e10vq
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended July 2, 2005
Commission file number: 1-5256
V. F. CORPORATION
(Exact name of registrant as specified in its charter)
|
|
|
Pennsylvania
|
|
23-1180120 |
(State or other jurisdiction of
|
|
(I.R.S. employer |
incorporation or organization)
|
|
identification number) |
105 Corporate Center Boulevard
Greensboro, North Carolina 27408
(Address of principal executive offices)
(336) 424-6000
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed
by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months and
(2) has been subject to such filing requirements for the past 90 days. YES þ NO o
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of
the Securities and Exchange Act of 1934). YES þ NO o
On July 30, 2005, there were 111,653,536 shares of the registrants Common Stock outstanding.
Part I Financial Information
Item 1 Financial Statements (Unaudited)
VF CORPORATION
Consolidated Statements of Income
(Unaudited)
(In thousands, except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June |
|
Six Months Ended June |
|
|
2005 |
|
2004 |
|
2005 |
|
2004 |
Net Sales |
|
$ |
1,435,831 |
|
|
$ |
1,269,537 |
|
|
$ |
2,999,474 |
|
|
$ |
2,702,206 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs and Operating Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of goods sold |
|
|
841,221 |
|
|
|
769,708 |
|
|
|
1,755,645 |
|
|
|
1,648,101 |
|
Marketing, administrative
and general expenses |
|
|
445,813 |
|
|
|
371,785 |
|
|
|
909,485 |
|
|
|
763,796 |
|
Royalty income and other |
|
|
(9,873 |
) |
|
|
(11,368 |
) |
|
|
(23,222 |
) |
|
|
(24,608 |
) |
Gain on sale of VF Playwear |
|
|
|
|
|
|
(10,363 |
) |
|
|
|
|
|
|
(7,417 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,277,161 |
|
|
|
1,119,762 |
|
|
|
2,641,908 |
|
|
|
2,379,872 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Income |
|
|
158,670 |
|
|
|
149,775 |
|
|
|
357,566 |
|
|
|
322,334 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Income (Expense) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
|
2,041 |
|
|
|
1,914 |
|
|
|
5,057 |
|
|
|
3,761 |
|
Interest expense |
|
|
(18,490 |
) |
|
|
(18,570 |
) |
|
|
(37,164 |
) |
|
|
(37,198 |
) |
Miscellaneous, net |
|
|
(137 |
) |
|
|
(489 |
) |
|
|
(18 |
) |
|
|
1,118 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(16,586 |
) |
|
|
(17,145 |
) |
|
|
(32,125 |
) |
|
|
(32,319 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income Before Income Taxes |
|
|
142,084 |
|
|
|
132,630 |
|
|
|
325,441 |
|
|
|
290,015 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income Taxes |
|
|
42,097 |
|
|
|
42,542 |
|
|
|
102,586 |
|
|
|
96,053 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income |
|
$ |
99,987 |
|
|
$ |
90,088 |
|
|
$ |
222,855 |
|
|
$ |
193,962 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings Per Common Share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.90 |
|
|
$ |
0.82 |
|
|
$ |
2.00 |
|
|
$ |
1.77 |
|
Diluted |
|
|
0.88 |
|
|
|
0.80 |
|
|
|
1.95 |
|
|
|
1.73 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average Shares Outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
110,254 |
|
|
|
109,655 |
|
|
|
111,008 |
|
|
|
109,192 |
|
Diluted |
|
|
113,277 |
|
|
|
112,642 |
|
|
|
114,102 |
|
|
|
112,078 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Dividends Per Common Share |
|
$ |
0.27 |
|
|
$ |
0.26 |
|
|
$ |
0.54 |
|
|
$ |
0.52 |
|
See notes to consolidated financial statements.
3
VF CORPORATION
Consolidated Balance Sheets
(Unaudited)
(In thousands, except share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June |
|
December |
|
June |
|
|
2005 |
|
2004 |
|
2004 |
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current Assets |
|
|
|
|
|
|
|
|
|
|
|
|
Cash and equivalents |
|
$ |
249,517 |
|
|
$ |
485,507 |
|
|
$ |
177,382 |
|
Accounts receivable, less allowances of: |
|
|
|
|
|
|
|
|
|
|
|
|
June 2005 - $63,733; Dec. 2004 - $60,790;
June 2004 - $78,011 |
|
|
792,747 |
|
|
|
751,582 |
|
|
|
763,013 |
|
Inventories: |
|
|
|
|
|
|
|
|
|
|
|
|
Finished products |
|
|
943,890 |
|
|
|
744,517 |
|
|
|
852,877 |
|
Work in process |
|
|
91,594 |
|
|
|
99,669 |
|
|
|
110,152 |
|
Materials and supplies |
|
|
141,064 |
|
|
|
129,062 |
|
|
|
131,091 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,176,548 |
|
|
|
973,248 |
|
|
|
1,094,120 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other current assets |
|
|
199,363 |
|
|
|
168,231 |
|
|
|
148,465 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current assets |
|
|
2,418,175 |
|
|
|
2,378,568 |
|
|
|
2,182,980 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property, Plant and Equipment |
|
|
1,544,884 |
|
|
|
1,539,490 |
|
|
|
1,578,771 |
|
Less accumulated depreciation |
|
|
985,297 |
|
|
|
967,236 |
|
|
|
984,578 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
559,587 |
|
|
|
572,254 |
|
|
|
594,193 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intangible Assets |
|
|
754,717 |
|
|
|
639,520 |
|
|
|
702,229 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill |
|
|
1,094,562 |
|
|
|
1,031,594 |
|
|
|
970,369 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Assets |
|
|
399,511 |
|
|
|
382,342 |
|
|
|
368,270 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
5,226,552 |
|
|
$ |
5,004,278 |
|
|
$ |
4,818,041 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
Short-term borrowings |
|
$ |
256,090 |
|
|
$ |
42,830 |
|
|
$ |
271,112 |
|
Current portion of long-term debt |
|
|
301,585 |
|
|
|
401,232 |
|
|
|
101,150 |
|
Accounts payable |
|
|
384,757 |
|
|
|
369,937 |
|
|
|
379,699 |
|
Accrued liabilities |
|
|
519,005 |
|
|
|
558,215 |
|
|
|
443,344 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
1,461,437 |
|
|
|
1,372,214 |
|
|
|
1,195,305 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term Debt |
|
|
559,181 |
|
|
|
556,639 |
|
|
|
858,569 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Liabilities |
|
|
565,579 |
|
|
|
536,131 |
|
|
|
525,281 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commitments and Contingencies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Redeemable Preferred Stock |
|
|
24,626 |
|
|
|
26,053 |
|
|
|
27,151 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stockholders Equity |
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock, stated value $1; shares
authorized, 300,000,000; shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
June 2005 - 111,094,795; Dec. 2004 -
111,388,353;
June 2004 - 109,998,241 |
|
|
111,095 |
|
|
|
111,388 |
|
|
|
109,998 |
|
Additional paid-in capital |
|
|
1,162,505 |
|
|
|
1,087,641 |
|
|
|
1,030,919 |
|
Accumulated other comprehensive income (loss) |
|
|
(133,028 |
) |
|
|
(113,071 |
) |
|
|
(134,759 |
) |
Retained earnings |
|
|
1,475,157 |
|
|
|
1,427,283 |
|
|
|
1,205,577 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total common stockholders equity |
|
|
2,615,729 |
|
|
|
2,513,241 |
|
|
|
2,211,735 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
5,226,552 |
|
|
$ |
5,004,278 |
|
|
$ |
4,818,041 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See notes to consolidated financial statements.
