`                               UNITED STATES
                    SECURITIES AND EXCHANGE COMMISSION
                          WASHINGTON, D.C.  20549
                    __________________________________

                                FORM 10-Q

(Mark One)

[X]   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
      EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2007

[ ]   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
      SECURITIES EXCHANGE ACT OF 1934

For the transition period from _________ to _________.

                        Commission file number 1-8729


                             UNISYS CORPORATION
            (Exact name of registrant as specified in its charter)

               Delaware                            38-0387840
       (State or other jurisdiction             (I.R.S. Employer
       of incorporation or organization)        Identification No.)

               Unisys Way
        Blue Bell, Pennsylvania                          19424
       (Address of principal executive offices)        (Zip Code)

Registrant's telephone number, including area code:  (215) 986-4011


     Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act
of 1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject
to such filing requirements for the past 90 days.  YES [X]    NO [ ]

     Indicate by check mark whether the registrant is a large accelerated
filer, an accelerated filer, or a non-accelerated filer.  See definition of
"accelerated filer and large accelerated filer" in Rule 12b-2 of the Exchange
Act.  (Check one):

Large Accelerated Filer [X]  Accelerated Filer [ ]  Non-Accelerated Filer [ ]

Indicate by check mark whether the registrant is a shell company (as defined
in Rule 12b-2 of the Exchange Act).                YES [ ]    NO [X]


     Number of shares of Common Stock outstanding as of March 31, 2007
347,753,268.


 2


Part I - FINANCIAL INFORMATION
Item 1.  Financial Statements.

                             UNISYS CORPORATION
                         CONSOLIDATED BALANCE SHEETS
                                (Millions)


                                          March 31,
                                            2007       December 31,
                                         (Unaudited)       2006
                                         -----------   ------------
Assets
------
Current assets
Cash and cash equivalents                 $  564.2       $  719.3
Accounts and notes receivable, net         1,164.3        1,164.6
Inventories:
   Parts and finished equipment              103.1           95.0
   Work in process and materials              85.6           81.2
Deferred income taxes                         30.0           30.0
Prepaid expenses and other current assets    155.6          148.4
                                          --------       --------
Total                                      2,102.8        2,238.5
                                          --------       --------

Properties                                 1,242.8        1,233.4
Less-Accumulated depreciation and
  amortization                               910.1          892.1
                                          --------       --------
Properties, net                              332.7          341.3
                                          --------       --------
Outsourcing assets, net                      403.7          401.1
Marketable software, net                     290.1          304.3
Prepaid postretirement assets                279.7          250.1
Deferred income taxes                        191.3          191.3
Goodwill                                     194.7          193.9
Other long-term assets                       118.3          117.4
                                          --------       --------
Total                                     $3,913.3       $4,037.9
                                          ========       ========
Liabilities and stockholders' equity
------------------------------------
Current liabilities
Notes payable                             $     .1       $    1.2
Current maturities of long-term debt            .4             .5
Accounts payable                             396.9          460.9
Other accrued liabilities                  1,388.5        1,469.1
                                          --------       --------
Total                                      1,785.9        1,931.7
                                          --------       --------
Long-term debt                             1,049.2        1,049.1
Long-term postretirement liabilities         654.8          667.7
Other long-term liabilities                  428.7          453.6

Stockholders' equity (deficit)
Common stock, shares issued: 2007; 349.9
   2006, 347.5                                 3.5            3.5
Accumulated deficit                       (2,383.2)      (2,386.8)
Other capital                              3,963.2        3,945.1
Accumulated other comprehensive loss      (1,588.8)      (1,626.0)
                                          --------       --------
Stockholders' deficit                         (5.3)         (64.2)
                                          --------       --------
Total                                     $3,913.3       $4,037.9
                                          ========       ========

See notes to consolidated financial statements.


 3

                              UNISYS CORPORATION
                CONSOLIDATED STATEMENTS OF INCOME (Unaudited)
                     (Millions, except per share data)


                                         Three Months Ended March 31
                                         ---------------------------
                                             2007           2006
                                           --------       --------

Revenue
  Services                                 $1,152.9       $1,176.4
  Technology                                  195.1          211.4
                                           --------       --------
                                            1,348.0        1,387.8
Costs and expenses
   Cost of revenue:
     Services                                 993.9        1,076.5
     Technology                                96.7          109.4
                                           --------       --------
                                            1,090.6        1,185.9

Selling, general and administrative           244.6          295.4
Research and development                       42.4           75.3
                                           --------       --------
                                            1,377.6        1,556.6
                                           --------       --------
Operating loss                                (29.6)        (168.8)

Interest expense                               18.9           19.8
Other income (expense), net                    25.5          153.4
                                           --------       --------
Loss before income taxes                      (23.0)         (35.2)
Benefit for income taxes                      (26.6)          (7.3)
                                           --------       --------
Net income (loss)                          $    3.6       $  (27.9)
                                           ========       ========
Earnings (loss) per share
   Basic                                   $    .01       $   (.08)
                                           ========       ========
   Diluted                                 $    .01       $   (.08)
                                           ========       ========


See notes to consolidated financial statements.


 4


                           UNISYS CORPORATION
               CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
                                (Millions)

                                                    Three Months Ended
                                                         March 31
                                                    ------------------
                                                       2007      2006
                                                    --------   --------

Cash flows from operating activities
Net income (loss)                                  $    3.6    $ (27.9)
Add (deduct) items to reconcile net income (loss)
   to net cash (used for) provided by
   operating activities:
Equity loss                                             -          4.3
Employee stock compensation                             2.3        1.7
Company stock issued for U.S. 401(k) plan               9.5        4.4
Depreciation and amortization of properties            27.4       30.3
Depreciation and amortization of outsourcing assets    38.0       35.0
Amortization of marketable software                    33.4       33.1
Gain on sale of assets                                (23.7)    (153.2)
Increase in deferred income taxes, net                 (2.3)     (19.8)
(Increase) decrease in receivables, net                (5.3)      67.0
(Increase) decrease in inventories                    (11.9)       4.3
(Decrease) increase in accounts payable and other
  accrued liabilities                                (135.3)      94.5
Decrease in other liabilities                         (29.2)     (14.6)
Increase in other assets                              (13.1)     (30.8)
Other                                                   2.3       (1.4)
                                                    -------     ------
Net cash (used for) provided by operating activities (104.3)      26.9
                                                    -------     ------
Cash flows from investing activities
   Proceeds from investments                        1,922.4    1,869.3
   Purchases of investments                        (1,925.4)  (1,870.6)
   Investment in marketable software                  (24.3)     (27.1)
   Capital additions of properties                    (19.3)     (21.6)
   Capital additions of outsourcing assets            (39.3)     (24.6)
   Purchases of businesses                             (1.2)       -
   Proceeds from sale of assets                        28.3      380.6
                                                    -------     ------
Net cash (used for) provided by
  investing activities                                (58.8)     306.0
                                                    -------     ------
Cash flows from financing activities
   Net (reduction in) proceeds from
     short-term borrowings			       (1.1)       1.6
   Proceeds from exercise of stock options              7.0         .6
                                                    -------     ------
Net cash provided by financing activities               5.9        2.2
                                                    -------     ------

Effect of exchange rate changes on
   cash and cash equivalents                            2.1        2.6
                                                    -------     ------

(Decrease) increase in cash and cash equivalents     (155.1)     337.7
Cash and cash equivalents, beginning of period        719.3      642.5
                                                    -------    -------
Cash and cash equivalents, end of period           $  564.2    $ 980.2
                                                   ========    =======



See notes to consolidated financial statements.


