FORM 6-K

                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549


                            Report of Foreign Issuer
                      Pursuant to Rule 13a-16 or 15d-16 of
                       the Securities Exchange Act of 1934

For the month of April, 2005

Commission File Number:  0-23696


                              RADICA GAMES LIMITED
                 (Translation of registrant's name into English)

            Suite V, 6/F., 2-12 Au Pui Wan Street, Fo Tan, Hong Kong
                    (Address of principal executive offices)

      Indicate by check mark whether the registrant files or will file annual
reports under cover of Form 20-F or 40-F

         Form 20-F    X             Form 40-F
                   -------                    -------

      Indicate by check mark if the  registrant  is  submitting  the Form 6-K in
paper as permitted by Regulation S-T Rule 101(b)(1):  ____________

      Indicate by check mark if the  registrant  is  submitting  the Form 6-K in
paper as permitted by Regulation S-T Rule 101(b)(7):  ____________

      Indicate by check mark whether the registrant by furnishing the
information contained in this Form is also thereby furnishing the information to
the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of
1934.

         Yes                No   X
             -------           -------

         If "Yes" is marked, indicate below the file number assigned to the
registrant in connection with Rule 12g3-2(b): 82-___________

         Contents:
         1. Press Release dated April 21, 2005 
         2. Press Release dated April 12, 2005 
         3. Annual Report to Stockholders
         4. Management Information Circular / Proxy Statement dated 
            April 22, 2005

         This Report on Form 6-K shall be deemed to be incorporated by reference
into the Registrant's Registration Statements on Form S-8 (No. 33-86960, No.
333-7000, No. 333-59737, No. 333-61260 and No. 333-122248) and on Form F-3 (No.
333-7526 and No. 333-79005).



                                    SIGNATURE



Pursuant to the requirements of Securities Exchange Act of 1934, the registrant
has duly caused this report to be signed on its behalf by the undersigned,
thereunto duly authorized.



                                                 RADICA GAMES LIMITED




Date:      April 27, 2005                        /s/ Craig D. Storey
      ------------------------------             -------------------------------
                                                 Craig D. Storey
                                                 Chief Accounting Officer




                              RADICA GAMES LIMITED
                             ANNOUNCES BOARD CHANGES


FOR IMMEDIATE RELEASE                       CONTACT: PATRICK S. FEELY
APRIL 21, 2005                                       CHIEF EXECUTIVE OFFICER
                                                      (LOS ANGELES, CALIFORNIA)
                                                      (626) 744 1150

                                                      DAVID C.W. HOWELL
                                                      PRESIDENT ASIA OPERATIONS
                                                      & CFO
                                                      (HONG KONG)
                                                      (852) 2688 4201

(HONG KONG) Radica Games Limited  (NASDAQ:  RADA) announced today changes in the
composition  of its Board of  Directors  that will be proposed  in the  upcoming
proxy for election at its Annual General Meeting scheduled for May 23, 2005. New
directors proposed for election include John Coulter, Floyd (Bud) Glisson, Frank
O'Connell  and Richard  Wenz.  Directors  leaving the Board in May at the end of
their terms include  external  directors  James J. O'Toole and Peter L. Thigpen,
and internal  director David C.W. Howell,  who continues to serve the Company as
Chief Financial Officer and President, Asia Operations.

Jon Bengtson,  Radica's  Chairman said, "I want to express our deep appreciation
for the outstanding service of retiring directors Jim O'Toole,  Pete Thigpen and
David Howell. Their contributions have directly impacted the growth and strength
of  Radica.  Jim  O'Toole  has  served  on the  Board  since  1994  and has been
instrumental  in guiding the Company  through its many challenges and successes.
His intellect and vast  experience  with some of the largest and most successful
public  companies  have  helped  Radica to a position of  prominence  in the toy
industry.  Pete  Thigpen has served on the Board for the past seven  years.  His
international  and  operational  experience  in a fashion  industry that follows
similar  trends as those faced by Radica has helped the  Company  succeed in the
ever changing toy industry. David C. W. Howell is resigning from the Board after
11 years as a director but continues to serve the Company as its Chief Financial
Officer and President of Asia  Operations.  David's  resignation has allowed the
Company  to  increase  the  number of outside  directors  to provide  additional
strengths to the Board while continuing to have the benefit of David's knowledge
and experience."

"We are excited about the  experience and skills we are adding to the Board with
the addition of John Coulter, Bud Glisson,  Frank O'Connell and Dick Wenz. Their
participation  on our Board will help us forge the  strategic  future of Radica.
Each new director  brings a variety of experiences in addition to a strong track
record  of  success.  Let  me  summarize  some  of  their   accomplishments  and
experiences.  John Coulter built European  businesses for Mattel and Tonka,  and
comes from a strong marketing and entrepreneurial background. Bud Glisson turned
around and sold Acres Gaming, and has extensive financial management experience.
Frank O'Connell led the turn around and sale of Gibson Greetings and took Skybox
public in addition to his years of  marketing  experience  at such  companies as
Mattel and Reebok. Dick Wenz has had several successful  experiences in consumer
products companies  including being president of



Safety  First and holding  senior  financial  management  positions  with Wilson
Sporting Goods and  Electrolux.  Previously he was a partner at Arthur Young. We
look forward to benefiting from the many talents of these gentlemen as they join
our Board," said Bengtson.

     The foregoing  discussion  contains  forward-looking  statements  that
     involve  risks and  uncertainties  that could cause actual  results to
     differ materially from projected results.  Forward-looking  statements
     include   statements   about  efforts  to  attract  or  prospects  for
     additional or increased business,  new product introductions and other
     statements of a non-historical  nature. Actual results may differ from
     projected  results due to various  Risk  Factors,  including  Risks of
     Manufacturing  in China,  Dependence on Product Appeal and New Product
     Introductions,  and Dependence on Major Customers, as set forth in the
     Company's  Annual  Report  on Form  20-F  for the  fiscal  year  ended
     December  31,  2004,  as  filed  with  the   Securities  and  Exchange
     Commission.  See "Item 3. Key  Information  -- Risk  Factors"  in such
     report on Form 20-F.

ABOUT THE PROPOSED DIRECTORS

  John A.F.H. Coulter is CEO and founder of Exact Products Ltd., a company which
specializes  in new product  development.  Prior to this Mr. Coulter had over 20
years of experience in the toy industry. He was founder and CEO of TCL Marketing
between 1992 and 2001 acting as the UK  distributor  for Radica,  KID design and
Team Concepts.  Prior to this he was a Corporate Vice President and President of
Europe for Tonka  between  1986 and 1990.  Between 1982 and 1986 he helped build
Mattel in the UK, as Managing Director and Vice President. Prior to entering the
toy industry he worked in the food industry and held senior marketing management
positions at United Biscuits,  Brooke Bond Oxo,  Cadbury  Schweppes and J. Lyons
Grocery Division. Mr. Coulter is an Alumnus of London Business School, Fellow of
The Marketing Society (Chairman  1975-76),  Fellow of the Chartered Institute of
Marketing and Fellow of the British Institute of Management.

  Floyd W. Glisson was CEO of Acres Gaming  Incorporated  from July 1998 through
October  2004,  and  Chairman of the Board from April 2000 until the company was
acquired in October 2003. He has a BS degree in Accounting  from the  University
of Akron,  an MBA from the University of Pittsburgh,  and was a CPA in Colorado.
His previous  experience  included audit and consulting  engagements with Arthur
Andersen & Co., and financing management positions with the Dial Corporation and
ConAgra Foods Inc. He is in the process of forming GCM Investors  LLC, a private
investment firm for which he will be Managing Member.

  Frank J. O'Connell a Senior Partner at The Parthenon  Group was appointed head
of the West Coast  office in March 2005  having  joined the firm in June 2004 to
lead the consumer and specialty  retail  consulting  practice.  He joined Indian
Motorcycle  Corporation  in  November  2000 as  President  and  CEO to lead  the
revitalization of this 100-year old  American-Icon  Brand. He became Chairman in
June  2002,  eventually  overseeing  the  liquidation  of the  company  under  a
California  procedure  in  January  2005.  From 1996 to 2000,  he was  Chairman,
President and CEO of Gibson  Greetings,  Inc., a public  company in the greeting
card and  social  expression  business.  He  negotiated  the sale of  Gibson  to
American  Greetings  Corporation in March 2000.  From 1991-1995 he was President
and Chief Operating Officer of Skybox International,  a sports and entertainment
trading card company,  which he took public. Mr. O'Connell has led other branded
companies including President of Reebok Brands, North America,  President of HBO
Video, Founder and President of Fox Video Games and Senior VP of the Electronics
Divisions  at  Mattel.  He spent  the  first 14 years of his  career in the food
business,  in  various  marketing  and  operating  roles.  Mr.  O'Connell  is  a
co-founder of Tuckerman Capital, a private equity fund in



Hanover,  NH. He serves on the Advisory Boards of the Johnson Graduate School of
Management,  the Personal  Enterprise  Program,  and the Undergraduate  Business
Program  at  Cornell  University,  where he  earned  his  undergraduate  and MBA
degrees.

  Richard E. Wenz is a consultant and private  investor and currently  serves on
the Board of Directors of Hunter Fan Company and Inplex  Corporation.  From 2000
to 2002 Mr. Wenz was an operating  partner/affiliate of DB Capital Partners, the
private equity arm of Deutsche Bank A.G. and served on the board of directors of
a number of  portfolio  companies  including  NewRoads,  Inc.  and  Jenny  Craig
International.  Mr. Wenz also served as Chief  Executive  Officer of Jenny Craig
International  during 2002.  From 1997 to 2000 Mr. Wenz was  President and Chief
Operating  Officer of Safety 1st,  Inc.,  a publicly  traded  juvenile  products
company.  During 1995 and 1996 Mr. Wenz was the Partner in charge of the Chicago
office with The Lucas Group, a business  strategy  consulting firm.  Previous to
1995 Mr. Wenz held senior  executive  positions with Wilson  Sporting Goods Co.,
Electrolux  Corporation,  The Regina Company and Professional  Golf Corporation.
Mr. Wenz began his career in 1971 with Arthur  Young & Company  (predecessor  of
Ernst & Young) and left the firm as a Partner in 1983.  Mr.  Wenz is a certified
public accountant.


ABOUT RADICA GAMES LIMITED

Radica Games Limited  (Radica) is a Bermuda company  headquartered  in Hong Kong
(NASDAQ: RADA). Radica is a leading developer, manufacturer and distributor of a
diverse line of electronic  entertainment  products including  electronic games,
youth  electronics,  video  game  accessories  and  high-tech  toys.  Radica has
subsidiaries  in the  U.S.A.,  Canada and the U.K.,  and a factory in  Dongguan,
Southern China.  More  information  about Radica can be found on the Internet at
www.radicagames.com.

                                    -- END --



                              RADICA GAMES LIMITED
                        ANNOUNCES QUARTERLY CASH DIVIDEND


FOR IMMEDIATE RELEASE                       CONTACT: PATRICK S. FEELY
APRIL 12, 2005                                       CHIEF EXECUTIVE OFFICER
                                                     (LOS ANGELES, CALIFORNIA)
                                                     (626) 744 1150

                                                     DAVID C.W. HOWELL
                                                     PRESIDENT ASIA OPERATIONS
                                                     & CFO
                                                     (HONG KONG)
                                                     (852) 2688 4201


(HONG KONG) Radica Games Limited  (NASDAQ:  RADA) announced today that its Board
of Directors has declared a quarterly dividend of $0.045 per share. The dividend
will be payable on April 29,  2005,  to  shareholders  of record as of April 20,
2005.


ABOUT RADICA GAMES LIMITED
Radica Games Limited  (Radica) is a Bermuda company  headquartered  in Hong Kong
(NASDAQ: RADA). Radica is a leading developer, manufacturer and distributor of a
diverse line of electronic  entertainment  products including  electronic games,
youth  electronics,  video  game  accessories  and  high-tech  toys.  Radica has
subsidiaries  in the  U.S.A.,  Canada and the U.K.,  and a factory in  Dongguan,
Southern China.  More  information  about Radica can be found on the Internet at
www.radicagames.com.

                                    -- END --












                                RADICA GAMES LTD.

                               2004 ANNUAL REPORT











TABLE OF CONTENTS



LETTER TO SHAREHOLDERS........................................................2

MANAGEMENT'S DISCUSSION OF RESULTS............................................4

FINANCIAL INFORMATION........................................................15

DIRECTORS AND OFFICERS ......................................................43

CORPORATE INFORMATION .......................................................44








ABOUT RADICA:(R)

Radica Games Limited (NASDAQ:  RADA) is a Bermuda company  headquartered in Hong
Kong. Radica is a leading  developer,  manufacturer and distributor of a diverse
line of electronic  entertainment  products  including  electronic games,  youth
electronics,  video game accessories and high-tech toys. Radica has subsidiaries
in the USA, Canada and the UK, and a factory in Dongguan,  Southern China.  More
information about Radica can be found on the Internet at "www.radicagames.com."


FINANCIAL HIGHLIGHTS



OPERATING RESULTS
(US dollars in thousands, except per share data)       2004       2003       2002      2001        2000
----------------------------------------------------------------------------------------------------------

                                                                                       
Net sales                                           $ 123,399  $ 105,200  $ 124,646  $ 98,554   $ 106,696

Net income (loss)                                   $   3,456  $  12,491  $  11,934  $ (4,374)  $ (18,099)

Diluted net income (loss) per share                 $    0.18  $    0.66  $    0.65  $  (0.25)  $   (1.03)

Weighted average number of common shares
 and common equivalent shares                          19,526     19,060     18,336    17,612      17,608






FINANCIAL POSITION AT DECEMBER 31,

(US dollars in thousands, except per share data)     2004          2003        2002         2001         2000
---------------------------------------------------------------------------------------------------------------

                                                                                             
Working capital                                    $ 71,775     $ 65,616     $ 50,155     $ 36,709     $ 42,619

Total assets                                       $109,941     $102,214     $ 95,302     $ 88,407     $ 99,315

Total liabilities                                  $ 18,864     $ 13,058     $ 20,666     $ 25,355     $ 31,927

Shareholders' equity                               $ 91,077     $ 89,156     $ 74,636     $ 63,052     $ 67,388
                 



                                       1



TO OUR SHAREHOLDERS,


2004 represented one of the most difficult years in the toy and game industry in
recent history.  The US market for toys and games declined by  approximately  4%
and the worldwide markets were even weaker.  Additionally oil prices skyrocketed
resulting  in higher  plastic and  shipping  costs for the  industry.  This came
during a period of intense price  pressure from large  retailers due to the soft
market.  The result of these  pressures  weighed  heavily on industry  sales and
profits.

At Radica,  through our continued emphasis on electronic innovation and building
our  branded  business,  we  overcame  this weak  market  and grew sales by 17%.
However,  our profits were  severely  impacted by the industry  pricing and cost
squeeze  exacerbated  by our late  entry  into the retro  plug-and-play  TV game
sector  with our Play TV  Legends  product  line.  Our late  entry into this new
category  created demand in excess of production  capacity in our factory in the
third and fourth  quarter that resulted in unusually  high air freight costs and
outsourcing costs to improve product availability dates for our customers. These
large "one time" costs significantly decreased gross margins for the year. Plus,
since most of our growth occurred in this low margin  plug-and-play sector where
gross  margins are about half of our normal gross  margins,  our profit  results
were  disappointing  with  operating  profit  before  the  goodwill   impairment
decreasing  by 33% for the year.  In  addition,  we  needed  to take a  non-cash
impairment  charge against our Gamester video game accessory (VGA) goodwill that
depressed net income further.

In spite of these  factors we feel that many  accomplishments  were made  during
2004 that demonstrate  real promise for the future.  Let me list some of the key
ones:

         o    We  continued  to  successfully   build  our  branded  sales  with
              innovative  new  products  like  20Q,  Girl Tech  Photo  Booth and
              Gamester Race Pac. In fact our Radica  branded sales  increased by
              24% in 2004, and the compound annual growth rate (CAGR) of branded
              products is 15% since 2001.
         o    20Q, our  artificial  intelligence  game,  was a major success and
              holds significant  growth potential for the future. It was a total
              sell out at Christmas and we are  introducing  two  additional 20Q
              products for 2005.  Plus we have recently signed an agreement with
              the  inventor  and a licensing  agent to pursue cell phone,  video
              game  platform  and  other  licenses.   On  top  of  that  we  are
              introducing  five  new  language  versions  for the  international
              markets and have  received  excellent  international  distribution
              support for 2005.
         o    We  licensed  the  World  Poker  Tour for  handheld  and  tabletop
              electronic  games that will be introduced in 2005. We look forward
              to benefiting from the strong new trend toward Texas Hold'em Poker
              by leveraging the top license in the category.
         o    Our new Sega  Genesis  retro  plug-and-play  TV game  sold well at
              Christmas  and  will be  expanded  with 5  exciting  new  products
              featuring  original  retro  hits  like  Sonic 2,  Capcom's  Street
              Fighter II, Outrun 2019, Menacer and Codemaster's Sensible Soccer.
         o    We expanded  Radica branded product sales outside the US at a rate
              of 68% in 2004 due to strong  performance of our  subsidiaries  in
              the UK and  Canada  plus  the  solid  growth  of  distributors  in
              Australia,  New  Zealand  and  France.  On top of  that  we  hired
              Intertoy as our sales  representative  in Europe to leverage their
              impressive network of distributors for 2005 and beyond.
         o    We diversified  our customer base on a worldwide  basis. No single
              customer accounted for more than 25% of our sales in 2004 compared
              to 32% in 2003,  thanks not only to our  international  growth but
              also expansion of sales to electronics retailers.
         o    We  made  significant   progress  with  our  Gamester  video  game
              accessory product line in 2004 and recorded a profit for the first
              time ever in this  business.  However,  since  profits  were below
              forecast we needed to take a non-cash  goodwill  impairment charge
              of $3.5  million at the end of 2004.  Our new strategy to focus on
              premium products with a significant  advantage to the consumer and
              higher  gross  margins  seems to be  starting  to take hold and we
              believe  will  lead to profit  growth  in this  sector in the long
              term.
         o    We are  launching  an  exciting  new line of dolls in 2005  called
              Cupcakes  that will  bring  back a product  line that had a proven
              track record of success in the early 1990s and are sure to delight
              girls once again.

                                       2



         o    We announced and are now in the completion stages of a significant
              increase  in plant  capacity  that will be ready by the  middle of
              2005.  This  should  allow  us  to  continue  our  growth  without
              experiencing  the  production  delays,  air freight costs or large
              outsourcing costs that plagued us in 2004.
         o    We have pulled  forward the launch of an exciting new product line
              called  Cube  World  into the  late  fall  and are  limiting  2005
              shipments to specialty  retailers.  In 2006 we will roll it out to
              all our customers.  Trade reception has been outstanding and gives
              us hope  that it has the  potential  to be our next  hit  handheld
              product.

These  accomplishments  will help  propel us forward  into 2005  allowing  us to
continue to grow while  addressing the profit margin issues we suffered in 2004.
Even so, we recognize  that the toy and game  industry has recently been dealing
with difficult market challenges.  We believe that some of these challenges have
the  potential to normalize in 2005. We also believe that we learned a lot about
planning  better for this type of adversity for future years and have  continued
to improve our systems and management in this area.

In that regard,  we were pleased to announce the addition of Ted Eischeid to our
staff in  January in the  position  of  President  and Chief  Operating  Officer
reporting to Pat Feely,  our CEO, who has been filling both positions  since Bob
Davids'  retirement in 1999. Given our growth  opportunities for the future, the
time has come  again to split  the job so that Pat has more  time to  devote  to
building  our  business  and Ted can expand the time  devoted  to  managing  our
growing day to day  operations.  Ted is a seasoned toy industry  executive  with
particular  skills  in  operational  and  financial  management  and has been an
outside  director of Radica since 2003. We look forward to his  contribution  to
Radica.

So,  looking to the future we continue  to believe  that Radica is in the "sweet
spot" of our industry because of our focus on electronic innovation.  We believe
this gives us a strong competitive  advantage to allow us to continue the strong
growth of Radica branded  products we have achieved in recent years.  As we move
forward we will continue this focus and endeavor to improve our financial  model
by  increased  emphasis  on  product  diversity,  customer  diversity  and  cost
reduction.  With our emphasis on  technology we like to think we have the key to
long-term  success  in the toy and  game  industry,  and  most  importantly,  to
delivering the benefits of this success to our shareholders.


Sincerely,

/s/ Patrick S. Feely                           /s/ Jon N. Bengtson

Patrick S. Feely                               Jon N. Bengtson
Chief Executive Officer                        Chariman of the Board
March 8, 2005                                  March 8, 2005






                                       3



MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF 
OPERATIONS

RESULTS OF OPERATIONS

FISCAL 2004 COMPARED TO FISCAL 2003

The  following  table  sets  forth  items from our  Consolidated  Statements  of
Operations as a percentage of net revenues:

                                                Year ended December 31,
                                              --------------------------
                                                   2004        2003
                                                 --------    --------

Net sales                                          100.0%      100.0%
Cost of sales                                       66.1%       62.1%
                                                 -----       -----

Gross profit                                        33.9%       37.9%
Selling, general and administrative expenses        24.4%       23.8%
Research and development                             3.4%        3.7%
Depreciation and amortization                        1.4%        1.9%
Impairment of goodwill                               2.9%         --
Restructuring charge                                  --         0.1%
                                                 --------    --------

Operating income                                     1.9%        8.4%
Other income                                         0.6%        0.3%
Foreign currency gain, net                           0.3%        0.2%
Interest income, net                                 0.6%        0.3%
                                                 --------    --------

Income before income taxes                           3.5%        9.1%
(Provision) credit for income taxes                 (0.7%)       2.7%
                                                 --------    --------

Net income                                           2.8%       11.9%
                                                 ========    ========


We reported a net profit for the year of $3.5 million or $0.18 per diluted share
compared to $12.5  million or $0.66 per diluted  share for 2003.  The decline in
net profit was in part the result of a pretax  non-cash  charge of $3.5  million
for  impairment of goodwill for the VGA or Gamester  business  acquired in 1999.
Despite an increase in sales of $18.2 million that  generated  additional  gross
profits of $6.2 million,  pretax profit before goodwill  impairment  declined by
19% ($1.8  million)  due  largely to a sales mix shift to lower  margin  Play TV
Legends sales,  which  accounted for $0.5 million of the decline,  increased air
freight  ($1.5 million of the  decline),  outsourcing  costs due to increases in
demand in Q3 and Q4 ($1.5  million of the decline),  and  increased  selling and
advertising  expenses ($3.5 million of the decline).  Other factors contributing
to the profit decline included a $0.6m charge against an underperforming license
guarantee and inventory  writedowns for certain  discontinued product lines. The
effective tax rate was 19.5% and due to a favorable tax  adjustment  recorded in
Q4 of 2003 resulted in a significant increase in tax expense compared to 2003 of
$3.2 million for the 4th quarter and $3.7 million for the full year.

