Form 20-F
|
X
|
Form 40-F
|
Yes
|
No
|
X
|
As a power company, devoted to providing sufficient, reliable and eco-friendly energy to the community; as a listed company, devoted to creating long-term, stable and increasing returns for shareholders; and as a first class power producer, devoted to having excellency in operation, becoming a leading power enterprise in China and an advanced enterprise internationally.
|
4
|
Interim Results
|
|
4
|
Business Review for the First Half of the Year
|
|
5
|
Prospects for the Second Half of 2018
|
|
7
|
Management’s Discussion and Analysis (Prepared Under IFRS)
|
|
18
|
Share Capital Structure
|
|
18
|
Purchase, Sale or Redemption of Shares
|
|
19
|
Major Shareholding Structure
|
|
20
|
Material Interests and Short Positions in Shares and Underlying Shares of the Company
|
|
21
|
Directors’ and Supervisors’ Right to Purchase Shares
|
|
21
|
Public Float
|
|
22
|
Dividends
|
|
22
|
Disclosure of Material Events
|
|
22
|
Corporate Governance
|
|
35
|
Review by the Audit Committee
|
|
35
|
Legal Proceedings
|
|
35
|
Documents for Inspection
|
37
|
Consolidated Interim Statement of Financial Position (Unaudited)
|
|
39
|
Consolidated Interim Statement of Comprehensive Income (Unaudited)
|
|
41
|
Condensed Consolidated Interim Statement of Changes in Equity (Unaudited)
|
|
43
|
Condensed Consolidated Interim Statement of Cash Flows (Unaudited)
|
|
44
|
Notes to the Unaudited Condensed Consolidated Interim Financial Information
|
|
102
|
Financial Statements Reconciliation between PRC GAAP and IFRS
|
1. |
POWER GENERATION
|
2. |
COST CONTROL
|
3. |
ENERGY CONSERVATION AND ENVIRONMENTAL PROTECTION
|
4. |
PROJECT DEVELOPMENT AND CONSTRUCTION
|
I. |
COMPARISON AND ANALYSIS OF OPERATING RESULTS
|
Region
|
Power Generation
|
Electricity sold
|
||||||||||||||||||||||||||||||
April to June 2018
|
Change
|
January to June 2018
|
Change
|
April to June 2018
|
Change
|
January to June 2018
|
Change
|
|||||||||||||||||||||||||
Heilongjiang Province
|
3.630
|
14.06
|
%
|
6.930
|
8.01
|
%
|
3.417
|
14.55
|
%
|
6.503
|
8.12
|
%
|
||||||||||||||||||||
Coal-fired
|
3.343
|
16.61
|
%
|
6.387
|
6.79
|
%
|
3.130
|
17.06
|
%
|
5.969
|
6.81
|
%
|
||||||||||||||||||||
Wind-power
|
0.275
|
-13.07
|
%
|
0.528
|
21.05
|
%
|
0.274
|
-11.22
|
%
|
0.518
|
21.52
|
%
|
||||||||||||||||||||
PV
|
0.0127
|
–
|
0.0160
|
–
|
0.0080
|
–
|
0.0112
|
–
|
||||||||||||||||||||||||
Jilin Province
|
2.778
|
40.13
|
%
|
5.089
|
27.77
|
%
|
2.643
|
40.81
|
%
|
4.822
|
28.52
|
%
|
||||||||||||||||||||
Coal-fired
|
2.389
|
47.49
|
%
|
4.403
|
28.89
|
%
|
2.268
|
48.37
|
%
|
4.161
|
29.57
|
%
|
||||||||||||||||||||
Wind-power
|
0.285
|
0.68
|
%
|
0.519
|
21.92
|
%
|
0.278
|
1.48
|
%
|
0.506
|
23.28
|
%
|
||||||||||||||||||||
Hydro-power
|
0.039
|
3.06
|
%
|
0.043
|
-4.59
|
%
|
0.039
|
2.71
|
%
|
0.042
|
-4.83
|
%
|
||||||||||||||||||||
PV
|
0.0064
|
2,259.26
|
%
|
0.0122
|
4,391.16
|
%
|
0.0063
|
2,284.19
|
%
|
0.0121
|
4,465.92
|
%
|
||||||||||||||||||||
Biomass power
|
0.058
|
41.91
|
%
|
0.112
|
16.68
|
%
|
0.052
|
42.85
|
%
|
0.101
|
17.97
|
%
|
||||||||||||||||||||
Liaoning Province
|
4.728
|
40.66
|
%
|
9.320
|
8.74
|
%
|
4.429
|
41.30
|
%
|
8.654
|
8.00
|
%
|
||||||||||||||||||||
Coal-fired
|
4.550
|
40.54
|
%
|
9.005
|
7.57
|
%
|
4.253
|
41.19
|
%
|
8.341
|
6.74
|
%
|
||||||||||||||||||||
Wind-power
|
0.119
|
16.83
|
%
|
0.210
|
23.84
|
%
|
0.118
|
16.91
|
%
|
0.209
|
23.99
|
%
|
||||||||||||||||||||
Hydro-power
|
0.015
|
19.93
|
%
|
0.023
|
64.36
|
%
|
0.015
|
19.86
|
%
|
0.022
|
63.74
|
%
|
||||||||||||||||||||
PV
|
0.0439
|
367.82
|
%
|
0.0826
|
382.25
|
%
|
0.0434
|
379.26
|
%
|
0.0817
|
394.30
|
%
|
||||||||||||||||||||
Inner Mongolia
|
0.065
|
2.11
|
%
|
0.128
|
14.20
|
%
|
0.064
|
2.39
|
%
|
0.126
|
14.12
|
%
|
||||||||||||||||||||
Wind-power
|
0.065
|
2.11
|
%
|
0.128
|
14.20
|
%
|
0.064
|
2.39
|
%
|
0.126
|
14.12
|
%
|
||||||||||||||||||||
Hebei Province
|
3.611
|
-7.42
|
%
|
6.439
|
-4.85
|
%
|
3.388
|
-7.76
|
%
|
6.050
|
-4.92
|
%
|
||||||||||||||||||||
Coal-fired
|
3.534
|
-7.69
|
%
|
6.264
|
-5.66
|
%
|
3.314
|
-8.06
|
%
|
5.881
|
-6.01
|
%
|
||||||||||||||||||||
Wind-power
|
0.061
|
0.35
|
%
|
0.144
|
35.66
|
%
|
0.059
|
1.04
|
%
|
0.140
|
61.16
|
%
|
||||||||||||||||||||
PV
|
0.0157
|
44.09
|
%
|
0.0305
|
46.31
|
%
|
0.0151
|
46.81
|
%
|
0.0293
|
49.62
|
%
|
||||||||||||||||||||
Gansu Province
|
2.654
|
37.69
|
%
|
6.503
|
27.26
|
%
|
2.518
|
38.56
|
%
|
6.178
|
27.56
|
%
|
||||||||||||||||||||
Coal-fired
|
2.163
|
42.28
|
%
|
5.523
|
25.61
|
%
|
2.044
|
43.15
|
%
|
5.231
|
25.82
|
%
|
||||||||||||||||||||
Wind-power
|
0.491
|
20.57
|
%
|
0.980
|
37.44
|
%
|
0.475
|
21.72
|
%
|
0.947
|
38.09
|
%
|
||||||||||||||||||||
Ningxia
|
0.0069
|
1,495.35
|
%
|
0.0108
|
2,419.15
|
%
|
0.0066
|
1,512.89
|
%
|
0.0104
|
2,439.24
|
%
|
||||||||||||||||||||
PV
|
0.0069
|
1,495.35
|
%
|
0.0108
|
2,419.15
|
%
|
0.0066
|
1,512.89
|
%
|
0.0104
|
2,439.24
|
%
|
||||||||||||||||||||
Beijing
|
1.755
|
83.22
|
%
|
3.958
|
18.26
|
%
|
1.702
|
82.07
|
%
|
3.775
|
19.86
|
%
|
||||||||||||||||||||
Coal-fired
|
0.00
|
–
|
0.436
|
-59.88
|
%
|
0.00
|
–
|
0.381
|
-59.63
|
%
|
||||||||||||||||||||||
Combined Cycle
|
1.755
|
83.22
|
%
|
3.522
|
55.79
|
%
|
1.702
|
82.07
|
%
|
3.393
|
53.93
|
%
|
||||||||||||||||||||
Tianjin
|
1.568
|
6.16
|
%
|
3.595
|
10.81
|
%
|
1.474
|
5.40
|
%
|
3.368
|
10.44
|
%
|
||||||||||||||||||||
Coal-fired
|
1.311
|
23.69
|
%
|
2.878
|
6.97
|
%
|
1.224
|
23.41
|
%
|
2.672
|
6.51
|
%
|
||||||||||||||||||||
Combined Cycle
|
0.256
|
-38.59
|
%
|
0.716
|
29.14
|
%
|
0.249
|
-38.71
|
%
|
0.694
|
28.34
|
%
|
||||||||||||||||||||
PV
|
0.0009
|
800
|
%
|
0.0016
|
11,187.59
|
%
|
0.0009
|
–
|
0.0016
|
–
|
||||||||||||||||||||||
Shanxi Province
|
2.247
|
-20.96
|
%
|
4.793
|
-11.37
|
%
|
2.081
|
-22.00
|
%
|
4.483
|
-12.03
|
%
|
||||||||||||||||||||
Coal-fired
|
2.227
|
5.30
|
%
|
3.596
|
4.41
|
%
|
2.061
|
5.20
|
%
|
3.318
|
4.19
|
%
|
||||||||||||||||||||
Combined Cycle
|
0.001
|
-99.90
|
%
|
1.161
|
-40.89
|
%
|
0.001
|
-99.91
|
%
|
1.128
|
-41.00
|
%
|
||||||||||||||||||||
PV
|
0.0189
|
5,300
|
%
|
0.0368
|
10,315.31
|
%
|
0.0191
|
–
|
0.0370
|
–
|
Region
|
Power Generation
|
Electricity sold
|
||||||||||||||||||||||||||||||
April to June 2018
|
Change
|
January to June 2018
|
Change
|
April to June 2018
|
Change
|
January to June 2018
|
Change
|
|||||||||||||||||||||||||
Shandong Province
|
21.724
|
2.42
|
%
|
42.866
|
2.42
|
%
|
20.380
|
2.27
|
%
|
40.113
|
2.28
|
%
|
||||||||||||||||||||
Coal-fired
|
21.399
|
1.70
|
%
|
42.258
|
1.73
|
%
|
20.062
|
1.52
|
%
|
39.539
|
1.60
|
%
|
||||||||||||||||||||
Wind-power
|
0.207
|
55.24
|
%
|
0.416
|
61.62
|
%
|
0.201
|
52.20
|
%
|
0.383
|
53.15
|
%
|
||||||||||||||||||||
PV
|
0.1184
|
222.78
|
%
|
0.1923
|
251.39
|
%
|
0.1174
|
249.04
|
%
|
0.1909
|
277.56
|
%
|
||||||||||||||||||||
Henan Province
|
6.763
|
38.31
|
%
|
12.693
|
16.74
|
