Pursuant to the regulations of the China Securities Regulatory Commission, Huaneng Power International, Inc. (the “Company”, “Huaneng Power International”) is required to publish a quarterly report for each of the first and third quarters.
All financial information set out in this quarterly report is unaudited and prepared in accordance with the PRC Accounting Standards (“PRC GAAP”).
This announcement is made pursuant to Rule 13.10B of the Rules Governing the Listing of Securities on The Stock Exchange of Hong Kong Limited.
|
1.
|
IMPORTANT NOTICE
|
|
1.1
|
The board of directors and the supervisory committee of the Company together with the members thereof and the senior management warrant that the information contained in this report does not contain any false statements, misleading representations or material omissions. All of them jointly and severally accept responsibility as to the truthfulness, accuracy and completeness of the content of this report.
|
|
1.2
|
All financial information set out in this quarterly report is unaudited and prepared in accordance with the PRC GAAP.
|
|
1.3
|
Mr. Cao Peixi (Chairman), Ms. Zhou Hui (person in charge of accounting function)
|
|
1.4
|
This announcement is made pursuant to Rule 13.10B of the Rules Governing the Listing of Securities on The Stock Exchange of Hong Kong Limited.
|
2.
|
COMPANY PROFILE
|
|
2.1
|
Major financial information and financial indicators (PRC GAAP) (unaudited)
|
End of current reporting period
|
End of last year
|
Variance from
end of last year
|
|
(%)
|
|||
Total Assets
|
256,171,934,739
|
256,861,869,430
|
(0.27)
|
Owners’ equity (Shareholders’ equity)
|
57,926,813,102
|
55,580,790,014
|
4.22
|
Net assets per share attributable
to shareholders of the listed company
|
4.12
|
3.95
|
4.30
|
From the beginning of the year to
the end of current
reporting period
|
Variance from equivalent period of last year
|
||
(%)
|
|||
Net cash flows generated
from operating activities
|
10,491,749,914
|
30.93
|
|
Net cash flows generated from
operating activities per share
|
0.75
|
31.58
|
|
Current
reporting period
|
From the beginning of the year to the end of current reporting period
|
Variance from equivalent period
of last year
|
|
(%)
|
|||
Net profit attributable to
shareholders of the listed company
|
2,553,658,195
|
2,553,658,195
|
177.77
|
Basic earnings per share
|
0.18
|
0.18
|
157.14
|
Basic earnings per share after
deducting non-recurring items
|
0.18
|
0.18
|
200.00
|
Diluted earnings per share
|
0.18
|
0.18
|
157.14
|
Return on net assets
(weighted average) (%)
|
4.50
|
4.50
|
Increase by 2.69
percentage points
|
Return on net assets after deducting
non-recurring items
(weighted average) (%)
|
4.57
|
4.57
|
Increase by 2.88
percentage points
|
Items
|
Total amount from the beginning of the year to
the end of current
reporting period
|
(RMB Yuan)
|
|
Gains/(Losses) from disposal of non-current assets
|
3,578,332
|
Government grant recorded in income statement,
excluding government grant closely related to
the Company’s business and calculated according
to national unified standards
|
46,075,163
|
Gains from the changes in fair value from
held-for-trading financial assets, held-for-trading
financial liabilities other than those hedging instruments
relating to normal business, and investment income
from disposal of held-for-trading financial assets,
held-for-trading financial liabilities and
available-for-sale financial assets
|
5,893,010
|
Other non-operating income and expenses excluding
the above items
|
(16,059,899)
|
Tax impact of non-recurring items
|
(10,789,289)
|
Impact of non-controlling interests, net of tax
|
(68,767,469)
|
|
|
Total
|
(40,070,152)
|
|
|
2.2
|
Total number of shareholders and shareholding of the ten largest holders of shares in circulation as at the end of the reporting period
|
Name of shareholder (full name)
|
Number of shares
in circulation
without any selling
restrictions as
at the end of
the reporting
period
|
Type of shares
|
Huaneng International Power
Development Corporation
|
5,066,662,118
|
A shares
|
HKSCC Nominees Limited
|
2,815,906,119
|
H shares
|
Hebei Construction &
Investment Group Co., Ltd.