 5

Unisys Corporation
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

In the opinion of management, the financial information furnished herein
reflects all adjustments necessary for a fair presentation of the financial
position, results of operations and cash flows for the interim periods
specified.  These adjustments consist only of normal recurring accruals except
as disclosed herein.  Because of seasonal and other factors, results for
interim periods are not necessarily indicative of the results to be expected
for the full year.

a. The following table shows how earnings (loss) per share were computed for the
three months ended March 31, 2007 and 2006 (dollars in millions, shares
in thousands):
                                                  Three Months Ended March 31,
                                                  ----------------------------
                                                      2007            2006
                                                   -----------     ----------
    Basic Earnings (Loss) Per Share

    Net income (loss)                              $    3.6        $   (27.9)
                                                   ========        =========
    Weighted average shares                         346,421          342,458
                                                   ========        =========
    Basic income (loss) per share                  $    .01        $    (.08)
                                                   ========        =========
    Diluted Earnings (Loss) Per Share

    Net income (loss)                              $    3.6        $   (27.9)
                                                   ========        =========
    Weighted average shares                         346,421          342,458
    Plus incremental shares from assumed
      conversions of employee stock plans             1,917             -
                                                   --------        ---------
    Adjusted weighted average shares                348,338          342,458
                                                   ========        =========
    Diluted income (loss) per share                $    .01        $    (.08)
                                                   ========        =========

At March 31, 2007, 29.6 million shares related to employee stock plans were
excluded from the computation of diluted earnings per share since inclusion of
these shares would be antidilutive.

b.  In October 2005, the company announced a cost-reduction plan to right size
the company's cost structure.  During 2006, the company committed to a
reduction of 5,665 employees.  This resulted in pretax charges in 2006 of
$330.1 million, principally related to severance costs, and was comprised of
(a) a charge of $72.4 million for 2,250 employees in the U.S. and (b) a charge
of $257.7 million for 3,415 employees outside the U.S.

As part of the company's continuing repositioning plan to right size its cost
structure, during the three months ended March 31, 2007, the company committed
to an additional reduction of 966 employees.  This resulted in a pretax charge
in the quarter of $32.7 million, principally related to severance costs.  The
charge is broken down as follows: (a) 451 employees in the U.S. for a charge of
$11.6 million and (b) 515 employees outside the U.S. for a charge of $21.1
million.  The pretax charge was recorded in the following statement of income
classifications: cost of revenue-services, $25.0 million; selling, general and
administrative expenses, $2.1 million; research and development expenses, $6.2
million; and other income (expense), net, $.6 million.  The income recorded in
other income (expense), net relates to minority shareholders' portion of the
charge related to majority owned subsidiaries which are fully consolidated by
the company.

The cost reduction actions taken in the first quarter of 2007 when combined
with the 2006 cost restructuring actions brings the total employee reductions
to 6,631 for a charge of $362.8 million. The combined employee reduction
actions are expected to be substantially completed by the end of 2007.  The
company currently expects to record an additional restructuring charge in the
second quarter of 2007 related to facility consolidations and additional
employee reductions principally in continental Europe.  This would represent
the first phase of global facility consolidations to reflect the company's
headcount reductions and its continued move to a mobile services delivery work
force.

 6

A further breakdown of the individual components of these costs follows (in
millions of dollars):
                                  Headcount    Total       U.S.     Int'l.
                                  ---------    -----       ----     ------
Balance at December 31, 2006          757     $142.6      $26.1     $116.5

Additional provisions                 966       32.7       11.6       21.1
Minority interest                                 .6                    .6
Utilized                             (375)     (47.3)     (12.6)     (34.7)
Changes in estimates and
  revisions                          (101)      (6.2)        .4       (6.6)
Translation adjustments                          (.1)                  (.1)
                                   ------      ------      -----    ------
Balance at March 31, 2007           1,247     $122.3      $25.5     $ 96.8
                                   ======     ======       =====    ======
Expected future utilization:
2007 remaining nine months          1,227      $91.9      $23.4     $ 68.5
Beyond 2007                            20       30.4        2.1       28.3


c.  In March 2006, the company adopted changes to its U.S. defined benefit
pension plans effective December 31, 2006.  The changes affected most U.S.
employees and senior management and included ending the accrual of future
benefits in the company's defined benefit pension plans for employees effective
December 31, 2006.  No new entrants to the plans are allowed after that date.
The changes do not affect the vested accrued pension benefits of current and
former employees, including retirees. As a result of the amendment to stop
accruals for future benefits in its U.S. defined benefit pension plans, the
company recorded a pretax curtailment gain of $45.0 million in the first quarter
of 2006.

Net periodic pension expense (income) for the three months ended March 31,
2007 and 2006 is presented below (in millions of dollars):

                                 Three Months             Three Months
                             Ended March 31, 2007     Ended March 31, 2006
                            ----------------------   ----------------------
                                    U.S.    Int'l.            U.S.    Int'l.
                            Total   Plans   Plans    Total    Plans   Plans
                            -----   -----   -----    -----    -----   -----

Service cost               $ 10.8  $   .1   $ 10.7   $ 29.8  $ 18.4  $ 11.4
Interest cost                99.8    69.4     30.4     94.9    68.1    26.8
Expected return on
  plan assets              (133.2)  (97.6)   (35.6)  (119.9)  (90.7)  (29.2)
Amortization of prior
  service (benefit) cost       .2               .2      (.3)  (  .5)     .2
Recognized net actuarial
  loss                       33.0    24.3      8.7     48.4    36.5    11.9
Curtailment gain               -       -        -     (45.0)  (45.0)
                            -----   ------   -----    ------   ----   -----
Net periodic pension
  expense (income)         $ 10.6  $ (3.8)   $14.4   $  7.9  $(13.2)  $21.1
                            =====   ======   =====   =======  =====   =====

The company currently expects to make cash contributions of approximately
$76 million to its worldwide defined benefit pension plans in 2007 compared
with $78.0 million in 2006.  For the three months ended March 31, 2007 and
2006, $15.6 million and $18.4 million, respectively, of cash contributions
have been made.  In accordance with regulations governing contributions to
U.S. defined benefit pension plans, the company is not required to fund its
U.S. qualified defined benefit pension plan in 2007.

Net periodic postretirement benefit expense for the three months ended
March 31, 2007 and 2006 is presented below (in millions of dollars):

                                               Three Months Ended March 31,
                                               ----------------------------
                                                   2007          2006
                                                   ----          ----
Interest cost                                      $3.0         $3.2
Expected return on assets                           (.1)         (.1)
Amortization of prior service benefit                -           (.5)
Recognized net actuarial loss                       1.3          1.3
                                                   ----         ----
Net periodic postretirement benefit expense        $4.2         $3.9
                                                   ====         ====

 7

The company expects to make cash contributions of approximately $30
million to its postretirement benefit plan in 2007 compared with $26.9
million in 2006.  For the three months ended March 31, 2007 and 2006,
$7.3 million and $6.1 million, respectively, of cash contributions have
been made.

d.  In March 2006, the company sold all of the shares it owned in Nihon
Unisys, Ltd. (NUL), a publicly traded Japanese company.  The company
received gross proceeds of $378.1 million and recognized a pretax gain of
$149.9 million in the March 2006 quarter.  NUL will remain the exclusive
distributor of the company's hardware and software in Japan.

In February 2007, the company sold its media business for gross proceeds of
$28.3 million and recognized a pretax gain of $23.7 million.

e.  Effective January 1, 2007, the company adopted FASB Interpretation No. 48,
"Accounting for Uncertainty in Income Taxes, an interpretation of FASB
Statement No. 109" (FIN 48).  FIN 48 prescribes a recognition threshold and
measurement attribute for the financial statement recognition and measurement
of a tax position taken or expected to be taken in a tax return.  Adoption of
FIN 48 did not have a material impact on the company's consolidated results of
operations and financial position.

The company and its subsidiaries file income tax returns in the U.S. federal
jurisdiction, and various states and foreign jurisdictions.  The company
recently concluded a U.S. federal income tax audit of the years 2000-2003 with
no material impact.  Several U.S. state and foreign income tax audits are in
process.  There are currently no income tax audits in process in either Brazil
or the United Kingdom, which are the most significant jurisdictions outside the
U.S.  For Brazil, the audit period through 2000 is closed and for the United
Kingdom, the audit period through 2004 is closed.  All of the various ongoing
income tax audits throughout the world are not expected to have a material
impact on the company's financial position.

The company recognizes penalties and interest accrued related to income tax
liabilities in the provision (benefit) for income taxes in its consolidated
statements of income.  The company had an accrual of $10.0 million for the
payment of penalties and interest at March 31, 2007 and $10.3 million at
December 31, 2006.

