10-Q
Table of Contents

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

 

FORM 10-Q

 

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)

OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2014

Commission file number 000-19297

 

 

FIRST COMMUNITY BANCSHARES, INC.

(Exact name of registrant as specified in its charter)

 

 

 

Nevada   55-0694814

(State or other jurisdiction

of incorporation)

 

(IRS Employer

Identification No.)

P.O. Box 989

Bluefield, Virginia

  24605-0989
(Address of principal executive offices)   (Zip Code)

(276) 326-9000

(Registrant’s telephone number, including area code)

 

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    x  Yes    ¨  No

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).     x  Yes    ¨  No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer   ¨    Accelerated filer   x
Non-accelerated filer   ¨  (Do not check if a smaller reporting company)    Smaller reporting company   ¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).     ¨  Yes    x  No

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

Class – Common Stock, $1.00 Par Value; 18,402,919 shares outstanding as of November 3, 2014

 

 

 


Table of Contents

FIRST COMMUNITY BANCSHARES, INC.

FORM 10-Q

For the quarter ended September 30, 2014

INDEX

 

     Page  
PART I. FINANCIAL INFORMATION   
Item 1.  

Financial Statements

  
 

Condensed Consolidated Balance Sheets as of September 30, 2014 (Unaudited) and December 31, 2013

     3   
 

Condensed Consolidated Statements of Income for the Three and Nine Months Ended September 30, 2014 and 2013 (Unaudited)

     4   
 

Condensed Consolidated Statements of Comprehensive Income (Loss) for the Three and Nine Months Ended September 30, 2014 and 2013 (Unaudited)

     5   
 

Condensed Consolidated Statements of Changes in Stockholders’ Equity for the Nine Months Ended September 30, 2014 and 2013 (Unaudited)

     6   
 

Condensed Consolidated Statements of Cash Flows for the Nine Months Ended September 30, 2014 and 2013 (Unaudited)

     7   
 

Notes to Condensed Consolidated Financial Statements (Unaudited)

     8   
Item 2.  

Management’s Discussion and Analysis of Financial Condition and Results of Operations

     45   
Item 3.  

Quantitative and Qualitative Disclosures about Market Risk

     62   
Item 4.  

Controls and Procedures

     63   
PART II. OTHER INFORMATION   
Item 1.  

Legal Proceedings

     64   
Item 1A.  

Risk Factors

     64   
Item 2.  

Unregistered Sales of Equity Securities and Use of Proceeds

     64   
Item 3.  

Defaults Upon Senior Securities

     64   
Item 4.  

Mine Safety Disclosures

     64   
Item 5.  

Other Information

     64   
Item 6.  

Exhibits

     65   
SIGNATURES      68   
EXHIBIT INDEX      69   

 

2


Table of Contents

PART I. FINANCIAL INFORMATION

 

Item 1. Financial Statements

FIRST COMMUNITY BANCSHARES, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

 

     September 30,
2014
    December 31,
2013
 
(Amounts in thousands, except share and per share data)    (Unaudited)        

Assets

  

 

Cash and due from banks

   $ 44,703      $ 43,598   

Federal funds sold

     55,503        1,817   

Interest-bearing deposits in banks

     5,716        11,152   
  

 

 

   

 

 

 

Total cash and cash equivalents

     105,922        56,567   

Securities available for sale

     351,693        519,820   

Securities held to maturity

     31,029        568   

Loans held for sale

     1,150        883   

Loans held for investment, net of unearned income:

    

Covered under loss share agreements

     126,611        151,682   

Not covered under loss share agreements

     1,636,181        1,559,039   

Less allowance for loan losses

     (21,159     (24,077
  

 

 

   

 

 

 

Loans held for investment, net

     1,741,633        1,686,644   

FDIC indemnification asset

     29,745        34,691   

Premises and equipment, net

     59,283        61,116   

Other real estate owned:

    

Covered under loss share agreements

     7,620        7,541   

Not covered under loss share agreements

     5,612        7,318   

Interest receivable

     6,346        7,521   

Goodwill

     105,657        105,455   

Other intangible assets

     2,334        2,866   

Other assets

     102,103        111,524   
  

 

 

   

 

 

 

Total assets

   $ 2,550,127      $ 2,602,514   
  

 

 

   

 

 

 

Liabilities

    

Deposits:

    

Noninterest-bearing

   $ 397,523      $ 339,680   

Interest-bearing

     1,534,752        1,611,062   
  

 

 

   

 

 

 

Total deposits

     1,932,275        1,950,742   

Interest, taxes, and other liabilities

     25,131        22,770   

Federal funds purchased

     —          16,000   

Securities sold under agreements to repurchase

     114,439        118,308   

FHLB borrowings

     115,000        150,000   

Other borrowings

     16,047        16,088   
  

 

 

   

 

 

 

Total Liabilities

     2,202,892        2,273,908   

Stockholders’ equity

    

Preferred stock, undesignated par value; 1,000,000 shares authorized: Series A Noncumulative Convertible Preferred Stock, $0.01 par value; 25,000 shares authorized; 15,151 and 15,251 shares outstanding at September 30, 2014, and December 31, 2013, respectively

     15,151        15,251   

Common stock, $1 par value; 50,000,000 shares authorized; 20,499,683 and 20,493,057 shares issued at September 30, 2014, and December 31, 2013, respectively; 2,096,764 and 1,978,478 shares in treasury at September 30, 2014, and December 31, 2013, respectively

     20,500        20,493   

Additional paid-in capital

     215,729        215,663   

Retained earnings

     138,111        125,826   

Treasury stock, at cost

     (35,808     (33,887

Accumulated other comprehensive loss

     (6,448     (14,740
  

 

 

   

 

 

 

Total stockholders’ equity

     347,235        328,606   
  

 

 

   

 

 

 

Total Liabilities and Stockholders’ Equity

   $ 2,550,127      $ 2,602,514   
  

 

 

   

 

 

 

See Notes to Consolidated Financial Statements.

 

3


Table of Contents

FIRST COMMUNITY BANCSHARES, INC.

CONDENSED CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)

 

     Three Months Ended     Nine Months Ended  
     September 30,     September 30,  
(Amounts in thousands, except share and per share data)    2014     2013     2014     2013  

Interest income

        

Interest and fees on loans held for investment

   $ 23,407      $ 23,439      $ 69,651      $ 72,547   

Interest on securities — taxable

     1,196        1,999        4,830        5,754   

Interest on securities — nontaxable

     1,108        1,216        3,329        3,631   

Interest on deposits in banks

     40        42        117        180   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total interest income

     25,751        26,696        77,927        82,112   

Interest expense

        

Interest on deposits

     1,782        2,147        5,505        6,792   

Interest on short-term borrowings

     526        517        1,511        1,686   

Interest on long-term debt

     1,428        1,706        4,803        5,084   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total interest expense

     3,736        4,370        11,819        13,562   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income

     22,015        22,326        66,108        68,550   

(Recovery of) provision for loan losses

     (2,439     2,333        633        6,680   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income after provision for loan losses

     24,454        19,993        65,475        61,870   

Noninterest income

        

Wealth management

     670        863        2,396        2,680   

Service charges on deposit accounts

     3,606        3,582        10,099        10,065   

Other service charges and fees

     1,852        1,777        5,473        5,356   

Insurance commissions

     1,695        1,559        5,113        4,533   

Impairment losses on securities

     (219     —          (737     —     

Portion of losses recognized in other comprehensive income

     —          —          —          —     
  

 

 

   

 

 

   

 

 

   

 

 

 

Net impairment losses recognized in earnings

     (219     —          (737     —     

Net gain (loss) on sale of securities

     320        (39     306        191   

Net FDIC indemnification asset amortization

     (1,096     (1,089     (3,166     (4,290

Other operating income

     839        1,458        3,021        4,285   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total noninterest income

     7,667        8,111        22,505        22,820   

Noninterest expense

        

Salaries and employee benefits

     9,924        11,080        29,872        31,150   

Occupancy expense of bank premises

     1,469        1,700        4,825        5,350   

Furniture and equipment

     1,212        1,288        3,611        3,931   

Amortization of intangible assets

     179        183        532        545   

FDIC premiums and assessments

     419        460        1,311        1,401   

FHLB debt prepayment fees

     3,047        —          3,047        —     

Merger, acquisition, and divestiture expense

     285        —          285        57   

Other operating expense

     4,934        5,442        15,329        15,796   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total noninterest expense

     21,469        20,153        58,812        58,230   
  

 

 

   

 

 

   

 

 

   

 

 

 

Income before income taxes

     10,652        7,951        29,168        26,460   

Income tax expense

     3,609        2,539        9,393        8,472   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income

     7,043        5,412        19,775        17,988   

Dividends on preferred stock

     228        261        683        772   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income available to common shareholders

   $ 6,815      $ 5,151      $ 19,092      $ 17,216   
  

 

 

   

 

 

   

 

 

   

 

 

 

Basic earnings per common share

   $ 0.37      $ 0.26      $ 1.04      $ 0.86   

Diluted earnings per common share

     0.36        0.26        1.02        0.85   

Cash dividends per common share

     0.13        0.12        0.37        0.36   

Weighted average basic shares outstanding

     18,402,764        20,008,861        18,407,173        20,013,095   

Weighted average diluted shares outstanding

     19,466,126        21,123,788        19,472,136        21,196,063   

See Notes to Consolidated Financial Statements.

 

4


Table of Contents

FIRST COMMUNITY BANCSHARES, INC.

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) (UNAUDITED)

 

     Three Months
Ended
    Nine Months Ended  
     September 30,     September 30,  
(Amounts in thousands, except share and per share data)    2014     2013     2014     2013  

Comprehensive Income

        

Net income

   $ 7,043      $ 5,412      $ 19,775      $ 17,988   

Other comprehensive income (loss), before tax:

        

Available-for-sale securities:

        

Unrealized losses on securities available for sale with other-than-temporary impairment

     (346     (861     (128     (1,043

Unrealized gains (losses) on securities available for sale without other-than-temporary impairment

     846        (453     12,774        (16,057

Less: reclassification adjustment for (gains) losses realized in net income

     (320     39        (306     (191

Less: reclassification adjustment for credit related other-than-temporary impairments recognized in net income

     219        —          737        —     
  

 

 

   

 

 

   

 

 

   

 

 

 

Unrealized gains (losses) on available-for-sale securities

     399        (1,275     13,077        (17,291

Employee benefit plans:

        

Net actuarial (loss) gain on pension and other postretirement benefit plans

     (2     220        29        (104

Net prior service cost attributed to plan amendments

     —          (94     —          (282

Less: reclassification adjustment for amortization of prior service cost and net actuarial loss included in net periodic benefit cost

     66        82        195        245   
  

 

 

   

 

 

   

 

 

   

 

 

 

Unrealized gains (losses) on employee benefit plans

     64        208        224        (141
  

 

 

   

 

 

   

 

 

   

 

 

 

Other comprehensive income (loss), before tax

     463        (1,067     13,301        (17,432

Income tax (expense) benefit

     (174     400        (5,009     6,512   
  

 

 

   

 

 

   

 

 

   

 

 

 

Other comprehensive income (loss), net of tax

     289        (667     8,292        (10,920
  

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive income

   $ 7,332      $ 4,745      $ 28,067      $ 7,068   
  

 

 

   

 

 

   

 

 

   

 

 

 

See Notes to Consolidated Financial Statements.

 

5


Table of Contents

FIRST COMMUNITY BANCSHARES, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY (UNAUDITED)

 

                                  Accumulated        
                Additional                 Other        
    Preferred     Common     Paid-in     Retained     Treasury     Comprehensive        
    Stock     Stock     Capital     Earnings     Stock     Income (Loss)     Total  
(Amounts in thousands, except share and per share data)                                          

Balance January 1, 2013

  $ 17,421      $ 20,343      $ 213,829      $ 113,013      $ (6,458   $ (1,825   $ 356,323   

Net income

    —          —          —          17,988        —          —          17,988   

Other comprehensive loss

    —          —          —          —          —          (10,920     (10,920

Common dividends declared — $0.36 per share

    —          —          —          (7,211     —          —          (7,211

Preferred dividends declared — $45.00 per share

    —          —          —          (772     —          —          (772

Preferred stock converted to common stock — 134,550 shares

    (1,950     135        1,815        —          —          —          —     

Equity-based compensation expense

    —          —          213        —          —          —          213   

Common stock options exercised — 789 shares

    —          —          (9     —          16        —          7   

Restricted stock awards — 35,117 shares

    —          —          (177     —          703        —          526   

Purchase of treasury shares — 335,192 shares at $15.52 per share

    —          —          —          —          (5,207     —          (5,207
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance September 30, 2013

  $ 15,471      $ 20,478      $ 215,671      $ 123,018      $ (10,946   $ (12,745 )      $ 350,947   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance January 1, 2014

  $ 15,251      $ 20,493      $ 215,663      $ 125,826      $ (33,887   $ (14,740   $ 328,606   

Net income

    —          —          —          19,775        —          —          19,775   

Other comprehensive income

    —          —          —          —          —          8,292        8,292   

Common dividends declared — $0.37 per share

    —          —          —          (6,807     —          —          (6,807

Preferred dividends declared — $45.00 per share

    —          —          —          (683     —          —          (683

Preferred stock converted to common stock — 6,900 shares

    (100     7        93        —          —          —          —     

Equity-based compensation expense

    —          —          175        —          —          —          175   

Common stock options exercised — 554 shares

    —          —          —          —          9        —          9   

Restricted stock awards — 13,933 shares

    —          —          (202     —          238        —          36   

Purchase of treasury shares — 132,773 shares at $16.29 per share

    —          —          —          —          (2,168     —          (2,168
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance September 30, 2014

  $ 15,151      $ 20,500      $ 215,729      $ 138,111      $ (35,808   $ (6,448   $ 347,235   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

See Notes to Consolidated Financial Statements.