|
603,000,000
|
A shares
|
China Hua Neng Group Hong Kong Limited
|
472,000,000
|
H shares
|
Liaoning Energy Investment (Group)
Limited Liability Company
|
422,679,939
|
A shares
|
Jiangsu Provincial Investment &
Management Limited Liability Company
|
416,500,000
|
A shares
|
Fujian Investment Enterprise
Holdings Company
|
369,499,900
|
A shares
|
Dalian Municipal Construction
Investment Company Limited
|
301,500,000
|
A shares
|
HSBC Nominees (Hong Kong) Limited
|
245,900,880
|
H shares
|
China Huaneng Finance Co., Ltd.
|
115,190,229
|
A shares
|
3
|
SIGNIFICANT EVENTS
|
|
3.1
|
Disclosure as to, and reasons for, material changes in accounting items and financial indices of the Company
|
þ
|
Applicable
|
Not Applicable
|
|
a.
|
Consolidated balance sheet items
|
Items
|
31 March
2013
|
31 December
2012
|
Variance
|
%
|
Held for trading financial
assets (1)
|
—
|
93,752,702
|
(93,752,702)
|
(100.00)
|
Notes Receivable (2)
|
762,214,084
|
357,590,079
|
404,624,005
|
113.15
|
Derivative financial liabilities
(current portion) (3)
|
46,931,166
|
88,640,767
|
(41,709,601)
|
(47.05)
|
Taxes payable (4)
|
584,814,815
|
(207,186,370)
|
792,001,185
|
382.27
|
Currency translation
differences (5)
|
(260,338,817)
|
(35,937,076)
|
(224,401,741)
|
624.43
|
|
b.
|
Consolidated income statement items
|
Items
|
For the
three months
ended 31
March 2013
|
For the
three months
ended 31
March 2012
|
Variance
|
%
|
Investment income (1)
|
105,677,401
|
263,978,472
|
(158,301,071)
|
(59.97)
|
Income tax expense (2)
|
1,075,503,054
|
485,180,206
|
590,322,848
|
121.67
|
Net profit (3)
|
3,290,254,439
|
1,161,066,871
|
2,129,187,568
|
183.38
|
Net profit attributable to
shareholders of the Company (4)
|
2,553,658,195
|
919,359,110
|
1,634,299,085
|
177.77
|
Non-controlling interests (5)
|
736,596,244
|
241,707,761
|
494,888,483
|
204.75
|
Basic earnings per share
(expressed in RMB per share) (6)
|
0.18
|
0.07
|
0.11
|
157.14
|
Other comprehensive
income (loss) (7)
|
(18,640,146)
|
509,025,658
|
(527,665,804)
|
(103.66)
|
|
c.
|
Consolidated cash flow statement items
|
Items
|
For the
three months
ended 31
March 2013
|
For the
three months
ended 31
March 2012
|
Variance
|
%
|
Net cash flows generated from
operating activities (1)
|
10,491,749,914
|
8,013,011,569
|
2,478,738,345
|
30.93
|
|
(1)
|
Held for trading financial assets as at the end of the period decreased by 100.00% compared with the beginning of the period, mainly due to the disposal of the equity investment held for trading by the subsidiary, SinoSing Power Pte. Ltd..
|
|
(2)
|
Notes receivable as at the end of the period increased by 113.15% compared with the beginning of the period, mainly due to the increase of transactions settled with notes between the Company and its subsidiaries and the grid companies.
|
|
(3)
|
Derivative financial liabilities (current portion) as at the end of the period decreased by 47.05% compared with the beginning of the period, mainly due to increase in the fair value of hedging instruments of foreign currency exchange forward contracts and fuel swap contracts held by the subsidiary, SinoSing Power Pte. Ltd..
|
|
(4)
|
Taxes payable as at the end of the period increased by 382.27% compared with the beginning of the period, mainly due to utilization of valued-added tax recoverable.
|
|
(5)
|
Currency translation differences as at the end of the period increased by 624.43% compared with the beginning of the period, mainly due to depreciation of Singapore dollar against RMB as at the end of the period compared with the beginning of the period.
