kofpr1q11_6k.htm - Generated by SEC Publisher for SEC Filing

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 6-K

REPORT OF FOREIGN PRIVATE ISSUER

PURSUANT TO RULE 13a-16 OR 15d-16 UNDER

THE SECURITIES EXCHANGE ACT OF 1934

For the month of April 2011
Commission File Number
1-12260

 

COCA-COLA FEMSA, S.A.B. de C.V.

(Translation of registrant’s name into English)

United Mexican States

(Jurisdiction of incorporation or organization)

Guillermo González Camarena No. 600
Col. Centro de Ciudad Santa Fé
Delegación Alvaro Obregón
México, D.F. 01210

México

(Address of principal executive offices)

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

Form 20-F X   Form 40-F     

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1)

Yes    No  X 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7)

Yes    No  X 

Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.

Yes    No  X 

If "Yes" is marked, indicate below the file number assigned to the registrant in connection with

Rule 12g3-2(b): 82-__.

 


 

 

 

               
Stock Listing Information   
 
Mexican Stock Exchange
Ticker: KOFL 2011 FIRST-QUARTER RESULTS
             
    First Quarter    
NYSE (ADR)            
Ticker: KOF   2011 2010 Δ%     
  Total Revenues 25,826  23,595  9.5%     
Ratio of KOF L to KOF = 10:1 Gross Profit 11,766  10,715  9.8%     



 

Operating Income 3,883  3,518  10.4%     
Net Controlling Interest Income 2,237  2,110  6.0%     
EBITDA(1) 4,967  4,476  11.0%     
Net Debt (2) 3,523   4,817   -26.9%      
Net Debt / EBITDA (3) 0.17   0.24        
EBITDA/ Interest Expense, net (3) 15.18   14.86        
Earnings per Share (3) 5.27   5.04        
Capitalization (4) 20.4%   19.4%        
Expressed in millions of Mexican pesos.
(1) EBITDA = Operating income + Depreciation + Amortization & Other operative Non-cash Charges.
See reconciliation table on page 8 except for Earnings per Share
(2) Net Debt = Total Debt - Cash
(3) LTM figures
(4) Total debt / (long-term debt + shareholders' equity)

*     Total revenues reached Ps. 25,826 million in the first quarter of 2011, an increase of 9.5% compared to the first quarter of 2010 as a result of double-digit total revenue growth in our Mercosur and Mexico divisions.

*     Consolidated operating income grew 10.4% to Ps. 3,883 million for the first quarter of 2011, driven by double-digit operating income growth recorded in our Mexico and Mercosur divisions. Our operating margin was 15.0% in the first quarter of 2011.

*     Consolidated net controlling interest income grew 6.0%, reaching Ps. 2,237 million in the first quarter of 2011, resulting in earnings per share of Ps. 1.21 in the first quarter of 2011.

For Further Information:
 
Investor Relations
 
José Castro            
jose.castro@kof.com.mx

Mexico City (April 27, 2011), Coca-Cola FEMSA, S.A.B. de C.V. (BMV: KOFL, NYSE: KOF) (“Coca-Cola FEMSA” or the “Company”), the largest public Coca-Cola bottler in the world in terms of sales volume, announces results for the first quarter of 2011.

“Leveraging the broad array of beverages we provide to our consumers and supported by solid volume growth in our Mexico and Mercosur divisions, we generated strong top- and bottom-line growth for the quarter. Consistent with our commitment to offer our consumers more and better beverage alternatives, at the end of March, 2011, together with The Coca-Cola Company, we successfully closed the acquisition of Grupo Industrias Lacteas in Panama. We believe this significant acquisition in the dairy and juice-based beverage categories represents an important step in our growth strategy. Importantly, we are proud to welcome a talented team of professionals to our organization, who will help us to capitalize on our learning capabilities, leverage our mutual strengths, and reinforce our strategic partnerships with customers and suppliers. Our solid track record of growth and our strong financial position—which we have built over the past several years—enable us to significantly increase the dividend payment to our shareholders, as exemplified by the Ps. $4.4 billion dividend we distributed as of April 27, 2011. Our clear focus on the precise execution of our strategic framework for growth guides our actions now and into the future, enabling us to stay ahead of the curve and to create value for our shareholders," said Carlos Salazar Lomelin, Chief Executive Officer of the Company.