4
VF CORPORATION
Consolidated Statements of Cash Flows
(Unaudited)
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June |
|
|
2005 |
|
2004 |
Operating Activities |
|
|
|
|
|
|
|
|
Net income |
|
$ |
222,855 |
|
|
$ |
193,962 |
|
Adjustments to reconcile net income
to cash provided by operating activities: |
|
|
|
|
|
|
|
|
Depreciation |
|
|
47,633 |
|
|
|
47,670 |
|
Amortization of intangible assets |
|
|
7,876 |
|
|
|
3,405 |
|
Other amortization |
|
|
8,327 |
|
|
|
7,410 |
|
Provision for doubtful accounts |
|
|
6,475 |
|
|
|
6,783 |
|
Pension funding in excess of expense |
|
|
(34,638 |
) |
|
|
(30,146 |
) |
Other, net |
|
|
(8,844 |
) |
|
|
7,144 |
|
Changes in operating assets and liabilities,
net of acquisitions: |
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
(36,288 |
) |
|
|
(63,281 |
) |
Inventories |
|
|
(190,535 |
) |
|
|
(93,804 |
) |
Accounts payable |
|
|
13,673 |
|
|
|
20,946 |
|
Accrued liabilities and other |
|
|
(3,019 |
) |
|
|
42,893 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash provided by operating activities |
|
|
33,515 |
|
|
|
142,982 |
|
|
|
|
|
|
|
|
|
|
Investing Activities |
|
|
|
|
|
|
|
|
Capital expenditures |
|
|
(50,722 |
) |
|
|
(34,867 |
) |
Business acquisitions, net of cash acquired |
|
|
(211,301 |
) |
|
|
(614,560 |
) |
Software purchases |
|
|
(9,484 |
) |
|
|
(4,616 |
) |
Sale of VF Playwear business |
|
|
6,667 |
|
|
|
4,417 |
|
Other, net |
|
|
12,670 |
|
|
|
3,860 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash used by investing activities |
|
|
(252,170 |
) |
|
|
(645,766 |
) |
|
|
|
|
|
|
|
|
|
Financing Activities |
|
|
|
|
|
|
|
|
Increase in short-term borrowings |
|
|
212,525 |
|
|
|
169,613 |
|
Payments on long-term debt |
|
|
(100,743 |
) |
|
|
(708 |
) |
Purchase of Common Stock |
|
|
(116,066 |
) |
|
|
|
|
Cash dividends paid |
|
|
(61,309 |
) |
|
|
(58,011 |
) |
Proceeds from issuance of Common Stock |
|
|
63,805 |
|
|
|
60,709 |
|
Other, net |
|
|
(191 |
) |
|
|
(456 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash provided (used) by financing activities |
|
|
(1,979 |
) |
|
|
171,147 |
|
|
|
|
|
|
|
|
|
|
Net Cash Used by Discontinued Operations |
|
|
|
|
|
|
(3,136 |
) |
Effect of Foreign Currency Rate Changes on Cash |
|
|
(15,356 |
) |
|
|
(2,630 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Change in Cash and Equivalents |
|
|
(235,990 |
) |
|
|
(337,403 |
) |
|
|
|
|
|
|
|
|
|
Cash and Equivalents Beginning of Year |
|
|
485,507 |
|
|
|
514,785 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and Equivalents End of Period |
|
$ |
249,517 |
|
|
$ |
177,382 |
|
|
|
|
|
|
|
|
|
|
See notes to consolidated financial statements.
5
VF CORPORATION
Notes to Consolidated Financial Statements
(Unaudited)
Note A Basis of Presentation
VF Corporation and its consolidated subsidiaries (VF) operate and report using a 52/53 week
fiscal year ending on the Saturday closest to December 31 of each year. Similarly, the fiscal
second quarter ends on the Saturday closest to June 30. For presentation purposes herein, all
references to periods ended June 2005, December 2004 and June 2004 relate to the fiscal periods
ended on July 2, 2005, January 1, 2005 and July 3, 2004, respectively.
The accompanying unaudited consolidated financial statements have been prepared in
accordance with the instructions to Form 10-Q and do not include all of the information and notes
required by accounting principles generally accepted in the United States for complete financial
statements. Similarly, the 2004 year-end consolidated balance sheet was derived from audited
financial statements but does not include all disclosures required by generally accepted accounting
principles. In the opinion of management, all adjustments (consisting of normal recurring accruals
unless otherwise disclosed) considered necessary for a fair statement of financial position,
results of operations and cash flows have been included. Operating results for the three months
and the six months ended June 2005 are not necessarily indicative of results that may be expected
for any other interim period or for the year ending December 31, 2005. For further information,
refer to the consolidated financial statements and notes included in VFs Annual Report on Form
10-K for the year ended December 2004 (2004 Form 10-K).
Certain prior year amounts have been reclassified to conform with the 2005 presentation.
Note B Stock-based Compensation
Stock-based compensation is accounted for under the recognition and measurement principles of APB
Opinion No. 25, Accounting for Stock Issued to Employees (Opinion No. 25). For stock option
grants, compensation expense is not required in the financial statements under this standard
because all options have an exercise price equal to the market value of the underlying common stock
at the date of grant. For grants of performance-based restricted stock units, compensation expense
equal to the market value of the shares expected to be issued is recognized over the three year
performance period being measured. For restricted stock grants, compensation expense equal to the
market value of the shares at the date of grant is recognized over the vesting period.
FASB Statement No. 123, Accounting for Stock-Based Compensation (Statement No. 123) modified
Opinion No. 25 by (i) requiring that compensation expense be recognized for the fair value of stock
options, either in the basic financial statements or disclosed on a pro forma basis in a note to
the financial statements, and (ii) changing the measurement of compensation expense for
performance-based stock units to a grant date fair value model. VF has elected to continue to
recognize and measure compensation expense for stock options and other stock-based compensation in
the basic financial statements under Opinion No. 25 and to provide pro forma disclosures of
compensation expense recognized on the fair value method under Statement No. 123.
During the first three months of 2005, VF granted options for 2,408,000 shares of common stock at
an exercise price equal to the market value of VF common stock on the date of grant, and
accordingly, no compensation expense was recognized in the financial statements for these options.
VF has historically used the Black-Scholes model in determining the fair value of stock options and
the related pro forma expense disclosures. Beginning with stock options granted in the first
quarter of 2005, VF began using a lattice
6
valuation model as management believes it results in a more accurate estimate of the options fair
value. The fair value of the options granted in 2005 was estimated, with the assistance of an
independent valuation firm, using the following assumptions: (i) expected dividend yield of 2.2%,
(ii) expected volatility ranging from 19.0% to 30.0%, with a weighted average of 22.6%, based on a
combination of historical and implied volatility, (iii) risk-free interest rates ranging from 2.8%
to 4.1% and (iv) an expected average life of 6.3 years for groups of optionees having different
expected exercise behavior. The resulting weighted average fair value of these options at the date
of grant was $13.04 per option.
Also during the first quarter of 2005, VF granted 300,400 performance-based restricted stock units
and 10,000 other restricted stock units, each having a grant date fair value per unit of $54.80.
The pro forma impact of applying the fair value method of Statement No. 123 for the second quarter
and the six months of 2005 and 2004 is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June |
|
Six Months Ended June |
(In thousands, except per share amounts) |
|
2005 |
|
2004 |
|
2005 |
|
2004 |
Net income, as reported |
|
$ |
99,987 |
|
|
$ |
90,088 |
|
|
$ |
222,855 |
|
|
$ |
193,962 |
|
Add back employee compensation expense for
performance-based restricted stock units and stock
grants
included in reported net income, net of income taxes |
|
|
3,955 |
|
|
|
1,659 |
|
|
|
7,562 |
|
|
|
3,032 |
|
Less total stock-based employee compensation expense
determined under the fair value method,
net of income taxes |
|
|
(7,193 |
) |
|
|
(3,455 |
) |
|
|
(18,982 |
) |
|
|
(11,035 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pro forma net income |
|
$ |
96,749 |
|
|
$ |
88,292 |
|
|
$ |
211,435 |
|
|
$ |
185,959 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic as reported |
|
$ |
0.90 |
|
|
$ |
0.82 |
|
|
$ |
2.00 |
|
|
$ |
1.77 |
|
Basic pro forma |
|
|
0.87 |
|
|
|
0.80 |
|
|
|
1.90 |
|
|
|
1.69 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted as reported |
|
$ |
0.88 |
|
|
$ |
0.80 |
|
|
$ |
1.95 |
|
|
$ |
1.73 |
|
Diluted pro forma |
|
|
0.85 |
|
|
|
0.78 |
|
|
|
1.85 |
|
|
|
1.66 |
|
FASB Statement No. 123(Revised), Share-Based Payment (Statement No. 123(R)) was
issued in late 2004. This Statement replaces Statement No. 123 and Opinion No. 25. Statement No.
123(R) requires the fair value of all share-based awards to employees, including grants of employee
stock options, to be recognized as expense in the financial statements over the requisite service
periods of the awards. The pro forma disclosures previously permitted under Statement No. 123 will
no longer be an alternative to recognizing compensation expense for stock options in the financial
statements. The SEC has issued a rule that amends the effective date of Statement No. 123(R) for
publicly held companies such that it must be adopted by VF no later than the first quarter of 2006.
Statement No. 123(R) provides three alternative methods of adoption. VF may elect to recognize
compensation expense for options granted prior to but not vested as of the date of adoption, in
which case prior periods would remain unchanged and pro forma disclosures would continue to be
provided for those periods. If this method were selected, a noncash charge at the date of adoption
for the cumulative effect of applying the new rules for all unvested stock options would be
recorded. Secondly, VF may elect to restate
all prior periods presented by recognizing compensation expense equal to the amounts previously
included in
7
the pro forma disclosures. As a third method, VF may elect during 2005 to adopt the
new rules retroactive to the beginning of 2005 by recording the cumulative effect of applying the
new rules for all unvested stock options at that date and restating all previously reported 2005
interim periods by recognizing compensation expense equal to the amounts previously included in the
pro forma disclosures. VF is currently evaluating the transition methods and financial impact of
adopting Statement No. 123(R).
Note C Acquisitions
VF acquired the common stock of Reef Holdings Corporation (Reef ) on April 14, 2005 for a total
cost of $187.2 million, including repayment of short-term working capital borrowings. Reef designs
and markets surf-inspired products, including sandals, apparel, shoes and accessories under the
ReefÒ brand. This acquisition is consistent with VFs strategy of acquiring strong lifestyle
brands with superior growth potential to which VF can leverage its significant apparel expertise.
