SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549


                                    FORM 10-Q



[X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
     ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED JUNE 30, 2006,

                                       OR

[ ]  TRANSITION  REPORT  PURSUANT  TO SECTION  13 OR 15(d) OF THE  SECURITIES
     EXCHANGE  ACT OF 1934  FOR  THE  TRANSITION  PERIOD  FROM             TO
               .



Commission file number 1-14120



                        BLONDER TONGUE LABORATORIES, INC.
             (Exact name of registrant as specified in its charter)


           Delaware                                             52-1611421
(State or other jurisdiction                (I.R.S. Employer Identification No.)
of incorporation or organization)

One Jake Brown Road, Old Bridge, New Jersey                   08857
  (Address of principal executive offices)                  (Zip Code)


Registrant's telephone number, including area code:  (732) 679-4000


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.

Yes X  No      

Indicate by check mark whether the registrant is a large  accelerated  filer, an
accelerated  filer, or a  non-accelerated  filer. See definition of "accelerated
filer and large accelerated filer" in Rule 12b-2 of the Exchange Act.

Large accelerated filer       Accelerated filer     
Non-accelerated filer    X   

Indicate by check mark whether the  registrant is a shell company (as defined in
Rule 12b-2 of the Exchange Act).

Yes        No   X   

Number of shares of common stock, par value $.001, outstanding as of August 11,
2006: 7,515,406.


                      The Exhibit Index appears on page 20.






                       PART I - FINANCIAL INFORMATION

ITEM 1.  FINANCIAL STATEMENTS

               BLONDER TONGUE LABORATORIES, INC. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
                                 (In thousands)
                                                  (unaudited)
                                                     June 30,       December 31,
                                                        2006             2005

               Assets (Note 4)
Current assets:
  Cash........................................            $323             $787
  Accounts receivable, net of allowance for
      doubtful accounts of $766 and $863
      respectively...........                            5,680            3,567
  Inventories (Note 3)........................           7,986            9,649
  Prepaid and other current assets............             436              490
  Deferred income taxes ......................             651              651
                                                  -------------- --------------
      Total current assets....................          15,076           15,144
Inventories, non-current (net) (Note 3).......           4,717            4,866
Property, plant and equipment, net of
  accumulated depreciation and amortization ......       5,965            6,184
Patents, net .................................           1,677            1,864
Rights-of-Entry, net (Note 5).................             639              720
Other assets, net.............................           1,512            1,388
Investment in Blonder Tongue
   Telephone LLC (Note 5)....                                -              993
Deferred income taxes ........................           1,705            1,705
                                                  -------------- --------------
                                                       $31,291          $32,864
                                                  ============== ==============
                    Liabilities and Stockholders' Equity
Current liabilities:
  Current portion of long-term debt (Note 4).....       $3,945           $4,249
  Accounts payable...............................        1,877            2,231
  Accrued compensation...........................          784              598
  Accrued benefit liability......................          185              185
  Income taxes payable...........................          472              491
  Other accrued expenses ........................          350              282
                                                   --------------- -------------
      Total current liabilities..................        7,613            8,036
                                                   --------------- -------------
Long-term debt (Note 4).......................           3,193            3,329
Commitments and contingencies.................               -                -
Stockholders' equity:
  Preferred stock, $.001 par value; authorized 5,000
      shares; no shares outstanding.........                 -                -
  Common stock, $.001 par value; authorized 25,000
      shares, 8,465 shares Issued...........                 8                8
  Paid-in capital................................       24,286           24,202
  Retained earnings..............................        3,353            3,565
  Accumulated other comprehensive loss...........         (821)            (821)
  Treasury stock, at cost, 949 and 449 shares....       (6,341)          (5,455)
                                                    --------------- ------------
      Total stockholders' equity.................       20,485           21,499
                                                    --------------- ------------
                                                       $31,291          $32,864
                                                    =============== ============

          See accompanying notes to consolidated financial statements.



                                       2



               BLONDER TONGUE LABORATORIES, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                    (In thousands, except per share amounts)
                                   (unaudited)

                                  Three Months             Six Months
                                  Ended June 30,         Ended June 30,
                              ---------------------   -------------------------
                                2006           2005      2006             2005
                              -----------  ----------   -----------  -----------
Net sales.....................$10,012      $ 9,408      $20,399         $18,677
Cost of goods sold............  6,665        6,549       13,482          13,291
                              -----------  ----------   -----------  -----------
   Gross profit ..............  3,347        2,859        6,917           5,386
                              -----------  ----------   -----------  -----------
Operating expenses:
   Selling....................  1,241        1,124        2,353           2,190
   General and administrative.  1,867        1,681        3,496           3,334
   Research and development...    409          395          801             806
                              -----------  ----------   -----------  -----------
                                3,517        3,200        6,650           6,330
                              -----------  ----------   -----------  -----------
Earnings (loss) from operation   (170)        (341)         267            (944)
                              -----------  ----------   -----------  -----------
Other Expense:
   Interest expense (net).....   (192)        (203)        (372)           (396)
   Equity in loss of Blonder
      Tongue Telephone, LLC...    (42)         (97)        (107)           (191)
                              -----------  ----------   -----------  -----------
                                 (234)        (300)        (479)           (587)
                              -----------  ----------   -----------  -----------
Net loss......................  $(404)      $ (641)       $(212)        $(1,531)
                              ===========  ==========   ===========  ===========
Basic and diluted loss per
 share.......................  $(0.05)     $ (0.08)      $(0.03)        $ (0.19)
                              ===========  ==========   ===========  ===========
Basic and diluted weighted
average shares outstanding..... 8,010          8,015      8,013           8,015






          See accompanying notes to consolidated financial statements.





                                       3


               BLONDER TONGUE LABORATORIES, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (In thousands)
                                   (unaudited)

                                                               Six Months Ended
                                                                  June 30,
                                                          ----------------------
                                                              2006          2005
                                                          ----------   ---------
 Cash Flows From Operating Activities:
   Net loss.............................................    $(212)    $(1,531)
   Adjustments to reconcile net  loss to cash
    provided by (used in) operating activities:
     Stock compensation expense.........................       84           -
     Equity in loss from Blonder Tongue Telephone, LLC..      107         191
     Depreciation.......................................      489         504
     Amortization ......................................      319         319
     Allowance for doubtful accounts....................      180           -
     Provision for inventory reserves...................        -         879
 Changes in operating assets and liabilities:
     Accounts receivable................................   (2,293)     (2,320)
     Inventories........................................    1,812       1,094
     Prepaid and other current assets...................       54          67
     Other assets.......................................     (124)       (204)
     Income taxes.......................................      (19)        (10)
     Accounts payable, accrued compensation and other
       accrued expenses.                                     (100)        967
                                                           ---------  ----------
       Net cash provided by (used in) operating
         activities.............                              297         (44)
                                                           ---------  ----------
Cash Flows From Investing Activities:
   Capital expenditures.................................     (270)       (348)
   Acquisition of rights-of-entry.......................      (51)         (3)
                                                           ---------  ----------
       Net cash used in investing activities............     (321)       (351)
                                                           ---------  ----------
 Cash Flows From Financing Activities:
   Borrowings of debt...................................   17,031       7,170
   Repayments of debt...................................  (17,471)     (6,820)
                                                          ----------  ----------
      Net cash provided by (used in) financing activities.   (440)        350
                                                          ----------  ----------
       Net decrease in cash.............................     (464)        (45)
                                                          ----------  ----------
 Cash, beginning of period..............................      787          70
                                                          ----------  ----------
 Cash, end of period....................................     $323     $    25
                                                          ==========  ==========
Supplemental Cash Flow Information:
   Cash paid for interest...............................     $323      $  339
   Cash paid for income taxes........................... $     19      $    -




          See accompanying notes to consolidated financial statements.


                                       4



               BLONDER TONGUE LABORATORIES, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                 (In thousands)
                                   (unaudited)

Note 1 - Company and Basis of Presentation

     Blonder  Tongue   Laboratories,   Inc.  (the   "Company")  is  a  designer,
manufacturer  and supplier of  electronics  and systems  equipment for the cable
television  industry,  primarily  throughout the United States. The consolidated
financial statements include the accounts of Blonder Tongue  Laboratories,  Inc.
and  subsidiaries  (including  BDR  Broadband,  LLC).  Significant  intercompany
accounts and transactions have been eliminated in consolidation.