(5255) 5081-5120 / 5121
 
Gonzalo García
gonzalojose.garciaa@kof.com.mx
(5255) 5081-5148
 
Roland Karig
roland.karig@kof.com.mx
(5255) 5081-5186
 
 
Website:
www.coca-colafemsa.com
 
 
 

 

             

April 27, 2011  Page 1

 


 

  

 


 

CONSOLIDATED RESULTS

 

Our consolidated total revenues increased 9.5% to Ps. 25,826 million in the first quarter of 2011, compared to the first quarter of 2010 mainly as a result of double-digit total revenue growth in our Mercosur and Mexico divisions. On a currency neutral basis, total revenues grew approximately 11%, mainly driven by average price per unit case growth across our territories, in combination with volume growth in our Mexico and Mercosur divisions.

 

Total sales volume increased 2.6% to reach 604.8 million unit cases in the first quarter of 2011 as compared to the same period in 2010. The sparkling beverage category grew 2% mainly supported by double-digit volume growth of the Coca-Cola  brand in Mexico and Argentina, contributing more than 65% of incremental volumes. The still beverage category grew 10%, mainly driven by the Jugos del Valle line of business in Mexico and Brazil and the introduction of line extensions of the Matte Leao portfolio in Brazil, representing approximately 20% of the incremental volumes. The bottled water category grew 2% contributing the balance.

 

Our gross profit increased 9.8% to Ps. 11,766 million in the first quarter of 2011, compared to the first quarter of 2010. Cost of goods sold increased 9.2%, mainly as a result of higher PET and sweetener costs across our territories, which were partially offset by the appreciation of the Brazilian real,(1) the Mexican peso(1) and the Colombian peso(1)as applied to our U.S. dollar-denominated raw material costs. Gross margin reached 45.6%, an expansion of 20 basis points as compared to the first quarter of 2010.

 

Our consolidated operating income increased 10.4% to Ps. 3,883 million in the first quarter of 2011, driven by double-digit operating income growth in our Mexico and Mercosur divisions. Operating expenses increased 9.5% in the first quarter of 2011 mainly as a result of higher labor costs in Venezuela and higher labor and freight costs in Argentina, which were partially compensated by lower operating expenses in Colombia and Central America. Our operating margin was 15.0% in the first quarter of 2011, an expansion of 10 basis points compared to the same period in 2010.

 

During the first quarter of 2011, we recorded Ps. 235 million in the other expenses, net line. These expenses mainly reflect the recording of employee profit sharing.

 

Our comprehensive financing result in the first quarter of 2011 recorded an expense of Ps. 152 million as compared to an expense of Ps. 179 million in the same period of 2010.

 

During the first quarter of 2011, income tax, as a percentage of income before taxes, was 32.6% compared to 29.9% in the same period of 2010. This difference was mainly driven by (i) the recording of a tax incentive during 2010 and (ii) an increase in the tax on shareholder’s equity in the first quarter of 2011, both in one of our Latincentro subsidiaries.

 

Our consolidated net controlling interest income grew 6.0% reaching Ps. 2,237 million in the first quarter of 2011 as compared to the first quarter of 2010. Earnings per share (EPS) in the first quarter of 2011 were Ps. 1.21 (Ps. 12.11 per ADS) computed on the basis of 1,846.5 million shares outstanding (each ADS represents 10 local shares).

 

 

 

 

 

(1) See page 13 for average and end of period exchange rates for the first quarter.