%
|
6.380
|
38.21
|
%
|
11.963
|
16.63
|
%
|
||||||||||||||||||||
Coal-fired
|
6.321
|
44.46
|
%
|
12.138
|
23.06
|
%
|
5.947
|
44.60
|
%
|
11.418
|
23.19
|
%
|
||||||||||||||||||||
Combined Cycle
|
0.413
|
-16.28
|
%
|
0.495
|
-48.91
|
%
|
0.405
|
-16.18
|
%
|
0.485
|
-48.85
|
%
|
||||||||||||||||||||
Wind-power
|
0.021
|
12.28
|
%
|
0.046
|
21.35
|
%
|
0.021
|
12.28
|
%
|
0.046
|
21.49
|
%
|
||||||||||||||||||||
PV
|
0.0072
|
402.1
|
%
|
0.0132
|
823.41
|
%
|
0.0071
|
400.54
|
%
|
0.0130
|
820.58
|
%
|
||||||||||||||||||||
Jiangsu Province
|
9.823
|
-14.58
|
%
|
20.526
|
-4.02
|
%
|
9.317
|
-14.69
|
%
|
19.474
|
-4.03
|
%
|
||||||||||||||||||||
Coal-fired
|
7.703
|
-24.43
|
%
|
16.678
|
-11.95
|
%
|
7.241
|
-24.89
|
%
|
15.705
|
-12.35
|
%
|
||||||||||||||||||||
Combined Cycle
|
1.712
|
55.94
|
%
|
2.957
|
46.93
|
%
|
1.679
|
55.97
|
%
|
2.902
|
46.97
|
%
|
||||||||||||||||||||
Wind-power
|
0.388
|
96.83
|
%
|
0.855
|
104.19
|
%
|
0.378
|
96.62
|
%
|
0.834
|
115.06
|
%
|
||||||||||||||||||||
PV
|
0.0207
|
72.5
|
%
|
0.0347
|
189.32
|
%
|
0.0191
|
62.67
|
%
|
0.0329
|
180.86
|
%
|
||||||||||||||||||||
Shanghai
|
4.488
|
24.53
|
%
|
10.001
|
14.09
|
%
|
4.246
|
24.50
|
%
|
9.472
|
13.95
|
%
|
||||||||||||||||||||
Coal-fired
|
4.024
|
26.42
|
%
|
9.204
|
17.44
|
%
|
3.791
|
26.42
|
%
|
8.693
|
17.39
|
%
|
||||||||||||||||||||
Combined Cycle
|
0.465
|
10.29
|
%
|
0.797
|
-14.16
|
%
|
0.455
|
10.52
|
%
|
0.780
|
-14.12
|
%
|
||||||||||||||||||||
Chongqing
|
1.683
|
8.27
|
%
|
4.517
|
7.28
|
%
|
1.540
|
7.57
|
%
|
4.173
|
6.67
|
%
|
||||||||||||||||||||
Coal-fired
|
1.547
|
14.34
|
%
|
4.127
|
18.54
|
%
|
1.408
|
13.88
|
%
|
3.793
|
18.45
|
%
|
||||||||||||||||||||
Combined Cycle
|
0.136
|
-32.55
|
%
|
0.390
|
-46.53
|
%
|
0.132
|
-32.41
|
%
|
0.380
|
-46.51
|
%
|
||||||||||||||||||||
Zhejiang Province
|
8.257
|
14.93
|
%
|
14.798
|
10.08
|
%
|
7.945
|
15.08
|
%
|
14.231
|
10.19
|
%
|
||||||||||||||||||||
Coal-fired
|
8.020
|
14.02
|
%
|
14.439
|
9.35
|
%
|
7.712
|
14.14
|
%
|
13.878
|
9.43
|
%
|
||||||||||||||||||||
Combined Cycle
|
0.219
|
58.90
|
%
|
0.330
|
52.51
|
%
|
0.215
|
59.47
|
%
|
0.324
|
53.10
|
%
|
||||||||||||||||||||
PV
|
0.0187
|
40.49
|
%
|
0.0293
|
29.05
|
%
|
0.0186
|
47.32
|
%
|
0.0292
|
33.50
|
%
|
||||||||||||||||||||
Hubei Province
|
3.545
|
42.29
|
%
|
8.064
|
23.46
|
%
|
3.305
|
42.47
|
%
|
7.534
|
23.29
|
%
|
||||||||||||||||||||
Coal-fired
|
3.329
|
44.91
|
%
|
7.715
|
23.80
|
%
|
3.111
|
46.07
|
%
|
7.221
|
24.10
|
%
|
||||||||||||||||||||
Wind-power
|
0.103
|
29.89
|
%
|
0.192
|
31.57
|
%
|
0.083
|
6.25
|
%
|
0.159
|
11.24
|
%
|
||||||||||||||||||||
Hydro-power
|
0.107
|
-7.24
|
%
|
0.146
|
-4.96
|
%
|
0.104
|
-6.83
|
%
|
0.142
|
-4.31
|
%
|
||||||||||||||||||||
PV
|
0.0066
|
65,900
|
%
|
0.0111
|
110,400
|
%
|
0.0065
|
–
|
0.0110
|
–
|
||||||||||||||||||||||
Hunan Province
|
2.328
|
71.45
|
%
|
5.526
|
41.41
|
%
|
2.185
|
72.92
|
%
|
5.191
|
42.05
|
%
|
||||||||||||||||||||
Coal-fired
|
2.061
|
86.75
|
%
|
5.038
|
47.37
|
%
|
1.922
|
89.75
|
%
|
4.709
|
48.49
|
%
|
||||||||||||||||||||
Wind-power
|
0.160
|
17.62
|
%
|
0.326
|
12.64
|
%
|
0.159
|
17.49
|
%
|
0.322
|
12.60
|
%
|
||||||||||||||||||||
Hydro-power
|
0.096
|
-17.26
|
%
|
0.146
|
-26.38
|
%
|
0.094
|
-17.32
|
%
|
0.143
|
-26.44
|
%
|
||||||||||||||||||||
PV
|
0.0102
|
608.33
|
%
|
0.0161
|
1,014.96
|
%
|
0.0100
|
594.30
|
%
|
0.0157
|
994.51
|
%
|
Region
|
Power Generation
|
Electricity sold
|
||||||||||||||||||||||||||||||
April to June 2018
|
Change
|
January to June 2018
|
Change
|
April to June 2018
|
Change
|
January to June 2018
|
Change
|
|||||||||||||||||||||||||
Jiangxi Province
|
4.830
|
8.36
|
%
|
10.043
|
11.74
|
%
|
4.615
|
8.55
|
%
|
9.609
|
11.86
|
%
|
||||||||||||||||||||
Coal-fired
|
4.737
|
7.31
|
%
|
9.856
|
10.83
|
%
|
4.524
|
7.29
|
%
|
9.424
|
10.83
|
%
|
||||||||||||||||||||
Wind-power
|
0.093
|
115.45
|
%
|
0.187
|
95.93
|
%
|
0.091
|
163.61
|
%
|
0.185
|
113.86
|
%
|
||||||||||||||||||||
Anhui Province
|
1.358
|
1.12
|
%
|
2.806
|
-1.39
|
%
|
1.296
|
1.13
|
%
|
2.677
|
-1.76
|
%
|
||||||||||||||||||||
Coal-fired
|
1.249
|
-2.80
|
%
|
2.620
|
-4.27
|
%
|
1.188
|
-2.96
|
%
|
2.497
|
-4.56
|
%
|
||||||||||||||||||||
Wind-power
|
0.073
|
188.72
|
%
|
0.138
|
134.22
|
%
|
0.073
|
189.11
|
%
|
0.131
|
125.15
|
%
|
||||||||||||||||||||
Hydro-power
|
0.035
|
9.77
|
%
|
0.048
|
-3.43
|
%
|
0.035
|
9.90
|
%
|
0.048
|
-3.42
|
%
|
||||||||||||||||||||
Fujian Province
|
3.049
|
39.70
|
%
|
5.963
|
48.16
|
%
|
2.880
|
40.11
|
%
|
5.634
|
48.52
|
%
|
||||||||||||||||||||
Coal-fired
|
3.045
|
39.55
|
%
|
5.957
|
48.01
|
%
|
2.876
|
39.93
|
%
|
5.628
|
48.36
|
%
|
||||||||||||||||||||
PV
|
0.0037
|
1,581.82
|
%
|
0.0062
|
2,790.47
|
%
|
0.0037
|
–
|
0.0062
|
–
|
||||||||||||||||||||||
Guangdong Province
|
7.683
|
46.87
|
%
|
14.083
|
52.50
|
%
|
7.361
|
47.36
|
%
|
13.498
|
52.75
|
%
|
||||||||||||||||||||
Coal-fired
|
7.677
|
46.91
|
%
|
14.072
|
52.55
|
%
|
7.355
|
47.39
|
%
|
13.487
|
52.80
|
%
|
||||||||||||||||||||
PV
|
0.0058
|
11.42
|
%
|
0.0109
|
8.87
|
%
|
0.0058
|
11.50
|
%
|
0.0109
|
8.97
|
%
|
||||||||||||||||||||
Guangxi
|
0.132
|
–
|
0.169
|
–
|
0.127
|
–
|
0.162
|
–
|
||||||||||||||||||||||||
Combined Cycle
|
0.132
|
–
|
0.169
|
–
|
0.127
|
–
|
0.162
|
–
|
||||||||||||||||||||||||
Yunnan Province
|
1.601
|
77.77
|
%
|
2.573
|
36.80
|
%
|
1.478
|
77.48
|
%
|
2.376
|
36.32
|
%
|
||||||||||||||||||||
Coal-fired
|
1.461
|
82.53
|
%
|
2.264
|
38.84
|
%
|
1.343
|
82.41
|
%
|
2.075
|
38.31
|
%
|
||||||||||||||||||||
Wind-power
|
0.139
|
39.55
|
%
|
0.309
|
23.50
|
%
|
0.135
|
39.94
|
%
|
0.301
|
24.01
|
%
|
||||||||||||||||||||
Guizhou Province
|
0.052
|
268.42
|
%
|
0.111
|
226.39
|
%
|
0.051
|
270.26
|
%
|
0.109
|
227.83
|
%
|
||||||||||||||||||||
Wind-power
|
0.052
|
268.42
|
%
|
0.111
|
226.39
|
%
|
0.051
|
270.26
|
%
|
0.109
|
227.83
|
%
|
||||||||||||||||||||
Hainan Province
|
3.496
|
13.74
|
%
|
6.661
|
16.02
|
%
|
3.246
|
13.84
|
%
|
6.202
|
16.24
|
%
|
||||||||||||||||||||
Coal-fired
|
3.423
|
14.73
|
%
|
6.507
|
16.39
|
%
|
3.175
|
14.90
|
%
|
6.050
|
16.64
|
%
|
||||||||||||||||||||
Combined Cycle
|
0.008
|
317.96
|
%
|
0.023
|
195.57
|
%
|
0.007
|
316.26
|
%
|
0.022
|
195.43
|
%
|
||||||||||||||||||||
Wind-power
|
0.017
|
-15.62
|
%
|
0.046
|
-11.79
|
%
|
0.016
|
-15.68
|
%
|
0.045
|
-11.69
|
%
|
||||||||||||||||||||
Hydro-power
|
0.037
|
-41.55
|
%
|
0.062
|
-22.42
|
%
|
0.036
|
-41.69
|
%
|
0.062
|
-22.48
|
%
|
||||||||||||||||||||
PV
|
0.0118
|
116.07
|
%
|
0.0226
|
124.20
|
%
|
0.0117
|
117.19
|
%
|
0.0224
|
125.27
|
%
|
||||||||||||||||||||
Total
|
103.856
|
14.52
|
%
|
208.167
|
11.51
|
%
|
98.075
|
14.54
|
%
|
196.387
|
11.51
|
%
|
1. |
Operating revenue, taxes and levies
|
2. |
Operating expenses
|
2.1 |
Fuel costs
|
2.2 |
Depreciation
|
2.3 |
Labor
|
2.4 |
Maintenance
|
2.5 |
Other operating expenses (including electricity power purchase costs and service fees payable to Huaneng International Power Development Corporation)