|
|
(1)
|
Investment income decreased by 59.97% compared with the same period of last year, mainly due to the decrease of the dividend distributed by investees of the Company accounted for using cost method.
|
|
(2)
|
Income tax expense increased by 121.67% compared with the same period of last year, mainly due to increase in profit.
|
|
(3)
|
Net profit increased by 183.38% compared with the same period of last year, mainly due to the decrease of coal market prices.
|
|
(4)
|
Net profit attributable to shareholders of the Company increased by 177.77% compared with the same period of last year, mainly due to the decrease of coal market prices.
|
|
(5)
|
Non-controlling interests increased by 204.75% compared with the same period of last year, mainly due to the increase of the profitability of the subsidiaries.
|
|
(6)
|
Basic earnings per share increased by 157.14% compared with the same period of last year, mainly due to the decrease of coal market prices.
|
|
(7)
|
Other comprehensive income decreased by 103.66% compared with the same period of last year, mainly due to depreciation of Singapore dollar against RMB in the first quarter in 2013, while appreciation of Singapore dollar against RMB in the same period of last year.
|
|
Fluctuation analysis of the consolidated cash flow statement items
|
|
(1)
|
Net cash flows generated from operating activities increased by 30.93% compared with the same period of last year, mainly due to increase in profit.
|
|
3.2
|
The progress on significant events and their impact as well as the analysis and explanations for their solutions
|
þ
|
Applicable
|
Not Applicable
|
|
1.
|
The Company completed the issuance of the first tranche of the RMB 1.5 billion 3.85% bonds on 5 February 2013, which will mature on 5 February 2016. The proceeds will primarily be used to procure imported commodities including but not limited to coal. The RMB bonds are listed on The Stock Exchange of Hong Kong Limited on 6 February 2013. Please refer to the announcement on the issuance and listing of RMB Bonds overseas published by the Company on Shanghai Stock Exchange, China Securities News and Shanghai Securities News on 6 February 2013 for details.
|
|
2.
|
The Company completed the issuance of two tranches of super short-term notes in the first quarter of 2013. Each of the issuance amount of the two tranches of the notes was RMB 5 billion. Please refer to the announcement on the issuance of the super short-term notes published by the Company on Shanghai Stock Exchange, China Securities News and Shanghai Securities News on 28 February 2013 and 9 April 2013, respectively, for details.
|
|
3.
|
The 13th Meeting of the Seventh Session of the board of directors of the Company convened on 11 January 2013 has considered and passed the resolution regarding the acquisition of equity interest and capital increase in China Huaneng Group Fuel Co., Ltd. and the relevant disclosure. Please refer to the announcement on connected transaction published by the Company on Shanghai Stock Exchange, China Securities News and Shanghai Securities News on 12 January 2013.
|
|
4.
|
Unit 3 of Huaneng Jinling Combined Cycle Cogeneration Power Plant (191 MW) (of which the Company has 51% equity interest) has recently completed trial run. To-date, the controlled generation capacity of the Company has increased to 66,150 MW, and the equity-based power generation capacity has increased to 59,058 MW.
|
|
3.3
|
Status of performance of undertakings given by the Company, shareholders and de facto controller
|
þ
|
Applicable
|
Not Applicable
|
Background
|
Type (s) of
Undertakings
|
Covenantor
|
Details of the Undertaking
|
Time and duration
of undertaking
|
Any Implementation period
|
Has the implementation been timely performed
|
Undertaking relevant to the initial public issuance
|
To resolve business competition
|
Huaneng International Power Development Corporation (“HIPDC”)
|
In disposing of power plant(s) by HIPDC, the Company has a right of first refusal in whether to acquire such power plant(s). In developing coal-fired power plants having capacity of more than 300 MW , the Company will be the only developer under the terms and conditions of the relevant restructuring agreement. With respect to power plants having capacity that fall below 300 MW or other power plants, unless the Company indicates in writing that it has no intention to develop, otherwise the development right should belong to the Company. HIPDC at the same time indicates that with regard to the power development business it engages within China, it will not compete with the Company’s business.
|
This undertaking shall
be subsisting and being
performed
|
Yes
|
Yes
|
To resolve business competition
|
China Huaneng Group
|
The Company has a right of first refusal in the power assets, equity interest and
power development projects to be transferred by Huaneng Group
|
This undertaking shall
be subsisting and being
performed
|
Yes
|
Yes
|
|
Undertaking relaing to issue of new shares
|
Share trading moratorium
|
China Huaneng Group
|
China Huaneng Group undertook not to trade its 500 million A shares subscribed from the Company pursuant to the Company’s non public issuance on the market within 36 months commencing from 23 December 2010.
|
Time of undertaking:
from 23 December 2010.