April 27, 2011  Page 2

 

  

 


BALANCE SHEET

 

As of March 31, 2011, we had a cash balance of Ps. 13,488 million, including US$ 581 million denominated in U.S. dollars, an increase of Ps. 954 million compared to December 31, 2010, mainly as a result of cash generated by our operations.

 

As of March 31, 2011, total short-term debt was Ps. 5,245 million and long-term debt was Ps. 11,766 million. Total debt decreased by Ps. 340 million, compared to year end 2010. Net debt decreased Ps. 1,294 million compared to year-end 2010, mainly as a result of cash generated during the quarter. KOF’s total debt balance includes U.S. dollar-denominated debt in the amount of US$ 673 million.(1)

 

The weighted average cost of debt for the quarter was 5.6%. The following charts set forth the Company’s debt profile by currency and interest rate type and by maturity date as of March 31, 2011:

 

Currency

% Total Debt(1)

% Interest Rate Floating(1)(2)

Mexican pesos

34.2%

34.0%

U.S. dollars

46.9%

2.8%

Colombian pesos

11.0%

100.0%

Brazilian reais

0.6%

0.0%

Venezuelan bolivars

0.8%

0.0%

Argentine pesos

6.6%

5.6%

(1)     After giving effect to cross-currency swaps and interest rate swaps.

(2)     Calculated by weighting each year’s outstanding debt balance mix.

 

 

Debt Maturity Profile

 

Maturity Date

2011

2012

2013

2014

2015

2016 +

% of Total Debt

8.9%

27.5%

3.3%

8.3%

16.7%

35.4%

 

 

Consolidated Cash Flow

 

The following cash flow statement is presented on a historical basis and the balance sheet included on page 9 is presented in nominal terms. Certain items in the balance sheet may differ from those shown in this cash flow. These differences are presented separately as a part of the Translation Effect in the cash flow in accordance with the Mexican Financial Reporting Standards

 

 

Expressed in millions of Mexican pesos (Ps.) as of March 31, 2011
    mar-11 
    Ps. 
Income before taxes    3,496 
Non cash charges to net income    1,469 
    4,965 
Working capital    (1,813) 
Resources Generatedby Operating Activities    3,152 
Investments    (1,418) 
Debt decrease    (47) 
Other    (422) 
Increase in cash andcash equivalents    1,265 
Cash, cash equivalents and marketable securities at begining of period    12,534 
Translation Effect    (311) 
Cash, cash equivalents and marketable securities at end of period    13,488 

 

 

April 27, 2011  Page 3

 


 

  

 


MEXICO DIVISION OPERATING RESULTS

 

Revenues

Total revenues from our Mexico division increased 14.3% to Ps. 9,492 million in the first quarter of 2011, as compared to the same period in 2010. Volume growth accounted for close to 70% of incremental revenues during the quarter and increased average price per unit case represented the balance. Average price per unit case reached Ps. 31.81, an increase of 4.1%, as compared to the first quarter of 2010, mainly reflecting selective price increases across our product portfolio implemented over the past several months. Excluding bulk water under the Ciel  brand, our average price per unit case was Ps. 36.89, a 3.9% increase as compared to the same period in 2010.

 

Total sales volume increased 9.7% to 297.7 million unit cases in the first quarter of 2011, as compared to the first quarter of 2010. Sparkling beverage volume increased 9%, driven by a 10% growth of the Coca-Cola  brand and an 8% increase in flavored sparkling beverages, accounting for 70% of incremental volumes. Our bottled water portfolio grew 10% and contributed with more than 20% of incremental volumes. Still beverages grew 14% mainly driven by the Jugos del Valle line of products and contributed the balance.

  

Operating Income

 

Our gross profit increased 13.4% to Ps. 4,542 million in the first quarter of 2011 as compared to the same period in 2010. Cost of goods sold increased 15.1% mainly as a result of higher PET costs, which were partially compensated by the appreciation of the Mexican peso(1) as applied to our U.S. dollar-denominated raw material costs. Gross margin reached 47.9% in the first quarter of 2011 compared to 48.2% in the same period of 2010.