In its most recent fiscal year, Reef had sales of $75 million. The purchase price of Reef was
allocated to net tangible and intangible assets. Acquired intangible assets consisted primarily of
the ReefÒ trademark, license agreements and customer relationships. While the trademark was
assigned an indefinite life, the intangible assets related to the license agreements and customer
relationships are being amortized over their estimated useful lives. The excess purchase price was
recorded as goodwill and was attributed to expected growth rates and profitability of the acquired
company.
VF acquired substantially all of the net assets of Holoubek, Inc. (Holoubek) on January 3, 2005
for a total cost of $26.3 million, consisting of $23.8 million in cash and $2.5 million in notes
payable over a five-year period. In addition, a maximum of $2.5 million in contingent
consideration is payable upon the occurrence of certain events through January 2009. Holoubek has
rights to manufacture and market certain apparel products, including t-shirts and fleece, under
license from Harley-Davidson Motor Company, Inc. The Holoubek business had sales of $39 million in
its most recent fiscal year. The purchase price was allocated to net tangible and intangible
assets acquired. The intangible assets acquired consisted of the license agreement and customer
relationships, which are being amortized over their estimated useful lives.
During the second quarter of 2004, VF acquired the Vans, Napapijri and Kipling businesses
(collectively, the 2004 Acquisitions). Operating results of Reef and Holoubek (together, the
2005 Acquisitions) and the 2004 Acquisitions have been included in the consolidated financial
statements since their respective dates of acquisition. Unaudited pro forma results of operations
for VF are presented below assuming that the 2004 acquisition of Vans had occurred at the beginning
of 2004. Pro forma operating results for the Reef, Holoubek, Napapijri and Kipling businesses are
not included because these acquisitions are not material to VFs results of operations.
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June |
|
Six Months Ended June |
(In thousands, except per share amounts) |
|
2004 |
|
2004 |
Net sales |
|
$ |
1,349,939 |
|
|
$ |
2,868,087 |
|
Net income |
|
|
43,486 |
|
|
|
151,787 |
|
|
|
|
|
|
|
|
|
|
Earnings per common share |
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.39 |
|
|
$ |
1.38 |
|
Diluted |
|
|
0.39 |
|
|
|
1.35 |
|
8
Pro forma financial information is not necessarily indicative of VFs operating results if the
acquisition had been effected at the date indicated, nor is it necessarily indicative of future
operating results. Amounts do not include any marketing leverage, operating efficiencies or cost
savings that VF believes are achievable.
Activity in the restructuring accruals related to the 2004 Acquisitions is summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Facilities |
|
Lease and Contract |
|
|
(In thousands) |
|
Severance |
|
Exit Costs |
|
Terminations |
|
Total |
Balance, December 2004 |
|
$ |
3,895 |
|
|
$ |
811 |
|
|
$ |
1,417 |
|
|
$ |
6,123 |
|
Additional accrual |
|
|
2,133 |
|
|
|
1,917 |
|
|
|
3,787 |
|
|
|
7,837 |
|
Cash payments |
|
|
(3,706 |
) |
|
|
(170 |
) |
|
|
(245 |
) |
|
|
(4,121 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, June 2005 |
|
$ |
2,322 |
|
|
$ |
2,558 |
|
|
$ |
4,959 |
|
|
$ |
9,839 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note D Intangible Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 2005 |
|
December 2004 |
|
|
Weighted |
|
Gross |
|
|
|
|
|
Net |
|
Net |
|
|
Average |
|
Carrying |
|
Accumulated |
|
Carrying |
|
Carrying |
(Dollars in thousands) |
|
Life * |
|
Amount |
|
Amortization |
|
Amount |
|
Amount |
Amortizable intangible assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
License agreements |
|
24 years |
|
$ |
146,925 |
|
|
$ |
12,768 |
|
|
$ |
134,157 |
|
|
$ |
107,280 |
|
Customer relationships |
|
22 years |
|
|
90,718 |
|
|
|
5,426 |
|
|
|
85,292 |
|
|
|
68,508 |
|
Other |
|
4 years |
|
|
12,134 |
|
|
|
7,536 |
|
|
|
4,598 |
|
|
|
5,465 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortizable intangible
assets, net |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
224,047 |
|
|
|
181,253 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Indefinite-lived intangible
assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trademarks and tradenames |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
530,670 |
|
|
|
458,267 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intangible assets, net |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
754,717 |
|
|
$ |
639,520 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* |
|
Amortization of license agreements accelerated and straight-line methods; customer
relationships accelerated methods; other straight-line method. |
Amortization expense of intangible assets for the second quarter and the first six months of
2005 was $4.2 million and $7.9 million, respectively. Estimated amortization expense for the
remainder of 2005 is $8.7 million and for the years 2006 through 2009 is $16.7 million, $16.5
million, $13.4 million and $11.8 million, respectively.
9
Note E Goodwill
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outdoor |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Apparel and |
|
Intimate |
|
|
|
|
|
|
(In thousands) |
|
Jeanswear |
|
Equipment |
|
Apparel |
|
Imagewear |
|
Sportswear |
|
Total |
Balance, December 2004 |
|
$ |
198,620 |
|
|
$ |
444,946 |
|
|
$ |
117,592 |
|
|
$ |
56,246 |
|
|
$ |
214,190 |
|
|
$ |
1,031,594 |
|
Adjustments to purchase price allocation |
|
|
|
|
|
|
6,222 |
|
|
|
|
|
|
|
|
|
|
|
(494 |
) |
|
|
5,728 |
|
2005 Acquisitions |
|
|
|
|
|
|
74,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
74,000 |
|
Currency translation |
|
|
(4,582 |
) |
|
|
(12,112 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(16,694 |
) |
Other |
|
|
|
|
|
|
|
|
|
|
(66 |
) |
|
|
|
|
|
|
|
|
|
|
(66 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, June 2005 |
|
$ |
194,038 |
|
|
$ |
513,056 |
|
|
$ |
117,526 |
|
|
$ |
56,246 |
|
|
$ |
213,696 |
|
|
$ |
1,094,562 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note F Sale of Businesses
In May 2004, VF sold the trademarks and certain operating assets of its childrens playwear
business (VF Playwear) for cash and notes totaling $17.1 million. VF retained all inventories
and other working capital and continued to ship products through the end of the third quarter of
2004. Under the sale agreement, VF agreed to purchase $150.0 million of branded childrenswear from
the purchaser over a 10 year period for sale in VFs outlet stores.
VF recorded a net gain on disposal of VF Playwear of $10.4 million ($0.06 per diluted share) and
$7.4 million ($0.04 per diluted share) in the second quarter and six months of 2004, respectively.
VF Playwear contributed sales of $21.8 million and $55.8 million in the respective 2004 periods.
VF Playwear had total operating profit (including the net gain on disposition) of $8.0 million and
$3.9 million in the respective 2004 periods.
Assets and liabilities of VF Playwear included in the Consolidated Balance Sheets are summarized as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June |
|
December |
|
June |
(In thousands) |
|
2005 |
|
2004 |
|
2004 |
Accounts receivable, net |
|
$ |
|
|
|
$ |
4,363 |
|
|
$ |
5,482 |
|
Inventories |
|
|
|
|
|
|
|
|
|
|
24,226 |
|
Other current assets, primarily deferred income taxes |
|
|
3,363 |
|
|
|
4,181 |
|
|
|
3,585 |
|
Property, plant and equipment, net |
|
|
|
|
|
|
6,249 |
|
|
|
10,982 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
3,363 |
|
|
$ |
14,793 |
|
|
$ |
44,275 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
|
|
|
$ |
|
|
|
$ |
7,790 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accrued liabilities |
|
|
9,058 |
|
|
|
15,129 |
|
|
|
10,704 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
9,058 |
|
|
$ |
15,129 |
|
|
$ |
18,494 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10
During the second quarter of 2005, VF sold substantially all remaining assets and entered into
sublease agreements for most remaining leased facilities. At June 2005, Accrued Liabilities
related primarily to VFs anticipated remaining obligations on formerly occupied leased facilities.
In the first quarter of 2005, VF contributed its John VarvatosÒ luxury sportswear business to
a new subsidiary, with VF owning an 80% interest and Mr. Varvatos owning 20%.
Note G Pension Plans
VFs net periodic pension cost is comprised of the following components:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June |
|
Six Months Ended June |
(In thousands) |
|
2005 |
|
2004 |
|
2005 |
|
2004 |
Service cost benefits earned during the period |
|
$ |
5,135 |
|
|
$ |
5,717 |
|
|
$ |
10,270 |
|
|
$ |
11,037 |
|
Interest cost on projected benefit obligations |
|
|
15,338 |
|
|
|
14,960 |
|
|
|
30,676 |
|
|
|
29,353 |
|
Expected return on plan assets |
|
|
(15,935 |
) |
|
|
(15,173 |
) |
|
|
(31,870 |
) |
|
|
(29,376 |
) |
Amortization of: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Prior service cost |
|
|
870 |
|
|
|
1,060 |
|
|
|
1,740 |
|
|
|
1,841 |
|
Actuarial loss |
|
|
5,366 |
|
|
|
5,443 |
|
|
|
10,732 |
|
|
|
13,671 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net periodic pension cost |
|
$ |
10,774 |
|
|
$ |
12,007 |
|
|
$ |
21,548 |
|
|
$ |
26,526 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In the first six months of 2005, VF made a $55.0 million discretionary contribution
to its qualified pension plan and made additional contributions totaling $1.2 million to fund
benefit payments for the Supplemental Executive Retirement Plan (SERP). VF currently anticipates
making an additional $1.7 million of contributions during the remainder of 2005 to fund benefit
payments for the SERP.