As of December 31, 2006, the company had $38.3 million of a liability for
unrecognized tax benefits.  During the three months ended March 31, 2007, the
company settled an income tax audit in the Netherlands and as a result,
recorded a tax benefit of $39.4 million and expects to receive a refund,
including interest, of approximately $57 million during the second quarter of
2007.

After the settlement discussed above, the company had $22.7 million of a
liability (including $10.0 million for interest and penalties) for unrecognized
tax benefits as of March 31, 2007, all of which, if recognized, would affect
the company's effective tax rate.  The company does not currently expect that
the total amount of unrecognized tax benefits at March 31, 2007 will
significantly increase or decrease within the next 12 months.

f.  Under the company's stockholder approved stock-based plans, stock options,
stock appreciation rights, restricted stock and restricted stock units may be
granted to officers, directors and other key employees.  As of March 31, 2007,
the company has granted non-qualified stock options and restricted stock units
under these plans.  At March 31, 2007, 3.4 million shares of unissued common
stock of the company were available for granting under these plans.

For the three months ended March 31, 2007, no stock options were granted.  The
company currently expects that any future grants of stock option awards will be
principally to newly hired individuals.

The fair value of stock option awards was estimated using the Black-Scholes
option pricing model with the following assumptions and weighted-average fair
values:



 8

                                                    Three Months Ended March 31,
                                                ----------------------------
                                                       2007          2006
                                                       ----          ----

Weighted-average fair value of grant                   N/A          $2.59
Risk-free interest rate                                N/A           4.35%
Expected volatility                                    N/A          45.88%
Expected life of options in years                      N/A           3.67
Expected dividend yield                                 -              -

For periods after January 1, 2006, the company has granted an annual restricted
stock unit award to officers, directors and other key employees in lieu of an
annual stock option grant.  The restricted stock unit awards granted in March
2006 contained both time-based units (25% of the grant) and performance-based
units (75% of the grant).  The time-based units vest in three equal annual
installments beginning with the first anniversary of the grant, and the
performance-based units vest in three equal annual installments, beginning with
the first anniversary of the grant, based upon the achievement of pretax profit
and revenue growth rate goals in 2006 (the first installment), 2006-2007 (the
second installment), and 2006-2008 (the third installment).  The restricted
stock unit awards granted in March 2007 consist of only performance-based units
which vest at the end of three years, based upon the achievement of pretax
profit and revenue growth rate goals for the three-year period from 2007-2009.
Each performance-based unit will vest into zero to 1.5 shares depending on the
degree to which the performance goals are met.  Compensation expense resulting
from these awards is recognized as expense ratably for each installment from
the date of grant until the date the restrictions lapse and is based on the
fair market value at the date of grant and the probability of achievement of
the specific performance-related goals.  The company records share-based
expense in selling, general and administrative expense.

During the three months ended March 31, 2007 and 2006, the company recorded
$2.4 million and $1.7 million of share-based compensation expense,
respectively, which is comprised of $2.4 million and $1.6 million of restricted
stock unit expense and $- million and $.1 million of stock option expense,
respectively.

A summary of stock option activity for the three months ended March 31, 2007
follows (shares in thousands):
                                              Weighted-
                               Weighted-      Average        Aggregate
                               Average        Remaining      Intrinsic
                               Exercise       Contractual    Value
   Options           Shares    Price          Term (years)   ($ in millions)
   -------           ------    ---------      ------------   ---------------
Outstanding at
   December
   31, 2006           43,190       $16.44
Granted                  -            -
Exercised               (986)        7.10
Forfeited and
   expired            (1,098)       15.12
                      -------
Outstanding at
   March 31, 2007     41,106        16.70            3.97           $12.7
                      ======
Vested and
   expected to
   vest at
   March 31, 2007     41,106        16.70            3.97            12.7
                      ======
Exercisable at
   March 31, 2007     40,549        16.84            3.97            11.4
                      ======

The aggregate intrinsic value in the above table reflects the total pretax
intrinsic value (the difference between the company's closing stock price on
the last trading day of the period and the exercise price of the options,
multiplied by the number of in-the-money stock options) that would have been
received by the option holders had all option holders exercised their options
on March 31, 2007.  The intrinsic value of the company's stock options changes
based on the closing price of the company's stock.  The total intrinsic value
of options exercised for the three months ended March 31, 2007 was $8.7 million;
the amount for the three months ended March 31, 2006 was immaterial.  As of
March 31, 2007, $1.3 million of total unrecognized compensation cost related to
stock options is expected to be recognized over a weighted-average period of
1.2 years.

 9

A summary of restricted stock unit activity for the three months ended March 31,
2007 follows (shares in thousands):
                                                                Weighted-
                                         Restricted             Average
                                           Stock                Grant Date
                                           Units                Fair Value
                                         ----------             ----------
Outstanding at
   December 31, 2006                       1,963                  $6.66
Granted                                    3,155                   8.31
Vested                                      (342)                  6.95
Forfeited and expired                       (242)                  6.77
                                            ----
Outstanding at
   March 31, 2007                          4,534                   7.78
                                           =====
The fair value of restricted stock units is determined based on the average of
the high and low trading price of the company's common shares on the date of
grant.  The weighted-average grant-date fair value of restricted stock units
granted during the three months ended March 31, 2007 and 2006 was $8.31 and
$6.65, respectively.  As of March 31, 2007, there was $29.4 million of total
unrecognized compensation cost related to outstanding restricted stock units
granted under the company's plans.  That cost is expected to be recognized over
a weighted-average period of 2.5 years.  The total fair value of restricted
share units vested during the three months ended March 31, 2007 and 2006 was
$2.9 million and $.8 million, respectively.

Common stock issued upon exercise of stock options or upon lapse of
restrictions on restricted stock units are newly issued shares.  Cash received
from the exercise of stock options for the three months ended March 31, 2007
and 2006 was $7.0 million and $.6 million, respectively.  The company is
currently not recognizing any tax benefits from the exercise of stock options
or upon issuance of stock upon lapse of restrictions on restricted stock units
in light of its tax position.  Tax benefits resulting from tax deductions in
excess of the compensation costs recognized are classified as financing cash
flows.

g.  The company has two business segments:  Services and Technology.  Revenue
classifications by segment are as follows:  Services - systems integration and
consulting, outsourcing, infrastructure services and core maintenance;
Technology - enterprise-class servers and specialized technologies.

The accounting policies of each business segment are the same as those
followed by the company as a whole.  Intersegment sales and transfers are
priced as if the sales or transfers were to third parties. Accordingly, the
Technology segment recognizes intersegment revenue and manufacturing profit on
hardware and software shipments to customers under Services contracts.  The
Services segment, in turn, recognizes customer revenue and marketing profits on
such shipments of company hardware and software to customers.  The Services
segment also includes the sale of hardware and software products sourced from
third parties that are sold to customers through the company's Services
channels.  In the company's consolidated statements of income, the
manufacturing costs of products sourced from the Technology segment and sold to
Services customers are reported in cost of revenue for Services.

Also included in the Technology segment's sales and operating profit are
sales of hardware and software sold to the Services segment for internal use
in Services engagements.  The amount of such profit included in operating
income of the Technology segment for the three months ended March 31, 2007
and 2006 was $.5 million and $1.3 million, respectively.  The profit on
these transactions is eliminated in Corporate.

The company evaluates business segment performance on operating income
exclusive of restructuring charges and unusual and nonrecurring items, which
are included in Corporate.  All other corporate and centrally incurred costs
are allocated to the business segments based principally on revenue,
employees, square footage or usage.  Therefore, the segment comparisons
below exclude the cost reduction items mentioned above.