 

Operating income increased 23.1% to Ps. 1,369 million in the first quarter of 2011, compared to Ps. 1,112 million in the same period of 2010. Operating leverage achieved through higher revenues, resulted in an operating margin expansion of 100 basis points to reach 14.4% in the first quarter of 2011.

 

 

 

 

(1) See page 13 for average and end of period exchange rates for the first quarter.

April 27, 2011  Page 4

 


 

    


LATINCENTRO DIVISION OPERATING RESULTS (Colombia, Venezuela, Guatemala, Nicaragua, Costa Rica and Panama)

 

Revenues

Total revenues were Ps. 6,989 million in the first quarter of 2011, a decrease of 5.3% as compared to the same period of 2010 as a result of volume declines across the division. On a currency neutral basis, total revenues decreased approximately 2%. Higher average prices per unit case in the division were offset by lower volumes, mainly due to the strike in our Valencia production and distribution facilities in Venezuela during the quarter.

 

Total sales volume in our Latincentro division decreased 14.2% to 131.5 million unit cases in the first quarter of 2011 as compared to the same period of 2010. Our sparkling beverage portfolio declined 14%, while the bottled water and still beverage categories declined 19% and 11%, respectively. Volumes in Venezuela declined 29%, mainly due to the Valencia strike during the quarter. Volumes in Colombia declined 8% mainly as a result of continued bad weather conditions, and volumes in Central America declined approximately 2%.

 

Operating Income

Gross profit reached Ps. 3,304 million, a decrease of 2.3% in the first quarter of 2011, as compared to the same period of 2010.

Cost of goods sold decreased 7.9%. Higher year-over-year PET and sweetener costs across the division were offset by a benefit from PET inventories in Venezuela and the appreciation of the Colombian peso(1) as applied to our U.S. dollar-denominated raw material costs. Operating leverage achieved by higher average prices per unit case in local currency resulted in a gross margin expansion of 150 basis points to 47.3% in the first quarter of 2011.

 

Our operating income decreased 8.7% to Ps. 1,123 million in the first quarter of 2011, compared to the first quarter of 2010. Operating expenses increased 1.4% mainly as a result of higher labor costs in Venezuela which were partially offset by lower operating expenses in Colombia and Central America. Our operating margin was 16.1% in the first quarter of 2011, as compared to 16.7% in the same period of 2010.

 

 

(1) See page 13 for average and end of period exchange rates for the first quarter.

April 27, 2011  Page 5

 

  


MERCOSUR DIVISION OPERATING RESULTS (Brazil and Argentina)

 

Volume and average price per unit case exclude beer results.

 

Revenues

 

Total revenues increased 18.2% to Ps. 9,345 million in the first quarter of 2011, as compared to the same period of 2010. Excluding beer, which accounted for Ps. 877 million during the quarter, revenues increased 18.6% to Ps. 8,468 million. Average price per unit case growth accounted for approximately 65% of incremental total revenues. On a currency neutral basis, our Mercosur division’s revenues increased approximately 18%.

 

Total sales volume in our Mercosur division increased 6.6% to 175.6 million unit cases in the first quarter of 2011 as compared to the same period of 2010. The sparkling beverage category grew 6%, supported by the performance of the Coca-Cola  brand in the division, accounting for 80% of incremental volumes. The still beverage category increased 29%, driven by the Jugos del Valle line of business and the incorporation of line extensions of the Matte Leao portfolio in Brazil and the Cepita  juice brand and Aquarius  flavored water in Argentina, representing the balance. These increases compensated for a slight decline in the bottled water category.

