1)
|
Title
of each class of securities to which transaction applies:
|
2)
|
Aggregate
number of securities to which transaction
applies:
|
3)
|
Per
unit price or other underlying value of transaction
computed pursuant to
Exchange Act Rule 0-11 (set forth the amount on which
the filing fee is
calculated and state how it was determined):
|
4)
|
Proposed
maximum aggregate value of transaction:
|
5)
|
Total
fee paid:
|
1)
|
Amount
Previously Paid:
|
2)
|
Form,
Schedule or Registration Statement No.:
|
3)
|
Filing
Party:
|
4)
|
Date
Filed:
|
|
|||
NEWS…
|
|
Contact:
|
Dirk
Montgomery
|
February
22, 2007
|
|
Lisa
Hathcoat
|
|
FOR
IMMEDIATE RELEASE
|
|
(813)
282-1225
|
· |
For
the three months and year ended December 31, 2006, adjusting for
the
conversion costs related to the implementation of the Company’s new
Partner Equity Program, diluted earnings per share on an adjusted
basis
were $0.29 and $1.48, respectively. While adjusted diluted earnings
per
share is adjusted for implementation costs, it does not eliminate
what the
Company considers to be the ongoing expenses resulting from the
implementation of the new Partner Equity Program nor does it eliminate
stock-based compensation expenses resulting from the first quarter
implementation of a new accounting standard. For the three months
and year
ended December 31, 2005, diluted earnings per share on an adjusted
basis
were $0.37 and $1.83, respectively, after adjusting for certain
impairment
charges and including expenses for the ongoing costs of the Partner
Equity
Program as if it had been in place and stock-based compensation
charges as
if the new stock-based compensation rules had been in effect in
2005. This
comparison of adjusted results is intended to provide comparability
between the periods and a reconciliation of reported and adjusted
results
is included in the accompanying tables.
|
· |
The
Company adopted a new accounting standard titled SFAS No. 123 (Revised),
“Share-Based Payment” during the first quarter of 2006. SFAS No. 123R
requires the fair value measurement of all stock-based payments
to
employees, including grants of employee stock options, and recognition
of
those expenses in the statement of operations.
|
· |
During
the first quarter of 2006, all managing partners were given an
opportunity
to elect participation in a new Partner Equity Program (“PEP” or the
“Plan”), more fully described in the Company’s 2005 Form 10-K/A. This new
Plan became effective for approximately 96% of all managing partners
in
current employment agreements and for all new managing partner
employment
agreements signed after March 1, 2006. The PEP replaces the issuance
of
stock options with a deferred compensation
program.
|
Three
months ended
|
Years
ended
|
||||||||||||
December
31,
|
December
31,
|
||||||||||||
2006
|
2005
|
2006
|
2005
|
||||||||||
Revenues
|
|||||||||||||
Restaurant
sales
|
$
|
1,000,666
|
$
|
916,212
|
$
|
3,919,776
|
$
|
3,590,869
|
|||||
Other
revenues
|
5,272
|
6,078
|
21,183
|
21,848
|
|||||||||
Total
revenues
|
1,005,938
|
922,290
|
3,940,959
|
3,612,717
|
|||||||||
Costs
and expenses
|
|||||||||||||
Cost
of sales
|
356,118
|
334,031
|
1,415,459
|
1,315,340
|
|||||||||
Labor
and other related
|
274,619
|
239,064
|
1,087,258
|
930,356
|
|||||||||
Other
restaurant operating
|
233,531
|
213,774
|
885,562
|
783,745
|
|||||||||
Depreciation
and amortization
|
40,664
|
34,607
|
151,600
|
127,773
|
|||||||||
General
and administrative
|
66,838
|
49,515
|
234,642
|
197,135
|
|||||||||
Hurricane
property and inventory losses
|
-
|
1,689
|
-
|
3,101
|
|||||||||
Provision
for impaired assets and restaurant closings
|
607
|
17,144