Note H Business Segment Information
Financial information for VFs reportable segments is as follows:
11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June |
|
Six Months Ended June |
(In thousands) |
|
2005 |
|
2004 |
|
2005 |
|
2004 |
Coalition sales: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Jeanswear |
|
$ |
596,606 |
|
|
$ |
586,047 |
|
|
$ |
1,303,327 |
|
|
$ |
1,294,327 |
|
Outdoor Apparel and Equipment |
|
|
296,688 |
|
|
|
145,737 |
|
|
|
578,984 |
|
|
|
270,316 |
|
Intimate Apparel |
|
|
223,016 |
|
|
|
234,807 |
|
|
|
450,292 |
|
|
|
484,227 |
|
Imagewear |
|
|
180,697 |
|
|
|
173,433 |
|
|
|
367,865 |
|
|
|
346,465 |
|
Sportswear |
|
|
127,254 |
|
|
|
104,728 |
|
|
|
279,016 |
|
|
|
246,380 |
|
Other |
|
|
11,570 |
|
|
|
24,785 |
|
|
|
19,990 |
|
|
|
60,491 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales |
|
$ |
1,435,831 |
|
|
$ |
1,269,537 |
|
|
$ |
2,999,474 |
|
|
$ |
2,702,206 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coalition profit: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Jeanswear |
|
$ |
93,065 |
|
|
$ |
85,003 |
|
|
$ |
212,274 |
|
|
$ |
207,338 |
|
Outdoor Apparel and Equipment |
|
|
42,438 |
|
|
|
21,543 |
|
|
|
74,832 |
|
|
|
35,445 |
|
Intimate Apparel |
|
|
13,600 |
|
|
|
35,242 |
|
|
|
37,128 |
|
|
|
70,498 |
|
Imagewear |
|
|
24,609 |
|
|
|
21,233 |
|
|
|
54,899 |
|
|
|
43,078 |
|
Sportswear |
|
|
19,270 |
|
|
|
515 |
|
|
|
46,171 |
|
|
|
13,702 |
|
Other |
|
|
(92 |
) |
|
|
8,590 |
|
|
|
(639 |
) |
|
|
4,418 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total coalition profit |
|
|
192,890 |
|
|
|
172,126 |
|
|
|
424,665 |
|
|
|
374,479 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate and other expenses |
|
|
(34,357 |
) |
|
|
(22,840 |
) |
|
|
(67,117 |
) |
|
|
(51,027 |
) |
Interest, net |
|
|
(16,449 |
) |
|
|
(16,656 |
) |
|
|
(32,107 |
) |
|
|
(33,437 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
$ |
142,084 |
|
|
$ |
132,630 |
|
|
$ |
325,441 |
|
|
$ |
290,015 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
VFs reportable segments were revised in 2004, as discussed in Note R to the Consolidated
Financial Statements included in the 2004 Form 10-K. In addition, beginning in 2005,
responsibility for the Earl Jean business was transferred from the Sportswear coalition to the
Jeanswear coalition, and there was a change in the method of allocation of certain internal costs.
Accordingly, business segment information presented for interim periods of 2004 has been
reclassified to conform with the current years presentation.
Note I Capital and Comprehensive Income (Loss)
Common stock outstanding is net of shares held in treasury, and in substance retired, of 3,029,627
at June 2005, 1,098,172 at December 2004 and 1,172,188 at June 2004. In addition, 266,942 shares
of VF Common Stock at June 2005, 256,088 shares at December 2004 and 245,247 shares at June 2004
were held in trust for deferred compensation plans. These shares are treated for financial
accounting purposes as treasury stock at each of the respective dates.
There are 25,000,000 authorized shares of Preferred Stock, $1 par value. Of these shares,
2,000,000 were designated as Series A, of which none have been issued, and 2,105,263 shares were
designated and issued as 6.75% Series B Redeemable Preferred Stock, of which 797,611 shares were
outstanding at June 2005, 843,814 at December 2004 and 889,904 at June 2004.
12
Activity in 2005 in the Series B Preferred Stock, Common Stock, Additional Paid-in Capital and
Retained Earnings accounts is summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred |
|
Common |
|
Additional |
|
Retained |
(In thousands) |
|
Stock |
|
Stock |
|
Paid-in Capital |
|
Earnings |
Balance, December 2004 |
|
$ |
26,053 |
|
|
$ |
111,388 |
|
|
$ |
1,087,641 |
|
|
$ |
1,427,283 |
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
222,855 |
|
Cash dividends: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(60,455 |
) |
Series B Redeemable Preferred Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(836 |
) |
Conversion of Preferred Stock |
|
|
(1,427 |
) |
|
|
74 |
|
|
|
|
|
|
|
1,353 |
|
Purchase of treasury shares |
|
|
|
|
|
|
(2,000 |
) |
|
|
|
|
|
|
(114,066 |
) |
Stock compensation plans, net |
|
|
|
|
|
|
1,633 |
|
|
|
74,864 |
|
|
|
(977 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, June 2005 |
|
$ |
24,626 |
|
|
$ |
111,095 |
|
|
$ |
1,162,505 |
|
|
$ |
1,475,157 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income consists of certain changes in assets and liabilities that are not
included in Net Income under generally accepted accounting principles but are instead reported
within a separate component of Common Stockholders Equity. VFs comprehensive income was as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June |
|
Six Months Ended June |
(In thousands) |
|
2005 |
|
2004 |
|
2005 |
|
2004 |
Net income |
|
$ |
99,987 |
|
|
$ |
90,088 |
|
|
$ |
222,855 |
|
|
$ |
193,962 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income (loss): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation,
net of income taxes |
|
|
(34,446 |
) |
|
|
936 |
|
|
|
(40,634 |
) |
|
|
(2,848 |
) |
Minimum pension liability adjustment,
net of income taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
54,425 |
|
Unrealized gains on derivative financial
instruments, net of income taxes |
|
|
10,327 |
|
|
|
86 |
|
|
|
15,649 |
|
|
|
3,577 |
|
Unrealized gains (losses) on marketable
securities, net of income taxes |
|
|
1,153 |
|
|
|
(252 |
) |
|
|
5,028 |
|
|
|
(458 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income |
|
$ |
77,021 |
|
|
$ |
90,858 |
|
|
$ |
202,898 |
|
|
$ |
248,658 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13
Accumulated Other Comprehensive Income (Loss) for 2005 is summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign |
|
Minimum |
|
Derivative |
|
|
|
|
|
|
Currency |
|
Pension |
|
Financial |
|
Marketable |
|
|
(In thousands) |
|
Translation |
|
Liability |
|
Instruments |
|
Securities |
|
Total |
Balance, December 2004 |
|
$ |
(1,816 |
) |
|
$ |
(119,138 |
) |
|
$ |
(5,141 |
) |
|
$ |
13,024 |
|
|
$ |
(113,071 |
) |
Other comprehensive income (loss) |
|
|
(40,634 |
) |
|
|
|
|
|
|
15,649 |
|
|
|
5,028 |
|
|
|
(19,957 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, June 2005 |
|
$ |
(42,450 |
) |
|
$ |
(119,138 |
) |
|
$ |
10,508 |
|
|
$ |
18,052 |
|
|
$ |
(133,028 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note J Earnings Per Share
Earnings per share was computed as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June |
|
Six Months Ended June |
(In thousands, except per share amounts) |
|
2005 |
|
2004 |
|
2005 |
|
2004 |
Basic earnings per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
99,987 |
|
|
$ |
90,088 |
|
|
$ |
222,855 |
|
|
$ |
193,962 |
|
Less Preferred Stock dividends |
|
|
415 |
|
|
|
464 |
|
|
|
836 |
|
|
|
941 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income available for Common Stock |
|
$ |
99,572 |
|
|
$ |
89,624 |
|
|
$ |
222,019 |
|
|
$ |
193,021 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average Common Stock outstanding |
|
|
110,254 |
|
|
|
109,655 |
|
|
|
111,008 |
|
|
|
109,192 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share |
|
$ |
0.90 |
|
|
$ |
0.82 |
|
|
$ |
2.00 |
|
|
$ |
1.77 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
99,987 |
|
|
$ |
90,088 |
|
|
$ |
222,855 |
|
|
$ |
193,962 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average Common Stock outstanding |
|
|
110,254 |
|
|
|
109,655 |
|
|
|
111,008 |
|
|
|
109,192 |
|
Effect of dilutive securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred Stock |
|
|
1,277 |
|
|
|
1,424 |
|
|
|
1,285 |
|
|
|
1,445 |
|
Stock option and other |
|
|
1,746 |
|
|
|
1,563 |
|
|
|
1,809 |
|
|
|
1,441 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average Common Stock and
dilutive securities outstanding |
|
|
113,277 |
|
|
|
112,642 |
|
|
|
114,102 |
|
|
|
112,078 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share |
|
$ |
0.88 |
|
|
$ |
0.80 |
|
|
$ |
1.95 |
|
|
$ |
1.73 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14
Outstanding options to purchase 2.4 million shares of Common Stock have been excluded from the
computation of diluted earnings per share for the second quarter and the six months of 2005,
respectively, because the option exercise prices were greater than the average market price of the
Common Stock. Similarly, options to purchase 0.9 million shares and 1.3 million shares of Common
Stock were excluded for the second quarter and the six months of 2004, respectively.