     The  Company's  investment  in Blonder  Tongue  Telephone,  LLC ("BTT") and
NetLinc  Communications,  LLC ("NetLinc") are accounted for on the equity method
since  the  Company  does not have  control  over  these  entities.  Information
relating to the Company's  rights and obligations with regard to BTT and NetLinc
are  summarized  in Note  1(a) to the  Company's  Form  10-K for the year  ended
December 31, 2005.  However,  on June 30, 2006,  the Company sold its  ownership
interest in BTT. See Note 5.

     On November 11, 2005, the Company and its wholly-owned subsidiary,  Blonder
Tongue Far East, LLC, a Delaware limited liability company, entered into a joint
venture  agreement ("JV  Agreement") with Master Gain  International  Industrial
Limited, a Hong Kong corporation ("Master Gain"), to manufacture products in the
People's  Republic of China.  This joint  venture was formed to compete with the
Far East  manufactured  products and to expand  market  coverage  outside  North
America.  On June 9, 2006, the Company decided to terminate the JV Agreement due
to the joint venture's failure to meet certain quarterly financial milestones as
set forth in the JV Agreement.  The inability to meet such financial  milestones
was caused,  in part, by the failure of Master Gain to contribute  the $5,850 of
capital  to the joint  venture as  required  by the JV  Agreement  and the joint
venture's  failure  to  obtain  certain  governmental   approvals  and  licenses
necessary for the operation of the joint venture.

     The results for the second quarter and the first six months of 2006 are not
necessarily  indicative  of the results to be expected  for the full fiscal year
and have not been  audited.  In the  opinion  of  management,  the  accompanying
unaudited consolidated financial statements contain all adjustments,  consisting
primarily of normal  recurring  accruals,  necessary for a fair statement of the
results of  operations  for the period  presented and the  consolidated  balance
sheet at June 30, 2006. Certain  information and footnote  disclosures  normally
included in financial  statements prepared in accordance with generally accepted
accounting  principles have been condensed or omitted  pursuant to the SEC rules
and regulations.  These financial  statements should be read in conjunction with
the financial  statements  and notes thereto that were included in the Company's
latest annual report on Form 10-K for the year ended December 31, 2005.

Note 2 - Stock Options

     The  Company  implemented  FAS  123(R) in the first  quarter  of 2006.  The
statement  requires companies to expense the value of employee stock options and
similar  awards.  Under FAS 123(R)  share-based  payment awards result in a cost
that will be  measured  at fair  value on the  awards'  grant  date based on the
estimated  number of awards  that are  expected to vest.  Compensation  cost for
awards  that  vest will not be  reversed  if the  awards  expire  without  being
exercised.  Stock  compensation  expense under FAS 123(R) was $84 during the six
months ended June 30, 2006.

     The Company  estimates  the fair value of each stock  option grant by using
the  Black-Scholes  option-pricing  model with the  following  weighted  average
assumptions  used for grants made during the six months  ended June 30, 2006 and
2005,  respectively:  expected  lives of 6.3 and 9.5 years,  no dividend  yield,
volatility at 72% and 73%, and risk free interest rate of 4.65% and 3.2%.


                                       5



     The following tables summarize  information about stock options outstanding
for the six-months ended June 30, 2006

                                Weighted-          Weighted-          Weighted-           Weighted-          Weighted-
                                Average            Average            Average   2005      Average   2005     Average
                       1994     Exercise  1995     Exercise  1996     Exercise  Employee  Exercise  Director Exercise
                       Plan (#) Price ($) Plan (#) Price ($) Plan (#) Price ($) Plan (#)  Price ($) Plan (#) Price ($)
                       --------- -------- -------- --------- -------- --------- --------- --------- -------- ---------
                       --------- -------- -------- --------- -------- --------- --------- --------- -------- ---------
Shares under option:
Outstanding at
     January 1, 2006    23       3.40     1,026     5.24      153      4.28       80        3.76      -           -
     Granted             -          -         -        -        -         -      327       1.905     50       1.905
     Exercised           -          -         -        -        -         -        -                  -           -
     Forfeited          (3)      3.48       (22)    5.24        -         -       (2)       3.76      -           -
Options outstanding
at June 30, 2006        20       3.48     1,004     5.23      153      4.28      405        2.26     50       1.905
Options exercisable
at                      20       3.48       983     5.25      153      4.28       78        3.76      -           -
June 30, 2006
Weighted-average
fair value of
options granted          -                    -                 -              $1.39              $1.23
during 2006
Weighted-average
remaining
contractual life       4.0                  3.7                5.7               9.6                9.7

     At January 1, 2006,  all options were 100%  vested.  There were no unvested
forfeited  options  during the six  months  ended June 30,  2006.  The  weighted
average fair value of the 377 options  granted  during the six months ended June
30, 2006 was $1.32. All of the options are non-vested.

     At June 30, 2006, there was $433 of total  unrecognized  compensation  cost
related to non-vested  share-based  compensation  arrangements granted under the
Plans.  That cost is expected to be recognized over a weighted average period of
3 years.

     Under accounting provisions of FAS 123(R), the Company's net loss to common
shareholders  and net loss per common share would have been  adjusted to the pro
forma  amounts  indicated  below  during the three and six months ended June 30,
2005 (in thousands, except per share data):


                                                     (unaudited)     (unaudited)
                                                    Three Months     Six Months
                                                        Ended            Ended
                                                      June 30,          June 30,
                                                        2005             2005
                                                   ------------    -------------
Net loss as reported .........................        $ (641)         $ (1,531)
Adjustment for fair value of stock options....           160               319
                                                   ------------    -------------
     Pro forma................................        $ (801)         $ (1,850)
                                                   ============    =============
Net loss per share basic and diluted:
     As reported..............................        $(0.08)         $  (0.19)
                                                   ============    =============
     Pro forma................................        $(0.10)         $  (0.23)
                                                   ============    =============



                                       6


Note 3 - Inventories

         Inventories net of reserves are summarized as follows:

                                                    (unaudited)
                                                      June 30,         Dec. 31,
                                                        2006             2005
                                                   ---------------   -----------
 Raw Materials...................................      $9,675           $10,071
 Work in process.................................       2,016             2,102
 Finished Goods..................................       9,728            11,058
                                                   ---------------   -----------
                                                       21,419            23,231
 Less current inventory..........................      (7,986)          (9,649)
                                                   ---------------   -----------
                                                       13,433            13,582
 Less Reserve primarily for excess inventory.....      (8,716)          (8,716)
                                                   ---------------   -----------
                                                       $4,717            $4,866
                                                   ===============   ===========

     Inventories  are stated at the lower of cost,  determined  by the first-in,
first-out ("FIFO") method, or market.

     The  Company  periodically  analyzes  anticipated  product  sales  based on
historical  results,  current  backlog  and  marketing  plans.  Based  on  these
analyses,  the Company anticipates that certain products will not be sold during
the next twelve months.  Inventories  that are not anticipated to be sold in the
next twelve months have been classified as non-current.

     Over 60% of the non-current inventories are comprised of raw materials. The
Company has  established a program to use  interchangeable  parts in its various
product  offerings and to modify  certain of its finished  goods to better match
customer demands. In addition,  the Company has instituted  additional marketing
programs to dispose of the slower moving inventories.

     The Company  continually  analyzes  its  slow-moving,  excess and  obsolete
inventories.  Based on historical  and projected  sales volumes and  anticipated
selling prices, the Company establishes  reserves.  Products that are determined
to be obsolete are written down to net realizable value. If the Company does not
meet its sales expectations,  these reserves are increased. The Company believes
reserves are adequate and inventories are reflected at net realizable value.

