
Expenses
|
|
|
Premiums
|
|
|
Earned
|
|
|
Income
|
|
|
Expenses
|
|
|
Acquisition Costs
|
|
|
Expenses
|
|
|
Written
|
|
|
|
(in thousands of U.S. dollars)
|
|
|
Reinsurance
|
|
$
|
|
|
|
$
|
806,559
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
27,660
|
|
|
$
|
(96,007
|
)
|
|
$
|
|
|
|
$
|
15,673
|
|
|
$
|
|
|
Consulting
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
576
|
|
|
|
|
|
|
|
|
|
|
|
36,110
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
|
|
|
$
|
806,559
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
28,236
|
|
|
$
|
(96,007
|
)
|
|
$
|
|
|
|
$
|
51,783
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2004
|
|
|
|
|
|
|
Reserves
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred
|
|
|
for Loss
|
|
|
|
|
|
Net
|
|
|
Net
|
|
|
Losses
|
|
|
Amortization
|
|
|
Other
|
|
|
Net
|
|
|
|
Acquisition
|
|
|
and Loss
|
|
|
Unearned
|
|
|
Premiums
|
|
|
Investment
|
|
|
and Loss
|
|
|
of Deferred
|
|
|
Operating
|
|
|
Premiums
|
|
|
|
Costs
|
|
|
Expenses
|
|
|
Premiums
|
|
|
Earned
|
|
|
Income
|
|
|
Expenses
|
|
|
Acquisition Costs
|
|
|
Expenses
|
|
|
Written
|
|
|
|
(in thousands of U.S. dollars)
|
|
|
Reinsurance
|
|
$
|
|
|
|
$
|
1,047,313
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
10,642
|
|
|
$
|
(13,706
|
)
|
|
$
|
|
|
|
$
|
9,781
|
|
|
$
|
|
|
Consulting
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
460
|
|
|
|
|
|
|
|
|
|
|
|
27,186
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
|
|
|
$
|
1,047,313
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
11,102
|
|
|
$
|
(13,706
|
)
|
|
$
|
|
|
|
$
|
36,967
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
115
SCHEDULE VI
ENSTAR GROUP LIMITED
SUPPLEMENTARY INFORMATION CONCERNING PROPERTY/
CASUALTY INSURANCE OPERATIONS
For Years Ended December 31, 2006, 2005 and 2004
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Losses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
and Loss
|
|
|
Net Losses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reserves
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses
|
|
|
and Loss
|
|
|
Net Paid
|
|
|
Amortization
|
|
|
|
|
|
|
|
|
|
Deferred
|
|
|
for Loss
|
|
|
|
|
|
|
|
|
Net
|
|
|
Net
|
|
|
Incurred
|
|
|
Expenses
|
|
|
Losses
|
|
|
of Deferred
|
|
|
Other
|
|
|
Net
|
|
|
|
Acquisition
|
|
|
and Loss
|
|
|
|
|
|
Unearned
|
|
|
Premiums
|
|
|
Investment
|
|
|
in Current
|
|
|
Incurred in
|
|
|
and Loss
|
|
|
Acquisition
|
|
|
Operating
|
|
|
Premiums
|
|
|
|
Costs
|
|
|
Expenses
|
|
|
Discount(1)
|
|
|
Premiums
|
|
|
Earned
|
|
|
Income
|
|
|
Year
|
|
|
Prior Year
|
|
|
Expenses
|
|
|
Costs
|
|
|
Expenses
|
|
|
Written
|
|
|
|
(in thousands of U.S. dollars)
|
|
|
|
|
|
2006
|
|
$
|
|
|
|
$
|
1,214,419
|
|
|
$
|
309,630
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
48,001
|
|
|
$
|
|
|
|
$
|
(31,927
|
)
|
|
$
|
75,293
|
|
|
$
|
|
|
|
$
|
60,988
|
|
|
$
|
|
|
2005
|
|
$
|
|
|
|
$
|
806,559
|
|
|
$
|
272,132
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
28,236
|
|
|
$
|
|
|
|
$
|
(96,007
|
)
|
|
$
|
69,007
|
|
|
$
|
|
|
|
$
|
51,783
|
|
|
$
|
|
|
2004
|
|
$
|
|
|
|
$
|
1,047,313
|
|
|
$
|
338,425
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
11,102
|
|
|
$
|
|
|
|
$
|
(13,706
|
)
|
|
$
|
19,019
|
|
|
$
|
|
|
|
$
|
36,967
|
|
|
$
|
|
|
Note 1: The discount rate is an assumed interest rate
equivalent to a risk-free rate for securities with similar
duration to the reserves for loss and loss expenses acquired.
116
|
|
ITEM 9.
|
CHANGES
IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
FINANCIAL DISCLOSURE
|
Not applicable
|
|
ITEM 9A.
|
CONTROLS
AND PROCEDURES
|
Disclosure
Controls and Procedures
Enstars management has performed an evaluation, with the
participation of its Chief Executive Officer and Chief Financial
Officer, of the effectiveness of its disclosure controls and
procedures (as defined in
Rules 13a-15(e)
and
15d-15(e) of
the Securities Exchange Act of 1934 (the Exchange
Act)) as of December 31, 2006. Based upon that
evaluation, Enstars Chief Executive Officer and Chief
Financial Officer concluded that its disclosure controls and
procedures are effective to ensure that information required to
be disclosed by Enstar in reports that it files or submits under
the Exchange Act is recorded, processed, summarized and reported
within the time periods specified in the rules and forms of the
SEC and is accumulated and communicated to management, including
its principal executive and principal financial officers, as
appropriate to allow timely decisions regarding required
disclosure.
Managements
Annual Report on Internal Control Over Financial
Reporting
The management of Enstar USA, Inc. (formerly the Enstar Group
Inc. and the predecessor of Enstar), or EGI, was responsible for
establishing and maintaining adequate internal control over
EGIs financial reporting (as defined in
Rules 13a-15(f)
and
15d-15(f) of
the Exchange Act). EGIs management has performed an
assessment, with the participation of its Chief Executive
Officer and its Chief Financial Officer, of EGIs internal
control over financial reporting as of December 31, 2006.
In making this assessment, EGIs management used the
criteria set forth by the Committee of Sponsoring Organizations
of the Treadway Commission in Internal Control-Integrated
Framework. Based upon that assessment, EGIs and
Enstars management believe that, as of December 31,
2006, EGIs internal control over financial reporting is
effective to provide reasonable assurance regarding the
reliability of financial reporting and the preparation of
EGIs financial statements for external purposes in
accordance with generally accepted accounting principles.
EGIs independent registered public accounting firm has
issued an audit report on our assessment of EGIs internal
control over financial reporting. This report appears on
page S-1.
Because Enstar became subject to the Exchange Act following its
merger with EGI on January 31, 2007, Enstars
management is not required to perform an assessment of
Enstars Internal Control Over Financial Reporting until
the fiscal year ending December 31, 2007. As a result,
Managements Annual Report on Internal Control Over
Financial Reporting and the report of the Independent Registered
Accounting Firm regarding Internal Control Over Financial
Reporting relate only to the Internal Controls Over Financial
Reporting for EGI.
All internal control systems, no matter how well designed, have
inherent limitations. As a result, even those internal control
systems determined to be effective can provide only reasonable
assurance with respect to financial reporting and the
preparation of financial statements.
Changes
in Internal Control Over Financial Reporting
Enstars management has performed an evaluation, with the
participation of Enstars Chief Executive Officer and
Enstars Chief Financial Officer, of changes in
Enstars internal control over financial reporting that
occurred during the quarter ended December 31, 2006. Based
upon that evaluation there were no changes in its internal
control over financial reporting that occurred during the
quarter ended December 31, 2006 that have materially
affected, or reasonably likely to materially affect,
Enstars internal control over financial reporting.
|
|
ITEM 9B.
|
OTHER
INFORMATION
|
Not applicable
117
PART III
|
|
ITEM 10.
|
DIRECTORS
AND EXECUTIVE OFFICERS OF THE REGISTRANT
|
The information required by this item is incorporated by
reference from a definitive proxy statement that will be filed
with the Securities and Exchange Commission not later than
120 days after the close of the fiscal year ended
December 31, 2006 pursuant to Regulation 14A.
|
|
ITEM 11.
|
EXECUTIVE
COMPENSATION
|
The information required by this item is incorporated by
reference from a definitive proxy statement that will be filed
with the Securities and Exchange Commission not later than
120 days after the close of the fiscal year ended
December 31, 2006 pursuant to Regulation 14A.
|
|
ITEM 12.
|
SECURITY
OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND
RELATED STOCKHOLDER MATTERS
|
The information required by this item is incorporated by
reference from a definitive proxy statement that will be filed
with the Securities and Exchange Commission not later than
120 days after the close of the fiscal year ended
December 31, 2006 pursuant to Regulation 14A.
|
|
ITEM 13.
|
CERTAIN
RELATIONSHIPS AND RELATED TRANSACTIONS
|
The information required by this item is incorporated by
reference from a definitive proxy statement that will be filed
with the Securities and Exchange Commission not later than
120 days after the close of the fiscal year ended
December 31, 2006 pursuant to Regulation 14A.
|
|
ITEM 14.
|
PRINCIPAL
ACCOUNTANT FEES AND SERVICES
|
The information required by this item is incorporated by
reference from a definitive proxy statement that will be filed
with the Securities and Exchange Commission not later than
120 days after the close of the fiscal year ended
December 31, 2006 pursuant to Regulation 14A.
118
PART IV
|
|
ITEM 15.
|
EXHIBITS,
FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON
FORM 8-K
|
|
|
(a)
|
Financial
Statements, Financial Statement Schedules and
Exhibits.
|
Included in Part II See Item 8 of this
report.
|
|
|
|
2.
|
Financial Statement Schedules
|
The following financial statements of Enstar USA, Inc. (formerly
The Enstar Group, Inc.) are filed as schedules to this Annual
Report.
|
|
|
|
|
|
|
Page
|
|
Report of Independent Registered
Public Accounting Firm
|
|
|
S-1
|
|
Report of Independent Registered
Public Accounting Firm
|
|
|
S-2
|
|
Consolidated Balance Sheets as of
December 31, 2006 and 2005
|
|
|
S-3
|
|
Consolidated Statements of Income
for the years ended December 31, 2006, 2005 and 2004
|
|
|
S-4
|
|
Consolidated Statements of
Comprehensive Income for the years ended December 31, 2006,
2005 and 2004
|
|
|
S-5
|
|
Consolidated Statements of
Shareholders Equity for the years ended December 31,
2006, 2005 and 2004
|
|
|
S-6
|
|
Consolidated Statements of Cash
Flows for the years ended December 31, 2006, 2005 and 2004
|
|
|
S-7
|
|
Notes to the Consolidated
Financial Statements
|
|
|
S-8
|
|
The Exhibits listed below are filed as part of, or incorporated
by reference into, this report.
|
|
|
|
|
Exhibit
|
|
|
No.
|
|
Description
|
|
|
2
|
.1
|
|
Agreement and Plan of Merger,
dated as of May 23, 2006, as amended on November 21,
2006, by and among Castlewood Holdings Limited, CWMS Subsidiary
Corp. and The Enstar Group, Inc. (incorporated by reference to
Exhibit 2.1 to the proxy statement/prospectus that forms a
part of the Registration Statement on
Form S-4
of the Company, as filed with the Securities and Exchange
Commission and declared effective December 15, 2006).
|
|
2
|
.2
|
|
Recapitalization Agreement, dated
as of May 23, 2006, among Castlewood Holdings Limited, The
Enstar Group, Inc. and the other parties signatory thereto
(incorporated by reference to Exhibit 2.2 to the proxy
statement/prospectus that forms a part of the Registration
Statement on
Form S-4
of the Company, as filed with the Securities and Exchange
Commission and declared effective December 15, 2006).
|
|
2
|
.3
|
|
Agreement relating to the Sale and
Purchase of the Entire Issued Share Capital of Inter-Ocean
Holdings Ltd. dated December 29, 2006, as amended on
January 29, 2007 (incorporated by reference to
Exhibit 2.1 of the Current Report of the Company on
Form 8-K
of the Company, as filed with the Securities and Exchange
Commission March 1, 2007).
|
|
3
|
.1
|
|
Memorandum of Association of
Castlewood Holdings Limited (incorporated by reference to
Exhibit 3.1 to the proxy statement/prospectus that forms a
part of the Registration Statement on
Form S-4
of the Company, as filed with the Securities and Exchange
Commission and declared effective December 15, 2006).
|
|
3
|
.2
|
|
Second Amended and Restated
Bye-Laws of Enstar Group Limited (formerly Castlewood Holdings
Limited) (incorporated by reference to Exhibit 3.1 of the
Companys
Form 8-K12B,
as filed with the Securities and Exchange Commission on
January 31, 2007).
|
119
|
|
|
|
|
Exhibit
|
|
|
No.
|
|
Description
|
|
|
10
|
.1
|
|
Registration Rights Agreement,
dated as of January 31, 2007, by and among Castlewood
Holdings Limited, Trident II, L.P., Marsh &
McLennan Capital Professionals Fund, L.P., Marsh &
McLennan Employees Securities Company, L.P., J.
Christopher Flowers, Dominic F. Silvester and other parties
thereto set forth on the Schedule of Shareholders attached
thereto (incorporated by reference to Exhibit 10.1 of the
Companys
Form 8-K12B,
as filed with the Securities and Exchange Commission on
January 31, 2007).
|
|
10
|
.2+
|
|
Indemnification Agreement, dated
as of January 31, 2007, by and between Enstar Group Limited
(formerly known as Castlewood Holdings Limited) and Dominic F.
Silvester (incorporated by reference to Exhibit 10.2 of the
Companys
Form 8-K12B,
as filed with the Securities and Exchange Commission on
January 31, 2007).
|
|
10
|
.3+
|
|
Indemnification Agreement, dated
as of January 31, 2007, by and between Enstar Group Limited
(formerly known as Castlewood Holdings Limited) and Paul J.
OShea (incorporated by reference to Exhibit 10.3 of
the Companys
Form 8-K12B,
as filed with the Securities and Exchange Commission on
January 31, 2007).
|
|
10
|
.4+
|
|
Indemnification Agreement, dated
as of January 31, 2007, by and between Enstar Group Limited
(formerly known as Castlewood Holdings Limited) and Nicholas A.
Packer (incorporated by reference to Exhibit 10.4 of the
Companys
Form 8-K12B,
as filed with the Securities and Exchange Commission on
January 31, 2007).
|
|
10
|
.5+
|
|
Indemnification Agreement, dated
as of January 31, 2007, by and between Enstar Group Limited
(formerly known as Castlewood Holdings Limited) and J.