  

Operating Income

                                                                                                                                                                                          

In the first quarter of 2011, our gross profit increased 17.7% to Ps. 3,920 million, as compared to the same period in 2010. Cost of goods sold increased 18.6% mainly due to higher sweetener and PET costs across the division, which were partially compensated by the appreciation of the Brazilian real(1) as applied to our U.S. dollar-denominated raw material costs. Gross margin reached 41.9% in the first quarter of 2011, a decrease of 20 basis points as compared to the first quarter of 2010.

 

Operating income grew 18.3% to Ps. 1,391 million in the first quarter of 2011, as compared to Ps. 1,176 million in the same period of 2010. Operating expenses increased 17.4% and our operating margin remained flat at 14.9% in the first quarter of 2011.

 

 

(1) See page 13 for average and end of period exchange rates for the first quarter.

April 27, 2011  Page 6

 

  


RECENT DEVELOPMENTS

 

*       On March 23, 2011, Coca-Cola FEMSA held its Annual Ordinary General Shareholders Meeting during which its shareholders approved the Company’s consolidated financial statements for the year ended December 31, 2010, the declaration of dividends corresponding to fiscal year 2010 and the composition of the Board of Directors and Committees for 2011. Shareholders approved the payment of a cash dividend in the amount of Ps. 4,357.8 million. The dividend will be paid as of April 27, 2011, in the amount of Ps. 2.36 per each ordinary share, equivalent to Ps. 23.60 per ADS.

*       On March 28, 2011, Coca-Cola FEMSA announced that, together with The Coca-Cola Company, it had successfully closed the acquisition of Grupo Industrias Lacteas, a leading company with a more than 50-year tradition in the Panamanian dairy and juice-based beverage categories, which reported revenues of US $140.9 million in 2010. As of April, 2011, Coca-Cola FEMSA will start reflecting the profitability of its share of Grupo Industrias Lacteas through the equity method.

*       On April 18, 2011, Coca-Cola FEMSA successfully issued two tranches of “Certificados Bursátiles”: a 5 year bond for Ps. 2,500 million at a yield of 28-day TIIE plus 13 (thirteen) basis points; and a 10 year bond for Ps. 2,500 million at a fixed rate of 8.27%. A portion of the proceeds from this placement will be used to pay our KOF 07 “Certificado Bursátil” at maturity on March, 2012, in the amount of Ps. 3,000 million. The remainder of the proceeds will be used by the Company for general corporate purposes, including investment expenses and working capital.

 

CONFERENCE CALL INFORMATION

Our first-quarter 2011 Conference Call will be held on: April 27, 2011, at 11:00 A.M. Eastern Time (10:00 A.M. Mexico City Time). To participate in the conference call, please dial: Domestic U.S.: 866-700-7477 or International: 617-213-8840. We invite investors to listen to the live audiocast of the conference call on the Company’s website, www.coca-colafemsa.com 

If you are unable to participate live, an instant replay of the conference call will be available through May 4, 2011. To listen to the replay, please dial: Domestic U.S.: 888-286-8010 or International: 617-801-6888. Pass code: 25619443.

v v v

 

Coca-Cola FEMSA, S.A.B. de C.V. produces and distributes Coca-Cola, Fanta, Sprite, Del Valle and other trademark beverages of The Coca-Cola Company in Mexico (a substantial part of central Mexico, including Mexico City and southeast Mexico), Guatemala (Guatemala City and surrounding areas), Nicaragua (nationwide), Costa Rica (nationwide), Panama (nationwide), Colombia (most of the country), Venezuela (nationwide), Brazil (greater São Paulo, Campiñas, Santos, the state of Mato Grosso do Sul, part of the state of Goias and part of the state of Minas Gerais) and Argentina (federal capital of Buenos Aires and surrounding areas), along with bottled water, juices, teas, isotonics, beer and other beverages in some of these territories. The Company has 30 bottling facilities in Latin America and serves close to 1,600,000 retailers in the region. The Coca-Cola Company owns a 31.6% equity interest in Coca-Cola FEMSA.

