09.30.2014-10Q
Table of Contents

 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 
FORM 10-Q
 
 
ý
Quarterly Report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934.

For the quarterly period ended September 30, 2014

¨
Transition Report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934.

For the transition period from                      to                     
Commission file number 001-34657
 
 
TEXAS CAPITAL BANCSHARES, INC.
(Exact Name of Registrant as Specified in Its Charter)
 
 
 
Delaware
 
75-2679109
(State or other jurisdiction of
incorporation or organization)
 
(I.R.S. Employer
Identification Number)
2000 McKinney Avenue, Suite 700, Dallas, Texas, U.S.A.
 
75,201
(Address of principal executive officers)
 
(Zip Code)

214/932-6600
(Registrant’s telephone number,
including area code)
N/A
(Former Name, Former Address and Former Fiscal Year, if Changed Since Last Report)
 
 
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  ý    No  ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (Section 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes  ý    ¨  No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer or a non-accelerated filer. See definition of “large accelerated filer” and “accelerated filer” Rule 12b-2 of the Exchange Act.
Large Accelerated Filer
 
ý
  
Accelerated Filer
 
¨
 
 
 
 
Non-Accelerated Filer
 
¨
  
Smaller Reporting Company
 
¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes ¨    No ý

APPLICABLE ONLY TO CORPORATE ISSUERS:

On October 23, 2014, the number of shares set forth below was outstanding with respect to each of the issuer’s classes of common stock:

Common Stock, par value $0.01 per share 43,187,458
 


Table of Contents

Texas Capital Bancshares, Inc.
Form 10-Q
Quarter Ended September 30, 2014
Index
 
 
 
 
 
Item 1.
 
 
 
 
 
 
 
Item 2.
Item 3.
 
 
 
Item 4.
 
 
 
 
 
 
 
Item 1.
 
 
 
Item 1A.
 
 
 
Item 6.


2

Table of Contents

PART I – FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
TEXAS CAPITAL BANCSHARES, INC.
CONSOLIDATED BALANCE SHEETS - UNAUDITED
(In thousands except share data)
 
September 30,
2014
 
December 31,
2013
 
 
 
 
Assets
 
 
 
Cash and due from banks
$
102,503

 
$
92,484

Interest-bearing deposits
427,199

 
61,337

Federal funds sold and securities purchased under resale agreements

 
90

Securities, available-for-sale
43,938

 
63,214

Loans held for sale from discontinued operations
288

 
294

Loans held for investment, mortgage finance
3,774,467

 
2,784,265

Loans held for investment (net of unearned income)
9,686,134

 
8,486,309

Less: Allowance for loan losses
96,322

 
87,604

Loans held for investment, net
13,364,279

 
11,182,970

Premises and equipment, net
17,640

 
11,482

Accrued interest receivable and other assets
289,892

 
281,534

Goodwill and intangible assets, net
20,763

 
21,286

Total assets
$
14,266,502

 
$
11,714,691

Liabilities and Stockholders’ Equity
 
 
 
Liabilities:
 
 
 
Deposits:
 
 
 
Non-interest-bearing
$
4,722,479

 
$
3,347,567

Interest-bearing
6,586,903

 
5,579,505

Interest-bearing in foreign branches
406,426

 
330,307

Total deposits
11,715,808

 
9,257,379

Accrued interest payable
1,908

 
749

Other liabilities
115,769

 
110,177

Federal funds purchased and repurchase agreements
285,678

 
170,604

Other borrowings
450,011

 
855,026

Subordinated notes
286,000

 
111,000

Trust preferred subordinated debentures
113,406

 
113,406

Total liabilities
12,968,580

 
10,618,341

Stockholders’ equity:
 
 
 
Preferred stock, $.01 par value, $1,000 liquidation value:
150,000

 
150,000

Authorized shares – 10,000,000
 
 
 
Issued shares – 6,000,000 shares issued at September 30, 2014, and
December 31, 2013, respectively
 
 
 
Common stock, $.01 par value:
 
 
 
Authorized shares – 100,000,000
 
 
 
Issued shares – 43,179,551 and 41,036,787 at September 30, 2014, and December 31, 2013, respectively
432

 
410

Additional paid-in capital
558,822

 
448,208

Retained earnings
587,317

 
496,112

Treasury stock (shares at cost: 417 at September 30, 2014, and December 31, 2013)
(8
)
 
(8
)
Accumulated other comprehensive income, net of taxes
1,359

 
1,628

Total stockholders’ equity
1,297,922

 
1,096,350

Total liabilities and stockholders’ equity
$
14,266,502

 
$
11,714,691

See accompanying notes to consolidated financial statements.

3



TEXAS CAPITAL BANCSHARES, INC.
CONSOLIDATED STATEMENTS OF INCOME AND OTHER COMPREHENSIVE INCOME – UNAUDITED
(In thousands except per share data)
 
Three months ended September 30,
 
Nine months ended September 30,
 
2014
 
2013
 
2014
 
2013
Interest income
 
 
 
 
 
 
 
Interest and fees on loans
$
134,618

 
$
114,453

 
$
374,724

 
$
324,053

Securities
428

 
682

 
1,439

 
2,394

Federal funds sold
68

 
22

 
116

 
41

Deposits in other banks
176

 
60

 
435

 
172

Total interest income
135,290

 
115,217

 
376,714

 
326,660

Interest expense
 
 
 
 
 
 
 
Deposits
4,606

 
3,699

 
12,882

 
10,172

Federal funds purchased
82

 
152

 
292

 
570

Repurchase agreements
5

 
4

 
13

 
13

Other borrowings
68

 
119

 
321

 
475

Subordinated notes
4,241

 
1,829

 
11,961

 
5,487

Trust preferred subordinated debentures
627

 
638

 
1,862

 
1,905

Total interest expense
9,629

 
6,441

 
27,331

 
18,622

Net interest income
125,661

 
108,776

 
349,383

 
308,038

Provision for credit losses
6,500

 
5,000

 
15,500

 
14,000

Net interest income after provision for credit losses
119,161

 
103,776

 
333,883

 
294,038

Non-interest income
 
 
 
 
 
 
 
Service charges on deposit accounts
1,817

 
1,659

 
5,277

 
5,109

Trust fee income
1,190

 
1,263

 
3,714

 
3,773

Bank owned life insurance (BOLI) income
517

 
423

 
1,547

 
1,384

Brokered loan fees
3,821

 
4,078

 
10,002

 
13,600

Swap fees
464

 
983

 
2,098

 
3,616

Other
2,587

 
2,025

 
8,647

 
5,358

Total non-interest income
10,396

 
10,431

 
31,285

 
32,840

Non-interest expense
 
 
 