Sales for the year  increased by 17.3% to $123.4  million from $105.2 million in
2003 due to the success of Play TV Legends,  20Q and the  Gamester(R)  Race Pac,
among other items.  The following table shows the detailed  revenue  comparisons
for the year by segment:

                                       4



                                               Year ended December 31,
                                             --------------------------
Product Lines                                  2004              2003
-------------                                --------          --------
(US$ in thousands)

Games and Youth Electronics Segment
Electronic Games                             $ 80,640          $ 62,374
Youth Electronics                              17,038            15,227
Other Electronic Toys                           3,490              --
Manufacturing Services                          9,008            10,386
                                             --------          --------
                                             $110,176          $ 87,987
                                             --------          --------
VGA Segment
Video Game Accessories                       $ 12,840          $ 14,294
Manufacturing Services                            383             2,919
                                             --------          --------
                                             $ 13,223          $ 17,213
                                             --------          --------

TOTAL                                        $123,399          $105,200
                                             ========          ========


Gross profit margin for the year was 33.9%  compared to 37.9% for the year ended
December 31, 2003. This decrease in gross margin was in large measure due to the
impact of higher mix of our lower margin Play TV Legends line plus the impact of
the previously  mentioned provision for an under-performing  license,  inventory
writedowns for certain discontinued product lines and additional air freight and
product outsourcing costs incurred to meet increased demand in Q3 and Q4.

Operating expenses increased to $39.5 million for the year from $31.0 million in
2003. The increase was due to variable  expenses  resulting from increased sales
together with  increased  advertising  expenditure  ($8.8 million in fiscal year
ended 2004 compared to $6.2 million in fiscal year 2003), increased research and
development  costs  connected with external  programming of software for Play TV
games and the $3.5 million charge for impairment of goodwill.

The following table shows the major operating expenses and income taxes:

                                                  Year ended December 31,
                                                 -----------------------
(US$ in millions)                                   2004         2003
                                                 ----------    ---------

Advertising and co-op expenses                     $  10.6        $  7.6
Other selling and promotion expenses                   2.2           1.8
Indirect salaries and bonus                            8.8           8.3
Research and development expenses                      4.2           3.9
Depreciation and amortization                          1.7           2.0
Provision (credit) for income taxes                    0.8          (2.9)
Impairment of goodwill                                 3.5           --
Other general and administrative expenses              8.4           7.4

CAPITAL RESOURCES AND LIQUIDITY

At December 31, 2004 we had $40.1 million of cash and investment securities, and
net assets of $91.1  million as  compared to $42.0  million  and $89.2  million,
respectively,  at December 31, 2003. Inventories increased to $26.8 million from
$15.5  million at December 31, 2003,  reflecting  current sales growth rates and
the  reduction in expected  shipments to a large  customer in the 4th quarter of
2004 of products that are largely  expected to be reordered in the first half by
that same customer. Receivables increased to $18.4 million from $15.4 million at
December  31, 2003 also due to higher  volume of sales in the fourth  quarter of
2004 compared to the same quarter in 2003.

                                       5



In  addition  to  our  previously  announced  factory  expansion,   we  plan  to
significantly  invest in new equipment for 2005 including major expansion of our
surface mount  technology  (SMT) capacity in compliance  with European lead free
soldering  regulations and  replacement of certain  factory  equipment with more
efficient  models. As a result,  total capital  expenditures for 2005 will be in
the range of $6 to $7 million.

Current  liabilities  were $18.9  million at December 31, 2004, an increase from
$13.1  million at December  31, 2003.  This is  primarily  due to an increase in
payables for raw material for production of  inventories  needed to meet Q1 2005
demand.

Cash flows from  operating  activities,  adjusted for the impact on proceeds and
purchases of trading securities,  decreased from $10 million to $0.8 million due
primarily  to increase in  inventory  levels at  December  31, 2004  compared to
December 31, 2003.

Cash used in investing activities was $1.2 million compared to a net utilization
of $10 million in 2003.  This  decrease was caused by $10 million in  investment
securities  in 2003 offset by an increase  in capital  purchases  related to the
factory expansion.

Cash used in financing activities was $1.9 million in 2004, up from $1.5 million
of cash used in 2003.  This was the  result of $3.0  million in  dividends  paid
during the year offset by funds from stock  options  exercised by directors  and
employees.

During the normal course of business,  we enter into  licensing  agreements  and
commitments  with various third parties for the use of their  inventor  concepts
and intellectual  property.  Certain of these agreements and commitments contain
provisions  for  guaranteed or minimum  royalty  amounts  during the term of the
contracts.  Additionally,  we lease certain  offices,  warehouses  and equipment
under various  operating lease  arrangements.  In the normal course of business,
leases  that  expire  will be  renewed or  replaced.  Under the terms of a joint
venture  agreement with the local government in Dongguan,  we are also committed
to pay fees over the next 20 years.

As of December  31, 2004,  we were  obligated  under  various  licensing,  joint
venture  agreements,  non-cancelable  operating  leases and capital  commitments
requiring future minimum payments as follows:



(US$ in thousands)
                              Total        2005         2006         2007         2008         2009      Thereafter
                            ---------------------------------------------------------------------------------------
                                                                                         
Operating leases             $3,116       $  720       $  601       $  374       $  318       $  204       $  899
Licensing commitments         1,861        1,294          106          231           10          210           10
Joint venture fees            3,317          125          129          129          137          142        2,655
Capital commitments             571          571           --           --           --           --           --
                            ---------------------------------------------------------------------------------------
Total minimum payments       $8,865       $2,710       $  836       $  734       $  465       $  556       $3,564
                            =======================================================================================



We had no derivative  instruments  or  off-balance  sheet  financing  activities
during  fiscal years 2003 and 2004.  We believe that our existing  cash and cash
equivalents  and cash  generated  from  operations are sufficient to satisfy the
current anticipated working capital needs of our core business.

Management believes that our existing credit lines are sufficient to meet future
short-term cash demands,  including seasonal build up of inventory.  We fund our
operations and liquidity needs primarily  through cash flow from operations,  as
well as utilizing  borrowings under secured and unsecured credit facilities when
needed.  At December  31,  2004,  we had general  banking  facilities  including
overdraft and trade facilities  totaling  $3,798,000.  During 2005, we expect to
continue to fund our working capital needs through  operations and the revolving
credit  facility and we believe that the funds are  available to meet our needs.
However,  unforeseen circumstances such as severe softness in, or a collapse of,
the retail  environment  may result in a  significant  decline in  revenues  and
operating  results,  thereby causing us to exhaust our cash  resources.  If this
were to occur,  we may be  required  to seek  alternative  financing  of working
capital.

                                       6



FISCAL 2003 COMPARED TO FISCAL 2002

We reported net income for the year of $12.5  million or $0.66 per diluted share
compared  to $11.9  million or $0.65 per  diluted  share for the same  period in
2002.  Sales for the year  decreased  by 15.6% to  $105.2  million  from  $124.6
million  in  2002  due to the  reduction  in  "one-off"  manufacturing  business
generated by the  production of the "Ekara"  karaoke  product  manufactured  for
Takara in 2002,  reduced  sales in the United  Kingdom  which was  impacted by a
particularly  weak fourth  quarter retail  environment  and weaker than expected
sales of Barbie(TM) licensed products.

Our UK  subsidiary  experienced  a large  shift in its sales mix and gross sales
during 2003.  Sales of video game  accessories fell from $6.1 million in 2002 to
$2.2  million in 2003.  This was  primarily  due to our decision to stop selling
less  profitable  commodity-type  video game  accessories  such as memory cards,
cables and carrying bags and begin selling a more focused,  profitable line that
includes products with unique,  trademark and patent protected features.  In the
fourth quarter of 2003, we wrote down our UK video game  accessory  inventory by
$1.25 million with plans to sell our remaining  commodity  product in 2004.  Our
sales of  electronic  games in the UK were $8.0  million  in 2003,  up from $7.0
million in 2002.  This was the result of  management's  focus on broadening  our
electronic  game  distribution in the UK, which was achieved  through  increased
promotional spending and pursuing new retail outlets.

Summary of sales achieved from each category of products:



                                                                 YEAR ENDED DECEMBER 31,
                                            --------------------------------------------------------------
                                                        2003                               2002
                                            ----------------------------      ----------------------------
                                              % of Net         Net              % of Net         Net
Product Lines                                Sales Value    Sales Value        Sales Value    Sales Value
---------------------------------------------------------  -------------      -------------  -------------
(US$ in thousands)

                                                                                         
Games and Youth Electronics Segment
     Electronic Games                           59.3%        $ 62,374              50.3%        $ 62,684
     Youth Electronics                          14.5%          15,227              13.4%          16,744
     Manufacturing Services                      9.8%          10,385              19.8%          24,634
                                             --------        --------           --------        --------
                                                83.6%          87,986              83.5%         104,062
                                             --------        --------           --------        --------

VGA Segment
     Video Game Accessories                     13.6%          14,294              12.7%          15,844
     Manufacturing Services                      2.8%           2,920               3.8%           4,740
                                             --------        --------           --------        --------
                                                16.4%          17,214              16.5%          20,584
                                             --------        --------           --------        --------
Total                                          100.0%        $105,200             100.0%        $124,646
                                             ========        ========           ========        ========


Gross profit margin for the year was 38.6%  compared to 37.8% for the year ended
December  31, 2002 as a result of a favorable  product mix  shifting  from lower
margin OEM sales offset by a charge taken in the fourth quarter of $1.25 million
to reflect inventory  write-downs  related to our decision to exit the commodity
side of the video  game  accessories  business  and  concentrate  on the  higher
margin, innovative product sector of the video game accessories market.

Operating  expenses for the year  decreased to $31.8  million from $34.6 million
for the year ended  December 31, 2002. The decrease was the result of a decrease
in variable expenses. In addition, depreciation and amortization charges dropped
by $0.8 million for the year due to certain  fixed assets that have become fully
amortized during the year.

During the  fourth  quarter  we  released  the  valuation  allowance  previously
provided  against  deferred  taxes in the US. This,  combined with a larger than
expected tax  reimbursement in China,  resulted in a net tax credit for the year
of $2.9 million.

The following table shows the major operating expenses and income taxes:

                                       7



                                         Year ended December 31,
                                         -----------------------
(US$ in millions)                           2003        2002
                                          -------     --------

Advertising and co-op expenses             $  7.6      $   7.4
Other selling and promotion expenses          1.8          2.4
Indirect salaries and bonus                   8.3         10.0
Research and development expenses             3.9          4.1
Depreciation and amortization                 2.0          2.9
(Credit) provision for income taxes          (2.9)         2.7

CRITICAL ACCOUNTING POLICIES AND ESTIMATES

We prepare our  consolidated  financial  statements in accordance with generally
accepted accounting  principles in the United States.  Management is required to
make certain  estimates  and  assumptions  that affect the  reported  amounts of
assets and liabilities and the reported  amounts of revenue and expenses.  Below
is a listing of accounting  policies that we consider  critical in preparing our
consolidated  financial  statements.  These policies  include  estimates made by
management using the information available to them at the time the estimates are
made, but these estimates could change considerably if different  information or
assumptions were used.

BAD DEBT ALLOWANCE

The bad debt  allowance  is an  adjustment  to customer  trade  receivables  for
amounts that are determined to be uncollectible or partially uncollectible.  The
bad debt  allowance  reduces gross trade  receivables  and is computed  based on
management's  best  assessment of the impact on trade  receivables in respect of
the business environment,  customers' financial condition, historical trends and
customer disputes.  Management  believes the accounting  estimate related to the
allowance  for  doubtful  accounts  is a critical  accounting  estimate  because
changes in the  assumptions  used to develop the estimate  could have a material
effect  on  selling  and  administrative   expenses,  net  income  and  accounts
receivable.

We have put  controls  in place  to  minimize  bad  debt  exposure.  Revenue  is
recognized   provided  that  there  are  no  uncertainties   regarding  customer
acceptance, vendor agreements are put in place documenting the specific terms of
the  customer  sales  relationship  or  order,  the  sales  price  is  fixed  or
determinable  and  credit  checks  are  conducted  periodically  to ensure  that
collectibility  is  reasonably  assured.  Credit  limits and  payment  terms are
established  based  on the  underlying  criteria  that  collectibility  must  be
reasonably  assured  at the  levels  of credit  being  extended.  For  customers
experiencing financial difficulties, management performs additional analysis and
may reduce credit limits or revoke credit based on the findings of the analysis.
Management  may also  restrict  credit terms of its  customers if  circumstances
warrant by  restricting  payment  terms to cash in  advance,  wire  transfer  or
domestic letter of credit.

The movement of the doubtful  accounts  allowance  by  geographic  region was as
follows for 2004:



                                            Balance at                                                   Balance at
                                            beginning         Charged to           Utilization /           end of
(US$ in thousands)                           of year       income statement         write-offs              year
                                             -------       ----------------         ----------              ----

                                                                                                  
Allowance for Doubtful Accounts
-------------------------------
North America                                 $ 208               $   1                $ (83)               $ 126
Europe                                           43                   5                  (26)                  22
                                              -----               -----                -----                -----
                                              $ 251               $   6                $(109)               $ 148
                                              =====               =====                =====                =====


Asia sales are primarily to third-party  distributors and manufacturing services
customers.  These sales are generally secured by an irrevocable letter of credit
resulting in no  historical  bad debts  writeoffs and therefore no allowance for
bad debts has been made. The North American utilization of the provision was for
the write off of unpaid  receivables  deemed  uncollectible  for  several  small
customers.  The  increase to the European  provision  was made through the third
quarter and was based on historical  utilization rates as a percentage of sales.
At the end of Q3, an  evaluation  of the UK  

                                       8



provision was made and $26k of the provision was released, which consists of the
all of the 2004 utilization of the European provision.

On a consolidated  basis, our five largest  customers,  Wal-mart (US), Toys R Us
(US), Target (US), Argos (UK) and Hasbro (Asia), account for 55.3% of 2004 sales
and 67% of total  receivables  at December 31, 2004.  If any of these  retailers
were to experience financial difficulties, it could expose us to significant bad
debt charges and related  declines in earnings.  Additionally,  deterioration in
the  retail  environment  or  the  economy  could  adversely  impact  the  trade
receivables  valuation  which  would  increase  our  bad  debt  allowance,  thus
decreasing our earnings.

The following table summaries our doubtful accounts provision at December 31:

(US$ in thousands)                   2004         2003          2002
                                   ------        -------       ------

Allowance for bad debts            $  148        $  251        $  315
As a percentage of net sales         0.1%          0.2%          0.3%


Management  believes that the current doubtful accounts allowance is adequate to
provide for our expected probable bad debt losses.

ALLOWANCE FOR SALES RETURNS

A sales return allowance is recorded for estimated sales returns from customers.
The allowance is based on historical  trends and management's best assessment of
sales returns as a percentage of overall sales. Management believes this to be a
critical  accounting estimate because changes in the assumptions used to develop
this estimate could materially affect key financial measures, such as sales, net
income and receivables.

The movement in the allowance for estimated  sales returns by geographic  region
was as follows for 2004:



                                                Balance at                                               Balance at
                                                beginning          Charged to        Utilization /          end of
(US$ in thousands)                               of year        income statement      write-offs            year
                                                 -------        ----------------      ----------            ----

                                                                                           
Allowance for Estimated Sales Returns
-------------------------------------
North America                                        $   284            $   350           $   (333)             $ 301
Europe                                                 1,106                795             (1,278)               623
                                              ---------------    ---------------    ---------------    ---------------
                                                     $ 1,390            $ 1,145           $ (1,611)             $ 924
                                              ===============    ===============    ===============    ===============



The  utilization  of the allowance  was mostly  related to the return of various
defective  product  (net of  warranty  cost)  and over  stock of  products  from
customers  which  were  anticipated  at the end of 2003  and  during  2004.  The
Company's  US  sales  terms  and  policies  do  not  allow  for  the  return  of
non-defective  products;  however  such a return may occur  infrequently  if the
Company can maintain  the same  economic  benefit by reselling  the product at a
similar margin.  In keeping with industry  practice,  the Company does allow for
the return of non-defective  products in the UK. In the UK, the return allowance
balance is adjusted monthly as a percentage of the prior six months of sales; in
the US, the return allowance is adjusted  quarterly as a percentage of the prior
six months' sales.  The  percentage is based on historical  data and is reviewed
quarterly.  Defective  product  returns can be reliably  estimated based on past
history  and do not  fluctuate  widely from  quarter to  quarter.  Non-defective
returns are much more  difficult  to  estimate  due to the  unpredictability  of
consumer tastes.

The following table summarizes our sales return provision at December 31:

                                       9



(US$ in thousands)                   2004           2003           2002
                                   ---------     ----------     ----------

Allowance for sales returns          $  924       $  1,390        $  1,247
As a percentage of net sales           0.7%           1.3%            1.0%

The 2004 decline in the  allowance as a percentage of net sales from 2003 is the
result of quality  improvement  efforts and a strategic  initiative in the US to
move  our  customers  from  defective  return  programs  to  warranty  allowance
programs.  Defective return programs  typically grant return credit to customers
for all products returned to their stores as defective.  A warranty allowance is
a flat,  negotiated  allowance  taken as a percentage  of sales and is typically
preferable  to  defective  returns  because  liberal  customer  return  policies
generate   higher  return  rates  than  the  negotiated   warranty   allowances.
Additionally,  sales to our  third-party  distributors,  which  have no right of
return,  have  increased  significantly  in  2004,  reducing  the  need  for the
allowance for returns.

Management  believes that the current  allowance for estimated  sales returns is
adequate  to provide  for 2004  related  sales  returns  expected to be received
during 2005. If defective returns were to exceed historical estimates,  or if we
were to experience large overstock returns, then we may have to take higher than
anticipated  charges in order to adequately  increase the allowance  which would
decrease our earnings.  For example,  if in 2005, we were to experience  returns
resulting from a recall or  overstocked  product that caused a 25% increase from
our  estimated  sales return  provisions  for 2004 that were based on historical
return data, the impact would be roughly  $300,000.  Although our estimates were
primarily  based  on  historical  data,  there is no way to  anticipate  such an
increase as recalls and poor sell through cannot be reliably predicted.

ALLOWANCE FOR SALES, MARKETING AND ADVERTISING EXPENSES

We record an allowance for sales,  marketing and  advertising  costs agreed with
certain customers. Management believes this to be a critical accounting estimate
because  changes  in  the  assumptions  used  to  develop  this  estimate  could
materially  affect key financial  measures,  such as selling and  administrative
expenses, net income and short-term  liabilities.  These allowances are based on
specific  dollar-value  programs or percentages  of sales,  depending on how the
program  is  negotiated  with the  individual  customer.  The  largest  of these
allowances  is for accrued  sales  expenses;  the movement of this  allowance by
geographic region in 2004 was as follows:



                                                Balance at                                               Balance at
                                                beginning          Charged to        Utilization /          end of
(US$ in thousands)                               of year         income statement     write-offs            year
                                                 -------         ----------------     ----------            ----

                                                                                                  
Accrued Sales Expenses Allowance
--------------------------------
North America                                        $ 2,428            $ 1,826           $ (2,866)           $ 1,388
Europe                                                   465              1,008               (950)               523
                                              ---------------    ---------------    ---------------    ---------------
                                                     $ 2,893            $ 2,834           $ (3,816)           $ 1,911
                                              ===============    ===============    ===============    ===============



The charges or provisions  to the North  American and European  allowances  were
recorded  monthly  based on the  cumulative  total of the amounts  granted under
individual   customer  sales  programs,   including  volume  rebates  and  co-op
advertising  credits.  The  utilization  of  the  provisions  related  to  sales
discounts  subsequently  provided and customer  claims made under  various sales
programs throughout the year. The utilization of the provision can be materially
impacted by  sell-through of our product at retail because poor sell through can
result in  increased  markdown  or  co-operative  advertising  expenditures.  We
request  that all  customers  submit  claims  for annual  sales and  advertising
programs by no later than February 28th of the subsequent  year but typically we
receive  significant claims through June 30th of the subsequent year. At the end
of the third and fourth quarter,  management  assesses the remaining  provisions
from the prior year and  releases  any  provisions  that we believe  will not be
utilized.  At the end of the third  quarter  and  

                                       10



fourth quarters of 2004, we released $174,000 and $313,000 respectively of prior
year  accrued  balances  into the income  statement  that we believe will not be
utilized or claimed.

The following table summarizes our sales expense allowance at December 31:

(US$ in thousands)                    2004            2003             2002
                                    --------        ---------       ---------

Allowance for sales expenses         $ 1,911         $ 2,893         $ 3,591
As a percentage of net sales            1.5%            2.8%            2.9%

The decrease in the allowances for sales expenses as a percentage of total sales
is the result of an effort by management to replace  allowances  that were based
on a certain  percentage  of sales  with  allowance  that are based on  specific
advertising and  promotional  targets agreed to at the beginning of the year and
applied to Radica products.

Management  has  reviewed  its  existing  allowances  for sales,  marketing  and
advertising  and  believes  them to be adequate at  year-end.  Several  factors,
including poor  sell-through of our product at retail could result in management
having to authorize  higher than anticipated  increases to the allowance,  which
would decrease our earnings.  We make every effort to control the inventories of
individual  products  that we carry  at  retail  in  order to avoid  overstocked
product and subsequent  markdowns of those products.  However, we cannot predict
consumer  reaction  to new  products  or if  similar  product  introductions  by
competitors  will have an adverse  reaction on sales of our  existing  products.
This  unpredictability  exposes us to potentially large charges to the allowance
for sales expense,  the total impact of which depends on several variables.  The
largest of these variables is the volume of slow-moving  inventory at retail and
the per-unit markdown of the product. For example, there are collectively almost
6,500 individual  Wal-mart,  Kmart, Target and Toys R US stores in the US. If we
were to have a product that was fully distributed in those stores and the stores
ended up with  unanticipated  excess  inventories  of 20 pieces per store and we
offered a $5 markdown on each unit,  the total  impact of that charge would be a
decrease  in  pretax  earnings  of  $650,000.   However,  if  that  product  had
distribution  in half of the total stores,  the markdown  would be $325,000.  In
accruing for the sales expense allowance, we include a charge in anticipation of
such events. However, we typically are not aware that an overstock situation has
occurred until the fourth quarter of the year.

WARRANTY

We record a warranty  allowance for costs  related to defective  product sold to
customers.  Management  believes warranty allowance to be a critical  accounting
estimate  because changes in the assumptions used to develop this estimate could
materially affect key financial measures,  such as cost of sales and net income.
Additionally,   the  warranty  allowance  is  based  on  historical  trends  and
management's best assessment of what the defective return percentage will be for
a given product.  Projecting  defective  return  percentages on new products can
lead to deviations  between  recorded  warranty  allowances and actual defective
returns.  Significant  negative  deviations  could have a material impact on our
financial  results,  if  large  amounts  of  finished  goods  were  found  to be
defective.

The movement of this allowance by geographic region is as follows:



                                     Balance at                                               Balance at
                                     beginning          Charged to        Utilization /          end of
(US$ in thousands)                    of year         income statement     write-offs            year
                                      -------         ----------------     ----------            ----

                                                                                           
Warranty Allowance
------------------
North America                             $   841            $ 1,399           $ (1,469)             $ 771
Europe                                        199                396               (405)               190
Other countries                                --                109                 --                109
                                   ---------------    ---------------    ---------------    ---------------
                                          $ 1,040            $ 1,904           $ (1,874)           $ 1,070
                                   ===============    ===============    ===============    ===============



                                       11



The following table summarizes our warranty allowance at December 31:

(US$ in thousands)                       2004             2003            2002
                                      ---------         ---------       --------

Warranty allowance                     $ 1,070           $ 1,040         $ 1,040
As a percentage of net sales              0.9%              1.0%            0.8%

Warranty  allowance as a percentage of total sales has remained  consistent over
the past three years.  Despite our continued efforts at improving the quality of
our  products,  there can be no assurance  that we will continue to see the same
defective product rates. New product introductions, changes to existing products
or changes in material vendors and manufacturing subcontractors could all have a
negative  impact on our defective  rates that could cause us to take  additional
charges to our  allowance.  For example,  an increase in  defective  returns and
allowances of 1% of 2004 sales would have decreased  pretax  earnings by roughly
$1.2 million.