 10

A summary of the company's operations by business segment for the three-
month periods ended March 31, 2007 and 2006 is presented below (in millions
of dollars):
                               Total    Corporate    Services    Technology
                               -----    ---------    --------    ----------
    Three Months Ended
      March 31, 2007
    ------------------
    Customer revenue         $1,348.0                $1,152.9     $ 195.1
    Intersegment                        $  (40.1)         3.9        36.2
                             --------   --------     --------     -------
    Total revenue            $1,348.0   $  (40.1)    $1,156.8     $ 231.3
                             ========   ========     ========     =======
    Operating income (loss)  $  (29.6)  $  (26.1)    $  (11.5)    $   8.0
                             ========   ========     ========     =======


    Three Months Ended
      March 31, 2006
    ------------------
    Customer revenue         $1,387.8                $1,176.4     $ 211.4
    Intersegment                        $  (42.6)         3.4        39.2
                             --------   --------     --------     -------
    Total revenue            $1,387.8   $  (42.6)    $1,179.8     $ 250.6
                             ========   ========     ========     =======
    Operating loss           $ (168.8)  $ (144.8)    $  (10.5)    $ (13.5)
                             ========   ========     ========     =======

Presented below is a reconciliation of total business segment operating
income (loss) to consolidated loss before income taxes (in millions of
dollars):

                                            Three Months Ended March 31
                                            ---------------------------
                                                   2007          2006
                                                   ----          ----
    Total segment operating loss                  $ (3.5)       $(24.0)
    Interest expense                               (18.9)        (19.8)
    Other income (expense), net                     25.5         153.4
    Cost reduction charge                          (32.7)       (145.9)
    Corporate and eliminations                       6.6           1.1
                                                  ------        ------
    Total loss before income taxes               $ (23.0)       $(35.2)
                                                  ======        ======

Customer revenue by classes of similar products or services, by segment, is
presented below (in millions of dollars):

                                            Three Months Ended March 31
                                            ---------------------------
                                                  2007           2006
                                                  ----           ----
    Services
     Systems integration and consulting        $  342.6       $  381.3
     Outsourcing                                  469.1          455.2
     Infrastructure services                      234.6          225.0
     Core maintenance                             106.6          114.9
                                                -------       --------
                                                1,152.9        1,176.4
    Technology
     Enterprise-class servers                     150.4          168.1
     Specialized technologies                      44.7           43.3
                                                -------       --------
                                                  195.1          211.4
                                                -------       --------
    Total                                      $1,348.0       $1,387.8
                                               ========       ========

h.  Comprehensive income (loss) for the three months ended March 31, 2007
and 2006 includes the following components (in millions of dollars):



 11


                                                          2007       2006
                                                        ------     -------
    Net income (loss)                                  $   3.6    $  (27.9)
    Other comprehensive income (loss)
    Cash flow hedges
       Income (loss), net of tax of $- and $-              (.2)         .2
       Reclassification adjustments, net of tax
        of $-  and $-                                       .1         (.2)
    Foreign currency translation adjustments               5.1       (10.5)
    Postretirement adjustments                            32.2     1,446.0
                                                       -------     -------
    Total other comprehensive income (loss)               37.2     1,435.5
                                                       -------     -------
    Comprehensive income                               $  40.8    $1,407.6
                                                       =======     =======

Accumulated other comprehensive income (loss) as of December 31, 2006 and
March 31, 2007 is as follows (in millions of dollars):

                                                          Cash
                                            Translation   Flow  Postretirement
                                     Total  Adjustments  Hedges     Plans
                                     -----  -----------  ------  ---------
    Balance at December 31, 2006  $(1,626.0)  $(633.1)   $ -     $  (992.9)

    Change during period               37.2       5.1       (.1)      32.2
                                   --------   -------    ------  ---------

    Balance at March 31, 2007     $(1,588.8)  $(628.0)   $  (.1) $  (960.7)
                                   ========   =======    ======  =========

i.  For equipment manufactured by the company, the company warrants that it will
substantially conform to relevant published specifications for 12 months
after shipment to the customer.  The company will repair or replace, at its
option and expense, items of equipment that do not meet this warranty.  For
company software, the company warrants that it will conform substantially to
then-current published functional specifications for 90 days from customer's
receipt.  The company will provide a workaround or correction for material
errors in its software that prevents its use in a production environment.

The company estimates the costs that may be incurred under its warranties
and records a liability in the amount of such costs at the time revenue is
recognized.  Factors that affect the company's warranty liability include
the number of units sold, historical and anticipated rates of warranty
claims and cost per claim.  The company quarterly assesses the adequacy of
its recorded warranty liabilities and adjusts the amounts as necessary.
Presented below is a reconciliation of the aggregate product warranty
liability (in millions of dollars):

                                                 Three Months Ended March 31,
                                                 ----------------------------
                                                       2007        2006
                                                       ----        ----
    Balance at beginning of period                    $ 8.2       $ 8.0

    Accruals for warranties issued
      during the period                                 1.4         2.9

    Settlements made during the period                 (2.4)       (2.4)

    Changes in liability for pre-existing warranties
      during the period, including expirations          1.3          .8
                                                      -----       -----
    Balance at March 31                               $ 8.5       $ 9.3
                                                      =====       =====

j.  Cash paid during the three months ended March 31, 2007 and 2006 for income
taxes was $11.3 million and $19.9 million, respectively.

Cash paid during the three months ended March 31, 2007 and 2006 for interest
was $11.1 million and $11.6 million, respectively.

k.  Effective January 1, 2007, the company adopted FASB Interpretation No. 48,
"Accounting for Uncertainty in Income Taxes, an interpretation of FASB
Statement No. 109" (FIN 48).  FIN 48 prescribes a recognition threshold and
measurement attribute for the financial statement recognition and
measurement of a tax position taken or expected to be taken in a tax return.
Adoption of FIN 48 did not have a material impact on the company's
consolidated results of operations and financial position.  See note (e).


 12

Effective January 1, 2007, the company adopted EITF 06-2, "Accounting for
Sabbatical Leave and Other Similar Benefits Pursuant to FASB Statement No.
43." EITF 06-2 applies to compensated absences that require a minimum
service period but have no increase in the benefit even with additional
years of service and requires the benefit to be recognized as a liability
over the service period.  Adoption of EITF 06-2 did not have a material
impact on the company's consolidated results of operations and financial
position.

Effective January 1, 2007, the company adopted EITF 06-5, "Accounting for
Purchases of Life Insurance - Determining the Amount That Could Be Realized
in Accordance with FASB Technical Bulletin No. 85-4."  EITF 06-5 requires
that a policyholder should consider any additional amounts included in the
contractual terms of the policy in determining the amount that could be
realized under the insurance contract on a policy-by-policy basis.  Adoption
of EITF 06-5 did not have a material impact on the company's consolidated
results of operations and financial position.

In September 2006, the Financial Accounting Standards Board (FASB) issued
Statement of Financial Accounting Standards No. 157, "Fair Value Measurements"
(SFAS No. 157).  SFAS No. 157 defines fair value, establishes a framework for
measuring fair value and expands disclosures about fair value measurements.
This statement applies under other accounting pronouncements that require or
permit fair value measurements.  Accordingly, SFAS No. 157 does not require any
new fair value measurements.  The provisions of SFAS No. 157 are to be applied
prospectively and are effective for financial statements issued for fiscal
years beginning after November 15, 2007.  The company is currently evaluating
what effect, if any, adoption of SFAS No. 157 will have on the company's
consolidated results of operations and financial position.

EITF 06-4, "Accounting for Deferred Compensation and Postretirement Benefit
Aspects of Endorsement Split-Dollar Life Insurance Arrangements," was issued in
September 2006 and is effective for fiscal years beginning after December 15,
2007.  EITF 06-4 requires that, for split-dollar life insurance arrangements
that provide a benefit to an employee that extends to postretirement periods,
an employer should recognize a liability for future benefits in accordance with
SFAS No. 106.  EITF 06-4 requires that recognition of the effects of adoption
should be either by (a) a change in accounting principle through a cumulative-
effect adjustment to retained earnings as of the beginning of the year of
adoption or (b) a change in accounting principle through retrospective
application to all prior periods.  The company is reviewing EITF 06-4 and does
not currently expect that its adoption will have a material impact on the
company's consolidated results of operations and financial position.