|
3. |
Financial expenses, net
|
4. |
Share of profits less losses of associates and joint ventures
|
5. |
Income tax expenses
|
6. |
Consolidated net profit attributable to equity holders of the Company
|
7. |
Comparison of financial positions
|
8. |
Major financial position ratios
|
The Company and its subsidiaries
|
||||||||
Item
|
As of
30 June 2018
|
As of
31 December 2017
|
||||||
Ratio of liabilities to equity holders’ equity
|
3.30
|
3.30
|
||||||
Current ratio
|
0.40
|
0.31
|
||||||
Quick ratio
|
0.33
|
0.26
|
Item
|
For the
six months ended
30 June 2018
|
For the
six months ended
30 June 2017
|
||||||
Multiples of interest earned
|
1.52
|
1.11
|
II. |
LIQUIDITY AND CASH RESOURCES
|
1. |
Liquidity
|
For the
six months
ended
30 June 2018
|
For the
six months
ended
30 June 2017
|
Change
|
||||||||||
Item
|
(RMB in billion)
|
(RMB in billion)
|
(%)
|
|||||||||
Net cash provided by operating activities
|
15.116
|
14.302
|
5.69
|
%
|
||||||||
Net cash used in investing activities
|
(6.104
|
)
|
(20.269
|
)
|
(69.89
|
%)
|
||||||
Net cash (used in)/provided by financing activities
|
(2.095
|
)
|
10.269
|
(120.40
|
%)
|
|||||||
Effect of exchange rate fluctuations on cash held
|
(0.010
|
)
|
0.022
|
(145.45
|
%)
|
|||||||
Net increase in cash and cash equivalents
|
6.907
|
4.324
|
59.74
|
%
|
||||||||
Cash and cash equivalents at beginning of the reporting period
|
9.282
|
7.811
|
18.83
|
%
|
||||||||
Cash and cash equivalents at the end of the reporting period
|
16.189
|
12.135
|
33.41
|
%
|
2. |
Capital expenditure and cash resources
|
2.1 |
Capital expenditure for infrastructure construction and renovation projects
|
2.2 |
Cash resources and anticipated financing costs
|
2.3 |
Other financing requirements
|
III. |
PERFORMANCE AND PROSPECTS OF SIGNIFICANT INVESTMENTS
|
IV. |
EMPLOYEE BENEFITS POLICIES
|
V. |
GUARANTEE FOR LOANS AND RESTRICTED ASSETS
|
1. |
As of 30 June 2018, short-term loans of approximately RMB38 million (RMB24 million as of 31 December 2017) represented the notes receivable that were discounted with recourse. As these notes receivable had not yet matured, the proceeds received were recorded as short-term loans.
|
2. |
As of 30 June 2018, long-term loans of approximately RMB3.952 billion (RMB4.605 billion as of 31 December 2017) of the Company and its subsidiaries were secured by certain property, plant and equipment, with net book value of RMB4.527 billion.
|
3. |
As of 30 June 2018, long-term loans of approximately RMB8.767 billion (RMB10.559 billion as of 31 December 2017) were secured by future electricity revenue of the Company and its subsidiaries.
|
VI. |
RISK FACTORS
|
Name of Shareholders
|
Total
Shareholdings
as at end of the
reporting period
|
Percentage of
shareholding in
total issued
shares (%)
|
||||||
Huaneng International Power Development Corporation
|
5,066,662,118
|
33.33
|
%
|
|||||
HKSCC Nominees Limited*
|
4,019,698,699
|
26.44
|
%
|
|||||
China Huaneng Group Co., Ltd.
|
1,555,124,549
|
10.23
|
%
|
|||||
Hebei Construction & Investment Group Co., Ltd.
|
527,548,946
|
3.47
|
%
|
|||||
China Hua Neng Group Hong Kong Limited
|
472,000,000
|
3.11
|
%
|
|||||
Jiangsu Provincial Investment & Management Limited Liability
|
416,500,000
|
2.74
|
%
|
|||||
China Securities Finance Corporation Limited
|
413,567,472
|
2.72
|
%
|
|||||
Fujian Investment Development (Group) Co., Ltd.
|
372,818,249
|
2.45
|
%
|
|||||
Liaoning Energy Investment (Group) Limited Liability Company
|
362,200,722
|
2.38
|
%
|
|||||
Dalian Municipal Construction Investment Company Limited
|
301,500,000
|
1.98
|
%
|
|||||
* |
HKSCC Nominees Limited acts as nominee of holders of H shares of the Company and its shareholdings in the Company represent the total number of H shares held by it as nominee of H shareholders.
|
Name of shareholder
|
Class of shares
|
Number of
shares held
(share)
|
Capacity
|
Approximate
percentage of
shareholding in
the Company’s
total issued
share capital
|
Approximate
percentage of
shareholding in
the Company’s
total issued
domestic shares
|
Approximate
Percentage of
shareholding in
the Company’s
total issued
H Shares
|
||||||||||||
Huaneng International Power Development Corporation (Note 2)
|
Domestic shares
|
5,066,662,118(L
|
)
|
Beneficial owner
|
33.33
|
%(L)
|
48.25
|
%(L)
|
–
|
|||||||||
China Huaneng Group Co., Ltd.(Note 3)
|
Domestic shares
|
1,629,264,402(L
|
)
|
Beneficial owner
|
10.72
|
%(L)
|
15.52
|
%(L)
|
–
|
|||||||||
China Huaneng Group Co., Ltd.(Note 4)
|
H Shares
|
472,000,000(L
|
)
|
Beneficial owner
|
3.11
|
%(L)
|
–
|
10.04
|
%(L)
|
|||||||||
Hebei Construction & Investment
Group Co., Ltd. |
Domestic shares
|
527,548,946(L
|
)
|
Beneficial owner
|
3.47
|
%(L)
|
5.02
|
%(L)
|
–
|
|||||||||
Blackrock, Inc. (Note 5)
|
H Shares
|
297,572,526(L
|
)
|
Interest of controlled corporation
|
1.95
|
%(L)
|
–
|
6.33
|
%(L)
|
|||||||||
45,526,000(S
|
)
|
Interest of controlled corporation
|
0.29
|
%(S)
|
–
|
0.96
|
%(S)
|
|||||||||||
JPMorgan Chase & Co. (Note 6)
|
H Shares
|
63,430,419(L
|
)
|
Beneficial owner
|
0.41
|
%(L)
|
–
|
1.34
|
%(L)
|
|||||||||
8,157,760(S
|
)
|
Beneficial owner
|
0.05
|
%(S)
|
–
|
0.17
|
%(S)
|
|||||||||||
147,890,000(L
|
)
|
Investment manager
|
0.97
|
%(L)
|
–
|
3.14
|
%(L)
|
|||||||||||
11,160(L
|
)
|
Trustee
|
0.00007
|
%(L)
|
–
|
0.0002
|
%(L)
|
|||||||||||
66,725,755(P
|
)
|
Custodian
|
0.43
|
%(L)
|
–
|
1.41
|
%(L)
|
|||||||||||
Luo Yi 駱奕 (Note 7)
|
H Shares
|
380,208,000(L
|
)
|
Beneficial owner
|
2.50
|
%(L)
|
–
|
8.08
|
%(L)
|
|||||||||
Qiu Guogen 裘國根 (Note 7)
|
H Shares
|
380,208,000(L
|
)
|
Beneficial owner
|
2.50
|
%(L)
|
–
|
8.08
|
%(L)
|
(1) |
The letter “L” denotes a long position. The letter “S” denotes a short position. The letter “P” denotes interest in a lending pool.
|
(2) |
As of the Latest Practicable Date, China Huaneng Group Co., Ltd. holds 75% direct interests and 25% indirect interests in HIPDC.
|
(3) |
Of the 1,629,264,402 domestic shares, China Huaneng Group Co., Ltd. through its controlling subsidiary, Huaneng Finance, held 74,139,853 domestic shares.
|
(4) |
China Huaneng Group Co., Ltd. held 472,000,000 H shares through its wholly owned subsidiary, China Hua Neng Group Hong Kong Limited.
|
(5) |
Long position of 199,320 shares and short position of 7,270,000 were held through cash settled derivatives (on exchange).
|
(6) |
Long position of 1,963,040 shares and short position of 397,760 shares were held through physically settled derivatives (on exchange). Short position of 3,434,000 shares was held through cash settled derivatives (on exchange). Long position of 12,038,000 shares and short position of 182,000 shares were held through physically settled derivatives (off exchange). Long position of 1,200,000 shares and short position of 116,000 shares were held through cash settled derivatives (off exchange).