 
 
 
 
Salaries and employee benefits
43,189

 
36,012

 
125,141

 
114,744

Net occupancy expense
5,279

 
4,342

 
15,120

 
12,334

Marketing
4,024

 
3,974

 
11,578

 
12,020

Legal and professional
4,874

 
3,937

 
17,457

 
12,584

Communications and technology
4,928

 
3,696

 
13,213

 
10,165

FDIC insurance assessment
2,775

 
4,357

 
8,044

 
6,134

Allowance and other carrying costs for OREO
5

 
267

 
61

 
1,179

Other
6,841

 
5,424

 
20,390

 
17,283

Total non-interest expense
71,915

 
62,009

 
211,004

 
186,443

Income from continuing operations before income taxes
57,642

 
52,198

 
154,164

 
140,435

Income tax expense
20,810

 
18,724

 
55,653

 
49,745

Income from continuing operations
36,832

 
33,474

 
98,511

 
90,690

Income from discontinued operations (after-tax)

 
2

 
7

 
2

Net income
36,832

 
33,476

 
98,518

 
90,692

Preferred stock dividends
2,438

 
2,437

 
7,313

 
4,956

Net income available to common stockholders
$
34,394

 
$
31,039

 
$
91,205

 
$
85,736

Other comprehensive income (loss)
 
 
 
 
 
 
 
Change in net unrealized gain on available-for-sale securities arising during period, before-tax
$
(295
)
 
$
(531
)
 
$
(414
)
 
$
(2,283
)
Income tax benefit related to net unrealized gain on available-for-sale securities
(103
)
 
(186
)
 
(145
)
 
(799
)
Other comprehensive loss, net of tax
(192
)
 
(345
)
 
(269
)
 
(1,484
)
Comprehensive income
$
36,640

 
$
33,131

 
$
98,249

 
$
89,208

Basic earnings per common share
 
 
 
 
 
 
 
Income from continuing operations
$
0.80

 
$
0.76

 
$
2.13

 
$
2.10

Net income
$
0.80

 
$
0.76

 
$
2.13

 
$
2.10

Diluted earnings per common share
 
 
 
 
 
 
 
Income from continuing operations
$
0.78

 
$
0.74

 
$
2.09

 
$
2.05

Net income
$
0.78

 
$
0.74

 
$
2.09

 
$
2.05

See accompanying notes to consolidated financial statements.

4

Table of Contents

TEXAS CAPITAL BANCSHARES, INC.
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY - UNAUDITED
(In thousands except share data)
 
Preferred Stock
 
Common Stock
 
 
 
 
 
Treasury Stock
 
 
 
 
 
Shares
 
Amount
 
Shares
 
Amount
 
Additional
Paid-in
Capital
 
Retained
Earnings
 
Shares
 
Amount
 
Accumulated
Other
Comprehensive
Income (Loss),
Net of Taxes
 
Total
Balance at December 31, 2012

 
$

 
40,727,996

 
$
407

 
$
450,116

 
$
382,455

 
(417
)
 
$
(8
)
 
$
3,272

 
$
836,242

Comprehensive income:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income

 

 

 

 

 
90,692

 

 

 

 
90,692

Change in unrealized gain on available-for-sale securities, net of taxes of $799

 

 

 

 

 

 

 

 
(1,484
)
 
(1,484
)
Total comprehensive income
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
89,208

Tax benefit related to exercise of stock-based awards

 

 

 

 
124

 

 

 

 

 
124

Stock-based compensation expense recognized in earnings

 

 

 

 
2,896

 

 

 

 

 
2,896

Issuance of preferred stock
6,000,000

 
150,000

 

 

 
(5,013
)
 

 

 

 

 
144,987

Preferred stock dividend

 

 

 

 

 
(4,956
)
 

 

 

 
(4,956
)
Issuance of stock related to stock-based awards

 

 
207,044

 
2

 
(1,874
)
 

 

 

 

 
(1,872
)
Balance at September 30, 2013
6,000,000

 
$
150,000

 
40,935,040

 
$
409

 
$
446,249

 
$
468,191

 
(417
)
 
$
(8
)
 
$
1,788

 
$
1,066,629

Balance at December 31, 2013
6,000,000

 
$
150,000

 
41,036,787

 
$
410

 
$
448,208

 
$
496,112

 
(417
)
 
$
(8
)
 
$
1,628

 
$
1,096,350

Comprehensive income:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income

 

 

 

 

 
98,518

 

 

 

 
98,518

Change in unrealized gain on available-for-sale securities, net of taxes of $145

 

 

 

 

 

 

 

 
(269
)
 
(269
)
Total comprehensive income
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
98,249

Tax benefit related to exercise of stock-based awards

 

 

 

 
2,534

 

 

 

 

 
2,534

Stock-based compensation expense recognized in earnings

 

 

 

 
3,628

 

 

 

 

 
3,628

Preferred stock dividend

 

 

 

 

 
(7,313
)
 

 

 

 
(7,313
)
Issuance of stock related to stock-based awards

 

 
168,535

 
2

 
(2,076
)
 

 

 

 

 
(2,074
)
Issuance of common stock

 

 
1,875,000

 
19

 
106,529

 

 

 

 

 
106,548

Issuance of common stock related to warrants

 

 
99,229

 
1

 
(1
)
 

 

 

 

 

Balance at September 30, 2014
6,000,000

 
$
150,000

 
43,179,551

 
$
432

 
$
558,822

 
$
587,317

 
(417
)
 
$
(8
)
 
$
1,359

 
$
1,297,922

See accompanying notes to consolidated financial statements

5

Table of Contents

TEXAS CAPITAL BANCSHARES, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS—UNAUDITED
(In thousands) 
 
Nine months ended September 30,
 
2014
 
2013
Operating activities
 
 
 
Net income from continuing operations
$
98,511

 
$
90,690

Adjustments to reconcile net income to net cash provided by operating activities:
 
 
 
Provision for credit losses
15,500

 
14,000

Depreciation and amortization
10,583

 
8,224

Amortization and accretion on securities

 
19

Bank owned life insurance (BOLI) income
(1,547
)
 
(1,384
)
Stock-based compensation expense
11,690

 
14,464

Tax benefit from stock-based award exercises
2,534

 
124

Excess tax expense from stock-based compensation arrangements
(7,242
)
 
(355
)
Gain on sale of assets
(821
)
 
(490
)
Changes in operating assets and liabilities:
 
 
 
Accrued interest receivable and other assets
(16,296
)
 
38,259

Accrued interest payable and other liabilities
(1,164
)
 