 

6


Table of Contents

FIRST COMMUNITY BANCSHARES, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

 

     Nine Months Ended  
     September 30,  
(Amounts in thousands)    2014     2013  

Operating activities

  

Net income

   $ 19,775      $ 17,988   

Adjustments to reconcile net income to net cash provided by operating activities:

    

Provision for loan losses

     633        6,680   

Depreciation and amortization of property, plant, and equipment

     3,286        3,730   

Amortization of premiums on investments, net

     4,509        408   

Amortization of FDIC indemnification asset, net

     3,166        4,290   

Amortization of intangible assets

     532        545   

Gain on sale of loans

     (536     (1,040

Equity-based compensation expense

     175        213   

Gain on sale of property, plant, and equipment

     (64     (51

Loss on sale of other real estate

     2,407        1,733   

Gain on sale of securities

     (306     (191

Net impairment losses recognized in earnings

     737        —     

FHLB debt prepayment fees

     3,047        —     

Gain on prepayment of debt

     —          (296

Proceeds from sale of mortgage loans

     23,237        65,823   

Origination of mortgage loans

     (22,968     (58,936

Decrease (increase) in accrued interest receivable

     1,175        (1,472

Decrease (increase) in other operating activities

     2,581        (10,835
  

 

 

   

 

 

 

Net cash provided by operating activities

     41,386        28,589   

Investing activities

    

Proceeds from sale of securities available for sale

     139,544        104,240   

Proceeds from maturities, prepayments, and calls of securities available for sale

     40,703        67,650   

Proceeds from maturities and calls of securities held to maturity

     190        250   

Payments to acquire securities available for sale

     (4,311     (201,138

Payments to acquire securities held to maturity

     (30,704     —     

(Originations) collections of loans, net

     (64,120     10,892   

Proceeds from the redemption of FHLB stock, net

     3,224        1,184   

Net cash paid in mergers, acquisitions, and divestitures

     (202     (201

Proceeds from the FDIC

     2,937        13,573   

Payments to acquire property, plant, and equipment

     (2,346     (2,460

Proceeds from sale of property, plant, and equipment

     957        113   

Proceeds from sale of other real estate

     8,169        4,885   
  

 

 

   

 

 

 

Net cash provided by (used in) investing activities

     94,041        (1,012

Financing activities

    

Net increase in noninterest-bearing deposits

     57,843        10,599   

Net decrease in interest-bearing deposits

     (76,310     (44,209

Net decrease in federal funds purchased

     (16,000     —     

Repayments of securities sold under agreements to repurchase

     (3,869     (21,471

Repayments of long-term debt

     (38,088     (11,596

Proceeds from stock options exercised

     9        7   

Excess tax benefit from equity-based compensation

     1        —     

Payments for repurchase of treasury stock

     (2,168     (5,207

Payments of common dividends

     (6,807     (7,211

Payments of preferred dividends

     (683     (761
  

 

 

   

 

 

 

Net cash used in financing activities

     (86,072     (79,849
  

 

 

   

 

 

 

Net increase (decrease) in cash and cash equivalents

     49,355        (52,272

Cash and cash equivalents at beginning of period

     56,567        144,847   
  

 

 

   

 

 

 

Cash and cash equivalents at end of period

   $ 105,922      $ 92,575   
  

 

 

   

 

 

 

Supplemental transactions — noncash items

    

Transfer of loans to other real estate

   $ 9,631      $ 13,631   

Loans originated to finance other real estate

     671        3,184   

See Notes to Consolidated Financial Statements.

 

7


Table of Contents

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

Note 1. General

First Community Bancshares, Inc. is a financial holding company that provides banking products and services to individuals and commercial customers through its wholly-owned subsidiary, First Community Bank (the “Bank”), a Virginia-chartered banking institution, and personal and commercial insurance products and services through its wholly-owned subsidiary Greenpoint Insurance Group, Inc. (“Greenpoint”). The Bank offers wealth management services and investment advice through its Trust Division and wholly-owned subsidiary First Community Wealth Management (“FCWM”), a registered investment advisory firm. Unless the context suggests otherwise, the use of the term “Company” refers to First Community Bancshares, Inc. (“the Company”) and its subsidiaries as a consolidated entity. The Company operates in one business segment, Community Banking, which consists of commercial and consumer banking, lending activities, wealth management, and insurance services. The Company’s executive office is located at One Community Place, Bluefield, Virginia. As of September 30, 2014, our operations were conducted through 69 locations in 5 states: Virginia, West Virginia, North Carolina, South Carolina, and Tennessee.

The accompanying unaudited condensed consolidated financial statements of the Company have been prepared in accordance with generally accepted accounting principles (“GAAP”) in the United States for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. In the opinion of management, all adjustments, including normal recurring accruals, necessary for a fair presentation have been made. All significant intercompany balances and transactions have been eliminated in consolidation. Operating results for the interim period are not necessarily indicative of the results that may be expected for the full calendar year.

The condensed consolidated balance sheet as of December 31, 2013, has been derived from the audited consolidated financial statements included in the Company’s Annual Report on Form 10-K (the “2013 Form 10-K”), as filed with the Securities and Exchange Commission (the “SEC”) on March 11, 2014. Certain information and footnote disclosures normally included in annual consolidated financial statements prepared in accordance with GAAP have been omitted in accordance with standards for the preparation of interim consolidated financial statements. These condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and accompanying notes included in the Company’s 2013 Form 10-K.

Significant Accounting Policies

A complete and detailed description of the Company’s significant accounting policies is included in Note 1, “Summary of Significant Accounting Policies,” of the Notes to Consolidated Financial Statements in Part II, Item 8 of the Company’s 2013 Form 10-K. A discussion of the Company’s application of critical accounting estimates is included in “Critical Accounting Estimates” in Item 2 of this report.

Reclassifications and Corrections

Certain amounts reported in prior years have been reclassified to conform to the current year’s presentation. These reclassifications had no effect on the Company’s results of operations, financial position, or cash flow.

Acquisitions and Divestitures

On October 24, 2014, the Company completed the acquisition of seven branches from Bank of America, National Association. At acquisition, the seven branches had deposit totals of approximately $318 million. No loans were included in the purchase. The transaction was accounted for under the business combination method of accounting and accordingly, assets and liabilities acquired and consideration exchanged were recorded at estimated fair value on the acquisition date. The acquisition expands the Company’s presence by six branches in southwestern Virginia and one branch in central North Carolina.

On August 6, 2014, the Company entered into a Purchase and Assumption Agreement with CresCom Bank, Charleston, South Carolina, in which the Bank is selling thirteen branches to CresCom Bank. Ten of the branches are located in the southeastern, coastal region of North Carolina and three branches are located in South Carolina. At announcement, the thirteen branches had deposit totals of approximately $230 million and loan totals of approximately $59 million. The loans being sold are not subject to the Company’s loss share agreement with the Federal Deposit Insurance Corporation (“FDIC”) in connection with its purchase and assumption of Waccamaw Bank (“Waccamaw”). Subject to the satisfaction of customary closing conditions, the transaction is expected to close in the fourth quarter of 2014.

 

8


Table of Contents

Earnings per Common Share

Basic earnings per common share is calculated by dividing net income available to common shareholders by the weighted average number of common shares outstanding during the period. Diluted earnings per common share includes the dilutive effect of potential common stock that could be issued by the Company. In accordance with the treasury stock method of accounting, potential common stock could be issued for stock options, nonvested restricted stock awards, performance based stock awards, and convertible preferred stock. Diluted earnings per common share is calculated by dividing net income by the weighted average number of common shares outstanding for the period plus the number of dilutive potential common shares. The calculation of diluted earnings per common share excludes potential common shares that have an exercise price greater than the average market value of the Company’s common stock because the effect would be antidilutive.

The following table presents the calculation of basic and diluted earnings per common share for the periods indicated:

 

    Three Months Ended     Nine Months Ended  
    September 30,     September 30,  
(Amounts in thousands, except share and per share data)   2014     2013     2014     2013  

Net income

  $ 7,043      $ 5,412      $ 19,775      $ 17,988   

Dividends on preferred stock

    228        261        683        772   
 

 

 

   

 

 

   

 

 

   

 

 

 

Net income available to common shareholders

  $ 6,815      $ 5,151      $ 19,092      $ 17,216   
 

 

 

   

 

 

   

 

 

   

 

 

 

Weighted average number of common shares outstanding, basic

    18,402,764        20,008,861        18,407,173        20,013,095   

Dilutive effect of potential common shares from:

       

Stock options

    17,375        19,877        18,027        17,640   

Restricted stock

    568        3,588        506        6,613   

Convertible preferred stock

    1,045,419        1,091,462        1,046,430        1,158,715   
 

 

 

   

 

 

   

 

 

   

 

 

 

Weighted average number of common shares outstanding, diluted

    19,466,126        21,123,788        19,472,136        21,196,063   
 

 

 

   

 

 

   

 

 

   

 

 

 

Basic earnings per common share

  $ 0.37      $ 0.26      $ 1.04      $ 0.86   

Diluted earnings per common share

    0.36        0.26        1.02        0.85   

Antidilutive potential common shares:

       

Stock options

    255,244        310,558        255,244        328,258   

Restricted stock

    —          76        —          26   
 

 

 

   

 

 

   

 

 

   

 

 

 

Total potential antidilutive shares

    255,244        310,634        255,244        328,284   
 

 

 

   

 

 

   

 

 

   

 

 

 

The Company’s Series A Noncumulative Convertible Preferred Stock (“Series A Preferred Stock”) carries a 6% dividend rate. Each share of the Series A Preferred Stock is convertible into 69 shares of the Company’s common stock at any time. The Company may redeem the shares at face value and the shares mandatorily convert on May 20, 2016. The Series A Preferred Stock outstanding totaled 15,151 shares as of September 30, 2014, 15,251 shares as of December 31, 2013, and 15,471 shares as of September 30, 2013.

 

9


Table of Contents

Note 2. Investment Securities

The following tables present the amortized cost and fair value of available-for-sale securities, including gross unrealized gains and losses, as of the dates indicated:

 

     September 30, 2014  
     Amortized      Unrealized      Unrealized     Fair      OTTI in  
(Amounts in thousands)    Cost      Gains      Losses     Value      AOCI(1)  

U.S. Treasury securities

   $ 9,729       $ —         $ (251   $ 9,478       $ —     

Municipal securities

     137,899         4,411         (1,248     141,062         —     

Single issue trust preferred securities

     55,807         —           (7,125     48,682         —     

Corporate securities

     5,000         48         —          5,048         —     

Mortgage-backed securities:

             

Agency

     140,528         292         (3,301     137,519         —     

Non-Agency Alt-A residential

     11,284         —           (1,622     9,662         (1,622
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Total mortgage-backed securities

     151,812         292         (4,923     147,181         (1,622

Equity securities

     226         20         (4     242         —     
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Total

   $ 360,473       $ 4,771       $ (13,551   $ 351,693       $ (1,622
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 
     December 31, 2013  
     Amortized      Unrealized      Unrealized     Fair      OTTI in  
(Amounts in thousands)    Cost      Gains      Losses     Value      AOCI(1)  

U.S. Treasury securities

   $ 9,708       $ —         $ (695   $ 9,013       $ —     

Municipal securities

     147,049         1,868         (4,637     144,280         —     

Single issue trust preferred securities

     55,764         —           (9,530     46,234         —     

Corporate securities

     5,000         —           (129     4,871         —     

Mortgage-backed securities:

             

Agency

     306,319         2,575         (8,508     300,386         —     

Non-Agency Alt-A residential

     12,543         —           (2,754     9,789         (2,754
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Total mortgage-backed securities

     318,862         2,575         (11,262     310,175         (2,754

Equity securities

     5,259         24         (36     5,247         —     
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Total

   $ 541,642       $ 4,467       $ (26,289   $ 519,820       $ (2,754
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

 

(1) Other-than-temporary impairment in accumulated other comprehensive income

The following tables present the amortized cost and fair value of held-to-maturity securities, including gross unrealized gains and losses, as of the dates indicated:

 

     September 30, 2014  
     Amortized      Unrealized      Unrealized     Fair  
(Amounts in thousands)    Cost      Gains      Losses     Value  

U.S. Agency securities

   $ 20,045       $ —         $ (87   $ 19,958   

Municipal securities

     379         3         —          382   

Corporate securities

     10,605         1         (43     10,563   
  

 

 

    

 

 

    

 

 

   

 

 

 

Total

   $ 31,029       $ 4       $ (130   $ 30,903   
  

 

 

    

 

 

    

 

 

   

 

 

 
     December 31, 2013  
     Amortized      Unrealized      Unrealized     Fair  
(Amounts in thousands)    Cost      Gains      Losses     Value  

Municipal securities

   $ 568       $ 11       $ —        $ 579   
  

 

 

    

 

 

    

 

 

   

 

 

 

Total

   $ 568       $ 11       $ —        $ 579   
  

 

 

    

 

 

    

 

 

   

 

 

 

 

10


Table of Contents

The following table presents the amortized cost and fair value of available-for-sale securities and held-to-maturity securities, by contractual maturity, as of September 30, 2014. Actual maturities could differ from contractual maturities because issuers may have the right to call or prepay obligations with or without penalties.