|
(7) |
Long position of 173,062,000 H shares was held by 上海重陽戰略投資有限公司 Shanghai Chongyang Strategic Investment Co., Ltd., while long position of 156,132,000 H shares was held by 上海重陽投資管理股份有限公司 Shanghai Chongyang Investment Management Co., Ltd., long position of 30,800,000 H shares was held by 重陽集團有限公司 Chongyang Group Co., Ltd. and long position of 20,214,000 H shares was held by 重陽國際資產管理有限公司 Chongyang International Asset Management Co., Ltd. Qiu Guogen is the spouse of Luo Yi who is the ultimate beneficial owner of each of Shanghai Chongyang Strategic Investment Co., Ltd., Shanghai Chongyang Investment Management Co., Ltd., Chongyang Group Co., Ltd. and Chongyang International Asset Management Co., Ltd..
|
1. |
The Company has reviewed and approved the proposal of appointment of President at the 14th meeting of the ninth session of the Board held on 31 July 2018, and appointed Mr. Zhao Keyu as President of the Company.
|
2. |
Due to work requirements, Mr. Liu Guoyue (Director and President of the Company) tendered his resignation report to the Board of Directors of the Company, resigning from the position as the Director and President of the Company, on 16 May 2018. At the same time, he also ceased to act as the Chairman of the Strategy Committee and a member of the Remuneration and Appraisal Committee of the Board of Directors. Before the Company appoints the new President and the chairman of the Strategy Committee, Mr. Cao Peixi, the Chairman of the Company, shall take the role of the President and chairman of the Strategy Committee.
|
3. |
Due to work requirements, Mr. Fan Xiaxia (Director and Vice President of the Company) tendered his resignation report to the Board of Directors fo the Company, resigning from the position as the Director and Vice President of the Company, on 28 February 2018. At the same time, he also ceased to act as a member of Strategy Committee and Nomination Committee of the Board of Directors of the Company.
|
(A) |
CODE OF CORPORATE GOVERNANCE
|
(1) |
Enhancing and improving corporate governance
|
1. |
Establishing and reviewing the Company’s corporate governance policies and codes, and making such amendments as it deems necessary to ensure the effectiveness of such policies and codes;
|
2. |
Reviewing and supervising the training and sustained professional development of the Company’s directors and senior management;
|
3. |
Reviewing and supervising the Company’s policies and codes regarding the observance of laws and regulatory requirements;
|
4. |
Formulating, reviewing and supervising the codes of conduct and compliance handbook applicable to directors and employees; and
|
5. |
Reviewing the Company’s compliance with the Code on Corporate Governance Practices and the disclosures made in the Corporate Governance Report.
|
(2) |
Enhancing and improving the information disclosure system
|
(3) |
Regulating financial management system, strengthening internal control
|
1. |
In order to strictly implement the accounting rules, accounting standards and accounting systems, to strengthen accounting and accounts supervision, and to truthfully and fairly reflect the financial position, operating results and cash flow, the Company has formulated the Measures on Accounting, the Basic Measures on Construction Accounting, the Measures on Fixed Assets Management, Lists of Fixed Assets and the Measures on Cost Management. The Company’s Board, the Supervisory Committee and the Audit Committee have reviewed the Company’s financial reports on a regular basis and the Company has fulfilled the requirements of making the Chairman, the President and the Chief Accountant responsible for the truthfulness and completeness of the financial reports.
|
2. |
In regard to fund management, the Company has formulated a number of management measures including the Measures on Financial Management, the Measures on the Management of the Income and Expenditure of the Funds, the Measures on the Assessment of Management of Receipt and Payment of Funds, the Measures on the Use and Management of Large Amount by Headquarter of the Company, the Measures on the Management of Bills of Exchange, the Measures on Management of Fund Raising, Rules on the Management of Transactions Involving Financial Derivatives, the Measures on the Management of Provision of Security to Third Parties and the Measures for Regulating Fund Transfers with the Related Parties. The Company’s Articles of Association also set out provisions relating to loans, guarantees and investment. In the annual reports of the Company over the previous years, the Company has engaged certified accountants to conduct auditing on the use of funds by the controlling shareholders and other related parties, and issue specific statements according to the requirements of the China Securities Regulatory Commission (“China Securities Regulatory Commission”) and the Shanghai Stock Exchange (“Shanghai Stock Exchange”) for confirmation that there has not been any violation of rules relating to the use of funds. Moreover, the Company also conducted quarterly checking and clearing with related parties in relation to the operational fund transfers in order to ensure the safety of funds.
|
3. |
The overall objective of internal control of the Company is to promote implementation of the corporate strategy. Specific goals are to maintain lawful operation and management of the Company, asset safety, and truthfulness and completeness of financial reports and related information, thus promoting the overall enhancement of operating efficiency and actual effect.
|
(B) |
SECURITIES TRANSACTIONS BY DIRECTORS
|
(C) |
BOARD OF DIRECTORS
|
Name
|
Number of
meetings to
be attended
|
Number of
meetings
attended in
person
|
Number of
meetings
attended by
proxy
|
Rate of
Attendance
(%)
|
||||||||||||
Executive Director
|
||||||||||||||||
Cao Peixi
|
6
|
5
|
1
|
83.33
|
%
|
|||||||||||
(Attendance by
proxy rate of
16.67%)
|
||||||||||||||||
Non-executive Directors
|
||||||||||||||||
Huang Jian
|
6
|
6
|
0
|
100
|
%
|
|||||||||||
Wang Yongxiang
|
6
|
6
|
0
|
100
|
%
|
|||||||||||
Mi Dabin
|
6
|
5
|
1
|
83.33
|
%
|
|||||||||||
(Attendance by
proxy rate of
16.67%)
|
||||||||||||||||
Guo Hongbo
|
6
|
5
|
1
|
83.33
|
%
|
|||||||||||
(Attendance by
proxy rate of
16.67%)
|
||||||||||||||||
Cheng Heng
|
6
|
6
|
0
|
100
|
%
|
|||||||||||
Lin Chong
|
6
|
6
|
0
|
100
|
%
|
|||||||||||
Independent non-executive Directors
|
||||||||||||||||
Yue Heng
|
6
|
5
|
1
|
83.33
|
%
|
|||||||||||
(Attendance by
proxy rate of
16.67%)
|
||||||||||||||||
Xu Mengzhou
|
6
|
6
|
0
|
100
|
%
|
|||||||||||
Liu Jizhen
|
6
|
4
|
2
|
66.66
|
%
|
|||||||||||
(Attendance by
proxy rate of
33.4%)
|
||||||||||||||||
Xu Haifeng
|
6
|
6
|
0
|
100
|
%
|
|||||||||||
Zhang Xianzhi
|
6
|
5
|
1
|
83.33
|
%
|
|||||||||||
(Attendance by
proxy rate of
16.67%)
|
||||||||||||||||
Directors who had resigned
|
||||||||||||||||
Liu Guoyue
|
4
|
4
|
0
|
100
|
%
|
|||||||||||
Fan Xiaxia
|
1
|
1
|
0
|
100
|
%
|
(D) |
CHAIRMAN AND PRESIDENT
|
(E) |
NON-EXECUTIVE DIRECTORS
|
Name of Non-executive Directors
|
Term of office
|
Huang Jian
|
13 June 2017-2020
|
Wang Yongxiang
|
13 June 2017-2020
|
Mi Dabin
|
13 June 2017-2020
|
Guo Hongbo
|
13 June 2017-2020
|
Cheng Heng
|
13 June 2017-2020
|
Lin Chong
|
13 June 2017-2020
|
(F) |
DIRECTORS’ REMUNERATION
|
Name of meeting
|
Date of meeting
|
Members who attended the meeting in person
|
Members who attended the meeting by proxy
|
|||
First meeting of the Remuneration and Appraisal Committee of the Ninth Session of the Board in 2018
|
12 March 2018
|
Zhang Xianzhi,
Liu Guoyue, Guo Hongbo, Cheng Heng, Yue Heng, Liu Jizhen and Xu Haifeng |
–
|
|||
Second meeting of the Remuneration and Appraisal Committee of the Ninth Session of the Board in 2018
|
28 June 2018
|
Zhang Xianzhi,
Guo Hongbo, Cheng Heng, Yue Heng, Liu Jizhen and Xu Haifeng |
–
|
(G) |
NOMINATION OF DIRECTORS
|
Name of meeting
|
Date of meeting
|
Members who attended the meeting in person
|
Members who attended the meeting by proxy
|
|||
First meeting of the Nomination Committee of the Ninth Session of the Board in 2018
|
29 March 2018
|
Liu Jizhen,
Mi Dabin, Lin Chong, Yue Heng, Xu Mengzhou, Zhang Xianzhi |
–
|
(H) |
APPOINTMENT OF AUDITORS
|
(I) |
AUDIT COMMITTEE
|
(1) |
the accuracy of the Company’s financial statement;
|
(2) |
the Company’s compliance with laws and regulations;
|
(3) |
the qualification and independence of the Company’s independent auditors;
|
(4) |
the performance of the Company’s independent auditors and internal auditing departments of the Company; and
|
(5) |
the control and management of the related party transactions of the Company.
|
Name of meeting
|
Date of meeting
|
Members who attended the meeting in person
|
Members who attended the meeting by proxy
|
|||
First meeting of the Audit Committee of the Ninth Session of the Board in 2018
|
24 February 2018
|
Yue Heng,
Xu Mengzhou, Liu Jizhen, Xu Haifeng, Zhang Xianzhi |
–
|
|||
Second meeting of the Audit Committee of the Ninth Session of the Board in 2018
|
12 March 2018
|
Yue Heng,
Xu Mengzhou, Xu Haifeng, Zhang Xianzhi |
Liu Jizhen
|
|||
Third meeting of the Audit Committee of the Ninth Session of the Board in 2018
|
23 April 2018
|
Yue Heng,
Xu Mengzhou, Liu Jizhen, Xu Haifeng, Zhang Xianzhi |
–
|
(J) |
RESPONSIBILITY STATEMENT BY THE DIRECTORS IN RELATION TO THE FINANCIAL STATEMENTS
|
(K) |
SHARES HELD BY SENIOR MANAGEMENT
|
(L) |
STRATEGY COMMITTEE
|
(1) |
reviewing and advising on the Company’s long-term strategic development plan;
|
(2) |
reviewing and advising on the major fund raising proposals that need to be approved by the Board;
|
(3) |
reviewing and advising on the major production and operating projects that need to be approved by the Board;
|
(4) |
studying and advising on the matters that would significantly affect the development of the Company;
|
(5) |
examining the implementation of the above-mentioned matters;
|
(6) |
comprehensive risk management of the Company to improve the Company’s overall risk resistance; and
|
(7) |
other matters as requested by the Board of Directors.