(3,097
)
Net cash provided by operating activities of continuing operations
111,748

 
160,454

Net cash provided by operating activities of discontinued operations
12

 
7

Net cash provided by operating activities
111,760

 
160,461

Investing activities
 
 
 
Maturities and calls of available-for-sale securities
11,150

 
15,090

Principal payments received on available-for-sale securities
7,712

 
14,988

Originations of mortgage finance loans
(40,244,845
)
 
(39,620,728
)
Proceeds from pay-offs of mortgage finance loans
39,254,643

 
40,533,915

Net increase in loans held for investment, excluding mortgage finance loans
(1,206,606
)
 
(1,270,123
)
Purchase of premises and equipment, net
(9,110
)
 
(3,828
)
Proceeds from sale of foreclosed assets
5,823

 
4,026

Cash paid for acquisition

 
(2,445
)
Net cash used in investing activities of continuing operations
(2,181,233
)
 
(329,105
)
Financing activities
 
 
 
Net increase in deposits
2,458,429

 
1,516,277

Net expense from issuance of stock related to stock-based awards
(2,076
)
 
(1,872
)
Net proceeds from issuance of common stock
106,548

 

Net proceeds from issuance of preferred stock

 
144,987

Preferred dividends paid
(7,313
)
 
(4,956
)
Net decrease in other borrowings
(397,462
)
 
(1,394,052
)
Excess tax benefits from stock-based compensation arrangements
7,242

 
355

Net increase (decrease) in Federal funds purchased
107,521

 
(103,385
)
Net proceeds from issuance of subordinated notes
172,375

 

Net cash provided by financing activities of continuing operations
2,445,264

 
157,354

Net increase (decrease) in cash and cash equivalents
375,791

 
(11,290
)
Cash and cash equivalents at beginning of period
153,911

 
206,348

Cash and cash equivalents at end of period
$
529,702

 
$
195,058

Supplemental disclosures of cash flow information:
 
 
 
Cash paid during the period for interest
$
26,172

 
$
18,529

Cash paid during the period for income taxes
51,722

 
55,246

Transfers from loans/leases to OREO and other repossessed assets
851

 
980

See accompanying notes to consolidated financial statements.

6

Table of Contents

TEXAS CAPITAL BANCSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—UNAUDITED
(1) OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Organization and Nature of Business
Texas Capital Bancshares, Inc. (the “Company”), a Delaware corporation, was incorporated in November 1996 and commenced banking operations in December 1998. The consolidated financial statements of the Company include the accounts of Texas Capital Bancshares, Inc. and its wholly owned subsidiary, Texas Capital Bank, National Association (the “Bank”). We serve the needs of commercial businesses and successful professionals and entrepreneurs located in Texas as well as operate several lines of business serving a regional or national clientele of commercial borrowers. We are primarily a secured lender, with our greatest concentration of loans in Texas.
Basis of Presentation
Our accounting and reporting policies conform to accounting principles generally accepted in the United States (“GAAP”) and to generally accepted practices within the banking industry. Certain prior period balances have been reclassified to conform to the current period presentation.
The consolidated interim financial statements have been prepared without audit. Certain information and footnote disclosures presented in accordance with GAAP have been condensed or omitted. In the opinion of management, the interim financial statements include all normal and recurring adjustments and the disclosures made are adequate to make interim financial information not misleading. The consolidated financial statements have been prepared in accordance with GAAP for interim financial information and the instructions to Form 10-Q adopted by the Securities and Exchange Commission (“SEC”). Accordingly, the financial statements do not include all of the information and footnotes required by GAAP for complete financial statements and should be read in conjunction with our consolidated financial statements, and notes thereto, for the year ended December 31, 2013, included in our Annual Report on Form 10-K filed with the SEC on February 20, 2014 (the “2013 Form 10-K”). Operating results for the interim periods disclosed herein are not necessarily indicative of the results that may be expected for a full year or any future period.
Use of Estimates
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements. Actual results could differ from those estimates. The allowance for loan losses, the fair value of stock-based compensation awards, the fair values of financial instruments and the status of contingencies are particularly susceptible to significant change in the near term.
Correction of an Error in the Financial Statements
We determined during the fourth quarter of 2013 that purchases and sales of mortgage finance loan interests that had been reported on our consolidated statements of cash flows as cash flows from operating activities should have been reported as investing activities because the related asset balances should have been reported as held for investment rather than held for sale on our consolidated balance sheets.
We have corrected the classification of these assets on the consolidated balance sheets to reflect them as held for investment. We have corrected the previously presented cash flows for these loans and in doing so the consolidated statements of cash flows for the nine months ended September 30, 2013 were adjusted to decrease net cash flows from operating activities by $913.2 million, with a corresponding increase in net cash flows from investing activities. The change does not impact our reported earnings as we do not believe any reserve for loan losses relating to the mortgage finance portfolio is necessary based upon the risk profile of the assets and the less than one basis point loss experience of the program over the last eleven years. This reclassification does not change total loans or total assets on our consolidated balance sheets. We have evaluated the effect of the incorrect presentation, both qualitatively and quantitatively, and concluded that it did not materially misstate our previously issued financial statements.
Cash and Cash Equivalents
Cash equivalents include amounts due from banks, interest-bearing deposits and Federal funds sold.