 

     Amortized         
(Amounts in thousands)    Cost      Fair Value  

Available-for-sale securities

  

Due within one year

   $ 3,229       $ 3,233   

Due after one year but within five years

     6,994         7,196   

Due after five years but within ten years

     53,570         55,008   

Due after ten years

     144,642         138,833   
  

 

 

    

 

 

 
     208,435         204,270   

Mortgage-backed securities

     151,812         147,181   

Equity securities

     226         242   
  

 

 

    

 

 

 

Total

   $ 360,473       $ 351,693   
  

 

 

    

 

 

 

Held-to-maturity securities

     

Due within one year

   $ 190       $ 191   

Due after one year but within five years

     30,839         30,712   

Due after five years but within ten years

     —           —     

Due after ten years

     —           —     
  

 

 

    

 

 

 

Total

   $ 31,029       $ 30,903   
  

 

 

    

 

 

 

 

11


Table of Contents

The following tables present the fair values and unrealized losses for available-for-sale securities in a continuous unrealized loss position for less than 12 months and for 12 months or longer as of the dates indicated:

 

     September 30, 2014  
     Less than 12 Months     12 Months or longer     Total  
     Fair      Unrealized     Fair      Unrealized     Fair      Unrealized  
(Amounts in thousands)    Value      Losses     Value      Losses     Value      Losses  

U.S. Treasury securities

   $ —         $ —        $ 9,478       $ (251   $ 9,478       $ (251

Municipal securities

     1,023         (7     27,964         (1,241     28,987         (1,248

Single issue trust preferred securities

     —           —          48,682         (7,125     48,682         (7,125

Mortgage-backed securities:

               

Agency

     19,654         (76     95,524         (3,225     115,178         (3,301

Non-Agency Alt-A residential

     —           —          9,661         (1,622     9,661         (1,622
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total mortgage-backed securities

     19,654         (76     105,185         (4,847     124,839         (4,923

Equity securities

     152         (4     —           —          152         (4
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total

   $ 20,829       $ (87   $ 191,309       $ (13,464   $ 212,138       $ (13,551
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 
     December 31, 2013  
     Less than 12 Months     12 Months or longer     Total  
     Fair      Unrealized     Fair      Unrealized     Fair      Unrealized  
(Amounts in thousands)    Value      Losses     Value      Losses     Value      Losses  

U.S. Treasury securities

   $ 9,013       $ (695   $ —         $ —        $ 9,013       $ (695

Municipal securities

     57,950         (4,147     3,049         (490     60,999         (4,637

Single issue trust preferred securities

     —           —          46,234         (9,530     46,234         (9,530

Corporate securities

     4,871         (129     —           —          4,871         (129

Mortgage-backed securities:

               

Agency

     114,047         (4,361     55,706         (4,147     169,753         (8,508

Non-Agency Alt-A residential

     —           —          9,789         (2,754     9,789         (2,754
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total mortgage-backed securities

     114,047         (4,361     65,495         (6,901     179,542         (11,262

Equity securities

     4,976         (24     20         (12     4,996         (36
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total

   $ 190,857       $ (9,356   $ 114,798       $ (16,933   $ 305,655       $ (26,289
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

The following table presents the fair values and unrealized losses for held-to-maturity securities in a continuous unrealized loss position for less than 12 months and for 12 months or longer as of the dates indicated. There were no held-to-maturity securities in a continuous unrealized loss position as of December 31, 2013.

 

     September 30, 2014  
     Less than 12 Months     12 Months or longer      Total  
     Fair      Unrealized     Fair      Unrealized      Fair      Unrealized  
(Amounts in thousands)    Value      Losses     Value      Losses      Value      Losses  

U.S. Agency securities

   $ 19,958       $ (87   $ —         $ —         $ 19,958       $ (87

Corporate securities

     7,439         (43     —           —           7,439         (43
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 27,397       $ (130   $ —         $ —         $ 27,397       $ (130
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

 

As of September 30, 2014, there were 114 individual securities in an unrealized loss position, and their combined depreciation in value represented 3.57% of the investment securities portfolio. As of December 31, 2013, there were 219 individual securities in an unrealized loss position, and their combined depreciation in value represented 5.06% of the available-for-sale securities portfolio.

 

12


Table of Contents

The following table presents the components of the Company’s net loss or gain from the sale of securities in the periods indicated:

 

     Three Months Ended     Nine Months Ended  
     September 30,     September 30,  
(Amounts in thousands)    2014     2013     2014     2013  

Gross realized gains

   $ 746      $ —        $ 2,257      $ 307   

Gross realized losses

     (426     (39     (1,951     (116
  

 

 

   

 

 

   

 

 

   

 

 

 

Net gain (loss) on sale of securities

   $ 320      $ (39   $ 306      $ 191   
  

 

 

   

 

 

   

 

 

   

 

 

 

The carrying value of securities pledged to secure public deposits and for other purposes was $260.45 million as of September 30, 2014, and $284.77 million as of December 31, 2013.

The Company reviews its investment portfolio on a quarterly basis for indications of OTTI. Debt securities not beneficially owned by the Company include securities issued from the U.S. Department of the Treasury (the “Treasury”), municipal securities, and single issue trust preferred securities. For debt securities not beneficially owned, the Company analyzes factors such as the severity and duration of the impairment, adverse conditions within the issuing industry, prospects for the issuer, performance of the security, changes in rating by rating agencies, and other qualitative factors to determine if the impairment will be recovered. If the evaluation suggests that the impairment will not be recovered, the Company calculates the present value of the security to determine the amount of OTTI. The security is then written down to its current present value and the Company calculates and records the amount of the loss due to credit factors in earnings through noninterest income and the amount due to other factors in stockholders’ equity through OCI. During the three and nine months ended September 30, 2014, and September 30, 2013, the Company incurred no OTTI charges related to debt securities not beneficially owned. Temporary impairment on these securities is primarily related to changes in interest rates, certain disruptions in the credit markets, destabilization in the Eurozone, and other current economic factors.

Debt securities beneficially owned by the Company consist of corporate securities and mortgage-backed securities (“MBS”). For debt securities beneficially owned, the Company analyzes the cash flows for each applicable security to determine if an adverse change in cash flows expected to be collected has occurred. If the projected value of cash flows at the current reporting date is less than the present value previously projected, and less than the current book value, an adverse change has occurred. The Company then compares the current present value of cash flows to the current net book value to determine the credit-related portion of the OTTI. The credit-related OTTI is recorded in earnings through noninterest income and any remaining noncredit-related OTTI is recorded in stockholders’ equity through OCI. During the three months ended September 30, 2014, the Company incurred credit-related OTTI charges associated with debt securities beneficially owned of $219 thousand. During the nine months ended September 30, 2014, the Company incurred credit-related OTTI charges associated with debt securities beneficially owned of $705 thousand. These charges were related to a non-Agency MBS. During the three and nine months ended September 30, 2013, the Company incurred no credit-related OTTI charges associated with debt securities beneficially owned.

The Company uses a discounted cash flow model for the non-Agency Alt-A residential MBS with the following assumptions: constant voluntary prepayment rate of 2.5%, a customized constant default rate scenario that assumes approximately 13% of the remaining underlying mortgages will default over the life of the security, and a customized loss severity rate scenario that ramps the loss rate down from 45% to 10% over the course of approximately 27 months. The following table presents the activity for credit-related losses recognized in earnings on debt securities where a portion of an OTTI was recognized in OCI for the periods indicated:

 

     Three Months Ended      Nine Months Ended  
     September 30,      September 30,  
(Amounts in thousands)    2014      2013      2014      2013  

Beginning balance(1)

   $ 8,284       $ 7,478       $ 7,798       $ 7,478   

Additions for credit losses on securities previously recognized

     219         —           705         —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Ending balance

   $ 8,503       $ 7,478       $ 8,503       $ 7,478   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(1) The beginning balance includes credit related losses included in OTTI charges recognized on debt securities in prior periods.

For equity securities, the Company considers its intent to hold or sell the security before recovery, the severity and duration of the decline in fair value of the security below its cost, the financial condition and near-term prospects of the issuer, and whether the decline appears to be related to issuer, general market, or industry conditions to determine if the impairment will be recovered. If the Company deems the impairment other-than-temporary in nature, the security is written down to its current present value and the OTTI loss is charged to earnings. During the three months ended September 30, 2014, the Company incurred no OTTI charges related to equity holdings. During the nine months ended September 30, 2014, the Company incurred OTTI charges related to certain equity holdings of $32 thousand. During the three and nine months ended September 30, 2013, the Company recognized no OTTI charges related to equity securities.

 

13


Table of Contents

Note 3. Loans

Loan Portfolio

The Company’s loans held for investment are grouped into three segments (commercial loans, consumer real estate loans, and consumer and other loans) with each segment divided into various classes. Covered loans are defined as loans acquired in FDIC-assisted transactions that are covered by loss share agreements. The following table presents loans, net of unearned income and disaggregated by class, as of the periods indicated:

 

     September 30, 2014     December 31, 2013  
(Amounts in thousands)    Amount      Percent     Amount      Percent  

Non-covered loans held for investment

          

Commercial loans

          

Construction, development, and other land

   $ 42,775         2.43   $ 35,255         2.06

Commercial and industrial

     88,709         5.03     95,455         5.58

Multi-family residential

     99,812         5.66     70,197         4.10

Single family non-owner occupied

     143,904         8.16     135,559         7.92

Non-farm, non-residential

     491,933         27.91     475,911         27.82

Agricultural

     2,149         0.12     2,324         0.14

Farmland

     31,938         1.81     32,614         1.91
  

 

 

    

 

 

   

 

 

    

 

 

 

Total commercial loans

     901,220         51.12     847,315         49.53

Consumer real estate loans

          

Home equity lines

     112,863         6.40     111,770         6.53

Single family owner occupied

     498,523         28.28     496,012         28.99

Owner occupied construction

     45,015         2.56     28,703         1.68
  

 

 

    

 

 

   

 

 

    

 

 

 

Total consumer real estate loans

     656,401         37.24     636,485         37.20

Consumer and other loans

          

Consumer loans

     71,252         4.04     71,313         4.17

Other

     7,308         0.42     3,926         0.23
  

 

 

    

 

 

   

 

 

    

 

 

 

Total consumer and other loans

     78,560         4.46     75,239         4.40
  

 

 

    

 

 

   

 

 

    

 

 

 

Total non-covered loans

     1,636,181         92.82     1,559,039         91.13

Total covered loans

     126,611         7.18     151,682         8.87
  

 

 

    

 

 

   

 

 

    

 

 

 

Total loans held for investment, net of unearned income

   $ 1,762,792         100.00   $ 1,710,721         100.00
  

 

 

    

 

 

   

 

 

    

 

 

 

Loans held for sale

   $ 1,150         $ 883      
  

 

 

      

 

 

    

 

14


Table of Contents

The following table presents the components of the Company’s covered loan portfolio, disaggregated by class, as of the dates indicated:

 

     September 30,      December 31,  
(Amounts in thousands)    2014      2013  

Covered loans

     

Commercial loans

     

Construction, development, and other land

   $ 13,184       $ 15,865   

Commercial and industrial

     2,646         3,325   

Multi-family residential

     1,612         1,933   

Single family non-owner occupied

     6,212         7,449   

Non-farm, non-residential

     26,238         34,646   

Agricultural

     151         164   

Farmland

     729         873   
  

 

 

    

 

 

 

Total commercial loans

     50,772         64,255   

Consumer real estate loans

     

Home equity lines

     62,772         69,206   

Single family owner occupied

     12,504         16,919   

Owner occupied construction

     466         1,184   
  

 

 

    

 

 

 

Total consumer real estate loans

     75,742         87,309   

Consumer and other loans

     

Consumer loans

     97         118   
  

 

 

    

 

 

 

Total covered loans

   $ 126,611       $ 151,682   
  

 

 

    

 

 

 

Purchased Credit Impaired Loans

When the fair values of purchased loans are established at acquisition, certain loans are identified as impaired. These purchased credit impaired (“PCI”) loans are aggregated into loan pools that have common risk characteristics. The Company’s loan pools consist of Waccamaw commercial, Waccamaw lines of credit, Peoples Bank of Virginia (“Peoples”) commercial, Waccamaw serviced home equity lines, Waccamaw residential, Peoples residential, and Waccamaw consumer. The Company estimates cash flows to be collected on PCI loans and discounts those cash flows at a market rate of interest.

The following table presents the carrying and contractual unpaid principal balance of PCI loans, by acquisition, as of the dates indicated:

 

(Amounts in thousands)    Peoples      Waccamaw      Other      Total  

Carrying balance, January 1, 2013

   $ 26,907       $ 112,093       $ 2,340       $ 141,340   

Carrying balance, December 31, 2013

     9,196         70,584         1,931         81,711   

Unpaid principal balance, December 31, 2013

     17,431         105,677         5,390         128,498   

Carrying balance, January 1, 2014

   $ 9,196       $ 70,584       $ 1,931       $ 81,711   

Carrying balance, September 30, 2014

     7,432         56,580         1,393         65,405   

Unpaid principal balance, September 30, 2014

     14,142         89,385         4,824         108,351   

 

15


Table of Contents

The following table presents the activity in the accretable yield related to PCI loans, by acquisition, in the periods indicated:

 

(Amounts in thousands)    Peoples     Waccamaw     Other     Total  

Nine months ended September 30, 2013

        

Beginning balance

   $ 2,342      $ 21,886      $ 15      $ 24,243   

Additions

     148        189        —          337   

Accretion

     (1,315     (4,558     (108     (5,981

Reclassifications from (to) nonaccretable difference

     4,276        (6,477     101        (2,100

Removal events

     (1,417     (2,127     —          (3,544
  

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

   $ 4,034      $ 8,913      $ 8      $ 12,955   
  

 

 

   

 

 

   

 

 

   

 

 

 

Nine months ended September 30, 2014

        

Beginning balance

   $ 5,294      $ 10,338      $ 8      $ 15,640   

Additions

     98        24        —          122   

Accretion

     (1,601     (4,540     (29     (6,170

Reclassifications from nonaccretable difference

     1,205        13,968        29        15,202   

Removal events

     (521     (1,445     —          (1,966
  

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

   $ 4,475      $ 18,345      $ 8      $ 22,828   
  

 

 

   

 

 

   

 

 

   

 

 

 

For information concerning off-balance sheet financing, see Note 13, “Litigation, Commitments and Contingencies,” to the Condensed Consolidated Financial Statements of this report.