Note K Special Items
The second quarter of 2005 included special items, as follows:
|
|
|
|
|
|
|
|
|
|
|
Net Income |
|
Per Diluted Share |
|
|
(In millions) |
|
|
|
|
Settlements of income tax matters in foreign jurisdictions |
|
$ |
12.5 |
|
|
$ |
0.11 |
|
Tax impact of repatriation of foreign earnings -
American Jobs Creation Act |
|
|
(7.0 |
) |
|
|
(0.06 |
) |
Reduction of accruals related to postemployment benefits in Mexico |
|
|
9.4 |
|
|
|
0.08 |
|
Capacity alignment actions, primarily in intimate apparel |
|
|
(7.2 |
) |
|
|
(0.06 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
7.7 |
|
|
$ |
0.07 |
|
|
|
|
|
|
|
|
|
|
VF settled income tax matters in certain foreign jurisdictions, resulting in a reduction of
income tax expense in the quarter.
The American Jobs Creation Act of 2004 (the Act) was signed into law on October 22, 2004. The
Act contains an incentive for the repatriation of foreign earnings during 2005 at an effective
income tax rate of 5.25%. During the second quarter of 2005, management adopted a formal Domestic
Reinvestment Plan (the Plan) to repatriate $226.3 million of foreign earnings (based on current
exchange rates), of which $159.5 will qualify for the incentive tax rate under the Act. The
estimated tax liability associated with the repatriation is $7.0 million, which was included in
income tax expense during the second quarter of 2005. VF has approximately $227 million of
additional accumulated foreign earnings that could qualify for repatriation. If VF were to decide
to remit some or all of these earnings during 2005, it would result in additional income tax
expense ranging up to approximately $18 million. Management will continue to evaluate its
unremitted foreign earnings for possible repatriation during 2005.
Also during the second quarter of 2005, VF determined that amounts accrued for postemployment
benefits in Mexico were greater than required by local laws. The excess had accumulated over a
number of years and was not significant to any prior period. The adjustment of these accruals
benefited the quarter by $14.1 million, primarily in the Jeanswear Coalition.
Finally,
management made decisions to align capacity with lower sales volume
in our Intimate Apparel businesses, resulting in charges that were
primarily severance. These charges and the accrual adjustment
for postemployment benefits in Mexico discussed above were recorded principally in cost of goods
sold.
Note L Subsequent Events
Subsequent to the end of the second quarter, the VF Board of Directors declared a regular quarterly
cash dividend of $0.27 per share, payable on September 19, 2005 to shareholders of record as of the
close of business on September 9, 2005.
15
Item 2 Managements Discussion and Analysis of Financial Condition and Results of
Operations
Overview
|
Highlights of the second quarter included: |
|
|
Sales, net income and earnings per share for the second quarter were each at record levels. |
|
|
We completed the acquisition of the common stock of Reef Holdings Corporation (Reef) on April 14, 2005 for a cash
purchase price of $187.2 million, including repayment of short-term working capital borrowings. Based in San Diego, California,
Reef is a designer and marketer of premium surf-inspired footwear and apparel under the ReefÒ brand. Reef had sales of $75
million in 2004 and is on track for another year of double-digit growth in 2005. Reef is expected to contribute $50 million to 2005
sales, be neutral to earnings per share in 2005 and be accretive to earnings per share in 2006. Reef, along with our January 2005
acquisition of substantially all of the net assets of Holoubek, Inc. (Holoubek), are together referred to as the 2005
Acquisitions. |
|
|
Net sales increased 13% to $1,435.8 million. Sales growth was achieved in most of our existing businesses. The quarter
also included first-time sales of the Vans, Napapijri and Kipling businesses, each of which was acquired near the end of the second
quarter of 2004 (collectively, the 2004 Acquisitions). These acquisitions, together with the 2005 Acquisitions, are referred to
as the 2005 and 2004 Acquisitions. |
|
|
Net income increased 11% to $100.0 million, and earnings per share increased 10% to $0.88. (All per share amounts are
presented on a diluted basis.) These increases resulted from profit contributions from the 2005 and 2004 Acquisitions and improved
operating performance in most existing businesses, plus certain special items discussed below. |
|
|
We announced broad-based organizational changes with a more streamlined leadership structure designed to support
VFs long-term growth plan. This new structure consolidated our branded jeanswear, outdoor products, intimate apparel and
sportswear businesses under the leadership of one senior executive to support organic growth in our brands across different product
categories. The organization changes also centralized our supply chain functions under the leadership of one senior executive, who
will also have responsibility for our imagewear business. The change will help VF leverage its best practices and drive increased
speed, flexibility and efficiency in its global supply chain functions. |
Analysis of Results of Operations
|
|
|
Consolidated Statements of Income |
Operating results in the second quarter of both 2005 and 2004 included several special items, as
described below:
|
|
We settled income tax matters in certain foreign jurisdictions,
resulting in a reduction of income tax expense of $12.5 million
($0.11 per share). |
|
|
The decision was made to repatriate foreign earnings pursuant to
the American Jobs Creation Act of 2004, resulting in an additional
income tax expense of $7.0 million ($0.06 per share). |
|
|
We determined that amounts accrued for postemployment benefits in
Mexico were greater than required by local laws. The excess had
accumulated over a number of years and was not significant to any
prior period. The adjustment of these accruals benefited the
quarter by $14.1 million ($0.08 per share), primarily in the
Jeanswear Coalition. |
|
|
We made decisions to align capacity with lower sales volume,
resulting primarily in severance charges in the Intimate Apparel
businesses. These decisions resulted in charges totaling $10.9
million ($0.06 per share). |
16
|
|
The VF Playwear business was sold, resulting in a pretax gain of
$10.4 million. Including an operating loss incurred during this
transitional period, the net benefit of the Playwear exit was $8.0
million ($0.04 per share) to operating results in the quarter. |
The following table presents a summary of the changes in our Net Sales from 2004:
|
|
|
|
|
|
|
|
|
|
|
Second Quarter |
|
Six Months |
|
|
2005 Compared |
|
2005 Compared |
(In millions) |
|
with 2004 |
|
with 2004 |
Net sales prior year |
|
$ |
1,270 |
|
|
$ |
2,702 |
|
Existing businesses |
|
|
32 |
|
|
|
41 |
|
Acquisitions in prior year (to anniversary date) |
|
|
120 |
|
|
|
266 |
|
Acquisitions in current year |
|
|
36 |
|
|
|
46 |
|
Disposition of VF Playwear |
|
|
(22 |
) |
|
|
(56 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales current year |
|
$ |
1,436 |
|
|
$ |
2,999 |
|
|
|
|
|
|
|
|
|
|
The increase in net sales in the second quarter and first half of 2005 was due primarily to
sales of the Vans, Kipling and Napapijri businesses, each of which was acquired late in the second
quarter of 2004. These businesses (prior to the 2005 anniversary dates of their acquisition),
along with the 2005 Acquisitions, added $156 million to sales during the 2005 quarter and $312
million during the first half of 2005. Growth in our existing businesses was partially offset by a
decline in sales in our Intimate Apparel businesses. In addition, the prior years quarter and six
month periods included $22 million and $56 million, respectively, of sales of our VF Playwear
business, which was sold in May 2004. Additional details on sales are provided in the section
titled Information by Business Segment.
During 2004, approximately 23% of net sales were in international markets. In translating foreign
currencies into the U.S. dollar, the weaker U.S. dollar in relation to the functional currencies
where VF conducts the majority of its international business (primarily the European euro
countries) improved sales comparisons by $13 million and $36 million in the 2005 quarter and six
month periods, respectively, relative to 2004. The weighted average translation rate for the euro
was $1.30 per euro during the first half of 2005, compared with $1.23 during the first half of
2004. The U.S. dollar has strengthened in recent months, resulting in a translation rate of $1.20
per euro at the end of June 2005. Since the weighted average translation rate was $1.24 per euro
during the second half of 2004, reported sales for the remainder of 2005 may be negatively impacted
compared with 2004.
The following table presents the percentage relationship to Net Sales for components of our
Consolidated Statements of Income:
17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June |
|
Six Months Ended June |
|
|
2005 |
|
2004 |
|
2005 |
|
2004 |
Gross margin (net sales less cost of goods sold) |
|
|
41.4 |
% |
|
|
39.4 |
% |
|
|
41.5 |
% |
|
|
39.0 |
% |
|
Marketing, administrative and general expenses |
|
|
(31.0 |
) |
|
|
(29.3 |
) |
|
|
(30.3 |
) |
|
|
(28.3 |
) |
Royalty income and other |
|
|
0.7 |
|
|
|
0.9 |
|
|
|
0.7 |
|
|
|
0.9 |
|
Gain on sale of VF Playwear |
|
|
|
|
|
|
0.8 |
|
|
|
|
|
|
|
0.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
|
11.1 |
% |
|
|
11.8 |
% |
|
|
11.9 |
% |
|
|
11.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross margin as a percentage of sales increased 2.0% in the second quarter and 2.5% in the
first half of 2005. Of those increases, 1.1% in the quarter and 1.6% in the first half was due to
the changing mix of our existing businesses, including strong sales growth in our higher margin
businesses such as our outdoor and sportswear businesses. The remainder of the increase in gross
margin as a percent of sales in both periods related to the higher than average gross margins
earned by our 2005 and 2004 Acquisitions.