 

v v v

This news release may contain forward-looking statements concerning Coca-Cola FEMSA’s future performance, which should be considered as good faith estimates by Coca-Cola FEMSA. These forward-looking statements reflect management’s expectations and are based upon currently available data. Actual results are subject to future events and uncertainties, many of which are outside Coca-Cola FEMSA’s control, which could materially impact the Company’s actual performance.

References herein to “US$” are to United States dollars. This news release contains translations of certain Mexican peso amounts into U.S. dollars for the convenience of the reader. These translations should not be construed as representations that Mexican peso amounts actually represent such U.S. dollar amounts or could be converted into U.S. dollars at the rate indicated.

 

v v v

(6 pages of tables to follow)

April 27, 2011  Page 7

 

  


 

Consolidated Income Statement                 
Expressed in millions of Mexican pesos(1)
    1Q 11  % Rev    1Q 10  % Rev    Δ% 
Volume (million unit cases) (2)    604.8      589.4      2.6% 
Average price per unit case (2)    41.04      38.54      6.5% 
Net revenues    25,698      23,476      9.5% 
Other operating revenues    128      119      7.6% 
Total revenues    25,826  100%    23,595  100%    9.5% 
Cost of goods sold    14,060  54.4%    12,880  54.6%    9.2% 
Gross profit    11,766  45.6%    10,715  45.4%    9.8% 
Operating expenses    7,883  30.5%    7,197  30.5%    9.5% 
Operating income    3,883  15.0%    3,518  14.9%    10.4% 
Other expenses, net    235      156      50.6% 
Interest expense    347      370      -6.2% 
Interest income    93      81      14.8% 
Interest expense, net    254      289      -12.1% 
Foreign exchange loss    9      170      -94.7% 
Gain on monetary position in Inflationary subsidiries    (47)      (146)      -67.8% 
Market value gain on ineffective portion of                 
derivative instruments    (64)      (134)      -52.2% 
Comprehensive financing result    152      179      -15.1% 
Income before taxes    3,496      3,183      9.8% 
Income taxes    1,140      950      20.0% 
Consolidated net income    2,356      2,233      5.5% 
Net controlling interest income    2,237  8.7%    2,110  8.9%    6.0% 
Net non-controlling interest income    119      123      -3.3% 
Operating income    3,883  15.0%    3,518  14.9%    10.4% 
Depreciation    740      639      15.8% 
Amortization and other operative non-cash charges    344      319      7.8% 
EBITDA (3)    4,967  19.2%    4,476  19.0%    11.0% 

(1) Except volume and average price per unit case figures.
(2) Sales volume and average price per unit case exclude beer results.
(3) EBITDA = Operating Income + depreciation, amortization & other operative non-cash charges.


 

April 27, 2011  Page 8

 

  


 

 

Consolidated Balance Sheet         
Expressed in millions of Mexican pesos.
Assets    Mar 11    Dec 10 
Current Assets         
Cash, cash equivalents and marketable securities  Ps.  13,488  Ps.  12,534 
Total accounts receivable    5,218    6,363 
Inventories    5,456    4,962 
Other current assets (1)    2,612    2,577 
Total current assets    26,774    26,436 
Property, plant andequipment         
Property, plant and equipment    56,890    57,330 
Accumulated depreciation    (25,382)    (25,230) 
Total property, plant and equipment, net    31,508    32,100 
Other non-current assets (1)    56,558    55,525 
Total Assets  Ps.  114,840  Ps.  114,061 
 
 
Liabilities andSharekholders' Equity    Mar 11    Dec 10 
Current Liabilities         
Short-term bank loans and notes  Ps.  5,245  Ps.  1,840 
Suppliers    8,707    8,988 
Other current liabilities    10,780    6,818 
Total Current Liabilities    24,732    17,646 
Long-term bank loans    11,766    15,511 
Other long-term liabilities    6,772    7,023 
Total Liabilities    43,270    40,180 
Shareholders' Equity         
Non-controlling interest    2,695    2,602 
Total controlling interest    68,875    71,279 
Total shareholders' equity    71,570    73,881 
Liabilities andSharekholders' Equity  Ps.  114,840  Ps.  114,061 