 

16


Table of Contents

Note 4. Credit Quality

The Company identifies loans for potential impairment through a variety of means, including, but not limited to, ongoing loan review, renewal processes, delinquency data, market communications, and public information. If the Company determines that it is probable all principal and interest amounts contractually due will not be collected, the loan is generally deemed to be impaired. The following table presents the recorded investment and related information for loans considered to be impaired, excluding PCI loans, as of the periods indicated:

 

     September 30, 2014      December 31, 2013  
            Unpaid                    Unpaid         
     Recorded      Principal      Related      Recorded      Principal      Related  
(Amounts in thousands)    Investment      Balance      Allowance      Investment      Balance      Allowance  

Impaired loans with no related allowance:

                 

Commercial loans

                 

Commercial and industrial

   $ 1,258       $ 1,439       $ —         $ 292       $ 292       $ —     

Single family non-owner occupied

     268         268         —           289         317         —     

Non-farm, non-residential

     5,468         5,812         —           5,352         5,682         —     

Farmland

     —           —           —           351         363         —     

Consumer real estate loans

                 

Home equity lines

     —           —           —           257         264         —     

Single family owner occupied

     2,787         2,878         —           2,006         2,414         —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total impaired loans with no allowance

     9,781         10,397         —           8,547         9,332         —     

Impaired loans with a related allowance:

                 

Commercial loans

                 

Commercial and industrial

     —           —           —           4,897         10,244         3,794   

Multi-family residential

     5,567         5,567         500         —           —           —     

Single family non-owner occupied

     369         369         46         375         375         47   

Non-farm, non-residential

     4,382         4,382         623         600         600         114   

Consumer real estate loans

                 

Single family owner occupied

     2,374         2,526         504         4,844         5,035         735   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total impaired loans with an allowance

     12,692         12,844         1,673         10,931         16,484         4,742   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total impaired loans

   $ 22,473       $ 23,241       $ 1,673       $ 19,478       $ 25,816       $ 4,742   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

17


Table of Contents

The following tables present the average recorded investment and interest income recognized on impaired loans, excluding PCI loans, in the periods indicated:

 

     For the Three Months Ended  
     September 30, 2014      September 30, 2013  
     Average      Interest      Average      Interest  
     Recorded      Income      Recorded      Income  
(Amounts in thousands)    Investment      Recognized      Investment      Recognized  

Impaired loans with no related allowance:

           

Commercial loans

           

Construction, development, and other land

   $ —         $ —         $ 6,375       $ 40   

Commercial and industrial

     1,258         —           —           —     

Multi-family residential

     —           —           —           —     

Single family non-owner occupied

     321         7         317         —     

Non-farm, non-residential

     5,971         —           8,194         —     

Farmland

     —           —           667         3   

Consumer real estate loans

           

Home equity lines

     —           —           546         —     

Single family owner occupied

     2,880         10         2,794         —     

Owner occupied construction

     —           —           —           —     

Consumer and other loans

           

Consumer loans

     —           —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total impaired loans with no allowance

     10,430         17         18,893         43   

Impaired loans with a related allowance:

           

Commercial loans

           

Construction, development, and other land

     —           —           463         —     

Commercial and industrial

     —           —           5,328         11   

Multi-family residential

     5,568         1         —           —     

Single family non-owner occupied

     369         1         365         —     

Non-farm, non-residential

     4,386         6         606         —     

Consumer real estate loans

           

Home equity lines

     —           —           535         9   

Single family owner occupied

     2,528         8         5,093         13   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total impaired loans with an allowance

     12,851         16         12,390         33   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total impaired loans

   $ 23,281       $ 33       $ 31,283       $ 76   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

18


Table of Contents
     For the Nine Months Ended  
     September 30, 2014      September 30, 2013  
     Average      Interest      Average      Interest  
     Recorded      Income      Recorded      Income  
(Amounts in thousands)    Investment      Recognized      Investment      Recognized  

Impaired loans with no related allowance:

           

Commercial loans

           

Construction, development, and other land

   $ —         $ —         $ 5,133       $ 294   

Commercial and industrial

     614         17         834         11   

Multi-family residential

     —           —           24         3   

Single family non-owner occupied

     247         8         1,146         93   

Non-farm, non-residential

     6,089         89         7,739         296   

Farmland

     241         11         372         12   

Consumer real estate loans

           

Home equity lines

     88         2         518         25   

Single family owner occupied

     2,179         61         2,069         70   

Owner occupied construction

     —           —           20         5   

Consumer and other loans

           

Consumer loans

     —           —           4         —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total impaired loans with no allowance

     9,458         188         17,859         809   

Impaired loans with a related allowance:

           

Commercial loans

           

Construction, development, and other land

     —           —           1,409         117   

Commercial and industrial

     2,932         47         4,009         11   

Multi-family residential

     5,586         23         126         7   

Single family non-owner occupied

     370         2         1,064         12   

Non-farm, non-residential

     4,404         31         1,791         26   

Consumer real estate loans

           

Home equity lines

     76         1         329         3   

Single family owner occupied

     3,216         42         4,318         54   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total impaired loans with an allowance

     16,584         146         13,046         230   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total impaired loans

   $ 26,042       $ 334       $ 30,905       $ 1,039   
  

 

 

    

 

 

    

 

 

    

 

 

 

The Company determined that one of the seven PCI loan pools was impaired as of September 30, 2014, compared to four impaired pools as of December 31, 2013, and September 30, 2013. The following tables present balance and interest income related to the impaired loan pools as of the dates, and in the periods, indicated:

 

(Amounts in thousands)    September 30, 2014      December 31, 2013  

Recorded investment

   $ 1,208       $ 52,033   

Unpaid principal balance

     1,223         69,320   

Allowance for loan losses

     196         747   

 

     Three Months Ended September 30,      Nine Months Ended September 30,  
(Amounts in thousands)    2014      2013      2014      2013  

Interest income recognized

   $ 82       $ 721       $ 2,154       $ 839   

Average recorded investment

     1,416         23,538         35,063         15,799   

As part of the ongoing monitoring of the Company’s loan portfolio, management tracks certain credit quality indicators that include: trends related to the risk rating of commercial loans, the level of classified commercial loans, net charge-offs, nonperforming loans, and general economic conditions. The Company’s loan review function generally analyzes all commercial loan relationships greater than $4.0 million on an annual basis and at various times during the year. In addition, smaller commercial and retail loans are sampled for review during the year. Loan risk ratings may be upgraded or downgraded to reflect current information identified during the loan review process.

 

19


Table of Contents

The Company uses a risk grading matrix to assign a risk grade to each loan in its portfolio. The general characteristics of each risk grade are as follows:

 

    Pass — This grade is assigned to loans with acceptable credit quality and risk. The Company further segments this grade based on borrower characteristics that include: capital strength, earnings stability, liquidity leverage, and industry conditions.

 

    Special Mention — This grade is assigned to loans that require an above average degree of supervision and attention. These loans have the characteristics of an asset with acceptable credit quality and risk; however, adverse economic or financial conditions exist that create potential weaknesses deserving of management’s close attention. If potential weaknesses are not corrected, the prospect of repayment may worsen.

 

    Substandard — This grade is assigned to loans that have well defined weaknesses that may make payment default, or principal exposure, possible. In order to meet repayment terms, these loans will likely be dependent on collateral liquidation, secondary repayment sources, or events outside the normal course of business.

 

    Doubtful — This grade is assigned to loans on nonaccrual status. These loans have the weaknesses inherent in substandard loans; however, the weaknesses are so severe that collection or liquidation in full is extremely unlikely based on current facts, conditions, and values. Due to certain specific pending factors, the amount of loss cannot yet be determined.

 

    Loss — This grade is assigned to loans that will be charged off or charged down when payments, including the timing and value of payments, are determined to be uncertain. This risk grade does not imply that the asset has no recovery or salvage value, but simply means that it is not practical or desirable to defer writing off, either all or a portion of, the loan balance even though partial recovery may be realized in the future.

Losses on covered loans are generally reimbursable by the FDIC at the applicable loss share percentage, 80%; therefore, covered loans are disclosed separately in the following credit quality discussion. PCI loan pools are disaggregated and included in their applicable loan class in the following discussion. In addition, PCI loans are generally not classified as nonaccrual or nonperforming due to the accrual of interest income under the accretion method of accounting.

 

20


Table of Contents

The following tables present loans held for investment, by internal credit risk grade, as of the periods indicated:

 

     September 30, 2014  
            Special                              
(Amounts in thousands)    Pass      Mention      Substandard      Doubtful      Loss      Total  

Non-covered loans

                 

Commercial loans

                 

Construction, development, and other land

   $ 40,408       $ 1,107       $ 1,260       $ —         $ —         $ 42,775   

Commercial and industrial

     84,377         585         2,489         1,258         —           88,709   

Multi-family residential

     91,963         1,466         6,383         —           —           99,812   

Single family non-owner occupied

     133,860         3,361         6,683         —           —           143,904   

Non-farm, non-residential

     457,927         14,380         19,626         —           —           491,933   

Agricultural

     2,138         —           11         —           —           2,149   

Farmland

     28,991         1,585         1,362         —           —           31,938   

Consumer real estate loans

                 

Home equity lines

     109,825         1,593         1,445         —           —           112,863   

Single family owner occupied

     467,381         10,182         20,960         —           —           498,523   

Owner occupied construction

     44,545         —           470         —           —           45,015   

Consumer and other loans

                 

Consumer loans

     70,350         689         213         —           —           71,252   

Other

     7,308         —           —           —           —           7,308   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total non-covered loans

     1,539,073         34,948         60,902         1,258         —           1,636,181   

Covered loans

                 

Commercial loans

                 

Construction, development, and other land

     7,467         2,750         2,967         —           —           13,184   

Commercial and industrial

     2,483         83         80         —           —           2,646   

Multi-family residential

     1,421         —           191         —           —           1,612   

Single family non-owner occupied

     2,907         2,123         1,182         —           —           6,212   

Non-farm, non-residential

     13,227         5,081         7,930         —           —           26,238   

Agricultural

     151         —           —           —           —           151   

Farmland

     431         —           298         —           —           729   

Consumer real estate loans

                 

Home equity lines

     21,767         40,090         915         —           —           62,772   

Single family owner occupied

     7,619         1,565         3,320         —           —           12,504   

Owner occupied construction

     152         151         163         —           —           466   

Consumer and other loans

                 

Consumer loans

     97         —           —           —           —           97   

Other

     —           —           —           —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total covered loans

     57,722         51,843         17,046         —           —           126,611   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total loans

   $ 1,596,795       $ 86,791       $ 77,948       $ 1,258       $ —         $ 1,762,792   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

21


Table of Contents
     December 31, 2013  
            Special                              
(Amounts in thousands)    Pass      Mention      Substandard      Doubtful      Loss      Total  

Non-covered loans

                 

Commercial loans

                 

Construction, development, and other land

   $ 30,719       $ 1,094       $ 3,139       $ 303       $ —         $ 35,255   

Commercial and industrial

     87,589         1,056         2,919         3,891         —           95,455   

Multi-family residential

     67,257         2,237         703         —           —           70,197   

Single family non-owner occupied

     121,367         4,501         9,316         375         —           135,559   

Non-farm, non-residential

     440,334         21,046         14,500         31         —           475,911   

Agricultural

     2,306         8         10         —           —           2,324   

Farmland

     27,421         1,721         3,472         —           —           32,614   

Consumer real estate loans

                 

Home equity lines

     107,411         1,355         2,789         215         —           111,770   

Single family owner occupied

     460,166         8,170         27,507         169         —           496,012   

Owner occupied construction

     28,242         261         200         —           —           28,703   

Consumer and other loans

                 

Consumer loans

     69,973         864         472         —           4         71,313   

Other

     3,918         —           8         —           —           3,926   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total non-covered loans

     1,446,703         42,313         65,035         4,984         4         1,559,039   

Covered loans

                 

Commercial loans

                 

Construction, development, and other land

     9,722         1,378         4,714         51         —           15,865   

Commercial and industrial

     2,865         247         189         24         —           3,325   

Multi-family residential

     1,472         —           461         —           —           1,933   

Single family non-owner occupied

     4,362         1,519         1,552         16         —           7,449   

Non-farm, non-residential

     13,077         4,630         16,901         38         —           34,646   

Agricultural

     164         —           —           —           —           164   

Farmland

     572         —           301         —           —           873   

Consumer real estate loans

                 

Home equity lines

     23,189         44,746         1,269         2         —           69,206   

Single family owner occupied

     10,832         148         5,939         —           —           16,919   

Owner occupied construction

     198         —           986         —           —           1,184   

Consumer and other loans

                 

Consumer loans

     118         —           —           —           —           118   

Other

     —           —           —           —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total covered loans

     66,571         52,668         32,312         131         —           151,682   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total loans

   $ 1,513,274       $ 94,981       $ 97,347       $ 5,115       $ 4       $ 1,710,721   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Credit quality continued to improve in the non-covered and covered loan portfolios as non-covered classified loans declined $15.23 million, or 13.56%, and covered classified loans declined $16.22 million, or 19.06%, as of September 30, 2014, compared to December 31, 2013.

 

22


Table of Contents

The following table presents nonaccrual loans, by loan class, as of the dates indicated:

 

     September 30, 2014      December 31, 2013  
(Amounts in thousands)    Non-covered      Covered      Total      Non-covered      Covered      Total  

Commercial loans

                 

Construction, development, and other land

   $ —         $ 90       $ 90       $ 1,187       $ 761       $ 1,948   

Commercial and industrial

     2,356         22         2,378         5,341         92         5,433   

Multi-family residential

     80         —           80         —           —           —     

Single family non-owner occupied

     761         77         838         1,966         222         2,188   

Non-farm, non-residential

     2,338         152         2,490         2,685         —           2,685   

Farmland

     —           —           —           441         301         742   

Consumer real estate loans

                 

Home equity lines

     180         204         384         765         232         997   

Single family owner occupied

     5,497         471         5,968         6,567         1,555         8,122   

Owner occupied construction

     226         115         341         —           190         190   

Consumer and other loans

                 

Consumer loans

     42         —           42         201         —           201   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     11,480         1,131         12,611         19,153         3,353         22,506   

Purchased impaired loans

     —           —           —           8         —           8   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total nonaccrual loans

   $ 11,480       $ 1,131       $ 12,611       $ 19,161       $ 3,353       $ 22,514   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

23


Table of Contents

The following tables present the aging of past due loans, by loan class, as of the dates indicated. Nonaccrual loans 30 days or more past due are included in the applicable delinquency category. There were no non-covered accruing loans contractually past due 90 days or more as of September 30, 2014, or December 31, 2013. There were no covered accruing loans contractually past due 90 days or more as of September 30, 2014, compared to $86 thousand as of December 31, 2013.