|
14,154
|
27,170
|
|||||||||
Contribution
for "Dine Out for Hurricane Relief"
|
-
|
-
|
-
|
1,000
|
|||||||||
Income
from operations of unconsolidated affiliates
|
(150
|
)
|
(814
|
)
|
(5
|
)
|
(1,479
|
)
|
|||||
972,227
|
889,010
|
3,788,670
|
3,384,141
|
||||||||||
Income
from operations
|
33,711
|
33,280
|
152,289
|
228,576
|
|||||||||
Other
income (expense), net
|
2,785
|
(972
|
)
|
7,950
|
(2,070
|
)
|
|||||||
Interest
income
|
1,190
|
611
|
3,312
|
2,087
|
|||||||||
Interest
expense
|
(5,352
|
)
|
(2,329
|
)
|
(14,804
|
)
|
(6,848
|
)
|
|||||
Income
before provision for income taxes and
|
|||||||||||||
elimination
of minority interest
|
32,334
|
30,590
|
148,747
|
221,745
|
|||||||||
Provision
for income taxes
|
8,931
|
9,480
|
41,812
|
73,808
|
|||||||||
Income
before elimination of minority interest
|
23,403
|
21,110
|
106,935
|
147,937
|
|||||||||
Elimination
of minority interest
|
1,574
|
(6,279
|
)
|
6,775
|
1,191
|
||||||||
Net
income
|
$
|
21,829
|
$
|
27,389
|
$
|
100,160
|
$
|
146,746
|
|||||
Basic
earnings per share
|
$
|
0.30
|
$
|
0.37
|
$
|
1.35
|
$
|
1.98
|
|||||
Basic
weighted average shares outstanding
|
73,950
|
73,839
|
73,971
|
73,952
|
|||||||||
Diluted
earnings per share
|
$
|
0.29
|
$
|
0.36
|
$
|
1.31
|
$
|
1.92
|
|||||
Diluted
weighted average shares outstanding
|
76,278
|
75,864
|
76,213
|
76,541
|
SUPPLEMENTAL
BALANCE SHEET INFORMATION (in millions):
|
As
of December 31, 2006
|
|||
Cash
|
$
|
95
|
||
Working
capital deficit
|
(249
|
)
|
||
Current
portion of long-term debt
|
60
|
|||
Long-term
debt (1)
|
210
|
(1)
|
Long-term
debt in the Company’s Consolidated Balance Sheet includes: (i) $32.1
million of debt owed by a consolidated franchisee-affiliated
entity for
which the Company provides
a guarantee, and (ii) a $2.5 million fair value debt guarantee
on amounts
owed by an unconsolidated affiliate of the Company (and for which
the
Company provides a total guarantee of $17.6 million).
|
Three
months ended
|
Years
ended
|
||||||||||||
December
31,
|
December
31,
|
||||||||||||
OSI
RESTAURANT PARTNERS, INC. RESTAURANT SALES (in
millions):
|
2006
|
2005
|
2006
|
2005
|
|||||||||
Outback
Steakhouse restaurants
|
|||||||||||||
Domestic
|
$
|
566
|
$
|
555
|
$
|
2,260
|
$
|
2,238
|
|||||
International
|
82
|
65
|
308
|
258
|
|||||||||
Total
|
648
|
620
|
2,568
|
2,496
|
|||||||||
Carrabba's
Italian Grills
|
168
|
152
|
649
|
580
|
|||||||||
Bonefish
Grills
|
80
|
62
|
311
|
224
|
|||||||||
Fleming's
Prime Steakhouse and Wine Bars
|
54
|
44
|
188
|
150
|
|||||||||
Other
restaurants
|
51
|
38
|
204
|
141
|
|||||||||
Total
Company-owned restaurant sales
|
$
|
1,001
|
$
|
916
|
$
|
3,920
|
$
|
3,591
|
Three
months ended
|
Years
ended
|
||||||||||||
December
31,
|
December
31,
|
||||||||||||
FRANCHISE
AND DEVELOPMENT JOINT VENTURE SALES (in
millions):
|
2006
|
2005
|
2006
|
2005
|
|||||||||
Outback
Steakhouse restaurants
|
|||||||||||||
Domestic
|
$
|
88
|
$
|
92
|
$
|
359
|
$
|
362
|
|||||
International
|
29
|
29
|
106
|
113
|
|||||||||
Total
|
117
|
121
|
465
|
475
|
|||||||||
Bonefish
Grills
|
4
|
2
|
16
|
11
|
|||||||||
Total
franchise and development joint venture sales (1)
|
$
|
121
|
$
|
123
|
$
|
481
|
$
|
486
|
|||||
Income
from franchise and development joint ventures (2)
|
$
|
5
|
$
|
5
|
$
|
21
|
$
|
20
|
(1)
|
Franchise
and development joint venture sales are not included in Company
revenues
as reported in the Consolidated Statements of
Income.
|
(2)
|
Represents
the franchise royalty and portion of total income included in
the
Consolidated Statements of Income in the line items Other revenues
or
Income from operations of unconsolidated
affiliates.