(1) As of January 1, 2011, according to Mexican Financial Reporting Standards, advances to suppliers presentation is part of the entry "Other current assets” and "Other non-current assets". Reclassification is made for comparative purposes in 2010

 

April 27, 2011  Page 9

 


 

  


 

 

Mexico Division                 
Expressed in millions of Mexican pesos(1)
    1Q 11  % Rev    1Q 10  % Rev    Δ% 
Volume (million unit cases)    297.7      271.3      9.7% 
Average price per unit case    31.81      30.55      4.1% 
Net revenues    9,470      8,287      14.3% 
Other operating revenues    22      18      22.2% 
Total revenues    9,492  100.0%    8,305  100.0%    14.3% 
Cost of goods sold    4,950  52.1%    4,301  51.8%    15.1% 
Gross profit    4,542  47.9%    4,004  48.2%    13.4% 
Operating expenses    3,173  33.4%    2,892  34.8%    9.7% 
Operating income    1,369  14.4%    1,112  13.4%    23.1% 
Depreciation, amortization & other operative non-cash charges    441  4.6%    454  5.5%    -2.9% 
EBITDA (2)    1,810  19.1%    1,566  18.9%    15.6% 

(1) Except volume and average price per unit case figures.
(2) EBITDA = Operating Income + Depreciation, amortization & other operative non-cash charges.


 

 

 

Latincentro Division                 
Expressed in millions of Mexican pesos(1)
    1Q 11  % Rev    1Q 10  % Rev    Δ% 
Volume (million unit cases)    131.5      153.3      -14.2% 
Average price per unit Case    53.10      48.12      10.4% 
Net revenues    6,983      7,377      -5.3% 
Other operating revenues    6      7      -14.3% 
Total revenues    6,989  100.0%    7,384  100.0%    -5.3% 
Cost of goods sold    3,685  52.7%    4,003  54.2%    -7.9% 
Gross profit    3,304  47.3%    3,381  45.8%    -2.3% 
Operating expenses    2,181  31.2%    2,151  29.1%    1.4% 
Operating income    1,123  16.1%    1,230  16.7%    -8.7% 
Depreciation, amortization & other operative non-cash charges    363  5.2%    326  4.4%    11.3% 
EBITDA (2)    1,486  21.3%    1,556  21.1%    -4.5% 

(1) Except volume and average price per unit case figures.
(2) EBITDA = Operating Income + Depreciation, amortization & other operative non-cash charges.


April 27, 2011  Page 10

 


 

  


 

Mercosur Division
Expressed in millions of Mexican pesos(1)
Financial figures include beer results
    1Q 11  % Rev    1Q 10  % Rev    Δ% 
Volume (million unit cases) (2)    175.6      164.8      6.6% 
Average price per unit case (2)    47.65      42.77      11.4% 
Net revenues    9,245      7,812      18.3% 
Other operating revenues    100      94      6.4% 
Total revenues    9,345  100.0%    7,906  100.0%    18.2% 
Cost of goods sold    5,425  58.1%    4,576  57.9%    18.6% 
Gross profit    3,920  41.9%    3,330  42.1%    17.7% 
Operating expenses    2,529  27.1%    2,154  27.2%    17.4% 
Operating income    1,391  14.9%    1,176  14.9%    18.3% 
Depreciation, Amortization & Other operative non-cash charges    280  3.0%    178  2.3%    57.3% 
EBITDA (3)    1,671  17.9%    1,354  17.1%    23.4% 

(1) Except volume and average price per unit case figures.
(2) Sales volume and average price per unit case exclude beer results
(3) EBITDA = Operating Income + Depreciation, amortization & other operative non-cash charges.