Christopher Flowers (incorporated by reference to
Exhibit 10.5 of the Companys
Form 8-K12B,
as filed with the Securities and Exchange Commission on
January 31, 2007).
|
|
10
|
.6+
|
|
Indemnification Agreement, dated
as of January 31, 2007, by and between Enstar Group Limited
(formerly known as Castlewood Holdings Limited) and John J. Oros
(incorporated by reference to Exhibit 10.6 of the
Companys
Form 8-K12B,
as filed with the Securities and Exchange Commission on
January 31, 2007).
|
|
10
|
.7+
|
|
Indemnification Agreement, dated
as of January 31, 2007, by and between Enstar Group Limited
(formerly known as Castlewood Holdings Limited) and Nimrod T.
Frazer (incorporated by reference to Exhibit 10.7 of the
Companys
Form 8-K12B,
as filed with the Securities and Exchange Commission on
January 31, 2007).
|
|
10
|
.8+
|
|
Indemnification Agreement, dated
as of January 31, 2007, by and between Enstar Group Limited
(formerly known as Castlewood Holdings Limited) and Gregory L.
Curl (incorporated by reference to Exhibit 10.8 of the
Companys
Form 8-K12B,
as filed with the Securities and Exchange Commission on
January 31, 2007).
|
|
10
|
.9+
|
|
Indemnification Agreement, dated
as of January 31, 2007, by and between Enstar Group Limited
(formerly known as Castlewood Holdings Limited) and Paul J.
Collins (incorporated by reference to Exhibit 10.9 of the
Companys
Form 8-K12B,
as filed with the Securities and Exchange Commission on
January 31, 2007).
|
|
10
|
.10+
|
|
Indemnification Agreement, dated
as of January 31, 2007, by and between Enstar Group Limited
(formerly known as Castlewood Holdings Limited) and T. Wayne
Davis (incorporated by reference to Exhibit 10.10 of the
Companys
Form 8-K12B,
as filed with the Securities and Exchange Commission on
January 31, 2007).
|
|
10
|
.11+
|
|
Indemnification Agreement, dated
as of January 31, 2007, by and between Enstar Group Limited
(formerly known as Castlewood Holdings Limited) and T. Whit
Armstrong (incorporated by reference to Exhibit 10.11 of
the Companys
Form 8-K12B,
as filed with the Securities and Exchange Commission on
January 31, 2007).
|
|
10
|
.12+
|
|
Employment Agreement, dated
January 31, 2007, by and among Castlewood Holdings Limited,
Castlewood (US) Inc., and John J. Oros (incorporated by
reference to Exhibit 10.12 of the Companys
Form 8-K12B,
as filed with the Securities and Exchange Commission on
January 31, 2007).
|
120
|
|
|
|
|
Exhibit
|
|
|
No.
|
|
Description
|
|
|
10
|
.13
|
|
Tax Indemnification Agreement,
dated as of May 23, 2006, among Castlewood Holdings
Limited, The Enstar Group, Inc. and J. Christopher Flowers
(incorporated by reference to Exhibit 10.3 to the proxy
statement/prospectus that forms a part of the Registration
Statement on
Form S-4
of the Company, as filed with the Securities and Exchange
Commission and declared effective December 15, 2006).
|
|
10
|
.14
|
|
Letter Agreement, dated as of
May 23, 2006, between Castlewood Holdings Limited, T. Whit
Armstrong and T. Wayne Davis (incorporated by reference to
Exhibit 10.5 to the proxy statement/prospectus that forms a
part of the Registration Statement on
Form S-4
of the Company, as filed with the Securities and Exchange
Commission and declared effective December 15, 2006).
|
|
10
|
.15+
|
|
Employment Agreement, dated
May 23, 2006, between Castlewood Holdings Limited and Paul
OShea (incorporated by reference to Exhibit 10.6 to
the proxy statement/prospectus that forms a part of the
Registration Statement on
Form S-4
of the Company, as filed with the Securities and Exchange
Commission and declared effective December 15, 2006).
|
|
10
|
.16+
|
|
Amended and Restated Employment
Agreement, dated May 23, 2006, between Castlewood Holdings
Limited and Dominic F. Silvester (incorporated by reference to
Exhibit 10.7 to the proxy statement/prospectus that forms a
part of the Registration Statement on
Form S-4
of the Company, as filed with the Securities and Exchange
Commission and declared effective December 15, 2006).
|
|
10
|
.17+
|
|
Amended and Restated Employment
Agreement, dated May 23, 2006, between Castlewood Holdings
Limited and Nicholas Packer (incorporated by reference to
Exhibit 10.8 to the proxy statement/prospectus that forms a
part of the Registration Statement on
Form S-4
of the Company, as filed with the Securities and Exchange
Commission and declared effective December 15, 2006).
|
|
10
|
.18
|
|
License Agreement, dated
October 27, 2005, between Castlewood (US) Inc. and J.C.
Flowers & Co. LLC (incorporated by reference to
Exhibit 10.10 to the proxy statement/prospectus that forms
a part of the Registration Statement on
Form S-4
of the Company, as filed with the Securities and Exchange
Commission and declared effective December 15, 2006).
|
|
10
|
.19+
|
|
Castlewood Holdings Limited 2006
Equity Incentive Plan (incorporated by reference to
Exhibit 10.11 to the proxy statement/prospectus that forms
a part of the Registration Statement on
Form S-4
of the Company, as filed with the Securities and Exchange
Commission and declared effective December 15, 2006).
|
|
10
|
.20+
|
|
Castlewood Holdings Limited
2006-2010 Annual Incentive Compensation Plan (incorporated by
reference to Exhibit 10.12 to the proxy
statement/prospectus that forms a part of the Registration
Statement on
Form S-4
of the Company, as filed with the Securities and Exchange
Commission and declared effective December 15, 2006).
|
|
10
|
.21
|
|
Letter Agreement, dated as of
May 23, 2006, among The Enstar Group, Inc. and its
Directors (incorporated by reference to Exhibit 10.4 to the
proxy statement/prospectus that forms a part of the Registration
Statement on
Form S-4
of the Company, as filed with the Securities and Exchange
Commission and declared effective December 15, 2006).
|
|
21
|
.1*
|
|
List of Subsidiaries.
|
|
31
|
.1*
|
|
Certification of Chief Executive
Officer pursuant to
Rule 13a-14(a)
or
Rule 15d-14(a)
of the Securities and Exchange Act of 1934 as adopted under
Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
31
|
.2*
|
|
Certification of Chief Financial
Officer pursuant to
Rule 13a-14(a)
or
Rule 15d-14(a)
of the Securities and Exchange Act of 1934 as adopted under
Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
32
|
.1**
|
|
Certification of Chief Executive
Officer pursuant to 18 U.S.C. Section 1350, as adopted
pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
32
|
.2**
|
|
Certification of Chief Financial
Officer pursuant to 18 U.S.C. Section 1350, as adopted
pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
99
|
.1*
|
|
Description of Share Capital.
|
|
|
|
* |
|
filed herewith |
|
** |
|
furnished herewith |
|
+ |
|
denotes management contract or compensatory arrangement |
121
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the
Securities Exchange Act of 1934, the registrant has duly caused
this report to be signed on its behalf by the undersigned,
thereunto duly authorized on March 16, 2007.
ENSTAR GROUP LIMITED
|
|
|
|
By:
|
/s/ Dominic
F. Silvester
|
Dominic F. Silvester
Chief Executive Officer
Pursuant to the requirements of the Securities Exchange Act of
1934, this report has been signed below by the following persons
on behalf of the registrant and in the capacities indicated on
March 16, 2007.
|
|
|
|
|
Signature
|
|
Title
|
|
/s/ Dominic
F.
Silvester
Dominic
F. Silvester
|
|
Chief Executive Officer and
Director
|
|
|
|
/s/ Richard
J. Harris
Richard
J. Harris
|
|
Chief Financial Officer (signing
in his capacity as both principal financial officer and
principal accounting officer)
|
|
|
|
/s/ Paul
J.
OShea
Paul
J. OShea
|
|
Executive Vice President and
Director
|
|
|
|
/s/ John
J. Oros
John
J. Oros
|
|
Executive Chairman and Director
|
|
|
|
/s/ Nicholas
A. Packer
Nicholas
A. Packer
|
|
Executive Vice President and
Director
|
|
|
|
/s/ Nimrod
T. Frazer
Nimrod
T. Frazer
|
|
Director
|
|
|
|
/s/ J.
Christopher
Flowers
J.
Christopher Flowers
|
|
Director
|
|
|
|
/s/ T.
Whit Armstrong
T.
Whit Armstrong
|
|
Director
|
|
|
|
/s/ T.
Wayne Davis
T.
Wayne Davis
|
|
Director
|
|
|
|
/s/ Paul
J. Collins
Paul
J. Collins
|
|
Director
|
|
|
|
/s/ Gregory
L. Curl
Gregory
L. Curl
|
|
Director
|
122
REPORT OF
INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Board of Directors and Shareholder of Enstar USA, Inc.
(formerly The Enstar Group, Inc.):
We have audited managements assessment, included in the
accompanying Management Report on Internal Control over
Financial Reporting, that Enstar USA, Inc. and Subsidiaries (the
Company) maintained effective internal control over
financial reporting as of December 31, 2006, based on
criteria established in Internal Control
Integrated Framework issued by the Committee of Sponsoring
Organizations of the Treadway Commission. The Companys
management is responsible for maintaining effective internal
control over financial reporting and for its assessment of the
effectiveness of internal control over financial reporting. Our
responsibility is to express an opinion on managements
assessment and an opinion on the effectiveness of the
Companys internal control over financial reporting based
on our audit.
We conducted our audit in accordance with the standards of the
Public Company Accounting Oversight Board (United States). Those
standards require that we plan and perform the audit to obtain
reasonable assurance about whether effective internal control
over financial reporting was maintained in all material
respects. Our audit included obtaining an understanding of
internal control over financial reporting, evaluating
managements assessment, testing and evaluating the design
and operating effectiveness of internal control, and performing
such other procedures as we considered necessary in the
circumstances. We believe that our audit provides a reasonable
basis for our opinions.
A companys internal control over financial reporting is a
process designed by, or under the supervision of, the
companys principal executive and principal financial
officers, or persons performing similar functions, and effected
by the companys board of directors, management, and other
personnel to provide reasonable assurance regarding the
reliability of financial reporting and the preparation of
financial statements for external purposes in accordance with
generally accepted accounting principles. A companys
internal control over financial reporting includes those
policies and procedures that (1) pertain to the maintenance
of records that, in reasonable detail, accurately and fairly
reflect the transactions and dispositions of the assets of the
company; (2) provide reasonable assurance that transactions
are recorded as necessary to permit preparation of financial
statements in accordance with generally accepted accounting
principles, and that receipts and expenditures of the company
are being made only in accordance with authorizations of
management and directors of the company; and (3) provide
reasonable assurance regarding prevention or timely detection of
unauthorized acquisition, use, or disposition of the
companys assets that could have a material effect on the
financial statements.
Because of the inherent limitations of internal control over
financial reporting, including the possibility of collusion or
improper management override of controls, material misstatements
due to error or fraud may not be prevented or detected on a
timely basis. Also, projections of any evaluation of the
effectiveness of the internal control over financial reporting
to future periods are subject to the risk that the controls may
become inadequate because of changes in conditions, or that the
degree of compliance with the policies or procedures may
deteriorate.
In our opinion, managements assessment that the Company
maintained effective internal control over financial reporting
as of December 31, 2006, is fairly stated, in all material
respects, based on the criteria established in Internal
Control Integrated Framework issued by the
Committee of Sponsoring Organizations of the Treadway
Commission. Also in our opinion, the Company maintained, in all
material respects, effective internal control over financial
reporting as of December 31, 2006, based on the criteria
established in Internal Control Integrated
Framework issued by the Committee of Sponsoring
Organizations of the Treadway Commission.
We have also audited, in accordance with the standards of the
Public Company Accounting Oversight Board (United States), the
consolidated balance sheet of the Company as of
December 31, 2006 and the related consolidated statements
of income, comprehensive income, shareholders equity, and
cash flows for the year then ended, and our report dated
March 16, 2007 expressed an unqualified opinion on those
financial statements.
|
|
|
|
|
Deloitte &
Touche LLP
|
|
|
|
Birmingham, Alabama
March 16, 2007
|
|
|
S-1
REPORT OF
INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Board of Directors and Shareholder of Enstar USA, Inc.
(formerly The Enstar Group, Inc.):
We have audited the accompanying consolidated balance sheets of
Enstar USA, Inc. and Subsidiaries (the Company) as
of December 31, 2006 and 2005, and the related consolidated
statements of income, comprehensive income, shareholders
equity, and cash flows for each of the three years in the period
ended December 31, 2006. These financial statements are the
responsibility of the Companys management. Our
responsibility is to express an opinion on the financial
statements based on our audits.
We conducted our audits in accordance with the standards of the
Public Company Accounting Oversight Board (United States). Those
standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are
free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in
the financial statements. An audit also includes assessing the
accounting principles used and significant estimates made by
management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a
reasonable basis for our opinion.
In our opinion, based on our audits such consolidated financial
statements present fairly, in all material respects, the
financial position of Enstar USA, Inc. and Subsidiaries as of
December 31, 2006 and 2005, and the results of their
operations and their cash flows for each of the three years in
the period ended December 31, 2006, in conformity with
accounting principles generally accepted in the United States of
America.
We have also audited, in accordance with the standards of the
Public Company Accounting Oversight Board (United States), the
effectiveness of the Companys internal control over
financial reporting as of December 31, 2006, based on the
criteria established in Internal Control
Integrated Framework issued by the Committee of Sponsoring
Organizations of the Treadway Commission, and our report dated
March 16, 2007 expressed an unqualified opinion on
managements assessment of the effectiveness of the
Companys internal control over financial reporting and an
unqualified opinion on the effectiveness of the Companys
internal control over financial reporting.
Deloitte &
Touche LLP
Birmingham, Alabama
March 16, 2007
S-2
ENSTAR
USA, INC. AND SUBSIDIARIES
(FORMERLY THE ENSTAR GROUP, INC.)