|
Name of meeting
|
Date of meeting
|
Members who attended the meeting in person
|
Members who attended the meeting by proxy
|
|||
First meeting of the Strategy Committee of the Ninth Session of the Board in 2018
|
25 April 2018
|
Liu Guoyue,
Huang Jian, Wang Yongxiang, Liu Jizhen, Xu Haifeng |
–
|
(M) |
DIRECTORS’ AND SENIOR MANAGEMENT’S TRAINING
|
PRC
|
Huaneng Power International, Inc.
|
Huaneng Building
|
|
6 Fuxingmennei Street
|
|
Xicheng District
|
|
Beijing
|
|
The People’s Republic of China
|
|
Telephone Number: (8610) 6322 6999
|
|
Fax Number: (8610) 6322 6888
|
|
Website: http://www.hpi.com.cn
|
|
Hong Kong
|
Wonderful Sky Financial Group Limited
|
9th Floor, Central Plaza,
|
|
99 Queen’s Road Central,
|
|
Hong Kong
|
|
Tel: (852) 2851 1038
|
|
Fax: (852) 2851 1352
|
|
Websites of the Company
|
http://www.hpi.com.cn;
|
http://www.hpi-ir.com.hk
|
By Order of the Board
|
|
Huaneng Power International, Inc.
|
|
Cao Peixi
|
|
Chairman
|
Cao Peixi
(Executive Director) |
Yue Heng
(Independent Non-executive Director) |
Huang Jian
(Non-executive Director) |
Xu Mengzhou
(Independent Non-executive Director) |
Wang Yongxiang
(Non-executive Director) |
Liu Jizhen
(Independent Non-executive Director) |
Mi Dabin
(Non-executive Director) |
Xu Haifeng
(Independent Non-executive Director) |
Guo Hongbo
(Non-executive Director) |
Zhang Xianzhi
(Independent Non-executive Director) |
Cheng Heng
(Non-executive Director) |
|
Lin Chong
(Non-executive Director) |
|
Note
|
As at 30
June 2018
|
As at 31
December 2017
|
|||||||||
(Note)
|
||||||||||||
ASSETS
|
||||||||||||
Non-current assets
|
||||||||||||
Property, plant and equipment
|
5
|
278,822,750
|
284,328,093
|
|||||||||
Investments in associates and joint ventures
|
19,694,225
|
19,517,623
|
||||||||||
Investment property
|
219,368
|
217,406
|
||||||||||
Available-for-sale financial assets
|
3(a)
|
|
–
|
1,604,993
|
||||||||
Other equity instrument investments
|
7
|
2,080,871
|
–
|
|||||||||
Land use rights
|
6
|
11,212,378
|
11,264,785
|
|||||||||
Power generation licenses
|
3,880,557
|
3,916,246
|
||||||||||
Mining rights
|
1,646,271
|
1,646,271
|
||||||||||
Deferred income tax assets
|
19
|
2,008,369
|
2,300,091
|
|||||||||
Derivative financial assets
|
7
|
92,933
|
75,328
|
|||||||||
Goodwill
|
8
|
15,387,868
|
15,484,120
|
|||||||||
Other non-current assets
|
9
|
7,554,585
|
7,696,845
|
|||||||||
Total non-current assets
|
342,600,175
|
348,051,801
|
||||||||||
Current assets
|
||||||||||||
Inventories
|
8,950,286
|
7,385,411
|
||||||||||
Other receivables and assets
|
10
|
5,717,279
|
6,081,517
|
|||||||||
Accounts receivable
|
11
|
24,878,005
|
25,447,595
|
|||||||||
Derivative financial assets
|
7
|
375,631
|
258,364
|
|||||||||
Bank balances and cash
|
24
|
16,264,513
|
9,364,823
|
|||||||||
Total current assets
|
56,185,714
|
48,537,710
|
||||||||||
Total assets
|
398,785,889
|
396,589,511
|
As at 30
|
As at 31
|
|||||||||||
|
Note
|
June 2018
|
December 2017
|
|||||||||
(Note)
|
||||||||||||
EQUITY AND LIABILITIES
|
||||||||||||
Capital and reserves attributable to equity holders of the Company
|
||||||||||||
Share capital
|
15,200,383
|
15,200,383
|
||||||||||
Perpetual corporate bonds
|
4,999,950
|
5,068,550
|
||||||||||
Capital surplus
|
24,435,402
|
24,114,400
|
||||||||||
Surplus reserves
|
8,140,030
|
8,140,030
|
||||||||||
Currency translation differences
|
(868,868
|
)
|
(675,054
|
)
|
||||||||
Retained earnings
|
35,877,891
|
35,793,257
|
||||||||||
87,784,788
|
87,641,566
|
|||||||||||
Non-controlling interests
|
20,969,294
|
19,973,038
|
||||||||||
Total equity
|
108,754,082
|
107,614,604
|
||||||||||
Non-current liabilities
|
||||||||||||
Long-term loans
|
13
|
118,558,847
|
107,030,958
|
|||||||||
Long-term bonds
|
14
|
20,486,433
|
15,993,833
|
|||||||||
Deferred income tax liabilities
|
19
|
4,288,212
|
4,566,680
|
|||||||||
Derivative financial liabilities
|
7
|
58,773
|
148,486
|
|||||||||
Other non-current liabilities
|
15
|
5,363,068
|
5,284,462
|
|||||||||
Total non-current liabilities
|
148,755,333
|
133,024,419
|
||||||||||
Current liabilities
|
||||||||||||
Accounts payable and other liabilities
|
16
|
35,526,103
|
38,900,132
|
|||||||||
Contract liabilities
|
3(c
|
)
|
593,675
|
–
|
||||||||
Taxes payable
|
1,070,653
|
1,302,210
|
||||||||||
Dividends payable
|
1,948,404
|
1,735,426
|
||||||||||
Derivative financial liabilities
|
7
|
15,194
|
62,178
|
|||||||||
Short-term bonds
|
17
|
20,631,759
|
11,068,357
|
|||||||||
Short-term loans
|
18
|
59,525,772
|
80,251,348
|
|||||||||
Current portion of long-term loans
|
13
|
21,660,142
|
18,098,458
|
|||||||||
Current portion of long-term bonds
|
14
|
–
|
3,997,033
|
|||||||||
Current portion of other non-current liabilities
|
15
|
304,772
|
535,346
|
|||||||||
Total current liabilities
|
141,276,474
|
155,950,488
|
||||||||||
Total liabilities
|
290,031,807
|
288,974,907
|
||||||||||
Total equity and liabilities
|
398,785,889
|
396,589,511
|
Note: |
The Company and its subsidiaries have initially applied IFRS 15 and IFRS 9 at 1 January 2018. Under the transition methods chosen, comparative information is not restated. See note 3.
|
For the six months ended 30 June
|
||||||||||||
|
Note
|
2018
|
2017
|
|||||||||
(Note i)
|
||||||||||||
Operating revenue
|
4
|
82,404,919
|
71,433,689
|
|||||||||
Tax and levies on operations
|
(876,085
|
)
|
(648,556
|
)
|
||||||||
Operating expenses
|
||||||||||||
Fuel
|
(51,599,895
|
)
|
(44,001,200
|
)
|
||||||||
Maintenance
|
(1,721,161
|
)
|
(1,715,061
|
)
|
||||||||
Depreciation
|
(10,123,301
|
)
|
(10,146,899
|
)
|
||||||||
Labor
|
(4,499,789
|
)
|
(4,314,259
|
)
|
||||||||
Service fees on transmission and transformer
facilities of HIPDC
|
(48,360
|
)
|
(48,360
|
)
|
||||||||
Purchase of electricity
|
(2,197,348
|
)
|
(1,807,341
|
)
|
||||||||
Others
|
(3,627,746
|
)
|
(3,684,999
|
)
|
||||||||
Total operating expenses
|
(73,817,600
|
)
|
(65,718,119
|
)
|
||||||||
Profit from operations
|
7,711,234
|
5,067,014
|
||||||||||
Interest income
|
107,974
|
95,234
|
||||||||||
Financial expenses, net
|
||||||||||||
Interest expense
|
(5,138,907
|
)
|
(4,662,641
|
)
|
||||||||
Exchange (loss)/gain and bank charges, net
|
(68,294
|
)
|
50,667
|
|||||||||
Total financial expenses, net
|
(5,207,201
|
)
|
(4,611,974
|
)
|
||||||||
Share of profits less losses of associates and joint ventures
|
385,030
|
156,070
|
||||||||||
Loss on fair value changes of financial assets/liabilities
|
(1,488
|
)
|
(6,374
|
)
|
||||||||
Other investment income
|
11,010
|
120,066
|
||||||||||
Profit before income tax expense
|
21
|
3,006,559
|
820,036
|
|||||||||
Income tax expense
|
22
|
(744,586
|
)
|
(478,875
|
)
|
|||||||
Net profit
|
2,261,973
|
341,161
|
For the six months ended 30 June
|
|||||||||
|
Note
|
2018
|
2017
|
||||||
(Note i)
|
|||||||||
Other comprehensive (loss)/income, net of tax
|
|||||||||
Items that will not be reclassified to profit or loss:
|
|||||||||
Fair value changes of other equity instrument investments
|
(538
|
)
|
–
|
||||||
Share of other comprehensive loss of investees accounted for under the equity method
|
(46,047
|
)
|
–
|
||||||
Items that may be reclassified subsequently to profit or loss:
|
|||||||||
Fair value changes of available-for-sale financial asset (Note ii)
|
–
|
293,611
|
|||||||
Share of other comprehensive loss of investees accounted for under the equity method
|
(147,194
|
)
|
(3,574
|
)
|
|||||
Effective portion of cash flow hedges
|
225,362
|
(248,452
|
)
|
||||||
Translation differences of the financial statements of foreign operations
|
(213,473
|
)
|
282,485
|
||||||
Other comprehensive (loss)/income, net of tax
|
(181,890
|
)
|
324,070
|
||||||
Total comprehensive income
|
2,080,083
|
665,231
|
|||||||
Net profit attributable to:
|
|||||||||
– Equity holders of the Company
|
1,731,372
|
243,944
|
|||||||
– Non-controlling interests
|
530,601
|
97,217
|
|||||||
2,261,973
|
341,161
|
||||||||
Total comprehensive income attributable to:
|
|||||||||
– Equity holders of the Company
|
1,569,157
|
572,696
|
|||||||
– Non-controlling interests
|
510,926
|
92,535
|
|||||||
2,080,083
|
665,231
|
||||||||
Earnings per share attributable to the ordinary shareholders of the Company
|
|||||||||
(expressed in RMB per share)
|
|||||||||
– Basic and diluted
|
23
|
0.11
|
0.02
|
||||||
(i) |
The Company and its subsidiaries have initially applied IFRS 15 and IFRS 9 at 1 January 2018. Under the transition methods chosen, comparative information is not restated. See note 3.