Note 4 - Debt


     On  December  29,  2005 the  Company  entered  into a Credit  and  Security
Agreement ("Credit Agreement") with National City Business Credit, Inc. ("NCBC")
and National City Bank (the  "Bank").  The Credit  Agreement  provides for (i) a
$10,000 asset based  revolving  credit  facility  ("Revolving  Loan") and (ii) a
$3,500 term loan facility  ("Term Loan"),  both of which have a three year term.
The amounts which may be borrowed  under the Revolving Loan are based on certain
percentages of Eligible  Receivables and Eligible  Inventory;  as such terms are
defined in the Credit Agreement. The obligations of the Company under the Credit
Agreement are secured by substantially all of the assets of the Company.

     Under the Credit Agreement, the Revolving Loan bears interest at a rate per
annum equal to the Libor Rate Plus 2.25%,  or the  "Alternate  Base Rate," being
the higher of (i) the prime lending rate announced from time to time by the Bank
or (ii) the Federal Funds  Effective Rate (as defined in the Credit  Agreement),
plus 0.50%.  The Term Loan bears interest at a rate per annum equal to the Libor
Rate plus 2.75% or the Alternate  Base Rate plus 0.50%.  In connection  with the
Term Loan,  the Company  entered  into an interest  rate swap  agreement  ("Swap
Agreement") with the Bank which exchanges the variable interest rate of the Term
Loan for a fixed  interest  rate of 5.13% per annum  effective  January 10, 2006
through the maturity of the Term Loan.


                                       7

     In  March  2006,  the  Credit  Agreement  was  amended  to (i)  modify  the
definition of "EBITDA" to exclude  certain  non-cash items from the  calculation
thereof,  (ii) increase the applicable interest rates for the Revolving Loan and
Term Loan  thereunder  by 25 basis points until such time as the Company has met
certain financial covenants for two consecutive fiscal quarters, (iii) impose an
availability block of $500 under the Company's borrowing base until such time as
the Company has met  certain  financial  covenants  for two  consecutive  fiscal
quarters,  and (iv) retroactively modify the agreement to defer applicability of
the fixed  charge  coverage  ratio until June 30, 2006 and increase the required
ratio from 1.00:1.00 to 1.10:1.00 thereunder.

     The  Revolving  Loan  terminates  on December 28,  2008,  at which time all
outstanding  borrowings under the Revolving Loan are due. The Term Loan requires
equal monthly principal payments of $19 each, plus interest,  with the remaining
balance  due at  maturity.  Both loans are  subject to a  prepayment  penalty if
satisfied in full prior to the second  anniversary  of the effective date of the
loans.

     The Credit Agreement contains customary  representations  and warranties as
well  as  affirmative  and  negative  covenants,   including  certain  financial
covenants. The Credit Agreement contains customary events of default, including,
among others, non-payment of principal, interest or other amounts when due.

     Proceeds  from the Credit  Agreement  were used to refinance  the Company's
then existing credit facility with Commerce Bank, N.A. ("Commerce Bank"), to pay
transaction  costs, to provide  working capital and for other general  corporate
purposes.

     The  Company's  former credit  facility  with Commerce Bank was  originally
entered into on March 20, 2002.  The  Commerce  Bank credit  facility was for an
aggregate  amount of $18,500  comprised of (i) a $6,000 revolving line of credit
under  which funds could be borrowed at the prime rate plus 2.0% with a floor of
5.5%,  (ii) a $9,000  term loan which bore  interest at a rate of 7.5% and which
required  equal  monthly  principal  payments of $193 plus interest with a final
payment on April 1, 2006 of all of the remaining  unpaid principal and interest,
and (iii) a $3,500  mortgage  loan bearing  interest at 7.5% and which  required
equal monthly principal  payments of $19, with a final payment on April 1, 2017,
subject to a call provision after five years.


Note 5 - Cable Systems and Telephone Products (Subscribers and passings in whole
     numbers)

     During June,  2002, BDR Broadband,  a 90% owned  subsidiary of the Company,
acquired certain rights-of-entry for multiple dwelling unit cable television and
high-speed data systems (the  "Systems").  As a result of the Company  acquiring
additional rights-of-entry, the Systems are currently comprised of approximately
3,300  existing  MDU  cable  television   subscribers  and  approximately  8,100
passings.  In addition,  the Systems were upgraded with  approximately  $799 and
$331 of  interdiction  and other  products of the Company  during 2005 and 2004,
respectively.  During  2004,  two Systems  located  outside the region where the
remaining Systems are located, were sold. It is planned that the Systems will be
upgraded with  approximately  $400 of additional  products of the Company during
2006.

     The Company's consolidated financial statements include the accounts of BDR
Broadband.

     During 2003,  the Company  entered into a series of agreements  pursuant to
which the  Company  ultimately  acquired a 50%  economic  ownership  interest in
NetLinc  Communications,  LLC  ("NetLinc")  and Blonder  Tongue  Telephone,  LLC
("BTT") (to which the Company had licensed  its name).  The  aggregate  purchase
price  consisted of (i) the cash portion of $1,167,  plus (ii) 500 shares of the
Company's  common  stock.  BTT had an  obligation  to  redeem  the  $1,167  cash
component of the purchase price to the Company via preferential distributions of
cash  flow  under  BTT's  limited  liability  company  operating  agreement.  In
addition,  of the 500  shares of  common  stock  issued  to BTT as the  non-cash
component of the purchase  price (fair valued at $1,030),  one-half (250 shares)
were pledged to the Company as collateral.


     NetLinc  owns  patents,  proprietary  technology  and  know-how for certain
telephony  products that allow Competitive Local Exchange Carriers  ("CLECs") to
competitively  provide voice service to multiple  dwelling units  ("MDUs").  BTT




                                       8



partners with CLECs to offer primary voice service to MDUs,  receiving a portion
of the line  charges due from the CLECs'  telephone  customers,  and the Company
offers for sale a line of telephony  equipment to complement  the voice service.
 Certain distributorship agreements were entered into among NetLinc, BTT and the
Company  pursuant  to  which  the  Company  ultimately  acquired  the  right  to
distribute NetLinc's telephony products to private and franchise cable operators
as well as to all buyers for use in MDU applications.   However, the Company can
also purchase  similar  telephony  products  directly from third party suppliers
other than NetLinc and, in connection  therewith,  the Company would pay certain
future  royalties  to  NetLinc  and BTT from the sale of these  products  by the
Company. While the distributorship agreements among NetLinc, BTT and the Company
have not been terminated,  the Company does not presently anticipate  purchasing
products from NetLinc. NetLinc, however, continues to own intellectual property,
which may be further  developed and used in the future to  manufacture  and sell
telephony products under the  distributorship  agreements.  The Company accounts
for its investments in NetLinc and BTT using the equity method.


     On June 30, 2006, the Company  entered into a Share Exchange and Settlement
Agreement  ("Share Exchange  Agreement") with BTT and certain related parties of
BTT.  Pursuant  to the Share  Exchange  Agreement,  in  exchange  for all of the
membership  shares  of  BTT  owned  by  the  Company  (the  "BTT  Shares"),  BTT
transferred  back to the Company the 500 shares of the  Company's  common  stock
that were  previously  contributed  by the  Company  to the  capital of BTT (the
"Company Common Stock").  Under the terms of the Share Exchange  Agreement,  the
parties also agreed to the following:

o    the Company granted BTT a non-transferable equipment purchase credit in
     the aggregate  amount of $400 (subject to certain  off-sets as set forth in
     the Share Exchange Agreement);  two-thirds (2/3rds) of which ($270) must be
     used  solely for the  purchase of  telephony  equipment  and the  remaining
     one-third  (1/3rd)  of  which  ($130)  may be used  for  either  video/data
     equipment or telephony equipment;

o    the equipment credit expires automatically on December 31, 2006;

o    certain non-material agreements were terminated,  including the Amended and
     Restated  Operating  Agreement of BTT among the Company,  BTT and remaining
     member of BTT, the Joint  Venture  Agreement  among the  Company,  BTT, and
     certain related parties, the Royalty Agreement between the Company and BTT,
     and the Stock  Pledge  Agreement  between the  Company and BTT,  each dated
     September 11, 2003 (collectively, the "Prior Agreements");

o    BTT agreed, within ninety (90) days, to change its corporate name and cease
     using  any  intellectual  property  of  the  Company,  including,   without
     limitation, the names "Blonder", "Blonder Tongue" or "BT"; and

o    the mutual  release  among the  parties  of all  claims  related to (i) the
     ownership,  purchase,  sale or  transfer  of the BTT Shares or the  Company
     Common  Stock,  (ii) the Joint  Venture  (as  defined in the Joint  Venture
     Agreement) and (iii) the Prior Agreements.