CONSOLIDATED BALANCE SHEETS
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
|
(Dollars in thousands)
|
|
|
ASSETS
|
Current assets:
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
66,824
|
|
|
$
|
54,032
|
|
Certificates of deposit
|
|
|
20,596
|
|
|
|
19,686
|
|
Other current assets
|
|
|
21
|
|
|
|
129
|
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
87,441
|
|
|
|
73,847
|
|
Partially owned equity affiliates
|
|
|
115,693
|
|
|
|
107,329
|
|
Other investments
|
|
|
8,592
|
|
|
|
3,542
|
|
Other assets
|
|
|
516
|
|
|
|
502
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
212,242
|
|
|
$
|
185,220
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND
SHAREHOLDERS EQUITY
|
Current liabilities:
|
|
|
|
|
|
|
|
|
Accounts payable and accrued
liabilities
|
|
$
|
616
|
|
|
$
|
595
|
|
Income taxes payable
|
|
|
132
|
|
|
|
5,467
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
748
|
|
|
|
6,062
|
|
Deferred income tax liabilities
|
|
|
16,678
|
|
|
|
10,401
|
|
Accrued taxes
|
|
|
2,425
|
|
|
|
2,325
|
|
Deferred compensation
|
|
|
1,033
|
|
|
|
853
|
|
Other liabilities
|
|
|
600
|
|
|
|
456
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
21,484
|
|
|
|
20,097
|
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies
(Note 6)
|
|
|
|
|
|
|
|
|
Shareholders equity:
|
|
|
|
|
|
|
|
|
Common stock ($.01 par value;
55,000,000 shares authorized, 6,185,260 and
5,960,260 shares issued at December 31, 2006 and 2005,
respectively)
|
|
|
62
|
|
|
|
60
|
|
Additional paid-in capital
|
|
|
198,299
|
|
|
|
190,008
|
|
Deferred compensation of partially
owned equity affiliate
|
|
|
|
|
|
|
(40
|
)
|
Accumulated other comprehensive
income from partially owned equity affiliates, net
|
|
|
913
|
|
|
|
210
|
|
Accumulated deficit
|
|
|
(2,436
|
)
|
|
|
(19,305
|
)
|
Treasury stock, at cost (445,876
and 442,351 shares at December 31, 2006 and 2005,
respectively)
|
|
|
(6,080
|
)
|
|
|
(5,810
|
)
|
|
|
|
|
|
|
|
|
|
Total shareholders equity
|
|
|
190,758
|
|
|
|
165,123
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and
shareholders equity
|
|
$
|
212,242
|
|
|
$
|
185,220
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of the consolidated
financial statements.
S-3
ENSTAR
USA, INC. AND SUBSIDIARIES
CONSOLIDATED
STATEMENTS OF INCOME
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
|
(Dollars in thousands, except per share data)
|
|
|
Interest income
|
|
$
|
4,255
|
|
|
$
|
2,333
|
|
|
$
|
983
|
|
Other investment income
|
|
|
517
|
|
|
|
1,824
|
|
|
|
|
|
Earnings of partially owned equity
affiliates
|
|
|
17,397
|
|
|
|
26,513
|
|
|
|
8,348
|
|
Gain on sale of partially owned
equity affiliates
|
|
|
|
|
|
|
|
|
|
|
6,911
|
|
Other income (includes related
party income of $472 for 2006 and $400 for 2005 and 2004)
|
|
|
536
|
|
|
|
402
|
|
|
|
498
|
|
General and administrative expenses
|
|
|
(5,376
|
)
|
|
|
(3,110
|
)
|
|
|
(2,981
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes,
minority interest and extraordinary gain
|
|
|
17,329
|
|
|
|
27,962
|
|
|
|
13,759
|
|
Income taxes
|
|
|
(6,609
|
)
|
|
|
(8,917
|
)
|
|
|
(4,809
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before minority interest
and extraordinary gain
|
|
|
10,720
|
|
|
|
19,045
|
|
|
|
8,950
|
|
Minority interest
|
|
|
|
|
|
|
|
|
|
|
(2,973
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before extraordinary gain
|
|
|
10,720
|
|
|
|
19,045
|
|
|
|
5,977
|
|
Extraordinary gain, net of income
taxes of $3,817 and $2,741
|
|
|
6,149
|
|
|
|
|
|
|
|
4,415
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
16,869
|
|
|
$
|
19,045
|
|
|
$
|
10,392
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares
outstanding basic
|
|
|
5,651,048
|
|
|
|
5,517,909
|
|
|
|
5,496,819
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares
outstanding assuming dilution
|
|
|
5,955,387
|
|
|
|
5,856,144
|
|
|
|
5,800,993
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income per common share before
extraordinary gain basic
|
|
$
|
1.90
|
|
|
$
|
3.45
|
|
|
$
|
1.09
|
|
Extraordinary gain, net of income
taxes basic
|
|
|
1.09
|
|
|
|
|
|
|
|
.80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per common
share basic
|
|
$
|
2.99
|
|
|
$
|
3.45
|
|
|
$
|
1.89
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income per common share before
extraordinary gain assuming dilution
|
|
$
|
1.80
|
|
|
$
|
3.25
|
|
|
$
|
1.03
|
|
Extraordinary gain, net of income
taxes assuming dilution
|
|
|
1.03
|
|
|
|
|
|
|
|
.76
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per common
share assuming dilution
|
|
$
|
2.83
|
|
|
$
|
3.25
|
|
|
$
|
1.79
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of the consolidated
financial statements.
S-4
ENSTAR
USA, INC. AND SUBSIDIARIES
CONSOLIDATED
STATEMENTS OF COMPREHENSIVE INCOME
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
|
(Dollars in thousands)
|
|
|
Net income
|
|
$
|
16,869
|
|
|
$
|
19,045
|
|
|
$
|
10,392
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized holding gains on
investments, net of income tax (benefit) expense of $(12), $761
and $0
|
|
|
(19
|
)
|
|
|
1,226
|
|
|
|
|
|
Reclassification adjustment for
losses (gains) included in net income, net of income tax benefit
(expense) of $12, $(761) and $(199)
|
|
|
19
|
|
|
|
(1,226
|
)
|
|
|
(321
|
)
|
Unrealized loss on cash flow
hedge, net of income tax benefit of $41
|
|
|
|
|
|
|
|
|
|
|
(66
|
)
|
Currency translation adjustment,
net of income tax expense (benefit) of $437, $(112) and $68
|
|
|
703
|
|
|
|
(181
|
)
|
|
|
109
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income (loss)
|
|
|
703
|
|
|
|
(181
|
)
|
|
|
(278
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income
|
|
$
|
17,572
|
|
|
$
|
18,864
|
|
|
$
|
10,114
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of the consolidated
financial statements.
S-5
ENSTAR
USA, INC. AND SUBSIDIARIES
CONSOLIDATED
STATEMENTS OF SHAREHOLDERS EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred
|
|
|
Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Compensation
|
|
|
(Loss) of
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional
|
|
|
of Partially
|
|
|
Partially
|
|
|
|
|
|
|
|
|
|
|
|
|
Common
|
|
|
Paid-In
|
|
|
Owned Equity
|
|
|
Owned Equity
|
|
|
Accumulated
|
|
|
Treasury
|
|
|
|
|
|
|
Stock
|
|
|
Capital
|
|
|
Affiliates
|
|
|
Affiliates
|
|
|
Deficit
|
|
|
Stock
|
|
|
Total
|
|
|
|
(Dollars in thousands)
|
|
|
Balance at January 1, 2004
|
|
$
|
59
|
|
|
$
|
188,591
|
|
|
$
|
(284
|
)
|
|
$
|
669
|
|
|
$
|
(48,742
|
)
|
|
$
|
(5,810
|
)
|
|
$
|
134,483
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,392
|
|
|
|
|
|
|
|
10,392
|
|
Amortization of deferred
compensation
|
|
|
|
|
|
|
|
|
|
|
159
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
159
|
|
Reclassification adjustment for
gains included in net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(321
|
)
|
|
|
|
|
|
|
|
|
|
|
(321
|
)
|
Unrealized loss on hedge assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(66
|
)
|
|
|
|
|
|
|
|
|
|
|
(66
|
)
|
Currency translation adjustment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
109
|
|
|
|
|
|
|
|
|
|
|
|
109
|
|
Exercise of stock options
|
|
|
1
|
|
|
|
554
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
555
|
|
Issuance of shares from deferred
compensation plan
|
|
|
|
|
|
|
224
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
224
|
|
Tax benefit from exercise of stock
options and issuance of shares from deferred compensation plan
|
|
|
|
|
|
|
606
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
606
|
|
Issuance of officers stock
options
|
|
|
|
|
|
|
33
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
33
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2004
|
|
|
60
|
|
|
|
190,008
|
|
|
|
(125
|
)
|
|
|
391
|
|
|
|
(38,350
|
)
|
|
|
(5,810
|
)
|
|
|
146,174
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19,045
|
|
|
|
|
|
|
|
19,045
|
|
Amortization of deferred
compensation
|
|
|
|
|
|
|
|
|
|
|
85
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
85
|
|
Unrealized holding gains on
investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,226
|
|
|
|
|
|
|
|
|
|
|
|
1,226
|
|
Reclassification adjustment for
gains included in net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,226
|
)
|
|
|
|
|
|
|
|
|
|
|
(1,226
|
)
|
Currency translation adjustment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(181
|
)
|
|
|
|
|
|
|
|
|
|
|
(181
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2005
|
|
|
60
|
|
|
|
190,008
|
|
|
|
(40
|
)
|
|
|
210
|
|
|
|
(19,305
|
)
|
|
|
(5,810
|
)
|
|
|
165,123
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16,869
|
|
|
|
|
|
|
|
16,869
|
|
Amortization of deferred
compensation
|
|
|
|
|
|
|
|
|
|
|
40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
40
|
|
Unrealized holding gains on
investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(19
|
)
|
|
|
|
|
|
|
|
|
|
|
(19
|
)
|
Reclassification adjustment for
losses included in net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19
|
|
|
|
|
|
|
|
|
|
|
|
19
|
|
Exercise of stock options
|
|
|
2
|
|
|
|
2,384
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(270
|
)
|
|
|
2,116
|
|
Tax benefit from exercise of stock
options
|
|
|
|
|
|
|
5,694
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,694
|
|
Stock-based compensation expense
|
|
|
|
|
|
|
213
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
213
|
|
Currency translation adjustment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
703
|
|
|
|
|
|
|
|
|
|
|
|
703
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2006
|
|
$
|
62
|
|
|
$
|
198,299
|
|
|
$
|
0
|
|
|
$
|
913
|
|
|
$
|
(2,539
|
)
|
|
$
|
(6,080
|
)
|
|
$
|
190,758
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of the consolidated
financial statements.
S-6
ENSTAR
USA, INC. AND SUBSIDIARIES
CONSOLIDATED
STATEMENTS OF CASH FLOWS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
|
(Dollars in thousands)
|
|
|
Cash flows from operating
activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
16,869
|
|
|
$
|
19,045
|
|
|
$
|
10,392
|
|
Adjustments to reconcile net income
to net cash provided by operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings of partially owned equity
affiliates
|
|
|
(17,397
|
)
|
|
|
(26,513
|
)
|
|
|
(8,348
|
)
|
Dividends and distributions
received from partially owned equity affiliates
|
|
|
20,180
|
|
|
|
11
|
|
|
|
10,216
|
|
Minority interest in earnings of
JCF CFN
|
|
|
|
|
|
|
|
|
|
|
2,973
|
|
Gain on sale of marketable
securities
|
|
|
|
|
|
|
(1,768
|
)
|
|
|
|
|
Gain on sale of partially owned
equity affiliates
|
|
|
|
|
|
|
|
|
|
|
(6,911
|
)
|
Extraordinary gain, net of income
taxes
|
|
|
(6,149
|
)
|
|
|
|
|
|
|
(4,415
|
)
|
Noncash compensation expense
|
|
|
213
|
|
|
|
|
|
|
|
33
|
|
Deferred income taxes
|
|
|
2,122
|
|
|
|
2,482
|
|
|
|
5,395
|
|
Tax benefit from exercise of stock
options and issuance of shares from deferred compensation plan
|
|
|
(5,694
|
)
|
|
|
|
|
|
|
606
|
|
Changes in assets and liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable and accrued
expenses
|
|
|
21
|
|
|
|
(120
|
)
|
|
|
329
|
|
Income taxes payable
|
|
|
359
|
|
|
|
4,828
|
|
|
|
(1,923
|
)
|
Other, net
|
|
|
515
|
|
|
|
23
|
|
|
|
270
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in)
operating activities
|
|
|
11,039
|
|
|
|
(2,012
|
)
|
|
|
8,617
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing
activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment in J.C. Flowers II
LP
|
|
|
(5,106
|
)
|
|
|
|
|
|
|
|
|
Purchase of marketable securities
|
|
|
|
|
|
|
(9,460
|
)
|
|
|
|
|
Proceeds from sale of marketable
securities
|
|
|
|
|
|
|
11,228
|
|
|
|
|
|
Proceeds from sale of partially
owned equity affiliates
|
|
|
|
|
|
|
|
|
|
|
32,831
|
|
Capital contribution to Affirmative
Investment LLC
|
|
|
|
|
|
|
(8,406
|
)
|
|
|
|
|
Investment in NIB Partners
|
|
|
|
|
|
|
(3,542
|
)
|
|
|
|
|
Return of capital from NIB Partners
|
|
|
56
|
|
|
|
|
|
|
|
|
|
Purchase of certificates of deposit
|
|
|
(137,901
|
)
|
|
|
(22,097
|
)
|
|
|
(8,120
|
)
|
Maturities of certificates of
deposit
|
|
|
136,894
|
|
|
|
6,646
|
|
|
|
8,145
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash (used in) provided by
investing activities
|
|
|
(6,057
|
)
|
|
|
(25,631
|
)
|
|
|
32,856
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing
activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax benefit from exercise of stock
options
|
|
|
5,694
|
|
|
|
|
|
|
|
|
|
Distributions to minority interest
|
|
|
|
|
|
|
|
|
|
|
(16,120
|
)
|
Proceeds from exercise of stock
options
|
|
|
2,116
|
|
|
|
|
|
|
|
555
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in)
financing activities
|
|
|
7,810
|
|
|
|
0
|
|
|
|
(15,565
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase (decrease) in cash and
cash equivalents
|
|
|
12,792
|
|
|
|
(27,643
|
)
|
|
|
25,908
|
|
Cash and cash equivalents at the
beginning of the year
|
|
|
54,032
|
|
|
|
81,675
|
|
|
|
55,767
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at the
end of the year
|
|
$
|
66,824
|
|
|
$
|
54,032
|
|
|
$
|
81,675
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosures of cash
flow information: Income taxes paid
|
|
$
|
3,627
|
|
|
$
|
1,606
|
|
|
$
|
731
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of the consolidated
financial statements.