Duration of undertaking:
36 months
|
Yes
|
Yes
|
Other undertaking
|
To resolve business competition
|
China Huaneng Group
|
For further avoidance of business competition with Huaneng Power International, Huaneng Group on 17 September 2010 further undertook to Huaneng Power International that it shall treat Huaneng Power International as the only platform for integrating the conventional energy business of Huaneng Group; with respect to the conventional energy business assets of Huaneng Group located in Shandong Province, Huaneng Group undertook that it would take approximately 5 years to improve the profitability of such assets and when the terms become appropriate, it would inject those assets into Huaneng Power International. Huaneng Power International has a right of first refusal to acquire from Huaneng Group the newly developed, acquired or invested projects which are engaged in the conventional energy business of Huaneng Group located in Shandong Province; with respect to the other non-listed conventional energy business assets of Huaneng Group located in other provincial administrative regions, Huaneng Group undertakes that it would take approximately 5 years and upon such assets meeting the conditions for listing, it would inject such assets into Huaneng Power International in order to support the sustainable, stable development of Huaneng Power International; Huaneng Group would continue to perform each of its undertakings to support the development of its subordinated listed companies.
|
Time of undertaking:
17 September 2010.
Duration of undertaking:
5 years
|
Yes
|
—
|
|
3.4
|
Disclosure as to, and reasons for, the warning in respect of forecast of a probable loss in respect of the accumulated net profit from the beginning of the financial year to the end of the next reporting period or any significant changes in profit as compared with that of the corresponding period of last year
|
Applicable
|
þ
|
Not Applicable
|
|
3.5
|
Implementation status regarding the policy of the cash dividend bonus issue during the reporting period
|
By Order of the Board
|
|
Huaneng Power International, Inc.
|
|
Cao Peixi
|
|
Chairman
|
Cao Peixi
|
Shao Shiwei
|
|
(Executive Director)
|
(Independent Non-executive Director)
|
|
Huang Long
|
Wu Liansheng
|
|
(Non-executive Director)
|
(Independent Non-executive Director)
|
|
Li Shiqi
|
Li Zhensheng
|
|
(Non-executive Director)
|
(Independent Non-executive Director)
|
|
Huang Jian
|
Qi Yudong
|
|
(Non-executive Director)
|
(Independent Non-executive Director)
|
|
Liu Guoyue
|
Zhang Shouwen
|
|
(Executive Director)
|
(Independent Non-executive Director)
|
|
Fan Xiaxia
|
||
(Executive Director)
|
||
Shan Qunying
|
||
(Non-executive Director)
|
||
Guo Hongbo
|
(Non-executive Director)
|
||
Xu Zujian
|
||
(Non-executive Director)
|
||
Xie Rongxing
|
||
(Non-executive Director)
|
31 March 2013
|
31 December 2012
|
31 March 2013
|
31 December 2012
|
|
ASSETS
|
Consolidated
|
Consolidated
|
The Company
|
The Company
|
CURRENT ASSETS
|
||||
Cash
|
11,113,842,061
|
10,624,497,102
|
4,429,049,894
|
4,613,008,275
|
Held for trading financial assets
|
—
|
93,752,702
|
—
|
—
|
Derivative financial assets