In February 2007, the FASB issued Statement of Financial Accounting Standards
No. 159, "The Fair Value Option for Financial Assets and Financial Liabilities"
(SFAS No. 159).  SFAS No. 159 permits entities to choose to measure many
financial instruments and certain other items at fair value.  The provisions of
SFAS No. 159 shall be effective as of the beginning of each reporting entity's
first fiscal year that begins after November 15, 2007.  SFAS No. 159 should not
be applied retrospectively to fiscal years beginning prior to the effective
date.  The company is currently evaluating whether it will adopt the provisions
of SFAS No. 159, and if adopted, what effect adoption of SFAS No. 159 will have
on the company's consolidated results of operations and financial position.

l.  In 2002, the company and the Transportation Security Administration (TSA)
entered into a competitively awarded contract providing for the
establishment of secure information technology environments in airports. The
Defense Contract Audit Agency (DCAA), at the request of TSA, reviewed
contract performance and raised some government contracting issues.  The
company continues to work to address certain contracts administration issues
raised by the DCAA.  In addition, the company has learned that the Civil
Division of the Department of Justice, working with the Inspector General?s
Office of the Department of Homeland Security, is reviewing issues raised by
the DCAA relating to labor categorization and overtime on the TSA contract.
The company understands that the Civil Division is at an early stage in its
review.  The company is working cooperatively with the Civil Division.  The
company does not know whether the Civil Division will pursue the matter, or,
if pursued, what effect this might have on the company.



 13


Item 2.  Management's Discussion and Analysis of Financial
         Condition and Results of Operations.

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS

Overview

For the three months ended March 31, 2007, the company reported net income of
$3.6 million, or $.01 per share, compared with a net loss of $27.9 million, or
$.08 per share, for the three months ended March 31, 2006.

During the first quarter of 2007, the company:

* recorded a cost reduction charge of $32.7 million for 966 personnel
reductions.  See note (b).



* continued its program to divest non-core assets by selling its media business
for cash proceeds of approximately $28 million. See note (d).

* settled a Netherlands income tax audit and as a result recorded a tax benefit
of approximately $39 million and expects to receive a cash refund, including
interest, of approximately $57 million by the end of the second quarter of 2007.
See note (e).

Results of operations

Company results

Revenue for the quarter ended March 31, 2007 was $1.35 billion compared with
$1.39 billion for the first quarter of 2006, a decrease of 3% from the prior
year.  This decrease was due to a 2% decrease in Services revenue and an 8%
decrease in Technology revenue.  Foreign currency fluctuations had a 3-
percentage-point positive impact on revenue in the current period compared with
the year-ago period.   U.S. revenue declined 3% in the first quarter compared
with the year-ago period, principally driven by weakness in systems integration
and consulting, and revenue in international markets also decreased 3% due to
decreases in South Pacific and Japan, offset in part by increases in Europe and
Brazil.  On a constant currency basis, international revenue declined 9% in the
three months ended March 31, 2007 compared with the three months ended
March 31, 2006.

As part of the company's continuing repositioning plan to right size its cost
structure, during the three months ended March 31, 2007, the company committed
to an additional reduction of 966 employees.  This resulted in a pretax charge
in the quarter of $32.7 million, principally related to severance costs.  The
charge is broken down as follows: (a) 451 employees in the U.S. for a charge of
$11.6 million and (b) 515 employees outside the U.S. for a charge of $21.1
million.  The pretax charge was recorded in the following statement of income
classifications: cost of revenue-services, $25.0 million; selling, general and
administrative expenses, $2.1 million; research and development expenses, $6.2
million; and other income (expense), net, $.6 million.  The income recorded in
other income (expense), net relates to minority shareholders' portion of the
charge related to majority owned subsidiaries which are fully consolidated by
the company.

The cost reduction actions taken in the first quarter of 2007 when combined
with the 2006 cost restructuring actions brings the total employee reductions
to 6,631 for a charge of $362.8 million. The combined employee reduction
actions are expected to be substantially completed by the end of 2007.  Net of
increases in offshore resources and outsourcing of certain internal, non-client
facing functions, the company anticipates that these combined actions will
yield annualized cost savings in excess of $340 million by the second half of
2007 and $360 million by the first half of 2008.  The company currently expects
to record an additional restructuring charge in the second quarter of 2007
related to facility consolidations and additional employee reductions
principally in continental Europe.  This would represent the first phase of
global facility consolidations to reflect the company's headcount reductions
and its continued move to a mobile services delivery work force.

In the first quarter of 2006, the company recorded a pretax cost reduction
charge of $145.9 million, principally related to severance costs.  The pretax
charge was recorded in the following statement of income classifications: cost
of revenue-services, $83.4 million; cost of revenue-technology, $2.0 million;
selling, general and administrative expenses, $45.4 million; research and
development expenses, $17.6 million; and other income (expense), net, $2.5
million.


 14

In March 2006, the company adopted changes to its U.S. defined benefit
pension plans effective December 31, 2006.  The changes affected most U.S.
employees and senior management and included ending the accrual of future
benefits in the company's defined benefit pension plans for employees effective
December 31, 2006.  No new entrants to the plans are allowed after that date.
The changes do not affect the vested accrued pension benefits of current and
former employees, including retirees. As a result of the amendment to stop
accruals for future benefits in its U.S. defined benefit pension plans, the
company recorded a pretax curtailment gain of $45.0 million in the first
quarter of 2006.

Pension expense for the three months ended March 31, 2007 was $10.6 million
compared with $7.9 million for the three months ended March 31, 2006.  The
increase in pension expense in 2007 from 2006 was due to the following: (a) a
curtailment gain in the U.S. of $45.0 million recognized in 2006, offset in
part by (b) a decrease in expense in 2007 due to changes in the company's U.S.
defined benefit plans, discussed above.  The company records pension income or
expense, as well as other employee-related costs such as payroll taxes and
medical insurance costs, in operating income in the following income statement
categories:  cost of sales; selling, general and administrative expenses; and
research and development expenses.  The amount allocated to each category is
based on where the salaries of active employees are charged.

Total gross profit margin was 19.1% in the three months ended March 31, 2007
compared with 14.5% in the three months ended March 31, 2006.  Included in the
gross profit margin in 2007 and 2006 were cost reduction charges of $25.0
million and $85.4 million, respectively.  The increase in gross profit margin
excluding these charges principally reflects the benefits derived in 2007 from
the 2006 cost reduction actions.

Selling, general and administrative expenses were $244.6 million for the three
months ended March 31, 2007 (18.1% of revenue) compared with $295.4 million
(21.3% of revenue) in the year-ago period.  Included in selling, general and
administrative expense in 2007 and 2006 were cost reduction charges of $2.1
million and $45.4 million, respectively.  The decrease in selling, general and
administrative expense excluding these charges principally reflects the
benefits derived in 2007 from the 2006 cost reduction actions.

Research and development (R&D) expenses in first quarter of 2007 were $42.4
million compared with $75.3 million in the first quarter of 2006.  The company
continues to invest in proprietary operating systems and in key programs within
its industry practices.  Included in R&D expense in 2007 and 2006 were cost
reduction charges of $6.2 million and $17.6 million, respectively.  The
reduction in R&D in 2007 compared with 2006 excluding these charges principally
reflects the benefits derived in 2007 from the 2006 cost reduction actions.

For the first quarter of 2007, the company reported an operating loss of $29.6
million compared with an operating loss of $168.8 million in the first quarter
of 2006.  The principal items affecting the comparison of 2007 with 2006 were a
$33.3 million and a $148.4 million charge in 2007 and 2006, respectively,
relating to the cost reduction actions, as well as the benefits derived in 2007
from the 2006 cost reduction actions.

Interest expense for the three months ended March 31, 2007 was $18.9 million
compared with $19.8 million for the three months ended March 31, 2006.

Other income (expense), net, which can vary from period to period, was income
of $25.5 million in the first quarter of 2007, compared with income of $153.4
million in 2006.  Other income (expense) in 2007 principally reflects a gain of
$23.7 million on the sale of the company's media business and 2006 principally
reflects a gain of $149.9 million from the sale of all of the company's shares
in NUL (see note (d)).

The loss before income taxes for the three months ended March 31, 2007 was
$23.0 million compared with a loss of $35.2 million in 2006.  The benefit for
income taxes was $26.6 million in the current quarter compared with a benefit
of $7.3 million in the year-ago period.  The tax benefit in the current period
includes $39.4 million related to the Netherlands income tax audit settlement
(see note (e)). Due to the establishment of a full valuation allowance for all
of the company's U.S. deferred tax assets and certain international
subsidiaries in the third quarter of 2005, the company no longer has a
meaningful effective tax rate.  The company will record a tax provision or
benefit for those international subsidiaries that do not have a full valuation
allowance against their deferred tax assets.  Any profit or loss recorded for
the company's U.S. operations will have no provision or benefit associated with
it.  As a result, the company's provision or benefit for taxes will vary
significantly quarter to quarter depending on the geographic distribution of
income.