Note 6 - Related Party Transactions

     On  January  1,  1995,   the  Company   entered  into  a   consulting   and
non-competition  agreement  with James H.  Williams  who was a  director  of the
Company  until May 24, 2006 and who is also the largest  stockholder.  Under the
agreement,  Mr. Williams provides consulting services on various operational and
financial issues and is currently paid at an annual rate of $169 but in no event
is such annual rate permitted to exceed $200.  Mr.  Williams also agreed to keep
all Company  information  confidential and not to compete directly or indirectly
with the  Company  for the term of the  agreement  and for a period of two years
thereafter.  The initial term of this agreement expired on December 31, 2004 and
automatically  renews  thereafter  for  successive  one-year  terms  (subject to
termination  at the end of the initial  term or any renewal  term on at least 90
days' notice).  This agreement  automatically  renewed for a one-year  extension
until December 31, 2006.



                                       9





     As of June 30,  2006,  the Chief  Executive  Officer  was  indebted  to the
Company in the amount of $173,  for which no  interest  has been  charged.  This
indebtedness  arose  from a series  of cash  advances,  the  latest of which was
advanced in February  2002 and is included in other  assets at June 30, 2006 and
December 31, 2005.

     As  described  in Note 5  above,  the  Company  entered  into a  series  of
agreements  in 2003  pursuant  to which it  acquired  a 50%  economic  ownership
interest in NetLinc and BTT. As the non-cash  component  of the purchase  price,
the  Company  issued  500 shares of its common  stock to BTT,  resulting  in BTT
becoming  the owner of greater  than 5% of the  outstanding  common stock of the
Company.  As further  described  in Note 5 above,  on June 30,  2006 the Company
entered into the Share Exchange  Agreement with BTT and certain  related parties
pursuant to which,  among other  things,  the  Company  received  back these 500
shares in exchange for the Company's membership interest in BTT and the grant to
BTT of an equipment  purchase  credit of $400.  The Company will continue to pay
future royalties to NetLinc upon the sale of certain telephony products.




                                       10








ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
            RESULTS OF OPERATIONS

Forward-Looking Statements

     In addition to  historical  information,  this  Quarterly  Report  contains
forward-looking  statements  relating to such matters as  anticipated  financial
performance,  business  prospects,  technological  developments,  new  products,
research and development  activities and similar matters. The Private Securities
Litigation  Reform  Act of  1995  provides  a safe  harbor  for  forward-looking
statements.  In order to comply with the terms of the safe  harbor,  the Company
notes that a variety of factors  could cause the  Company's  actual  results and
experience  to  differ   materially  from  the  anticipated   results  or  other
expectations expressed in the Company's  forward-looking  statements.  The risks
and uncertainties  that may affect the operation,  performance,  development and
results of the Company's business include, but are not limited to, those matters
discussed  herein in Part I, Item 2 -  Management's  Discussion  and Analysis of
Financial  Condition  and  Results  of  Operations  and Part II,  Item 1A - Risk
Factors.  The words  "believe",  "expect",  "anticipate",  "project" and similar
expressions identify  forward-looking  statements.  Readers are cautioned not to
place  undue  reliance  on  these  forward-looking  statements,   which  reflect
management's  analysis  only as of the date hereof.  The Company  undertakes  no
obligation to publicly revise these forward-looking statements to reflect events
or  circumstances  that arise after the date hereof.  Readers  should  carefully
review the risk factors described in other documents the Company files from time
to  time  with  the  Securities  and  Exchange  Commission,   including  without
limitation, the Company's Annual Report on Form 10-K for the year ended December
31,  2005  (See  Item 1 -  Business;  Item  1A - Risk  Factors;  Item 3 -  Legal
Proceedings  and Item 7 -  Management's  Discussion  and  Analysis of  Financial
Condition and Results of Operations).

General

     The Company was incorporated in November,  1988, under the laws of Delaware
as  GPS  Acquisition  Corp.  for  the  purpose  of  acquiring  the  business  of
Blonder-Tongue Laboratories, Inc., a New Jersey corporation which was founded in
1950 by Ben H. Tongue and Isaac S. Blonder to design,  manufacture  and supply a
line of  electronics  and systems  equipment  principally  for the Private Cable
industry.  Following the  acquisition,  the Company  changed its name to Blonder
Tongue  Laboratories,  Inc. The Company completed the initial public offering of
its shares of common stock in December, 1995.

     The Company is  principally  a  designer,  manufacturer  and  supplier of a
comprehensive line of electronics and systems equipment, primarily for the cable
television industry (both franchise and private cable). Over the past few years,
the Company has also  introduced  equipment  and  innovative  solutions  for the
high-speed  transmission  of data and the  provision  of  telephony  services in
multiple dwelling unit applications. The Company's products are used to acquire,
distribute  and  protect the broad range of  communications  signals  carried on
fiber optic,  twisted  pair,  coaxial cable and wireless  distribution  systems.
These  products  are sold to  customers  providing  an  array of  communications
services,  including  television,  high-speed data (Internet) and telephony,  to
single family dwellings,  multiple dwelling units ("MDUs"), the lodging industry
and institutions such as hospitals,  prisons, schools and marinas. The Company's
principal  customers are cable system  integrators  (both  franchise and private
cable operators,  as well as contractors) that design,  package,  install and in
most instances operate, upgrade and maintain the systems they build.

     A key  component of the  Company's  strategy is to leverage  the  Company's
reputation by broadening its product line to offer one-stop shop  convenience to
private cable and franchise  cable system  integrators  and to deliver  products
having a high  performance-to-cost  ratio.  The Company  continues to expand its
core  product  lines  (headend  and  distribution),  to maintain  its ability to
provide all of the electronic  equipment needed to build small cable systems and
much of the equipment needed in larger systems for the most efficient  operation
and highest profitability in high density applications.

     In March,  1998,  the  Company  acquired  all of the assets and  technology
rights,  including  the  SMI  Interdiction  product  line,  of the  interdiction
business   (the   "Interdiction    Business")   of   Scientific-Atlanta,    Inc.
("Scientific").  The Company  utilizes the Scientific SMI  Interdiction  product
line,  which has been engineered  primarily to serve the franchise cable market,
as a supplement to the Company's  VideoMask(TM)Interdiction  products,  which are
primarily focused on the private cable market.

     Over the past several years,  the Company expanded beyond its core business
by acquiring a private cable  television  system (BDR  Broadband,  LLC ). During
2003 the Company  also  acquired  an  interest  in a company  offering a private
telephone  program for  multiple  dwelling  unit  applications  (Blonder  Tongue



                                       11


Telephone,  LLC),  however,  on June 30, 2006,  the Company  sold its  ownership
interest in Blonder Tongue Telephone,  LLC. These  acquisitions are described in
more detail below.

     During June,  2002, BDR Broadband,  a 90% owned  subsidiary of the Company,
acquired certain rights-of-entry for multiple dwelling unit cable television and
high-speed data systems (the  "Systems").  As a result of the Company  acquiring
additional rights-of-entry, the Systems are currently comprised of approximately
3,300  existing  MDU  cable  television   subscribers  and  approximately  8,100
passings. In addition, the Systems were upgraded with approximately $799,000 and
$331,000 of interdiction and other products of the Company during 2005 and 2004,
respectively.  During  2004,  two Systems  located  outside the region where the
remaining Systems are located, were sold. It is planned that the Systems will be
upgraded  with  approximately  $400,000  of  additional  products of the Company
during 2006. The Company  believes that BDR Broadband's  model for acquiring and
operating  the  Systems  has been  successful  and can be  replicated  for other
transactions.  The Company also believes that  opportunities  currently exist to
acquire additional  rights-of-entry for multiple dwelling unit cable television,
high-speed  data  and/or  telephony  systems.  BDR  Broadband  is seeking and is
presently negotiating several such opportunities, although there is no assurance
that it will be successful in consummating these transactions. While the Company
continues  to invest in and expand BDR  Broadband's  business,  the  Company has
recently  determined  to seek a buyer for BDR Broadband and exit the business of
operating Systems in Texas. This decision was made for a variety of reasons. The
typical  financial  model and valuation  methodology  for businesses such as BDR
Broadband is based  primarily  upon cash flow,  as opposed to net income.  Since
such businesses are capital intensive, their net income is adversely affected by
the  substantial  depreciation  expense  associated  with high levels of capital
assets. The Company is pleased with the performance of BDR Broadband, however as
it is a  growing  business,  all of its cash flow plus  additional  capital  has
historically been reinvested in System installations and upgrades.  Further, BDR
Broadband's  depreciation  expense causes its business to operate at a net loss,
which adversely affects the results of operations of the Company. As the Company
is refocusing its efforts on its core manufacturing  business and the transition
of  manufacturing  operations  to China (as more  fully  described  below),  the
divestiture  of BDR  Broadband  should  provide  the  Company  with  substantial
liquidity  in the form of cash and will  eliminate  the  adverse  effect  of BDR
Broadband on the Company's results of operations.