INVENTORIES

We value our inventory at the lower of cost or market. Inventory write-downs are
recorded for  slow-moving and obsolete  inventory.  Management uses estimates to
record these write-downs.  Management  believes this to be a critical accounting
estimate  because changes in the assumptions used to develop this estimate could
materially affect key financial measures,  such as cost of sales, net income and
inventory.  Slow-moving  and  obsolete  inventories  are  written-down  to their
estimated  market value  depending on the length of time the product has been in
inventory  and the  forecast  sales  for the  product  over  the  course  of the
following  year.  Changes  in public  and  consumer  preferences  and demand for
product or changes in the buying patterns and inventory  management of customers
could adversely impact the level of inventory provision.

The following table summarizes our allowance for obsolete inventory at December
31:

(US$ in thousands)                       2004             2003            2002
                                      ---------         ---------       --------

Allowance for obsolescence             $ 1,353           $ 2,228         $ 4,193
As a percentage of total inventory        4.8%             12.6%           17.1%

During  2002 and  2003,  we took  significant  provisions  against  slow-moving,
commodity-type  video game  accessory  products in the US, UK and Asia,  most of
which have been sold.  This  resulted in higher  allowances  as a percentage  of
total inventory than we experienced in 2004.

Orders are subject to cancellation or change at any time prior to shipment since
actual shipments of products ordered and order  cancellation  rates are affected
by  customer  acceptance  of product  lines,  strength  of  competing  products,
marketing  strategies of retailers,  changes in buying patterns of retailers and
consumers and overall economic  conditions.  Unexpected changes in these factors
could result in excess inventory in a particular product line, which could cause
management to make material adjustments to the allowance.

Management reviews its inventories at the end of each quarter on an item by item
basis and  identifies  products  that it believes are  obsolete or  slow-moving.
Management  records a provision  for a specific  item based on several  factors,
including sell through data, the level of inventory at customers' retail stores,
sales price of the item and length of time the item has been in inventory.

IMPAIRMENT OF GOODWILL

In accordance with SFAS No. 142,  goodwill and intangible  assets not subject to
amortization  are tested annually for impairment,  and are tested for impairment
more  frequently  if events and  circumstances  indicate that the asset might be
impaired.  At the end of the fiscal year ended  December 31, 2004,  we completed
testing of the goodwill related to Radica's  Gamester(R) or video game accessory
(VGA) segment.  In determining  the fair value of the VGA segment,  a discounted
cash flow  analysis was  performed in which the net present  value of cash flows
were  calculated  based on a  

                                       12



five-year  projected  profit  and loss and  working  capital  requirements.  The
estimated  net  present  value of the cash flows was then added to an  estimated
residual  value that was  calculated by taking a multiple of projected  earnings
before  interest,  taxes,  depreciation and amortization at the year end of year
five to arrive at the fair value of the VGA segment.  Based on a  comparison  of
the  estimated  fair  value of the VGA  segment  to the  VGA's  carrying  value,
including goodwill,  a second step was performed which compared the implied fair
value of the  reporting  unit's  goodwill  to the book  value  of  goodwill.  In
determining  fair value of the reporting unit  goodwill,  the fair values of the
tangible  net assets  and  recognized  and  unrecognized  intangible  assets are
deducted from the fair value of the reporting unit. If the implied fair value of
reporting  unit  goodwill  is  lower  than  its  carrying  amount,  goodwill  is
determined  to be impaired and is written down to its implied fair value.  After
performing this annual evaluation, we recognized an impairment charge related to
goodwill of $3.5 million for the year ended December 31, 2004.

Despite  the small  profit  for the VGA  segment  in 2004  before  the  goodwill
impairment adjustment, the reason for the decline in the estimated fair value of
the VGA's segment from the previous year was primarily the result of lower sales
forecasts for fiscal years 2005 through 2009. The adjustment to projected annual
sales from prior year was based on our current  strategy of concentrating on the
innovative,  higher  margin  sector of the market.  This  improved the projected
gross margins and operating  margins as a percentage of sales in our model,  but
decreased the total  operating  margin and cash flows.  We believe that this new
model portrays a more accurate picture of our future cash flows and that our new
strategy limits the large closeout returns and price pressures that made the VGA
segment unprofitable from 1999 through 2003.

DEFERRED TAX ASSETS

We record valuation  allowances  against our deferred tax assets. In determining
the  allowance,  management  considers  all  available  evidence for certain tax
credit, net operating loss and capital loss carryforwards.  The evidence used in
assessing  the  need  for  valuation  allowances  includes  the use of  business
planning,  projections of future taxable income and corporate-wide tax planning.
Based primarily in our UK subsidiary's  failure to generate profits, we recorded
our  allowance  against  the  entire  UK  deferred  tax  asset of $4.5  million.
Differences in actual results from projections used in determining the valuation
allowances could result in future adjustments to the allowance.

During  2003,  we put a new  management  team in place in the UK and altered the
distribution  strategy in that  market.  We expect  these moves to return our UK
operations to  profitability.  If this occurs,  depending on the level of actual
and  projected  profitability,  we would then reverse the  valuation  allowance,
potentially creating a one-time credit to income tax expense in the future.

RECENTLY ISSUED ACCOUNTING STANDARDS

In November  2004,  the  Financial  Accounting  Standards  Board  (FASB)  issued
Statement of Financial  Accounting  Standards (SFAS) No. 151, Inventory Costs --
An Amendment of ARB No. 43,  Chapter 4 ("SFAS  151").  SFAS 151  clarifies  that
abnormal amounts of idle facility expense,  freight, handling costs and spoilage
should be expensed as incurred and not included in overhead.  Further,  SFAS 151
requires  that  allocation  of  fixed  and  production  facilities  overhead  to
conversion   costs  should  be  based  on  normal  capacity  of  the  production
facilities.  The  provisions  in SFAS  151 are  effective  for  inventory  costs
incurred  during fiscal years  beginning  after June 15, 2005. We do not believe
that the adoption of SFAS 151 will have a significant effect on its consolidated
financial statements.

In November 2004, the FASB issued SFAS No. 153,  Exchanges of Nonmonetary Assets
-- An  Amendment  of APB Opinion No. 29 ("SFAS  153").  The  provisions  of this
statement  are effective for non monetary  asset  exchanges  occurring in fiscal
periods  beginning after June 15, 2005. This statement  eliminates the exception
to fair value for exchanges of similar  productive assets and replaces it with a
general  exception  for  exchange  transactions  that  do  not  have  commercial
substance  --  that  is,  transactions  that  are  not  expected  to  result  in
significant changes in the cash flows of the reporting entity. We do not believe
that the adoption of SFAS 153 will have a  significant  effect on its  financial
statements.

In  December  2004,  the FASB issued SFAS No. 123  (revised  2004),  Share-Based
Payment. The new pronouncement replaces the existing requirements under SFAS No.
123 and APB 25. According to SFAS No. 123(R), all forms of share-based  payments
to  employees,  including  employee  stock options and employee  stock  purchase
plans, would be

                                       13



treated the same as any other form of  compensation  by recognizing  the related
cost in the statement of operations.  This pronouncement  eliminates the ability
to  account  for  stock-based  compensation  transactions  using  APB No. 25 and
generally  would  require  that  such  transactions  be  accounted  for  using a
fair-value  based  method.  For the Company,  SFAS No.  123(R) is effective  for
awards  and stock  options  granted,  modified  or settled in cash in interim or
annual periods  beginning after June 15, 2005, which for the Company will be its
third quarter ending  September 30, 2005.  SFAS No. 123(R)  provides  transition
alternatives  for public  companies to restate  prior  interim  periods or prior
years.  We are in the process of  evaluating  the impact of this standard on its
financial statements and will adopt SFAS 123(R) on July 1, 2005.










                                       14






                                      CONSOLIDATED BALANCE SHEETS
                                      DECEMBER 31, 2004 AND 2003

(US dollars in thousands, except share data)                                 2004              2003
                                                                           --------          --------
                                                                                            
                                                ASSETS
Current assets:
Cash and cash equivalents                                                  $ 27,614          $ 13,944
Investment securities                                                        12,456            28,009
Accounts receivable, net of allowances for doubtful accounts
  of $148 ($251 in 2003)                                                     18,359            15,360
Inventories                                                                  26,818            15,503
Prepaid expenses and other current assets                                     3,374             2,748
Income taxes receivable                                                         168             1,404
Deferred income taxes and charges                                             1,850             1,706
                                                                           --------          --------

     Total current assets                                                    90,639            78,674

Property, plant and equipment, net                                           11,480            11,908

Goodwill                                                                      6,015             9,551

Other assets                                                                    854               875

Deferred income taxes                                                           953             1,206
                                                                           --------          --------

     Total assets                                                          $109,941          $102,214
                                                                           ========          ========

                                 LIABILITIES AND SHAREHOLDERS' EQUITY

Current liabilities:
Accounts payable                                                           $ 10,770          $  6,350
Accrued payroll and employee benefits                                         1,486             1,353
Accrued warranty expenses                                                     1,070             1,040
Other accrued liabilities                                                     5,251             3,976
Income taxes payable                                                            287               339
                                                                           --------          --------

     Total current liabilities                                               18,864            13,058
                                                                           --------          --------

     Total liabilities                                                       18,864            13,058
                                                                           --------          --------

Shareholders' equity:
Common stock par value $0.01 each, 100,000,000 shares authorized,
  18,738,112 shares issued and outstanding (18,225,204 in 2003)                 187               182
Additional paid-in capital                                                    4,610             3,517
Retained earnings                                                            85,909            85,437
Accumulated other comprehensive income                                          371                20
                                                                           --------          --------

     Total shareholders' equity                                              91,077            89,156
                                                                           --------          --------

Commitments and contingencies

     Total liabilities and shareholders' equity                            $109,941          $102,214
                                                                           ========          ========




   /s/ Jon N. Bengtson                               /s/ David C.W. Howell
---------------------------                       ---------------------------
        Director                                            Director

        See accompanying notes to the consolidated financial statements.

                                       15






                                CONSOLIDATED STATEMENTS OF OPERATIONS
                            YEARS ENDED DECEMBER 31, 2004, 2003 AND 2002

(US dollars in thousands,                              2004              2003*             2002*
 except per share data)                            ------------      ------------      ------------

                                                                                       
Revenues:
Net sales                                          $    123,399      $    105,200      $    124,646
Cost of goods sold
  (exclusive of items shown separately below)           (81,576)          (65,350)          (78,138)
                                                   ------------      ------------      ------------
Gross profit                                             41,823            39,850            46,508
                                                   ------------      ------------      ------------

Operating expenses:
Selling, general and administrative expenses            (30,071)          (25,000)          (27,038)
Research and development                                 (4,164)           (3,895)           (4,094)
Depreciation                                             (1,693)           (2,033)           (2,438)
Amortization of goodwill and intangible assets             --                --                (420)
Impairment of goodwill                                   (3,536)             --                --
Restructuring charge                                       --                 (87)             --
                                                   ------------      ------------      ------------
  Total operating expenses                              (39,464)          (31,015)          (33,990)
                                                   ------------      ------------      ------------

Operating income                                          2,359             8,835            12,518

Other income                                                754               317               306

Foreign currency gain, net                                  417               178             1,744

Interest income                                             765               344               253

Interest expense                                           --                 (49)             (218)
                                                   ------------      ------------      ------------
Income before income taxes                                4,295             9,625            14,603

(Provision) credit for income taxes                        (839)            2,866            (2,669)
                                                   ------------      ------------      ------------
Net income                                         $      3,456      $     12,491      $     11,934
                                                   ============      ============      ============
Net income per share:

     Basic                                         $       0.19      $       0.69      $       0.67
                                                   ============      ============      ============

     Diluted                                       $       0.18      $       0.66      $       0.65
                                                   ============      ============      ============

Weighted average number of
  common and common equivalent shares:

     Basic                                           18,653,471        18,016,789        17,725,879
                                                   ============      ============      ============

     Diluted                                         19,525,757        19,059,974        18,335,827
                                                   ============      ============      ============

Cash dividends paid per share
  (4 cents declared and paid for each
  quarter ended March 31, June 30,
  September 30, and December 31, 2004)             $       0.16      $       --        $       --
                                                   ============      ============      ============

* Reclassified to conform with 2004 presentation.


                  See accompanying notes to the consolidated financial statements.



                                       16





                          CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY AND COMPREHENSIVE INCOME (LOSS)
                                            YEARS ENDED DECMEBER 31, 2004, 2003 AND 2002

(US dollars in thousands)                   Common stock                                                Accumulated
                                            ------------        Additional  Warrants to                    other          Total
                                       Number                    paid-in      acquire       Retained    comprehensive  shareholders'
                                      of shares        Amount    capital    common stock    earnings    income (loss)    equity
                                      ----------   ----------   ----------  ------------   ----------   -------------  -------------

                                                                                                         
Balance at December 31, 2001          17,646,740   $      176   $    1,549   $      445    $   61,012    $     (130)   $   63,052
Issuance of stock                          4,945            1           20         --            --            --              21
Stock options exercised, inclusive       144,446            1          306         --            --            --             307
     of nil tax
Expiration of stock warrants                --           --            445         (445)         --            --            --
Net income                                  --           --           --           --          11,934          --          11,934
Foreign currency translation,               --           --           --           --            --            (678)         (678)
     net of nil tax
                                      ----------   ----------   ----------   ----------    ----------    ----------    ----------

Balance at December 31, 2002          17,796,131   $      178   $    2,320   $     --      $   72,946    $     (808)   $   74,636
Issuance of stock                          3,073         --             20         --            --            --              20
Stock options exercised, inclusive       426,000            4        1,177         --            --            --           1,181
     of $44 tax benefit
Net income                                  --           --           --           --          12,491          --          12,491
Unrealized loss on investment               --           --           --           --            --             (46)          (46)
     securities available-for-sale,
     net of nil tax
Foreign currency translation,               --           --           --           --            --             874           874
     net of nil tax
                                      ----------   ----------   ----------   ----------    ----------    ----------    ----------

Balance at December 31, 2003          18,225,204   $      182   $    3,517   $     --      $   85,437    $       20    $   89,156
Issuance of stock                          2,272         --             21         --            --            --              21
Stock options exercised, inclusive       510,636            5        1,072         --            --            --           1,077
     of nil tax
Dividends paid                              --           --           --           --          (2,984)         --          (2,984)
Net income                                  --           --           --           --           3,456          --           3,456
Unrealized loss on investment               --           --           --           --            --             (90)          (90)
     securities available-for-sale,
     net of nil tax
Foreign currency translation,               --           --           --           --            --             441           441
     net of nil tax
                                      ----------   ----------   ----------   ----------    ----------    ----------    ----------

Balance at December 31, 2004          18,738,112   $      187   $    4,610   $     --      $   85,909    $      371    $   91,077
                                      ==========   ==========   ==========   ==========    ==========    ==========    ==========



The comprehensive  income (loss) of the Company,  which represents the aggregate
of the net income,  unrealized loss on investment  securities available for sale
and the  foreign  currency  translation  adjustments,  was  $3,807,  $13,319 and
$11,256 for the years ended December 31, 2004, 2003 and 2002, respectively.


        See accompanying notes to the consolidated financial statements.

                                       17





                                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   YEARS ENDED DECEMBER 31, 2004, 2003 AND 2002

(US dollars in thousands)                                                      2004         2003*          2002
                                                                             --------      --------      --------

                                                                                                     
Cash flow from operating activities:
Net income                                                                   $  3,456      $ 12,491      $ 11,934
Adjustments to reconcile net income to net cash
  provided by operating activities:
  Deferred income taxes                                                           109        (2,947)        2,134
  Depreciation                                                                  1,693         2,033         2,438
  Amortization                                                                   --            --             420
  Impairment of goodwill                                                        3,536          --            --
  (Gain) loss on disposal and write off of property, plant and equipment          (19)          102            57
  Compensatory elements of stock issuances                                         21            20            21
  Gain on trading securities                                                     (108)         --            --
  Unrealized gain on trading securities                                            (1)          (55)         --
  Proceeds from sale of trading securities                                     15,572          --            --
  Purchases of trading securities                                                --         (18,000)         --
  Changes in current assets and liabilities:
    Increase in accounts receivable                                            (2,999)         (221)       (1,271)
    (Increase) decrease in inventories                                        (11,315)        4,882        (3,206)
    (Increase) decrease in prepaid expenses and other current assets             (626)       (1,074)          609
    Increase (decrease) in accounts payable                                     4,420        (1,624)       (1,227)
    Increase (decrease) in accrued payroll and employee benefits                  133        (1,400)        1,810
    Increase in accrued warranty expenses                                          30          --             140
    Increase (decrease) in other accrued liabilities                            1,275        (1,864)       (1,645)
    Increase (decrease) in net income taxes receivable                          1,184          (443)         (198)
                                                                             --------      --------      --------

Net cash provided by (used in) operating activities                            16,361        (8,100)       12,016
                                                                             --------      --------      --------

Cash flow from investing activities:
Purchases of available-for-sale securities                                       --         (10,000)         --
Proceeds from sale of property, plant and equipment                             1,292           955           201
Purchase of property, plant and equipment                                      (2,517)         (943)       (1,316)
                                                                             --------      --------      --------

Net cash used in investing activities                                          (1,225)       (9,988)       (1,115)
                                                                             --------      --------      --------

Cash flow from financing activities:
Funds from stock options exercised                                              1,077         1,137           307
Dividends paid                                                                 (2,984)         --            --
Decrease in short-term borrowings                                                --            (846)         --
Repayment of long-term debt                                                      --          (1,825)       (3,648)
                                                                             --------      --------      --------

Net cash used in financing activities                                          (1,907)       (1,534)       (3,341)
                                                                             --------      --------      --------

Effect of currency exchange rate change                                           441           874          (678)
                                                                             --------      --------      --------

Net increase (decrease) in cash and cash equivalents                           13,670       (18,748)        6,882

Cash and cash equivalents:
  Beginning of year                                                            13,944        32,692        25,810
                                                                             --------      --------      --------

  End of year                                                                $ 27,614      $ 13,944      $ 32,692
                                                                             ========      ========      ========

Supplementary disclosures of cash flow information:
  Interest paid                                                              $   --        $     50      $    220
  Income taxes paid                                                             1,084           538         1,314



* Reclassified to conform with 2004 presentation.

        See accompanying notes to the consolidated financial statements.

                                       18



NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(US dollars in thousands, except per share data)

1.   ORGANIZATION AND BASIS OF FINANCIAL STATEMENTS

     Radica Games  Limited (the  "Company")  manufactures  and markets a diverse
     line of electronic entertainment products covering multiple product lines -
     casino  and  heritage  electronic  games,   mechanical  slot  banks,  youth
     electronic  games,  tabletop  games,  Play TV(R)  games,  Girl  Tech(R) and
     Barbie(TM) girls electronic lines, the  Twinkleberries(TM)  and Cupcakes(R)
     doll lines, the Nitro  Battlerz(TM) and Big Trouble(TM)  remote control car
     products,  the Street  Muttz(TM) plush line and video game accessories sold
     under the Gamester(R)  brand. The Company is headquartered in Hong Kong and
     manufactures  its  products in its factory in Southern  China.  In 1994 the
     Company went public when its shares began trading on the NASDAQ exchange.

     The consolidated  financial  statements include the accounts of the Company
     and  its  subsidiaries.   All  significant  intercompany  transactions  and
     balances  have  been   eliminated  on   consolidation.   The   accompanying
     consolidated  financial  statements  have been prepared in accordance  with
     United States generally accepted accounting principles and are presented in
     US dollars.

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     Cash and Cash Equivalents
     Cash and cash  equivalents  include  cash on hand,  cash in bank  accounts,
     interest-bearing  savings  accounts,  and time certificates with an initial
     term of less than three months. For purposes of the consolidated statements
     of cash flows,  the Company  considers all highly  liquid debt  instruments
     with original maturities of three months or less to be cash equivalents.

     Investment Securities
     Investment  securities  at December  31, 2004  consist of  certificates  of
     deposits and money-market  mutual fund investments.  The Company classifies
     its investment  securities in one of three categories:  trading,  available
     for sale,  or held to  maturity.  Trading  securities  are  bought and held
     principally   for  the   purpose  of   selling   them  in  the  near  term.
     Held-to-maturity  debt securities are those securities in which the Company
     has the  ability  and  intent  to hold the  security  until  maturity.  All
     securities  not included in trading or held to maturity are  classified  as
     available for sale.

     Trading  and  available-for-sale  securities  are  recorded  at fair value.
     Unrealized  holding gains and losses on trading  securities are included in
     earnings.  Unrealized  holding  gains and  losses,  net of the  related tax
     effect, on available-for-sale securities are excluded from earnings and are
     reported  as a  separate  component  of other  comprehensive  income  until
     realized.  Realized  gains and losses  from the sale of  available-for-sale
     securities are determined on a specific-identification basis.

     A decline in the fair value of an  investment  security  below cost that is
     deemed to be other-than-temporary results in a reduction in carrying amount
     to fair value.  The  impairment is charged to earnings and a new cost basis
     for the security is  established.  In  determining  whether  impairment  is
     other-than-temporary,  the Company considers whether it has the ability and
     intent to hold the  investment for a reasonable  period of time  sufficient
     for a  forecasted  recovery  of fair  value up to (or  beyond)  the cost of
     investment  and  considers  whether  evidence  indicating  the  cost of the
     investment  is  recoverable  within a reasonable  period of time  outweighs
     evidence to the contrary.  Evidence  considered in this assessment includes
     the cause of the decline, the severity and duration of the decline, changes
     in value subsequent to year-end and forecast performance of the investment.

     Premiums  and  discounts  are  amortized  or accreted  over the life of the
     related held-to-maturity or available-for-sale security as an adjustment to
     yield using the effective-interest method. Dividend and interest income are
     recognized when earned.

                                       19



     Trade Receivables
     Trade accounts  receivable  are recorded at the invoiced  amount and do not
     bear  interest.  The allowance for doubtful  accounts is the Company's best
     estimate of the amount of probable credit losses in the Company's  existing
     accounts  receivable.   The  Company  determines  the  allowance  based  on
     historical  write-off  experience.  The Company  reviews its  allowance for
     doubtful  accounts  monthly.  Past  due  balances  over 90 days  and over a
     specified  amount are reviewed  individually  for  collectibility.  Account
     balances  are  charged  off  against  the  allowance  after  all  means  of
     collection have been exhausted and the potential for recovery is considered
     remote.  The Company does not have any  off-balance-sheet  credit  exposure
     related to its customers.

     Inventories
     Inventories  are stated at the lower of cost,  determined  by the  weighted
     average method,  or market.  Write-downs are provided for potentially  slow
     moving  and  obsolete   inventory  or  inventory  of  which  estimated  net
     realizable value is below its carrying value based on management's analysis
     of inventory levels and future expected sales.