 15

In 2002, the company and the Transportation Security Administration (TSA)
entered into a competitively awarded contract providing for the establishment
of secure information technology environments in airports.  The Defense
Contract Audit Agency (DCAA), at the request of TSA, reviewed contract
performance and raised some government contracting issues.  The company
continues to work to address certain contracts administration issues raised by
the DCAA.  In addition, the company has learned that the Civil Division of the
Department of Justice, working with the Inspector General's Office of the
Department of Homeland Security, is reviewing issues raised by the DCAA
relating to labor categorization and overtime on the TSA contract.  The company
understands that the Civil Division is at an early stage in its review.  The
company is working cooperatively with the Civil Division.  The company does not
know whether the Civil Division will pursue the matter, or, if pursued, what
effect this might have on the company.

Segment results

The company has two business segments:  Services and Technology.  Revenue
classifications by segment are as follows:  Services - systems integration and
consulting, outsourcing, infrastructure services and core maintenance;
Technology - enterprise-class servers and specialized technologies.  The
accounting policies of each business segment are the same as those followed by
the company as a whole.  Intersegment sales and transfers are priced as if the
sales or transfers were to third parties.  Accordingly, the Technology segment
recognizes intersegment revenue and manufacturing profit on hardware and
software shipments to customers under Services contracts.  The Services
segment, in turn, recognizes customer revenue and marketing profit on such
shipments of company hardware and software to customers.  The Services segment
also includes the sale of hardware and software products sourced from third
parties that are sold to customers through the company's Services channels.  In
the company's consolidated statements of income, the manufacturing costs of
products sourced from the Technology segment and sold to Services customers are
reported in cost of revenue for Services.

Also included in the Technology segment's sales and operating profit are sales
of hardware and software sold to the Services segment for internal use in
Services agreements.  The amount of such profit included in operating income of
the Technology segment for the three months ended March 31, 2007 and 2006 was
$.5 million and $1.3 million, respectively.  The profit on these transactions
is eliminated in Corporate.

The company evaluates business segment performance on operating income
exclusive of restructuring charges and unusual and nonrecurring items, which
are included in Corporate.  All other corporate and centrally incurred costs
are allocated to the business segments, based principally on revenue,
employees, square footage or usage.  Therefore, the segment comparisons below
exclude the cost reduction items mentioned above.

Information by business segment is presented below (in millions of dollars):

                                       Elimi-
                            Total      nations      Services    Technology
                           -------     -------      --------    ----------
Three Months Ended
March 31, 2007
------------------
Customer revenue          $1,348.0                 $1,152.9     $ 195.1
Intersegment                           $ (40.1)         3.9        36.2
                          --------     -------      -------      ------
Total revenue             $1,348.0     $ (40.1)    $1,156.8     $ 231.3
                           ========    ========     ========    =======

Gross profit percent          19.1%                    15.0%       43.3%
                          ========                  =======      ======
Operating profit
  (loss) percent              (2.2)%                   (1.0)%       3.5%
                          ========                  =======      ======

 16

Three Months Ended
March 31, 2006
------------------
Customer revenue          $1,387.8                  $1,176.4     $211.4
Intersegment                           $( 42.6)          3.4       39.2
                          --------     -------      --------     ------
Total revenue             $1,387.8     $( 42.6)     $1,179.8     $250.6
                          ========     =======      ========     ======

Gross profit percent          14.5 %                    15.2 %     41.9 %
                          ========                  ========     ======
Operating loss percent       (12.2)%                    (0.9)%     (5.4)%
                          ========                  ========     ======

Gross profit percent and operating income percent are as a percent of total
revenue.

In the Services segment, customer revenue was $1.15 billion for the three
months ended March 31, 2007 compared with $1.18 billion for the three months
ended March 31, 2006.  Foreign currency translation had about a 4-percentage-
point positive impact on Services revenue in the current quarter compared with
the year-ago period.  Revenue in the first quarter of 2007 was down 2% from
2006, principally due to a 10% decrease in systems integration and consulting
revenue ($342.6 million in 2007 compared with $381.3 million in 2006), and a 7%
decrease in core maintenance revenue ($106.6 million in 2007 compared with
$114.9 million in 2006), offset in part by a 4% increase in infrastructure
services ($234.6 million in 2007 compared with $225.0 million in 2006)and a 3%
increase in outsourcing ($469.1 million in 2007 compared with $455.2 million in
2006).  Services gross profit was 15.0% in the first quarter of 2007 compared
with 15.2% in the year-ago period.  Services operating income (loss) percent
was (1.0)% in the three months ended March 31, 2007 compared with (0.9)% in the
three months ended March 31, 2006.  During the quarter, the company experienced
lower volume in systems integration and consulting, and higher temporary
contract labor costs primarily due to changes implemented through the
repositioning program. The company currently expects to have both of these
issues behind it in the second half of 2007.

In the Technology segment, customer revenue was $195 million in the current
quarter compared with $211 million in the year-ago period.  Foreign currency
translation had a positive impact of approximately 2 percentage points on
Technology revenue in the current period compared with the prior-year period.
Revenue in the three months ended March 31, 2007 was down 8% from the three
months ended March 31, 2006, due to an 11% decrease in sales of enterprise-
class servers ($150.4 million in 2007 compared with $168.1 million in 2006)
offset in part by a 3% increase in sales of specialized technology products
($44.7 million in 2007 compared with $43.3 million in 2006).  Technology gross
profit was 43.3% in the current quarter compared with 41.9% in the year-ago
quarter.  Technology operating income percent was 3.5% in the three months
ended March 31, 2007 compared with (5.4)% in the three months ended March 31,
2006.  The decline in revenue in 2007 compared with 2006 primarily reflected
the continuing secular decline in enterprise servers.


New accounting pronouncements

See note (k) of the Notes to Consolidated Financial Statements for a full
description of recent accounting pronouncements, including the expected dates of
adoption and estimated effects on results of operations and financial condition.


Financial condition

Cash and cash equivalents at March 31, 2007 were $564.2 million compared with
$719.3 million at December 31, 2006.


During the three months ended March 31, 2007, cash used for operations was
$104.3 million compared with cash provided of $26.9 million for the three
months ended March 31, 2006.  Cash expenditures in the current quarter related
to restructuring actions (which are included in operating activities) were
approximately $50 million compared with $6 million for the prior-year quarter.
Cash expenditures for the current-year and the prior-year restructuring actions
are expected to be approximately $99 million for the remainder of 2007,
resulting in an expected cash expenditure of approximately $149 million in 2007
compared with $198 million in 2006.  Also contributing to the decline in
operating cash flow was a reduction in the amount of receivables sold in the
company's U.S. securitization.  At March 31, 2007 and December 31, 2006,
receivables of $110 million and $170 million, respectively, were sold under the
company's U.S. securitization.

 17

Cash used for investing activities for the three months ended March 31, 2007
was $58.8 million compared with cash provided of $306.0 million during the
three months ended March 31, 2006.  The principal reason for the decrease was
that in 2006, the company received net proceeds of $380.6 million from the sale
of the NUL shares and other assets.  Other items affecting cash used for
investing activities were the following.  Net purchases of investments were
$3.0 million for the three months ended March 31, 2007 compared with net
purchases of $1.3 million in the prior-year period.  Proceeds from investments
and purchases of investments represent derivative financial instruments used to
manage the company's currency exposure to market risks from changes in foreign
currency exchange rates.  In addition, in the current quarter, the investment
in marketable software was $24.3 million compared with $27.1 million in the
year-ago period, capital additions of properties were $19.3 million in 2007
compared with $21.6 million in 2006 and capital additions of outsourcing assets
were $39.3 million in 2007 compared with $24.6 million in 2006.  Cash provided
from investing activities in the three months ended March 31, 2007 includes
$28.3 million of proceeds from the sale of the company's media business.