|
(ii) |
This amount arose under the accounting policies applicable prior to 1 January 2018. As part of the opening balance adjustments as at 1 January 2018 the balance of this reserve has been reclassified to fair value reserve (non-recycling) and will not be reclassified to profit or loss in any future periods. See note 3(b).
|
Attributable to equity holders of the Company
|
||||||||||||||||||||||||||||||||||||||||||||||||
Capital surplus
|
||||||||||||||||||||||||||||||||||||||||||||||||
Share Capital
|
Share premium
|
Hedging reserve
|
Available- for-sale financial assets evaluation reserve
|
Other capital reserve
|
Subtotal
|
Surplus reserves
|
Currency translation differences
|
Retained earnings
|
Total
|
Non- controlling interests
|
Total equity
|
|||||||||||||||||||||||||||||||||||||
Balance as at 1 January 2017
|
15,200,383
|
22,226,889
|
(24,084
|
)
|
1,445,912
|
1,111,614
|
24,760,331
|
8,140,030
|
(787,881
|
)
|
38,690,132
|
86,002,995
|
16,183,742
|
102,186,737
|
||||||||||||||||||||||||||||||||||
Profit for the six months ended 30 June 2017
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
243,944
|
243,944
|
97,217
|
341,161
|
||||||||||||||||||||||||||||||||||||
Other comprehensive income/(loss):
|
||||||||||||||||||||||||||||||||||||||||||||||||
Fair value changes of available-for-sale financial assets, net of tax
|
–
|
–
|
–
|
293,666
|
–
|
293,666
|
–
|
–
|
–
|
293,666
|
(55
|
)
|
293,611
|
|||||||||||||||||||||||||||||||||||
Share of other comprehensive income of investees accounted for under the equity method, net of tax
|
–
|
–
|
–
|
(3,574
|
)
|
–
|
(3,574
|
)
|
–
|
–
|
–
|
(3,574
|
)
|
–
|
(3,574
|
)
|
||||||||||||||||||||||||||||||||
Effective portion of cash flow hedges, net of tax
|
–
|
–
|
(248,452
|
)
|
–
|
–
|
(248,452
|
)
|
–
|
–
|
–
|
(248,452
|
)
|
–
|
(248,452
|
)
|
||||||||||||||||||||||||||||||||
Currency translation differences
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
287,112
|
–
|
287,112
|
(4,627
|
)
|
282,485
|
|||||||||||||||||||||||||||||||||||
Total comprehensive (loss)/income for the six months ended 30 June 2017
|
–
|
–
|
(248,452
|
)
|
290,092
|
–
|
41,640
|
–
|
287,112
|
243,944
|
572,696
|
92,535
|
665,231
|
|||||||||||||||||||||||||||||||||||
Dividends relating to 2016
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
(4,408,111
|
)
|
(4,408,111
|
)
|
(636,237
|
)
|
(5,044,348
|
)
|
||||||||||||||||||||||||||||||||
Capital injections from non-controlling interests of subsidiaries
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
370,288
|
370,288
|
||||||||||||||||||||||||||||||||||||
Business combination
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
6,292,577
|
6,292,577
|
||||||||||||||||||||||||||||||||||||
Balance as at 30 June 2017 (Note)
|
15,200,383
|
22,226,889
|
(272,536
|
)
|
1,736,004
|
1,111,614
|
24,801,971
|
8,140,030
|
(500,769
|
)
|
34,525,965
|
82,167,580
|
22,302,905
|
104,470,485
|
Note: |
The Company and its subsidiaries have initially applied IFRS 15 and IFRS 9 at 1 January 2018. Under the transition methods chosen, comparative information is not restated. See note 3.
|
Attributable to equity holders of the Company
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Capital surplus
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Share capital
|
Perpetual corporate bonds
|
Share premium
|
Hedging reserve
|
Fair value Reserve (non-recycling)
|
Other reserve in other comprehensive income
|
Other capital reserve
|
Subtotal
|
Surplus reserve
|
Currency translation differences
|
Retained earnings
|
Total
|
Non- controlling interests
|
Total equity
|
|||||||||||||||||||||||||||||||||||||||||||
Balance as at 31 December 2017
|
15,200,383
|
5,068,550
|
22,250,503
|
38,769
|
–
|
713,514
|
1,111,614
|
24,114,400
|
8,140,030
|
(675,054
|
)
|
35,793,257
|
87,641,566
|
19,973,038
|
107,614,604
|
|||||||||||||||||||||||||||||||||||||||||
Impact on initial application of IFRS 9 (Note 3(b))
|
–
|
–
|
–
|
–
|
944,603
|
(574,657
|
)
|
–
|
369,946
|
–
|
–
|
–
|
369,946
|
–
|
369,946
|
|||||||||||||||||||||||||||||||||||||||||
Adjusted balance as at 1 January 2018
|
15,200,383
|
5,068,550
|
22,250,503
|
38,769
|
944,603
|
138,857
|
1,111,614
|
24,484,346
|
8,140,030
|
(675,054
|
)
|
35,793,257
|
88,011,512
|
19,973,038
|
107,984,550
|
|||||||||||||||||||||||||||||||||||||||||
Profit for the six months ended 30 June 2018
|
–
|
126,700
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
1,604,672
|
1,731,372
|
530,601
|
2,261,973
|
||||||||||||||||||||||||||||||||||||||||||
Other comprehensive (loss)/income:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair value changes of other equity instrument investments, net of tax
|
–
|
–
|
–
|
–
|
(522
|
)
|
–
|
–
|
(522
|
)
|
–
|
–
|
–
|
(522
|
)
|
(16
|
)
|
(538
|
)
|
|||||||||||||||||||||||||||||||||||||
Share of other comprehensive income of investees accounted for under the equity method, net of tax
|
–
|
–
|
–
|
–
|
(46,047
|
)
|
(147,194
|
)
|
–
|
(193,241
|
)
|
–
|
–
|
–
|
(193,241
|
)
|
–
|
(193,241
|
)
|
|||||||||||||||||||||||||||||||||||||
Effective portion of cash flow hedges, net of tax
|
–
|
–
|
–
|
225,362
|
–
|
–
|
–
|
225,362
|
–
|
–
|
–
|
225,362
|
–
|
225,362
|
||||||||||||||||||||||||||||||||||||||||||
Currency translation differences
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
(193,814
|
)
|
–
|
(193,814
|
)
|
(19,659
|
)
|
(213,473
|
)
|
||||||||||||||||||||||||||||||||||||||
Total comprehensive income/(loss) for the six months ended 30 June 2018
|
–
|
126,700
|
–
|
225,362
|
(46,569
|
)
|
(147,194
|
)
|
–
|
31,599
|
–
|
(193,814
|
)
|
1,604,672
|
1,569,157
|
510,926
|
2,080,083
|
|||||||||||||||||||||||||||||||||||||||
Cumulative distribution of perpetual corporate bonds (Note 12)
|
–
|
(195,300
|
)
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
(195,300
|
)
|
–
|
(195,300
|
)
|
|||||||||||||||||||||||||||||||||||||||
Dividends relating to 2017 (Note 12)
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
(1,520,038
|
)
|
(1,520,038
|
)
|
(115,439
|
)
|
(1,635,477
|
)
|
||||||||||||||||||||||||||||||||||||||
Capital injections from non-controlling interests of subsidiaries
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
600,769
|
600,769
|
||||||||||||||||||||||||||||||||||||||||||
Share of other capital reserve change of investees accounted for under the equity method
|
–
|
–
|
–
|
–
|
–
|
–
|
(80,543
|
)
|
(80,543
|
)
|
–
|
–
|
–
|
(80,543
|
)
|
–
|
(80,543
|
)
|
||||||||||||||||||||||||||||||||||||||
Balance as at 30 June 2018
|
15,200,383
|
4,999,950
|
22,250,503
|
264,131
|
898,034
|
(8,337
|
)
|
1,031,071
|
24,435,402
|
8,140,030
|
(868,868
|
)
|
35,877,891
|
87,784,788
|
20,969,294
|
108,754,082
|
For the six months ended 30 June
|
|||||||||
|
Note |
2018
|
2017
|
||||||
CASH FLOWS FROM OPERATING ACTIVITIES
|
|||||||||
Cash generated from operations
|
20,314,698
|
18,954,210
|
|||||||
Tax paid
|
(5,199,168
|
)
|
(4,652,195
|
)
|
|||||
Net cash provided by operating activities
|
15,115,530
|
14,302,015
|
|||||||
CASH FLOWS FROM INVESTING ACTIVITIES
|
|||||||||
Payment for the purchase of property, plant and equipment and other non-current non-financial assets
|
(6,879,513
|
)
|
(10,482,941
|
)
|
|||||
Cash consideration paid for acquisition of subsidiaries, net of cash acquired
|
–
|
(10,817,107
|
)
|
||||||
Other cash flows arising from investing activities
|
775,390
|
1,030,663
|
|||||||
Net cash used in investing activities
|
(6,104,123
|
)
|
(20,269,385
|
)
|
|||||
CASH FLOWS FROM FINANCING ACTIVITIES
|
|||||||||
Issuance of bonds
|
30,999,985
|
15,988,679
|
|||||||
Proceeds from loans
|
62,076,368
|
77,214,819
|
|||||||
Repayments of bonds and loans
|
(88,619,645
|
)
|
(74,200,417
|
)
|
|||||
Interest paid
|
(5,138,661
|
)
|
(4,777,300
|
)
|
|||||
Dividends paid to shareholders of the Company
|
(1,085,658
|
)
|
(3,045,000
|
)
|
|||||
Other cash flow arising from financing activities
|
(326,902
|
)
|
(911,996
|
)
|
|||||
Net cash (used in)/provided by financing activities
|
(2,094,513
|
)
|
10,268,785
|
||||||
Effect of exchange rate fluctuations on cash held
|
(9,873
|
)
|
22,665
|
||||||
Net increase in cash and cash equivalents
|
6,907,021
|
4,324,080
|
|||||||
Cash and cash equivalents as at beginning of the period
|
9,282,390
|
7,810,501
|
|||||||
Cash and cash equivalents as at end of the period
|
24
|
16,189,411
|
12,134,581
|
1. |
COMPANY ORGANIZATION AND PRINCIPAL ACTIVITIES
|
2. |
BASIS OF PREPARATION
|
2. |
BASIS OF PREPARATION (Continued)
|
3. |
PRINCIPAL ACCOUNTING POLICIES
|
(a) |
Overview
|
• |
IFRS 9, “Financial instrument”.