     Depreciation  and Amortization of Property,  Plant and Equipment
     Property, plant and equipment are stated at cost. Depreciation of plant and
     equipment  is  provided  on the  straight-line  method  over the  following
     estimated useful lives of the assets:

     Plant equipment and machinery                       4 to 5 years
     Furniture and equipment                             3 to 7 years

     All of the  Company's  land and building  holdings in the PRC and Hong Kong
     are   considered   to  be  leasehold   property  and  are  amortized  on  a
     straight-line  basis  over the  term of the  lease,  ranging  from 30 to 50
     years. The buildings on the land are also depreciated over the same period.
     Costs of leasehold improvements are amortized over the economic life of the
     asset  (ranging  from 3 to 5 years) or the term of the lease,  whichever is
     shorter.  Upon sale or retirement  of property,  plant and  equipment,  the
     costs and related  accumulated  depreciation or amortization are eliminated
     and any resulting gain or loss is included in the statement of operations.

     The Company's real property in Hong Kong consists of purchased office space
     in an office building that was built on land that is owned by the Hong Kong
     government.  When the  Company  purchased  the office  space,  there was no
     separate amount paid to the government for land use rights because the land
     continues  to be owned  by the  Hong  Kong  government.  Also,  there is no
     ongoing obligation to the government to pay any land use right fee. In Hong
     Kong,  substantially all properties or buildings are built on land owned by
     the Hong Kong  Government for which a developer or owner is required to pay
     a land premium fee to the government  for the land use rights.  This fee is
     paid by the developer at the time the developer  commences the construction
     of the  building.  The  developer  is solely  responsible  for the payment.
     Properties,  including office space, in Hong Kong are purchased and sold at
     their current market value with no additional  lease payment required to be
     made.  The Company  amortizes its properties in Hong Kong over a fifty-year
     period as all leases are set at fifty years since 1997,  when Hong Kong was
     handed back to the Chinese government.

     The  Company  expenses  all  mold  costs in the year of  purchase  or,  for
     internally produced molds, in the year of construction.

     Goodwill
     Goodwill  represents  the  excess  of costs  over  fair  value of assets of
     businesses  acquired.  The Company  follows the  provisions of Statement of
     Financial   Accounting   Standards  (SFAS)  No.  142,  Goodwill  and  Other
     Intangible  Assets.  Goodwill and intangible  assets acquired in a purchase
     business  combination and determined to have an indefinite  useful life are
     not  amortized,  but instead  tested for impairment at least annually or if
     certain  circumstances   indicate  a  possible  impairment  may  exist,  in
     accordance  with the provisions of SFAS No. 142. The Company  evaluates the
     recoverability  of goodwill and indefinite lived intangible  assets using a
     two-step impairment test approach at the reporting unit level at the end of
     each  year.  In the first  step,  the fair value of the  reporting  unit is
     compared to its carrying value  including  goodwill.  The fair value of the
     reporting  unit is  determined  based upon a  combination  of  multiple  of
     earnings,  discounted future cash flows and the projected  profitability of
     the  market in which it  operates.  In the case that the fair  value of the
     reporting unit is less than the carrying  value, a second step is performed
     which compares the implied fair value of the reporting  unit's  goodwill to
     the book value of the goodwill. In determining

                                       20



     the implied fair value of the reporting unit  goodwill,  the fair values of
     the tangible net assets and recognized and unrecognized  intangible  assets
     is deducted from the fair value of the reporting  unit. If the implied fair
     value of  reporting  unit  goodwill  is lower  than  its  carrying  amount,
     goodwill is impaired and is written down to its implied fair value.

     In  connection  with  SFAS  No.  142's  transitional   goodwill  impairment
     evaluation  in  2002,  the  Company  performed  the  required  transitional
     impairment  review of  goodwill  as of  January  1,  2002.  For each of the
     reporting  units,  the estimated  fair value of the reporting unit exceeded
     their carrying value and therefore no writedown of goodwill was required.

     Impairment of Long-lived Assets
     The Company evaluates the recoverability of long-lived assets in accordance
     with SFAS No. 144,  Accounting for the Impairment or Disposal of Long-Lived
     Assets. SFAS No. 144 requires  long-lived assets, such as property,  plant,
     and  equipment,  and  purchased  intangibles  subject to  amortization,  be
     reviewed  for  impairment  whenever  events  or  changes  in  circumstances
     indicate  that the  carrying  amount  of an asset  may not be  recoverable.
     Recoverability of assets to be held and used is measured by a comparison of
     the carrying amount of an asset to estimated undiscounted future cash flows
     expected to be generated by the asset.  If the carrying  amount of an asset
     exceeds its estimated future cash flows, an impairment charge is recognized
     by the amount by which the  carrying  amount of the asset  exceeds the fair
     value of the asset which is the amount at which the asset can be bought and
     sold in a current transaction between willing parties.

     Revenue Recognition
     Revenue  from  product  sales is  recognized  at the time of  shipment  and
     passage of title,  which is in accordance  with the terms of the sale,  FOB
     shipping  point.  This  represents  the point at which the  customer  takes
     ownership  and  assumes  risk of  loss.  Prior  to 2003,  the  Company  had
     consignment  agreements  with certain  European  distributors  and recorded
     these  shipments  as revenues  upon  confirmation  of  sell-through  by the
     distributor.

     The Company  records  reductions  to gross  revenue for customer  incentive
     programs,  such as discounts to retailers and volume-based cash incentives.
     Volume-based  cash  incentives are  determined  based on the sale agreement
     with each individual customer.  The Company also records provisions against
     the gross  revenue for  estimated  product  returns and  allowances  in the
     period when the related  revenue is recorded.  These estimates are based on
     factors that include,  but are not limited to,  historical  sales  returns,
     analyses of credit memo  activities and current known trends.  Should these
     actual product returns and allowances  exceed those  estimates,  additional
     reductions to the Company's revenue would result.

     Shipping and Handling Costs
     The Company  records  costs  incurred  for the shipping and handling of the
     products as cost of goods sold in the consolidated statement of operations.

     Warranty
     The Company provides reserves for the estimated cost of product  warranties
     at  the  time  revenue  is  recognized.  The  estimated  cost  of  warranty
     obligations  is based on historical  experience  of known  product  failure
     rates and the terms of product warranties.

     Advertising
     Advertising  costs are  expensed  as  incurred.  The cost of media  related
     advertising  is  incurred  by the  Company at the earlier of the first time
     that  the  advertising  takes  place  or the  invoice  date  for the  media
     purchase.  In addition,  the Company  offers  discounts  to  customers  who
     advertise Radica products through  cooperative  advertising  programs.  The
     cooperative advertising costs associated with customer benefit programs are
     accrued as the related revenues are recognized. The cooperative advertising
     costs are characterized as a cost if the Company receives a benefit that is
     sufficiently  separable  from  the  retailer's  purchase  of the  Company's
     products  and the fair  value of the  cooperative  advertising  benefit  is
     determinable  and  greater  than or  equal to the  cooperative  advertising
     allowance  provided  to the  retailer.  Cooperative  advertising  costs not
     meeting these  criteria are recorded as reductions in revenue.  Advertising
     and cooperative  advertising expenses are recorded as selling,  general and
     administrative expenses in the

                                       21



     consolidated statement of operations and amounted to approximately $10,620,
     $7,614 and $7,350 for the years ended  December  31,  2004,  2003 and 2002,
     respectively.

     Research and Development
     Research  and  development  costs are  expensed as  incurred.  Research and
     development  costs  amounted  to $4,164,  $3,895,  and $4,094 for the years
     ended December 31, 2004, 2003 and 2002, respectively.

     Foreign Currency Translation
     Asset and liabilities of foreign  subsidiaries whose functional currency is
     not the US dollars are  translated  into US dollars using the exchange rate
     on the balance sheet date.  Revenues and expenses are translated at average
     rates  prevailing  during  the year.  The gains and losses  resulting  from
     translation of financial statements of foreign subsidiaries are recorded as
     a separate  component of  accumulated  other  comprehensive  income  (loss)
     within  shareholders'  equity.   Cumulative  translation   adjustments  are
     recognized as income or expense upon disposal or  liquidation  of a foreign
     subsidiary.

     Post-retirement and Post-employment Benefits
     The Company does not have any  post-retirement or  post-employment  benefit
     plans.  The Company makes  contributions  to certain  defined  contribution
     arrangements with groups of employees.  The Company's contributions and any
     related costs and are expensed as incurred.

     Income Taxes
     Income taxes are  accounted  for under the asset and  liability  method for
     financial  accounting.  Deferred  income  tax  liabilities  and  assets are
     recorded to reflect the tax  consequences  in future  years of  differences
     between  the taxable  bases of assets and  liabilities  and the  respective
     financial  statement carrying amounts at each period end and operating loss
     carryforwards  using  enacted  tax  rates  expected  to  apply  in the year
     temporary  differences are expected to be recovered or settled. A valuation
     allowance is recognized for any portion of the deferred tax asset for which
     realization  is not  deemed  to be more  likely  than  not.  The  effect on
     deferred tax assets and  liabilities of a change in tax rates is recognized
     in income in the period that includes the enactment date.

     Stock-based Compensation
     The  Company  applies  the   intrinsic-value-based   method  of  accounting
     prescribed by Accounting  Principles Board (APB) Opinion No. 25, Accounting
     for Stock  Issued  to  Employees,  and  related  interpretations  including
     Financial  Accounting   Standards  Board  (FASB)   Interpretation  No.  44,
     Accounting  for  Certain  Transactions  involving  Stock  Compensation,  an
     interpretation  of APB Opinion No. 25, issued in March 2000, to account for
     its fixed-plan stock options.  Under this method,  compensation  expense is
     recorded  on the  date  of  grant  only if the  then  market  price  of the
     underlying stock exceeded the exercise price. SFAS No. 123,  Accounting for
     Stock-based    Compensation,    established   accounting   and   disclosure
     requirements using a fair-value-based  method of accounting for stock-based
     employee  compensation  plans.  As allowed by SFAS No. 123, the Company has
     elected to continue to apply the intrinsic-value-based method of accounting
     described above,  and has adopted only the disclosure  requirements of SFAS
     No. 123 (See Note 11). The following  table  illustrates  the effect on net
     income if the fair value based method had been  applied to all  outstanding
     and  unvested  awards in the period:  



                                                              2004          2003          2002
                                                            --------      --------      --------

                                                                               
     Net income as reported                                 $  3,456      $ 12,491      $ 11,934
     Deduct total stock-based employee compensation
       expense determined under fair-value-based method
       for all rewards, net of tax                              (551)         (496)         (746)
                                                            --------      --------      --------
     Pro forma net income                                   $  2,905      $ 11,995      $ 11,188
                                                            ========      ========      ========


     Earnings Per Share
     Basic earnings per share is based on the weighted  average number of shares
     of common  stock,  and with  respect to diluted  earnings  per share,  also
     includes the effect of all  dilutive  potential  common stock  outstanding.
     Dilutive  potential  common stock results from  dilutive  stock options and
     warrants. The effect of such dilutive potential

                                       22



     common  stock on earnings per share is computed  using the  treasury  stock
     method.  All  potentially   dilutive   securities  are  excluded  from  the
     computation   in  loss  making   periods  as  their   inclusion   would  be
     anti-dilutive.

     Comprehensive Income
     Other comprehensive income refers to revenues,  expenses,  gains and losses
     that under United  States  generally  accepted  accounting  principles  are
     included in comprehensive  income but are excluded from net income as these
     amounts are recorded as a component of shareholders'  equity. The Company's
     other  comprehensive   income  represented  foreign  currency   translation
     adjustments   and  unrealized   gains  and  losses  on   available-for-sale
     securities, net of tax.

     Use of Estimates
     The  preparation of financial  statements in conformity  with United States
     generally  accepted  accounting  principles  requires  management  to  make
     estimates and assumptions  that affect reported  amounts of certain assets,
     liabilities,  revenues and expenses and the disclosure of contingent assets
     and liabilities as of and during the reporting  periods.  Significant items
     subject to such estimates and  assumptions  include the carrying  amount of
     goodwill,  property,  plant and equipment and  inventories,  allowances for
     doubtful  receivables  and  deferred  income tax assets  and  reserves  for
     warranties,  product returns and customer sale  incentives.  Actual results
     may  differ  from such  estimates.  Differences  from those  estimates  are
     recorded in the period they become known.

     Commitments and Contingencies
     Liabilities  for  loss  contingencies  arising  from  claims,  assessments,
     litigation, fines and other sources are recorded when it is probable that a
     liability  has  been  incurred  and the  amount  of the  assessment  can be
     reasonably estimated.

     Recently Issued Accounting Standards
     In November 2004, the Financial  Accounting  Standards  Board (FASB) issued
     Statement of Financial Accounting Standards (SFAS) No. 151, Inventory Costs
     -- An Amendment of ARB No. 43,  Chapter 4 ("SFAS 151").  SFAS 151 clarifies
     that abnormal amounts of idle facility expense, freight, handling costs and
     spoilage  should be  expensed  as incurred  and not  included in  overhead.
     Further,  SFAS  151  requires  that  allocation  of  fixed  and  production
     facilities  overhead to conversion costs should be based on normal capacity
     of the production facilities.  The provisions in SFAS 151 are effective for
     inventory costs incurred during fiscal years beginning after June 15, 2005.
     The  Company  does not  believe  that the  adoption of SFAS 151 will have a
     significant effect on its consolidated financial statements.

     In November  2004,  the FASB issued SFAS No. 153,  Exchanges of Nonmonetary
     Assets -- An Amendment of APB Opinion No. 29 ("SFAS 153").  The  provisions
     of this statement are effective for non monetary asset exchanges  occurring
     in fiscal periods beginning after June 15, 2005. This statement  eliminates
     the exception to fair value for exchanges of similar  productive assets and
     replaces it with a general exception for exchange  transactions that do not
     have commercial substance -- that is, transactions that are not expected to
     result in  significant  changes in the cash flows of the reporting  entity.
     The  Company  does not  believe  that the  adoption of SFAS 153 will have a
     significant effect on its financial statements.

     In December 2004, the FASB issued SFAS No. 123 (revised 2004),  Share-Based
     Payment.  The new pronouncement  replaces the existing  requirements  under
     SFAS  No.  123 and APB 25.  According  to SFAS  No.  123(R),  all  forms of
     share-based  payments to employees,  including  employee  stock options and
     employee stock purchase plans,  would be treated the same as any other form
     of  compensation  by  recognizing  the  related  cost in the  statement  of
     operations.  This  pronouncement  eliminates  the  ability to  account  for
     stock-based compensation  transactions using APB No. 25 and generally would
     require that such  transactions  be accounted for using a fair-value  based
     method. For the Company,  SFAS No. 123(R) is effective for awards and stock
     options  granted,  modified or settled in cash in interim or annual periods
     beginning  after June 15,  2005,  which for the  Company  will be its third
     quarter  ending  September 30, 2005.  SFAS No. 123(R)  provides  transition
     alternatives for public companies to restate prior interim periods or prior
     years.  The  Company  is in the  process of  evaluating  the impact of this
     standard on its financial  statements and will adopt SFAS 123(R) on July 1,
     2005.

                                       23



     Reclassifications
     Certain  reclassifications  have been made to prior year amounts to conform
     to the current year's presentation.  The purchase of trading investments in
     2003 was reclassified from investing  activities to operating activities in
     order to conform to the  provisions  of SFAS No. 115. The  reclassification
     resulted in a reduction of $18,000 in the amount of net cash flow  provided
     by operating  activities  from $9,900 (as originally  reported) to net cash
     flow used in operating  activities of $8,100 and a corresponding  change in
     the amount of net cash flows used in investing  activities from $27,988 (as
     originally  reported)  to net cash flows used in  investing  activities  of
     $9,988.

3. INVESTMENT SECURITIES

     At December 31,  2004,  investment  securities  represent  municipal  fixed
     income and money market funds with readily  determinable fair market values
     and original maturities in excess of three months.  Investments  classified
     as available for sale with maturities  beyond one year have been classified
     as  short-term  based on their highly  liquid  nature and because it can be
     sold at anytime and the Company intends to liquidate the investments within
     the year from the balance sheet date.

     Management  classifies  investments in marketable securities at the time of
     purchase and reevaluates such classification at each balance sheet date. At
     December 31, 2004,  investments in  certificates of deposits of $9,864 were
     classified as  "available-for-sale"  and  accordingly  are reported at fair
     value with unrealized losses of approximately  $136 reported as a component
     of accumulated other comprehensive  income (loss) in shareholders'  equity.
     The fair  value  of  these  investments  is  based  on  market  information
     available to management as of the balance sheet date presented.  Unrealized
     losses are charged  against  income when a decline in the fair market value
     of an  individual  security  is  determined  to be  other  than  temporary.
     Realized gains and losses on investments are included in other income.

     The amortized  cost,  gross  unrealized  holding  gains,  gross  unrealized
     holding losses, and fair value of available-for-sale securities at December
     31, 2004 and 2003 were as follows:



                                                                  Gross              Gross
                                              Amortized         unrealized         unrealized
                                                cost          holding gains      holding losses       Fair value
                                           ---------------    ---------------    ---------------    ---------------

                                                                                                 
     At December 31, 2004
       Available for sale:
         Certificates of deposits               $10,000           $    --             $  (136)           $ 9,864

     At December 31, 2003
       Available for sale:
         Certificates of deposits               $10,000           $    --             $   (46)           $ 9,954


     The following table shows the gross unrealized losses and fair value of the
     Company's  available for sale investments  with unrealized  losses that are
     not deemed to be other-than-temporarily  impaired, aggregated by investment
     category  and  length of time  that  individual  securities  have been in a
     continuous unrealized loss position, at December 31, 2004:



                                     Less than 12 months         12 months or greater                 Total
                                   -----------------------     -------------------------     --------------------------

                                                Unrealized                    Unrealized                     Unrealized
                                   Fair value     losses       Fair value       losses       Fair value        losses
                                   ----------     ------       ----------       ------       ----------        ------

                                                                                             
     Certificate of deposits        $  --         $  --          $9,864          $ (136)       $9,864          $ (136)


                                       24



     The unrealized  losses on the  investments in certificates of deposits were
     caused by interest rate changes.  The fair value amount above  reflects the
     market price provided by the issuer of the security, assuming an early sale
     was to occur.  The contractual  terms of these securities do not permit the
     issuer to settle the  securities at a price less than amortized cost of the
     investment.  Because  the  Company has the ability and intent to hold these
     investments until a market price recovery or maturity, these securities are
     not considered other-than-temporarily impaired.

     The Company also  maintains an  investment  portfolio of $2,592 and $18,055
     portfolio of investment classified as trading securities as of December 31,
     2004  and  2003,   respectively.   These  investments  represent  primarily
     municipal  fixed income and money market funds subject to price  volatility
     associated with any interest-bearing instrument.

     Net realized  investment gains and net changes in unrealized gains (losses)
     on  investments  for the years ended  December 31, 2004,  2003 and 2002 are
     summarized as follows:



                                                                     2004            2003           2002
                                                                     -----           -----          ----

                                                                                             
     Net realized investment gains
       Available-for-sale                                            $ --            $ --           $ -- 
       Trading                                                         108             --             --
                                                                     -----           -----          ----
                                                                     $ 108           $ --           $ --
                                                                     -----           -----          ----

     Net changes in unrealized gains (losses) on investment
       Available-for-sale                                            $ (90)          $ (46)         $ -- 
       Trading                                                           1              55            --
                                                                     -----           -----          ----
                                                                     $ (89)          $   9          $ --
                                                                     -----           -----          ----

     Net realized investment gains and changes
       in unrealized gains (losses) on investment                    $  19           $   9          $ --
                                                                     =====           =====          ====


     Following  is a summary of the  disposition  and  purchases  of  investment
     securities for the years ended December 31, 2004, 2003 and 2002:







                                       25





                                                                        Gross realized               Net realized
                                                              ----------------------------------
                                               Amount             Gains              Losses              gain
                                           ---------------    ---------------    ---------------    ---------------
                                                                                                
     Sales:
     2004 - Available-for-sale               $  --                 $  --              $  --               $  --
            Trading                           15,572                   108               --                   108

     2003 - Available-for-sale               $  --                 $  --              $  --               $  --
            Trading                             --                    --                 --                  --

     2002 - Available-for-sale               $  --                 $  --              $  --               $  --
            Trading                             --                    --                 --                  --

     Purchases:
     2004 - Available-for-sale               $  --                 $  --              $  --               $  --
            Trading                             --                    --                 --                  --

     2003 - Available-for-sale               $10,000               $  --              $  --               $  --
            Trading                           18,000                  --                 --                  --

     2002 - Available-for-sale               $  --                 $  --              $  --               $  --
            Trading                             --                    --                 --                  --


4.   INVENTORIES

     Inventories  by major  categories,  net of  provisions  are  summarized  as
     follows:

                                2004              2003
                               -------          -------

     Raw materials             $ 4,017          $ 1,554
     Work in progress            6,830            2,758
     Finished goods             15,971           11,191
                               -------          -------
                               $26,818          $15,503
                               =======          =======

5.   PROPERTY, PLANT AND EQUIPMENT

     Property, plant and equipment consists of the following:



                                                                2004               2003
                                                              --------           --------

                                                                           
     Land and buildings                                       $  9,431           $ 10,953
     Plant and machinery                                         8,142              7,754
     Furniture and equipment                                     8,196              7,514
     Leasehold improvements                                      3,067              2,943
     Construction-in-progress                                      265               --
                                                              --------           --------
          Total                                               $ 29,101           $ 29,164
     Less: Accumulated depreciation and amortization           (17,621)           (17,256)
                                                              --------           --------
          Total, net                                          $ 11,480           $ 11,908
                                                              ========           ========


     In November 2002, the AICPA  International  Practices Task Force (the "Task
     Force")  discussed an issue  relating to accounting  for land use rights in
     the  People's  Republic of China  ("PRC").  The Task Force view is that PRC
     land use rights are  considered  operating  leases,  as they are  long-term
     leases of lands,  which do not transfer  title. As of December 31, 2004 and
     2003, other assets of $854 and $875 respectively,  comprise of prepaid land
     use rights. The prepaid land use rights have a term of 50 years.

                                       26



6.   GOODWILL

     At December 31, 2004 and 2003,  the Company's  cost in excess of fair value
     of  net  assets  purchased   (goodwill)   related  primarily  to  the  1999
     acquisition  of Leda Media Products  Limited,  now called Radica UK Limited
     ("Radica  UK").  On June 24,  1999,  the  Company  purchased  Radica UK for
     approximately  $15,970.  During  the  quarter  ended  June 30,  2000,  upon
     claiming  certain  breaches  of  warranty at Radica UK, the Company and the
     ex-shareholders  of Radica UK mutually  agreed to cancel certain loan notes
     such that the purchase  price was reduced by $1,399.  The Company  recorded
     goodwill of  approximately  $12,069  resulting  from the adjusted  purchase
     price.  The goodwill was allocated to the VGA reporting unit and is not tax
     deductible.  Accumulated  amortization  related to goodwill of $2,518 arose
     prior to the adoption of SFAS No. 142.

     Effective  January 1, 2002, the Company adopted SFAS No. 142,  Goodwill and
     Other  Intangible  Assets.  Upon  implementation  of SFAS 142, and annually
     thereafter,  the Company  tested  goodwill  for  impairment.  The  goodwill
     arising  from the  purchase of Radica UK was  allocated  to the Video Games
     Accessories  ("VGA") reporting unit and the Company has undertaken goodwill
     impairment  testing  as follows  to  determine  whether  the  goodwill  was
     impaired and the extent of such impairment.