 

     September 30, 2014  
     30 - 59 Days      60 - 89 Days      90+ Days      Total      Current      Total  
(Amounts in thousands)    Past Due      Past Due      Past Due      Past Due      Loans      Loans  

Non-covered loans

                 

Commercial loans

                 

Construction, development, and other land

   $ 27       $ —         $ —         $ 27       $ 42,748       $ 42,775   

Commercial and industrial

     1,433         —           1,079         2,512         86,197         88,709   

Multi-family residential

     173         —           —           173         99,639         99,812   

Single family non-owner occupied

     1,074         280         667         2,021         141,883         143,904   

Non-farm, non-residential

     411         871         1,229         2,511         489,422         491,933   

Agricultural

     4         —           —           4         2,145         2,149   

Farmland

     —           —           —           —           31,938         31,938   

Consumer real estate loans

                 

Home equity lines

     444         466         174         1,084         111,779         112,863   

Single family owner occupied

     4,770         2,423         3,881         11,074         487,449         498,523   

Owner occupied construction

     —           —           226         226         44,789         45,015   

Consumer and other loans

                 

Consumer loans

     381         100         37         518         70,734         71,252   

Other

     —           —           —           —           7,308         7,308   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total non-covered loans

     8,717         4,140         7,293         20,150         1,616,031         1,636,181   

Covered loans

                 

Commercial loans

                 

Construction, development, and other land

     226         —           72         298         12,886         13,184   

Commercial and industrial

     17         104         22         143         2,503         2,646   

Multi-family residential

     —           —           —           —           1,612         1,612   

Single family non-owner occupied

     100         40         77         217         5,995         6,212   

Non-farm, non-residential

     68         —           152         220         26,018         26,238   

Agricultural

     —           —           —           —           151         151   

Farmland

     —           —           —           —           729         729   

Consumer real estate loans

                 

Home equity lines

     585         76         204         865         61,907         62,772   

Single family owner occupied

     125         13         389         527         11,977         12,504   

Owner occupied construction

     —           —           115         115         351         466   

Consumer and other loans

                 

Consumer loans

     —           —           —           —           97         97   

Other

     —           —           —           —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total covered loans

     1,121         233         1,031         2,385         124,226         126,611   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total loans

   $ 9,838       $ 4,373       $ 8,324       $ 22,535       $ 1,740,257       $ 1,762,792   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

24


Table of Contents
     December 31, 2013  
     30 - 59 Days      60 - 89 Days      90+ Days      Total      Current      Total  
(Amounts in thousands)    Past Due      Past Due      Past Due      Past Due      Loans      Loans  

Non-covered loans

                 

Commercial loans

                 

Construction, development, and other land

   $ 118       $ 10       $ 532       $ 660       $ 34,595       $ 35,255   

Commercial and industrial

     93         39         2,631         2,763         92,692         95,455   

Multi-family residential

     115         —           —           115         70,082         70,197   

Single family non-owner occupied

     611         554         1,203         2,368         133,191         135,559   

Non-farm, non-residential

     1,014         318         1,770         3,102         472,809         475,911   

Agricultural

     —           —           —           —           2,324         2,324   

Farmland

     245         —           —           245         32,369         32,614   

Consumer real estate loans

                 

Home equity lines

     289         317         442         1,048         110,722         111,770   

Single family owner occupied

     7,428         1,228         145         8,801         487,211         496,012   

Owner occupied construction

     205         —           2,284         2,489         26,214         28,703   

Consumer and other loans

                 

Consumer loans

     811         86         105         1,002         70,311         71,313   

Other

     —           —           —           —           3,926         3,926   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total non-covered loans

     10,929         2,552         9,112         22,593         1,536,446         1,559,039   

Covered loans

                 

Commercial loans

                 

Construction, development, and other land

     479         —           453         932         14,933         15,865   

Commercial and industrial

     5         44         92         141         3,184         3,325   

Multi-family residential

     —           —           —           —           1,933         1,933   

Single family non-owner occupied

     —           —           184         184         7,265         7,449   

Non-farm, non-residential

     209         —           —           209         34,437         34,646   

Agricultural

     —           —           —           —           164         164   

Farmland

     —           —           301         301         572         873   

Consumer real estate loans

                 

Home equity lines

     488         86         163         737         68,469         69,206   

Single family owner occupied

     197         120         1,466         1,783         15,136         16,919   

Owner occupied construction

     —           —           190         190         994         1,184   

Consumer and other loans

                    —     

Consumer loans

     —           —           —           —           118         118   

Other

     —           —           —           —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total covered loans

     1,378         250         2,849         4,477         147,205         151,682   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total loans

   $ 12,307       $ 2,802       $ 11,961       $ 27,070       $ 1,683,651       $ 1,710,721   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

The Company may make concessions in interest rates, loan terms and/or amortization terms when restructuring loans for borrowers experiencing financial difficulty. All restructured loans to borrowers experiencing financial difficulty in excess of $250 thousand are evaluated for a specific reserve based on either the collateral or net present value method, whichever is most applicable. Specific reserves in the allowance for loan losses attributed to troubled debt restructurings (“TDRs”) totaled $653 thousand as of September 30, 2014, and $1.84 million as of December 31, 2013. Restructured loans under $250 thousand are subject to the reserve calculation at the historical loss rate for classified loans. Certain TDRs are classified as nonperforming at the time of restructuring and are returned to performing status after six months of satisfactory payment performance; however, these loans remain identified as impaired until full payment or other satisfaction of the obligation occurs. The Company recognized interest income on TDRs of $188 thousand for the three months ended September 30, 2014, and $183 thousand for the three months ended September 30, 2013. The Company recognized interest income on TDRs of $466 thousand for the nine months ended September 30, 2014, and $422 thousand for the nine months ended September 30, 2013.

 

25


Table of Contents

Loans acquired with credit deterioration, with a discount, are generally not considered TDRs as long as the loans remain in the assigned loan pool. There were no covered loans recorded as TDRs as of September 30, 2014, or December 31, 2013. The following table presents loans modified as TDRs, by loan class, segregated by accrual status, as of the dates indicated:

 

     September 30, 2014      December 31, 2013  
(Amounts in thousands)    Nonaccrual(1)      Accruing      Total      Nonaccrual(1)      Accruing      Total  

Commercial loans

                 

Commercial and industrial

   $ —         $ —         $ —         $ 1,115       $ —         $ 1,115   

Single family non-owner occupied

     —           837         837         375         —           375   

Non-farm, non-residential

     103         5,370         5,473         128         5,490         5,618   

Consumer real estate loans

                 

Home equity lines

     —           48         48         159         51         210   

Single family owner occupied

     382         8,652         9,034         423         6,670         7,093   

Owner occupied construction

     —           244         244         —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total TDRs

   $ 485       $ 15,151       $ 15,636       $ 2,200       $ 12,211       $ 14,411   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

(1) TDRs on nonaccrual status are included in the total nonaccrual loan balance disclosed in the table above.

The following tables present loans modified as TDRs, by type of concession made and loan class, that were restructured during the periods indicated. The post-modification recorded investment represents the loan balance immediately following modification.

 

    Three Months Ended September 30,  
    2014     2013  
(Amounts in thousands)   Total
Contracts
    Pre-
Modification
Recorded

Investment
    Post-
Modification
Recorded

Investment
    Total
Contracts
    Pre-
Modification
Recorded

Investment
    Post-
Modification
Recorded

Investment
 

Below market interest rate

           

Single family owner occupied

    3      $ 1,715      $ 1,715        1      $ 359      $ 326   

Extended payment term

           

Single family non-owner occupied

    1        468        468        —          —          —     

Below market interest rate and extended payment term

           

Single family owner occupied

    2        84        84        2        642        600   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

    6      $ 2,267      $ 2,267        3      $ 1,001      $ 926   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

    Nine Months Ended September 30,  
    2014     2013  
(Amounts in thousands)   Total
Contracts
    Pre-
Modification
Recorded

Investment
    Post-
Modification
Recorded

Investment
    Total
Contracts
    Pre-
Modification
Recorded

Investment
    Post-
Modification
Recorded

Investment
 

Below market interest rate

           

Single family owner occupied

    4      $ 1,850      $ 1,850        1      $ 359      $ 326   

Owner occupied construction

    1        245        245        —          —          —     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

    5        2,095        2,095        1        359        326   

Extended payment term

           

Single family non-owner occupied

    1        468        468          —          —     

Non-farm, non-residential

    1        303        303        —          —          —     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

    2        771        771        —          —          —     

Below market interest rate and extended payment term

           

Single family owner occupied

    5        487        487        2        642        600   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

    12      $ 3,353      $ 3,353        3      $ 1,001      $ 926   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

26


Table of Contents

The following tables present loans modified as TDRs, by loan class, that were restructured within the previous 12 months, for which there was a payment default during the periods indicated:

 

     Three Months Ended September 30,  
     2014      2013  
     Total      Pre-Modification      Total      Pre-Modification  
(Amounts in thousands)    Contracts      Recorded Investment      Contracts      Recorded Investment  

Commercial loans

           

Non-farm, non-residential

     —         $ —           1       $ 978   

Consumer real estate loans

              —     

Single family owner occupied

     2         312         —           —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     2       $ 312         1       $ 978   
  

 

 

    

 

 

    

 

 

    

 

 

 
     Nine Months Ended September 30,  
     2014      2013  
     Total      Pre-Modification      Total      Pre-Modification  
(Amounts in thousands)    Contracts      Recorded Investment      Contracts      Recorded Investment  

Commercial loans

           

Non-farm, non-residential

     —         $ —           1       $ 978   

Consumer real estate loans

           

Single family owner occupied

     2         312         —           —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     2       $ 312         1       $ 978   
  

 

 

    

 

 

    

 

 

    

 

 

 

Note 5. Allowance for Loan Losses

The allowance for loan losses is maintained at a level management deems adequate to absorb probable loan losses inherent in the loan portfolio. The allowance is increased by provisions charged to operations and reduced by net charge-offs. While management utilizes its best judgment and information available, the ultimate adequacy of the allowance is dependent on a variety of factors that may be beyond the Company’s control: the performance of the Company’s loan portfolio, the economy, changes in interest rates, the view of regulatory authorities towards loan classifications, and other factors. These uncertainties may result in a material change to the allowance for loan losses in the near term; however, the amount of the change cannot reasonably be estimated.

The Company’s allowance is comprised of specific reserves related to loans individually evaluated, including credit relationships, and general reserves related to loans not individually evaluated that are segmented into groups with similar risk characteristics, based on an internal risk grading matrix. General reserve allocations are based on management’s judgments of qualitative and quantitative factors about macro and micro economic conditions reflected within the loan portfolio and the economy. For loans acquired in a business combination, loans identified as credit impaired at the acquisition date are grouped into pools and evaluated separately from the non-PCI portfolio. The Company has aggregated PCI loans into the following pools: Waccamaw commercial, Waccamaw lines of credit, Peoples commercial, Waccamaw serviced home equity lines, Waccamaw residential, Peoples residential, and Waccamaw consumer. Provisions calculated for PCI loans are offset by an adjustment to the FDIC indemnification asset to reflect the indemnified portion, 80%, of the post-acquisition exposure. While allocations are made to various portfolio segments, the allowance for loan losses, excluding reserves allocated to specific loans and PCI loan pools, is available for use against any loan loss management deems appropriate. As of September 30, 2014, management believed the allowance was adequate to absorb probable loan losses inherent in the loan portfolio.

 

27


Table of Contents

The following tables present the aggregate activity in the allowance for loan losses in the periods indicated:

 

(Amounts in thousands)    Allowance Excluding
PCI Loans
    Allowance for
PCI Loans
    Total
Allowance
 

Three months ended September 30, 2013

      

Beginning balance

   $ 23,114      $ 8      $ 23,122   

Provision for loan losses

     2,110        1,035        3,145   

Benefit attributable to the FDIC indemnification asset

     —          (812     (812
  

 

 

   

 

 

   

 

 

 

Provision for loan losses charged to operations

     2,110        223        2,333   

Provision for loan losses recorded through the FDIC indemnification asset

     —          812        812   

Charge-offs

     (3,022     —          (3,022

Recoveries

     1,420        —          1,420   
  

 

 

   

 

 

   

 

 

 

Net charge-offs

     (1,602     —          (1,602
  

 

 

   

 

 

   

 

 

 

Ending balance

   $ 23,622      $ 1,043      $ 24,665   
  

 

 

   

 

 

   

 

 

 

Three months ended September 30, 2014

      

Beginning balance

   $ 23,493      $ 418      $ 23,911   

Recovery of loan losses

     (2,335     (214     (2,549

Benefit attributable to the FDIC indemnification asset

     —          110        110   
  

 

 

   

 

 

   

 

 

 

Recovery of loan losses charged to operations

     (2,335     (104     (2,439

Recovery of loan losses recorded through the FDIC indemnification asset

     —          (110     (110

Charge-offs

     (1,118     —          (1,118

Recoveries

     915        —          915   
  

 

 

   

 

 

   

 

 

 

Net charge-offs

     (203     —          (203
  

 

 

   

 

 

   

 

 

 

Ending balance

   $ 20,955      $ 204      $ 21,159   
  

 

 

   

 

 

   

 

 

 

 

28


Table of Contents
(Amounts in thousands)    Allowance Excluding
PCI Loans
    Allowance for
PCI Loans
    Total
Allowance
 

Nine months ended September 30, 2013

      

Beginning balance

   $ 25,762      $ 8      $ 25,770   

Provision for loan losses

     6,457        1,035        7,492   

Benefit attributable to the FDIC indemnification asset

     —          (812     (812
  

 

 

   

 

 

   

 

 

 

Provision for loan losses charged to operations

     6,457        223        6,680   

Provision for loan losses recorded through the FDIC indemnification asset

     —          812        812   

Charge-offs

     (11,511     —          (11,511

Recoveries

     2,914        —          2,914   
  

 

 

   

 

 

   

 

 

 

Net charge-offs

     (8,597     —          (8,597
  

 

 

   

 

 

   

 

 

 

Ending balance

   $ 23,622      $ 1,043      $ 24,665   
  

 

 

   

 

 

   

 

 

 

Nine months ended September 30, 2014

      

Beginning balance

   $ 23,322      $ 755      $ 24,077   

Provision for (recovery of) loan losses

     733        (551     182   

Benefit attributable to the FDIC indemnification asset

     —          451        451   
  

 

 

   

 

 

   

 

 

 

Provision for (recovery of) loan losses charged to operations

     733        (100     633   

Recovery of loan losses recorded through the FDIC indemnification asset

     —          (451     (451

Charge-offs

     (5,119     —          (5,119

Recoveries

     2,019        —          2,019   
  

 

 

   

 

 

   

 

 

 

Net charge-offs

     (3,100     —          (3,100
  

 

 

   

 

 

   

 

 

 

Ending balance

   $ 20,955      $ 204      $ 21,159   
  

 

 

   

 

 

   

 

 

 

The following tables present the components of the activity in the allowance for loan losses, excluding PCI loans, by loan segment, in the periods indicated:

 

           Consumer     Consumer        
(Amounts in thousands)    Commercial     Real Estate     and Other     Total  

Three months ended September 30, 2013

        