Marketing, Administrative and General Expenses as a percentage of sales increased 1.7% in the
quarter and 2.0% in the first six months of 2005. These increases were due primarily to changes in
the mix of our businesses, with a larger portion of sales coming from businesses having a higher
expense percentage, including our 2004 Acquisitions. In addition, 2005 included higher spending
related to growth initiatives and increased advertising expense.
Royalty Income and Other declined slightly in both 2005 periods as we are transitioning some
Sportswear Coalition licensing agreements to new licensing partners.
Gain on Sale of VF Playwear includes the gain on sale of this business of $10.4 million in the
second quarter of 2004, bringing the net gain for the first half of 2004 to $7.4 million. See Note
F to the consolidated financial statements for additional information on VF Playwear.
Net Interest Expense declined slightly in the quarter and by $1.3 million in the first six months
of 2005 from the 2004 amounts, primarily due to higher Interest Income. Average interest-bearing
debt outstanding totaled $1,014 million for the first half of 2005 and $997 million for the
comparable 2004 period. The weighted average interest rate on outstanding debt was 7.2% for the
first half of 2005 and 7.3% for the first half of 2004.
The effective income tax rate was 29.6% in the quarter and 31.5% in the first half of 2005,
compared with 32.1% and 33.1% in the comparable periods of 2004. The effective income tax rate
declined in 2005 due to the $12.5 million benefit from the favorable resolution of income tax
issues in certain foreign jurisdictions in the second quarter, offset in part by incremental income
taxes of $7.0 million from repatriation of foreign earnings under the American Jobs Creation Act of
2004 (see Note K to the Consolidated Financial Statements). In addition, there was increased
income in international jurisdictions in 2005 taxed at lower rates.
Net income was $100.0 million ($0.88 per share) in the second quarter of 2005, compared with $90.1
million ($0.80 per share) in 2004. For the first six months of 2005, net income was $222.9 million
($1.95 per share), compared with $194.0 million ($1.73 per share) in 2004. Net income increased
11% in the quarter and 15% in the first half of 2005, while earnings per share increased 10% and
13%, respectively, reflecting a larger number of shares outstanding in 2005 due to stock option
exercises, net of purchases of treasury stock. In translating foreign currencies into the U.S.
dollar, the weaker U.S. dollar had a $0.03 favorable impact on
18
earnings per share in the first half
of 2005 compared with the prior year period. During the second
quarter, the impact was less than
$0.01 per share. The 2005 and 2004 Acquisitions added an incremental $0.08 per share to the second
quarter 2005 operating results and $0.18 per share to the first half 2005 results vs. their
respective 2004 contributions.
|
|
|
Information by Business Segment |
VFs businesses are organized into five product categories, and by brands within those product
categories, for management and internal financial reporting purposes. These groupings of
businesses within VF are referred to as coalitions. These coalitions represent VFs reportable
business segments.
See Note H to the Consolidated Financial Statements for a summary of our results of operations by
coalition, along with a reconciliation of Coalition Profit to Income before Income Taxes. As
explained in that Note, amounts for 2004 have been restated to conform with the 2005 presentation.
The following table presents a summary of the changes in our Net Sales by coalition for the second
quarter and six months of 2005:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Second Quarter |
|
|
|
|
|
|
Outdoor |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Apparel and |
|
Intimate |
|
|
|
|
|
|
(In millions) |
|
Jeanswear |
|
Equipment |
|
Apparel |
|
Imagewear |
|
Sportswear |
|
Other |
Net sales - 2004 |
|
$ |
586 |
|
|
$ |
146 |
|
|
$ |
235 |
|
|
$ |
173 |
|
|
$ |
105 |
|
|
$ |
25 |
|
Existing businesses |
|
|
11 |
|
|
|
13 |
|
|
|
(16 |
) |
|
|
(3 |
) |
|
|
19 |
|
|
|
8 |
|
Acquisitions in prior year |
|
|
|
|
|
|
113 |
|
|
|
4 |
|
|
|
|
|
|
|
3 |
|
|
|
|
|
Acquisitions in current year |
|
|
|
|
|
|
25 |
|
|
|
|
|
|
|
11 |
|
|
|
|
|
|
|
|
|
Disposition of VF Playwear |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(22 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales - 2005 |
|
$ |
597 |
|
|
$ |
297 |
|
|
$ |
223 |
|
|
$ |
181 |
|
|
$ |
127 |
|
|
$ |
11 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months |
|
|
|
|
|
|
Outdoor |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Apparel and |
|
Intimate |
|
|
|
|
|
|
(In millions) |
|
Jeanswear |
|
Equipment |
|
Apparel |
|
Imagewear |
|
Sportswear |
|
Other |
Net sales - 2004 |
|
$ |
1,294 |
|
|
$ |
270 |
|
|
$ |
484 |
|
|
$ |
346 |
|
|
$ |
247 |
|
|
$ |
61 |
|
Existing businesses |
|
|
9 |
|
|
|
30 |
|
|
|
(39 |
) |
|
|
1 |
|
|
|
25 |
|
|
|
15 |
|
Acquisitions in prior year |
|
|
|
|
|
|
254 |
|
|
|
5 |
|
|
|
|
|
|
|
7 |
|
|
|
|
|
Acquisitions in current year |
|
|
|
|
|
|
25 |
|
|
|
|
|
|
|
21 |
|
|
|
|
|
|
|
|
|
Disposition of VF Playwear |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(56 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales - 2005 |
|
$ |
1,303 |
|
|
$ |
579 |
|
|
$ |
450 |
|
|
$ |
368 |
|
|
$ |
279 |
|
|
$ |
20 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Overall Jeanswear Coalition Sales increased 2% in the second quarter of 2005, with a 1% increase in
domestic jeanswear sales due to unit volume increases and a 4% increase in international jeanswear
sales due
19
to favorable foreign currency exchange rates. For the first half of 2005, total
jeanswear coalition sales increased 1%, with a 2% decline in domestic jeanswear sales due to a
reduction in unit sales of LeeÒ branded womens products offset by a 7% increase in
international jeanswear sales due to unit volume growth in Asia, Canada and South America and
favorable foreign currency translation. In international markets, $9 million of the sales increase
in the quarter and $22 million of the increase in the half resulted from foreign currency
translation relative to the prior year periods.
Jeanswear Coalition Profit increased in both the quarter and the first half of 2005 due primarily
to the favorable adjustment of accruals for postemployment benefits in Mexico during the second
quarter, as discussed under Consolidated Statements of Income.
|
|
|
Outdoor Apparel and Equipment: |
The acquisition of the ReefÒ brand in 2005, along with the acquisitions of the Vans,
Napapijri, and Kipling businesses in 2004, collectively contributed $138 million to second quarter
2005 sales and $279 million to first half 2005 Outdoor Coalition sales. Sales in existing
businesses increased in 2005, with unit volume increases at The North Face resulting from strong
consumer demand for its products in the United States and internationally. In addition, 2005 sales
benefited from $2 million of favorable foreign currency translation effects in the quarter and $9
million in the first half.
Coalition Profit increased 97% in the quarter and more than doubled in the first half over the
prior year periods, with a large portion of the increases in both periods coming from the 2005 and
2004 Acquisitions.
Intimate apparel sales declined 5% in the quarter and 7% in the first half of 2005 due to unit
volume declines in our private label and department store businesses in the United States and in
our European business. Private label sales declined in 2005 compared with 2004 because 2004
included a launch of a major new product line with a private label specialty store customer that
was not repeated in 2005. Foreign currency translation benefited the 2005 quarter and first half
by $3 million and $5 million, respectively, relative to the prior year periods.
Coalition Profit decreased 61% in the quarter and 47% in the first half of 2005. The decline in
Coalition Profit in both periods was primarily due to the lower sales and the resulting impact of
higher costs related to unused manufacturing capacity and low overhead absorption. In addition,
the second quarter of 2005 included charges of $9.3 million related to aligning manufacturing
capacity and expense levels with current volume requirements. Comparisons in the second half of
the year are expected to improve relative to the first half.
Coalition Sales increased 4% in the second quarter and 6% in the first half of 2005, including
sales of $11 million and $21 million, respectively, from the Holoubek business acquired on January
3, 2005. Sales in our activewear and licensed sports business and sales in our industrial and
career occupational apparel business were about flat in both 2005 periods compared with 2004.
Coalition Profit increased 16% in the quarter and 27% in the first half of 2005 due to lower
product costs and improved operating efficiencies.
This coalition consists of our Nautica® lifestyle brand, John Varvatos® luxury apparel and Kipling®
brand in North America. Sportswear coalition sales increased 22% in the quarter and 13% in the
first half of 2005, with contributions from each of these business units.