S-7
ENSTAR
USA, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
|
|
Note 1:
|
Nature of
Business
|
At December 31, 2006, Enstar USA, Inc. (formerly known as
The Enstar Group, Inc.) and Subsidiaries, (the
Company or EGI), was a publicly-traded
company engaged in the operation of several equity affiliates in
the financial services industry. On January 31, 2007,
Enstar Group Limited (formerly known as Castlewood Holdings
Limited) (Enstar) completed the merger (the
Merger) of CWMS Subsidiary Corp. (CWMS),
a Georgia corporation and wholly-owned subsidiary of Enstar,
with and into EGI. As a result of the Merger, EGI is now a
wholly-owned subsidiary of Enstar. Prior to the Merger, EGI
owned an approximately 32% economic and 50% voting interest in
Enstar. (Note 13).
Prior to the completion of the Merger, the Company, through the
operations of its partially owned equity affiliates, Enstar and
B.H. Acquisition Limited (B.H. Acquisition), and
their subsidiaries, acquired and managed insurance and
reinsurance companies in run-off. The management of these
businesses includes claims administration, adjustment and
settlement together with the collection of reinsurance
recoveries. Enstar, a Bermuda-based company, also provides
management, consulting and other services to the insurance and
reinsurance industry for both fixed and success-based fee
arrangements. In general, reinsurance is an arrangement in which
the reinsurer agrees to indemnify an insurance or reinsurance
company against all or a portion of the risks underwritten by
such insurance or reinsurance company under one or more
insurance or reinsurance contracts.
The Company consolidates JCF CFN LLC and related entities
(collectively, the JCF CFN Entities). The JCF CFN
Entities were formed to serve as members of Green Tree
Investment Holdings LLC (formerly known as CFN Investment
Holdings LLC) and related entities (collectively,
Green Tree), which, in turn, were formed to effect
the acquisition of a portfolio of home equity and manufactured
housing loan securities and the associated servicing businesses
from Conseco Finance Corp. (Conseco Finance). In
July 2004, the JCF CFN Entities completed the sale of their
entire interest in Green Tree and since that time have been
inactive.
|
|
Note 2:
|
Significant
Accounting Policies
|
(a) Principles of Consolidation The
consolidated financial statements include the accounts of the
Company and its wholly-owned subsidiaries, Enstar Financial
Services, Inc. and Enstar Group Operations, Inc., both of which
are currently inactive. In addition, the Company consolidates
the JCF CFN Entities as a variable interest entity, recording a
minority interest in its financial statements for Enstars
40% interest. The JCF CFN Entities have been inactive since the
sale of their entire interests in Green Tree in July 2004. All
significant intercompany balances and transactions have been
eliminated in consolidation.
(b) Use of Estimates The preparation of
financial statements in conformity with accounting principles
generally accepted in the United States of America requires
management to make estimates and assumptions that affect the
reported amounts of assets and liabilities and disclosure of
contingent assets and liabilities at the date of the financial
statements and the reported amounts of revenues and expenses
during the reporting period. Actual results could differ from
those estimates. The estimates susceptible to significant change
are those related to the valuation allowance for deferred tax
assets and loss and loss adjustment expenses included in
earnings of partially owned equity affiliates.
(c) Cash Equivalents Cash equivalents
consist of short term, highly liquid investments with original
purchased maturities of three months or less.
(d) Partially Owned Equity Affiliates
Partially owned equity affiliates are accounted for under the
equity method of accounting. Equity method investments are
recorded at cost and are adjusted periodically to recognize the
Companys proportionate share of the affiliates
income or loss, additional contributions made and dividends and
capital distributions received. In the event any of the
partially owned equity affiliates were to incur a loss and the
Companys cumulative proportionate share of the loss
exceeded the carrying amount of the equity method investment,
application of the equity method would be suspended and the
Companys proportionate share of further losses would not
be recognized until the Company committed to provide further
financial support to the affiliate.
S-8
ENSTAR
USA, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The Company would resume application of the equity method once
the affiliate becomes profitable and the Companys
proportionate share of the affiliates earnings equals the
Companys cumulative proportionate share of losses that
were not recognized during the period the application of the
equity method was suspended.
(e) Property and Equipment Property and
equipment, which consists of leasehold improvements and
furniture and fixtures, is stated at cost less accumulated
depreciation and is depreciated using the straight line method
over the estimated useful lives of the related assets,
principally 3 to 7 years. Property and equipment is
included in other assets in the Companys consolidated
balance sheets. Property and equipment was immaterial as of
December 31, 2006 and 2005.
(f) Financial Instruments The Company
holds certificates of deposit (CDs) offered by
commercial banks. These CDs had a weighted average maturity of
approximately two months at December 31, 2006. The
estimated fair value of CDs at December 31, 2006 and 2005,
based on interest rates available on CDs of comparable amounts,
maturities, and credit quality, was approximately equal to their
carrying values.
(g) Income Taxes The Company computes
deferred tax assets and liabilities based on the differences
between the financial statement and tax bases of assets and
liabilities using enacted tax rates in effect for the years in
which the differences are expected to reverse. Valuation
allowances are established when necessary to reduce deferred tax
assets to the amounts that are more likely than not to be
realized.
(h) Comprehensive Income The Company
reports comprehensive income in accordance with Statement of
Financial Accounting Standards (SFAS) No. 130,
Reporting Comprehensive Income which defines
comprehensive income as certain changes in equity from non-owner
sources. The Company recorded other comprehensive income from
its partially owned equity affiliates. This other comprehensive
income arose from unrealized holding gains and losses from debt
and equity securities that are classified as
available-for-sale
and are carried at fair value, unrealized gains on investments
and currency translation adjustments resulting from the
translations of financial information of subsidiaries into
U.S. dollars.
The components of accumulated other comprehensive income are as
follows:
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
Currency translation adjustment,
net of income tax expense of $567 and $130
|
|
$
|
913
|
|
|
$
|
210
|
|
|
|
|
|
|
|
|
|
|
(i) Deferred Compensation of Partially Owned Equity
Affiliates The Company records its proportionate
share of deferred compensation reported by Enstar, one of its
partially owned equity affiliates. The deferred compensation
arises from stock based compensation awards entered into with
certain senior employees of Enstar.
(j) Recent Accounting Pronouncements In
July 2006, the Financial Accounting Standards Board
(FASB) issued Interpretation No. 48
(FIN 48), Accounting for Uncertainty in
Income Taxes, which prescribes a comprehensive model for
how a company should recognize, measure, present and disclose in
its financial statements uncertain tax positions that a company
has taken or expects to take on a tax return. The accounting
provisions of FIN 48 are effective for fiscal years
beginning after December 15, 2006. The Company is in the
process of determining the effect the adoption of FIN 48
will have on its financial statements.
In September 2006, the FASB issued SFAS No. 157,
Fair Value Measurements (SFAS 157),
which defines fair value, establishes a framework for measuring
fair value and expands disclosures about fair value
measurements. SFAS 157 is effective for fiscal years
beginning after November 15, 2007, and the provisions of
SFAS 157 will be applied prospectively as of that date. The
Company is currently evaluating the provisions of SFAS 157.
In September 2006, the SEC issued Staff Accounting
Bulletin No. 108 (SAB 108), which
provides guidance on the consideration of the effects of prior
year misstatements in quantifying current year misstatements for
the purpose of a materiality assessment. SAB No. 108
is effective for fiscal years ending after November 15,
2006. The
S-9
ENSTAR
USA, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
adoption of SAB No. 108 by the Company in the fourth
quarter of 2006 did not have an impact on its consolidated
financial statements.
(k) Revenue Recognition Revenue includes
interest income earned from cash, cash equivalents and
certificates of deposit, the Companys proportionate share
of earnings from partially owned equity affiliates, gains on
sales of marketable securities and other income. Interest income
is recorded when earned. The Companys proportionate share
of earnings from partially owned equity affiliates is recorded
as such earnings are recognized by the partially owned equity
affiliate.
(l) Stock-Based Compensation The Company
utilizes various stock-based compensation plans for the benefit
of non-employee directors and certain officers. In 1997, the
Company adopted the Deferred Compensation and Stock Plan for
Non-Employee Directors and a long-term incentive program made up
of three stock
option/incentive
plans. Additionally, in 2001, the Company adopted the 2001
Outside Directors Stock Option Plan.
The options granted under the plans are exercisable during the
period commencing from the date they vest until their expiration
in accordance with the terms of the grant. Options generally
expire no later than ten years from the grant date. Options
under the various plans had original vesting schedules that
ranged from one to four years. Any shares issued from the
exercise of options would be from newly issued shares. There are
a total of 817,500 shares authorized under the
Companys various stock option plans, 52,500 of which were
available to be granted at December 31, 2006. Prior to
2006, no compensation expense was recognized in net earnings for
grants under stock option/incentive plans that had an exercise
price equal to the market value of the Companys underlying
common stock on the date of grant. In connection with options
granted in November 2001, the market value of the Companys
common stock on the date of grant exceeded the exercise price,
resulting in a charge to earnings for that year. In addition,
compensation expense was recognized over the vesting life of
these options through June 2004.
As of January 1, 2006, the Company adopted
SFAS No. 123 (revised 2004), Share-Based
Payment (SFAS 123R). This Statement
requires companies to recognize an expense in their financial
statements for stock options based on the fair value
method. The fair value method requires that a fair value
be assigned to a stock option on its grant date and that this
value be amortized over the grantees service period. Prior
to January 1, 2006, the Company accounted for stock options
in accordance with SFAS No. 123, Accounting for
Stock-Based Compensation as amended by
SFAS No. 148, Accounting for Stock-Based
Compensation Transition. These Statements
permitted companies to choose between two methods of recording
the expense for stock options in their financial statements;
either the fair value method, or the intrinsic value
method, in accordance with Accounting Principles Board
(APB) Opinion No. 25, Accounting for Stock Issued to
Employees (APB 25) and related
interpretations. Under the intrinsic value method, compensation
expense for the Companys option grants was only recognized
if the exercise price of the employee stock option was less than
the market price of the underlying stock on the date of grant.
If a company elected to use the intrinsic value method, pro
forma disclosures of earnings and earnings per share were
required as if the fair value method of accounting had been
applied. The Company previously elected to account for its stock
options under the intrinsic value method and therefore computed
and disclosed the required pro forma disclosures.
SFAS 123R provides for two alternative methods of adoption:
the modified retrospective method and the
modified prospective method. While the modified
retrospective method permits restatement of prior periods for
comparability, the Company has elected to apply the modified
prospective method. The modified prospective method calls for
unvested options as of January 1, 2006 and options granted
after January 1, 2006 to be expensed in accordance with
SFAS 123R after that date. Compensation expense under the
fair value method for prior periods is not reflected in the
financial statements of those periods but was disclosed on a pro
forma basis. The table below
S-10
ENSTAR
USA, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
presents the Companys pro forma earnings information as if
stock options issued prior to January 1, 2006, were
expensed in prior periods.
|
|
|
|
|
|
|
|
|
|
|
2005
|
|
|
2004
|
|
|
|
(Dollars in thousands, except per share data)
|
|
|
Net income, as reported
|
|
$
|
19,045
|
|
|
$
|
10,392
|
|
Add: Stock-based employee
compensation expense included in reported net income, net of
income taxes
|
|
|
118
|
|
|
|
138
|
|
Deduct: Total stock-based employee
compensation expense determined under fair value based method
for all awards, net of income taxes
|
|
|
(365
|
)
|
|
|
(555
|
)
|
|
|
|
|
|
|
|
|
|
Pro forma net income
|
|
$
|
18,798
|
|
|
$
|
9,975
|
|
|
|
|
|
|
|
|
|
|
Income per common share:
|
|
|
|
|
|
|
|
|
Basic as reported
|
|
$
|
3.45
|
|
|
$
|
1.89
|
|
|
|
|
|
|
|
|
|
|
Basic pro forma
|
|
$
|
3.41
|
|
|
$
|
1.81
|
|
|
|
|
|
|
|
|
|
|
Assuming dilution as
reported
|
|
$
|
3.25
|
|
|
$
|
1.79
|
|
|
|
|
|
|
|
|
|
|
Assuming dilution pro
forma
|
|
$
|
3.21
|
|
|
$
|
1.72
|
|
|
|
|
|
|
|
|
|
|
The pro forma stock-based employee compensation reflected above
is based on the application of Emerging Issues Task Force
No. 00-23,
Issues Related to the Accounting for Stock Compensation
Under APB 25 and FASB Interpretation No. 44, to
the straight-line vesting of such awards over the full vesting
period.
The fair values for options granted under the Companys
stock option plans were calculated at the date of grant using
the Black-Scholes option pricing model. Based on the following
weighted average assumptions, the estimated weighted average
fair value at the date of grant for options vesting during the
years ended December 31, 2006, 2005 and 2004 were $9.48,
$9.50 and $5.15, respectively.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
Risk-free interest rate
|
|
|
3.11
|
%
|
|
|
3.03
|
%
|
|
|
3.08
|
%
|
Dividend yield
|
|
|
0.00
|
%
|
|
|
0.00
|
%
|
|
|
0.00
|
%
|
Expected volatility
|
|
|
21.71
|
%
|
|
|
21.74
|
%
|
|
|
20.46
|
%
|
Expected life, in years
|
|
|
4.12
|
|
|
|
4.37
|
|
|
|
2.12
|
|
SFAS 123R also requires the benefits of tax deductions in
excess of recognized compensation cost to be reported as a
financing cash flow, rather than as an operating cash flow as
previously required. This requirement reduced net operating cash
flows by approximately $5.7 million and increased net
financing cash flows by approximately $5.7 million in the
Companys Consolidated Statement of Cash Flows for the year
ended December 31, 2006.
S-11
ENSTAR
USA, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The effect of the adoption of SFAS 123R on selected line
items is as follows for the year ended December 31, 2006:
|
|
|
|
|
|
|
Increase
|
|
|
|
(Decrease)
|
|
|
General and administrative expenses
|
|
$
|
213
|
|
Income before income taxes and
extraordinary gain
|
|
|
(213
|
)
|
Income taxes
|
|
|
(81
|
)
|
Net income
|
|
|
(132
|
)
|
Net income per common
share basic
|
|
|
(.02
|
)
|
Net income per common
share assuming dilution
|
|
|
(.02
|
)
|
(m) Other Income Other income includes
investment advisory fees charged to Enstar and BH Acquisition,
partially owned equity affiliates of the Company, in the amount
of $300,000 for the year ended December 31, 2006 and
$400,000 for each of the years ended December 31, 2005 and
2004. In addition, in 2006, other income included $172,000 in
management fees for advisory services related to J.C.
Flowers II LP (J.C. Flowers Fund).