|
64,620,642
|
55,267,508
|
—
|
—
|
Notes receivable
|
762,214,084
|
357,590,079
|
81,080,000
|
41,284,984
|
Accounts receivable
|
13,911,857,271
|
14,942,374,163
|
6,147,071,242
|
6,581,604,159
|
Advances to suppliers
|
1,073,372,389
|
1,010,888,490
|
899,458,260
|
459,426,922
|
Interest receivables
|
457,590
|
65,091
|
70,529,229
|
115,690,084
|
Dividends receivable
|
50,000,000
|
50,000,000
|
277,907,625
|
277,907,625
|
Other receivables
|
1,096,633,112
|
939,847,285
|
1,131,397,928
|
1,224,800,574
|
Inventories
|
7,439,614,742
|
7,022,383,552
|
3,055,304,150
|
2,488,249,479
|
Current portion of non-current assets
|
14,367,957
|
13,745,547
|
—
|
—
|
Other current assets
|
39,326,923
|
34,660,801
|
27,037,136,818
|
26,150,282,786
|
|
|
|
|
|
Total current assets
|
35,566,306,771
|
35,145,072,320
|
43,128,935,146
|
41,952,254,888
|
|
|
|
|
NON-CURRENT ASSETS
|
||||
Available-for-sale financial assets
|
1,913,668,943
|
1,769,435,483
|
1,913,668,943
|
1,769,435,483
|
Derivative financial assets
|
16,016,305
|
13,723,282
|
—
|
—
|
Long-term receivables
|
811,308,469
|
823,941,391
|
—
|
—
|
Long-term equity investment
|
15,833,980,927
|
15,653,315,853
|
52,476,715,354
|
52,227,990,760
|
Fixed assets
|
160,683,772,576
|
159,363,081,059
|
62,010,968,219
|
62,805,755,061
|
Fixed assets pending for disposal
|
94,174,114
|
93,244,553
|
281,354
|
5,629
|
Construction-in-progress
|
15,366,672,320
|
17,947,373,499
|
2,935,916,916
|
2,778,983,564
|
Construction materials
|
908,364,639
|
708,873,610
|
529,748,660
|
406,016,151
|
Intangible assets
|
10,269,782,405
|
10,362,011,127
|
1,765,285,747
|
1,762,293,144
|
Goodwill
|
13,641,214,816
|
13,839,912,763
|
1,528,308
|
1,528,308
|
Long-term deferred expenses
|
159,893,820
|
158,095,755
|
23,262,036
|
13,334,926
|
Deferred income tax assets
|
595,477,379
|
672,840,346
|
790,696,500
|
853,553,794
|
Other non-current assets
|
311,301,255
|
310,948,389
|
1,400,000,000
|
1,400,000,000
|
|
|
|
|
|
Total non-current assets
|
220,605,627,968
|
221,716,797,110
|
123,848,072,037
|
124,018,896,820
|
|
|
|
|
|
TOTAL ASSETS
|
256,171,934,739
|
256,861,869,430
|
166,977,007,183
|
165,971,151,708
|
|
|
|
|
LIABILITIES AND
|
31 March 2013
|
31 December 2012
|
31 March 2013
|
31 December 2012
|
SHAREHOLDERS’ EQUITY
|
Consolidated
|
Consolidated
|
The Company
|
The Company
|
CURRENT LIABILITIES
|
||||
Short-term loans
|
23,404,871,461
|
27,442,076,377
|
17,033,871,461
|
19,633,871,461
|
Derivative financial liabilities
|
46,931,166
|
88,640,767
|
—
|
—
|
Notes payable
|
2,408,840
|
54,873,754
|
—
|
—
|
Accounts payable
|
8,559,728,413
|
7,299,386,659
|
3,362,739,972
|
2,979,284,127
|
Advances from customers
|
74,207,606
|
161,329,494
|
6,812,240
|
86,855,937
|
Salary and welfare payables
|
196,471,518
|
217,967,163
|
72,047,574
|
64,039,195
|
Taxes payable
|
584,814,815
|
(207,186,370)
|
483,087,314
|
244,154,775
|
Interest payables
|
844,067,956
|
897,839,365
|
740,148,874
|
674,302,509
|
Dividends payable
|
66,091,437
|
70,839,311
|
—
|
—
|
Other payables
|
9,610,524,605
|
10,246,265,538
|
2,995,397,880
|
3,304,012,702
|
Current portion of non-current liabilities
|
8,991,921,279
|
9,056,702,905