20
Coalition Profit increased sharply in both 2005 periods. This improvement was led by Nautica with
improved performance of our products at our retail customers resulting in lower markdowns and
returns, particularly in our mens sportswear business. In addition, reduced operating expenses
and savings from restructuring actions taken in 2004 contributed to the improvement.
The comparisons of Coalition Sales and Coalition Profit were also impacted by a $7.2 million
accounting adjustment in the second quarter of 2004 related to the acquisition of Nautica.
The Other business segment consists of our VF Outlet business. VF Outlets retail sales and profit
of non-VF products are reported in this business segment, while VF Outlets retail sales and profit
of VF products are reported as part of the operating results of the respective coalitions.
In prior years, this business segment also included the VF Playwear business. Trademarks and
certain operating assets of VF Playwear were sold in May 2004. Accordingly, segment profit was
$8.0 million in that quarter and $3.9 million in the six months, including the $10.4 million gain
on disposal of those assets. Inventories and other retained operating assets have been liquidated.
See Note F to the Consolidated Financial Statements.
|
|
|
Reconciliation of Coalition Profit to Income before Income Taxes: |
There are two types of costs necessary to reconcile total Coalition Profit, as discussed in the
preceding paragraphs, to Consolidated Income before Income Taxes. These costs are (i) Corporate
and Other Expenses, discussed below, and (ii) Interest, Net, which was discussed in the previous
Consolidated Statements of Income section.
Corporate and Other Expenses consists of corporate and similar costs that are not apportioned to
the operating coalitions. Included are certain information systems costs, corporate headquarters
costs, trademark maintenance and enforcement costs and miscellaneous consolidating adjustments.
Corporate and Other Expenses increased in 2005 due to additional corporate staff positions,
consulting and other costs incurred to drive growth for VF.
Analysis of Financial Condition
Accounts Receivable increased at June 2005 over the prior year date due to the 2005 Acquisitions.
Balances in the existing businesses declined slightly from the prior year level, despite higher
2005 sales, due to a decline in the number of days sales outstanding in 2005. Receivables are
higher at June 2005 than at the end of 2004 due to seasonal sales patterns and the 2005
Acquisitions.
Inventories increased $82.4 million over the level at June 2004, with $23.6 million of the increase
due to the 2005 Acquisitions. The June 2005 inventory level increased 5% for those businesses
existing at June 2004 due to increasing sales expectations in most businesses. Inventory levels at
June 2005 increased from December 2004 due to the 2005 Acquisitions and the higher seasonal
requirements of the existing businesses.
Other Current Assets increased at June 2005 from the levels at December 2004 and June 2004 due to
increases in deferred income taxes, VAT receivables and unrealized gains on hedging contracts.
The decline in Property, Plant and Equipment from June 2004 to June 2005 resulted from capital
spending plus assets acquired as part of the acquisitions being less than depreciation expense and
asset sales.
21
Intangible Assets and Goodwill each increased from December 2004 to June 2005 due to the 2005
Acquisitions. Goodwill increased from June 2004 to December 2004 by approximately the same amount
that Intangible Assets declined during that period. The amounts assigned to Intangible Assets at
June 2004 in the preliminary purchase price allocation of the 2004 Acquisitions was finalized
during the third quarter of 2004 based on information from an independent valuation firm. This
information resulted in a decrease in Intangible Assets and a corresponding increase in Goodwill.
See Notes C, D and E to the Consolidated
Financial Statements.
Short-term Borrowings at June 2005 included $217.0 million of domestic commercial paper borrowings,
while borrowings at June 2004 included $193.7 million of domestic commercial paper borrowings and
$41.8 million of deferred purchase price payable related to the 2004 Acquisitions. There were no
commercial paper borrowings at December 2004. The remainder at all three balance sheet dates
related primarily to foreign borrowings.
The increase in Accrued Liabilities from June 2004 to June 2005 was due primarily to growth in our
existing businesses, along with the 2005 Acquisitions. The decline from December 2004 related to
payment of the $55.0 million pension contribution that had been accrued as the current portion of
the minimum pension liability.
Total Long-term Debt declined due to repayment of $100.0 million of 6.75% notes due in June 2005.
The Current Portion of Long-term Debt at the end of June 2005 includes $300.0 million of 8.10%
notes due on October 1, 2005.
Other Liabilities increased from December 2004 due to an increase of $37.3 million in deferred
income taxes related primarily to Intangible Assets from the Reef acquisition. Other increases
from June 2004 related to additional amounts of compensation elected to be deferred under an
employee savings plan and other growth-related factors in the businesses.
The financial condition of VF is reflected in the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June |
|
December |
|
June |
(Dollars in millions) |
|
2005 |
|
2004 |
|
2004 |
Working capital |
|
$ |
956.7 |
|
|
$ |
1,006.4 |
|
|
$ |
987.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current ratio |
|
|
1.7 to 1 |
|
|
|
1.7 to 1 |
|
|
|
1.8 to 1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt to total capital ratio |
|
|
29.9 |
% |
|
|
28.4 |
% |
|
|
35.8 |
% |
For the ratio of debt to total capital, debt is defined as short-term and long-term
borrowings, and total capital is defined as debt plus common stockholders equity. Our ratio of
net debt to total capital, with net debt defined as debt less cash and equivalents, was 24.9% at
June 2005.
On an annual basis, VFs primary source of liquidity is its strong cash flow provided by operating
activities. Cash provided by operating activities is primarily dependent on the level of operating
income and controlling investments in inventories and other working capital components. Cash
provided by operating activities is substantially higher in the second half of the year due to
higher net income and reduced working capital
22
requirements
during that period. Cash provided by operating activities was
$33.5 million for the first half
of 2005, compared with a significantly higher than normal amount of $143.0 million in
the first half of 2004. Net Income increased
significantly in the first half of 2005, compared with the 2004 period. However, the net change in
working capital components during 2005 was a usage of funds of $216.2 million, compared with a
usage of $93.2 million in the 2004 period. The major reasons for the increased cash usage for
working
capital between the two periods were (i) a net change in cash outflows for Inventories of $96.7
million, as the increase in inventories in the first half of 2005
exceeded the lower than normal increase in the
first half of 2004, and (ii) a net increase in cash outflows for accrued compensation (i.e., a
component of Accrued Liabilities) of $39.3 million, primarily due to higher incentive compensation
earned in 2004 (paid in early 2005), compared with lower amounts earned in 2003 (paid in early
2004).
In addition to cash flow from operating activities, VFs liquidity requirements are supported by a
$750.0 million unsecured committed bank facility. This bank facility, which expires in September
2008, supports a $750.0 million commercial paper program. Any issuance of commercial paper would
reduce the amount available under the bank facility. At the end of June 2005, $738.3 million was
available for borrowing under the credit agreement, with $11.7 million of standby letters of credit
issued under the agreement. Further, under a registration statement filed in 1994 with the
Securities and Exchange Commission, VF has the ability to offer, on a delayed or continuous basis,
up to $300.0 million of additional debt, equity or other securities.
The principal investing activities in the first half of 2005 related to the 2005 Acquisitions,
which have been funded by a combination of available cash balances and commercial paper borrowings.
For the full year, we expect that capital spending could reach $125 million and will be funded by
operating cash flows.
In April 2004, Standard & Poors Ratings Services affirmed its A minus long-term corporate credit
and senior unsecured debt ratings for VF. Standard & Poors ratings outlook is stable. On March
21, 2005, Standard & Poors stated that the ratings and outlook would not be affected by the
purchase of Reef. In April 2004, Moodys Investors Service affirmed VFs long-term debt rating of
A3 and short-term debt rating of Prime-2 and continued the ratings outlook as negative.
Based on current conditions, we do not believe that the negative outlook by Moodys will have a
material impact on VFs ability to issue long or short-term debt. Existing debt agreements do not
contain acceleration of maturity clauses based on changes in credit ratings.
During the first half of 2005, VF purchased 2.0 million shares of its Common Stock in open market
transactions at a cost of $116.1 million (average price of $58.03 per share). There were no share
repurchases during 2004. Under its current authorization from the Board of Directors, VF may
purchase an additional 3.3 million shares. Our current intent is to repurchase an additional 2.0
million shares during the second half of 2005 to reduce the impact of dilution caused by exercises
of stock options. However, the actual number purchased during 2005 may vary depending on funding
required to support business acquisition opportunities.
Managements Discussion in our 2004 Form 10-K provided a table summarizing VFs fixed obligations
at the end of 2004 that would require the use of funds. Since the filing of our 2004 Form 10-K,
there have been no material changes, except as stated below, relating to VFs fixed obligations
that require the use of funds or other financial commitments that may require the use of funds:
|
|
Short-term inventory purchase obligations represent commitments to purchase raw materials, sewing labor and finished
goods in the ordinary course of business. The total of these inventory purchase obligations increased by approximately
$70 million at the end of the second quarter, compared with the 2004 year-end, due to the higher sales expectations in
succeeding months. |
|
|
$100.0 million of long-term debt was paid at its due date in June 2005. |
23
Management believes that VFs cash balances and funds provided by operating activities, as well as
unused committed bank credit lines, additional borrowing capacity and access to equity markets,
taken as a whole, provide (i) adequate liquidity to meet all of its obligations when due, (ii)
adequate liquidity to fund capital expenditures and to maintain our dividend payout policy and
(iii) flexibility to meet investment opportunities that may arise. Specifically, we believe VF has
adequate liquidity to repay the $300.0 million of long-term debt obligations due in October 2005.