(n) Currency Translation Adjustment The
Company records foreign currency translation adjustments as its
portion of other comprehensive income from its partially owned
equity affiliates. Through their subsidiaries, Enstar and B.H.
Acquisition conduct business in a variety of foreign
(non-U.S.)
currencies, the principal exposures being Euros and British
pounds. At each balance sheet date, recorded balances that are
denominated in a currency other than the functional currency are
adjusted to reflect the current exchange rate. Revenue and
expense items are translated into U.S. dollars at average
rates of exchange for the year. The resulting exchange gains or
losses are included in net income.
|
|
Note 3:
|
Marketable
Securities
|
In June 2005, the Company purchased certain shares of common
stock in a publicly-traded U.S. corporation for
approximately $9.5 million. The Company sold these
securities in 2005 for total proceeds of approximately $11.2
million, resulting in a realized gain of approximately
$1.8 million. This gain is included in other investment
income in the Companys consolidated statements of income.
|
|
Note 4:
|
Partially
Owned Equity Affiliates
|
(a) B.H. Acquisition In July 2000, the
Company, through B.H. Acquisition, a joint venture with
Castlewood Limited (Castlewood) and an entity
controlled by Trident II, L.P. (Trident),
acquired as an operating business two reinsurance companies,
Brittany Insurance Company Ltd. (Brittany) and
Compagnie Europeenne dAssurances Industrielles S.A.
(CEAI). Brittany and CEAI are principally engaged in
the active management of books of reinsurance business from
international markets. Through 2006, the Company owned 50% of
the voting stock and a 33% economic interest in B.H.
Acquisition. Castlewood owns 33% of the voting stock and a 45%
economic interest in B.H. Acquisition. The Companys
ownership in B.H. Acquisition is accounted for using the equity
method of accounting.
(b) Enstar Group Limited (formerly Castlewood Holdings
Limited) In November 2001, the Company, together
with certain affiliates of Trident and the shareholders and
senior management of Castlewood (the Castlewood
Principals), completed the formation of a new venture,
Enstar, to acquire and manage insurance and reinsurance
companies, including companies in run-off (insurance and
reinsurance companies that have ceased the underwriting of new
policies), and to provide management, consulting and other
services to the insurance and reinsurance industry (the
Castlewood Transaction). Through 2006, the Company
owned 50% of the voting stock of Enstar and each of the
Castlewood Principals and Trident and its affiliates owned 25%
of Enstars voting stock. The Company owned a 32.03%
economic interest in Enstar at December 31, 2006. Enstar is
a private Bermuda-
S-12
ENSTAR
USA, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
based firm, experienced in managing and acquiring reinsurance
operations. The Companys ownership in Enstar is accounted
for using the equity method of accounting.
As a result of this transaction, the Companys 33% direct
economic interest in B.H. Acquisition increased by an additional
indirect economic interest through Enstar. At December 31,
2006, the Companys beneficial ownership in B.H.
Acquisition was 47.41%. The Companys combined voting
interest in B.H. Acquisition is limited to 50%.
In conjunction with the closing of the Castlewood Transaction, a
wholly owned subsidiary of Enstar completed the acquisition of
two reinsurance companies in run-off, River Thames Insurance
Company Limited (River Thames), based in London,
England, and Overseas Reinsurance Corporation Limited
(Overseas Reinsurance), based in Bermuda
(collectively, the River Thames Transaction). The
total purchase price of River Thames and Overseas Reinsurance
was approximately $15.2 million.
In August 2002, Enstar purchased Hudson Reinsurance Company
Limited (Hudson), a Bermuda-based company, for
approximately $4.1 million. Hudson reinsured risks relating
to property, casualty and workers compensation, on a
worldwide basis, and is now administering the run-off of its
claims.
Also in 2002, Enstar capitalized Fitzwilliam (SAC) Insurance
Limited (Fitzwilliam), a wholly owned subsidiary.
Fitzwilliam, based in Bermuda, offers specialized reinsurance
protections to related companies, clients of Enstar and other
third-party companies.
In March 2003, Enstar and Shinsei Bank, Limited
(Shinsei) completed the acquisition of all of the
outstanding capital stock of The Toa-Re Insurance Company (UK)
Limited (Toa-UK), a London-based subsidiary of The
Toa Reinsurance Company, Limited, for approximately
$46 million. Toa-UK underwrote reinsurance business
throughout the world between 1980 and 1994, when it stopped
writing new business and is currently operating in run-off. The
acquisition was effected through Hillcot Holdings Ltd.
(Hillcot), a newly formed Bermuda company, in which
Enstar has a 50.1% economic interest and a 50% voting interest.
Upon completion of the transaction, Toa-UKs name was
changed to Hillcot Re Limited. Hillcot is included in
Enstars consolidated financial statements, with the
remaining 49.9% economic interest reflected as minority
interest. Prior to the Merger, J. Christopher Flowers
(Mr. Flowers), was a member of the
Companys board of directors and the Companys largest
shareholder. Mr. Flowers is also a director and the largest
shareholder of Shinsei.
In August 2004, Enstar implemented an employee stock-based
compensation plan. The plan allowed for the award of
Enstars Class D non-voting shares to certain senior
employees up to a maximum of 7.5% of the total issued share
capital of Enstar. As a result of awards made in 2005 and 2004,
the Companys economic interest in Enstar of 33?% has been
diluted by 1.30% to 32.03% as of December 31, 2006.
During 2004, Enstar, through one of its subsidiaries, invested a
total of approximately $9.1 million in Cassandra Equity LLC
and Cassandra Equity (Cayman) LP, (collectively,
Cassandra), for a 27% interest in each. Cassandra
was formed to invest in equity shares of a publicly traded
international reinsurance company.
J.C. Flowers I LP also owned a 27% interest in
Cassandra. J.C. Flowers I LP is a private investment fund, the
general partner of which is JCF Associates I LLC.
Mr. Flowers is the managing member of JCF Associates I LLC.
In March 2005, Cassandra sold all of its holdings for total
proceeds of approximately $40.0 million. Enstars
proportionate share of the proceeds was approximately
$10.8 million.
Also during 2004, Enstar, through one of its subsidiaries,
completed the acquisition of Mercantile Indemnity Company Ltd.,
Harper Insurance Limited and Longmynd Insurance Company Ltd. for
a total purchase price of approximately $4.5 million.
Enstar recorded an extraordinary gain of approximately
$21.8 million relating to the excess of the fair value of
the net assets acquired over the cost of these acquisitions.
In May 2005, Enstar, through one of its subsidiaries, purchased
Fieldmill Insurance Company Limited (formerly known as
Harleysville Insurance Company (UK) Limited) for approximately
$1.4 million.
S-13
ENSTAR
USA, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
In December 2005, Enstar, through two of its wholly-owned
subsidiaries, invested approximately $24.5 million in New
NIB Partners LP (NIB Partners), a newly formed
Province of Alberta limited partnership, in exchange for an
approximately 1.4% interest. NIB Partners was formed for the
purpose of purchasing, together with certain affiliated
entities, 100% of the outstanding share capital of NIBC Holding
N.V. (formerly, NIB Capital N.V.) and its affiliates
(NIBC). NIBC is a merchant bank focusing on the
mid-market segment in northwest Europe with a global
distribution network. NIB Partners and certain related entities
are indirectly controlled by New NIB Limited, an Irish
corporation. Mr. Flowers is a director of New NIB Limited
and is on the supervisory board of NIBC. Certain affiliates of
J.C. Flowers I LP also participated in the acquisition of NIBC.
In March 2006, Enstar and Shinsei completed the acquisition of
Aioi Insurance Company of Europe Limited (Aioi
Europe), a London-based subsidiary of Aioi Insurance
Company, Limited, for £62 million (approximately
$108 million), with £50 million in cash upon the
closing of the transaction and £12 million in the form
of a promissory note, payable twelve months from the date of the
closing. Aioi Europe underwrote general insurance and
reinsurance business in Europe for its own account until 2002
when it generally ceased underwriting, and placed into run-off,
its general insurance and reinsurance business. The acquisition
was effected through Hillcot. The acquisition has been accounted
for using the purchase method of accounting. Enstar recorded an
extraordinary gain of approximately $4.3 million (net of
minority interest of $4.3 million) relating to the excess
of the fair value of the assets acquired over their cost. Upon
completion of the transaction, Aioi Europes name was
changed to Brampton Insurance Company Limited
(Brampton). In April 2006, Hillcot entered into a
facility loan agreement with an international bank (the
Facility) and drew down approximately
$44.4 million from the Facility to repay shareholder funds
advanced for the acquisition of Brampton. The Facility has an
interest rate of LIBOR plus 2%, is repayable within four years,
and is secured by a first charge over Hillcots shares in
Brampton together with a floating charge over Hillcots
assets. In May 2006, Brampton completed the repurchase of
£40 million of its shares ($73.8 million). The
proceeds of the share repurchase were used to repay the
£12.1 million promissory note and accumulated
interest, reduce the Facility by approximately
$25.2 million, and return approximately $23.2 million
to Hillcots shareholders.
Also in March 2006, Enstar approved a commitment of up to
$75.0 million in the J.C. Flowers Fund, a private
investment fund formed by J.C. Flowers & Co. LLC. In
June 2006, the commitment was accepted by the J.C. Flowers
Fund. Enstars commitments may be drawn down by the J.C.
Flowers Fund over approximately the next five years. Enstar
intends to use cash on hand to fund its commitment. As of
December 31, 2006, approximately $15.2 million of the
commitment had been funded. J.C. Flowers & Co. LLC is
controlled by Mr. Flowers. No fees will be payable by
Enstar to the J.C. Flowers Fund, J.C. Flowers & Co.
LLC, or Mr. Flowers in connection with Enstars
investment in the J.C. Flowers Fund.
In April 2006, Enstar paid a dividend of approximately
$27.9 million to its shareholders and redeemed
approximately $22.6 million of Class E non-voting
redeemable shares. EGIs portion of this dividend was
approximately $20.1 million.
In June 2006, a subsidiary of Enstar, in an unrelated
transaction, entered into a definitive agreement with Dukes
Place Holdings, L.P. for the purchase of a minority interest in
a U.S. holding company that owns two property and casualty
insurers based in the U.S., both of which are in run-off.
Completion of the transaction is conditioned on, among other
things, governmental and regulatory approvals and satisfaction
of various other closing conditions. Consequently, Enstar can
not predict if or when this transaction will be completed.
In October and November of 2006, Enstar, through its wholly
owned subsidiary, Virginia Holdings Ltd., completed the
acquisitions of Cavell Holding Limited, a U.K. company
(Cavell) and Unione Italiana (UK) Reinsurance
Company (Unione), respectively, for approximately
$78.3 million. Enstar recorded an extraordinary gain of
approximately $26.7 million relating to the excess of the
fair value of the net assets acquired over the cost of these
acquisitions.
S-14
ENSTAR
USA, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
In December 2006, Oceania Holdings Ltd, a wholly-owned
subsidiary of Enstar, entered into a definitive agreement for
the purchase of Inter-Ocean Holdings Ltd.
(Inter-Ocean) for total consideration of
approximately $57.2 million. Inter-Ocean owns two
reinsurers, one based in Bermuda and one based in Ireland. The
purchase closed in February 2007.
(c) Green Tree During 2003, the Company
funded approximately $15.3 million to the JCF CFN Entities
in exchange for a 60% interest in such entities. In addition,
Enstar funded approximately $10.2 million to the JCF CFN
Entities in exchange for a 40% interest.
The JCF CFN Entities invested in Green Tree together with
affiliates of J.C. Flowers I LP, affiliates of Fortress
Investment Group LLC and affiliates of Cerberus Capital
Management, L.P. In June 2003, the JCF CFN Entities invested
approximately $25.1 million in exchange for a 3.995%
interest in Green Tree. Green Tree completed the purchase of
certain assets of Conseco Finance for approximately
$630 million in cash plus certain assumed liabilities. The
assets consisted primarily of a portfolio of home equity and
manufactured housing loan securities as well as the associated
servicing businesses. J.C. Flowers I LP is a private investment
fund, the general partner of which is JCF Associates I LLC. The
managing member of JCF Associates I LLC is Mr. Flowers, a
member of the Companys board of directors and the
Companys largest shareholder. The JCF CFN Entities
accounted for the investment in Green Tree under the equity
method of accounting. Because the JCF CFN Entities are
consolidated, Green Tree was treated as a partially owned equity
affiliate of the Company.
In July 2004, the JCF CFN Entities, along with certain
affiliates of J.C. Flowers I LP, completed the sale of their
entire interests in Green Tree to FIT CFN Holdings LLC, an
affiliate of Fortress Investment Group LLC, and Cerberus Green
Tree Investments, LLC and Cerberus JCF Coinvest, LLC, each an
affiliate of Cerberus Capital Management L.P. In exchange for
their entire interest, the JCF CFN Entities received aggregate
sales proceeds of approximately $40 million in cash. Of
this amount, Enstar received aggregate sales proceeds of
approximately $16 million. The proceeds received by the JCF
CFN Entities at completion of the sale were reduced by prior
cash distributions of approximately $7.2 million made by
Green Tree during 2004. The Company recorded a pre-tax realized
gain of approximately $6.9 million on the sale.
(d) Affirmative Investment LLC In June
2005, the Company committed to contribute up to $10 million
for a 14%, non-voting interest in Affirmative Investment LLC
(Affirmative Investment), a newly formed Delaware
limited liability company. J.C. Flowers I LP committed the
capital necessary for the remaining 86% interest in Affirmative
Investment. Both J.C. Flowers I LP and Affirmative Associates
LLC, the managing member of Affirmative Investment, are
controlled by Mr. Flowers, a member of the Companys
board of directors and the Companys largest shareholder.
In July 2005, the Company funded its initial capital
contribution of approximately $2.6 million. Since that
time, the Company has funded additional capital contributions of
approximately $5.7 million. At December 31, 2006, the
Companys total investment in Affirmative Investment was
approximately $9.0 million, including equity in earnings
and distributions received from July 1, 2005 to
December 31, 2006. The Companys ownership in
Affirmative Investment is accounted for using the equity method
of accounting.
Also in June 2005, Affirmative Investment acquired
1,183,000 shares of common stock of Affirmative Insurance
Holdings, Inc. (Affirmative Insurance), through open
market purchases. In August, Affirmative Investment acquired 50%
of the membership interests of New Affirmative LLC
(NAL), a newly formed Delaware limited liability
company, for approximately $40.7 million in cash and the
1,183,000 shares of Affirmative Insurance. The remaining
50% of the membership interests of NAL were acquired by Delaware
Street Capital Master Fund, LP or its affiliates
(DSC) for approximately $37.5 million in cash
and 1,459,699 shares of Affirmative Insurance common stock.