     During 2003,  the Company  entered into a series of agreements  pursuant to
which the  Company  ultimately  acquired a 50%  economic  ownership  interest in
NetLinc  Communications,  LLC  ("NetLinc")  and Blonder  Tongue  Telephone,  LLC
("BTT") (to which the Company had licensed  its name).  The  aggregate  purchase
price  consisted of (i) the cash portion of $1,166,667  plus (ii) 500,000 shares
of the Company's  common stock.  BTT had an obligation to redeem the  $1,166,667
cash  component  of  the  purchase   price  to  the  Company  via   preferential
distributions  of cash flow under  BTT's  limited  liability  company  operating
agreement.  In addition,  of the 500,000 shares of common stock issued to BTT as
the  non-cash  component  of the  purchase  price (fair  valued at  $1,030,000),
one-half (250,000 shares) were pledged to the Company as collateral.

     NetLinc  owns  patents,  proprietary  technology  and  know-how for certain
telephony  products that allow Competitive Local Exchange Carriers  ("CLECs") to
competitively  provide voice service to multiple  dwelling units  ("MDUs").  BTT
partners with CLECs to offer primary voice service to MDUs,  receiving a portion
of the line  charges due from the CLECs'  telephone  customers,  and the Company
offers for sale a line of telephony  equipment to complement  the voice service.
 Certain distributorship agreements were entered into among NetLinc, BTT and the
Company  pursuant  to  which  the  Company  ultimately  acquired  the  right  to
distribute NetLinc's telephony products to private and franchise cable operators
as well as to all buyers for use in MDU applications.   However, the Company can
also purchase  similar  telephony  products  directly from third party suppliers
other than NetLinc and, in connection  therewith,  the Company would pay certain
future  royalties  to  NetLinc  and BTT from the sale of these  products  by the
Company. While the distributorship agreements among NetLinc, BTT and the Company
have not been terminated,  the Company does not anticipate  purchasing  products
from NetLinc in the near term. NetLinc,  however,  continues to own intellectual
property,  which may be further  developed and used in the future to manufacture
and sell telephony products under the distributorship agreements.

     On June 30, 2006, the Company  entered into a Share Exchange and Settlement
Agreement  ("Share Exchange  Agreement") with BTT and certain related parties of
BTT,  pursuant to which the Company  transferred to BTT its 49 membership shares
of BTT,  representing the Company's 50% ownership  interest in BTT. In exchange,
BTT transferred  back to the Company the 500,000 shares of the Company's  common
stock that were previously  contributed by the Company to the capital of BTT. In
addition,  the Company granted BTT a non-transferable  equipment purchase credit
in the aggregate amount of $400,000 (subject to certain off-sets as set forth in
the Share Exchange  Agreement);  two-thirds (2/3rds) of which ($270,000) must be
used solely for the purchase of telephony  equipment and the remaining one-third
(1/3rd) of which  ($130,000)  may be used for  either  video/data  equipment  or
telephony  equipment.  The equipment  credit  expires  automatically  in six (6)



                                       12




months,  on  December  31,  2006.  The  Company's  equity  in  loss  of BTT  was
approximately $437,000 and $613,000 for the fiscal years ended December 31, 2005
and 2004,  respectively.  If the proposed sale of BDR Broadband  occurs in 2006,
the Company  estimates that the divestiture of these two businesses (BTT and BDR
Broadband)  should  result in an  annualized  improvement  to the  Company's net
income of approximately $600,000 in 2007.


     It has been the Company's  experience that the time frame from introduction
of  a  telephony   service   opportunity  to   consummation  of  the  associated
right-of-entry  agreement,  is longer than had been anticipated when the Company
first entered into this segment of its business.  This protracted time frame has
had an adverse  impact on the growth of telephony  system  revenues and played a
role in the  Company's  decision  to enter  into the  Share  Exchange  Agreement
described  above.  As a result  of the  transactions  contemplated  by the Share
Exchange  Agreement,   while  the  Company  presently  intends  to  continue  to
independently  pursue  its  existing  and  hereafter-developed   leads  for  the
provision of telephony services and the sale of telephony equipment, the Company
anticipates  that over the next year,  sales derived from this business will not
be a significant source of revenues for the Company.


     On November 11, 2005, the Company and its wholly-owned subsidiary,  Blonder
Tongue Far East, LLC,  entered into a Joint Venture  Agreement ("JV  Agreement")
with Master Gain  International  Industrial,  Limited,  a Hong Kong  corporation
("Master Gain"),  for the  manufacturing of products in the People's Republic of
China (the "Joint Venture"),  pursuant to which the parties  subsequently caused
the formation of Blonder Tongue International  Holdings,  Ltd., a British Virgin
Islands company ("BTIH").  On June 9, 2006 (The "Termination Date"), the Company
sent  notice  to Master  Gain of the  Company's  election  to  terminate  the JV
Agreement  and exercise its right to purchase  Master Gain's fifty percent (50%)
ownership  interest in BTIH,  which the Company  anticipates will be for nominal
consideration.


     The  Company  decided  to  terminate  the JV  Agreement  due  to the  Joint
Venture's  failure to meet certain quarterly  financial  milestones set forth in
the JV Agreement. The inability to meet such financial milestones was caused, in
part, by the failure of Master Gain to contribute  the  $5,850,000 of capital to
the Joint  Venture as  required  by the JV  Agreement,  and the Joint  Venture's
failure to obtain certain governmental  approvals and licenses necessary for the
operation of the Joint Venture.

     The JV  Agreement  contemplated  the  formation  of several  new  entities,
including  a  new  Chinese  manufacturing  company  to  be  owned  (directly  or
indirectly) by BTIH. In addition,  the Joint Venture was, among other things, to
be granted a license from the Company to use certain of the Company's technology
and know-how ("License") in connection with the manufacture of certain products,
and was to be appointed as the  exclusive  distributor  of such  products in the
Asian,  Southeast  Asian,  African,  European,  Middle  Eastern  and  Australian
markets.  It was further  anticipated  that the Joint Venture would seek out and
acquire other technology and rights from third parties,  including all of Master
Gain's right,  title and interest in and to the cable modem  termination  system
("CMTS") hardware and software technology and know-how  (collectively,  the "New
Technology"),  and manufacture  products developed from the New Technology,  for
which the Company was to be appointed as the exclusive  distributor in the North
American, South American and Caribbean markets. As of the Termination Date, BTIH
was the only entity that had been formed by the Joint  Venture,  the Company had
not  granted the License to the Joint  Venture  and no New  Technology  had been
acquired by the Joint Venture.