7

Table of Contents

Securities
Securities are classified as trading, available-for-sale or held-to-maturity. Management classifies securities at the time of purchase and re-assesses such designation at each balance sheet date; however, transfers between categories from this re-assessment are rare.
Trading Account
Securities acquired for resale in anticipation of short-term market movements are classified as trading, with realized and unrealized gains and losses recognized in income. To date, we have not had any activity in our trading account.
Held-to-Maturity and Available-for-Sale
Debt securities are classified as held-to-maturity when we have the positive intent and ability to hold the securities to maturity. Held-to-maturity securities are stated at amortized cost. Debt securities not classified as held-to-maturity or trading and marketable equity securities not classified as trading are classified as available-for-sale.
Available-for-sale securities are stated at fair value, with the unrealized gains and losses reported in a separate component of accumulated other comprehensive income (loss), net of tax. The amortized cost of debt securities is adjusted for amortization of premiums and accretion of discounts to maturity, or in the case of mortgage-backed securities, over the estimated life of the security. Such amortization and accretion is included in interest income from securities. Realized gains and losses and declines in value judged to be other-than-temporary are included in gain (loss) on sale of securities. The cost of securities sold is based on the specific identification method.
All securities are available-for-sale as of September 30, 2014 and December 31, 2013.
Loans
Loans Held for Investment
Loans held for investment (which include equipment leases accounted for as financing leases) are stated at the amount of unpaid principal reduced by deferred income (net of costs). Interest on loans is recognized using the simple-interest method on the daily balances of the principal amounts outstanding. Loan origination fees, net of direct loan origination costs, and commitment fees, are deferred and amortized as an adjustment to yield over the life of the loan, or over the commitment period, as applicable.
A loan held for investment is considered impaired when, based on current information and events, it is probable that we will be unable to collect all amounts due (both principal and interest) according to the terms of the loan agreement. Reserves on impaired loans are measured based on the present value of expected future cash flows discounted at the loan’s effective interest rate or the fair value of the underlying collateral. Impaired loans, or portions thereof, are charged off when deemed uncollectible.
The accrual of interest on loans is discontinued when there is a clear indication that the borrower’s cash flow may not be sufficient to meet payments as they become due, which is generally when a loan is 90 days past due. When a loan is placed on non-accrual status, all previously accrued and unpaid interest is reversed. Interest income is subsequently recognized on a cash basis as long as the remaining book balance of the asset is deemed to be collectible. If collectability is questionable, then cash payments are applied to principal. A loan is placed back on accrual status when both principal and interest are current and it is probable that we will be able to collect all amounts due (both principal and interest) according to the terms of the loan agreement.
Loans held for investment includes legal ownership interests in mortgage loans that we purchase through our mortgage warehouse lending division. The ownership interests are purchased from unaffiliated mortgage originators who are seeking additional funding through sale of the undivided ownership interests to facilitate their ability to originate loans. The mortgage originator has no obligation to offer and we have no obligation to purchase these interests. The originator closes mortgage loans consistent with underwriting standards established by approved investors, and, at the time of the sale to the investor, our ownership interest and that of the originator are delivered by us to the investor selected by the originator and approved by us. We typically purchase up to a 99% ownership interest in each mortgage with the originator owning the remaining percentage. These mortgage ownership interests are held by us for an interim period, usually less than 30 days and more typically 10-20 days. Because of conditions in agreements with originators designed to reduce transaction risks, under Accounting Standards Codification 860, Transfers and Servicing of Financial Assets (“ASC 860”), the ownership interests do not qualify as

8

Table of Contents

participating interests. Under ASC 860, the ownership interests are deemed to be loans to the originators and payments we receive from investors are deemed to be payments made by or on behalf of the originator to repay the loan deemed made to the originator. Because we have an actual, legal ownership interest in the underlying residential mortgage loan, these interests are not extensions of credit to the originators that are secured by the mortgage loans as collateral.
Due to market conditions or events of default by the investor or the originator, we could be required to purchase the remaining interests in the mortgage loans and hold them beyond the expected 10-20 days. Mortgage loans acquired under these conditions could require future allocations of the allowance for loan losses or be subject to charge off in the event the loans become impaired. Mortgage loan interests purchased and disposed of as expected receive no allocation of the allowance for loan losses due to the minimal loss experience with these assets.
Allowance for Loan Losses
The allowance for loan losses is established through a provision for loan losses charged against income. The allowance for loan losses includes specific reserves for impaired loans and a general reserve for estimated losses inherent in the loan portfolio at the balance sheet date, but not yet identified with specific loans. Loans deemed to be uncollectible are charged against the allowance when management believes that the collectability of the principal is unlikely and subsequent recoveries, if any, are credited to the allowance. Management’s periodic evaluation of the adequacy of the allowance is based on an assessment of the current loan portfolio, including known inherent risks, adverse situations that may affect the borrowers’ ability to repay, the estimated value of any underlying collateral and current economic conditions.
Other Real Estate Owned
Other real estate owned (“OREO”), which is included in other assets on the consolidated balance sheet, consists of real estate that has been foreclosed. Real estate that has been foreclosed is recorded at the fair value of the real estate, less selling costs, through a charge to the allowance for loan losses, if necessary. Subsequent write-downs required for declines in value are recorded through a valuation allowance, or taken directly to the asset, and charged to other non-interest expense.
Premises and Equipment
Premises and equipment are stated at cost less accumulated depreciation. Depreciation is computed using the straight-line method over the estimated useful lives of the assets, which range from three to ten years. Gains or losses on disposals of premises and equipment are included in results of operations.
Marketing and Software
Marketing costs are expensed as incurred. Ongoing maintenance and enhancements of websites are expensed as incurred. Costs incurred in connection with development or purchase of internal use software are capitalized and amortized over a period not to exceed five years. Internal use software costs are included in other assets in the consolidated balance sheets.
Goodwill and Other Intangible Assets
Intangible assets are acquired assets that lack physical substance but can be distinguished from goodwill because of contractual or other legal rights or because the asset is capable of being sold or exchanged either on its own or in combination with a related contract, asset or liability. Our intangible assets relate primarily to loan customer relationships. Intangible assets with definite useful lives are amortized on an accelerated basis over their estimated life. Intangible assets are tested for impairment annually or whenever events or changes in circumstances indicate the carrying amount of the assets may not be recoverable from future undiscounted cash flows. If impaired, the assets are recorded at fair value.
Segment Reporting
We have determined that all of our lending divisions and subsidiaries meet the aggregation criteria of ASC 280, Segment Reporting, since all offer similar products and services, operate with similar processes and have similar customers.

9

Table of Contents

Stock-based Compensation
We account for all stock-based compensation transactions in accordance with ASC 718, Compensation – Stock Compensation (“ASC 718”), which requires that stock compensation transactions be recognized as compensation expense in the consolidated statements of income and other comprehensive income based on their fair values on the measurement date, which is the date of the grant.
Accumulated Other Comprehensive Income
Unrealized gains or losses on our available-for-sale securities (after applicable income tax expense or benefit) are included in accumulated other comprehensive income, net. Other comprehensive income (loss), net of tax, for the nine months ended September 30, 2014 and 2013 is reported in the accompanying consolidated statements of stockholders’ equity and consolidated statements of income and other comprehensive income.
Income Taxes
The Company and its subsidiary file a consolidated federal income tax return. We utilize the liability method in accounting for income taxes. Under this method, deferred tax assets and liabilities are determined based upon the difference between the values of the assets and liabilities as reflected in the financial statements and their related tax basis using enacted tax rates in effect for the year in which the differences are expected to be recovered or settled. As changes in tax law or rates are enacted, deferred tax assets and liabilities are adjusted through the provision for income taxes. A valuation reserve is provided against deferred tax assets unless it is more likely than not that such deferred tax assets will be realized.
Basic and Diluted Earnings Per Common Share
Basic earnings per common share is based on net income available to common stockholders divided by the weighted-average number of common shares outstanding during the period excluding non-vested stock awards. Diluted earnings per common share includes the dilutive effect of stock options and non-vested stock awards using the treasury stock method. A reconciliation of the weighted-average shares used in calculating basic earnings per common share and the weighted average common shares used in calculating diluted earnings per common share for the reported periods is provided in Note 2 – Earnings Per Common Share.
Fair Values of Financial Instruments
ASC 820, Fair Value Measurements and Disclosures (“ASC 820”), defines fair value, establishes a framework for measuring fair value under GAAP and enhances disclosures about fair value measurements. In general, fair values of financial instruments are based upon quoted market prices, where available. If such quoted market prices are not available, fair value is based on estimates using present value or other valuation techniques. Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows.