In turn, NAL, pursuant to a Stock Purchase Agreement with Vesta
Insurance Group, Inc. (VIG) and Vesta Fire Insurance
Corporation, a subsidiary of VIG (together with VIG,
Vesta), acquired from Vesta an aggregate of
5,218,228 shares of Affirmative Insurance common stock for
a purchase price of $15.00 per share. Upon the closing of
the transaction with Vesta and the transfer of the shares of
Affirmative Insurance from Affirmative Investment and DSC,
NALs ownership percentage in Affirmative Insurance was
approximately 52.9%. Due to the issuance of new shares by
Affirmative Insurance, NALs ownership percentage
S-15
ENSTAR
USA, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
was reduced to approximately 52% at December 31, 2006.
Affirmative Investments ownership in NAL is accounted for
using the equity method of accounting. Affirmative Investment
accounts for its investment in NAL three months in arrears.
In August 2006, Affirmative Investment purchased all of
DSCs membership interests in NAL for approximately
$62.9 million. Upon consummation of the transaction,
Affirmative Investments interest in NAL increased from 50%
to 100%. The Company did not fund additional capital
contributions to Affirmative Investment, effectively reducing
its ownership percentage to 7%.
(f) Summarized Financial Information In
accordance with APB No. 18, The Equity Method of
Accounting for Investments in Common Stock, the Company
prepared summarized financial information for
B.H. Acquisition and Enstar as of December 31, 2006
and 2005 and for each of the three years ended December 31,
2006. Summarized financial information for Affirmative
Investment is presented as of December 31, 2006 and 2005
and for the year ended December 31, 2006 and for the period
from June 30, 2005 (date of formation) through
December 31, 2005. Summarized financial information for
Green Tree for 2004 is presented for the period from January 1
to July 15 (Green Tree was sold in July 2004). The summarized
financial information presented below for B.H. Acquisition and
Enstar is derived from their audited financial statements. The
summarized financial information presented below for Affirmative
Investment is derived from its 2006 and 2005 unaudited financial
statements. The summarized financial information presented below
for Green Tree is derived from its 2004 quarterly financial
statements.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2006
|
|
|
|
B.H.
|
|
|
|
|
|
Affirmative
|
|
|
|
Acquisition
|
|
|
Enstar
|
|
|
Investment
|
|
|
|
(Dollars in thousands)
|
|
|
Total assets
|
|
$
|
104,601
|
|
|
$
|
1,774,252
|
|
|
$
|
128,104
|
|
Total liabilities
|
|
|
64,605
|
|
|
|
1,400,122
|
|
|
|
|
|
Minority interest
|
|
|
|
|
|
|
55,520
|
|
|
|
|
|
Total equity
|
|
|
39,996
|
|
|
|
318,610
|
|
|
|
128,104
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2005
|
|
|
|
B.H.
|
|
|
|
|
|
Affirmative
|
|
|
|
Acquisition
|
|
|
Enstar
|
|
|
Investment
|
|
|
|
(Dollars in thousands)
|
|
|
Total assets
|
|
$
|
105,578
|
|
|
$
|
1,199,963
|
|
|
$
|
60,199
|
|
Total liabilities
|
|
|
66,733
|
|
|
|
898,513
|
|
|
|
|
|
Minority interest
|
|
|
|
|
|
|
40,544
|
|
|
|
|
|
Total equity
|
|
|
38,845
|
|
|
|
260,906
|
|
|
|
60,199
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2006
|
|
|
|
B.H.
|
|
|
|
|
|
Affirmative
|
|
|
|
Acquisition
|
|
|
Enstar
|
|
|
Investment
|
|
|
|
(Dollars in thousands)
|
|
|
Revenue
|
|
|
|
|
|
$
|
33,908
|
|
|
|
|
|
Operating income
|
|
$
|
1,151
|
|
|
|
63,680
|
|
|
$
|
5,417
|
|
Net income
|
|
|
1,151
|
|
|
|
82,346
|
|
|
|
5,417
|
|
S-16
ENSTAR
USA, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2005
|
|
|
|
B.H.
|
|
|
|
|
|
Affirmative
|
|
|
|
Acquisition
|
|
|
Enstar
|
|
|
Investment
|
|
|
|
(Dollars in thousands)
|
|
|
Revenue
|
|
|
|
|
|
$
|
22,006
|
|
|
|
|
|
Operating income
|
|
$
|
179
|
|
|
|
91,132
|
|
|
$
|
2,246
|
|
Net income
|
|
|
179
|
|
|
|
80,710
|
|
|
|
856
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2004
|
|
|
|
B.H.
|
|
|
|
|
|
|
|
|
|
Acquisition
|
|
|
Enstar
|
|
|
Green Tree
|
|
|
|
(Dollars in thousands)
|
|
|
Revenue
|
|
|
|
|
|
$
|
23,703
|
|
|
$
|
262,327
|
|
Operating income
|
|
$
|
359
|
|
|
|
14,675
|
|
|
|
123,842
|
|
Net income
|
|
|
359
|
|
|
|
38,294
|
|
|
|
99,114
|
|
The Companys consolidated accumulated deficit includes
undistributed earnings of its partially owned equity affiliates
of approximately $59.8 million and approximately
$52.6 million at December 31, 2006 and 2005,
respectively.
|
|
Note 5:
|
Other
Investments
|
In December 2005, the Company invested approximately
$3.5 million in New NIB Partners LP
(NIB Partners), a newly formed Province of
Alberta limited partnership, in exchange for an approximately
.2% limited partnership interest. NIB Partners was formed for
the purpose of purchasing, together with certain affiliated
entities, 100% of the outstanding share capital of NIBC Holding
N.V. (formerly, NIB Capital N.V.) and its affiliates
(NIBC). NIBC is a merchant bank focusing on the
mid-market segment in northwest Europe with a global
distribution network. The Companys investment in NIB
Partners is accounted for at cost. During 2006, the Company
received $517,000 in dividend income and a $56,000 return of
capital from NIB Partners.
New NIB Partners and certain related entities are indirectly
controlled by New NIB Limited, an Irish corporation.
Mr. Flowers is a director of New NIB Limited and is on the
supervisory board of NIBC. Certain affiliates of J.C. Flowers I
LP also participated in the acquisition of NIBC.
From August through December 2006, the Company funded
approximately $5.1 million of its original commitment of up
to $25.0 million in the J.C. Flowers Fund, a private
investment fund formed by J.C. Flowers & Co. LLC. The
Companys investment in the J.C. Flowers Fund is accounted
for at cost. (Note 6).
|
|
Note 6:
|
Commitments
and Contingencies
|
In December 2004, the Company signed a one year lease beginning
January 1, 2005 on an office building at 401 Madison
Avenue, Montgomery, Alabama which serves as EGIs corporate
headquarters. The lease also provides renewal options for three
periods of one year each. In December 2005, the Company signed a
one year renewal option beginning January 1, 2006.
Additionally, pursuant to an oral agreement, the Company leases
space in a warehouse at 703 Howe Street, Montgomery, Alabama on
a
month-to-month
basis. The Company leases the office building and warehouse
space from unaffiliated third parties for $3,000 and
$350 per month, respectively. The Company believes the
rental amounts are competitive with market rates and that the
cancellation or termination of either of these leases would not
have a material adverse effect on the Companys results of
operations. In September 2005, the Company entered into an
agreement with J.C. Flowers & Co. LLC continuing
through October 2014 for the use of certain office space and
administrative services from J.C. Flowers & Co. LLC for
monthly payments of $4,146. Either party may, at its option with
or without cause, terminate this agreement upon thirty
(30) days prior written notice to the other party. J.C.
Flowers & Co. LLC is managed by Mr. Flowers, who
was a
S-17
ENSTAR
USA, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
member of the Companys board of directors and the
Companys largest shareholder prior to the Merger. The
Company does not own any real property. Including payments made
to J.C. Flowers & Co. LLC, the Company incurred rent
expense in the amount of $65,000, $77,000 and $80,000 for the
three years ended December 31, 2006, 2005 and 2004,
respectively.
In February 2006, the Company approved a commitment of up to
$25.0 million in the J.C. Flowers Fund, a private
investment fund formed by J.C. Flowers & Co. LLC. In
June 2006, the commitment was accepted by the J.C. Flowers
Fund. The Companys commitments may be drawn down by the
J.C. Flowers Fund over approximately the next five years. The
Company intends to use cash on hand to fund its commitment. As
of December 31, 2006, approximately $5.1 million of
the commitment has been funded. No fees will be payable by the
Company to the J.C. Flowers Fund, J.C. Flowers &
Co. LLC, or Mr. Flowers in connection with the
Companys investment in the J.C. Flowers Fund. In
addition to his current position with EGI, Mr. John J. Oros
is also a managing director of J.C. Flowers & Co.
LLC.
The provision for income taxes consists of the following
components:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
|
(Dollars in thousands)
|
|
|
Current tax expense (benefit)
|
|
$
|
3,985
|
|
|
$
|
6,134
|
|
|
$
|
(586
|
)
|
Deferred taxes
|
|
|
2,624
|
|
|
|
2,783
|
|
|
|
5,395
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
6,609
|
|
|
$
|
8,917
|
|
|
$
|
4,809
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The reconciliation of income taxes computed at statutory rates
to the actual tax provision is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
|
(Dollars in thousands)
|
|
|
Federal income taxes at statutory
rate
|
|
$
|
5,892
|
|
|
$
|
9,507
|
|
|
$
|
4,678
|
|
State income taxes, net of federal
benefit
|
|
|
806
|
|
|
|
(86
|
)
|
|
|
502
|
|
Minority interest
|
|
|
|
|
|
|
|
|
|
|
(1,011
|
)
|
Change in valuation allowance
|
|
|
(802
|
)
|
|
|
(189
|
)
|
|
|
640
|
|
Other
|
|
|
713
|
|
|
|
(315
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
6,609
|
|
|
$
|
8,917
|
|
|
$
|
4,809
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
S-18
ENSTAR
USA, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Deferred income taxes reflect the net tax effects of temporary
differences between the carrying amount of assets and
liabilities for financial reporting purposes and the amounts
reported for income tax purposes. The following items comprise
the Companys deferred taxes at December 31, 2006 and
2005:
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
|
2005
|
|
|
|
(Dollars in thousands)
|
|
|
Deferred income tax assets:
|
|
|
|
|
|
|
|
|
Alternative minimum tax credit
carryforwards
|
|
$
|
154
|
|
|
$
|
631
|
|
Losses of partially owned equity
affiliates
|
|
|
10,946
|
|
|
|
6,172
|
|
Other
|
|
|
2,147
|
|
|
|
1,262
|
|
|
|
|
|
|
|
|
|
|
Deferred tax assets
|
|
|
13,247
|
|
|
|
8,065
|
|
Valuation allowance
|
|
|
(4,822
|
)
|
|
|
(5,624
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
8,425
|
|
|
|
2,441
|
|
|
|
|
|
|
|
|
|
|
Deferred income tax liabilities:
|
|
|
|
|
|
|
|
|
Undistributed earnings of
partially owned equity affiliates
|
|
|
(23,591
|
)
|
|
|
(12,712
|
)
|
Other
|
|
|
(1,512
|
)
|
|
|
(130
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
(25,103
|
)
|
|
|
(12,842
|
)
|
|
|
|
|
|
|
|
|
|
Net deferred tax liabilities
|
|
$
|
16,678
|
|
|
$
|
10,401
|
|
|
|
|
|
|
|
|
|
|
The Company provides U.S. taxes for the anticipated
repatriation of certain earnings of foreign subsidiaries. Losses
incurred by those foreign subsidiaries result in deferred tax
assets. The ultimate realization of the deferred tax assets
depends on the ability to generate sufficient taxable income in
the future in the appropriate jurisdictions. A valuation
allowance is recorded when it is more likely than not that some
portion or all of the deferred tax assets will not be realized.
The Company has provided a valuation allowance for operating
losses of partially owned foreign subsidiaries for the years
2006 and 2005, respectively. During 2006 and 2005, the Company
changed the valuation allowance by $(802,000) and $(189,000),
respectively to approximately $4.8 million and
$5.6 million, respectively. The decreases in the valuation
allowance were due to changes in the expected utilization of
operating losses of partially owned foreign subsidiaries.
The Company has established reserves for tax-related
uncertainties based on its best estimates of whether, and the
extent to which, additional taxes and interest will be due.
These reserves are adjusted in light of changing facts and
circumstances. At December 31, 2006, the accrual of
$2.4 million for tax contingencies is reflected in accrued
taxes on the balance sheet.
|
|
Note 8:
|
Shareholders
Equity
|
(a) Share Purchase Rights Plan In
January 1997, the Board of Directors of the Company adopted a
Share Purchase Rights Plan (the Rights Plan). The
Rights Plan entitles shareholders to purchase one share of
common stock for each outstanding share of common stock of the
Company (a Right). The Rights Plan was amended so
that the execution of the agreements related to the Merger would
not constitute a triggering event. All Rights were cancelled
upon the effectiveness of the Merger on January 31, 2007.
(b) Treasury Stock In April 1998, the
Company announced a stock repurchase program under which the
Company could repurchase up to $5.0 million of its common
stock in the open market at prices per share deemed favorable
from time to time by the Company. The Company repurchased
54,525 shares of its common stock for approximately
$815,000 as part of this plan. Through this plan and a similar
plan completed in the first quarter of 1998, the Company has
repurchased a total of 442,351 shares for approximately
$5.8 million. In May 2006, the Company received
3,525 shares of its common stock in connection with the
exercise of certain stock options. At
S-19
ENSTAR
USA, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
December 31, 2006 the Company had 445,876 shares of
treasury stock with a total cost of approximately
$6.1 million. All treasury stock was cancelled on
January 31, 2007, the effective date of the Merger.
(c) Deferred Compensation of Partially Owned Equity
Affiliates The Company recorded its
proportionate share of deferred compensation reported by Enstar,
one of its partially owned equity affiliates. The deferred
compensation arose from stock based compensation awards entered
into during 2002 with certain senior employees of Enstar.
|
|
Note 9:
|
Stock
Compensation
|
(a) Deferred Compensation and Stock Plan for
Non-Employee Directors In September 1997, the
Company adopted a Deferred Compensation and Stock Plan for
Non-Employee Directors. The purposes of this plan are to enable
the Company to attract and retain qualified persons to serve as
non-employee directors, to solidify the common interests of its
non-employee directors and shareholders by enhancing the equity
interest of non-employee directors in the Company, and to
encourage the highest level of non-employee director performance
by providing such non-employee directors with a proprietary
interest in the Companys performance and progress by
permitting non-employee directors to receive all or a portion of
their retainer and meeting fees in common stock and to defer all
or a portion of their retainer and meeting fees in stock units.