     Master Gain is an  affiliate  of Shenzhen  Junao  Technology  Company  Ltd.
("Shenzhen"),  which  purchased  T.M.T.  - Third  Millennium  Technologies  Ltd.
("TMT"),  the  manufacturer and supplier of the Company's  MegaPort(TM)  line of
high-speed data communications  products,  from Octalica,  Inc.  ("Octalica") in
February  2006.  Also in February  2006,  the Company  amended its  distribution
agreement with TMT to expand its distribution territory, favorably amend certain
pricing  and  volume  provisions,  and  extend  by 10  years  the  term  of  the
distribution  agreement  for  its  MegaPort(TM)  product  line.  As  part of the
transaction,  the  Company was  required to guaranty  the payment by Shenzhen to
Octalica of the purchase price for TMT, equal to $383,150,  plus an earn-out. In
exchange for the guaranty,  the Company obtained  assignable  options to acquire
substantially  all of the assets  and  assume  certain  liabilities  of TMT,  or
alternatively,  to acquire from Shenzhen all of the outstanding capital stock of
TMT, on substantially  the same terms as the acquisition of TMT by Shenzhen from
Octalica.  These options  expire on February 26, 2007, and are extendable by the
Company  for an  additional  90 days  thereafter.  The  Company has not, as yet,
determined  whether or when such  options may be  exercised.  In  addition,  the
Company is involved in other ongoing  transactions with Master Gain and Shenzhen
related to the CMTS technology and certain fiber optic products.


     Although  the  termination  of the JV Agreement  has delayed the  Company's
efforts to begin production of its products in China,  the Company  continues to
believe  that  establishing  a  manufacturing  facility  in China is in the best




                                       13



interests of the Company.  The Company believes that the manufacture of its core
products  in  China  will  reduce  the  Company's  manufacturing  cost,  thereby
improving the Company's gross margins and allowing a more  aggressive  marketing
program in the private  cable  market,  will  provide  access to, and  potential
acquisition of, advanced technologies,  including technology in the hybrid fiber
coax (HFC)  transmission,  the IPTV core passive  component  and high speed data
fields,  and will  facilitate  the  Company's  ability  to sell to  private  and
franchised  cable  operators  in the Pacific  Rim,  particularly  in China.  The
Company intends to continue  actively  pursuing  opportunities in China,  either
independently or through a joint venture  relationship  with  alternative  joint
venture partners or a restructured  joint venture  relationship with Master Gain
or Shenzhen.




Results of Operations

Second three months of 2006 compared with second three months of 2005

     Net Sales.  Net sales  increased  $604,000,  or 6.4%, to $10,012,000 in the
second three months of 2006 from  $9,408,000 in the second three months of 2005.
The  increase  in sales is  primarily  attributed  to an increase in digital and
interdiction  product sales. Digital products were $1,323,000 and $1,108,000 and
interdiction  products  were $650,000 and $500,000 in the second three months of
2006 and 2005, respectively.

     Cost of Goods Sold.  Cost of goods sold  increased  to  $6,665,000  for the
second three months of 2006 from  $6,549,000 for the second three months of 2005
but  decreased  as a percentage  of sales to 66.6% from 69.6%.  The increase was
attributed  primarily to an increase in sales in the second three months of 2006
as  compared  to 2005.  Cost of goods sold for the second  three  months of 2005
included  a  $276,000   increase  in  the  provision  for  inventory   reserves.
Comparatively,  there was no  increase  in such  reserves  for the second  three
months of 2006. Of the 3.0 %  improvement  in cost of goods sold as a percentage
of sales,  approximately  2.9% was  associated  with the  increase in  inventory
reserves  in the second  three  months of 2005,  which  adversely  affected  the
Company's cost of goods sold for such period.

     Selling Expenses.  Selling expenses  increased to $1,241,000 for the second
three  months of 2006 from  $1,124,000  in the second  three  months of 2005 and
increased as a percentage  of sales to 12.4% for the second three months of 2006
from  11.9% for the second  three  months of 2005.  The  $117,000  increase  was
primarily  the result of an increase in salaries and fringe  benefits of $39,000
due to an increase in  headcount,  an  increase in travel and  entertainment  of
$37,000 and an increase in freight expense of $37,000.

     General and Administrative  Expenses.  General and administrative  expenses
increased to $1,867,000 for the second three months of 2006 from  $1,681,000 for
the second three months of 2005 and  increased as a percentage of sales to 18.7%
for the second  three  months of 2006 from 17.9% for the second  three months of
2005. The $186,000  increase was primarily the result of an increase in salaries
and fringe  benefits of $58,000 due to an increase in headcount  and an increase
in BDR Broadband operating expenses of $127,000.

     Research  and  Development  Expenses.  Research  and  development  expenses
increased to $409,000 in the second  three  months of 2006 from  $395,000 in the
second three months of 2005 and  decreased as a percentage  of sales to 4.1% for
the second  three  months of 2006 from 4.2% for the second three months of 2005.
This $14,000  increase is  primarily  due to an increase in  consulting  fees of
$32,000 offset by a decrease in salaries and fringe benefits of $11,000.

     Operating  Loss.  Operating loss of $170,000 for the second three months of
2006  represents a decrease  from an  operating  loss of $341,000 for the second
three months of 2005.  Operating loss as a percentage of sales decreased to 1.7%
in the  second  three  months of 2006 from 3.6 % in the second  three  months of
2005.

     Other Expense.  Interest expense  decreased to $192,000 in the second three
months of 2006 from $203,000 in the second three months of 2005. The decrease is
the result of lower average borrowing.

     Income Taxes.   The provision  for income taxes for the second three months
of 2006 and 2005 was zero.  A valuation  allowance has been recorded on the 2006
and 2005 deferred tax assets.  As a result of the Company's  historical  losses,
there is no change in the remaining deferred tax asset in 2006 or 2005.





                                       14



First six months of 2006 compared with first six months of 2005

Net Sales. Net sales increased $1,722,000,  or 9.2%, to $20,399,000 in the first
six  months  of 2006 from  $18,677,000  in the  first  six  months of 2005.  The
increase  in  sales  is  primarily   attributed   to  an  increase  in  digital,
interdiction  and fiber product  sales.  Digital  products were  $2,756,000  and
$2,050,000,  interdiction  products  were  $1,272,000  and  $963,000,  and fiber
products  were  $756,000  and $538,000 in the first six months of 2006 and 2005,
respectively.

     Cost of Goods Sold.  Cost of goods sold  increased to  $13,482,000  for the
first six months of 2006 from  $13,291,000  for the first six months of 2005 but
decreased  as a  percentage  of sales to 66.1%  from  71.2%.  The  increase  was
attributed  primarily to an increase in sales in the first six months of 2006 as
compared to 2005.  Cost of goods sold for the first six months of 2005  included
an $879,000  increase in the provision for  inventory  reserves.  Comparatively,
there was no increase in such  reserves for the first six months of 2006. Of the
5.1%  improvement in cost of goods sold as a percentage of sales,  approximately
0.4% was  associated  with a higher  portion of sales in the first six months of
2006 being  comprised of higher margin  products and the remaining  4.7% of such
improvement was associated with the increase in inventory  reserves in the first
six months of 2005,  which  adversely  affected the Company's cost of goods sold
for such period.

     Selling  Expenses.  Selling expenses  increased to $2,353,000 for the first
six months of 2006 from $2,190,000 in the first six months of 2005 but decreased
as a  percentage  of sales to 11.5% for the first six  months of 2006 from 11.7%
for the first six months of 2005. The $163,000 increase was primarily the result
of an increase in salaries and fringe  benefits of $54,000 due to an increase in
headcount, an increase in travel and entertainment of $48,000 and an increase in
freight expense of $37,000.

     General and Administrative  Expenses.  General and administrative  expenses
increased to $3,496,000 for the first six months of 2006 from $3,334,000 for the
first six months of 2005 but decreased as a percentage of sales to 17.1% for the
first  six  months of 2006 from  17.9%  for the  first six  months of 2005.  The
$162,000  increase  was  primarily  the result of an increase  in BDR  Broadband
operating  expenses of $240,000,  an increase in salaries and fringe benefits of
$82,000 due to an increase  in head count  offset by a decrease in  professional
fees of $170,000.

     Research  and  Development  Expenses.  Research  and  development  expenses
decreased to $801,000 in the first six months of 2006 from $806,000 in the first
six months of 2005 and  decreased as a percentage of sales to 3.9% for the first
six  months of 2006 from 4.3% for the  first  six  months of 2005.  This  $5,000
decrease is primarily due to a decrease in departmental supplies of $13,000.