10

Table of Contents


(2) EARNINGS PER COMMON SHARE

The following table presents the computation of basic and diluted earnings per share (in thousands except per share data):
 
 
Three months ended 
 September 30,
 
Nine months ended 
 September 30,
 
2014
 
2013
 
2014
 
2013
Numerator:
 
 
 
 
 
 
 
Net income from continuing operations
$
36,832

 
$
33,474

 
$
98,511

 
$
90,690

Preferred stock dividends
2,438

 
2,437

 
7,313

 
4,956

Net income from continuing operations available to common stockholders
34,394

 
31,037

 
91,198

 
85,734

Income from discontinued operations

 
2

 
7

 
2

Net income
$
34,394

 
$
31,039

 
$
91,205

 
$
85,736

Denominator:
 
 
 
 
 
 
 
Denominator for basic earnings per share— weighted average shares
43,143,580

 
40,901,867

 
42,842,143

 
40,824,223

Effect of employee stock-based awards(1)
284,859

 
375,773

 
333,690

 
415,867

Effect of warrants to purchase common stock
421,399

 
514,034

 
464,305

 
502,294

Denominator for dilutive earnings per share—adjusted weighted average shares and assumed conversions
43,849,838

 
41,791,674

 
43,640,138

 
41,742,384

Basic earnings per common share from continuing operations
$
0.80

 
$
0.76

 
$
2.13

 
$
2.10

Basic earnings per common share
$
0.80

 
$
0.76

 
$
2.13

 
$
2.10

Diluted earnings per share from continuing operations
$
0.78

 
$
0.74

 
$
2.09

 
$
2.05

Diluted earnings per common share
$
0.78

 
$
0.74

 
$
2.09

 
$
2.05

 
(1)
Stock options, SARs and RSUs outstanding of 50,500 at September 30, 2014 and 98,000 at September 30, 2013 have not been included in diluted earnings per share because to do so would have been anti-dilutive for the periods presented.
(3) SECURITIES
Securities are identified as either held-to-maturity or available-for-sale based upon various factors, including asset/liability management strategies, liquidity and profitability objectives, and regulatory requirements. Held-to-maturity securities are carried at cost, adjusted for amortization of premiums or accretion of discounts. Available-for-sale securities are securities that may be sold prior to maturity based upon asset/liability management decisions. Securities identified as available-for-sale are carried at fair value. Unrealized gains or losses on available-for-sale securities are recorded as accumulated other comprehensive income in stockholders’ equity, net of taxes. Amortization of premiums or accretion of discounts on mortgage-backed securities is periodically adjusted for estimated prepayments. Realized gains and losses and declines in value judged to be other-than-temporary are included in gain (loss) on sale of securities. The cost of securities sold is based on the specific identification method.
At September 30, 2014, our net unrealized gain on the available-for-sale securities portfolio was $2.1 million compared to $2.5 million at December 31, 2013. As a percent of outstanding balances, the unrealized gain was 5.00% and 4.13% at September 30, 2014, and December 31, 2013, respectively. The increase in the percent of outstanding balances at September 30, 2014 related to slight change in market value and the declining outstanding balance.

11

Table of Contents

The following is a summary of securities (in thousands):
 
 
September 30, 2014

Amortized
Cost

Gross
Unrealized
Gains

Gross
Unrealized
Losses

Estimated
Fair
Value
Available-for-Sale Securities:







Residential mortgage-backed securities
$
31,068


$
2,264

 
$

 
$
33,332

Municipals
3,257


11

 

 
3,268

Equity securities(1)
7,522


7

 
(191
)
 
7,338


$
41,847


$
2,282

 
$
(191
)
 
$
43,938

 
 
 
 
 
 
 
 
 
December 31, 2013
 
Amortized Cost

Gross Unrealized Gains

Gross Unrealized Losses

Estimated
Fair
Value
Available-for-Sale Securities:







Residential mortgage-backed securities
$
38,786

 
$
2,676

 
$

 
$
41,462

Municipals
14,401

 
104

 

 
14,505

Equity securities(1)
7,522

 

 
(275
)
 
7,247


$
60,709

 
$
2,780

 
$
(275
)
 
$
63,214

 
(1)
Equity securities consist of Community Reinvestment Act funds.
The amortized cost and estimated fair value of securities are presented below by contractual maturity (in thousands, except percentage data):
 
 
September 30, 2014

Less Than
One Year

After One
Through
Five Years

After Five
Through
Ten Years

After Ten
Years

Total
Available-for-sale:









Residential mortgage-backed securities:(1)









Amortized cost
$
3

 
$
10,348

 
$
6,048

 
$
14,669

 
$
31,068

Estimated fair value
3

 
10,958

 
6,738

 
15,633

 
33,332

Weighted average yield(3)
6.50
%
 
4.80
%
 
5.53
%
 
2.36
%
 
3.79
%
Municipals:(2)
 
 
 
 
 
 
 
 
 
Amortized cost
1,669

 
1,588

 

 

 
3,257

Estimated fair value
1,674

 
1,594

 

 

 
3,268

Weighted average yield(3)
5.78
%
 
5.79
%
 

 

 
5.79
%
Equity securities:(4)
 
 
 
 
 
 
 
 
 
Amortized cost
7,522

 

 

 

 
7,522

Estimated fair value
7,338

 

 

 

 
7,338

Total available-for-sale securities:
 
 
 
 
 
 
 
 
 
Amortized cost
 
 
 
 
 
 
 
 
$
41,847

Estimated fair value
 
 
 
 
 
 
 
 
$
43,938


12

Table of Contents

 
December 31, 2013

Less Than
One Year

After One
Through
Five Years

After Five
Through
Ten Years

After Ten
Years

Total
Available-for-sale:









Residential mortgage-backed securities:(1)