Approximately $959,000 and $853,000 in stock compensation were
deferred under this plan as of December 31, 2006, and 2005,
respectively. In May 2004 Jeffrey S. Halis resigned
from the Companys board of directors. Upon his
resignation, Mr. Halis was issued 12,156 shares of the
Companys common stock in connection with this plan,
representing approximately $225,000 in deferred compensation.
Upon completion of the Merger, each stock unit was converted
from a right to receive a share of EGI stock into a right to
receive a share of Enstar stock. No additional amounts will be
deferred under the plan.
(b) Long-Term Incentive Program In
January 1997, the Company adopted a long-term incentive program
made up of three stock option/incentive plans. Under the
program, the Company established the 1997 Amended CEO Stock
Option Plan (the CEO Plan), the 1997 Amended Outside
Directors Stock Option Plan (the
1997 Directors Plan), and the 1997
Amended Omnibus Incentive Plan (the Incentive Plan).
In May 2001, the Company adopted the 2001 Directors
Plan and amended certain provisions of the Incentive Plan.
Under the CEO Plan, Nimrod T. Frazer, the Companys Chief
Executive Officer and Chairman, was granted options for
150,000 shares of common stock with an exercise price of
$10.50 in 1997. The options granted under the CEO Plan vested in
four equal installments of 37,500 options through
January 1, 2000, and had an expiration date in January
2007. In May 2006, Mr. Frazer exercised options for
150,000 shares of the Companys common stock at a
total exercise price of approximately $1.6 million in
connection with this plan.
Under the 1997 Directors Plan, each of the
Companys four non-employee directors was granted options
for 25,000 shares of common stock in 1997. The options have
an exercise price of $10.8125 and vested in five equal
installments of 5,000 options through January 1, 2001. The
options granted under the 1997 Directors Plan had an
expiration date in January 2007. In May 2004, Mr. Halis
exercised options for 25,000 shares of the Companys
common stock at a total exercise price of approximately $270,000
in connection with this plan. In May 2006, Messrs. Flowers,
T. Wayne Davis, and T. Whit Armstrong exercised options for
25,000 shares each of the Companys common stock. Upon
exercise of the options, the Company received $541,000 and
3,525 shares of the Companys common stock in payment
of the options.
The Incentive Plan was established for the benefit of key
employees and directors and provides generally for stock
appreciation awards, incentive stock options and nonqualified
stock options. In March 2000, John J. Oros, the Companys
President and Chief Operating Officer, was granted options for
100,000 shares of common stock with an exercise price of
$12.75. These options vested in three installments: 50,000 on
March 2, 2001 and 25,000 each on March 2, 2002 and
2003. These options expire in February 2010.
S-20
ENSTAR
USA, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
In connection with the consummation of the River Thames
Transaction in November 2001, Messrs. Frazer and Oros were
granted options under the Incentive Plan to purchase a total of
100,000 shares (50,000 per individual) at $18.00 per
share. These options vested on various dates through July 2004
and will expire in June 2011. Since the market price per share
of the Companys common stock on the date of grant exceeded
the exercise price, the Company recognized a charge to earnings
in 2004 and 2003 of $19,000 and $95,000, respectively.
In connection with the consummation of the Castlewood
Transaction in November 2001, Messrs. Frazer and Oros were
granted options under the Incentive Plan to purchase a total of
100,000 shares (50,000 per individual) at $19.25 per
share. These options vested on various dates through July 2004
and will expire in September 2011. Since the market price per
share of the Companys common stock on the date of grant
exceeded the exercise price, the Company recognized a charge to
earnings in 2004 and 2003 of $14,000 and $71,000, respectively.
Under the 2001 Directors Plan, the Companys
then current outside (non-employee) directors were each granted
options in June 2001 for 15,000 shares of common stock with
an exercise price of $18.90 per share. Options granted to
each of the three outside directors under the plan vested in
three equal installments of 5,000 shares in each of January
2002, January 2003 and January 2004. The options granted under
this plan must be exercised no later than January 2011. In May
2004, Mr. Halis exercised options for 15,000 shares of
the Companys common stock at a total exercise price of
approximately $284,000 in connection with this plan.
In May 2003, the Companys shareholders approved certain
amendments to the Companys Incentive Plan. The amendments
increased the total number of shares of common stock available
to be granted under the plan from 322,500 to 522,500, and
increased the aggregate number of shares of common stock that
may be granted to any individual participant from 200,000 to
300,000.
In August 2003, under the Incentive Plan, the Company granted
60,000 options to Mr. Frazer, 100,000 options to
Mr. Oros, and 5,000 options to Gregory L. Curl, a member of
the Companys board of directors. The options granted to
Messrs. Frazer and Oros vest in four equal annual
installments starting January 1, 2005. The options granted
to Mr. Curl vested on August 19, 2004. All options
have an exercise price of $40.00, the closing market price on
the date of grant, and expire in August 2013.
In April 2005, under the Incentive Plan, the Company granted
5,000 options to Paul J. Collins, a member of the Companys
board of directors. The options granted to Mr. Collins
vested on April 4, 2006, have an exercise price of $57.81,
the closing market price on the date of grant, and expire in
April 2015.
Each outstanding option to purchase shares of EGI common stock
has been assumed by Enstar and converted into an option to
purchase Enstar ordinary shares.
S-21
ENSTAR
USA, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Transactions under the Companys stock option/incentive
plans as of and for the three years ended December 31, 2006
are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
Under option, January 1
|
|
|
725,000
|
|
|
|
720,000
|
|
|
|
760,000
|
|
Granted
|
|
|
|
|
|
|
5,000
|
|
|
|
|
|
Exercised
|
|
|
(225,000
|
)
|
|
|
|
|
|
|
(40,000
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Under option, December 31
|
|
|
500,000
|
|
|
|
725,000
|
|
|
|
720,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercisable, December 31
|
|
|
420,000
|
|
|
|
600,000
|
|
|
|
560,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vested or expected to vest,
December 31
|
|
|
500,000
|
|
|
|
725,000
|
|
|
|
720,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available to be granted,
December 31
|
|
|
52,500
|
|
|
|
52,500
|
|
|
|
57,500
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average exercise prices
per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
Under option, January 1
|
|
$
|
20.47
|
|
|
$
|
20.21
|
|
|
$
|
19.88
|
|
Granted
|
|
|
|
|
|
|
57.81
|
|
|
|
|
|
Exercised
|
|
|
10.60
|
|
|
|
|
|
|
|
13.85
|
|
Under option, December 31
|
|
|
24.91
|
|
|
|
20.47
|
|
|
|
20.21
|
|
Exercisable, December 31
|
|
|
22.04
|
|
|
|
16.25
|
|
|
|
14.56
|
|
Vested or expected to vest,
December 31
|
|
|
24.91
|
|
|
|
20.47
|
|
|
|
20.21
|
|
No options expired or were forfeited during 2006, 2005 or 2004.
The aggregate intrinsic value of shares under option at
December 31, 2006 was as follows:
|
|
|
|
|
|
|
(In thousands)
|
|
|
Outstanding
|
|
$
|
35,494
|
|
Exercisable
|
|
|
31,022
|
|
Vested or expected to vest
|
|
|
35,494
|
|
The aggregate intrinsic value, in thousands, of options
exercised during 2006 and 2004 was $14,795 and $1,256,
respectively.
Stock options outstanding and exercisable under these plans as
of December 31, 2006 were:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding
|
|
|
Exercisable
|
|
Ranges of
|
|
|
|
|
|
|
|
|
Weighted Average
|
|
|
|
|
|
|
|
Exercise
|
|
|
Number of
|
|
|
Weighted Average
|
|
|
Remaining
|
|
|
Number of
|
|
|
Weighted Average
|
|
Prices
|
|
|
Options
|
|
|
Exercise Price
|
|
|
Contractual Life
|
|
|
Options
|
|
|
Exercise Price
|
|
|
$
|
10 20
|
|
|
|
330,000
|
|
|
$
|
16.87
|
|
|
|
4.1 years
|
|
|
|
330,000
|
|
|
$
|
16.87
|
|
|
40 60
|
|
|
|
170,000
|
|
|
|
40.52
|
|
|
|
6.7 years
|
|
|
|
90,000
|
|
|
$
|
40.99
|
|
No stock option expense was capitalized during the year ended
December 31, 2006.
Information about the Companys unrecognized stock-based
compensation at December 31, 2006 is as follows:
|
|
|
|
|
Unrecognized compensation
|
|
$
|
88,000
|
|
Weighted average period of
expected recognition (in years)
|
|
|
.62
|
|
S-22
ENSTAR
USA, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
Note 10:
|
Income
per Share
|
The table below illustrates the reconciliation between net
income per common share basic and net income per
common share assuming dilution for 2006, 2005 and
2004. Net income per common share basic is computed
by dividing net income by the weighted average shares
outstanding. Net income per common share assuming
dilution is computed by dividing net income by the sum of the
weighted average shares outstanding and common share
equivalents. Common share equivalents consist of stock units
deferred under the Deferred Compensation and Stock Plan for
Non-Employee Directors and stock options granted under the
Companys stock option/incentive plans (Note 9).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
|
(Dollars in thousands, except per share data)
|
|
|
Income before extraordinary gain
|
|
$
|
10,720
|
|
|
$
|
19,045
|
|
|
$
|
5,977
|
|
Extraordinary gain, net of income
taxes
|
|
|
6,149
|
|
|
|
|
|
|
|
4,415
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
16,869
|
|
|
$
|
19,045
|
|
|
$
|
10,392
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income per common share before
extraordinary gain basic
|
|
$
|
1.90
|
|
|
$
|
3.45
|
|
|
$
|
1.09
|
|
Extraordinary gain, net of income
taxes basic
|
|
|
1.09
|
|
|
|
|
|
|
|
.80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per common
share basic
|
|
$
|
2.99
|
|
|
$
|
3.45
|
|
|
$
|
1.89
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income per common share before
extraordinary gain assuming dilution
|
|
$
|
1.80
|
|
|
$
|
3.25
|
|
|
$
|
1.03
|
|
Extraordinary gain, net of income
taxes assuming dilution
|
|
|
1.03
|
|
|
|
|
|
|
|
.76
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per common
share assuming dilution
|
|
$
|
2.83
|
|
|
$
|
3.25
|
|
|
$
|
1.79
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares
outstanding basic
|
|
|
5,651,048
|
|
|
|
5,517,909
|
|
|
|
5,496,819
|
|
Common share equivalents
|
|
|
304,339
|
|
|
|
338,235
|
|
|
|
304,174
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares
outstanding assuming dilution
|
|
|
5,955,387
|
|
|
|
5,856,144
|
|
|
|
5,800,993
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
There were no antidilutive common stock equivalents for the
three years ended December 31, 2006.
|
|
Note 11:
|
Segment
Information
|
The Company separately evaluates the performance of B.H.
Acquisition and Enstar based on the different services provided
by each of the entities, and such evaluation is based on 100% of
the entities results of operations. Because the Company
separately evaluates the financial results of each of its
partially owned equity affiliates on a gross basis, the amounts
presented herein represent the gross results of each entity. The
amounts in excess of the Companys ownership percentage are
eliminated as part of the reconciliation from the gross amounts
presented to the measure of profit or loss included in the
consolidated financial statements. Prior to the sale of the
Companys interests in Green Tree in July 2004, the Company
separately evaluated the performance of the JCF CFN Entities.
The Company also reviews separate financial results for
Affirmative Investment and EGIs corporate activity.
B.H. Acquisition, through its wholly owned subsidiaries,
Brittany and CEAI, is principally engaged in the active
management of books of reinsurance business from international
markets. Enstar acquires and manages insurance and reinsurance
companies, including companies in run-off, and provides
management, consulting and other services to the insurance and
reinsurance industry. Affirmative Investment was formed to
facilitate the participation of its members in the purchase,
sale and ownership of membership interests of NAL and common
stock of Affirmative Insurance. The JCF CFN Entities were formed
to serve as a member of Green Tree which, in
S-23
ENSTAR
USA, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
turn, was formed to effect the acquisition of a portfolio of
home equity and manufactured housing loan securities and
associated servicing businesses from Conseco Finance.
The consolidated financial information for B.H. Acquisition and
Enstar is reported for all years presented. Summarized financial
information for Affirmative Investment is presented as of
December 31, 2006 and 2005 and for the year ended
December 31, 2006 and the period from June 30, 2005
(date of formation) to December 31, 2005. Summarized
financial information for JCF CFN for 2004 is presented for the
period from January 1 to July 15 (Green Tree was sold in July
2004). A reconciliation of the consolidated financial
information by segment to the Companys consolidated
financial statements as of December 31, 2006 and 2005 and
for each of the three years ended December 31, 2006 is as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2006
|
|
|
|
|
|
|
B.H.
|
|
|
|
|
|
Affirmative
|
|
|
|
|
|
|
Corporate
|
|
|
Acquisition
|
|
|
Enstar
|
|
|
Investment
|
|
|
Total
|
|
|
|
(Dollars in thousands)
|
|
|
Total reportable segment assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Partially owned equity affiliates
|
|
|
|
|
|
$
|
13,286
|
|
|
$
|
93,397
|
|
|
$
|
9,010
|
|
|
$
|
115,693
|
|
Corporate assets
|
|
$
|
96,549
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
96,549
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
96,549
|
|
|
$
|
13,286
|
|
|
$
|
93,397
|
|
|
$
|
9,010
|
|
|
$
|
212,242
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2005
|
|
|
|
|
|
|
B.H.
|
|
|
|
|
|
Affirmative
|
|
|
|
|
|
|
Corporate
|
|
|
Acquisition
|
|
|
Enstar
|
|
|
Investment
|
|
|
Total
|
|
|
|
(Dollars in thousands)
|
|
|
Total reportable segment assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Partially owned equity affiliates
|
|
|
|
|
|
$
|
12,906
|
|
|
$
|
85,908
|
|
|
$
|
8,515
|
|
|
$
|
107,329
|
|
Corporate assets
|
|
$
|
77,891
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
77,891
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
77,891
|
|
|
$
|
12,906
|
|
|
$
|
85,908
|
|
|
$
|
8,515
|
|
|
$
|
185,220
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
S-24
ENSTAR
USA, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2006
|
|
|
|
|
|
|
B.H.