Cash provided by financing activities during the three months ended March 31,
2007 was $5.9 million compared with $2.2 million of cash provided during the
three months ended March 31, 2006.  The increase was principally due to the
receipt of $7.0 million of cash due to employee exercise of stock options during
the three months ended March 31, 2007.

At March 31, 2007, total debt was $1.05 billion, a decrease of $1.1 million from
December 31, 2006.

The company has a three-year, secured revolving credit facility which expires
in 2009 that provides for loans and letters of credit up to an aggregate of
$275 million.  Borrowings under the facility bear interest based on short-term
rates and the company's credit rating.  The credit agreement contains customary
representations and warranties, including no material adverse change in the
company's business, results of operations or financial condition.  It also
contains financial covenants requiring the company to maintain certain interest
coverage, leverage and asset coverage ratios and a minimum amount of liquidity,
which could reduce the amount the company is able to borrow.  The credit
facility also includes covenants limiting liens, mergers, asset sales,
dividends and the incurrence of debt.  Events of default include non-payment,
failure to perform covenants, materially incorrect representations and
warranties, change of control and default under other debt aggregating at least
$25 million.  If an event of default were to occur under the credit agreement,
the lenders would be entitled to declare all amounts borrowed under it
immediately due and payable.  The occurrence of an event of default under the
credit agreement could also cause the acceleration of obligations under certain
other agreements and the termination of the company's U.S. trade accounts
receivable facility, discussed below.  Also, the credit facility may be
terminated if the 7 7/8% senior notes due 2008 have not been repaid, refinanced
or defeased by payment of amounts due to an escrow agent on or prior to January
1, 2008.  The credit facility is secured by the company's assets, except that
the collateral does not include accounts receivable that are subject to the
receivable facility, U.S. real estate or the stock or indebtedness of the
company's U.S. operating subsidiaries.  As of March 31, 2007, there were
letters of credit of $47.5 million issued under the facility and there were no
cash borrowings.

In addition, the company and certain international subsidiaries have access to
uncommitted lines of credit from various banks.  Other sources of short-term
funding are operational cash flows, including customer prepayments, and the
company's U.S. trade accounts receivable facility.

At March 31, 2007, the company had an agreement to sell, on an on-going basis,
through Unisys Funding Corporation I, a wholly owned subsidiary, interests in
up to $300 million of eligible U.S. trade accounts receivable.  The receivables
are sold at a discount that reflects a margin based on, among other things, the
company's then-current S&P and Moody's credit rating.  The facility is
terminable by the purchasers if the company's corporate rating is below B by
S&P or B2 by Moody's and requires the maintenance of certain ratios related to
the sold receivables.  At March 31, 2007, the company's corporate rating was B+
and B2 by S&P and Moody's, respectively.  The facility is renewable annually in
November at the purchasers' option until November 2008.  At March 31, 2007 and
December 31, 2006, the company had sold $110 million and $170 million,
respectively, of eligible receivables.

At March 31, 2007, the company has met all covenants and conditions under its
various lending and funding agreements.  The company expects to continue to
meet these covenants and conditions.  The company believes that it will have
adequate sources and availability of short-term funding to meet its expected
cash requirements.


 18


The company may, from time to time, redeem, tender for, or repurchase its
securities in the open market or in privately negotiated transactions depending
upon availability, market conditions and other factors.

The company has on file with the Securities and Exchange Commission a
registration statement covering $650 million of debt or equity securities,
which enables the company to be prepared for future market opportunities.

Stockholders' equity increased $58.9 million during the three months ended
March 31, 2007, principally reflecting a decrease in other comprehensive loss
due to amortization of postretirement losses recognized in accumulated other
comprehensive income and net income of $3.6 million.

Factors that may affect future results

From time to time, the company provides information containing "forward-
looking" statements, as defined in the Private Securities Litigation Reform Act
of 1995. Forward-looking statements provide current expectations of future
events and include any statement that does not directly relate to any
historical or current fact. Words such as "anticipates," "believes," "expects,"
"intends," "plans," "projects" and similar expressions may identify such
forward-looking statements. All forward-looking statements rely on assumptions
and are subject to risks, uncertainties and other factors that could cause the
company's actual results to differ materially from expectations. Factors that
could affect future results include, but are not limited to, those discussed
below. Any forward-looking statement speaks only as of the date on which that
statement is made. The company assumes no obligation to update any forward-
looking statement to reflect events or circumstances that occur after the date
on which the statement is made.

Statements in this report regarding the company's cost reduction plan are
subject to the risk that the company may not implement the planned headcount
reductions or increase its offshore resources as quickly as currently planned,
which could affect the timing of anticipated cost savings.  The amount of
anticipated cost savings is also subject to currency exchange rate fluctuations
with regard to actions taken outside the U.S.

Other factors that could affect future results include the following:

The company's business is affected by changes in general economic and business
conditions. The company continues to face a highly competitive business
environment. If the level of demand for the company's products and services
declines in the future, the company's business could be adversely affected. The
company's business could also be affected by acts of war, terrorism or natural
disasters. Current world tensions could escalate, and this could have
unpredictable consequences on the world economy and on the company's business.

The information services and technology markets in which the company operates
include a large number of companies vying for customers and market share both
domestically and internationally. The company's competitors include consulting
and other professional services firms, systems integrators, outsourcing
providers, infrastructure services providers, computer hardware manufacturers
and software providers. Some of the company's competitors may develop competing
products and services that offer better price-performance or that reach the
market in advance of the company's offerings. Some competitors also have or may
develop greater financial and other resources than the company, with enhanced
ability to compete for market share, in some instances through significant
economic incentives to secure contracts. Some also may be better able to
compete for skilled professionals. Any of these factors could have an adverse
effect on the company's business. Future results will depend on the company's
ability to mitigate the effects of aggressive competition on revenues, pricing
and margins and on the company's ability to attract and retain talented people.

The company operates in a highly volatile industry characterized by rapid
technological change, evolving technology standards, short product life cycles
and continually changing customer demand patterns. Future success will depend
in part on the company's ability to anticipate and respond to these market
trends and to design, develop, introduce, deliver or obtain new and innovative
products and services on a timely and cost-effective basis. The company may not
be successful in anticipating or responding to changes in technology, industry
standards or customer preferences, and the market may not demand or accept its
services and product offerings. In addition, products and services developed by
competitors may make the company's offerings less competitive.

The company's future results will depend in part on the success of its efforts
to control and reduce costs through the development and use of low-cost
subsidiaries and low-cost offshore and global sourcing models.  Future results
will also depend in part on the success of the company's focused investment and
sales and marketing strategies.  These strategies are based on various
assumptions, including assumptions regarding market segment growth, client
demand, and the proper skill set of and training for sales and marketing
management and personnel, all of which are subject to change.

The company's future results will depend in part on its ability to grow
outsourcing and infrastructure services.  The company's outsourcing contracts
are multiyear engagements under which the company takes over management of a
client's technology operations, business processes or networks.  In a number of
these arrangements, the company hires certain of its clients' employees and may
become responsible for the related employee obligations, such as pension and
severance commitments.  In addition, system development activity on outsourcing
contracts may require the company to make significant upfront investments.  The
company will need to have available sufficient financial resources in order to
take on these obligations and make these investments.

Recoverability of outsourcing assets is dependent on various factors, including
the timely completion and ultimate cost of the outsourcing solution, and
realization of expected profitability of existing outsourcing contracts.  These
risks could result in an impairment of a portion of the associated assets,
which are tested for recoverability quarterly.

As long-term relationships, outsourcing contracts provide a base of recurring
revenue.  However, outsourcing contracts are highly complex and can involve the
design, development, implementation and operation of new solutions and the
transitioning of clients from their existing business processes to the new
environment.  In the early phases of these contracts, gross margins may be
lower than in later years when an integrated solution has been implemented, the
duplicate costs of transitioning from the old to the new system have been
eliminated and the work force and facilities have been rationalized for
efficient operations. Future results will depend on the company's ability to
effectively and timely complete these implementations, transitions and
rationalizations.  Future results will also depend on the company's ability to
continue to effectively address its challenging outsourcing operations through
negotiations or operationally and to fully recover the associated outsourcing
assets.