Beginning balance

   $ 15,873      $ 6,658      $ 583      $ 23,114   

Provision for (recovery of) loan losses charged to operations

     1,551        (807     1,366        2,110   

Loans charged off

     (2,561     1,026        (1,487     (3,022

Recoveries credited to allowance

     1,194        39        187        1,420   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net (charge-offs) recoveries

     (1,367     1,065        (1,300     (1,602
  

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

   $ 16,057      $ 6,916      $ 649      $ 23,622   
  

 

 

   

 

 

   

 

 

   

 

 

 

Three months ended September 30, 2014

        

Beginning balance

   $ 16,747      $ 6,123      $ 623      $ 23,493   

(Recovery of) provision for loan losses charged to operations

     (3,131     561        235        (2,335

Loans charged off

     (558     (219     (341     (1,118

Recoveries credited to allowance

     613        192        110        915   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net recoveries (charge-offs)

     55        (27     (231     (203
  

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

   $ 13,671      $ 6,657      $ 627      $ 20,955   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

29


Table of Contents
           Consumer     Consumer        
(Amounts in thousands)    Commercial     Real Estate     and Other     Total  

Nine months ended September 30, 2013

        

Beginning balance

   $ 17,259      $ 7,906      $ 597      $ 25,762   

Provision for loan losses charged to operations

     4,338        422        1,697        6,457   

Loans charged off

     (7,394     (1,747     (2,370     (11,511

Recoveries credited to allowance

     1,854        335        725        2,914   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net charge-offs

     (5,540     (1,412     (1,645     (8,597
  

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

   $ 16,057      $ 6,916      $ 649      $ 23,622   
  

 

 

   

 

 

   

 

 

   

 

 

 

Nine months ended September 30, 2014

        

Beginning balance

   $ 16,090      $ 6,597      $ 635      $ 23,322   

(Recovery of) provision for loan losses charged to operations

     (478     592        619        733   

Loans charged off

     (2,839     (1,184     (1,096     (5,119

Recoveries credited to allowance

     898        652        469        2,019   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net charge-offs

     (1,941     (532     (627     (3,100
  

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

   $ 13,671      $ 6,657      $ 627      $ 20,955   
  

 

 

   

 

 

   

 

 

   

 

 

 

The following tables present the components of the activity in the allowance for loan losses for PCI loans, by loan segment, in the periods indicated:

 

           Consumer     Consumer         
(Amounts in thousands)    Commercial     Real Estate     and Other      Total  

Three months ended September 30, 2013

         

Beginning balance

   $ 8      $ —        $ —         $ 8   

Purchased impaired provision

     158        877        —           1,035   

Benefit attributable to FDIC indemnificaton asset

     (242     (570     —           (812
  

 

 

   

 

 

   

 

 

    

 

 

 

(Recovery of) provision for loan losses charged to operations

     (84     307        —           223   

Provision for loan losses recorded through the FDIC indemnificaton asset

     242        570        —           812   
  

 

 

   

 

 

   

 

 

    

 

 

 

Ending balance

   $ 166      $ 877      $ —         $ 1,043   
  

 

 

   

 

 

   

 

 

    

 

 

 

Three months ended September 30, 2014

         

Beginning balance

   $ 16      $ 402      $ —         $ 418   

Purchased impaired recovery

     (8     (206     —           (214

Benefit attributable to FDIC indemnificaton asset

     —          110        —           110   
  

 

 

   

 

 

   

 

 

    

 

 

 

Recovery of loan losses charged to operations

     (8     (96     —           (104

Recovery of loan losses recorded through the FDIC indemnificaton asset

     —          (110     —           (110
  

 

 

   

 

 

   

 

 

    

 

 

 

Ending balance

   $ 8      $ 196      $ —         $ 204   
  

 

 

   

 

 

   

 

 

    

 

 

 

 

30


Table of Contents
           Consumer     Consumer         
(Amounts in thousands)    Commercial     Real Estate     and Other      Total  

Nine months ended September 30, 2013

         

Beginning balance

   $ 8      $ —        $ —         $ 8   

Purchased impaired provision

     158        877        —           1,035   

Benefit attributable to FDIC indemnificaton asset

     (242     (570     —           (812
  

 

 

   

 

 

   

 

 

    

 

 

 

(Recovery of) provision for loan losses charged to operations

     (84     307        —           223   

Provision for loan losses recorded through the FDIC indemnificaton asset

     242        570        —           812   
  

 

 

   

 

 

   

 

 

    

 

 

 

Ending balance

   $ 166      $ 877      $ —         $ 1,043   
  

 

 

   

 

 

   

 

 

    

 

 

 

Nine months ended September 30, 2014

         

Beginning balance

   $ 77      $ 678      $ —         $ 755   

Purchased impaired recovery

     (69     (482     —           (551

Benefit attributable to FDIC indemnificaton asset

     55        396        —           451   
  

 

 

   

 

 

   

 

 

    

 

 

 

Recovery of loan losses charged to operations

     (14     (86     —           (100

Recovery of loan losses recorded through the FDIC indemnificaton asset

     (55     (396     —           (451
  

 

 

   

 

 

   

 

 

    

 

 

 

Ending balance

   $ 8      $ 196      $ —         $ 204   
  

 

 

   

 

 

   

 

 

    

 

 

 

The following tables present the Company’s allowance for loan losses and recorded investment in loans, excluding PCI loans, by loan class, as of the dates indicated:

 

     September 30, 2014  
(Amounts in thousands)    Loans
Individually
Evaluated for
Impairment
     Allowance for
Loans
Individually
Evaluated
     Loans
Collectively
Evaluated for
Impairment
     Allowance for
Loans
Collectively
Evaluated
 

Commercial loans

           

Construction, development, and other land

   $ —         $ —         $ 52,809       $ 1,189   

Commercial and industrial

     1,258         —           89,680         1,064   

Multi-family residential

     5,567         500         95,666         1,786   

Single family non-owner occupied

     637         46         144,344         3,299   

Non-farm, non-residential

     9,850         623         493,317         4,910   

Agricultural

     —           —           2,300         18   

Farmland

     —           —           32,667         236   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total commercial loans

     17,312         1,169         910,783         12,502   

Consumer real estate loans

           

Home equity lines

     —           —           136,429         1,346   

Single family owner occupied

     5,161         504         503,846         4,503   

Owner occupied construction

     —           —           45,212         304   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total consumer real estate loans

     5,161         504         685,487         6,153   

Consumer and other loans

           

Consumer loans

     —           —           71,336         627   

Other

     —           —           7,308         —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total consumer and other loans

     —           —           78,644         627   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total loans, excluding PCI loans

   $ 22,473       $ 1,673       $ 1,674,914       $ 19,282   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

31


Table of Contents
     December 31, 2013  
(Amounts in thousands)    Loans
Individually
Evaluated for
Impairment
     Allowance for
Loans
Individually
Evaluated
     Loans
Collectively
Evaluated for
Impairment
     Allowance for
Loans
Collectively
Evaluated
 

Commercial loans

           

Construction, development, and other land

   $ —         $ —         $ 46,404       $ 1,141   

Commercial and industrial

     5,189         3,794         92,612         1,421   

Multi-family residential

     —           —           71,669         1,211   

Single family non-owner occupied

     664         47         136,567         3,502   

Non-farm, non-residential

     5,952         114         483,126         4,536   

Agricultural

     —           —           2,488         23   

Farmland

     351         —           33,136         301   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total commercial loans

     12,156         3,955         866,002         12,135   

Consumer real estate loans

           

Home equity lines

     472         52         136,896         1,309   

Single family owner occupied

     6,850         735         502,229         4,295   

Owner occupied construction

     —           —           29,090         206   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total consumer real estate loans

     7,322         787         668,215         5,810   

Consumer and other loans

           

Consumer loans

     —           —           71,389         635   

Other

     —           —           3,926         —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total consumer and other loans

     —           —           75,315         635   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total loans, excluding PCI loans

   $ 19,478       $ 4,742       $ 1,609,532       $ 18,580   
  

 

 

    

 

 

    

 

 

    

 

 

 

The Company aggregates PCI loans into the following loan pools: Waccamaw commercial, Waccamaw lines of credit, Peoples commercial, Waccamaw serviced home equity lines, Waccamaw residential, Peoples residential, and Waccamaw consumer. The following table presents the Company’s allowance for loan losses and recorded investment in PCI loans, by loan pool, as of the dates indicated:

 

     September 30, 2014      December 31, 2013  
(Amounts in thousands)    Loan Pools      Allowance for Loan
Pools With
Impairment
     Loan Pools      Allowance for Loan
Pools With
Impairment
 

Commercial loans

           

Waccamaw commercial

   $ 13,695       $ —         $ 19,851       $ —     

Waccamaw lines of credit

     820         —           2,594         69   

Peoples commercial

     6,224         —           7,862         —     

Other

     1,393         8         1,931         8   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total commercial loans

     22,132         8         32,238         77   

Consumer real estate loans

           

Waccamaw serviced home equity lines

     39,206         —           43,608         277   

Waccamaw residential

     2,853         —           4,497         217   

Peoples residential

     1,208         196         1,334         184   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total consumer real estate loans

     43,267         196         49,439         678   

Consumer and other loans

           

Waccamaw consumer

     6         —           34         —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total loans

   $ 65,405       $ 204       $ 81,711       $ 755   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

32


Table of Contents

Note 6. FDIC Indemnification Asset

The Company entered into loss share agreements with the FDIC in 2012 in connection with the FDIC-assisted acquisition of Waccamaw. Under the loss share agreements, the FDIC agreed to cover 80% of most loan and foreclosed real estate losses. Certain expenses incurred in relation to these covered assets are reimbursable by the FDIC. Estimated reimbursements are netted against the expense on covered assets in the Company’s consolidated statements of income. The following table presents activity in the FDIC indemnification asset in the periods indicated:

 

     Three Months Ended September 30,     Nine Months Ended September 30,  
(Amounts in thousands)    2014     2013     2014     2013  

Beginning balance

   $ 30,908      $ 40,389      $ 34,691      $ 48,149   

(Decrease) increase in estimated losses on covered loans

     (110     812        (451     812   

Increase in estimated losses on covered OREO

     674        3,654        1,233        3,752   

Reimbursable expenses from the FDIC

     88        327        375        818   

Net amortization

     (1,096     (1,089     (3,166     (4,290

Reimbursements from the FDIC

     (719     (6,991     (2,937     (12,139
  

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

   $ 29,745      $ 37,102      $ 29,745      $ 37,102   
  

 

 

   

 

 

   

 

 

   

 

 

 

Note 7. Deposits

The following table presents the components of deposits as of the dates indicated:

 

(Amounts in thousands)    September 30, 2014      December 31, 2013  

Noninterest-bearing demand deposits

   $ 397,523       $ 339,680   

Interest-bearing deposits:

     

Interest-bearing demand deposits

     347,589         361,821   

Money market accounts

     226,156         237,845   

Savings deposits

     293,746         286,165   

Certificates of deposit

     551,089         606,178   

Individual retirement accounts

     116,172         119,053   
  

 

 

    

 

 

 

Total interest-bearing deposits

     1,534,752         1,611,062   
  

 

 

    

 

 

 

Total deposits

   $ 1,932,275       $ 1,950,742   
  

 

 

    

 

 

 

Note 8. Borrowings

The following table presents the composition of borrowings as of the dates indicated:

 

(Amounts in thousands)    September 30, 2014      December 31, 2013  

Federal funds purchased

   $ —         $ 16,000   

Securities sold under agreements to repurchase:

     

Retail

     64,439         68,308   

Wholesale

     50,000         50,000   
  

 

 

    

 

 

 

Total securities sold under agreements to repurchase

     114,439         118,308   

FHLB borrowings

     115,000         150,000   

Subordinated debt

     15,464         15,464   

Other debt

     583         624   
  

 

 

    

 

 

 

Total borrowings

   $ 245,486       $ 300,396   
  

 

 

    

 

 

 

Short-term borrowings consist of federal funds purchased and retail repurchase agreements, which are typically collateralized with agency MBS. The weighted average rate of federal funds purchased was 0.36% as of December 31, 2013. The weighted average rate of retail repurchase agreements was 0.13% as of September 30, 2014, and 0.38% as of December 31, 2013.

 

33


Table of Contents

Long-term borrowings consist of wholesale repurchase agreements; FHLB borrowings, including convertible and callable advances; and other obligations. The weighted average contractual rate of wholesale repurchase agreements was 3.71% as of September 30, 2014, and December 31, 2013. The weighted average contractual rate of FHLB borrowings was 4.09% as of September 30, 2014, and 4.12% December 31, 2013. During the third quarter of 2014, the Company prepaid $35 million of a $50 million FHLB convertible advance that matures in May 2017 and bears an interest rate of 4.21%. The following schedule presents the contractual maturities of wholesale repurchase agreements and FHLB borrowings, by year, as of September 30, 2014:

 

(Amounts in thousands)    Wholesale Repurchase
Agreements
     FHLB Borrowings      Total  

2014

   $ —         $ —         $ —     

2015

     —           —           —     

2016

     25,000         —           25,000   

2017

     —           65,000         65,000   

2018

     —           —           —     

2019 and thereafter

     25,000         50,000         75,000   
  

 

 

    

 

 

    

 

 

 
   $ 50,000       $ 115,000       $ 165,000   
  

 

 

    

 

 

    

 

 

 

Weighted average maturity (in years)

     3.33         4.19      

FHLB callable advances may be redeemed by the FHLB at quarterly intervals after various lockout periods that could substantially shorten the lives of the advances. If called, the advance may be paid in full or converted into another FHLB credit product. Prepayment of an advance may result in substantial penalties based on the differential between the contractual note and current advance rate for similar maturities. FHLB advances were secured by qualifying loans that totaled $1.18 billion as of September 30, 2014, and $1.13 billion as of December 31, 2013. Unused borrowing capacity with the FHLB was $395.44 million as of September 30, 2014.