|
|
|
|
|
|
Affirmative
|
|
|
|
|
|
|
Corporate
|
|
|
Acquisition
|
|
|
Enstar
|
|
|
Investment
|
|
|
Total
|
|
|
|
(Dollars in thousands)
|
|
|
Revenue
|
|
|
|
|
|
|
|
|
|
$
|
33,908
|
|
|
|
|
|
|
|
|
|
Net investment income
|
|
$
|
517
|
|
|
$
|
4,402
|
|
|
|
48,001
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
|
4,255
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (increase) reduction in loss
and loss adjustment expense liabilities
|
|
|
|
|
|
|
(786
|
)
|
|
|
31,927
|
|
|
|
|
|
|
|
|
|
General and administrative expenses
|
|
|
(5,376
|
)
|
|
|
(2,221
|
)
|
|
|
(58,999
|
)
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
|
|
|
|
|
|
|
|
(1,989
|
)
|
|
|
|
|
|
|
|
|
Increase in run-off provision
|
|
|
|
|
|
|
(1,100
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income
|
|
|
536
|
|
|
|
758
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign exchange gain
|
|
|
|
|
|
|
98
|
|
|
|
10,832
|
|
|
|
|
|
|
|
|
|
Share of net income of
partly-owned companies
|
|
|
|
|
|
|
|
|
|
|
518
|
|
|
$
|
5,417
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income taxes
|
|
|
(68
|
)
|
|
|
1,151
|
|
|
|
64,198
|
|
|
|
5,417
|
|
|
|
|
|
Income taxes
|
|
|
(10,426
|
)
|
|
|
|
|
|
|
318
|
|
|
|
|
|
|
|
|
|
Minority interest
|
|
|
|
|
|
|
|
|
|
|
(13,208
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before extraordinary
gain
|
|
|
(10,494
|
)
|
|
|
1,151
|
|
|
|
51,308
|
|
|
|
5,417
|
|
|
|
|
|
Extraordinary gain
|
|
|
|
|
|
|
|
|
|
|
31,038
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
(10,494
|
)
|
|
$
|
1,151
|
|
|
$
|
82,346
|
|
|
$
|
5,417
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Companys economic ownership %
|
|
|
|
|
|
|
33
|
%
|
|
|
32.12
|
%
|
|
|
9.93
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26,445
|
|
|
|
|
|
|
|
|
|
Companys portion of pre-tax
extraordinary gain
|
|
|
|
|
|
|
|
|
|
|
(9,966
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings of partially owned equity
affiliates
|
|
|
|
|
|
$
|
380
|
|
|
$
|
16,479
|
|
|
$
|
538
|
|
|
$
|
17,397
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The income tax amount of approximately $10.4 million
included in the corporate segment includes approximately
$3.8 million which is netted against the Companys
proportionate share of an extraordinary gain in the
Companys consolidated statement of income. The
Companys economic ownership percentage in Enstar decreased
from 32.63% to 32.03% during the second quarter of 2006. The
Companys economic ownership percentage in Enstar used in
the above table represents a weighted average for the year. In
addition, the Companys economic ownership percentage in
Affirmative Investment decreased from 14% to 7% during the third
quarter of 2006. The Companys economic ownership
percentage in Affirmative Investment used in the above table
represents a weighted average for the year. (Note 4).
S-25
ENSTAR
USA, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2005
|
|
|
|
|
|
|
B.H.
|
|
|
|
|
|
Affirmative
|
|
|
|
|
|
|
Corporate
|
|
|
Acquisition
|
|
|
Enstar
|
|
|
Investment
|
|
|
Total
|
|
|
|
(Dollars in thousands)
|
|
|
Revenue
|
|
|
|
|
|
|
|
|
|
$
|
22,006
|
|
|
|
|
|
|
|
|
|
Net investment income
|
|
$
|
1,824
|
|
|
$
|
2,406
|
|
|
|
29,504
|
|
|
$
|
(1,390
|
)
|
|
|
|
|
Interest income
|
|
|
2,333
|
|
|
|
|
|
|
|
|
|
|
|
1
|
|
|
|
|
|
Net (increase) reduction in loss
and loss adjustment expense liabilities
|
|
|
|
|
|
|
(552
|
)
|
|
|
96,007
|
|
|
|
|
|
|
|
|
|
General and administrative expenses
|
|
|
(3,110
|
)
|
|
|
(2,275
|
)
|
|
|
(51,783
|
)
|
|
|
|
|
|
|
|
|
Amortization of run-off provision
|
|
|
|
|
|
|
667
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income
|
|
|
402
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign exchange loss
|
|
|
|
|
|
|
(67
|
)
|
|
|
(4,602
|
)
|
|
|
|
|
|
|
|
|
Share of net income of
partly-owned companies
|
|
|
|
|
|
|
|
|
|
|
192
|
|
|
|
2,245
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes
|
|
|
1,449
|
|
|
|
179
|
|
|
|
91,324
|
|
|
|
856
|
|
|
|
|
|
Income taxes
|
|
|
(8,917
|
)
|
|
|
|
|
|
|
(914
|
)
|
|
|
|
|
|
|
|
|
Minority interest
|
|
|
|
|
|
|
|
|
|
|
(9,700
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
(7,468
|
)
|
|
$
|
179
|
|
|
$
|
80,710
|
|
|
$
|
856
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Companys economic ownership %
|
|
|
|
|
|
|
33
|
%
|
|
|
32.63
|
%
|
|
|
14
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings of partially owned equity
affiliates
|
|
|
|
|
|
$
|
59
|
|
|
$
|
26,334
|
|
|
$
|
120
|
|
|
$
|
26,513
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Companys economic ownership percentage in Enstar
decreased from 32.89% to 32.63% during the second quarter of
2005. The Companys economic ownership percentage used in
the above table represents a weighted average for the year
(Note 4).
S-26
ENSTAR
USA, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2004
|
|
|
|
|
|
|
B.H.
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate
|
|
|
Acquisition
|
|
|
Enstar
|
|
|
JCF CFN
|
|
|
Total
|
|
|
|
(Dollars in thousands)
|
|
|
Revenue
|
|
|
|
|
|
|
|
|
|
$
|
23,703
|
|
|
|
|
|
|
|
|
|
Net investment income
|
|
|
|
|
|
$
|
1,489
|
|
|
|
10,502
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
$
|
983
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net reduction in loss and loss
adjustment expense liabilities
|
|
|
|
|
|
|
428
|
|
|
|
13,706
|
|
|
|
|
|
|
|
|
|
General and administrative expenses
|
|
|
(2,981
|
)
|
|
|
(2,839
|
)
|
|
|
(36,967
|
)
|
|
|
|
|
|
|
|
|
Amortization of run-off provision
|
|
|
|
|
|
|
1,333
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on sale of Green Tree
|
|
|
6,911
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income
|
|
|
498
|
|
|
|
90
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign exchange gain (loss)
|
|
|
|
|
|
|
(142
|
)
|
|
|
3,731
|
|
|
|
|
|
|
|
|
|
Share of net income of
partly-owned companies
|
|
|
|
|
|
|
|
|
|
|
6,881
|
|
|
$
|
4,255
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes
|
|
|
5,411
|
|
|
|
359
|
|
|
|
21,556
|
|
|
|
4,255
|
|
|
|
|
|
Income taxes
|
|
|
(7,550
|
)
|
|
|
|
|
|
|
(1,924
|
)
|
|
|
|
|
|
|
|
|
Minority interest
|
|
|
(2,973
|
)
|
|
|
|
|
|
|
(3,097
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before extraordinary
gain
|
|
|
(5,112
|
)
|
|
|
359
|
|
|
|
16,535
|
|
|
|
4,255
|
|
|
|
|
|
Extraordinary gain
|
|
|
|
|
|
|
|
|
|
|
21,759
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
(5,112
|
)
|
|
$
|
359
|
|
|
$
|
38,294
|
|
|
$
|
4,255
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Companys economic ownership %
|
|
|
|
|
|
|
33
|
%
|
|
|
32.95
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,618
|
|
|
|
|
|
|
|
|
|
Companys portion of earnings
from JCF CFN
|
|
|
|
|
|
|
|
|
|
|
(1,487
|
)
|
|
|
|
|
|
|
|
|
Companys portion of pre-tax
extraordinary gain
|
|
|
|
|
|
|
|
|
|
|
(7,156
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings of partially owned equity
affiliates
|
|
|
|
|
|
$
|
118
|
|
|
$
|
3,975
|
|
|
$
|
4,255
|
|
|
$
|
8,348
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The income tax amount of approximately $7.6 million
included in the corporate segment includes approximately
$2.7 million which is netted against the Companys
proportionate share of an extraordinary gain in the
Companys consolidated statement of income. The
Companys economic ownership percentage in Enstar decreased
from 33?% to 32.89% during the three months ended
September 30, 2004. The Companys economic ownership
percentage used in the above table represents a weighted average
for the year (Note 4).
S-27
ENSTAR
USA, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
Note 12:
|
Unaudited
Quarterly Financial Information
|
A summary of the Companys unaudited quarterly results of
operations for the years ended December 31, 2006 and 2005
is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter
|
|
|
|
First
|
|
|
Second
|
|
|
Third
|
|
|
Fourth
|
|
|
|
(Dollars in thousands, except per share data)
|
|
|
|
(Unaudited)
|
|
|
Year ended December 31,
2006:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
$
|
782
|
|
|
$
|
1,067
|
|
|
$
|
1,237
|
|
|
$
|
1,169
|
|
Other investment income
|
|
|
199
|
|
|
|
|
|
|
|
|
|
|
|
318
|
|
Earnings of partially owned equity
affiliates
|
|
|
2,630
|
|
|
|
4,125
|
|
|
|
3,890
|
|
|
|
6,752
|
|
Other income
|
|
|
103
|
|
|
|
106
|
|
|
|
121
|
|
|
|
206
|
|
General and administrative expenses
|
|
|
(567
|
)
|
|
|
(2,933
|
)
|
|
|
(745
|
)
|
|
|
(1,131
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes and
extraordinary gain
|
|
|
3,147
|
|
|
|
2,365
|
|
|
|
4,503
|
|
|
|
7,314
|
|
Income taxes
|
|
|
(1,319
|
)
|
|
|
(1,233
|
)
|
|
|
(2,260
|
)
|
|
|
(1,797
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before extraordinary gain
|
|
|
1,828
|
|
|
|
1,132
|
|
|
|
2,243
|
|
|
|
5,517
|
|
Extraordinary gain, net of income
taxes
|
|
|
875
|
|
|
|
|
|
|
|
|
|
|
|
5,274
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
2,703
|
|
|
$
|
1,132
|
|
|
$
|
2,243
|
|
|
$
|
10,791
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income per common share before
extraordinary gain basic
|
|
$
|
0.33
|
|
|
$
|
0.20
|
|
|
$
|
0.39
|
|
|
$
|
0.98
|
|
Extraordinary gain, net of income
taxes basic
|
|
|
0.16
|
|
|
|
|
|
|
|
|
|
|
|
0.93
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per common
share basic
|
|
$
|
0.49
|
|
|
$
|
0.20
|
|
|
$
|
0.39
|
|
|
$
|
1.91
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income per common share before
extraordinary gain assuming dilution
|
|
$
|
0.31
|
|
|
$
|
0.19
|
|
|
$
|
0.37
|
|
|
$
|
0.93
|
|
Extraordinary gain, net of income
taxes assuming dilution
|
|
|
0.15
|
|
|
|
|
|
|
|
|
|
|
|
0.88
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per common
share assuming dilution
|
|
$
|
0.46
|
|
|
$
|
0.19
|
|
|
$
|
0.37
|
|
|
$
|
1.81
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31,
2005:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
$
|
482
|
|
|
$
|
561
|
|
|
$
|
608
|
|
|
$
|
682
|
|
Other investment income
|
|
|
|
|
|
|
604
|
|
|
|
487
|
|
|
|
733
|
|
Earnings of partially owned equity
affiliates
|
|
|
265
|
|
|
|
1,046
|
|
|
|
1,186
|
|
|
|
24,016
|
|
Other income
|
|
|
100
|
|
|
|
101
|
|
|
|
100
|
|
|
|
101
|
|
General and administrative expenses
|
|
|
(780
|
)
|
|
|
(861
|
)
|
|
|
(617
|
)
|
|
|
(852
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes
|
|
|
67
|
|
|
|
1,451
|
|
|
|
1,764
|
|
|
|
24,680
|
|
Income taxes
|
|
|
(28
|
)
|
|
|
(655
|
)
|
|
|
(794
|
)
|
|
|
(7,440
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
39
|
|
|
$
|
796
|
|
|
$
|
970
|
|
|
$
|
17,240
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per common
share basic
|
|
$
|
0.01
|
|
|
$
|
0.14
|
|
|
$
|
0.18
|
|
|
$
|
3.12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per common
share assuming dilution
|
|
$
|
0.01
|
|
|
$
|
0.14
|
|
|
$
|
0.17
|
|
|
$
|
2.93
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In the first and fourth quarters of 2006, the Company recorded
extraordinary gains of $875,000 and approximately
$5.3 million, net of income taxes, respectively. These
gains represents the Companys proportionate share of the
excess of the fair value of net assets acquired by Enstar over
the cost to Enstar in the acquisition of Brampton in March 2006,
Cavell in October 2006 and Unione in November 2006.
S-28
ENSTAR
USA, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The Company recorded other investment income in the first and
fourth quarters of 2006 and the second, third and fourth
quarters of 2005. Other investment income was comprised of
dividend income in 2006 and gains on sales of marketable
securities and dividend income in 2005.
The substantial increase in earnings from partially owned equity
affiliates in the fourth quarters of 2006 and 2005 were
primarily attributable to a reduction in loss and loss
adjustment expenses by Enstar. This was attributable to the
reduction in estimates of ultimate losses that arose from
commutations, policy buy-backs and settlement of losses in the
year below carried reserves and the resulting reductions in
actuarial estimates of losses incurred but not reported.
At the Companys annual meeting of shareholders held on
January 30, 2007, its shareholders voted to approve the
merger agreement, dated as of May 23, 2006, among Enstar,
CWMS and EGI, and the transactions contemplated thereby,
including the merger of CWMS with and into EGI, with EGI
becoming a wholly-owned subsidiary of Enstar.
Effective as of the close of trading on January 31, 2007,
trading in EGIs common stock ceased and certificates for
shares of EGI common stock now represent the same number of
ordinary shares of Enstar. Commencing February 1, 2007, the
ordinary shares of Enstar were traded on the NASDAQ Global
Select Market under the ticker symbol ESGRD.
Beginning March 2, 2007, Enstar began trading under the
ticker symbol ESGR.
In connection with the approval of the Merger by its
shareholders, EGI paid a dividend on January 31, 2007, of
$3.00 per share to each shareholder of record on
January 16, 2007, totaling approximately $17.2 million.
S-29