     The methods used in the Company's  testing of goodwill  impairment  were as
     follows: 1) the Company determined the fair market value of the VGA segment
     by  estimating  the  expected  discounted  future  cash  flows  of the  VGA
     reporting unit. In estimating the discounted future cash flows, the Company
     followed FASB Concepts  Statement  No. 7, Using Cash Flow  Information  and
     Present  Value in  Accounting  Measurements,  by taking  into  account  the
     Company's expectations about possible variations in the amount or timing of
     those  cash  flows,  the  risk-free  rate of  interest  and the  discounted
     interest rate. 2) The Company then compared the estimated fair value of the
     VGA  reporting  unit with the  carrying  value of the VGA  reporting  unit,
     including  goodwill.  3) Since the fair value of the VGA reporting unit was
     less than the carrying value,  the second step was performed which compared
     the implied  fair value of the VGA  reporting  unit's  goodwill to the book
     value of the goodwill. After performing this annual evaluation, the Company
     recognized an impairment  charge related to goodwill of $3,536 for the year
     ended  December 31, 2004. The  impairment  charge  recorded at December 31,
     2004 adjusted the carrying  value of the VGA reporting  unit's  goodwill to
     its implied fair value.  The reason for the  impairment  was  primarily the
     result of lower sales  forecasts  for fiscal years 2005 through  2009.  The
     adjustment  to  projected  annual  sales  from  prior year was based on the
     Company's  current  strategy of  concentrating  on the  innovative,  higher
     margin sector of the market.  This improved the projected gross margins and
     operating  margins  as a  percentage  of  sales,  but  decreased  the total
     operating  margin and cash  flows.  Management  believes  that the  revised
     forecast  portrays a more  accurate  picture of the  Company's  future cash
     flows and that the new strategy limits the large closeout returns and price
     pressures that made the VGA business unprofitable from 1999 through 2003.

7.   OTHER ACCRUED LIABILITIES

     Other accrued liabilities consist of the following:

                                                2004            2003
                                               ------          ------

     Accrued advertising expenses              $  910          $1,091
     Accrued license and royalty fees           1,963           1,062
     Commissions payable                           93             166
     Other accrued liabilities                  2,285           1,657
                                               ------          ------
          Total                                $5,251          $3,976
                                               ======          ======

8.   INCOME TAXES

     The components of income before income taxes are as follows:

                                       27



                              2004              2003               2002
                            --------          --------           --------

     United States          $  3,472          $  9,964           $ 10,807
     International               823              (339)             3,796
                            --------          --------           --------
                            $  4,295          $  9,625           $ 14,603
                            ========          ========           ========

     The  Company's  subsidiary  in the People's  Republic of China ("PRC") is a
     Sino-foreign joint venture enterprise.  The statutory tax rate of the joint
     venture is 27%. The joint venture  successfully applied for the designation
     as an "Export  Oriented  Enterprise",  which  resulted in a 12% tax rate in
     2003 and 2004.

     The provisions (credits) for income taxes consist of the following:



                                                             2004              2003              2002
                                                           -------           -------           -------
                                                                                          
     Current:
       US federal and state                                $   274           $    39           $    51
       International                                           456                42               950
                                                           -------           -------           -------
     Total current income tax provision                    $   730           $    81           $ 1,001
                                                           -------           -------           -------

     Deferred:
       US federal                                          $   900           $(2,857)          $  --
       International                                          (791)              (90)            1,668
                                                           -------           -------           -------
     Total deferred income tax provision (credit)          $   109           $(2,947)          $ 1,668
                                                           -------           -------           -------

     Total income taxes provision (credit)                 $   839           $(2,866)          $ 2,669
                                                           =======           =======           =======


     The income taxes for the years ended December 31, 2004,  2003 and 2002 were
     allocated as follows:



                                                                2004            2003            2002
                                                              -------         -------         -------

                                                                                         
     Income from continuing operations                        $   839         $(2,866)        $ 2,669
     Shareholders' equity - compensation expense for
          tax purposes in excess of amounts recognized
          for financial reporting purposes                       --                44            --
                                                              -------         -------         -------

                                                              $   839         $(2,822)        $ 2,669
                                                              =======         =======         =======


     A  reconciliation   between  income  tax  expense   (benefit)  and  amounts
     calculated using the US statutory rate is as follows:

                                       28





                                                               2004             2003              2002
                                                              -------          -------          -------
                                                                                           
     The US statutory rate                                      35%              35%               34%
     Computed "expected" tax expense
       at the US statutory rate                               $ 1,503          $ 3,369          $ 4,965
     State tax, net of federal tax benefit                        127                1                4
     Tax rate differential                                     (1,028)            (807)            (763)
     Change in valuation allowance                                380           (4,476)          (1,282)
     Effect on opening deferred tax balances resulting           --               (478)            --
       from an increase in tax rate during the year
     China tax rebates                                           (212)            (472)            --
     Other, net                                                    69               (3)            (255)
                                                              -------          -------          -------

     Income tax provision (credit)                            $   839          $(2,866)         $ 2,669
                                                              =======          =======          =======


     The US  statutory  rate has been used since the  majority of the  Company's
     taxable income arises in the US. Other, net in the tax reconciliation above
     primarily includes the tax effect of non-deductible and non-taxable items.

     The tax effects of the Company's  temporary  differences  that give rise to
     significant  portions of the  deferred  tax assets and  liabilities  are as
     follows:

                                                        2004            2003
                                                      -------         -------
     Deferred tax assets:
     Property, plant and equipment                    $   479         $   386
     Net operating loss carryforwards                   4,441           4,169
     Advertising allowances                               322             399
     Accounts receivable                                   43              75
     Inventories                                          416             232
     Sales allowance and returns                          580             968
     Alternative minimum tax credit                       519             324
     Other                                                 10              42
                                                      -------         -------
       Total gross deferred tax assets                  6,810           6,595
     Valuation allowance                               (4,510)         (3,683)
                                                      -------         -------
       Net deferred tax assets                        $ 2,300         $ 2,912

     Deferred tax liabilities:
     Other                                                (17)           --
                                                      -------         -------
       Total gross deferred tax liabilities               (17)           --

       Net deferred tax assets                        $ 2,283         $ 2,912
                                                      =======         =======

     Deferred tax charge on unrealized profits        $   520         $  --
       on intercompany sales
                                                      =======         =======

     The  valuation  allowance  was  $9,441 at January  1,  2002.  The  increase
     (decrease) in the valuation  allowance  during the years ended December 31,
     2002, 2003 and 2004 were $(1,282), $(4,476) and $827, respectively.

     The following  table  represents  the  classification  of the Company's net
     deferred tax assets:

                                       29



                                             2004          2003
                                            ------        ------

     Current deferred tax assets            $1,330        $1,706
     Long-term deferred tax assets             953         1,206
                                            ------        ------
       Total net deferred tax assets        $2,283        $2,912
                                            ======        ======

     As of December 31, 2004, the Company's US subsidiary had approximately $647
     of tax operating loss carryforwards  which will begin to expire after 2020.
     In addition,  as of December 31, 2004,  the Company's  United  Kingdom (UK)
     subsidiary had approximately  $14,000 tax net operating loss  carryforwards
     which will carryforward  indefinitely.  The Company has alternative minimum
     tax  credit  carryforwards  in  the US of  approximately  $519,  which  are
     available to reduce future US Federal regular income taxes, if any, over an
     indefinite period.

     Under the  provisions of SFAS No. 109,  Accounting  for Income  Taxes,  the
     realization of the future tax benefits of a deferred tax asset is dependent
     on future taxable income against which such tax benefits can be applied and
     the consideration of any available tax strategies.  All available  evidence
     must be  considered  in the  determination  of  whether  sufficient  future
     taxable income will exist. Such evidence  includes,  but is not limited to,
     the Company's  financial  performance,  the market environment in which the
     Company  operates,  the utilization of past tax credits,  and the length of
     relevant  carryback and carryover  periods.  Sufficient  negative evidence,
     such as cumulative net losses during a three-year  period that includes the
     current  year  and the  prior  two  years,  may  require  that a  valuation
     allowance be established  with respect to existing and future  deferred tax
     assets.  Differences  in actual  results from  available  evidence  used in
     determining the valuation  allowances could result in future adjustments to
     the allowance.

     Based on management's  assessment of the need for a valuation  allowance as
     at the balance  sheet dates,  the Company views the  recoverability  of the
     deferred tax assets, net of existing valuation  allowances,  as more likely
     than not to be realizable.  Movement in the valuation  allowance during the
     year ended  December  31, 2004  primarily  reflected  the net effect of the
     change in deferred tax assets in respect of tax losses  carried  forward of
     the Company's UK subsidiary.

     The Company's operations involve a significant amount of transactions which
     cross a  number  of  international  borders.  In  addition,  the  Company's
     manufacturing operations are in China, where the negotiation and settlement
     of tax obligations with the local tax authorities are a normal occurrence.

     The Company  establishes  provisions for its known and estimated income tax
     obligations.  However,  whether  through a challenge by one of the many tax
     authorities  in  international  jurisdictions  where  the  Company  and its
     subsidiaries operate of the Company's transfer pricing, the Company's claim
     regarding lack of permanent establishment, or other matters that may exist,
     the Company is exposed to possible  additional  taxation  that has not been
     accrued.  Management  believes that any potential tax obligations for these
     items will not have a material adverse effect on the financial statements.

9.   RESTRUCTURING CHARGE

     In the second quarter of 2003, the Company recorded a restructuring  charge
     of $87 for  personnel  costs  relating to the closure of the UK R&D office,
     Radica Innovations (UK) Limited. The restructuring  resulted in a workforce
     reduction of  approximately  5 positions.  The  reductions in workforce are
     permanent  and affected the  Company's  VGA segment.  During the year ended
     December 31, 2003, the Company  completed the process of closing the UK R&D
     office as of December 31, 2003.  No  restructuring  reserve  remained as at
     December 31, 2003.

     In December 2001, the Board of Directors  approved a restructuring  plan to
     transfer  its  R&D  operations  in  the US  and  Hong  Kong  to  China  for
     implementation  in  February  2002.  The  estimated  costs  related to this
     restructuring  were accrued in December 2001.  These accrued  restructuring
     charges were substantially  disbursed during 2002. The total  restructuring
     charges  consisted  of $1,514 of cash  outlays,  the majority of which were
     incurred  in  fiscal  2002,  and $40 of  non-cash  charges,  primarily  for
     leasehold improvements  write-offs.  The remaining restructuring reserve as
     at  December  31,  2002  consisted  of $34,  primarily  related  to certain
     termination benefits which were paid in 2003.

                                       30



     The components of restructuring charges are as follows:



                                               Balance                                              Balance
                                            at beginning        Charges /         Amount            at end
                                               of year          (release)        incurred           of year
                                            ------------      ------------      ------------      -----------
                                                                                          
     2003
     Severance and other compensation          $    34          $    87           $  (121)          $  --
                                               =======          =======           =======           =======

     2002
     Severance and other compensation          $ 1,389          $   (78)          $(1,277)          $    34
     Lease termination costs and                   199               78              (277)             --
       related asset writedowns
                                               -------          -------           -------           -------
                                               $ 1,588          $  --             $(1,554)          $    34
                                               =======          =======           =======           =======


10.  EARNINGS PER SHARE

     The  following  table sets forth the  computation  of basic and diluted net
     income per share as of December 31:



                                                         2004                 2003                  2002
                                                      -----------          -----------          -----------
                                                                                               
     Numerator for basic and diluted
       earnings per share:
       Net income                                     $     3,456          $    12,491          $    11,934
                                                      ===========          ===========          ===========

     Denominator:
     Basic weighted average shares                     18,653,471           18,016,789           17,725,879
     Effect of dilutive options and warrants              872,286            1,043,185              609,948
                                                      -----------          -----------          -----------
     Diluted weighted average shares                   19,525,757           19,059,974           18,335,827
                                                      ===========          ===========          ===========

     Basic net income per share:                      $      0.19          $      0.69          $      0.67
                                                      ===========          ===========          ===========

     Diluted net income per share:                    $      0.18          $      0.66          $      0.65
                                                      ===========          ===========          ===========


     Options and warrants on 54,000,  136,500 and 441,700 shares of common stock
     for the years ended December 31, 2004, 2003 and 2002, respectively were not
     included in computing  diluted  earnings per share since their effects were
     antidilutive.

11.  STOCK-BASED COMPENSATION

     The Company's 1994 Stock Option Plan and 2004 Omnibus Equity Incentive Plan
     for employees and directors  (together,  the "Stock Option Plan")  provides
     for options to be granted for the  purchase of an  aggregate  of  1,600,000
     shares of common  stock at per share  prices not less than 100% of the fair
     market  value  at the  date of  grant  as  determined  by the  Compensation
     Committee of the Board of Directors.  Following shareholders' approval, the
     total number of shares of the Company's  common stock that may be purchased
     pursuant to options under such plan has been increased to 4,200,000 shares.
     Options to employees  are  generally  exercisable  over three to five years
     from the date of grant and vest, or are exercisable, in equal installments,
     the  period  beginning  one year after the date of grant  unless  otherwise
     provided.  Options granted to employees under the stock option plan must be
     exercised no later than ten years from the date of grant.  The Company also
     maintains plans under which it offers stock options to directors.  Pursuant
     to the terms of the plans under  which  directors  are  eligible to receive
     options,  each director is entitled to receive  options to purchase  common
     stock upon initial  election to the Board and at each subsequent  quarterly
     Board meeting. Options are exercisable during the period beginning one year
     after the date of grant.

                                       31



     In 2001, the Company issued stock options to management  based on the terms
     of various employment contracts. Based upon 2002 performance, the Company's
     Compensation  Committee  voted in March 2003 to  accelerate  the vesting of
     110,000  options.  The  acceleration  of the stock  options was approved in
     accordance  with the original terms of the contract and these options would
     vest in five years  regardless of the achievement of the performance  goals
     and therefore the  acceleration  did not result in a new measurement of the
     stock options.

     A summary of option activity is as follows:-



                                                    2004                       2003                     2002
                                        -------------------------  -------------------------  -------------------------

                                                        Weighted                  Weighted                    Weighted
                                                         average                   average                     average
                                                        exercise                   exercise                    exercise
     (Shares in thousands)               Shares           price      Shares         price       Shares          price
                                         ------           -----      ------         -----       ------          -----

                                                                                                 
     Outstanding at
       beginning of year                    1,947         $ 3.41       2,313         $ 4.05       2,191         $ 3.88
     Options granted                          187           8.36         370           5.10         585           3.75
     Options exercised                       (510)          2.11        (426)          2.67        (145)          2.13
     Options forfeited                        (41)          4.19        (310)         11.24        (318)          3.21
                                        ----------                 ----------                 ----------
     Outstanding at end of year             1,583         $ 4.39       1,947         $ 3.41       2,313         $ 4.05
                                        ==========                 ==========                 ==========

     Options exercisable
       at year end                          1,091         $ 3.80       1,232         $ 2.88       1,352         $ 4.52
                                        ==========                 ==========                 ==========


     The following is additional  information relating to options outstanding as
     of December 31, 2004:



                                                     Options outstanding                             Options exercisable
                                -----------------------------------------------------------   -------------------------------
                                                                        Weighted average
                                                     Weighted average       remaining                        Weighted average
     Exercise                        Number         exercise price         contractual          Number        exercise price
     price range                    of shares          per share          life (years)         of shares         per share
     -----------                    ---------          ---------          ------------        ----------         ---------
     (Shares in thousands)

                                                                                                     
     $ 1.090 to 2.000                     76             $ 1.83                   5.07               76         $  1.83
     $ 2.001 to 4.000                    880               3.27                   5.08              760            3.26
     $ 4.001 to 6.000                    304               4.37                   7.93              127            4.33
     $ 6.001 to 8.000                    139               6.81                   8.24              104            6.76
     $ 8.001 to 10.000                   167               8.56                   9.25                7            8.57
     $ 12.001 to 14.000                   16              12.63                   4.31               16           12.63
     $ 18.001 to 20.000                    1              20.00                   3.00                1           20.00
                                -----------------                                             ------------
                                       1,583             $ 4.39                   6.34            1,091         $  3.80
                                =================                                             ============


     Pro forma  information  regarding  net  income  and  earnings  per share is
     required by SFAS No.  123,  and has been  determined  as if the Company had
     accounted  for its employee  stock  options  under the fair value method of
     SFAS No. 123. The weighted  average fair value of stock  options at date of
     grant were $2.70, $1.47 and $1.51 per option

                                       32



     for the years ended  December 31, 2004,  2003 and 2002,  respectively.  The
     values were estimated using the Black-Scholes option pricing model with the
     following weighted average assumptions:



                                                        2004            2003          2002
                                                     ----------      ---------      ---------

                                                                                 
     Expected life of options                         3.5 years      3.6 years      3.4 years
     Risk-free interest rate                           3.6%           2.8%           4.1%
     Expected volatility of underlying stock            45%            33%            51%
     Dividends                                         1.9%            --             --


     The  Black-Scholes  option  pricing  models  require  the  input of  highly
     subjective  assumptions,  including the expected volatility of stock price.
     Because changes in subjective input  assumptions can materially  affect the
     fair value estimate,  in management's  opinion, the existing model does not
     necessarily  represent the estimated  fair value of freely  tradable  fully
     transferable  options  without vesting  restrictions  which differ from the
     Company's stock option awards.

     If the  Company  had  accounted  for its stock  option  plans by  recording
     compensation expenses based on the fair value at grant date for such awards
     consistent  with the method of SFAS No. 123, the  Company's  net income and
     earnings  per share would have been  adjusted  to the pro forma  amounts as
     follows:



                                              2004             2003              2002
                                           ---------        ----------        ----------

                                                                            
     Reported net income                   $   3,456        $   12,491        $   11,934
     Pro forma net income                      2,905            11,995            11,188

     Reported net income per share
          Basic                            $    0.19        $     0.69        $     0.67
          Diluted                               0.18              0.66              0.65

     Pro forma net income per share
          Basic                            $    0.16        $     0.66        $     0.63
          Diluted                               0.15              0.62              0.61


12.  RETIREMENT PLAN

     In Hong Kong,  the Company has both  mandatory  provident  fund and defined
     contribution  retirement plans covering substantially all employees.  Under
     these  plans,   eligible  employees   contribute  amounts  through  payroll
     deductions  which  are 5% or more of  individual  salary,  supplemented  by
     employer  contributions  ranging  from  5%  to  10%  of  individual  salary
     depending on the years of service. The expenses related to these plans were
     $198,  $253 and $142 for the years ended December 31, 2004,  2003 and 2002,
     respectively.

     Radica's US and UK employees are eligible to  participate  in savings plans
     administered by independent trustees, all of which are defined contribution
     plans.  The Company makes company  contributions  and both  individual  and
     company  contributions  are invested into a balanced  variety of investment
     funds.  The Company  contributed  approximately  $118, $74 and $60 to these
     plans for the years ended December 31, 2004, 2003 and 2002, respectively.

13.  FAIR VALUE OF FINANCIAL INSTRUMENTS

     The  amounts  reported  for  cash  and  cash  equivalents,  trade  accounts
     receivable  and trade accounts  payable are considered to approximate  fair
     values because of the short duration of these instruments.

     Investment securities (both  available-for-sale and trading securities) are
     carried at fair values  which are based on quoted  prices at the  reporting
     date.

                                       33



14.  PLEDGE OF ASSETS

     At December 31, 2004, the Company has general banking facilities  including
     overdraft and trade facilities  totaling $3,798 available to be drawn upon.
     The facilities are  collateralized by leasehold land and buildings and bank
     balances with an aggregate net book value of $3,232.

15.  COMMITMENTS AND CONTINGENCIES

     Leases

     The Company leases certain offices,  warehouses and equipment under various
     operating lease arrangements. The rental expense under the operating leases
     was  approximately  $761,  $589 and $509 for the years ended  December  31,
     2004, 2003 and 2002, respectively. In the normal course of business, leases
     that expire will be renewed or replaced by leases on other  properties.  As
     of  December  31,  2004,  the Company was  obligated  under  non-cancelable
     operating leases requiring future minimum rental payments as follows:

                                                Operating leases
                                                ----------------

     2005                                                  720
     2006                                                  601
     2007                                                  374
     2008                                                  318
     2009                                                  204
     Thereafter                                            899
                                                ---------------
     Total minimum lease payments                      $ 3,116
                                                ===============

     Joint Venture Agreement

     Under the terms of a joint venture  agreement with the local  government in
     Dongguan as of December 31,  2004,  the Company is committed to pay a total
     of $3,317 in varying amounts over the next 20 years.

     Warranties

     The Company provides product warranties to its customers for a period of 90
     days from the date of  purchase  for  games and one year for VGA  products.
     Details of the movement in the warranty  provision  during the year are set
     out in note 18.

     Licensing Commitments

     In the normal course of business, the Company enters into certain licensing
     agreements and commitments  with various third parties for the use of their
     inventor  concepts and intellectual  property.  Certain of these agreements
     and  commitments  contain  provisions  for  guaranteed  or minimum  royalty
     amounts  during the term of the  contracts.  Under the terms of  agreements
     which  contain  provisions  for future  minimum  payments,  the  Company is
     obligated to pay royalty amounts as follows:

                                       34



                                                Minimum
                                                Payments
                                              ------------

     2005                                        $   1,294
     2006                                              106
     2007                                              231
     2008                                               10
     2009                                              210
     Thereafter                                         10
                                              ------------
                                                 $   1,861
                                              ============

     Capital Commitments

     The Company has capital commitments of $571 at December 31, 2004 in respect
     of the  expansion of its  manufacturing  facilities  in Dongguan,  PRC. The
     Company expects the expansion to be fully completed in 2005.

     Litigation

     On  April  4,  2000  a  lawsuit  was  filed  by  the  Lemelson   Foundation
     ("Lemelson")  against the Company in Arizona Court for patent infringement.
     Lemelson  claims to be owner of nearly  800  issued  and  pending  patents,
     including the patent on Machine Vision and Automatic  Identification  (Auto
     ID) operations.  The Auto ID operation is used in machines that are part of
     the Company's bonding and heat-sealing manufacturing processes. Lemelson is
     contesting  that  the  use  of  machines  that  incorporate  this  patented
     technology  infringes  on their IP rights  and  therefore  the  Company  is
     obligated to pay a royalty based on the use of this technology. The suit by
     Lemelson  has been stayed  pending the outcome of Lemelson  vs.  Cognex,  a
     similar suit filed by Lemelson,  which will have some bearing on the Radica
     case with Lemelson. On January 23, 2004 a declaratory judgment was given in
     the Cognex case that the  Lemelson's  patent  claims are  invalid.  If this
     judgment is upheld following appeal,  the Company believes that this result
     is favorable to the Company's defense of the Lemelson lawsuit.  On June 29,
     2004,  Lemelson  filed its notice of appeal to the Court of Appeals for the
     Federal  Circuit.  The briefing is not  expected to be completed  until the
     first half of 2005 and a decision  from the Court will likely not be issued
     until 2006.

     The Company  cannot  predict the outcome of the Lemelson case or the effect
     of such litigation on the financial results of the Company.  No accrual has
     been  recorded at December 31, 2004 and December 31, 2003 in respect of the
     Lemelson case or other claims or legal actions, in accordance with SFAS No.
     5  Accounting  for  Contingencies.  Management  does not  believe  that the
     ultimate  disposition  of the other  matters  will have a material  adverse
     effect  on  the  Company's  consolidated  financial  position,  results  of
     operations or liquidity.