|
4,671,328,502
|
4,084,565,984
|
Provision
|
163,512,037
|
157,263,040
|
—
|
—
|
Other current liabilities
|
36,068,003,687
|
35,796,676,376
|
35,958,474,831
|
35,643,415,394
|
|
|
|
|
|
Total current liabilities
|
88,613,554,820
|
91,282,674,379
|
65,323,908,648
|
66,714,502,084
|
|
|
|
|
|
NON-CURRENT LIABILITIES
|
||||
Long-term loans
|
69,834,589,138
|
72,564,823,743
|
21,488,774,645
|
22,182,257,921
|
Derivative financial liabilities
|
751,893,493
|
837,004,788
|
195,512,159
|
210,137,465
|
Bonds payable
|
24,400,010,900
|
22,884,687,599
|
24,400,010,900
|
22,884,687,599
|
Long-term payables
|
203,670,637
|
255,888,981
|
—
|
—
|
Specific accounts payable
|
50,052,100
|
50,865,476
|
27,585,166
|
28,398,542
|
Deferred income tax liabilities
|
1,785,121,374
|
1,776,202,614
|
—
|
—
|
Other non-current liabilities
|
2,262,684,734
|
2,291,481,512
|
2,005,394,759
|
2,038,878,640
|
|
|
|
|
|
Total non-current liabilities
|
99,288,022,376
|
100,660,954,713
|
48,117,277,629
|
47,344,360,167
|
|
|
|
|
|
TOTAL LIABILITIES
|
187,901,577,196
|
191,943,629,092
|
113,441,186,277
|
114,058,862,251
|
|
|
|
|
|
SHAREHOLDERS’ EQUITY
|
||||
Share capital
|
14,055,383,440
|
14,055,383,440
|
14,055,383,440
|
14,055,383,440
|
Capital surplus
|
17,244,273,896
|
17,034,532,233
|
15,852,462,767
|
15,741,831,660
|
Special reserves
|
51,408,396
|
37,495,555
|
48,068,612
|
35,918,948
|
Surplus reserves
|
7,131,699,685
|
7,131,699,685
|
7,131,699,685
|
7,131,699,685
|
Undistributed profits
|
19,704,386,502
|
17,357,616,177
|
16,448,206,402
|
14,947,455,724
|
Currency translation differences
|
(260,338,817)
|
(35,937,076)
|
—
|
—
|
|
|
|
|
|
Shareholders’ equity attributable to shareholders of the Company
|
57,926,813,102
|
55,580,790,014
|
53,535,820,906
|
51,912,289,457
|
Non-controlling interests
|
10,343,544,441
|
9,337,450,324
|
—
|
—
|
|
|
|
|
|
Total shareholders’ equity
|
68,270,357,543
|
64,918,240,338
|
53,535,820,906
|
51,912,289,457
|
|
|
|
|
|
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
|
256,171,934,739
|
256,861,869,430
|
166,977,007,183
|
165,971,151,708
|
|
|
|
|
Legal representative:
|
Person in charge of accounting function:
|
Person in charge of accounting department:
|
Cao Peixi
|
Zhou Hui
|
Huang Lixin
|
For the quarter ended 31 March, 2013
|
For the quarter ended 31 March, 2012
|
For the quarter ended 31 March, 2013
|
For the quarter ended 31 March, 2012
|
|
Consolidated
|
Consolidated
|
The Company
|
The Company
|
|
Operating revenue
|
32,136,095,981
|
34,261,272,913
|
13,434,079,070
|
14,195,802,053
|
Less: Operating cost
|
24,944,125,479
|
29,787,486,701
|
9,888,180,360
|
12,121,591,003
|
Tax and levies on operations
|
252,014,569
|
164,176,677
|
123,768,699
|
105,249,921
|
Selling expenses
|
5,088,261
|
1,895,233
|
—
|
—
|
General and administrative expenses
|
773,508,955
|
710,198,115
|
469,065,773
|
439,395,282
|
Financial expenses
|
1,933,834,614
|
2,301,864,370
|
1,257,142,951
|
1,379,888,453
|
Asset impairment loss (reversal)
|
(375,576)
|
(641,101)
|
(2,701)
|
(532,749)
|
Add: Income (loss) on fair value changes of financial assets/liabilities
|
(1,413,183)
|
(325,598)
|
—
|
—
|
Investment income
|