Amortized cost
$
238

 
$
14,720

 
$
7,718

 
$
16,110

 
$
38,786

Estimated fair value
252

 
15,641

 
8,456

 
17,113

 
41,462

Weighted average yield(3)
4.32
%
 
4.78
%
 
5.56
%
 
2.40
%
 
3.94
%
Municipals:(2)
 
 
 
 
 
 
 
 
 
Amortized cost
7,749

 
6,652

 

 

 
14,401

Estimated fair value
7,818

 
6,687

 

 

 
14,505

Weighted average yield(3)
5.76
%
 
5.71
%
 

 

 
5.73
%
Equity securities:(4)
 
 
 
 
 
 
 
 
 
Amortized cost
7,522

 

 

 

 
7,522

Estimated fair value
7,247

 

 

 

 
7,247

Total available-for-sale securities:
 
 
 
 
 
 
 
 
 
Amortized cost
 
 
 
 
 
 
 
 
$
60,709

Estimated fair value
 
 
 
 
 
 
 
 
$
63,214

 
(1)
Actual maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without prepayment penalties.
(2)
Yields have been adjusted to a tax equivalent basis assuming a 35% federal tax rate.
(3)
Yields are calculated based on amortized cost.
(4)
These equity securities do not have a stated maturity.
Securities with carrying values of approximately $34.6 million were pledged to secure certain borrowings and deposits at September 30, 2014. Of the pledged securities at September 30, 2014, approximately $11.2 million were pledged for certain deposits, and approximately $23.4 million were pledged for repurchase agreements.
The following table discloses, as of September 30, 2014 and December 31, 2013, our investment securities that have been in a continuous unrealized loss position for less than 12 months and those that have been in a continuous unrealized loss position for 12 or more months (in thousands):
 
September 30, 2014
Less Than 12 Months

12 Months or Longer

Total
 
Fair
Value

Unrealized
Loss

Fair
Value

Unrealized
Loss

Fair
Value

Unrealized
Loss
Equity securities
$

 
$

 
$
6,309

 
$
(191
)
 
$
6,309

 
$
(191
)
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2013
Less Than 12 Months

12 Months or Longer

Total
 
Fair
Value

Unrealized
Loss

Fair
Value

Unrealized
Loss

Fair
Value

Unrealized
Loss
Equity securities
$
7,247

 
$
(275
)
 
$

 
$

 
$
7,247

 
$
(275
)
At September 30, 2014, there was one security with an unrealized loss position. This security is a publicly traded equity fund and is subject to market pricing volatility. We do not believe this unrealized loss is “other than temporary”. We have evaluated the near-term prospects of the investment in relation to the severity and duration of the impairment and based on that evaluation have the ability and intent to hold the investment until recovery of fair value. We have not identified any issues related to the ultimate repayment of principal as a result of credit concerns on this security.
Unrealized gains or losses on our available-for-sale securities (after applicable income tax expense or benefit) are included in accumulated other comprehensive income (loss), net. Comprehensive income for the nine months ended September 30, 2014 and 2013 included net after-tax losses of $269,000 and $1.5 million, respectively, due to changes in the net unrealized gains/losses on securities available-for-sale.

13

Table of Contents

(4) LOANS AND ALLOWANCE FOR LOAN LOSSES
At September 30, 2014 and December 31, 2013, loans were as follows (in thousands):
 
 
September 30,
2014
 
December 31,
2013
Commercial
$
5,621,336

 
$
5,020,565

Mortgage finance
3,774,467

 
2,784,265

Construction
1,640,596

 
1,262,905

Real estate
2,362,230

 
2,146,228

Consumer
16,502

 
15,350

Leases
101,327

 
93,160

Gross loans held for investment
13,516,458

 
11,322,473

Deferred income (net of direct origination costs)
(55,857
)
 
(51,899
)
Allowance for loan losses
(96,322
)
 
(87,604
)
Total
$
13,364,279

 
$
11,182,970

Commercial Loans and Leases. Our commercial loan and lease portfolio is comprised of lines of credit for working capital and term loans and leases to finance equipment and other business assets. Our energy production loans are generally collateralized with proven reserves based on appropriate valuation standards. Our commercial loans and leases are underwritten after carefully evaluating and understanding the borrower’s ability to operate profitably. Our underwriting standards are designed to promote relationship banking rather than making loans on a transactional basis. Our lines of credit typically are limited to a percentage of the value of the assets securing the line. Lines of credit and term loans typically are reviewed annually and are supported by accounts receivable, inventory, equipment and other assets of our clients’ businesses.
Mortgage Finance Loans. Our mortgage finance loans consist of ownership interests purchased in single-family residential mortgages funded through our mortgage finance group. These interests are typically on our balance sheet for 10 to 20 days. We have agreements with mortgage lenders and purchase interests in individual loans they originate. All loans are underwritten consistent with established programs for permanent financing with financially sound investors. Substantially all loans are conforming loans. September 30, 2014 and December 31, 2013 balances are stated net of $290.4 million and $33.1 million participations sold, respectively.
Construction Loans. Our construction loan portfolio consists primarily of single- and multi-family residential properties and commercial projects used in manufacturing, warehousing, service or retail businesses. Our construction loans generally have terms of one to three years. We typically make construction loans to developers, builders and contractors that have an established record of successful project completion and loan repayment and have a substantial equity investment in the borrowers. However, construction loans are generally based upon estimates of costs and value associated with the completed project. Sources of repayment for these types of loans may be pre-committed permanent loans from other lenders, sales of developed property, or an interim loan commitment from us until permanent financing is obtained. The nature of these loans makes ultimate repayment sensitive to overall economic conditions. Borrowers may not be able to correct conditions of default in loans, increasing risk of exposure to classification, non-performing status, reserve allocation and actual credit loss and foreclosure. These loans typically have floating rates.
Real Estate Loans. A portion of our real estate loan portfolio is comprised of loans secured by properties other than market risk or investment-type real estate. Market risk loans are real estate loans where the primary source of repayment is expected to come from the sale, permanent financing or lease of the real property collateral. We generally provide temporary financing for commercial and residential property. These loans are viewed primarily as cash flow loans and secondarily as loans secured by real estate. Our real estate loans generally have maximum terms of five to seven years, and we provide loans with both floating and fixed rates. We generally avoid long-term loans for commercial real estate held for investment. Real estate loans may be more adversely affected by conditions in the real estate markets or in the general economy. Appraised values may be highly variable due to market conditions and the impact of the inability of potential purchasers and lessees to obtain financing and a lack of transactions at comparable values.