16.  CONCENTRATIONS OF CREDIT RISK, MAJOR CUSTOMERS AND MAJOR SUPPLIERS

     Accounts receivable of the Company are subject to a concentration of credit
     risk with  customers in the North  American and the United  Kingdom  retail
     sector and customers in the Company's  manufacturing services. This risk is
     somewhat  limited  due to the  large  number  of  customers  composing  the
     Company's  customer  base  and  their  geographic  dispersion,  though  the
     Company's  Games  business had one customer  which  accounted for more than
     twenty-four  percent of consolidated  net sales for the year ended December
     31, 2004, one customer which accounted for more than thirty-one  percent of
     consolidated  net  sales  for the  year  ended  December  31,  2003 and one
     customer which accounted for more than twenty-four  percent of consolidated
     net sales for the year ended  December 31,  2002.  The  Company's  top five
     customers  accounted for 55% and 42% of the Company's net sales in 2004 and
     2003  respectively.  The Company performs ongoing credit evaluations of its
     customers' financial condition and, generally,  requires no collateral from
     its  customers.  Several of the Company's  licenses  apply to products that
     generate a large volume of sales.  To the extent,  the Company is unable to
     maintain these licenses,  the lost sales could have a significant impact on
     future sales. On March 17, 2005, a significant  customer that accounted for
     approximately  10% of the Company's  sales in 2004,  announced  that it had
     agreed to be acquired.  The acquiring group has not commenced any plans for
     the  future of this  customer,  but a  restructuring  that  includes  store
     closings or  liquidation of the company could have an adverse effect on the
     Company's business.

                                       35



17. SEGMENT INFORMATION

     The Company is a worldwide  designer,  producer and marketer of  electronic
     entertainment  devices.  The Company has two reportable segments from which
     it derives its  revenues:  the Games and Youth  Electronics  business  that
     sells product under the Company's different brand names, and the Video Game
     Accessory   ("VGA")   business  that  sells  product  under  the  Company's
     Gamester(R)  brand name. The reportable  segments are strategic  businesses
     that offer different products,  and have different production processes and
     different type of customers. The Company also sources certain VGA and other
     electronic   products  through  third  party  manufacturers  for  retailers
     ("Manufacturing  Services")  to sell under their own  brands;  this is also
     included in the Games and Youth Electronics and VGA segments. Manufacturing
     Services is not considered a separate  business  segment because the nature
     of the products and services  provided under a manufacturing  service order
     is always  either Games and Youth  Electronics  or VGA.  Except for certain
     small tools that are  expensed in the year of service,  the Company did not
     acquire additional machines or equipment to manufacture these products.  As
     such, the chief  operating  decision maker has not analyzed or assessed the
     performance of  Manufacturing  Services as a separate line of business or a
     reportable  operating  segment,  but  rather  as a  type  of  service  that
     generates auxiliary income to the Company to the extent if it has excessive
     production  capacity to fill the order.  Revenue  and costs  related to the
     Manufacturing  Services are allocated  between Games and Youth  Electronics
     and VGA based on product type.

     The accounting  policies of the  reportable  segments are the same as those
     described elsewhere in these Notes to the Company's  consolidated financial
     statements  for the year ended  December  31,  2004.  The Company  measures
     segment  performance  based on net income  before  foreign  currency  gain,
     income  taxes,  interest,  other income and allocable  corporate  expenses.
     Unallocable   corporate   expenses   such  as  costs  related  to  business
     integration  and other  general  and  administrative  expenses  are managed
     outside of the operating  segments and are included as corporate costs. All
     other  indirect costs have been  apportioned on the basis of  corresponding
     sales  and  direct  costs.  Inter-segment  sales  and  transfers  have been
     eliminated and are not included in the following table.

     A large  proportion of the  Company's  assets are utilized by both segments
     and are  therefore  not suitable for  allocating  to specific  assets.  The
     segment  assets are  comprised  of  accounts  receivable,  inventories  and
     goodwill.  Other assets included in corporate principally are cash and cash
     equivalents,  investment securities,  deferred tax assets,  property, plant
     and equipment,  and all other  insignificant  assets not  reportable  under
     other  segments.  Information by segment and a  reconciliation  to reported
     amounts for the year ended December 31, 2004, 2003 and 2002 are as follows:

     A summary of the Company's two reportable segments is set forth below.



                                       36





                                                     2004             2003             2002
                                                  ---------        ---------        ---------
                                                                                 
     Revenues from external customers
       Games and Youth Electronics                $ 110,176        $  87,986        $ 104,062
       VGA                                           13,223           17,214           20,584
                                                  ---------        ---------        ---------
     Total revenues from external customers       $ 123,399        $ 105,200        $ 124,646
                                                  =========        =========        =========

     Depreciation and amortization
       Games and Youth Electronics                $   1,505        $   1,671        $   2,446
       VGA                                              188              362              412
                                                  ---------        ---------        ---------
     Total depreciation and amortization          $   1,693        $   2,033        $   2,858
                                                  =========        =========        =========

     Impairment of goodwill
       Games and Youth Electronics                $    --          $    --          $    --
       VGA                                            3,536             --               --
                                                  ---------        ---------        ---------
     Total impairment of goodwill                 $   3,536        $    --          $    --
                                                  =========        =========        =========

     Segment income (loss)
       Games and Youth Electronics                $   8,833        $  13,788        $  18,004
       VGA                                           (3,527)          (2,547)          (3,636)
                                                  ---------        ---------        ---------
     Total segment income                         $   5,306        $  11,241        $  14,368

     Corporate
       Unallocated corporate expenses             $  (2,947)       $  (2,406)       $  (1,850)
       Net interest and other income                  1,936              790            2,085
       (Provision) credit for income taxes             (839)           2,866           (2,669)
                                                  ---------        ---------        ---------
     Total consolidated net income                $   3,456        $  12,491        $  11,934
                                                  =========        =========        =========

     Segment assets
       Games and Youth Electronics                $  38,134        $  23,061        $  26,037
       VGA                                           13,058           17,353           19,038
       Corporate                                     58,749           61,800           50,227
                                                  ---------        ---------        ---------
     Total consolidated assets                    $ 109,941        $ 102,214        $  95,302
                                                  =========        =========        =========


     Revenues  from  external  customers  by segment  and product  category  and
     manufacturing services within the segment are summarized as follows:



                                                     2004             2003             2002
                                                  ---------        ---------        ---------

                                                                                 
     Games and Youth Electronics Segment
       Electronic Games                           $  80,640        $  62,374        $  62,684
       Youth Electronics                             17,038           15,227           16,744
       Other Electronic Toys                          3,490             --               --
       Manufacturing Services                         9,008           10,386           24,634
                                                  ---------        ---------        ---------
                                                    110,176           87,987          104,062
                                                  ---------        ---------        ---------
     VGA Segment
       Video Games Accessories                       12,840           14,294           15,844
       Manufacturing Services                           383            2,919            4,740
                                                  ---------        ---------        ---------
                                                     13,223           17,213           20,584
                                                  ---------        ---------        ---------

     Total net revenues                           $ 123,399        $ 105,200        $ 124,646
                                                  =========        =========        =========


                                       37



     Information about the Company's operations in different geographic areas is
     set forth in the table below.  Net sales are attributed to countries  based
     on the location of customers, while long-lived assets are reported based on
     their location.  Long-lived assets principally include property,  plant and
     equipment and intangible assets:

                                   2004           2003           2002
                                 --------       --------       --------

     Net sales:
       United States             $ 81,542       $ 72,520       $ 76,926
       United Kingdom              18,156         13,189         17,888
       New Zealand                  1,094            152           --
       Japan                        1,591            930         14,832
       Europe                       3,744          3,292          1,863
       Canada                       3,471          2,191          2,279
       Australia                    4,387          1,970            465
       Other countries              9,414         10,956         10,393
                                 --------       --------       --------
                                 $123,399       $105,200       $124,646
                                 ========       ========       ========

     Long-lived assets:
       United States             $  6,534       $  9,937       $    771
       United Kingdom                 147            114          9,733
       China and Hong Kong         11,668         12,283         13,977
                                 --------       --------       --------
                                 $ 18,349       $ 22,334       $ 24,481
                                 ========       ========       ========


18.  VALUATION AND QUALIFYING ACCOUNTS





                                       38





                                                     Balance at                                               Balance at
                                                     beginning          Charged to       Utilization /          end of
                                                      of year          income statement    write-offs            year
                                                      -------          ----------------    ----------            ----

                                                                                                           
2004
    Allowance for doubtful accounts                       $   251            $     6           $   (109)           $   148
    Allowance for estimated product returns                 1,390              1,145             (1,611)               924
    Accrued warranty expenses                               1,040              1,903             (1,873)             1,070
    Accrued sales allowance                                 2,893              2,834             (3,816)             1,911
                                                   ---------------    ---------------    ---------------    ---------------
                                                          $ 5,574            $ 5,888           $ (7,409)           $ 4,053
                                                   ===============    ===============    ===============    ===============

2003
    Allowance for doubtful accounts                       $   315            $   114           $   (178)           $   251
    Allowance for estimated product returns                 1,247              1,079               (936)             1,390
    Accrued warranty expenses                               1,040              2,495             (2,495)             1,040
    Accrued sales allowance                                 3,591              2,809             (3,507)             2,893
                                                   ---------------    ---------------    ---------------    ---------------
                                                          $ 6,193            $ 6,497           $ (7,116)           $ 5,574
                                                   ===============    ===============    ===============    ===============

2002
    Allowance for doubtful accounts                       $ 2,207            $    60           $ (1,952)           $   315
    Allowance for estimated product returns                 1,555                390               (698)             1,247
    Accrued warranty expenses                                 900              1,771             (1,631)             1,040
    Accrued sales allowance                                 3,912              1,864             (2,186)             3,590
                                                   ---------------    ---------------    ---------------    ---------------
                                                          $ 8,574            $ 4,085           $ (6,467)           $ 6,192
                                                   ===============    ===============    ===============    ===============







                                       39



             REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM


The Board of Directors and Shareholders
Radica Games Limited:


We have audited the  accompanying  consolidated  balance  sheets of Radica Games
Limited  and  subsidiaries  as of December  31,  2004 and 2003,  and the related
consolidated  statements of operations,  shareholders'  equity and comprehensive
income  (loss),  and cash flows for each of the years in the  three-year  period
ended  December  31,  2004.  These  consolidated  financial  statements  are the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these consolidated financial statements based on our audits.

We conducted our audits in accordance  with the standards of the Public  Company
Accounting Oversight Board (United States). Those standards require that we plan
and perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement.  An audit includes examining, on a
test basis,  evidence  supporting  the amounts and  disclosures in the financial
statements.  An audit also includes assessing the accounting principles used and
significant  estimates  made by  management,  as well as evaluating  the overall
financial  statement  presentation.   We  believe  that  our  audits  provide  a
reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly, in all material respects, the financial position of Radica Games Limited
and  subsidiaries  as of December  31,  2004 and 2003,  and the results of their
operations and their cash flows for each of the years in the  three-year  period
ended  December 31, 2004, in conformity  with United States  generally  accepted
accounting principles.




/s/ KPMG

HONG KONG
February 25, 2005, except for
footnote 16, which is as of March 17, 2005







                                       40



SELECTED QUARTERLY FINANCIAL DATA - (UNAUDITED) (US dollars in thousands, except
per share data)



                                                                    Quarter ended
                                           ---------------------------------------------------------------
                                             Mar. 31          Jun. 30         Sep. 30          Dec. 31
                                           -------------    -------------   -------------    -------------
                                                                                          
Year ended December 31, 2004
----------------------------
   Net sales                                   $ 12,125         $ 18,799        $ 48,972         $ 43,503
   Gross profit                                   5,140            6,152          15,269           15,262
   Net income (loss)                             (1,112)             171           5,990           (1,593)
   Basic income (loss) per share                  (0.06)            0.01            0.32            (0.09)
   Diluted income (loss) per share                (0.06)            0.01            0.31            (0.09)

Year ended December 31, 2003
----------------------------
   Net sales                                   $ 16,045         $ 16,944        $ 37,655         $ 34,556
   Gross profit                                   6,254            5,647          14,598           14,130
   Net income (loss)                               (604)            (789)          6,625            7,259
   Basic income (loss) per share                  (0.03)           (0.04)           0.37             0.40
   Diluted income (loss) per share                (0.03)           (0.04)           0.34             0.38









                                       41



COMMON STOCK DATA

As of  January  31,  2005  there were  approximately  100 record  holders of the
Company's  common stock.  The Company  believes that this  represents  more than
2,000 individual shareholders.

Price Range of Common Stock

Fiscal Year and Quarter                                     High          Low
--------------------------------------------------------------------------------

2004 Quarter
------------
   Fourth...........................................    $   10.92      $  7.52
   Third ...........................................        10.35         8.24
   Second ..........................................         9.86         8.00
   First ...........................................        11.64         6.88

2003 Quarter
------------
   Fourth...........................................    $    7.95      $  6.30
   Third ...........................................         8.17         6.88
   Second ..........................................         8.00         5.54
   First ...........................................         6.54         4.20

2002 Quarter
------------
   Fourth...........................................    $    4.60      $  3.45
   Third ...........................................         4.03         3.56
   Second ..........................................         4.60         3.80
   First ...........................................         4.40         3.40

The  Company's  common  shares  have been traded on the NASDAQ  National  Market
System since May 13, 1994.  Prior to that time,  the Company's  securities  were
privately  held.  The  Company's  symbol  for its common  shares is  "RADA".  On
December 31, 2004 the share price closed at $7.98.

From becoming  public until the end of fiscal 2003, the Company had not paid any
dividends.  On January 5, 2004,  the  Company  announced  a  quarterly  dividend
program.  In fiscal  2004,  the Company  paid $3.0  million in  dividends to its
shareholders.  On January 4, 2005,  our Board of Directors  declared a quarterly
dividend of 4.5 cents per share payable on January 31, 2005, to  shareholders of
record as of January 20, 2005.







                                       42



DIRECTORS AND OFFICERS


                                                   
BOARD OF DIRECTORS

Jon N. Bengtson (3)                                   Patrick S. Feely (3)
Chairman of the Board and Director                    Chief Executive Officer and Director

Timothy R. Busch (1) (3)                              David C.W. Howell
Director                                              President Asia Operations,
                                                      Chief Financial Officer and Director
Albert J. Crosson (1) (2)
Director                                              James J. O'Toole (2)
                                                      Director
Theodore J. Eischeid
President, Chief Operating Officer and Director       Peter L. Thigpen (1) (2)
                                                      Director

CORPORATE OFFICERS

Patrick S. Feely                                      Paul Fogarty
Chief Executive Officer and Director                  Vice President UK Sales

Theodore J. Eischeid                                  Louis S.W. Kwok
President, Chief Operating Officer and Director       General Manager, Factory

David C.W. Howell                                     Eric K.W. Chan
President Asia Operations,                            Quality Director
Chief Financial Officer and Director
                                                      Vincent K.M. Ching
Jeanne M. Olson                                       Manufacturing Director
President North American Operations
                                                      Rick C.K. Chu
Denis Horton                                          Director of Customer Service
President Radica Europe and
Managing Director, Radica UK                          Martin Frain
                                                      UK Marketing Director
James M. Romaine
Senior Vice President Sales                           Sean C.W. Lee
                                                      Finance Director - Asia
Laurence M. Scott Jr.
Senior Vice President of Asia Operations              Donny K.W. So
                                                      Director of Project Management
Craig D. Storey
Vice President and Chief Accounting Officer           Hermen H.L. Yau
                                                      MIS Director
Larry C.N. Cheng
Vice President Engineering                            Kenneth K.C. Yu
                                                      Engineering Director
Robert E. Esterbrook
Vice President UK Finance & Operations


(1)  Member of the Audit Committee
(2)  Member of the Corporate Governance, Nominations and Compensation Committee
(3)  Member of the Executive Committee


                                       43



30

CORPORATE OFFICE
Radica Games Limited
Suite V, 6th Floor, 2-12 Au Pui Wan Street
Fo Tan, Hong Kong
Tel: Hong Kong 852.2693.2238
Fax: Hong Kong 852.2695.9657

INVESTOR RELATIONS
180 South Lake Avenue, Suite 440
Pasadena, CA 91101
Tel: USA 1.626.744.1150
Fax: USA 1.626.744.1155

WEB SITES
www.radicagames.com
www.gamesterusa.com
www.gamesteruk.com
www.girltech.com
www.skannerz.com

CORPORATE COUNSEL
Sullivan & Cromwell
1888 Century Park East
Los Angeles, CA 90067-1725

INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
KPMG
8th Floor, Prince's Building
10 Chater Road
Hong Kong

REGISTRAR AND TRANSFER AGENT
U.S. Stock Transfer Corporation
1745 Gardena Avenue
Glendale, CA 91204

COMMON STOCK
NASDAQ National Market System
Common Stock Symbol: RADA

LEGAL INFORMATION
RADICA(R) and Radica logo are registered trademarks of Radica Games Limited;
GIRL  TECH(R)  and Girl  Tech logo are  registered  trademarks  of Radica  Games
Limited;
GAMESTER(R) and Gamester logo are trademarks of Radica Games Limited;
PLAY TV(R) and Play TV logo are registered trademarks of Radica Games Limited;
PLAY TV(R) LEGENDS(TM) and its logo are trademarks of Radica Games Limited;
SKANNERZ(R) is a registered trademark of Radica Games Limited;
20Q is a trademark of 20Q.NET, INC. used under license by Radica Games Limited;
BIG  TROUBLE(TM),  STREET  MUTTZ(TM),  TWINKLEBERRIES(TM),  MY PHOTO  BOOTH(TM),
CUPCAKES(TM),  CUBE  WORLD(TM),  RACE  PAC(TM) are  trademarks  of Radica  Games
Limited;
NITRO  BATTLERZ(TM)  is a trademark of Radica Games Limited and is licensed from
Konami;
BARBIE(TM) is a trademark of Mattel, Inc. All rights reserved.
World Poker Tour & Spade Card Design are  trademarks  of WPT  Enterprises,  Inc.
(C)2005 WPT  Enterprises,  Inc. All Rights  Reserved.  All  photographic  images
contained herein are property of WPT Enterprises,  Inc. and used with permission
herein.
(C)2005 WPT Enterprises,  Inc. All Rights Reserved.  Bee Royal Face Card Designs
used on packaging background are (C) The United States Playing Card Company. All
Rights Reserved.  Travel Channel and logo are registered trademarks of Discovery
Communications, Inc., used under license. All rights reserved.
(C)SEGA CORPORATION,1988-1995.  (C)SEGA OF AMERICA,1992. "SEGA and the Sega Logo
are  either   registered   trademarks  or   trademarks  of  Sega   Corporation."
Manufactured and distributed by Radica under license by Sega Toys.
Street  Fighter(R) II' Special  Champion Edition & (C) 1991, 2005 CAPCOM U.S.A.,
INC. All Rights Reserved.  Ghouls'n Ghosts(TM) & (C) 1988, 2005 CAPCOM CO., LTD.
All Rights Reserved.
Reprogrammed Game (C)SEGA  CORPORATION,  1989 All Rights Reserved.  SEGA and the
Sega Logo are either registered trademarks or trademarks of Sega Corporation.
Manufactured and distributed by Radica under license by Sega Toys.
(C)1992 SEGA. SEGA, the Sega logo are either registered trademarks or trademarks
of Sega  Corporation.  Manufactured  and  distributed by Radica under license by
Sega Toys.
(C)1993  SIMS CO.,  LTD.  SEGA,  the Sega Logo and OutRun are either  registered
trademarks or trademarks of Sega  Corporation.  Manufactured  and distributed by
Radica under license by Sega Toys.
Sensible Soccer (C)1992  Sensible  Limited and The Codemasters  Software Company
Limited  ("Codemasters").  All  rights  reserved.  "Sensible"  is  a  registered
trademark of Sensible Limited. Used under license by Codemasters.
Cannon Fodder (C)1994  Sensible  Limited and The  Codemasters  Software  Company
Limited  ("Codemasters").  All rights reserved.  "Cannon Fodder" is a registered
trademark of Sensible Limited. Used under license by Codemasters.
Mego-lo-mania  (C)1992  Sensible  Limited and The Codemasters  Software  Company
Limited ("Codemasters").  All rights reserved. "Mego-lo-mania" is a trademark of
Sensible Limited.
Used under license by Codemasters.
Codemasters(R)  and the  Codemasters  logo are  registered  trademarks  owned by
Codemasters. GENIUS AT PLAY(TM) is a trademark of Codemasters.
All other trademarks are property of their respective owners.


                                       44


                              RADICA GAMES LIMITED
                    NOTICE OF ANNUAL MEETING OF SHAREHOLDERS
                                  MAY 23, 2005

         NOTICE IS HEREBY GIVEN that the Annual Meeting of the  Shareholders  of
Radica Games Limited (the  "Company") will be held at The Westin Pasadena Hotel,
191 North Los Robles Avenue, Pasadena,  California 91101 on Monday, May 23, 2005
commencing at 10:00 a.m.,  to consider and act upon the  following  proposals or
matters:

         (1) To elect directors;

         (2) To appoint KPMG as Independent  Registered  Public  Accounting Firm
and  to  authorize  the  directors  to fix  the  Independent  Registered  Public
Accounting Firm's remuneration; and

         (3) To transact such further or other business  matters as may properly
come before the meeting or any adjournments thereof.

         Only  shareholders of record at the close of business on March 31, 2005
will be entitled to notice of the meeting.

         The Annual Report  containing  the Financial  Statements of the Company
and the Report of the Independent Registered Public Accounting Firm thereon, the
Management Information Circular/Proxy Statement and a form of proxy are enclosed
with this Notice of Meeting.

                                         By order of the Board of Directors,


                                         DAVID C.W. HOWELL
                                         President Asia Operations and
                                         Chief Financial Officer

April 22, 2005
Fo Tan, Hong Kong




Note:    If you are unable to be present at the  meeting in person,  please fill
         in, date and sign the enclosed  proxy and return it to the President of
         the Company in the enclosed envelope.




                              RADICA GAMES LIMITED


                 MANAGEMENT INFORMATION CIRCULAR/PROXY STATEMENT

         This Management Information  Circular/Proxy Statement ("this Circular")
is  furnished  to  shareholders  of Radica  Games  Limited  (the  "Company")  in
connection  with the  solicitation  by and on  behalf of the  management  of the
Company  of  proxies  to be used at the  Annual  Meeting  of  Shareholders  (the
"Meeting") of the Company to be held at The Westin Pasadena Hotel, 191 North Los
Robles Avenue, Pasadena, California 91101 on Monday, May 23, 2005 at 10:00 a.m.,
and at any  adjournments,  for the purposes set forth in the attached  Notice of
Annual Meeting of Shareholders (the "Notice").

         This Circular,  the attached Notice and the accompanying  form of proxy
are first  being  mailed to  shareholders  of the  Company on or about April 22,
2005.  The  Company  will bear all costs  associated  with the  preparation  and
mailing  of this  Circular,  the Notice and form of proxy as well as the cost of
solicitation of proxies.  The solicitation  will be primarily by mail;  however,
officers and regular  employees of the Company may also directly solicit proxies
(but not for additional compensation) by telephone or telegram. Banks, brokerage
houses and other  custodians  and nominees or  fiduciaries  will be requested to
forward  proxy   solicitation   material  to  their  principals  and  to  obtain
authorizations  for the  execution of proxies and will be  reimbursed  for their
reasonable expenses in doing so.