We currently intend to repatriate to the United States $226.3 million of foreign earnings during
the balance of 2005, of which $159.5 million will qualify for the incentive income tax rate under
the American Jobs Creation Act of 2004 (see Note K to the Consolidated Financial Statements).
Management intends to fund the qualifying dividend payments to the United States through existing
foreign cash balances, plus cash to be generated over the balance of the year and approximately $90
million of foreign short-term borrowings. VF has approximately $227 million of additional
accumulated foreign earnings that could qualify for repatriation, resulting in additional income
tax expense of approximately $18 million if remitted. Management is continuing to evaluate its
unremitted foreign earnings.
We do not participate in transactions with unconsolidated entities or financial partnerships
established to facilitate off-balance sheet arrangements or other limited purposes.
Prospective Accounting Change: Stock-based Compensation
We are currently evaluating the alternative methods of adopting FASB Statement No. 123(Revised),
Share-Based Payment (Statement No. 123(R)), which was issued in late 2004. Statement No. 123(R)
replaces Statement No. 123, Accounting for Stock-Based Compensation. Statement No. 123(R) requires
that the cost of stock options, based on the fair value of such options at the date of grant, be
recognized in the consolidated financial statements as compensation expense over the requisite
service period and also changes the method of expense recognition for performance-based restricted
stock units.
As described in Note B to the Consolidated Financial Statements, in accordance with applicable
accounting pronouncements to date, compensation expense has not been recognized for stock options
but has been recorded for other forms of stock-based compensation. If compensation expense in 2005
and 2004 had been recognized for stock options and other equity compensation on the fair value
method per Statement No. 123, earnings per share (before any cumulative effect adjustment) would
have been reduced by $0.03 and $0.02 from amounts in the second quarter of 2005 and 2004,
respectively, and by $0.10 and $0.07 for the first six months of 2005 and 2004, respectively.
Similarly for the full year 2005, we estimate that earnings per share would be reduced by $0.14,
compared with $0.09 in 2004. The pro forma effect in 2005 is greater than 2004 due to (i) a
greater number of stock options granted during the first quarter of 2005 resulting from new option
plan participants in acquired businesses and (ii) the higher fair value of the stock options
granted in 2005 due to the higher VF stock price. Because stock options were granted in the first
quarter of each year and because stock option compensation expense is recognized at the grant date
for retirement-eligible participants, the pro forma expense recognized in the first quarter of each
year is a higher portion of the full year pro forma expense. Accordingly, the pro forma expense
was $0.05 per share for the first quarter of 2004 vs. $0.09 for the 2004 year, compared with $0.07
per share for the first quarter of 2005 vs. an estimated $0.14 for the 2005 year.
Critical Accounting Policies and Estimates
We have chosen accounting policies that we believe are appropriate to accurately and fairly report
VFs operating results and financial position in conformity with accounting principles generally
accepted in the United States. We apply these accounting policies in a consistent manner. Our
significant accounting policies are summarized in Note A to the Consolidated Financial Statements
included in our 2004 Form 10-K.
24
The application of these accounting policies requires that we make estimates and assumptions that
affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosures.
These estimates and assumptions are based on historical and other factors believed to be
reasonable under the circumstances. We evaluate these estimates and assumptions on an ongoing
basis and may retain outside consultants to assist in our evaluation. If actual results ultimately
differ from previous estimates, the revisions are included in results of operations in the period
in which the actual amounts become known. The accounting policies that
involve the most significant management judgments and estimates used in preparation of our
consolidated financial statements, or are the most sensitive to change from outside factors, are
discussed in Managements Discussion in our 2004 Form 10-K. There have been no material changes in
these policies.
Cautionary Statement on Forward-Looking Statements
From time to time, we may make oral or written statements, including statements in this Quarterly
Report, that constitute forward-looking statements within the meaning of the federal securities
laws. These include statements concerning plans, objectives, projections and expectations relating
to VFs operations or economic performance, and assumptions related thereto.
Forward-looking statements are made based on our expectations and beliefs concerning future events
impacting VF and therefore involve a number of risks and uncertainties. We caution that
forward-looking statements are not guarantees and actual results could differ materially from those
expressed or implied in the forward-looking statements.
Important factors that could cause the actual results of operations or financial condition of VF to
differ include, but are not limited to, the overall level of consumer spending for apparel;
changes in trends in the segments of the market in which VF competes; ongoing selling price and
cost pressures in the worldwide apparel industry; financial strength and competitive conditions,
including consolidation, of our customers and of our suppliers; actions of competitors, customers,
suppliers, service providers, licensors and licensees that may impact VFs business; our ability
to make and integrate acquisitions successfully; our ability to achieve expected sales and
earnings growth from ongoing businesses and acquisitions; our ability to achieve planned cost
savings; terrorist actions; natural disasters; and the impact of economic and political factors
in the markets where VF competes or from which VF imports products, such as recession or changes in
interest rates, currency exchange rates, price levels, capital market valuations, trade regulation
and other factors over which we have no control.
Item 3 Quantitative and Qualitative Disclosures about Market Risk
There have been no significant changes in VFs market risk exposures from what was disclosed in
Item 7A in our 2004 Form 10-K.
Item 4 Controls and Procedures
Disclosure controls and procedures:
The term disclosure controls and procedures as defined in Rule 13 a-15(e) of the Securities
Exchange Act of 1934 refers to the controls and other procedures of a company that are designed to
ensure that information required to be disclosed by a company in the reports that it files with the
SEC is recorded, processed, summarized and reported within required time periods.
VF has controls and procedures in place for the gathering and reporting of business, financial and
other information included in SEC filings. To centralize and formalize this process, VF has a
Disclosure Committee comprised of various members of management. Under the supervision of our
Chief Executive
25
Officer and Chief Financial Officer, this Committee has evaluated the effectiveness
of the disclosure controls and procedures at VF and its subsidiaries as of the end of the period
covered by this Quarterly Report (the Evaluation Date). Based on this evaluation, our Chief
Executive Officer and Chief Financial Officer have concluded as of the Evaluation Date that such
controls and procedures were operating effectively.
Changes in internal control over financial reporting:
During VFs fiscal quarter ended July 2, 2005, VFs intimate apparel business implemented certain
applications in connection with the ongoing company-wide common systems initiative. Internal controls over
these applications were designed to ensure that such controls remain effective as they relate to
the reliability of financial reporting and the fair presentation of our consolidated financial
statements.
There have been no other changes in VFs internal control identified in connection with the
evaluation referred to above that have materially affected, or are reasonably likely to materially
affect, VFs internal control over financial reporting.
Part II Other Information
Item 2 Unregistered Sales of Equity Securities and Use of Proceeds
(c) Issuer purchases of equity securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Number of Shares |
|
|
|
|
|
|
|
|
|
|
|
|
Purchased as Part of |
|
Maximum Number of |
|
|
|
|
|
|
Weighted |
|
Publicly Announced |
|
Shares that May Yet Be |
|
|
Total Number of |
|
Average Price |
|
Plans |
|
Purchased Under the |
Fiscal Period |
|
Shares Purchased |
|
Paid per Share |
|
or Programs |
|
Plans or Programs (1) |
April 3 - April 30, 2005 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,320,000 |
|
May 1 - May 28, 2005 |
|
|
500,000 |
|
|
$ |
56.22 |
|
|
|
500,000 |
|
|
|
3,820,000 |
|
May 29 - July 2, 2005 |
|
|
500,000 |
|
|
$ |
57.76 |
|
|
|
500,000 |
|
|
|
3,320,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
1,000,000 |
|
|
|
|
|
|
|
1,000,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) VF intends to purchase 2.0 million additional shares during the second half of 2005,
although the actual number purchased during this period will depend on acquisition
opportunities that may arise.
Item 6 Exhibits
|
|
|
Exhibit 10.1 Agreement with Terry L. Lay, former Vice President of VF Corporation |
|
|
|
|
Exhibit 31.1 Certification of the principal executive officer, Mackey J. McDonald, pursuant
to 15 U.S.C. Section 10A, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
|
|
|
|
Exhibit 31.2 Certification of the principal financial officer, Robert K. Shearer, pursuant
to 15 U.S.C. Section 10A, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of
2002 |
|
|
|
|
Exhibit 32.1 Certification of the principal executive officer, Mackey J. McDonald, pursuant
to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of
2002 |
|
|
|
|
Exhibit 32.2 Certification of the principal financial officer, Robert K. Shearer, pursuant
to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of
2002 |
26
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly
caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
|
|
|
|
V.F. CORPORATION
(Registrant)
|
|
|
By: |
/s/ Robert K. Shearer
|
|
|
|
Robert K. Shearer |
|
|
|
Senior Vice President and Chief
Financial Officer
(Chief Financial Officer) |
|
|
|
|
|
|
|
|
|
|
|
By: |
/s/ Bradley W. Batten
|
|
|
|
Bradley W. Batten |
|
|
|
Vice President - Controller
(Chief Accounting Officer) |
|
|
Date: August 8, 2005
27