|
• |
IFRS 15, “Revenue from contracts with customers”.
|
• |
IFRIC 22, “Foreign currency transactions and advance consideration”.
|
3. |
PRINCIPAL ACCOUNTING POLICIES (Continued)
|
(a) |
Overview (Continued)
|
As at 31 December 2017
|
Impact on Initial application of IFRS9 Reclassification
|
Impact on Initial application of IFRS9 Remeasurement
|
Impact on Initial application of IFRS15
|
As at 1 January 2018
|
||||||||||||||||
(Note 3(b))
|
(Note 3(b))
|
(Note 3(c))
|
||||||||||||||||||
Available-for-sale financial assets
|
1,604,993
|
(1,604,993
|
)
|
–
|
–
|
–
|
||||||||||||||
Other equity instrument investments
|
–
|
1,604,993
|
476,595
|
–
|
2,081,588
|
|||||||||||||||
Total non-current assets
|
348,051,801
|
–
|
476,595
|
–
|
348,528,396
|
|||||||||||||||
Total assets
|
396,589,511
|
–
|
476,595
|
–
|
397,066,106
|
|||||||||||||||
Capital surplus
|
24,114,400
|
–
|
369,946
|
–
|
24,484,346
|
|||||||||||||||
Total equity
|
107,614,604
|
–
|
369,946
|
–
|
107,984,550
|
|||||||||||||||
Deferred income tax liabilities
|
4,566,680
|
–
|
106,649
|
–
|
4,673,329
|
|||||||||||||||
Total non-current liabilities
|
133,024,419
|
–
|
106,649
|
–
|
133,131,068
|
|||||||||||||||
Accounts payable and other liabilities
|
38,900,132
|
–
|
–
|
(1,504,926
|
)
|
37,395,206
|
||||||||||||||
Contract liabilities
|
–
|
–
|
–
|
1,504,926
|
1,504,926
|
|||||||||||||||
Total current liabilities
|
155,950,488
|
–
|
–
|
–
|
155,950,488
|
|||||||||||||||
Total liabilities
|
288,974,907
|
–
|
106,649
|
–
|
289,081,556
|
|||||||||||||||
Total equity and liabilities
|
396,589,511
|
–
|
476,595
|
–
|
397,066,106
|
3. |
PRINCIPAL ACCOUNTING POLICIES (Continued)
|
(b) |
IFRS 9, Financial instruments
|
Other reserve in other comprehensive income
|
||||
Transferred to fair value reserve (non-recycling) relating to equity instrument investments now measured at fair value through other comprehensive income
|
(574,657
|
)
|
||
Fair value reserve (non-recycling)
|
||||
Transferred from other reserve in other comprehensive income relating to equity instrument investments now measured at fair value through other comprehensive income and increase in fair value reserve (non-recycling) at 1 January 2018
|
944,603
|
3. |
PRINCIPAL ACCOUNTING POLICIES (Continued)
|
(b) |
IFRS 9, Financial instruments (Continued)
|
(i) |
Classification of financial assets and financial liabilities
|
– |
amortised cost, if the investment is held for the collection of contractual cash flows which represent solely payments of principal and interest. Interest income from the investment is calculated using the effective interest method;
|
– |
FVOCI – recycling, if the contractual cash flows of the investment comprise solely payments of principal and interest and the investment is held within a business model whose objective is achieved by both the collection of contractual cash flows and sale. Changes in fair value are recognised in other comprehensive income, except for the recognition in profit or loss of expected credit losses, interest income (calculated using the effective interest method) and foreign exchange gains and losses. When the investment is derecognised, the amount accumulated in other comprehensive income is recycled from equity to profit or loss; or
|
– |
FVPL, if the investment does not meet the criteria for being measured at amortised cost or FVOCI (recycling). Changes in the fair value of the investment (including interest) are recognised in profit or loss.
|
3. |
PRINCIPAL ACCOUNTING POLICIES (Continued)
|
(b) |
IFRS 9, Financial instruments (Continued)
|
(i) |
Classification of financial assets and financial liabilities (Continued)
|
3. |
PRINCIPAL ACCOUNTING POLICIES (Continued)
|
(b) |
IFRS 9, Financial instruments (Continued)
|
(ii) |
Credit losses
|
– |
financial assets measured at amortised cost;
|
– |
contract assets as defined in IFRS 15 (note 3(c));
|
– |
debt securities measured at FVOCI (recycling);
|
– |
lease receivables; and
|
– |
financial guarantee contracts issued (note 3(b)(i)).
|
3. |
PRINCIPAL ACCOUNTING POLICIES (Continued)
|
(b) |
IFRS 9, Financial instruments (Continued)
|
(ii) |
Credit losses (Continued)
|
– |
12-month ECLs: these are losses that are expected to result from possible default events within the 12 months after the reporting date; and
|
– |
lifetime ECLs: these are losses that are expected to result from all possible default events over the expected lives of the items to which the ECL model applies.
|
3. |
PRINCIPAL ACCOUNTING POLICIES (Continued)
|
(b) |
IFRS 9, Financial instruments (Continued)
|
(ii) |
Credit losses (Continued)
|
– |
failure to make payments of principal or interest on their contractually due dates;
|
– |
an actual or expected significant deterioration in a financial instrument’s external or internal credit rating (if available);
|
– |
an actual or expected significant deterioration in the operating results of the debtor; and
|
– |
existing or forecast changes in the technological, market, economic or legal environment that have a significant adverse effect on the debtor’s ability to meet its obligation to the Company and its subsidiaries.
|
3. |
PRINCIPAL ACCOUNTING POLICIES (Continued)
|
(b) |
IFRS 9, Financial instruments (Continued)
|
(ii) |
Credit losses (Continued)
|
– |
significant financial difficulties of the debtor;
|
– |
a breach of contract, such as a default or delinquency in interest or principal payments;
|
– |
it becoming probable that the borrower will enter into bankruptcy or other financial reorganisation;
|
– |
significant changes in the technological, market, economic or legal environment that have an adverse effect on the debtor; or
|
– |
the disappearance of an active market for a security because of financial difficulties of the issuer.
|
3. |
PRINCIPAL ACCOUNTING POLICIES (Continued)
|
(b) |
IFRS 9, Financial instruments (Continued)
|
(ii) |
Credit losses (Continued)
|
(iii) |
Hedge accounting
|
3. |
PRINCIPAL ACCOUNTING POLICIES (Continued)
|
(b) |
IFRS 9, Financial instruments (Continued)
|
(iv) |
Transition
|
– |
Information relating to comparative periods has not been restated. Differences in the carrying amounts of financial assets resulting from the adoption of IFRS 9 are recognised in reserves as at 1 January 2018. Accordingly, the information presented for 2017 continues to be reported under IAS 39 and thus may not be comparable with the current period.
|
– |
The following assessments have been made on the basis of the facts and circumstances that existed as at 1 January 2018:
|
– |
the determination of the business model within which a financial asset is held; and
|
– |
the designation of investments in equity instruments not held for trading to be classified as at FVOCI (non-recycling).
|
– |
If, at the date of initial application, the assessment of whether there has been a significant increase in credit risk since initial recognition would have involved undue cost or effort, a lifetime ECL has been recognised for that financial instrument.
|
– |
All hedging relationships designated under IAS 39 as at 31 December 2017 met the criteria for hedge accounting under IFRS 9 as at 1 January 2018 and are therefore regarded as continuing hedging relationships. Changes to hedge accounting policies have been applied prospectively.
|
3. |
PRINCIPAL ACCOUNTING POLICIES (Continued)
|
(c) |
IFRS 15, Revenue from contracts with customers
|
3. |
PRINCIPAL ACCOUNTING POLICIES (Continued)
|
(c) |
IFRS 15, Revenue from contracts with customers (Continued)
|
(i) |
Timing of revenue recognition
|
– |
When the customer simultaneously receives and consumes the benefits provided by the entity’s performance, as the entity performs;
|
– |
When the entity’s performance creates or enhances an asset (for example work in progress) that the customer controls as the asset is created or enhanced;
|
– |
When the entity’s performance does not create an asset with an alternative use to the entity and the entity has an enforceable right to payment for performance completed to date.