         No  person  is  authorized  to give  any  information  or to  make  any
representations  other than those  contained in this  Circular  and, if given or
made, such information must not be relied upon as having been authorized.


                      APPOINTMENT AND REVOCATION OF PROXIES

         The  persons  named  as  proxies  in the  enclosed  form of  proxy  are
directors or officers of the Company.  A shareholder  has the right to appoint a
person (who need not be a shareholder of the Company) as proxy to attend and act
for and on such  shareholder's  behalf at the Meeting other than the  management
proxies  named in the  accompanying  form of proxy.  This right may be exercised
either by striking out the names of the management  proxies where they appear on
the front of the form of proxy and by inserting in the blank space  provided the
name of the other person the shareholder wishes to appoint, or by completing and
submitting another proper form of proxy naming such other person as proxy.

         A shareholder  who has given a proxy,  in addition to revocation in any
other manner  permitted by applicable  law, may revoke the proxy within the time
periods  described in this Circular by an instrument in writing  executed by the
shareholder or by his/her attorney  authorized in writing or, if the shareholder
is a body corporate, by an officer or attorney thereof duly authorized.

         Shareholders  desiring to be  represented at the Meeting by proxy or to
revoke a proxy previously  given, must deposit their form of proxy or revocation
of proxy at the office of Radica  Enterprises,  Ltd.  ("Radica  USA") at 13628-A
Beta Road, Dallas,  Texas 75244,  addressed to the President of the Company,  at
any time up to and  including  the last  business day  preceding  the day of the
Meeting, or any adjournment thereof, at which the proxy is to be used, or on the
day of the Meeting with the chairman of the Meeting prior to the Meeting, or any
adjournment  thereof.  If a  shareholder  who has  completed a proxy attends the
Meeting in person,  any votes cast by the  shareholder on a poll will be counted
and the proxy will be disregarded.






                                      -2-



                                VOTING OF PROXIES

         THE SHARES  REPRESENTED  BY ANY VALID PROXY IN FAVOR OF THE  MANAGEMENT
PROXIES NAMED IN THE  ACCOMPANYING  FORM OF PROXY WILL BE VOTED FOR,  AGAINST OR
WITHHELD  FROM  VOTING  (ABSTAIN)  ON  THE  ELECTION  OF  DIRECTORS  AND  ON THE
REAPPOINTMENT  OF THE  INDEPENDENT  REGISTERED  PUBLIC  ACCOUNTING  FIRM AND THE
AUTHORIZATION  OF THE  DIRECTORS  TO FIX  THE  REMUNERATION  OF THE  INDEPENDENT
REGISTERED  PUBLIC  ACCOUNTING  FIRM, IN ACCORDANCE WITH ANY  SPECIFICATIONS  OR
INSTRUCTIONS  MADE BY A SHAREHOLDER ON THE FORM OF PROXY.  IN THE ABSENCE OF ANY
SUCH SPECIFICATIONS OR INSTRUCTIONS,  SUCH SHARES WILL BE VOTED FOR THE ELECTION
AS  DIRECTORS  OF THE  MANAGEMENT  NOMINEES  NAMED IN THIS  CIRCULAR AND FOR THE
APPOINTMENT  OF THE  INDEPENDENT  REGISTERED  PUBLIC  ACCOUNTING  FIRM  AND  THE
AUTHORIZATION  OF  THE  DIRECTORS  TO  FIX  THE  INDEPENDENT  REGISTERED  PUBLIC
ACCOUNTING FIRM'S REMUNERATION AS STATED IN THIS CIRCULAR.

         Each  share of  Common  Stock is  entitled  to one vote on each  matter
submitted to vote at the meeting.  Under the Company's  Bye-laws,  action may be
taken by the  shareholders  at any duly convened  Annual General  Meeting of the
Company by a majority of the votes cast on each  proposal  (other  than  certain
proposals  requiring a special  resolution as defined in the  Bye-laws).  In the
case of elections of directors,  the number of vacant  positions (in the case of
this  meeting,  nine  director  positions)  will be filled by the  nominees  who
receive the greatest number of votes at the meeting, with each shareholder being
entitled to vote for a number of directors equal to the number of vacancies, but
without  cumulative  voting.  Although the Bye-laws  permit  voting by a show of
hands in certain  circumstances,  the Company  follows the practice of voting by
poll or ballot (i.e. tabulating written votes submitted at the meeting in person
or by proxy).

         The accompanying form of proxy confers discretionary authority upon the
persons  named  therein  with respect to  amendments  or  variations  to matters
identified  in the Notice and with  respect  to such other  business  or matters
which may properly come before the Meeting or any adjournments thereof.


                                   RECORD DATE

         The Board of  Directors  of the Company has fixed the close of business
on March 31, 2005, as the record date (the "Record Date") for the Meeting.  Only
holders of record of the Common  Stock as of the close of business on the Record
Date are entitled to receive notice of and to attend and vote at the Meeting.







                                      -3-



                  VOTING SECURITIES AND THEIR PRINCIPAL HOLDERS

         As of January  31, 2005 there were  issued and  outstanding  18,827,112
shares of the Common Stock of the Company.

         The  following  table and the text that  follows set forth  information
with respect to shareholders  which the Company believes own  beneficially  more
than 5% of the issued and outstanding shares of Common Stock of the Company,  as
of January 31, 2005:



----------------------------------------------------------------------------------------------
              NAME AND ADDRESS OF                NUMBER OF SHARES         PERCENTAGE OF COMMON
                BENEFICIAL OWNER                                            STOCK OUTSTANDING
----------------------------------------------------------------------------------------------
                                                                            
Dito Devcar Corporation, et al. (1)                 8,728,888                     46.4%
  c/o Richard H. Pickup
  2321 Alcova Ridge Dr.
  Las Vegas, Nevada 89134
RAD Partners 1999 LLC, et al. (2)                   1,093,700                      5.8%
  c/o The Busch Firm, 2532 Dupont Drive
  Irvine, California 92612
Royce & Associates, LLC                               972,250                      5.2%
  1414 Avenue of the Americas
  New York, New York 10019
-------------------------


(1)      Includes shares of Common Stock owned by the following related persons:
         Dito  Devcar  Corporation,  DRP  Charitable  Unitrust,  TMP  Charitable
         Unitrust,  Dito Devcar, LP, Dito Caree, LP, Pickup Family Trust, Pickup
         Charitable Unitrust II, TD Investments,  LLC, Plus Four Equity Partners
         LP, Dito Devcar Foundation and Richard H. Pickup.

(2)      Includes shares of Common Stock owned by the following related persons:
         RAD  Partners  1999 LLC,  Lenawee  Trust,  92653  Trust,  Busch  Family
         Foundation and Timothy R. Busch, who is a director of the Company.



         The   information   in  the  above  table  is  provided  by  individual
shareholders and therefore the Company cannot verify its accuracy.






                                      -4-


                              ELECTION OF DIRECTORS

         The following  persons are nominees proposed by management for election
as  directors  of the  Company  to serve  until the next  annual  meeting of the
shareholders  of the  Company  or until  their  successors  are duly  elected or
appointed.  A SHAREHOLDER  MAY WITHHOLD HIS VOTE FROM ANY INDIVIDUAL  NOMINEE BY
WRITING THE PARTICULAR NOMINEE'S NAME ON THE LINE PROVIDED IN THE FORM OF PROXY.
Management does not contemplate that any of the nominees will be unable to serve
as a director. If, as a result of circumstances not now contemplated any nominee
shall be  unavailable  to serve as a  director,  the proxy will be voted for the
election  of such  other  person  or  persons  as  Management  may  select.  The
management  nominees  for  election  as  directors  of the  Company  are  Jon N.
Bengtson,  Timothy R. Busch, John A.F.H. Coulter, Albert J. Crosson, Theodore J.
Eischeid,  Patrick S. Feely, Floyd W. Glisson, Frank J. O'Connell and Richard E.
Wenz. Messrs. Coulter,  Glisson,  O'Connell and Wenz are being nominated to join
the Company's  board of directors  for the first time at the 2005  meeting.  The
biographical information of all director nominees follows the table below.

         The  Board  of  Directors  expresses  its  deep  appreciation  for  the
outstanding service of retiring directors James J. O'Toole, Peter L. Thigpen and
David C.W. Howell.  Their  contributions  have directly  impacted the growth and
strength of Radica.

         Jim   O'Toole  has  served  on  the  board  since  1994  and  has  been
instrumental  in guiding the Company  through its many challenges and successes.
His intellect and vast  experience  with some of the largest and most successful
public  companies  have  helped  Radica to a position of  prominence  in the toy
industry.

         Pete  Thigpen  has  served on the board for the past seven  years.  His
international  and  operational  experience  in a fashion  industry that follows
similar  trends as those faced by Radica has helped the  Company  succeed in the
ever changing toy industry.

         David Howell is retiring from the board after 11 years as a director
but continues to serve the company as its Chief Financial Officer and President
of Asian Operations. David's retirement has allowed the Company to provide
additional strengths to the board while continuing to have the benefit of
David's knowledge and experience.

         The following table and the textual discussion which follows sets forth
information  as of  January  31,  2005 with  respect  to each of the  management
nominees for director and each executive  officer,  including their names, ages,
the number of shares  beneficially owned by each such person individually and as
a group, all positions and offices with the Company held by each such person (in
addition to their directorships) and their term of office as a director:



--------------------------------------------------------------------------------------------------------------------------
                                                                                                            PERCENTAGE OF
                                                                                              NUMBER OF        COMMON
                                          TERM AS                                              SHARES           STOCK
                               AGE AT     DIRECTOR        OTHER POSITIONS AND OFFICES       BENEFICIALLY     OUTSTANDING
            NAME                1/1/05    EXPIRES       PRESENTLY HELD WITH THE COMPANY         OWNED            (1)
-----------------------------  ---------  -----------  -----------------------------------  --------------  --------------
                                                                                                 
Director Nominees:
-----------------

Jon N. Bengtson (2)               61         2005      Chairman of the Board                      419,260       2.2%
Timothy R. Busch (2)(3)(5)        50         2005      None                                     1,128,700       6.0%
John A.F.H. Coulter               61                   None                                            --
Albert J. Crosson (3)(4)(6)       74         2005      None                                        55,000
Theodore J. Eischeid              54         2005      President, Chief Operating Officer          36,697
Patrick S. Feely (2)              58         2005      Chief Executive Officer                    338,000       1.8%
Floyd W. Glisson                  57                   None                                            --
Frank J. O'Connell                61                   None                                            --
Richard E. Wenz                   55                   None                                            --
Executive Officers:
------------------
David C.W. Howell                 42                   President Asia Operations, Chief           174,050
                                                       Financial Officer



                                      -5-



--------------------------------------------------------------------------------------------------------------------------
                                                                                                            PERCENTAGE OF
                                                                                              NUMBER OF        COMMON
                                          TERM AS                                              SHARES           STOCK
                               AGE AT     DIRECTOR        OTHER POSITIONS AND OFFICES       BENEFICIALLY     OUTSTANDING
            NAME                1/1/05    EXPIRES       PRESENTLY HELD WITH THE COMPANY         OWNED            (1)
-----------------------------  ---------  -----------  -----------------------------------  --------------  --------------
                                                                                                 
Jeanne M. Olson                   56                   President North American                   115,000
                                                       Operations
Denis Horton                      53                   President Radica Europe and                 20,000
                                                       Managing Director, Radica UK
James M. Romaine                  59                   Senior Vice President Sales                 50,200
Laurence M. Scott, Jr.            59                   Senior Vice President of Asia               20,000
                                                       Operations
Craig D. Storey                   36                   Vice President, Chief Accounting            34,000
                                                       Officer
Larry C.N. Cheng                  41                   Vice President Engineering                   7,000
Robert E. Esterbrook              59                   Vice President UK Finance &                 12,000
                                                       Operations
Paul Fogerty                      43                   Vice President UK Sales                      5,000
Louis S.W. Kwok                   43                   General Manager, Factory                     8,000
Eric K.W. Chan                    48                   Quality Director                                --
Vincent K.M. Ching                44                   Manufacturing Director                          --
Rick C.K. Chu                     51                   Director of Customer Service                 4,000
Martin Frain                      36                   UK Marketing Director                           --
Sean C.W. Lee                     38                   Finance Director - Asia                      6,000
Donny K.W. So                     41                   Director of Project Management               8,000
Hermen H.L. Yau                   45                   MIS Director                                   100
Kenneth K.C. Yu                   42                   Engineering Director                            --


-------------------------
(1)      Except as indicated,  in each case these shares  represent less than 1%
         of the total stock outstanding.
(2)      Member of the Executive Committee.
(3)      Member of the Audit Committee.
(4)      Member  of  the  Corporate  Governance,  Nominations  and  Compensation
         Committee.
(5)      Mr. Busch is one of the persons  included in the RAD Partners  1999 LLC
         Group.  See "Voting  Securities and Their  Principal  Owners" above for
         additional information.
(6)      In the Company's  Proxy Circular for last year, we reported that Albert
         J.  Crosson,  one of our  directors,  had a 1%  beneficial  interest in
         Crossfire,  LLC, which provided beneficial  ownership of 450,000 shares
         of our  common  stock  and  the  right  for  Crossfire  to  acquire  an
         additional  400,000 shares over time from a limited  liability  company
         (RAD Partners 2001, LLC) which was controlled by RAD Partners 1999 LLC,
         one of our  principal  stockholders.  Mr.  Crosson has  reported to the
         Company that in 2004 the  additional  400,000  shares were  acquired by
         Crossfire and RAD Partners 2001 was  liquidated,  but Mr.  Crosson sold
         his interest in Crossfire to his four adult children.  As a result, Mr.
         Crosson has disclaimed any beneficial  ownership in common stock of the
         Company,  other than through his ownership of stock options acquired as
         a director of the Company.



         The director nominees and executive officers of the Company as shown in
the above table, as a group (27 persons), owned beneficially 2,441,007 shares of
Common Stock (not including  option shares not yet vested held by such persons),
or approximately 13.0% of the Common Stock outstanding, as of January 31, 2005.




                                      -6-



         The  executive  officers  of the  Company do not have any fixed term of
office and serve at the pleasure of the Board of Directors.

         Jon N.  Bengtson,  formerly  the  Executive  Vice  President  and Chief
Operating  Officer  of the  Company,  became  the  Chairman  of the Board of the
Company in January  1996,  and have been a director of the Company since January
1994.  He was Chief  Financial  Officer  of the  Company  from  January  1994 to
September  1995,  and was  appointed  President and Chief  Executive  Officer of
Radica USA in December  1993. Mr.  Bengtson  joined The Sands Regent in 1984 and
served  in  various   positions,   including   Vice  President  of  Finance  and
Administration,  Chief Financial  Officer,  Treasurer and Director,  Senior Vice
President and Director and Executive Vice President and Chief Operating  Officer
and Director until December 1993. From 1980 to 1984, Mr. Bengtson was a director
and served in various  positions with  International  Game  Technology  ("IGT"),
including  Treasurer and Vice President of Finance and  Administration  and Vice
President of  Marketing.  Mr.  Bengtson is  currently  the Chairman of The Sands
Regent.

         Timothy R. Busch was  appointed  a director of the Company in May 2003.
Mr. Busch is CEO and founder of The Busch Firm.  Founded in 1979, The Busch Firm
specializes  in  estate  planning,   asset  protection,   tax,   corporate  law,
partnership and real estate matters.  He is also founder of Pacific  Hospitality
Group, an Irvine-based  hotel firm that constructs and operates hotels; St. Anne
School of Laguna Niguel,  California, a private Christian elementary school; and
the new private JSerra High School.  Mr. Busch serves on a number of private and
public  boards in various  industries,  including  Advanced  Materials,  Inc. of
Rancho  Dominguez,  California.  Mr. Busch received his Juris Doctor degree from
the Wayne State University of Law, and his B.B.A.,  summa cum laude, degree from
Western Michigan University. He is an attorney licensed in Michigan, California,
Texas,  and Washington,  D.C., and a CPA licensed in Michigan,  California,  and
Nevada.  He is a member  of the  Orange  County  and Palm  Springs  Chapters  of
Legatus, an organization of Catholic CEOs.

         John  A.F.H.  Coulter is CEO and  founder  of Exact  Products  Ltd.,  a
company which specializes in new product development.  Prior to this Mr. Coulter
had over 20 years of experience  in the toy industry.  He was founder and CEO of
TCL Marketing between 1992 and 2001 acting as the UK distributor for Radica, KID
design and Team  Concepts.  Prior to this he was a Corporate  Vice President and
President of Europe for Tonka  between  1986 and 1990.  Between 1982 and 1986 he
helped build Mattel in the UK, as Managing Director and Vice President. Prior to
entering  the toy  industry  he  worked  in the food  industry  and held  senior
marketing  management  positions at United  Biscuits,  Brooke Bond Oxo,  Cadbury
Schweppes and J. Lyons  Grocery  Division.  Mr.  Coulter is an Alumnus of London
Business School,  Fellow of The Marketing Society (Chairman 1975-76),  Fellow of
the  Chartered  Institute  of Marketing  and Fellow of the British  Institute of
Management.

         Albert J. Crosson was  appointed a director of the Company in May 2001.
He became a director of International Game Technology ("IGT") in 1988. He became
Vice  Chairman of the Board of IGT in July 1996 and an employee of such company.
He resigned as an employee in December 2000 and as Vice Chairman of the Board of
IGT in August 2001. Mr.  Crosson was employed for 34 years by ConAgra,  Inc. and
its  predecessor  companies.  He  was  President  of  ConAgra  Grocery  Products
Companies from 1993 until January 1996 when he retired.  From 1986 until January
1993, he was President of Hunt-Wesson Foods, Inc., a ConAgra company.

         Theodore  J.  Eischeid  was  appointed  President  and Chief  Operating
Officer in January  2005.  He has been a director of the Company  since May 2003
and served as Chairman of the Audit  Committee until January 2005. Most recently
Mr. Eischeid was Vice President - Global CDMA Partnership and Product Management
for  Motorola,  Inc., a global  leader in  wireless,  automotive  and  broadband
communications.  Prior to that, he was Senior Vice President and Chief Financial
Officer of K12 Inc., a developer of online curriculum for grades K-12;  formerly
President and CEO of Educational  Insights,  Inc., a publicly traded  developer,
manufacturer and marketer of educational  products;  and prior to that served as
President of Revell-Monogram,  Inc., an international  manufacturer and marketer
of plastic hobby kits,  where he lead a successful  initial  public  offering in
1991 and  continued as President  when the company was acquired by Hallmark Inc.
in  1994.  Mr.  Eischeid  also  served  as  Chief  Financial  Officer  of  Arvey
Corporation,  a manufacturer and retailer of paper and paper products, and began
his career with Arthur  Andersen & Co. He is a Certified  Public  Accountant,  a
member of the  Illinois  Bar and a past  Chairman  of the Toy  Manufacturers  of
America.  Mr.  Eischeid  received his Juris Doctor,  cum laude,  degree from the
Loyola   University  of  Chicago  School  of  Law,  his  MBA  from  Northwestern
University's Kellogg Graduate School of Management,  and his BS degree from Iowa
State University.


                                      -7-



         Patrick S. Feely has been Chief Executive  Officer since April 1999. He
was Chief  Operating  Officer and  President  of the  Company  from July 1997 to
January  2005 and has been a director of the Company  since July 1996.  Prior to
joining Radica, he was President and CEO of Spectrum HoloByte, Inc. from 1993 to
1995;  President  of Bandai  America,  Inc.  from 1991 to 1992;  and founder and
President of Toy Soldiers,  Inc. (which merged with Bandai America) from 1988 to
1991.  Mr.  Feely was an executive at Tonka,  Inc.  from 1982 to 1988,  where he
served as President of the Tonka Products  Division and a Director of the parent
company.  At Tonka,  in addition to his other  responsibilities,  he managed the
launch of the Sega video game  system  into the U.S.  market.  Mr.  Feely was an
executive  at  Mattel  Toys  from  1977 to 1982  and  began  his  career  at RCA
Corporation  in  1970.  Mr.  Feely  is  also  an  advisor  to the  Toy  Industry
Association  Board of Directors,  where he was Chairman from 2000 to 2002. He is
also a director of the Board of Trustees of the Toy Industry Foundation.  He has
a BA from Duke University and an MBA from the University of Michigan.

         Floyd W.  Glisson was CEO of Acres Gaming  Incorporated  from July 1998
through  October  2004,  and  Chairman  of the Board  from  April 2000 until the
company was acquired in October 2003. He has a BS degree in Accounting  from the
University of Akron, an MBA from the University of Pittsburgh,  and was a CPA in
Colorado. His previous experience included audit and consulting engagements with
Arthur  Andersen  & Co.,  and  financing  management  positions  with  the  Dial
Corporation and ConAgra Foods Inc. He is in the process of forming GCM Investors
LLC, a private investment firm for which he will be Managing Member.

         Frank J.  O'Connell was appointed  head of the West Coast office at the
Parthenon  Group in March 2005 having  joined the firm in June 2004 as full time
Senior Partner to lead the consumer and specialty retail consulting practice. He
joined Indian  Motorcycle  Corporation  in November 2000 as President and CEO to
lead the  revitalization  of this 100-year old  American-Icon  Brand.  He became
Chairman in June 2002,  eventually  overseeing  the  liquidation  of the company
under a  California  procedure  in  January  2005.  From  1996 to  2000,  he was
Chairman,  President and CEO of Gibson Greetings,  Inc., a public company in the
greeting card and social expression  business.  He negotiated the sale of Gibson
to American Greetings Corporation in March 2000. From 1991-1995 he was President
and Chief Operating Officer of Skybox International,  a sports and entertainment
trading card company,  which he took public. Mr. O'Connell has led other branded
companies including President of Reebok Brands, North America,  President of HBO
Video, Founder and President of Fox Video Games and Senior VP of the Electronics
Divisions  at  Mattel.  He spent  the  first 14 years of his  career in the food
business,  in  various  marketing  and  operating  roles.  Mr.  O'Connell  is  a
co-founder of Tuckerman Capital, a private equity fund in Hanover, NH. He serves
on the  Advisory  Boards  of the  Johnson  Graduate  School of  Management,  the
Personal Enterprise Program,  and the Undergraduate  Business Program at Cornell
University, where he earned his undergraduate and MBA degrees.

         Richard E. Wenz is a  consultant  and private  investor  and  currently
serves on the Board of Directors  of Hunter Fan Company and Inplex  Corporation.
From 2000 to 2002 Mr.  Wenz was an  operating  partner/affiliate  of DB  Capital
Partners,  the private  equity arm of Deutsche Bank A.G. and served on the board
of directors of a number of portfolio  companies  including  NewRoads,  Inc. and
Jenny Craig  International.  Mr. Wenz also served as Chief Executive  Officer of
Jenny Craig International  during 2002. From 1997 to 2000 Mr. Wenz was President
and Chief  Operating  Officer of Safety 1st,  Inc., a publicly  traded  juvenile
products company. During 1995 and 1996 Mr. Wenz was the Partner in charge of the
Chicago  office  with The Lucas  Group,  a business  strategy  consulting  firm.
Previous to 1995 Mr. Wenz held senior  executive  positions with Wilson Sporting
Goods Co.,  Electrolux  Corporation,  The Regina Company and  Professional  Golf
Corporation.  Mr.  Wenz  began his  career in 1971 with  Arthur  Young & Company
(predecessor  of Ernst & Young) and left the firm as a Partner in 1983. Mr. Wenz
is a certified public accountant.