105,677,401
|
263,978,472
|
480,837,055
|
549,112,553
|
Including: Investment income from associates and jointly controlled entities
|
98,244,543
|
143,400,381
|
97,912,059
|
143,241,202
|
Operating profit
|
4,332,163,897
|
1,559,945,792
|
2,176,761,043
|
699,322,696
|
Add: Non-operating income
|
54,774,132
|
92,387,607
|
47,263,620
|
47,215,144
|
Less: Non-operating expenses
|
21,180,536
|
6,086,322
|
8,610,952
|
2,487,814
|
Including: loss on disposals of non-current assets
|
835,474
|
1,280,228
|
212,437
|
1,280,228
|
Profit before tax
|
4,365,757,493
|
1,646,247,077
|
2,215,413,711
|
744,050,026
|
Less: Income tax expense
|
1,075,503,054
|
485,180,206
|
539,051,251
|
121,062,159
|
|
|
|
|
|
Net profit
|
3,290,254,439
|
1,161,066,871
|
1,676,362,460
|
622,987,867
|
Attributable to:
|
||||
Shareholders of the Company
|
2,553,658,195
|
919,359,110
|
1,676,362,460
|
622,987,867
|
Non-controlling interests
|
736,596,244
|
241,707,761
|
—
|
—
|
Earnings per share (based on the net profit attributable to shareholders of the Company) (expressed in RMB per share)
|
||||
— Basic earnings per share
|
0.18
|
0.07
|
N/A
|
N/A
|
— Diluted earnings per share
|
0.18
|
0.07
|
N/A
|
N/A
|
Other comprehensive income (loss)
|
(18,640,146)
|
509,025,658
|
110,631,107
|
40,788,504
|
|
|
|
|
|
Total comprehensive income
|
3,271,614,293
|
1,670,092,529
|
1,786,993,567
|
663,776,371
|
Attributable to:
|
||||
Shareholders of the Company
|
2,535,303,117
|
1,427,542,235
|
1,786,993,567
|
663,776,371
|
Non-controlling interests
|
736,311,176
|
242,550,294
|
—
|
—
|
Legal representative:
|
Person in charge of accounting function:
|
Person in charge of accounting department:
|
Cao Peixi
|
Zhou Hui
|
Huang Lixin
|
Items
|
For the
quarter ended,
31 March, 2013
|
For the
quarter ended,
31 March, 2012
|
For the
quarter ended,
31 March, 2013
|
For the
quarter ended,
31 March, 2012
|
Consolidated
|
Consolidated
|
The Company
|
The Company
|
|
Cash flows generated from operating activities
|
||||
Cash received from sales of goods and services rendered
|
37,155,240,695
|
38,332,788,580
|
16,024,278,088
|
16,712,807,573
|
Cash received from return of taxes and fees
|
20,479,125
|
30,323,358
|
—
|
—
|
Other cash received relating to operating activities
|
52,907,611
|
130,845,394
|
43,879,737
|
44,396,576
|
|
|
|
|
|
Sub-total of cash inflows of operating activities
|
37,228,627,431
|
38,493,957,332
|
16,068,157,825
|
16,757,204,149
|
Cash paid for goods and services received
|
21,884,616,715
|
27,339,034,563
|
10,073,637,832
|
12,147,295,924
|
Cash paid to and on behalf of employees including salary, social welfare, education funds and others in such manner
|
1,306,078,747
|
1,134,035,958
|
737,505,872
|
637,798,366
|
Payments of taxes
|
3,023,867,332
|
1,759,679,196
|
1,519,726,231
|
1,003,828,496
|
Other cash paid relating to operating activities
|
522,314,723
|
248,196,046
|
323,503,260
|
108,406,680
|
Sub-total of cash outflows of operating activities
|
26,736,877,517
|
30,480,945,763
|
12,654,373,195
|
13,897,329,466
|
Net cash flows generated from operating activities
|
10,491,749,914
|
8,013,011,569
|
3,413,784,630
|
2,859,874,683
|
|
|
|
|