Future results will also depend in part on the company's ability to drive
profitable growth in systems integration and consulting. The company's ability
to grow profitably in this business will depend on the level of demand for
systems integration projects. It will also depend on an improvement in the
utilization of services delivery personnel. In addition, profit margins in this
business are largely a function of the rates the company is able to charge for
services and the chargeability of its professionals. If the company is unable
to attain sufficient rates and chargeability for its professionals, profit
margins will suffer. The rates the company is able to charge for services are
affected by a number of factors, including clients' perception of the company's
ability to add value through its services; introduction of new services or
products by the company or its competitors; pricing policies of competitors;
and general economic conditions. Chargeability is also affected by a number of
factors, including the company's ability to transition employees from completed
projects to new engagements, and its ability to forecast demand for services
and thereby maintain an appropriate head count.

Future results will also depend, in part, on market demand for the company's
high-end enterprise servers and customer acceptance of the new models
introduced in 2006.  The company continues to apply its resources to develop
value-added software capabilities and optimized solutions for these server
platforms which provide competitive differentiation.  Future results will
depend, in part, on customer acceptance of new ClearPath systems and the
company's ability to maintain its installed base for ClearPath and to develop
next-generation ClearPath products that are purchased by the installed base.
In addition, future results will depend, in part, on the company's ability to
generate new customers and increase sales of the Intel-based ES7000 line. The
company believes there is growth potential in the market for high-end, Intel-
based servers running Microsoft and Linux operating system software. However,
the company's ability to succeed will depend on its ability to compete
effectively against enterprise server competitors with more substantial
resources and its ability to achieve market acceptance of the ES7000 technology
by clients, systems integrators and independent software vendors.  Future
results of the technology business will also depend, in part, on the successful
implementation of the company's arrangements with NEC.

 20

The company frequently enters into contracts with governmental entities. U.S.
government agencies, including the Defense Contract Audit Agency and the
Department of Labor, routinely audit government contractors. These agencies
review a contractor's performance under its contracts, cost structure and
compliance with applicable laws, regulations and standards. The U.S. government
also may review the adequacy of, and a contractor's compliance with, its
systems and policies, including the contractor's purchasing, property,
estimating, accounting, compensation and management information systems. Any
costs found to be overcharged or improperly allocated to a specific contract
will be subject to reimbursement to the government. If an audit uncovers
improper or illegal activities, the company may be subject to civil and
criminal penalties and administrative sanctions, including termination of
contracts, forfeiture of profits, suspension of payments, fines and suspension
or prohibition from doing business with the U.S. government. Other risks and
uncertainties associated with government contracts include the availability of
appropriated funds and contractual provisions that allow governmental entities
to terminate agreements at their discretion before the end of their terms. In
addition, if the company's performance is unacceptable to the customer under a
government contract, the government retains the right to pursue remedies under
the affected contract, which remedies could include termination.

A number of the company's long-term contracts for infrastructure services,
outsourcing, help desk and similar services do not provide for minimum
transaction volumes. As a result, revenue levels are not guaranteed. In
addition, some of these contracts may permit customer termination or may impose
other penalties if the company does not meet the performance levels specified
in the contracts.

Certain of the company's outsourcing agreements require that the company's
prices be benchmarked and provide for a downward adjustment to those prices if
the pricing for similar services in the market has changed.  As a result,
anticipated revenues from these contracts may decline.

Some of the company's systems integration contracts are fixed-price contracts
under which the company assumes the risk for delivery of the contracted
services and products at an agreed-upon fixed price. At times the company has
experienced problems in performing some of these fixed-price contracts on a
profitable basis and has provided periodically for adjustments to the estimated
cost to complete them. Future results will depend on the company's ability to
perform these services contracts profitably.

The success of the company's business is dependent on strong, long-term client
relationships and on its reputation for responsiveness and quality. As a result,
if a client is not satisfied with the company's services or products, its
reputation could be damaged and its business adversely affected. In addition,
if the company fails to meet its contractual obligations, it could be subject
to legal liability, which could adversely affect its business, operating
results and financial condition.

The company has commercial relationships with suppliers, channel partners and
other parties that have complementary products, services or skills. The company
has announced that alliance partnerships with select IT companies are a key
factor in the development and delivery of the company's refocused portfolio.
Future results will depend, in part, on the performance and capabilities of
these third parties, on the ability of external suppliers to deliver components
at reasonable prices and in a timely manner, and on the financial condition of,
and the company's relationship with, distributors and other indirect channel
partners.

More than half of the company's total revenue derives from international
operations. The risks of doing business internationally include foreign
currency exchange rate fluctuations, changes in political or economic
conditions, trade protection measures, import or export licensing requirements,
multiple and possibly overlapping and conflicting tax laws, new tax
legislation, and weaker intellectual property protections in some jurisdictions.

The company cannot be sure that its services and products do not infringe on
the intellectual property rights of third parties, and it may have infringement
claims asserted against it or against its clients. These claims could cost the
company money, prevent it from offering some services or products, or damage its
reputation.


 21


Item 4.  Controls and Procedures
--------------------------------

The Company's management, with the participation of the Company's Chief
Executive Officer and Chief Financial Officer, has evaluated the effectiveness
of the Company's disclosure controls and procedures as of March 31, 2007.
Based on this evaluation, the Company's Chief Executive Officer and Chief
Financial Officer concluded that the Company's disclosure controls and
procedures were effective for gathering, analyzing and disclosing the
information the Company is required to disclose in the reports it files under
the Securities Exchange Act of 1934, within the time periods specified in the
SEC's rules and forms.  Such evaluation did not identify any change in the
Company's internal controls over financial reporting that occurred during the
quarter ended March 31, 2007 that has materially affected, or is reasonably
likely to materially affect, the Company's internal control over financial
reporting.





Part II - OTHER INFORMATION
-------   -----------------

Item 1A.  Risk Factors
-------   ------------

See "Factors that may affect future results" in Management's Discussion and
Analysis of Financial Condition and Results of Operations for a discussion of
risk factors.

Item 5.  Other Information
------   -----------------

See note (b) of the notes to consolidated financial statements for information
on the restructuring charge taken in the first quarter of 2007.

Item 6.   Exhibits
-------   --------

(a)       Exhibits

          See Exhibit Index


 22


                               SIGNATURES
                               ----------



     Pursuant to the requirements of the Securities Exchange Act of
1934, the registrant has duly caused this report to be signed on its
behalf by the undersigned thereunto duly authorized.

                                              UNISYS CORPORATION

Date: May 3, 2007                            By: /s/ Janet Brutschea Haugen
                                                -----------------------------
                                                Janet Brutschea Haugen
                                                Senior Vice President and
                                                Chief Financial Officer
                                                (Principal Financial Officer)


                                             By: /s/ Joseph M. Munnelly
                                                 ----------------------
                                                 Joseph M. Munnelly
                                                 Vice President and
                                                 Corporate Controller
                                                 (Chief Accounting Officer)




 23
                             EXHIBIT INDEX

Exhibit
Number                        Description
-------                       -----------
3.1      Restated Certificate of Incorporation of Unisys Corporation
         (incorporated by reference to Exhibit 3.1 to the registrant's Quarterly
         Report on Form 10-Q for the quarterly period ended September 30, 1999)

3.2      Bylaws of Unisys Corporation, as amended through February 8, 2007
         (incorporated by reference to Exhibit 3 to the registrant's Current
         Report on Form 8-K dated February 8, 2007)

12       Statement of Computation of Ratio of Earnings to Fixed Charges

31.1     Certification of Joseph W. McGrath required by Rule 13a-14(a)
         or Rule 15d-14(a)

31.2     Certification of Janet Brutschea Haugen required by Rule 13a-14(a)
         or Rule 15d-14(a)

32.1     Certification of Joseph W. McGrath required by Rule 13a-14(b)
         or Rule 15d-14(b) and Section 906 of the Sarbanes-Oxley Act of 2002,
         18 U.S.C. Section 1350

32.2     Certification of Janet Brutschea Haugen required by Rule 13a-14(b)
         or Rule 15d-14(b) and Section 906 of the Sarbanes-Oxley Act of 2002,
         18 U.S.C. Section 1350