     Operating  Income  (Loss).  Operating  income of $267,000 for the first six
months of 2006 represents an increase from an operating loss of $944,000 for the
first six months of 2005. Operating income as a percentage of sales increased to
1.3% in the first six  months  of 2006  from  (5.1%) in the first six  months of
2005.

     Other  Expense.  Interest  expense  decreased  to $372,000 in the first six
months of 2006 from  $396,000 in the first six months of 2005.  The  decrease is
the result of lower average borrowing.

     Income Taxes.   The provision  for income taxes for the first six months of
2006 and 2005 was zero.  A valuation allowance has been recorded on the 2006 and
2005 deferred tax assets.  As a result of the Company's historical losses, there
is no change in the remaining deferred tax asset in 2006 or 2005.

Liquidity and Capital Resources

     As of June 30, 2006 and December 31, 2005,  the Company's  working  capital
was $7,463,000 and $7,108,000,  respectively. The increase in working capital is
attributable  primarily  to an  increase of accounts  receivable  of  $2,113,000
offset by a decrease in current inventory of $1,663,000.

     The Company's net cash provided by operating  activities  for the six-month
period ended June 30, 2006 was $297,000,  compared to net cash used in operating
activities of $44,000 for the six-month period ended June 30, 2005. The increase
is attributable primarily to a reduction in inventory of $1,812,000.

     Cash used in investing  activities for the six-month  period ended June 30,
2006 was $321,000 which was primarily  attributable to capital  expenditures for
new equipment and upgrades to the BDR Broadband Systems of $270,000.




                                       15



Cash used in financing  activities was $440,000 for the first six months of
2006 primarily  comprised of $17,471,000 of repayments  offset by $17,031,000 of
borrowings of debt.

     On  December  29,  2005 the  Company  entered  into a Credit  and  Security
Agreement ("Credit Agreement") with National City Business Credit, Inc. ("NCBC")
and National City Bank (the  "Bank").  The Credit  Agreement  provides for (i) a
$10,000,000  asset-based revolving credit facility ("Revolving Loan") and (ii) a
$3,500,000  term loan facility  ("Term  Loan"),  both of which have a three year
term.  The amounts which may be borrowed  under the Revolving  Loan are based on
certain  percentages of Eligible  Receivables  and Eligible  Inventory;  as such
terms are defined in the Credit Agreement.  The obligations of the Company under
the  Credit  Agreement  are  secured by  substantially  all of the assets of the
Company.

     Under the Credit Agreement, the Revolving Loan bears interest at a rate per
annum equal to the Libor Rate Plus 2.25%,  or the  "Alternate  Base Rate," being
the higher of (i) the prime lending rate announced from time to time by the Bank
or (ii) the  Federal Funds Effective Rate (as defined in the Credit  Agreement),
plus 0.50%.  The Term Loan bears interest at a rate per annum equal to the Libor
Rate plus 2.75% or the Alternate  Base Rate plus 0.50%.  In connection  with the
Term Loan,  the Company  entered  into an interest  rate swap  agreement  ("Swap
Agreement") with the Bank which exchanges the variable interest rate of the Term
Loan for a fixed  interest  rate of 5.13% per annum  effective  January 10, 2006
through the maturity of the Term Loan.

     In  March  2006,  the  Credit  Agreement  was  amended  to (i)  modify  the
definition of "EBITDA" to exclude  certain  non-cash items from the  calculation
thereof,  (ii) increase the applicable interest rates for the Revolving Loan and
Term Loan  thereunder  by 25 basis points until such time as the Company has met
certain financial covenants for two consecutive fiscal quarters, (iii) impose an
availability  block of $500,000  under the Company's  borrowing  base until such
time as the Company  has met certain  financial  covenants  for two  consecutive
fiscal  quarters,   and  (iv)  retroactively   modify  the  agreement  to  defer
applicability  of the  fixed  charge  coverage  ratio  until  June 30,  2006 and
increase the required ratio from 1.00:1.00 to 1.10:1.00 thereunder.

     The  Revolving  Loan  terminates  on December 28,  2008,  at which time all
outstanding  borrowings under the Revolving Loan are due. The Term Loan requires
equal  monthly  principal  payments of $19,000  each,  plus  interest,  with the
remaining  balance  due at  maturity.  Both loans are  subject  to a  prepayment
penalty if satisfied in full prior to the second  anniversary  of the  effective
date of the loans.

     The Credit Agreement contains customary  representations  and warranties as
well  as  affirmative  and  negative  covenants,   including  certain  financial
covenants. The Credit Agreement contains customary events of default, including,
among others, non-payment of principal, interest or other amounts when due.

     Proceeds  from the Credit  Agreement  were used to refinance  the Company's
former credit  facility with  Commerce  Bank,  N.A.  ("Commerce  Bank"),  to pay
transaction  costs, to provide  working capital and for other general  corporate
purposes.

     The  Company's  former credit  facility  with Commerce Bank was  originally
entered into on March 20, 2002.  The  Commerce  Bank credit  facility was for an
aggregate amount of $18,500,000, comprised of (i) a $6,000,000 revolving line of
credit  under  which  funds could be borrowed at the prime rate plus 2.0% with a
floor of 5.5%, (ii) a $9,000,000 term loan which bore interest at a rate of 7.5%
and which  required equal monthly  principal  payments of $193,000 plus interest
with a final payment on April 1, 2006 of all of the remaining  unpaid  principal
and interest,  and (iii) a $3,500,000 mortgage loan bearing interest at 7.5% and
which required equal monthly principal payments of $19,000, with a final payment
on April 1, 2017, subject to a call provision after five years.

     At June 30, 2006, there was $3,603,000 and $3,383,000 outstanding under the
NCBC Revolving Loan and Term Loan, respectively.

     The Company  anticipates that the cash generated from operations,  existing
cash balances and amounts available under its credit facility with NCBC, will be
sufficient to satisfy its foreseeable working capital needs.

ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

     The  market  risk  inherent  in the  Company's  financial  instruments  and
positions represents the potential loss arising from adverse changes in interest
rates. At June 30, 2006 and 2005 the principal amount of the Company's aggregate
outstanding   variable  rate   indebtedness   was  $6,986,000  and   $4,461,000,
respectively.  A  hypothetical  100 basis point increase in interest rates would
have had an annualized  unfavorable impact of approximately $70,000 and $39,000,



                                       16



respectively,  on the  Company's  earnings  and  cash  flows  based  upon  these
quarter-end debt levels. With regard to the Company's  $3,500,000 Term Loan with
NCBC,  the  Company  entered  into an  interest  rate swap  with the Bank  which
exchanges the variable  interest rate of the Term Loan for a fixed interest rate
of 5.13% per annum.  This interest rate swap, which became effective January 10,
2006 and runs through the maturity of the three year Term Loan,  will reduce the
unfavorable impact of any increase in interest rates.


ITEM 4.  CONTROLS AND PROCEDURES

     The  Company  maintains  a system of  disclosure  controls  and  procedures
designed  to  provide  reasonable  assurance  that  information  required  to be
disclosed in the Company's reports filed or submitted pursuant to the Securities
Exchange Act of 1934, as amended (the "Exchange  Act"), is recorded,  processed,
summarized and reported within the time periods specified in the rules and forms
of the Securities and Exchange Commission.    Disclosure controls and procedures
include,  without  limitation,  controls and procedures  designed to ensure that
such  information is accumulated and  communicated to the Company's  management,
including  its  Chief  Executive  Officer  and  Chief  Financial   Officer,   as
appropriate,  to allow timely  decisions  regarding  required  disclosure.   The
Company  carried  out  an  evaluation,   under  the  supervision  and  with  the
participation  of management,  including the Chief  Executive  Officer and Chief
Financial  Officer,  of the design and  operation  of the  Company's  disclosure
controls and  procedures  as of the end of the period  covered by this  report.
Based on this  evaluation,  the  Company's  Chief  Executive  Officer  and Chief
Financial  Officer  concluded  that  the  Company's   disclosure   controls  and
procedures were effective at June 30, 2006.

     There have been no changes in the Company's internal control over financial
reporting,  to the extent  that  elements  of internal  control  over  financial
reporting are subsumed  within  disclosure  controls and  procedures,  that have
materially  affected,  or  are  reasonably  likely  to  materially  affect,  the
Company's internal control over financial reporting.