         David C.W.  Howell was appointed  President Asia Operations in December
1998. He has been  Executive Vice  President and Chief  Financial  Officer and a
director  of the  Company  since  September  1995.  Prior to  that,  he was Vice
President  and Chief  Accounting  Officer  and a director  of the  Company  from
January 1994 to September  1995.  From 1992 to 1994,  Mr. Howell was the Finance
Director and Company  Secretary of Radica HK. From 1984 to 1991,  Mr. Howell was
employed by Ernst & Young in London,  Hong Kong and Vietnam. He has a B.Sc. from
Nottingham University,  is a Fellow of the Institute of Chartered Accountants in
England and Wales, and is a Fellow of the Hong Kong Society of Accountants.



                                      -8-



         Jeanne M. Olson was promoted to President North American  Operations in
January 2004. She previously  held the positions of Executive Vice President and
General  Manager from 2002 to 2003,  and Senior Vice  President,  Marketing from
2000 to  2002.  Prior to  joining  the  Company  in 2000,  she was  Senior  Vice
President of Sales & Marketing at Lyrick Studios,  a  privately-held  children's
entertainment  company.  Ms.  Olson has over 15 years of  experience  in the toy
industry,  having held executive  marketing and  management  positions at Mattel
Toys, Hasbro Inc., and Tonka Toys. She started her career in marketing  research
with The Pillsbury Company and with Custom Research Inc.

         Denis Horton has been Managing Director of Radica U.K. Ltd. since April
2003 and  President  Radica  Europe since  January 2005. He has over 18 years of
experience  in the  toy  industry,  previously  having  held  Managing  Director
positions at Mattel U.K.,  Fisher Price and Tonka Europe.  Prior to entering the
toy  industry,  Mr.  Horton  worked  in the food  industry  and held  management
positions at United Biscuits and H J Heinz Co., Ltd. He received his BA (Honors)
degree in Business Studies from Nottingham Trent University,  and is a Fellow of
the Chartered Institute of Marketing in the U.K.

         James M. Romaine  joined  Radica USA in  September  1999 as Senior Vice
President  of Sales for Radica USA. He has been an executive in the Toy Industry
for over 32  years.  He spent  the  1980's  and into the  early  90's at  Parker
Brothers  where he was Senior  Vice  President  of Sales.  Mr.  Romaine  was the
President of Play Tech Inc.,  a VTech  company,  for seven years before  joining
Radica USA. His most recent  educational  credentials  include the completion of
the  Executive  Program for General  Managers at the  University  of  Michigan's
School of Business.

         Laurence  M.  Scott,  Jr. was  appointed  Senior  Vice  President  Asia
Operations in April 2002. Previously he was Managing Director - Asian Operations
for iLogistix  Singapore Supply Chain Management Pte. Limited.  Prior to that he
was Managing Director for MGA  Entertainment  (Hong Kong) Limited (1998 - 2000);
Vice  President - Operations for Atari  Corporation  (1992 - 1996) and then Vice
President - Worldwide  Materials for JTS  Corporation  (1996 - 1997) after Atari
merged with JTS; and  President  and Managing  Director for Radofin  Electronics
(Far East) Limited.  (1975 - 1991).  Mr. Scott has over 25 years experience with
Asian  Manufacturing  Operations.  He has a BSc. and MBA from the  University of
Southern California.

         Craig D. Storey has been Vice President and Chief Accounting Officer of
the Company since July of 1999.  Prior to that, he was the Financial  Controller
of Radica USA from 1995 to 1999.  From 1993 to 1995,  Mr. Storey was employed by
Kafoury,  Armstrong and Company in Reno,  Nevada. He has a BS from Arizona State
University  and is a  member  of the  American  Institute  of  Certified  Public
Accountants and the Nevada Society of CPA's.

         Larry C.N.  Cheng has been Vice  President  Engineering  of the Company
since April 2003. Prior to that, he was an Engineering  Director from April 1999
to March  2003.  Mr.  Cheng  joined the  Company in 1991 and was an  Engineering
Manager  from  April  1993 to March  1999.  Mr.  Cheng  has  more  than 15 years
experience  in ODM and the toy  industry.  He has a  Higher  Diploma  in  Marine
Electronics from the Hong Kong Polytechnic University.

         Robert E. Esterbrook joined Radica U.K. as Finance Director and Company
Secretary during July 2001,  becoming Vice President U.K. Finance and Operations
in 2004.  He has held  executive  positions in the U.K. toy industry for over 25
years. He has previously worked at Tonka Toys,  Playmates Toys and Ideal Toys as
Finance  Director and was involved with the  establishment of Mattel Toys in the
U.K. in 1980. He re-joined Invicta Plastics,  Ltd, originators of the board game
Mastermind, as Managing Director from 1989 to 1991. He is a fellow member of the
Chartered  Institute of Management  Accountants and completed a program in legal
studies at Demontfort University.

         Paul  Fogarty  commenced  working as Sales  Director for Radica U.K. in
January 2004 and was promoted to Vice  President of U.K.  Sales in January 2005.
He has over 10 years  experience  in the toy  industry  previously  having  held
senior  management  positions for Mattel U.K., Tyco Toys U.K. and JAKKS Pacific.
Prior to this Mr.  Fogarty worked in the paper industry for Scott Paper Ltd. Mr.
Fogarty,  who is  originally  from New  Zealand,  moved to England  in 1989.  He
received his Bachelor of Commerce  degree in Marketing  from the  University  of
Auckland.

         Louis S.W. Kwok has been the General Manager,  Factory from April 2004.
Prior to that, he was the  Materials and Logistics  Director of the Company from
March 2002 to March 2003 and the Plant Administration Director from January 2001
to  February  2002.  He has  over 16 years  experience  in  manufacturing  plant
operations. Major companies he has worked with are Fymetics (Hong Kong) Limited,
Management, Investment and Technology Company Limited, and Sunciti Manufacturers
Limited.  He  has  a  Higher  Diploma  in  Mechanical  Engineering,  Diploma  in
Mechanical  Engineering  (Manufacturing  Technology),  and  National  Diploma in
Mechanical Engineering.


                                      -9-


         Eric K.W. Chan has been the Quality  Director of the Company since July
2, 2001.  Prior to that,  he was Senior QA  Manager/Quality  Director in various
major toy companies such as Tonka Kenner Parker, Hasbro and Galoob. Mr. Chan has
over 20 years of solid  experience in QA/QC  operations in the toy industry.  He
has a Diploma in Production  and Industrial  Engineering,  Diploma in Management
Study and Diploma in Industrial Management (U.K.).

         Vincent K.M. Ching joined the Company as the Manufacturing  Director in
September  2002. He has over 16 years  experience in research,  consultancy  and
manufacturing  sectors,  has been  working  in PRC for 10 years at a  managerial
level with Philips,  Procter & Gamble (P & G) and  previously  as  Manufacturing
Director in  Honeywell  Consumer  Products  (H.K.) Ltd.  from June 1999.  He has
achieved a number of prizes and awards in both academic and  industrial  sectors
including  the Ford Design Prize from Ford Motor (U.K.) Co. Ltd. in 1985,  First
Class  Honors  degree  in  Mechanical  Engineering  in 1986,  Overseas  Research
Students  Award  from  the  Committee  of  Vice-Chancellors  and  Principals  of
Universities (U.K.) in 1987,  Postdoctoral Research Fellowship from the Croucher
Foundation of Hong Kong in 1990 and Hong Kong Productivity  Council Productivity
Award for the 2002 Hong Kong Awards for Industry.

         Rick C.K. Chu has been the Director of Customer  Service of the Company
since January 2004.  Prior to that, he was the  International  Sales Director of
the  Company  from  April  1996 to  December  2003 and the  International  Sales
Administration Manager of the Company from April 1994 to April 1996. He has more
than 17 years experience in international  trade and business  management.  From
1988 to 1994,  he was the  Senior  Manager  managing  the  sales  administration
function and marketing of industrial  materials for a leading trading company in
Hong Kong.

         Martin  Frain  joined  Radica U.K. as  Marketing  Director in May 2004.
Prior to that he was  marketing  manager at Hasbro  U.K.,  where he worked  from
1999.  He  entered  the toy  industry  in 1993 when he  started a games and toys
distribution  business  in  Southern  Africa.  Prior  to  that  he  worked  as a
journalist on a daily newspaper in Johannesburg.  He is currently completing his
Masters of Business Administration at the University of Bath.

         Sean C.W.  Lee has been  Finance  Director - Asia of the Company  since
September  2002.  Prior to that,  he was the  Financial  Controller  of Dongguan
factory. He has more than 10 years experience in electronic manufacturing field.
He has a Professional  Diploma in Accountancy from City University of Hong Kong.
He is also a member of HKICPA and ACCA.

         Donny K.W. So joined the Company as Director of Project  Management  in
September  2002.  Before joining the Company,  he held  management  positions in
product  development at VTech HK for 4 years.  Mr. So has 17 years experience in
project management and product development in major appliances,  electronics and
toys industries.  He obtained his Six Sigma experience while working for General
Electric  Company,  and led the development of Total Cycle Time management skill
at VTech. He has a Postgraduate  Certificate in Business Administration from the
Open  University  of Hong Kong,  a BA in  Industrial  Design  from the Hong Kong
Polytechnic  University  and a Diploma  in  Product  Design  from LWL  Technical
Institute.

         Hermen H.L. Yau has been the MIS Director of the Company since March 1,
1994.  From 1982 to 1994, he worked in Outboard Marine  Corporation  Asia Ltd in
various positions in the Systems & Data Processing Department.  He has more than
18 years experience in Information  Technology and particular  experience in IBM
mid-range  computer  systems and solutions.  He has a Higher Diploma in Computer
Studies from the  National  Computing  Center U.K.  and a Diploma in  Management
Studies from the Hong Kong Polytechnic and Hong Kong Management Association.

         Kenneth K.C. Yu has been as Engineering  Director - Asia of the Company
since June 2004.  Prior to that,  he was the  engineering  manager of a Dongguan
factory.  He has  seventeen  years working  experience  in product  engineering,
production and industrial  engineering,  product design,  project management and
manufacturing  of toys and  computer  accessories.  His academic  background  is
engineering and he received a Master in Engineering Business Management in 2003.
He is a member of IEE and also a Chartered Engineer.


                                      -10-



                MEETINGS OF THE BOARD OF DIRECTORS AND COMMITTEES

         During  fiscal  2004,  the Board of  Directors  of the Company met four
times. Each of the directors, during his tenure as a director, attended at least
75% of the meetings of the Board of Directors and of each committee of the board
on which he has served.

         The  responsibilities of the Executive Committee include exercising the
authority  of the  Board of  Directors  as to  matters  that may  arise  between
meetings of the Board of  Directors.  The  Executive  Committee  is comprised of
three members of the Board, being Messrs.  Bengtson,  Busch and Feely. In fiscal
2004, it did not hold any meetings.  After the 2005 annual shareholders meeting,
it is  expected  that the  Executive  Committee  will be  comprised  of  Messrs.
Bengtson, Feely and Wenz.

         The responsibilities of the Audit Committee include recommending to the
Board of Directors the independent  registered public accountants to be selected
to conduct the annual audit of the books and accounts of the Company,  reviewing
the proposed  scope of such audit and approving  the audit fees to be paid,  and
reviewing the adequacy and  effectiveness of the internal  auditing,  accounting
and financial  controls of the Company with the  independent  registered  public
accountants  and  the  Company's  financial  and  accounting  staff.  The  Audit
Committee  consists  entirely of independent  directors.  The Audit Committee is
comprised  of three  members of the Board,  being  Messrs.  Busch,  Crosson  and
Thigpen. In fiscal 2004, it held 11 meetings. After the 2005 annual shareholders
meeting,  it is expected that the Audit  Committee  will be comprised of Messrs.
Wenz (Chairman), Busch and Glisson.

         The  responsibilities  of the  Corporate  Governance,  Nominations  and
Compensation  Committee  include  reviewing  and approving the slate of director
nominees  for  election  to  the  Company's  board  of  directors,  recommending
individuals to serve on the standing committees of the Board, and developing and
recommending to the board a set of corporate governance principles applicable to
the Company.  The  responsibilities  of the Committee also include reviewing and
approving   executive   appointments   and   remuneration  and  supervising  the
administration   of  the  Company's   employee   benefit  plans.  The  Corporate
Governance,   Nominations  and  Compensation   Committee  consists  entirely  of
independent directors. The Committee is comprised of three members of the Board,
being  Messrs.  Crosson,  O'Toole  and  Thigpen.  In fiscal  2004,  it held four
meetings  (including  two meeting of the  Compensation  Committee  before it was
combined with the Corporate  Governance and  Nominations  Committee).  After the
2005 annual shareholders  meeting, it is expected that the Corporate Governance,
Nominations  and  Compensation  Committee will be comprised of Messrs.  Crosson,
Coulter and O'Connell.


                               COMMITTEE CHARTERS

         Our Board of Directors  has adopted  charters  applicable  to our Audit
Committee and our Corporate Governance,  Nominations and Compensation Committee.
Copies of these  charters  are  available  at our  website.  Go to the  investor
relations  link  at  www.radicagames.com  to  inspect  copies  of our  committee
charters.


                        AUDIT COMMITTEE FINANCIAL EXPERT

         In 2004,  our board of directors  determined  that Theodore J. Eischeid
qualified  as an audit  committee  financial  expert and that Mr.  Eischeid  was
independent  within  the  meaning of the  listing  standards  applicable  to the
Company as a Nasdaq National Market company.  However,  on January 31, 2005, Mr.
Eischeid  was named  President  and Chief  Operating  Officer of the Company and
resigned from the Audit  Committee.  Timothy R. Busch was named  Chairman of the
Audit Committee in replacement of Mr.  Eischeid.  The board  determined that Mr.
Busch is an independent  director  within the meaning of such listing  standards
but made no  determination  that Mr. Busch would  qualify as an audit  committee
financial  expert.  However,  the  board  determined  that Mr.  Busch  meets the
financial sophistication requirement of such listing standards.

         Therefore,  the board of directors determined that the Company does not
have an audit committee  financial  expert serving on its Audit Committee at the
present  time.  This is due to the  inability  of the  Company  to  replace  Mr.
Eischeid as audit committee  financial expert in the short time frame associated
with his hiring as an officer.


                                      -11-



         The charter of the Audit  Committee  requires  that all members of such
committee be  independent  and the board  expects that  ordinarily  at least one
member will qualify as an audit committee  financial expert.  Promptly following
the 2005 annual  shareholders  meeting,  the board of directors  expects to make
determinations  about the  members of the Audit  Committee  with  respect to the
qualifications of such persons as an audit committee financial expert.


                                 CODE OF ETHICS

         The  Company has  adopted a Code of Ethics  that is  applicable  to all
directors,  senior management and employees. The Code of Ethics contains written
standards that are reasonably designed to deter wrongdoing and to promote honest
and ethical conduct and the other standards  applicable to public  companies.  A
copy of the Code of Ethics  is  available  at our  website.  Go to the  investor
relations link at www.radicagames.com to inspect a copy of our Code of Ethics.


                 INTEREST OF MANAGEMENT IN CERTAIN TRANSACTIONS

         Information  responsive  to this  item is  contained  in the  Company's
Annual  Report  on Form  20-F  for the  year  ended  December  31,  2004  and is
incorporated herein by reference. See Item 7 in such Report on Form 20-F.


                     COMPENSATION OF OFFICERS AND DIRECTORS


COMPENSATION

         In  fiscal  2004,  the  aggregate  amount of  compensation  paid to all
executive   officers  and   directors  for  services  in  all   capacities   was
approximately  $3.2 million.  In addition,  bonus  payments of $0.2 million were
accrued in 2004 for 2004 performance and are expected to be paid in April 2005.

         In fiscal 2004, each outside (i.e.,  non-employee  and  non-affiliated)
director  of the  Company  received  compensation  according  to  the  following
schedule:

         o  Board retainer                          $10,000 annually
         o  Quarterly board meeting fee             $1,250 per meeting
         o  Committee retainer                      $4,000 annually (excluding
                                                    Executive Committee)
         o  Audit chair additional retainer         $4,000 annually
         o  Other committee chairs additional
            retainer                                $2,000 annually

Payments  are made  quarterly.  Any director may elect to receive some or all of
the above fees  payable in shares of the  Company's  Common  Stock valued at the
then current market price.

         Directors  who are  employees or affiliates of the Company are not paid
any fees or  additional  remuneration  for  service  as  members of the Board of
Directors or its Committees.

         Upon each annual  re-election  to the Board of Directors,  each outside
director  receives  stock  options to purchase  2,500  shares per quarter  (i.e.
10,000  shares per annum) of Common  Stock of the Company at an  exercise  price
equal to the then  current  market  price of the  Company's  Common  Stock.  The
average  exercise  price  was  $9.02  per  share  in  2004.  These  options  are
exercisable after one year from the date of grant.

         The Company also follows the practice that upon the initial election or
appointment of a new outside  director to the Board of Directors,  such director
receives a stock option to purchase 30,000 shares of the Company's  Common Stock
at an exercise price equal to the then-current  market price, and, based on past
practice,  these options have been  exercisable  after one year from the date of
grant.


                                      -12-


EMPLOYMENT AGREEMENTS

         Messrs. Feely, Eischeid,  Howell,  Bengtson,  Horton and Ms. Olson have
each  entered  into  individual  employment  agreements  with  the  Company.  In
addition,  the Company provides  residences for Mr. Howell and Mr. Scott in Hong
Kong. Additional information regarding employment agreements is contained in the
Company's Annual Report on Form 20-F for the year ended December 31, 2004 and is
incorporated herein by reference. See Item 6 in such Report on Form 20-F.


                 OPTIONS TO PURCHASE SECURITIES FROM THE COMPANY

         The Company's 1994 Stock Option Plan provided for the granting of stock
options to directors,  officers and  employees of the Company.  The Stock Option
Plan is administered by the Corporate  Governance,  Nominations and Compensation
Committee  (hereinafter,  the "Committee") of the Board of Directors.  The total
number of shares of the Company's Common Stock that may be purchased pursuant to
stock  options under the Stock Option Plan shall not exceed in the aggregate 3.7
million  shares.  The Stock Option Plan terminated in October 2004 but continues
in effect for outstanding options under such plan.

         At the Annual Shareholders Meeting in May 2004, the 2004 Omnibus Equity
Incentive  Plan was  approved to replace the 1994 Stock  Option  Plan.  The 2004
Omnibus Equity Incentive Plan includes an  authorization  for a total of 500,000
shares of the  Company's  common  stock to be issued under the plan and the plan
will expire in 2014 unless earlier terminated.

         The  option  price per  share  with  respect  to each  option  shall be
determined by the Committee but shall normally be not less than 100% of the fair
market value of the  Company's  Common Stock on the date such option is granted.
Ordinarily,  either twenty  percent or  thirty-three  and a third percent of the
stock  options  vest and become  exercisable  on each of the first five or three
anniversaries of the date of grant, and all of the options expire in ten years.

         In fiscal year 2004, an aggregate of 137,000 options  (exclusive of the
outside  directors'  options and net of stock  options that were both issued and
canceled in the year) were granted to directors, officers and other employees to
purchase the Company's shares at exercise prices ranging from $7.15 to $9.11 per
share.

         At the end of  fiscal  year  2004,  after  giving  effect  to all prior
exercises  and  forfeitures  of  options,  an  aggregate  of  1,317,886  options
(exclusive  of the outside  directors'  options)  were  outstanding  at exercise
prices  ranging  from $1.09 to $19.63 per share,  and of such  amount a total of
967,750 options were held by directors and executive  officers of the Company as
a  group.  Also,  an  aggregate  of  265,000  outside  director's  options  were
outstanding at exercise  prices  ranging from $2.00 to $12.63 per share.  During
2004,  a total of 510,636  shares were issued upon the  exercise of options,  at
exercise prices ranging from $1.09 to $6.78 per share. Prior to 2004, a total of
1,636,042  shares had been  issued upon the  exercise  of  options,  at exercise
prices ranging from $0.57 to $11.00 per share.

         Information  respecting  options  granted and  exercised  in the fiscal
periods of the Company prior to and including 2004 is contained in the Company's
Annual  Report  on Form  20-F for the  year  ended  December  31,  2004,  and is
incorporated  herein by  reference.  See Item 6 in such  Report on Form 20-F and
Note 11 of the Notes to the Consolidated Financial Statements included therein.


          APPOINTMENT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

         Management is  recommending,  and the person named in the enclosed form
of proxy will, in the case of a ballot and in the absence of  specifications  or
instructions to vote against or not to vote (abstain) in the form of proxy, vote
for the  re-appointment of KPMG as the Independent  Registered Public Accounting
Firm  of  the  Company,  to  hold  office  until  the  next  annual  meeting  of
shareholders  of the Company or until a successor is duly elected or  appointed,
and the authorization of the directors to fix the Independent  Registered Public
Accounting Firm's remuneration.  KPMG has been the Independent Registered Public
Accounting Firm of the Company since 2001.



                                      -13-




                     PRINCIPAL ACCOUNTANT FEES AND SERVICES

         Information  responsive  to this  item is  contained  in the  Company's
Annual  Report  on Form  20-F  for the  year  ended  December  31,  2004  and is
incorporated herein by reference. See Item 16C in such Report on Form 20-F.


                              SHAREHOLDER PROPOSALS

         Proposals of  shareholders  intended to be presented at the 2006 annual
meeting  of  shareholders  must be  received  by the  Company  at the  principal
executive  offices of Radica USA in the United States (see address  below) on or
before  December  31,  2005 in  order  to be  considered  for  inclusion  in the
Company's 2006 management information circular/proxy statement.

         In  addition,  under  the  Company's  Bye-Laws,  unless a  person  is a
continuing director or is recommended by the board of directors for election, no
person  shall be eligible  for election to the office of director at any meeting
of shareholders  unless,  not less than 60 days nor more than 90 days before the
day appointed  for the meeting,  there shall have been given to the Secretary of
the Company  notice in writing by a  shareholder  who is qualified to be present
and vote at the meeting of his intention to propose such person for election and
also notice in writing,  signed by the person to be proposed, of his willingness
to be elected.


                                  OTHER MATTERS

         Management  is not aware of any  amendments  or  variations  to matters
identified  in the Notice or of any other  matters that are to be presented  for
action to the Meeting other than those described in the Notice.

         Information  stated in this  Circular  is dated as of January  31, 2005
except where otherwise indicated.  The contents and the mailing of this Circular
have been approved by the Board of Directors of the Company.



                                                                             
   PATRICK S. FEELY              JON N. BENGTSON            THEODORE J. EISCHEID           DAVID C.W. HOWELL
Chief Executive Officer       Chairman of the Board          President and Chief       President Asia Operations
                                                              Operating Officer       and Chief Financial Officer


         The Company files an Annual Report on Form 20-F with the Securities and
Exchange  Commission.  A copy of this Circular and the Annual Report  containing
the financial statements of the Company and Management's Discussion and Analysis
of Financial  Condition  and Results of  Operations,  will be sent to any person
upon request in writing  addressed to Investor  Relations at Radica USA's office
at 13628-A  Beta Road,  Dallas,  Texas 75244.  Copies are without  charge to any
shareholder.






                                      -14-