 

 

April 27, 2011  Page 11

 


 

  


 

SELECTED INFORMATION


For the three months ended March 31, 2011 and 2010

Expressed in millions of Mexican pesos.

  1Q 11      1Q 10 
Capex  613.5    Capex  933.8 
Depreciation  740.0    Depreciation  639.0 
Amortization & Other non-cash charges  344.0    Amortization & Other non-cash charges  319.0 

 

VOLUME
Expressed in million unit cases

  1Q 11    1Q 10 
  Sparkling Water (1) Bulk Water (2)  Still (3) Total   Sparkling Water (1) Bulk Water (2) Still (3) Total
Mexico 217.9  13.6  49.0  17.2  297.7    199.2  11.5  45.5  15.1  271.3 
Central America 28.8  1.9  0.1  3.2  34.0    29.9  1.7  0.1  2.9  34.6 
Colombia 43.2  4.9  6.7  4.2  59.0    45.2  6.9  7.8  4.5  64.4 
Venezuela 35.6  1.4  0.5  1.0  38.5    49.6  2.3  0.4  2.0  54.3 
Latincentro 107.6  8.2  7.3  8.4  131.5    124.7  10.9  8.3  9.4  153.3 
Brazil 109.5  6.4  0.8  5.4  122.1    106.8  6.5  0.8  3.8  117.9 
Argentina 48.2  0.3  0.2  4.8  53.5    42.2  0.3  0.3  4.1  46.9 
Mercosur 157.7  6.7  1.0  10.2  175.6    149.0  6.8  1.1  7.9  164.8 
Total 483.2  28.5  57.3  35.8  604.8    472.9  29.2  54.9  32.4  589.4 
                     

(1) Excludes water presentations larger than 5.0 Lt
(2) Bulk Water = Still bottled water in 5.0, 19.0 and 20.0 - liter packaging presentations
(3) Still Beverages include flavored water


April 27, 2011  Page 12

 


 


  

March 2011
Macroeconomic Information

    Inflation (1) 
    LTM  1Q 2011  YTD 
 
Mexico   3.04%  1.06%  1.06% 
Colombia   3.19%  1.79%  1.79% 
Venezuela   27.42%  6.00%  6.00% 
Brazil   6.30%  2.44%  2.44% 
Argentina   9.70%  2.32%  2.32% 

(1) Source: inflation is published by the Central Bank of each country.


Average Exchange Rates for each Period

    Quarterly Exchange Rate (local currency per USD) 
    1Q 11  1Q 10  Δ% 
 
Mexico   12.0832  12.7997  -5.6% 
  Guatemala    7.8304  8.1855  -4.3%   
  Nicaragua    22.0161  20.9678  5.0%   
  Costa Rica    508.3871  556.9514  -8.7%   
  Panama    1.0000  1.0000  0.0%   
Colombia    1,877.0877  1,948.0475  -3.6% 
Venezuela    4.3000  4.1613  3.3% 
Brazil    1.6673  1.8024  -7.5% 
Argentina    4.0135  3.8390  4.5% 

 


End of Period Exchange Rates

    Exchange Rate (local currency per USD) 
    Mar 11  Mar 10  Δ% 
 
Mexico   11.9678  12.4640  -4.0% 
  Guatemala    7.6884  7.9861  -3.7%   
  Nicaragua    22.1474  21.0927  5.0%   
  Costa Rica    506.1600  528.7800  -4.3%   
  Panama    1.0000  1.0000  0.0%   
Colombia    1,879.4700  1,928.5900  -2.5% 
Venezuela    4.3000  4.3000  0.0% 
Brazil    1.6287  1.7810  -8.6% 
Argentina    4.0540  3.8780  4.5% 

 


 

April 27, 2011  Page 13

 

 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

 

COCA-COLA FEMSA, S.A.B. DE C.V.

 

By:  /s/ Héctor Treviño Gutiérrez              

 

Héctor Treviño Gutiérrez

Chief Financial Officer

 

 

 Date: April 27, 2011