Subordinated debt consists of junior subordinated debentures (“Debentures”) of $15.46 million that were issued by the Company in October 2003 to FCBI Capital Trust (the “Trust”). The Debentures had an interest rate of three-month LIBOR plus 2.95%. The Trust was able to purchase the Debentures through the issuance of trust preferred securities, which had substantially identical terms as the Debentures. The Debentures mature on October 8, 2033 and are currently callable. Net proceeds from the offering were contributed as capital to the Bank to support further growth. The Company’s obligations under the Debentures and other relevant Trust agreements, in aggregate, constitute a full and unconditional guarantee by the Company of the Trust’s obligations. The preferred securities issued by the Trust are not included in the Company’s consolidated balance sheets; however, these securities qualify as Tier 1 capital for regulatory purposes, subject to guidelines issued by the Board of Governors of the Federal Reserve System (the “Federal Reserve”). The Federal Reserve’s quantitative limits did not prevent the Company from including all $15.46 million in trust preferred securities outstanding in Tier 1 capital as of September 30, 2014, and December 31, 2013.

Note 9. Derivative Instruments and Hedging Activities

The Company primarily uses derivative instruments to protect against the risk of adverse price or interest rate movements on the value of certain assets and liabilities and on future cash flows. Derivative instruments represent contracts between parties that usually require little or no initial net investment and result in one party delivering cash or another asset to the other party based on a notional amount and an underlying asset as specified in the contract. These derivative instruments may consist of interest rate swaps, floors, caps, collars, futures, forward contracts, and written and purchased options. Derivative instruments are subject to counterparty credit risk due to the possibility that the Company will incur a loss because a counterparty, which may be a bank, a broker-dealer or a customer, fails to meet its contractual obligations. This risk is measured as the expected positive replacement value of contracts. Derivative contracts may be executed only with exchanges or counterparties approved by the Company’s Asset/Liability Management Committee.

As of September 30, 2014, the Company’s derivative instruments consisted of IRLCs, forward sale loan commitments, and interest rate swaps. Generally, derivative instruments help the Company manage exposure to market risk and meet customer financing needs. Market risk represents the possibility that economic value or net interest income will be adversely affected by fluctuations in external factors such as interest rates, market-driven loan rates, prices, or other economic factors.

 

34


Table of Contents

IRLCs and forward sale loan commitments. In the normal course of business, the Company enters into interest rate lock commitments (“IRLCs”) with customers on mortgage loans intended to be sold in the secondary market and commitments to sell those originated mortgage loans. The Company enters into IRLCs to provide potential borrowers an interest rate guarantee. Once a mortgage loan is closed and funded, it is included within loans held for sale and awaits sale and delivery into the secondary market. From the date we issue the commitment through the date of sale into the secondary market, the Company has exposure to interest rate movement resulting from the risk that interest rates will change from the rate quoted to the borrower. Due to these interest rate fluctuations, the Company’s balance of mortgage loans held for sale is subject to changes in fair value. Typically, the fair value of these loans declines when interest rates rise and increase when interest rates decline. The fair values of the Company’s IRLCs and forward sale loan commitments are recorded at fair value as a component of other assets and other liabilities in the consolidated balance sheets. These derivatives do not qualify as hedging instruments; therefore, changes in fair value are recorded in earnings.

Interest rate swaps. The Company uses interest rate swap contracts to modify its exposure to interest rate risk caused by changes in the London InterBank Offered Rate (“LIBOR”) curve in relation to certain designated fixed rate loans. These instruments are used to convert these fixed rate loans to an effective floating rate. If the LIBOR rate falls below the loan’s stated fixed rate for a given period, the Company will owe the floating rate payer the notional amount times the difference between LIBOR and the stated fixed rate. If LIBOR is above the stated rate for a given period, the Company will receive payments based on the notional amount times the difference between LIBOR and the stated fixed rate. The Company’s interest rate swaps qualify as fair value hedging instruments; therefore, changes in the fair value of the derivative and of the hedged item attributable to the hedged risk are recognized in earnings in the same period.

The Company entered into a fifteen-year, $4.34 million notional interest rate swap agreement in February 2014 and a ten-year, $3.50 million notional interest rate swap agreement in October 2013. The swap agreements, which are accounted for as fair value hedges, and the loans hedged by the agreements are recorded at fair value. The fair value hedges were effective as of September 30, 2014.

The following table presents the aggregate contractual or notional amounts of the Company’s derivative instruments as of the dates indicated:

 

    September 30, 2014     December 31, 2013     September 30, 2013  
(Amounts in thousands)   Notional or Contractual
Amount
    Notional or Contractual
Amount
    Notional or Contractual
Amount
 

Derivatives designated as hedges:

     

Interest rate swaps

  $ 7,819      $ 3,453      $ —     

Derivatives not designated as hedges:

     

IRLCs

    2,948        3,677        1,094   

Forward sale loan commitments

    4,094        4,560        —     
 

 

 

   

 

 

   

 

 

 

Total derivatives not designated as hedges

    7,042        8,237        1,094   
 

 

 

   

 

 

   

 

 

 

Total derivatives

  $ 14,861      $ 11,690      $ 1,094   
 

 

 

   

 

 

   

 

 

 

The following table presents the fair values of the Company’s derivative instruments as of the dates indicated:

 

     September 30, 2014      December 31, 2013      September 30, 2013  
(Amounts in thousands)    Derivative
Assets
     Derivative
Liabilities
     Derivative
Assets
     Derivative
Liabilities
     Derivative
Assets
     Derivative
Liabilities
 

Derivatives designated as hedges:

                 

Interest rate swaps

   $ —         $ 189       $ 43       $ —         $ —         $ —     

Derivatives not designated as hedges:

                 

IRLCs

     —           7         —           41         19         19   

Forward sale loan commitments

     7         —           41         —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total derivities not designated as hedges

     7         7         41         41         19         19   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total derivaties

   $ 7       $ 196       $ 84       $ 41       $ 19       $ 19   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

35


Table of Contents

The following table presents the effect of the Company’s derivative and hedging activity, if applicable, on the statement of income in the periods indicated:

 

          Three Months Ended      Nine Months Ended  
     Income Statement    September 30,      September 30,  
(Amounts in thousands)   

Location

   2014      2013      2014      2013  

Derivatives designated as hedges:

              

Interest rate swaps

   Other income    $ —         $ —         $ —         $ —     

Derivatives not designated as hedges:

              

IRLCs

   Other income      —           307         —           (128

Forward sale loan commitments

   Other income      —           —           —           —     
     

 

 

    

 

 

    

 

 

    

 

 

 

Total derivatives not designated as hedges

        —           307         —           (128
     

 

 

    

 

 

    

 

 

    

 

 

 

Total derivatives

      $ —         $ 307       $ —         $ (128
     

 

 

    

 

 

    

 

 

    

 

 

 

Note 10. Employee Benefit Plans

The Company maintains the Supplemental Executive Retention Plan (the “SERP”) for key members of senior management. The following table presents the components of the SERP’s net periodic pension cost in the periods indicated:

 

     Three Months Ended September 30,      Nine Months Ended September 30,  
(Amounts in thousands)    2014      2013      2014      2013  

Service cost

   $ 26       $ 33       $ 79       $ 101   

Interest cost

     73         62         218         185   

Amortization of losses

     —           13         —           37   

Amortization of prior service cost

     47         46         140         140   
  

 

 

    

 

 

    

 

 

    

 

 

 

Net periodic cost

   $ 146       $ 154       $ 437       $ 463   
  

 

 

    

 

 

    

 

 

    

 

 

 

The Company maintains the Directors’ Supplemental Retirement Plan (the “Directors’ Plan”) for non-management directors. The following table presents the components of the Directors’ Plan’s net periodic pension cost in the periods indicated:

 

     Three Months Ended September 30,      Nine Months Ended September 30,  
(Amounts in thousands)    2014      2013      2014      2013  

Service cost

   $ 6       $ 7       $ 17       $ 20   

Interest cost

     12         10         35         31   

Amortization of prior service cost

     18         22         54         67   
  

 

 

    

 

 

    

 

 

    

 

 

 

Net periodic cost

   $ 36       $ 39       $ 106       $ 118   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

36


Table of Contents

Note 11. Accumulated Other Comprehensive Income

The following table presents the activity in accumulated other comprehensive income (“AOCI”), net of tax, by component for the periods indicated:

 

(Amounts in thousands)   Unrealized Gains (Losses) on
Available-for-Sale Securities
    Employee Benefit
Plan
    Total  

Three months ended September 30, 2013

     

Beginning balance

  $ (10,317   $ (1,761   $ (12,078

Other comprehensive (loss) gain before reclassifications

    (773     181        (592

Reclassified from AOCI

    (24     (51     (75
 

 

 

   

 

 

   

 

 

 

Net comprehensive (loss) gain

    (797     130        (667
 

 

 

   

 

 

   

 

 

 

Ending balance

  $ (11,114   $ (1,631   $ (12,745
 

 

 

   

 

 

   

 

 

 

Three months ended September 30, 2014

     

Beginning balance

  $ (5,736   $ (1,001   $ (6,737

Other comprehensive gain before reclassifications

    186        81        267   

Reclassified from AOCI

    63        (41     22   
 

 

 

   

 

 

   

 

 

 

Net comprehensive gain

    249        40        289   
 

 

 

   

 

 

   

 

 

 

Ending balance

  $ (5,487   $ (961   $ (6,448
 

 

 

   

 

 

   

 

 

 
(Amounts in thousands)   Unrealized Gains (Losses) on
Available-for-Sale  Securities
    Employee Benefit
Plan
    Total  

Nine months ended September 30, 2013

     

Beginning balance

  $ (283   $ (1,542   $ (1,825

Other comprehensive (loss) gain before reclassifications

    (10,951     64        (10,887

Reclassified from AOCI

    120        (153     (33
 

 

 

   

 

 

   

 

 

 

Net comprehensive loss

    (10,831     (89     (10,920
 

 

 

   

 

 

   

 

 

 

Ending balance

  $ (11,114   $ (1,631   $ (12,745
 

 

 

   

 

 

   

 

 

 

Nine months ended September 30, 2014

     

Beginning balance

  $ (13,640   $ (1,100   $ (14,740

Other comprehensive gain before reclassifications

    8,422        261        8,683   

Reclassified from AOCI

    (269     (122     (391
 

 

 

   

 

 

   

 

 

 

Net comprehensive gain

    8,153        139        8,292   
 

 

 

   

 

 

   

 

 

 

Ending balance

  $ (5,487   $ (961   $ (6,448
 

 

 

   

 

 

   

 

 

 

 

37


Table of Contents

The following table presents reclassifications out of AOCI by component in the periods indicated:

 

     Three Months Ended     Nine Months Ended      
     September 30,     September 30,     Income Statement
(Amounts in thousands)    2014     2013     2014     2013    

Line Item Affected

Available-for-sale securities

          

Gains (losses) realized in net income

   $ 320      $ (39   $ 306      $ 191      Net gain (loss) on sale of securities

Credit-related OTTI recognized in net income

     (219     —          (737     —        Net impairment losses recognized in earnings
  

 

 

   

 

 

   

 

 

   

 

 

   
     101        (39     (431     191      Income before income taxes

Income tax effect

     38        (15     (162     71      Income tax expense
  

 

 

   

 

 

   

 

 

   

 

 

   
     63        (24     (269     120      Net income

Employee benefit plans

          

Amortization of prior service cost

     (66     (69     (195     (208   (1)

Amortization of losses

     —          (13     —          (37   (1)
  

 

 

   

 

 

   

 

 

   

 

 

   
     (66     (82     (195     (245   Income before income taxes

Income tax effect

     (25     (31     (73     (92   Income tax expense
  

 

 

   

 

 

   

 

 

   

 

 

   
     (41     (51     (122     (153   Net income
  

 

 

   

 

 

   

 

 

   

 

 

   

Reclassified from AOCI, net of tax

   $ 22      $ (75   $ (391   $ (33   Net income
  

 

 

   

 

 

   

 

 

   

 

 

   

 

(1) Amortization is included in net periodic pension cost. See Note 10, “Employee Benefit Plans.”

Note 12. Fair Value

Financial Instruments Measured at Fair Value

Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. A description of the valuation methodologies used for instruments measured at fair value, as well as the general classification of such instruments pursuant to the valuation hierarchy, is presented in the following discussion. The fair value hierarchy prioritizes the inputs used in measuring fair value as follows:

 

    Level 1 – Observable, unadjusted quoted prices in active markets

 

    Level 2 – Inputs other than quoted prices included in Level 1 that are directly or indirectly observable for the asset or liability

 

    Level 3 – Unobservable inputs with little or no market activity that require the Company to use reasonable inputs and assumptions

The Company uses fair value measurements to record adjustments to certain financial assets and liabilities on a recurring basis. Additionally, the Company may be required to record certain assets at fair value on a nonrecurring basis in specific circumstances, such as evidence of impairment. Methodologies used to determine fair value may be highly subjective and judgmental in nature, such as cash flow estimates, risk characteristics, credit quality measurements, and interest rates; therefore, valuations may not be precise. Since fair values are estimated as of a specific date, the amounts actually realized or paid on the settlement or maturity of these instruments may be significantly different from estimates. See “Summary of Significant Accounting Policies” in Note 1, “General,” to the Condensed Consolidated Financial Statements of this report.

Assets and Liabilities Reported at Fair Value on a Recurring Basis

Available-for-Sale Securities. Securities available for sale are reported at fair value on a recurring basis. The fair value of Level 1 securities is based on quoted market prices in active markets, if available. The Company also uses Level 1 inputs to value equity securities that are traded in active markets. If quoted market prices are not available, fair values are measured utilizing independent valuation techniques of identical or similar securities for which significant assumptions are primarily derived from or corroborated by observable market data. Level 2 securities use fair value measurements from independent pricing services obtained by the Company. These fair value measurements consider observable data that may include dealer quotes, market spreads, cash flows, the Treasury yield curve, live trading levels, trade execution data, market consensus prepayment speeds, credit information, and bond terms and conditions. The Company’s Level 2 securities include U.S. Treasury securities, single issue trust preferred securities, corporate securities, MBS, and certain equity securities that are not actively traded. Securities are based on Level 3 inputs when there is limited activity or less transparency to the valuation inputs. In the absence of observable or corroborated market data, internally developed estimates that incorporate market-based assumptions are used when such information is available.