|
3. |
PRINCIPAL ACCOUNTING POLICIES (Continued)
|
(c) |
IFRS 15, Revenue from contracts with customers (Continued)
|
(ii) |
Presentation of contract assets and liabilities
|
(d) |
IFRIC 22, Foreign currency transactions and advance consideration
|
4. |
REVENUE AND SEGMENT INFORMATION
|
(a) |
Disaggregation of revenue
|
PRC power segment
|
Singapore segment
|
All other segments
|
Inter- segment revenue
|
Total
|
||||||||||||||||
For the six months ended 30 June 2018
|
||||||||||||||||||||
– Sales of power and heat
|
75,481,830
|
5,302,547
|
–
|
–
|
80,784,377
|
|||||||||||||||
– Sales of coal and raw material
|
523,659
|
–
|
–
|
–
|
523,659
|
|||||||||||||||
– Port service
|
–
|
–
|
227,303
|
(162,768
|
)
|
64,535
|
||||||||||||||
– Transportation service
|
–
|
–
|
106,316
|
(82,318
|
)
|
23,998
|
||||||||||||||
– Others
|
902,819
|
100,774
|
24,975
|
(20,218
|
)
|
1,008,350
|
||||||||||||||
Total
|
76,908,308
|
5,403,321
|
358,594
|
(265,304
|
)
|
82,404,919
|
PRC power segment
|
Singapore segment
|
All other segments
|
Inter- segment revenue
|
Total
|
||||||||||||||||
For the six months ended 30 June 2017
|
||||||||||||||||||||
– Sales of power and heat
|
65,237,710
|
4,842,072
|
–
|
–
|
70,079,782
|
|||||||||||||||
– Sales of coal and raw material
|
545,091
|
–
|
–
|
–
|
545,091
|
|||||||||||||||
– Port service
|
–
|
–
|
219,437
|
(108,948
|
)
|
110,489
|
||||||||||||||
– Transportation service
|
–
|
–
|
94,823
|
(52,373
|
)
|
42,450
|
||||||||||||||
– Others
|
601,977
|
51,086
|
19,022
|
(16,208
|
)
|
655,877
|
||||||||||||||
Total
|
66,384,778
|
4,893,158
|
333,282
|
(177,529
|
)
|
71,433,689
|
4. |
REVENUE AND SEGMENT INFORMATION (Continued)
|
(b) |
Segment information
|
4. |
REVENUE AND SEGMENT INFORMATION (Continued)
|
(b) |
Segment information (Continued)
|
PRC power segment
|
Singapore segment
|
All other segments
|
Total
|
|||||||||||||
For the six months ended 30 June 2018
|
||||||||||||||||
Total revenue
|
76,908,308
|
5,403,321
|
358,594
|
82,670,223
|
||||||||||||
Inter-segment revenue
|
–
|
–
|
(265,304
|
)
|
(265,304
|
)
|
||||||||||
Revenue from external customers
|
76,908,308
|
5,403,321
|
93,290
|
82,404,919
|
||||||||||||
Segment results
|
3,785,293
|
(194,692
|
)
|
170,866
|
3,761,467
|
|||||||||||
Interest income
|
72,253
|
34,393
|
1,328
|
107,974
|
||||||||||||
Interest expense
|
(4,815,582
|
)
|
(221,712
|
)
|
(52,259
|
)
|
(5,089,553
|
)
|
||||||||
Impairment loss
|
(16
|
)
|
257
|
–
|
241
|
|||||||||||
Credit loss
|
2,378
|
(4,155
|
)
|
–
|
(1,777
|
)
|
||||||||||
Depreciation and amortization
|
(9,279,472
|
)
|
(380,701
|
)
|
(71,090
|
)
|
(9,731,263
|
)
|
||||||||
Net gain/(loss) on disposal of non-current assets
|
3,806
|
(481
|
)
|
(7
|
)
|
3,318
|
||||||||||
Share of profits less losses of associates and joint ventures
|
189,222
|
–
|
104,434
|
293,656
|
||||||||||||
Income tax expense
|
(906,463
|
)
|
29,854
|
(11,245
|
)
|
(887,854
|
)
|
|||||||||
For the six months ended 30 June 2017
|
||||||||||||||||
Total revenue
|
66,384,778
|
4,893,158
|
333,282
|
71,611,218
|
||||||||||||
Inter-segment revenue
|
–
|
–
|
(177,529
|
)
|
(177,529
|
)
|
||||||||||
Revenue from external customers
|
66,384,778
|
4,893,158
|
155,753
|
71,433,689
|
||||||||||||
Segment results
|
2,057,236
|
(295,187
|
)
|
(54,403
|
)
|
1,707,646
|
||||||||||
Interest income
|
59,217
|
35,281
|
736
|
95,234
|
||||||||||||
Interest expense
|
(4,296,671
|
)
|
(226,908
|
)
|
(77,495
|
)
|
(4,601,074
|
)
|
||||||||
Impairment loss
|
5
|
(900
|
)
|
–
|
(895
|
)
|
||||||||||
Depreciation and amortization
|
(8,990,464
|
)
|
(458,019
|
)
|
(103,217
|
)
|
(9,551,700
|
)
|
||||||||
Net (loss)/gain on disposal of non-current assets
|
(117
|
)
|
148
|
–
|
31
|
|||||||||||
Share of profits less losses of associates and joint ventures
|
132,941
|
–
|
(22,588
|
)
|
110,353
|
|||||||||||
Income tax expense
|
(742,136
|
)
|
50,576
|
(3,241
|
)
|
(694,801
|
)
|
4. |
REVENUE AND SEGMENT INFORMATION (Continued)
|
(b) |
Segment information (Continued)
|
PRC power segment
|
Singapore segment
|
All other segments
|
Total
|
|||||||||||||
30 June 2018
|
||||||||||||||||
Segment assets
|
337,170,808
|
27,288,007
|
10,296,474
|
374,755,289
|
||||||||||||
Including:
|
||||||||||||||||
Additions to non-current assets (excluding financial assets and deferred income tax assets)
|
5,334,552
|
40,012
|
369,189
|
5,743,753
|
||||||||||||
Investments in associates
|
12,442,987
|
–
|
3,254,482
|
15,697,469
|
||||||||||||
Investments in joint ventures
|
1,429,210
|
–
|
1,070,824
|
2,500,034
|
||||||||||||
Segment liabilities
|
(266,916,633
|
)
|
(13,535,252
|
)
|
(2,774,615
|
)
|
(283,226,500
|
)
|
||||||||
31 December 2017
|
||||||||||||||||
Segment assets
|
334,379,104
|
27,817,680
|
9,978,885
|
372,175,669
|
||||||||||||
Including:
|
||||||||||||||||
Additions to non-current assets (excluding financial assets and deferred income tax assets)
|
24,447,658
|
260,240
|
328,061
|
25,035,959
|
||||||||||||
Investments in associates
|
12,577,836
|
–
|
2,919,860
|
15,497,696
|
||||||||||||
Investments in joint ventures
|
1,457,247
|
–
|
1,025,534
|
2,482,781
|
||||||||||||
Segment liabilities
|
(264,115,887
|
)
|
(14,000,442
|
)
|
(3,026,229
|
)
|
(281,142,558
|
)
|
4. |
REVENUE AND SEGMENT INFORMATION (Continued)
|
(b) |
Segment information (Continued)
|
For the six months ended 30 June
|
||||||||
2018
|
2017
|
|||||||
Segment results (PRC GAAP)
|
3,761,467
|
1,707,646
|
||||||
Reconciling items:
|
||||||||
Loss related to the headquarters
|
(181,508
|
)
|
(152,363
|
)
|
||||
Investment income from China Huaneng Finance Co., Ltd. (“Huaneng Finance”)
|
92,653
|
62,436
|
||||||
Dividend income of available-for-sale financial assets
|
–
|
114,241
|
||||||
Dividend income of other equity instrument investments
|
612
|
–
|
||||||
Impact of IFRS adjustments*
|
(666,665
|
)
|
(911,924
|
)
|
||||
Profit before income tax expense per unaudited consolidated interim statement of comprehensive income
|
3,006,559
|
820,036
|
4. |
REVENUE AND SEGMENT INFORMATION (Continued)
|
(b) |
Segment information
|
As at 30
|
As at 31
|
|||||||
June 2018
|
December 2017
|
|||||||
Total segment assets (PRC GAAP)
|
374,755,289
|
372,175,669
|
||||||
Reconciling items:
|
||||||||
Investment in Huaneng Finance
|
1,304,704
|
1,336,777
|
||||||
Deferred income tax assets
|
2,810,112
|
2,980,303
|
||||||
Prepaid income tax
|
280,409
|
150,838
|
||||||
Available-for-sale financial assets
|
–
|
1,654,993
|
||||||
Other equity instrument investments
|
2,080,871
|
–
|
||||||
Corporate assets
|
351,562
|
395,148
|
||||||
Impact of IFRS adjustments*
|
17,202,942
|
17,895,783
|
||||||
Total assets per unaudited consolidated interim statement of financial position
|
398,785,889
|
396,589,511
|
As at 30
|
As at 31
|
|||||||
June 2018
|
December 2017
|
|||||||
Total segment liabilities (PRC GAAP)
|
(283,226,500
|
)
|
(281,142,558
|
)
|
||||
Reconciling items:
|
||||||||
Current income tax liabilities
|
(279,181
|
)
|
(430,703
|
)
|
||||
Deferred income tax liabilities
|
(1,270,283
|
)
|
(1,283,950
|
)
|
||||
Corporate liabilities
|
(2,981,608
|
)
|
(3,632,847
|
)
|
||||
Impact of IFRS adjustments*
|
(2,274,235
|
)
|
(2,484,849
|
)
|
||||
Total liabilities per unaudited consolidated interim statement of financial position
|
(290,031,807
|
)
|
(288,974,907
|
)
|
4. |
REVENUE AND SEGMENT INFORMATION (Continued)
|
(b) |
Segment information (Continued)
|
Reportable Segment total
|
Headquarters
|
Investment income from Huaneng Finance
|
Impact of IFRS adjustments*
|
Total
|
||||||||||||||||
For the six months ended 30 June 2018
|
||||||||||||||||||||
Total revenue
|
82,404,919
|
–
|
–
|
–
|
82,404,919
|
|||||||||||||||
Interest expense
|
(5,089,553
|
)
|
(49,354
|
)
|
–
|
–
|
(5,138,907
|
)
|
||||||||||||
Depreciation and amortization
|
(9,731,263
|
)
|
(14,604
|
)
|
–
|
(604,215
|
)
|
(10,350,082
|
)
|
|||||||||||
Impairment loss
|
241
|
–
|
–
|
–
|
241
|
|||||||||||||||
Credit loss
|
(1,777
|
)
|
–
|
–
|
–
|
(1,777
|
)
|
|||||||||||||
Share of profits less losses of associates and joint ventures
|
293,656
|
–
|
92,653
|
(1,279
|
)
|
385,030
|
||||||||||||||
Net gain on disposal of non-current assets
|
3,318
|
11
|
–
|
(139
|
)
|
3,190
|
||||||||||||||
Income tax expense
|
(887,854
|
)
|
–
|
–
|
143,268
|
(744,586
|
)
|
|||||||||||||
For the six months ended 30 June 2017
|
||||||||||||||||||||
Total revenue
|
71,433,689
|
–
|
–
|
–
|
71,433,689
|
|||||||||||||||
Interest expense
|
(4,601,074
|
)
|
(61,567
|
)
|
–
|
–
|
(4,662,641
|
)
|
||||||||||||
Depreciation and amortization
|
(9,551,700
|
)
|
(21,183
|
)
|
–
|
(806,660
|
)
|
(10,379,543
|
)
|
|||||||||||
Impairment loss
|
(895
|
)
|
–
|
–
|
–
|
(895
|
)
|
|||||||||||||
Share of profits less losses of associates and joint ventures
|
110,353
|
–
|
62,436
|
(16,719
|
)
|
156,070
|
||||||||||||||
Net gain/(loss) on disposal of non-current assets
|
31
|
(4
|
)
|
–
|
(18
|
)
|
9
|
|||||||||||||
Income tax expense
|
(694,801
|
)
|
–
|
–
|
215,926
|
(478,875
|
)
|
* |
The GAAP adjustments above primarily represented the classification adjustments and other adjustments. Other than the classification adjustments, the differences will be gradually eliminated following subsequent depreciation and amortization of related assets or the extinguishment of liabilities.
|
4. |
REVENUE AND SEGMENT INFORMATION (Continued)
|
(b) |
Segment information (Continued)
|
(i) |
External revenue generated from the following countries:
|
For the six months ended 30 June
|
||||||||
2018
|
2017
|
|||||||
PRC
|
77,001,598
|
66,540,531
|
||||||
Singapore
|