Cash flows generated from investing activities
|
||||
Cash received from withdrawal of investment
|
105,298,706
|
—
|
—
|
35,000,000
|
Cash received on investment income
|
—
|
—
|
428,085,850
|
311,486,817
|
Net cash received from disposals of fixed assets, intangible assets and other long-term assets
|
24,846,106
|
2,050,968
|
4,493,056
|
362,506
|
Other cash received relating to investing activities
|
18,821,697
|
18,321,784
|
—
|
—
|
Sub-total of cash inflows of investing activities
|
148,966,509
|
20,372,752
|
432,578,906
|
346,849,323
|
Cash paid for acquiring fixed assets, intangible assets and other long-term assets
|
3,406,256,029
|
4,282,817,998
|
870,091,939
|
1,062,949,604
|
Cash paid for investments
|
78,783,840
|
81,355,140
|
1,036,175,840
|
665,612,300
|
Net cash paid for acquiring subsidiaries and other operating units
|
9,432,279
|
144,767,160
|
—
|
—
|
Other cash paid relating to investing activities
|
1,358,601
|
3,748,952
|
—
|
—
|
|
|
|
|
Sub-total of cash outflows of investing activities
|
3,495,830,749
|
4,512,689,250
|
1,906,267,779
|
1,728,561,904
|
Net cash flows used in investing activities
|
(3,346,864,240)
|
(4,492,316,498)
|
(1,473,688,873)
|
(1,381,712,581)
|
Cash flows generated from financing activities
|
||||
Cash received from investments
|
303,980,000
|
141,900,000
|
—
|
—
|
Including: cash received from non-controlling interests of subsidiaries
|
303,980,000
|
141,900,000
|
—
|
—
|
Cash received from borrowings
|
4,319,924,583
|
13,539,542,192
|
2,709,800,000
|
7,412,777,503
|
Cash received from issuance of bonds and short-term bonds
|
6,485,000,000
|
4,985,000,000
|
6,485,000,000
|
4,985,000,000
|
Other cash received relating to financing activities
|
16,150,000
|
1,920,000
|
8,150,000
|
1,920,000
|
Sub-total of cash inflows of financing activities
|
11,125,054,583
|
18,668,362,192
|
9,202,950,000
|
12,399,697,503
|
Repayments of borrowings
|
15,854,191,591
|
18,178,814,507
|
10,395,383,016
|
12,120,479,144
|
Payments for dividends, profit or interest expense
|
1,887,627,519
|
2,235,749,850
|
934,726,939
|
1,184,472,357
|
Including: dividends paid to non-controlling interests of subsidiaries
|
4,747,874
|
—
|
—
|
—
|
Other cash paid relating to financing activities
|
446,338
|
56,869,167
|
446,338
|
56,733,801
|
Sub-total of cash outflows of financing activities
|
17,742,265,448
|
20,471,433,524
|
11,330,556,293
|
13,361,685,302
|
|
|
|
|
|
Net cash flows used in financing activities
|
(6,617,210,865)
|
(1,803,071,332)
|
(2,127,606,293)
|
(961,987,799)
|
Effect of exchange rate fluctuations on cash held
|
(38,240,542)
|
115,740,993
|
3,641,463
|
(78,769)
|
Net increase/ (decrease) in cash
|
489,434,267
|
1,833,364,732
|
(183,869,073)
|
516,095,534
|
Add: cash at beginning of period
|
10,505,387,385
|
8,552,782,233
|
4,541,235,391
|
2,503,183,158
|
Cash at end of period
|
10,994,821,652
|
10,386,146,965
|
4,357,366,318
|
3,019,278,692
|
Legal representative:
|
Person in charge of accounting function:
|
Person in charge of accounting department:
|
Cao Peixi
|
Zhou Hui
|
Huang Lixin
|
HUANENG POWER INTERNATIONAL, INC.
|
||||
By:
|
/s/ Du Daming
|
|||
Name:
|
Du Daming
|
|||
Title:
|
Company Secretary
|