14

Table of Contents

At September 30, 2014 and December 31, 2013, we had a blanket floating lien based on certain real estate loans used as collateral for Federal Home Loan Bank (“FHLB”) borrowings.
Portfolio Geographic Concentration
As of September 30, 2014, a substantial majority of our loans held for investment, excluding our mortgage finance loans and other national lines of business, were to businesses and individuals in Texas. This geographic concentration subjects the loan portfolio to the general economic conditions within this area. Additionally, we may make loans to these businesses and individuals secured by assets located outside of Texas. The risks created by this concentration have been considered by management in the determination of the appropriateness of the allowance for loan losses. Management believes the allowance for loan losses is appropriate to cover probable losses inherent in the loan portfolio at each balance sheet date.
Summary of Loan Loss Experience
The reserve for loan losses is comprised of specific reserves for impaired loans and an estimate of losses inherent in the portfolio at the balance sheet date, but not yet identified with specified loans. We regularly evaluate our reserve for loan losses to maintain an appropriate level to absorb estimated loan losses inherent in the loan portfolio. Factors contributing to the determination of reserves include the credit worthiness of the borrower, changes in the value of pledged collateral and general economic conditions. All loan commitments rated substandard or worse and greater than $500,000 are specifically reviewed for loss potential. For loans deemed to be impaired, a specific allocation is assigned based on the losses expected to be realized from those loans. For purposes of determining the general reserve, the portfolio is segregated by product types to recognize differing risk profiles among categories, and then further segregated by credit grades. Credit grades are assigned to all loans. Each credit grade is assigned a risk factor, or reserve allocation percentage. These risk factors are multiplied by the outstanding principal balance and risk-weighted by product type to calculate the required reserve. A similar process is employed to calculate a reserve assigned to off-balance sheet commitments, specifically unfunded loan commitments and letters of credit, and any needed reserve is recorded in other liabilities. Even though portions of the allowance may be allocated to specific loans, the entire allowance is available for any credit that, in management’s judgment, should be charged off.
We have several pass credit grades that are assigned to loans based on varying levels of risk, ranging from credits that are secured by cash or marketable securities, to watch credits which have all the characteristics of an acceptable credit risk but warrant more than the normal level of monitoring. Within our criticized/classified credit grades are special mention, substandard and doubtful. Special mention loans are those that are currently protected by the current sound worth and paying capacity of the borrower, but that are potentially weak and constitute an additional credit risk. The loan has the potential to deteriorate to a substandard grade due to the existence of financial or administrative deficiencies. Substandard loans have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that we will sustain some loss if the deficiencies are not corrected. Some substandard loans are insufficiently protected by the current sound worth and paying capacity of the borrower and of the collateral pledged and may be considered impaired. Substandard loans can be accruing or can be on non-accrual depending on the circumstances of the individual loans. Loans classified as doubtful have all the weaknesses inherent in substandard loans with the added characteristics that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable. The possibility of loss is extremely high. All doubtful loans are on non-accrual.
The reserve allocation percentages assigned to each credit grade have been developed based primarily on an analysis of our historical loss rates. The allocations are adjusted for certain qualitative factors for such things as general economic conditions and changes in credit policies and lending standards. Historical loss rates are adjusted to account for current environmental conditions which we believe are likely to cause loss rates to be higher or lower than past experience. Each quarter we produce an adjustment range for environmental factors unique to us and our market. Changes in the trend and severity of problem loans can cause the estimation of losses to differ from past experience. In addition, the reserve reflects the results of reviews performed by independent third party reviewers as reflected in their confirmations of assigned credit grades within the portfolio. The portion of the allowance that is not derived by the allowance allocation percentages compensates for the uncertainty and complexity in estimating loan and lease losses including factors and conditions that may not be fully reflected in the determination and application of the allowance allocation percentages. Examples of such risks that support the Bank's maintaining an unallocated reserve include borrowers' submission of financial statements or certifications of collateral value that subsequently prove to be materially inaccurate for reason of either misstatement or omission of critical information. These situations, while not common, do not necessarily correlate well with the general risk profile presented by assigned credit grade and product type categories. We evaluate many factors and conditions in determining the unallocated portion of the allowance, including amount and frequency of losses attributable to issues not specifically addressed or included in the determination and application of the allowance allocation percentages. The allowance is considered appropriate, given management’s assessment of probable losses within the portfolio as of the evaluation date, the significant growth in the loan and lease portfolio, current economic conditions in the Company’s market areas and other factors.

15

Table of Contents

The methodology used in the periodic review of reserve adequacy, which is performed at least quarterly, is designed to be dynamic and responsive to changes in portfolio credit quality. The changes are reflected in the general reserve and in specific reserves as the collectability of larger classified loans is evaluated with new information. As our portfolio has matured, historical loss ratios have been closely monitored, and our reserve adequacy relies primarily on our loss history. The review of the reserve adequacy is performed by executive management and presented to a committee of our board of directors for their review. The committee reports to the board as part of the board’s review on a quarterly basis of the Company’s consolidated financial statements.
The following tables summarize the credit risk profile of our loan portfolio by internally assigned grades and non-accrual status as of September 30, 2014 and December 31, 2013 (in thousands):
September 30, 2014
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
Mortgage
Finance
 
Construction
 
Real Estate
 
Consumer
 
Leases
 
Total
Grade:
 
 
 
 
 
 
 
 
 
 
 
 
 
Pass
$
5,479,240

 
$
3,774,467

 
$
1,640,596

 
$
2,332,791

 
$
16,384

 
$
96,269

 
$
13,339,747

Special mention
68,215

 

 

 
7,490

 
13

 
777

 
76,495

Substandard-accruing
48,875

 

 

 
9,232

 
105

 
4,271

 
62,483

Non-accrual
25,006

 

 

 
12,717

 

 
10

 
37,733

Total loans held for investment
$
5,621,336

 
$
3,774,467

 
$
1,640,596

 
$
2,362,230

 
$
16,502

 
$
101,327

 
$
13,516,458

December 31, 2013
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
Mortgage
Finance
 
Construction
 
Real Estate
 
Consumer
 
Leases
 
Total
Grade:
 
 
 
 
 
 
 
 
 
 
 
 
 
Pass
$
4,908,944

 
$
2,784,265

 
$
1,261,995

 
$
2,099,450

 
$
15,251

 
$
89,317

 
$
11,159,222

Special mention
24,132

 

 
102

 
6,338

 

 
51

 
30,623

Substandard-accruing
74,593

 

 
103

 
21,770

 
45

 
3,742

 
100,253

Non-accrual
12,896

 