|
RESTAURANTS
IN OPERATION AS OF DECEMBER 31:
|
2006
|
2005
|
|||||
Outback
Steakhouses
|
|||||||
Company-owned
- domestic
|
679
|
670
|
|||||
Company-owned
- international
|
118
|
88
|
|||||
Franchised
and development joint venture - domestic
|
107
|
105
|
|||||
Franchised
and development joint venture - international
|
44
|
52
|
|||||
Total
|
948
|
915
|
|||||
Carrabba's
Italian Grills
|
|||||||
Company-owned
|
229
|
200
|
|||||
Bonefish
Grills
|
|||||||
Company-owned
|
112
|
86
|
|||||
Franchised
|
7
|
4
|
|||||
Total
|
119
|
90
|
|||||
Fleming’s
Prime Steakhouse and Wine Bars
|
|||||||
Company-owned
|
45
|
39
|
|||||
Roy’s
|
|||||||
Company-owned
|
23
|
20
|
|||||
Cheeseburger
in Paradise
|
|||||||
Company-owned
|
38
|
27
|
|||||
Lee
Roy Selmon’s
|
|||||||
Company-owned
|
5
|
3
|
|||||
Blue
Coral Seafood and Spirits
|
|||||||
Company-owned
|
1
|
-
|
|||||
Paul
Lee's Chinese Kitchens
|
|||||||
Company-owned
|
-
|
4
|
|||||
System-wide
total
|
1,408
|
1,298
|
Three
months ended
|
Years
ended
|
||||||||||||
December
31,
|
December
31,
|
||||||||||||
2006
|
2005
|
2006
|
2005
|
||||||||||
Net
income, as reported
|
$
|
21,829
|
$
|
27,389
|
$
|
100,160
|
$
|
146,746
|
|||||
Stock-based
compensation, net of taxes
|
|||||||||||||
PEP
conversion costs (1)
|
2,018
|
-
|
15,018
|
-
|
|||||||||
Options
/ 123R (2)
|
-
|
(1,600
|
)
|
-
|
(6,367
|
)
|
|||||||
Restricted
stock (3)
|
-
|
(671
|
)
|
-
|
(1,948
|
)
|
|||||||
Partner
equity program (PEP) (4)
|
-
|
(2,532
|
)
|
-
|
(10,090
|
)
|
|||||||
2,018
|
(4,803
|
)
|
15,018
|
(18,405
|
)
|
||||||||
Special
items, net of taxes
|
|||||||||||||
Gain
on restaurant disposal and sale of land (5)
|
(1,707
|
)
|
-
|
(4,858
|
)
|
-
|
|||||||
Provision
for impaired assets, net (6)
|
292
|
4,537
|
2,489
|
9,154
|
|||||||||
Hurricane-related
items (7)
|
-
|
1,029
|
-
|
2,498
|
|||||||||
(1,415
|
)
|
5,566
|
(2,369
|
)
|
11,652
|
||||||||
Adjusted
net income
|
$
|
22,432
|
$
|
28,152
|
$
|
112,809
|
$
|
139,993
|
|||||
Adjusted
diluted earnings per share
|
$
|
0.29
|
$
|
0.37
|
$
|
1.48
|
$
|
1.83
|
(1)
|
The
PEP “conversion costs” represent a portion of the costs of the PEP that
would have been recorded in prior years if the Company had to
expense all
stock-based compensation and the new program had been in place
at the
inception of all existing manager partner
contracts.
|
(2)
|
Effect
on earnings had existing Company management and managing partner
employment grants of stock options been expensed in 2005. Stock
options
were not required to be expensed under accounting guidance in
2005 but are
expensed beginning in 2006 upon adoption of a new accounting
standard.
|
(3)
|
Incremental
expense for 2005 grants of restricted stock to the Company’s Chief
Executive Officer, Chief Financial Officer and Senior Vice President
of
Real Estate and Development to reflect an annualized expense
as if these
grants were outstanding the entire
year.
|
(4)
|
Estimation
of PEP expenses had the Plan been in place in
2005.
|
(5)
|
Net
gain recorded during the second quarter of 2006 in Other income
in the
Consolidated Income Statement for closing an Outback Steakhouse
in
accordance with a lease termination agreement and net gain recorded
during
the fourth quarter of 2006 in Other income for the sale of approximately
41.5 acres of land in Tampa,
Florida.
|
(6)
|
Net
impairment charges include the closing of two restaurants as
a result of a
landlord prematurely terminating the leases and a write-off of
a note
receivable in the third quarter of 2006, the closing of one restaurant
as
a result of a fire in the fourth quarter of 2006 and an impairment
charge
recorded against a deferred license fee receivable related to
certain
non-restaurant operations in the second quarter of 2005. Ordinarily,
impairment charges for closed stores or impaired restaurant assets
are not
considered special items as those charges occur from time to
time in
normal restaurant operations.
|
(7)
|
Impact
of hurricane property and inventory losses and the Company’s contribution
for “Dine Out for Hurricane Relief.”
|