                           PART II - OTHER INFORMATION

ITEM 1.  LEGAL PROCEEDINGS

     The Company is a party to certain  proceedings  incidental  to the ordinary
course of its business, none of which, in the current opinion of management,  is
likely to have a material  adverse effect on the Company's  business,  financial
condition, or results of operations.

     ITEM 1A. RISK  FACTORS   The  Company's Annual  Report on Form 10-K for the
fiscal year ended  December  31,  2005  ("2005  Form 10-K")  includes a detailed
discussion of the risk factors that could cause the Company's  actual results to
differ materially from those stated in forward-looking  statements  contained in
this Quarterly  Report on Form 10-Q. The risk factors  described  below are only
those risk factors that have materially changed since the Company filed the 2005
Form 10-K.  Accordingly,  the risk  factors  presented  below  should be read in
conjunction  with the risk factors and  information  disclosed in the  Company's
2005 Form 10-K.  Additional risks not currently known to the Company or that the
Company  now deems  immaterial  may also affect the Company and the value of its
common stock.

Our anticipated  international operations in the PRC may subject us to the risks
of unfavorable political, regulatory, legal, and labor conditions in the PRC.

     We intend to  continue  actively  pursuing  opportunities  to  establish  a
manufacturing  facility for our  products in the  Peoples'  Republic of China or
PRC. If  successful,  the facility may increase the amount of revenues we derive
from sales to customers  outside the United States,  including sales in the PRC.
Our future  operations  and  earnings  may be  adversely  affected  by the risks
related to, or any other problems arising from,  operating in the PRC, including
the risks of changes  in foreign  currency  exchange  rates,  changes in foreign
telecommunications  standards, and unfavorable political,  regulatory, labor and
tax  conditions  in other  countries.  Although  the PRC has a large and growing
economy, its potential economic,  political, legal and labor developments entail
uncertainties and risks. While the PRC has been receptive to foreign investment,
we cannot be certain that its current policies will continue  indefinitely  into
the future.  In the event we establish a manufacturing  facility in the PRC, any
changes that  adversely  affect our ability to conduct our  operations may cause
our business will suffer.





                                       17



Shifting our operations between regions may entail considerable expense.

Our intention to establish a  manufacturing  facility in the PRC and  ultimately
commence  production  of certain  products at this facility may require us, over
time,  to shift a  material  portion  of our  operations  to the PRC in order to
maximize manufacturing and operational efficiency. This could result in reducing
our domestic  operations in the future,  which in turn could entail  significant
one-time  earnings  charges to account for  severance,  equipment  write offs or
write downs and moving expenses.

ITEM 2.    UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

--------------------------------------------------------------------------------
    Period          (a)Total   (b)Average   (c) Total Number   (d) Approximate
                    Number      Price Paid   of Shares          Dollar Value of
                    of Shares   per Share($) Purchased as       Shares That May
                    Purchased                Part of Publicly   Yet be Purchased
                                             Announced Plans    Under the Plans
                                                               ($)(2)
----------------- ----------- ----------- ------------------- ------------------
April 1-April 30        0          --              0              $100,673
----------------- ----------- ----------- -------------------- -----------------
May 1-May 31            0          --              0              $100,673
----------------- ----------- ----------- -------------------- -----------------
June 1-June 30    500,000          (1)             0              $100,673
----------------- ----------- ----------- -------------------- -----------------
TOTAL             500,000          (1)             0              $100,673
----------------- ----------- ----------- -------------------- -----------------

(1) On June 30, 2006, the Company  purchased  500,000 shares of its common stock
as part of a private  transaction  with Blonder  Tongue  Telephone,  LLC ("BTT")
pursuant  to  a  Share  Exchange  and  Settlement   Agreement  ("Share  Exchange
Agreement") among the Company, BTT and certain related parties.  Under the terms
of the Share  Exchange  Agreement,  in exchange for 49 membership  shares of BTT
held by the Company,  representing the Company's 50% ownership  interest in BTT,
BTT  transferred  back to the Company  500,000  shares of the  Company's  common
stock,  which had been  previously  contributed by the Company to the capital of
BTT. In addition,  BTT was also granted a  non-transferable  equipment  purchase
credit in the aggregate amount of $400,000, which expires on December 31, 2006.


(2) On July 22,  2002,  the Company  announced a Stock  Repurchase  Program (the
"Plan")  pursuant to which the Company was authorized to purchase up to $300,000
of its outstanding  common stock in the open market. The Company has repurchased
a total of 117,925  shares of its common stock under this Plan,  with an average
purchase price of $1.69 per share. The most recent  repurchase by the Company of
its common  stock under this Plan was in April 2003.  Although the Plan does not
have any expiration  date, the Company does not currently  intend to make future
purchases under this Program.


ITEM 3.  DEFAULTS UPON SENIOR SECURITIES

         None.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

     The Company held its Annual Meeting of Stockholders  (the "Meeting") on May
24, 2006. The Company solicited  proxies in connection with the Meeting.  At the
record date of the Meeting (March 31, 2006),  there were 8,015,406 shares of the
Company's common stock  outstanding and entitled to vote. The following were the
matters voted upon at the Meeting:

     1.  Election of  Directors.  The  following  directors  were elected at the
Meeting: Robert J. Palle',  Jr. and Gary P. Scharmett. The number of votes
cast for and withheld from each director are as follows:

 DIRECTORS                          FOR                        WITHHELD
 Robert J. Palle', Jr.              6,933,288                      31,532
 Gary P. Scharmett                 6,909,988                      54,832

     Robert B. Mayer, James F. Williams,  Stephen K. Necessary,  John E. Dwight,
Robert E. Heaton and James A. Luksch,  continued as directors after the meeting.
However,  on July 21, 2006, Stephen K. Necessary informed the Board of Directors
that he is resigning as a Director effective as of September 30, 2006.



                                       18




     2.  Ratification  of Auditors.  The appointment of Marcum & Kliegman LLP as
the Company's  independent  registered  public  accountants  for the fiscal year
ending December 31, 2006 was ratified by the following vote of common stock:

 FOR                       AGAINST                    ABSTAIN
 6,952,805                 6,600                       5,415

ITEM 5.  OTHER INFORMATION

         None

ITEM 6.  EXHIBITS

         Exhibits

         The exhibits are listed in the Exhibit Index appearing at page 20 herein


                                   SIGNATURES

     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned, thereunto duly authorized.

                                     BLONDER TONGUE LABORATORIES, INC.



         Date:  August 14, 2006      By:      /s/  James A. Luksch
                                            James A. Luksch
                                            Chief Executive Officer



                                     By:      /s/  Eric Skolnik 
                                           Eric Skolnik
                                           Senior Vice President
                                            and Chief Financial Officer
                                              (Principal Financial Officer)



                                       19




                                  EXHIBIT INDEX




Exhibit #               Description                      Location

3.1            Restated Certificate of            Incorporated by reference
               Incorporation of Blonder           from Exhibit 3.1 to S-1
               Tongue Laboratories, Inc.          Registration Statement No.
                                                  33-98070 originally filed
                                                  October 12, 1995, as amended.

3.2            Restated Bylaws of Blonder         Incorporated by reference
               Tongue Laboratories, Inc.          from Exhibit 3.2 to S-1
                                                  Registration Statement No. 3
                                                  3-98070 originally filed
                                                  October 12, 1995, as amended.

10.1           Share Exchange and Settlement
               Agreement among the Company,       Incorporated by reference from
               Blonder Tongue Telephone,          Exhibit 99.1 to the Current
               LLC, Resource Investment Group,    Report on Form 8-K filed on
               LLC, Broadstar South, LLC,         July 7, 2006.
               H.Tyler Bell and Douglas Bell
               dated as of June 30, 2006.

31.1           Certification of James A. Luksch   Filed herewith.
               pursuant to Section 302 of the
               Sarbanes-Oxley Act of 2002.

31.2           Certification of Eric Skolnik      Filed herewith.
               pursuant to Section 302
               of the Sarbanes-Oxley Act
               of 2002.

32.1           Certification pursuant to          Filed herewith.
               Section 906 of Sarbanes-Oxley
               Act of 2002.



                                       20