 
705

 
18,670

 
54

 
50

 
32,375

Total loans held for investment
$
5,020,565

 
$
2,784,265

 
$
1,262,905

 
$
2,146,228

 
$
15,350

 
$
93,160

 
$
11,322,473



16

Table of Contents

The following table details activity in the reserve for loan losses by portfolio segment for the nine months ended September 30, 2014 and September 30, 2013. Allocation of a portion of the reserve to one category of loans does not preclude its availability to absorb losses in other categories.
September 30, 2014
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(in thousands)
Commercial
 
Mortgage
Finance
 
Construction
 
Real
Estate
 
Consumer
 
Leases
 
Unallocated
 
Total
Beginning balance
$
39,868

 
$

 
$
14,553

 
$
24,210

 
$
149

 
$
3,105

 
$
5,719

 
$
87,604

Provision for loan losses
20,900

 

 
(1,611
)
 
(6,095
)
 
112

 
(1,480
)
 
2,044

 
13,870

Charge-offs
8,518

 

 

 
296

 
101

 

 

 
8,915

Recoveries
3,480

 

 

 
45

 
66

 
172

 

 
3,763

Net charge-offs (recoveries)
5,038

 

 

 
251

 
35

 
(172
)
 

 
5,152

Ending balance
$
55,730

 
$

 
$
12,942

 
$
17,864

 
$
226

 
$
1,797

 
$
7,763

 
$
96,322

Period end amount allocated to:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans individually evaluated for impairment
$
5,999

 
$

 
$

 
$
660

 
$

 
$
2

 
$

 
$
6,661

Loans collectively evaluated for impairment
49,731

 

 
12,942

 
17,204

 
226

 
1,795

 
7,763

 
89,661

Ending balance
$
55,730

 
$

 
$
12,942

 
$
17,864

 
$
226

 
$
1,797

 
$
7,763

 
$
96,322

September 30, 2013
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(in thousands)
Commercial
 
Mortgage
Finance
 
Construction
 
Real
Estate
 
Consumer
 
Leases
 
Unallocated
 
Total
Beginning balance
$
21,547

 
$

 
$
12,097

 
$
30,893

 
$
226

 
$
2,460

 
$
7,114

 
$
74,337

Provision for loan losses
15,707

 

 
1,866

 
(4,793
)
 
25

 
(4
)
 
498

 
13,299

Charge-offs
4,970

 

 

 
144

 
45

 
2

 

 
5,161

Recoveries
978

 

 

 
210

 
64

 
279

 

 
1,531

Net charge-offs (recoveries)
3,992

 

 

 
(66
)
 
(19
)
 
(277
)
 

 
3,630

Ending balance
$
33,262

 
$

 
$
13,963

 
$
26,166

 
$
270

 
$
2,733

 
$
7,612

 
$
84,006

Period end amount allocated to:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans individually evaluated for impairment
$
3,199

 
$

 
$

 
$
1,064

 
$
11

 
$
9

 
$

 
$
4,283

Loans collectively evaluated for impairment
30,063

 

 
13,963

 
25,102

 
259

 
2,724

 
7,612

 
79,723

Ending balance
$
33,262

 
$

 
$
13,963

 
$
26,166

 
$
270

 
$
2,733

 
$
7,612

 
$
84,006



17

Table of Contents

Our recorded investment in loans as of September 30, 2014December 31, 2013 and September 30, 2013 related to each balance in the allowance for loan losses by portfolio segment and disaggregated on the basis of our impairment methodology was as follows (in thousands):
September 30, 2014
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
Mortgage
Finance
 
Construction
 
Real Estate
 
Consumer
 
Leases
 
Total
Loans individually evaluated for impairment
$
27,109

 
$

 
$

 
$
17,904

 
$

 
$
10

 
$
45,023

Loans collectively evaluated for impairment
5,594,227

 
3,774,467

 
1,640,596

 
2,344,326

 
16,502

 
101,317

 
13,471,435

Total
$
5,621,336

 
$
3,774,467

 
$
1,640,596

 
$
2,362,230

 
$
16,502

 
$
101,327

 
$
13,516,458

December 31, 2013
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
Mortgage
Finance
 
Construction
 
Real Estate
 
Consumer
 
Leases
 
Total
Loans individually evaluated for impairment
$
15,139

 
$

 
$
705

 
$
24,028

 
$
54

 
$
50

 
$
39,976

Loans collectively evaluated for impairment
5,005,426

 
2,784,265

 
1,262,200

 
2,122,200

 
15,296

 
93,110

 
11,282,497

Total
$
5,020,565

 
$
2,784,265

 
$
1,262,905

 
$
2,146,228

 
$
15,350

 
$
93,160

 
$
11,322,473

September 30, 2013
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
Mortgage
Finance
 
Construction
 
Real Estate
 
Consumer
 
Leases
 
Total
Loans individually evaluated for impairment
$
23,422

 
$

 
$

 
$
23,745

 
$
70

 
$
57

 
$
47,294

Loans collectively evaluated for impairment
4,758,812

 
2,262,085

 
1,125,908

 
2,063,313

 
19,549

 
85,879

 
10,315,546

Total
$
4,782,234

 
$
2,262,085

 
$
1,125,908

 
$
2,087,058

 
$
19,619

 
$
85,936

 
$
10,362,840

We have traditionally maintained an unallocated reserve component to compensate for the uncertainty and complexity in estimating loan and lease losses including factors and conditions that may not be fully reflected in the determination and application of the allowance allocation percentages. We believe the level of unallocated reserves at September 30, 2014 is warranted due to the continued uncertain economic environment which has produced losses, including those resulting from borrowers' misstatement of financial information or inaccurate certification of collateral values. Such losses are not necessarily correlated with historical loss trends or general economic conditions. Our methodology used to calculate the allowance considers historical losses; however, the historical loss rates for specific product types or credit risk grades may not fully incorporate the effects of continued weakness in the economy.
Generally we place loans on non-accrual when there is a clear indication that the borrower’s cash flow may not be sufficient to meet payments as they become due, which is generally when a loan is 90 days past due. When a loan is placed on non-accrual status, all previously accrued and unpaid interest is reversed. Interest income is subsequently recognized on a cash basis as long as the remaining unpaid principal amount of the loan is deemed to be fully collectible. If collectability is questionable, then cash payments are applied to principal. As of September 30, 2014, $310,000 of our non-accrual loans were earning on a cash basis, compared to none at December 31, 2013. A loan is placed back on accrual status when both principal and interest are current and it is probable that we will be able to collect all amounts due (both principal and interest) according to the terms of the loan agreement. The table below summarizes our non-accrual loans by type and purpose as of September 30, 2014 and December 31, 2013 (in thousands):

18

Table of Contents