 

38


Table of Contents

Fair value models may be required when trading activity has declined significantly or does not exist, prices are not current, or pricing variations are significant. For Level 3 securities, the Company obtains the cash flow of specific securities from third parties that use modeling software to determine cash flows based on market participant data and knowledge of the structures of each individual security. The fair values of Level 3 securities are determined by applying appropriate market observable discount rates to the cash flow derived from third-party models. Discount rates are developed by determining credit spreads above a benchmark rate, such as LIBOR, and adding premiums for illiquidity, which are based on a comparison of initial issuance spread to LIBOR versus a financial sector curve for recently issued debt to LIBOR. Securities with increased uncertainty regarding the receipt of cash flows are discounted at higher rates due to the addition of a deal specific credit premium based on assumptions about the performance of the underlying collateral. Finally, internal fair value model pricing and external pricing observations are combined by assigning weights to each pricing observation. Pricing is reviewed for reasonableness based on the direction of the specific markets and the general economic indicators.

Loans Held for Investment. Loans held for investment are reported at fair value using discounted future cash flows that apply current interest rates for loans with similar terms and borrower credit quality. Loans related to fair value hedges are recorded at fair value on a recurring basis.

Deferred Compensation Assets and Liabilities. Securities held for trading purposes are recorded at fair value on a recurring basis and included in other assets in the consolidated balance sheets. These securities include assets related to employee deferred compensation plans, which are generally invested in Level 1 equity securities. The liability associated with these deferred compensation plans is carried at the fair value of the obligation to the employee, which corresponds to the fair value of the invested assets.

Derivative Assets and Liabilities. Derivatives are recorded at fair value on a recurring basis. The Company obtains dealer quotes, Level 2 inputs, based on observable data to value derivatives.

 

39


Table of Contents

The following tables summarize financial assets and liabilities recorded at fair value on a recurring basis, segregated by the level of valuation inputs in the fair value hierarchy, as of the dates indicated:

 

     September 30, 2014  
     Total      Fair Value Measurements Using  
(Amounts in thousands)    Fair Value      Level 1      Level 2      Level 3  

Available-for-sale securities:

        

U.S. Treasury securities

   $ 9,478       $ —         $ 9,478       $ —     

Municipal securities

     141,062         —           141,062         —     

Single issue trust preferred securities

     48,682         —           48,682         —     

Corporate securities

     5,048         —           5,048         —     

Agency MBS

     137,519         —           137,519         —     

Non-Agency Alt-A residential MBS

     9,662         —           9,662         —     

Equity securities

     242         224         18         —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total available-for-sale securities

   $ 351,693       $ 224       $ 351,469       $ —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Fair value loans

   $ 7,849       $ —         $ 7,849       $ —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Deferred compensation assets

   $ 3,266       $ 3,266       $ —         $ —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Derivative assets

        

Forward sale loan commitments

   $ 7       $ —         $ 7       $ —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total derivative assets

   $ 7       $ —         $ 7       $ —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Deferred compensation liabilities

   $ 3,266       $ 3,266       $ —         $ —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Derivative liabilities

        

Interest rate swaps

   $ 189       $ —         $ 189       $ —     

IRLCs

     7         —           7         —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total derivative liabilities

   $ 196       $ —         $ 196       $ —     
  

 

 

    

 

 

    

 

 

    

 

 

 

 

     December 31, 2013  
     Total      Fair Value Measurements Using  
(Amounts in thousands)    Fair Value      Level 1      Level 2      Level 3  

Available-for-sale securities:

     

U.S. Treasury securities

   $ 9,013       $ —         $ 9,013       $ —     

Municipal securities

     144,280         —           144,280         —     

Single issue trust preferred securities

     46,234         —           46,234         —     

Corporate securities

     4,871         —           4,871         —     

Agency MBS

     300,386         —           300,386         —     

Non-Agency Alt-A residential MBS

     9,789         —           9,789         —     

Equity securities

     5,247         251         4,996         —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total available-for-sale securities

   $ 519,820       $ 251       $ 519,569       $ —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Deferred compensation assets

   $ 4,200       $ 4,200       $ —         $ —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Derivatives assets

     

Interest rate swaps

   $ 43       $ —         $ 43       $ —     

Forward sale loan commitments

     41         —           41         —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total derivative assets

   $ 84       $ —         $ 84       $ —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Deferred compensation liabilities

   $ 4,200       $ 4,200       $ —         $ —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Derivative liabilities

     

IRLCs

   $ 41       $ —         $ 41       $ —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total derivative liabilities

   $ 41       $ —         $ 41       $ —     
  

 

 

    

 

 

    

 

 

    

 

 

 

There were no changes in valuation techniques during the nine months ended September 30, 2014 or 2013. If the Company determines that a valuation technique change is necessary, the change is assumed to have occurred at the end of the respective reporting period. In addition, there were no transfers in to or out of Level 3 of the fair value hierarchy during the three months ended September 30, 2014 or 2013.

 

40


Table of Contents

Assets Measured at Fair Value on a Nonrecurring Basis

Impaired Loans. Impaired loans are recorded at fair value on a nonrecurring basis when repayment is expected solely from the sale of the loan’s collateral. Fair value is based on appraised value adjusted for customized discounting criteria, Level 3 inputs.

The Company maintains an active and robust problem credit identification system. The impairment review includes obtaining third-party collateral valuations to assist management in identifying potential credit impairment and determining the amount of impairment to record. The Company’s Special Assets staff assumes the management and monitoring of all loans determined to be impaired. Internal collateral valuations are generally performed within two to four weeks of identifying the initial potential impairment. The internal valuation compares the original appraisal to current local real estate market conditions and considers experience and expected liquidation costs. A third-party valuation is typically received within thirty to forty-five days of completing the internal valuation. When a third-party valuation is received, it is reviewed for reasonableness. Once the valuation is reviewed and accepted, discounts are applied to fair market value, based on, but not limited to, our historical liquidation experience for like collateral, resulting in an estimated net realizable value. The estimated net realizable value is compared to the outstanding loan balance to determine the appropriate amount of specific impairment reserve.

Specific reserves are generally recorded for impaired loans while third-party valuations are in process and for impaired loans that continue to make some form of payment. While waiting to receive the third-party appraisal, the Company regularly reviews the relationship to identify any potential adverse developments and begins the tasks necessary to gain control of the collateral and prepare it for liquidation, including, but not limited to, engagement of counsel, inspection of collateral, and continued communication with the borrower, if appropriate. Generally, the only difference between the current appraised value, less liquidation costs, and the carrying amount of the loan, less the specific reserve, is any downward adjustment to the appraised value that the Company deems appropriate, such as the costs to sell the property and a deflator for the devaluation of property when banks are the sellers. Impaired loans that do not meet the aforementioned criteria and do not have a specific reserve have typically been written down through partial charge-offs to net realizable value. Based on prior experience, the Company rarely returns loans to performing status after they have been partially charged off. Credits identified as impaired move quickly through the process towards ultimate resolution except in cases involving bankruptcy and various state judicial processes, which may extend the time for ultimate resolution.

Other Real Estate Owned. OREO is recorded at fair value on a nonrecurring basis using Level 3 inputs. The Company calculates the fair value of OREO from current or prior appraisals that have been adjusted for valuation declines, estimated selling costs, and other proprietary qualitative adjustments that are deemed necessary.

The following tables summarize assets measured at fair value on a nonrecurring basis, segregated by the level of valuation inputs in the fair value hierarchy, in the periods indicated:

 

     September 30, 2014  
     Total      Fair Value Measurements Using  
     Fair Value      Level 1      Level 2      Level 3  
(Amounts in thousands)                            

Impaired loans not covered by loss share agreements

   $ 12,692         —           —         $ 12,692   

OREO, not covered by loss share agreements

     4,183         —           —           4,183   

OREO, covered by loss share agreements

     5,997         —           —           5,997   

 

     December 31, 2013  
     Total      Fair Value Measurements Using  
     Fair Value      Level 1      Level 2      Level 3  
(Amounts in thousands)                            

Impaired loans not covered by loss share agreements

   $ 8,935         —           —         $ 8,935   

OREO, not covered by loss share agreements

     7,180         —           —           7,180   

OREO, covered by loss share agreements

     6,433         —           —           6,433   

 

41


Table of Contents

Quantitative Information about Level 3 Fair Value Measurements

The following table presents quantitative information for assets measured at fair value on a nonrecurring basis using Level 3 valuation inputs in the periods indicated:

 

     Valuation    Unobservable    Range (Weighted Average)
    

Technique

  

Input

   September 30, 2014    December 31, 2013

Impaired loans

   Discounted appraisals (1)    Appraisal adjustments (2)    2% to 34% (21%)    6% to 100% (47%)

OREO, not covered

   Discounted appraisals (1)    Appraisal adjustments (2)    10% to 58% (33%)    0% to 65% (34%)

OREO, covered

   Discounted appraisals (1)    Appraisal adjustments (2)    10% to 52% (44%)    4% to 70% (41%)

 

(1) Fair value is generally based on appraisals of the underlying collateral.
(2) Appraisals may be adjusted by management for customized discounting criteria, estimated sales costs, and proprietary qualitative adjustments.

Fair Value of Financial Instruments

The Company uses various methodologies and assumptions to estimate the fair value of certain financial instruments. A description of the valuation methodologies used for instruments not previously discussed is as follows:

Cash and Cash Equivalents. Cash and cash equivalents are reported at their carrying amount, which is considered a reasonable estimate due to the short-term nature of these instruments.

Held-to-Maturity Securities. Securities held to maturity are reported at fair value using quoted market prices or dealer quotes.

Loans Held for Sale. Loans held for sale are reported at the lower of cost or estimated fair value. Estimated fair value is based on the market price of similar loans.

FDIC Indemnification Asset. The FDIC indemnification asset is reported at fair value using discounted future cash flows that apply current discount rates.

Accrued Interest Receivable/Payable. Accrued interest receivable/payable is reported at their carrying amount, which is considered a reasonable estimate due to the short-term nature of these instruments.

Deposits and Securities Sold Under Agreements to Repurchase. Deposits without a stated maturity, such as demand, interest-bearing demand, and savings, are reported at their carrying amount, the amount payable on demand as of the reporting date, which is considered a reasonable estimate of fair value. Deposits and repurchase agreements with fixed maturities and rates are reported at fair value using discounted future cash flows that apply interest rates currently available in the market for instruments with similar characteristics and maturities.

FHLB and Other Indebtedness. FHLB and other indebtedness is reported at fair value using discounted future cash flows that apply interest rates currently available to the Company for borrowings with similar characteristics and maturities. Trust preferred obligations are reported at fair value using current credit spreads in the market for similar issues.

Off-Balance Sheet Instruments. The Company believes that fair values of unfunded commitments to extend credit, standby letters of credit, and financial guarantees are not meaningful; therefore, off-balance sheet instruments are not addressed in the fair value disclosures. Due to the uncertainty and difficulty in assessing the likelihood and timing of advancing available proceeds, the lack of an established market for these instruments, and the diversity in fee structures, the Company believes it is not feasible or practicable to accurately disclose the fair values of off-balance sheet instruments. For additional information regarding the unfunded, contractual value of off-balance sheet financial instruments see Note 13, “Litigation, Commitments and Contingencies,” to the Condensed Consolidated Financial Statements of this report.

 

42


Table of Contents

The following tables present the carrying amount and fair value of the Company’s financial instruments, segregated by the level of valuation inputs in the fair value hierarchy, as of the dates indicated:

 

     September 30, 2014  
     Carrying             Fair Value Measurements Using  
(Amounts in thousands)    Amount      Fair Value      Level 1      Level 2      Level 3  

Assets

              

Cash and cash equivalents

   $ 105,922       $ 105,922       $ 105,922       $ —         $ —     

Available-for-sale securities

     351,693         351,693         224         351,469         —     

Held-to-maturity securities

     31,029         30,903         —           30,903         —     

Loans held for sale

     1,150         1,150         —           1,150         —     

Loans held for investment less allowance

     1,741,633         1,778,672         —           7,849         1,770,823   

FDIC indemnification asset

     29,745         19,459         —           —                   19,459   

Accrued interest receivable

     6,346         6,346         —           6,346         —     

Derivative financial assets

     7         7         —           7         —     

Deferred compensation assets

     3,266         3,266         3,266         —           —     

Liabilities

              

Demand deposits

   $ 397,523       $ 397,523       $ —         $ 397,523       $ —     

Interest-bearing demand deposits

     347,589         347,589         —           347,589         —     

Savings deposits

     519,902         519,902         —           519,902         —     

Time deposits

     667,261         668,014         —           668,014         —     

Securities sold under agreements to repurchase

     114,439         116,055         —           116,055         —     

Accrued interest payable

     1,889         1,889         —           1,889         —     

FHLB and other indebtedness

     131,047         140,270         —           140,270         —     

Derivative financial liabilities

     196         196         —           196         —     

Deferred compensation liabilities

     3,266         3,266         3,266         —           —     

 

     December 31, 2013  
     Carrying             Fair Value Measurements Using  
(Amounts in thousands)    Amount      Fair Value      Level 1      Level 2      Level 3  

Assets

              

Cash and cash equivalents

   $ 56,567       $ 56,567       $ 56,567       $ —         $ —     

Available-for-sale securities

     519,820         519,820         251         519,569         —     

Held-to-maturity securities

     568         579         —           579         —     

Loans held for sale

     883         883         —           883         —     

Loans held for investment less allowance

     1,686,644         1,655,430         —           —           1,655,430   

FDIC indemnification asset

     34,691         34,691         —           —           34,691   

Accrued interest receivable

     7,521         7,521         —           7,521         —     

Derivative financial assets

     84         84         —           84         —     

Deferred compensation assets

     4,200         4,200         4,200         —           —     

Liabilities

              

Demand deposits

   $ 339,680       $ 339,680       $ —         $ 339,680       $ —     

Interest-bearing demand deposits

     361,821         361,821         —           361,821         —     

Savings deposits

     524,010         524,010         —           524,010         —     

Time deposits

     725,231         728,999         —           728,999         —     

Securities sold under agreements to repurchase

     118,308         121,320         —           121,320         —     

Accrued interest payable

     2,169         2,169         —           2,169         —     

FHLB and other indebtedness

     166,088         178,031         —           178,031         —     

Derivative financial liabilities

     41         41         —           41         —     

Deferred compensation liabilities

     4,200         4,200         4,200         —           —     

 

43


Table of Contents

Note 13. Litigation, Commitments and Contingencies

Litigation

In the normal course of business, the Company is a defendant in various legal actions and asserted claims. While the Company and its legal counsel are unable to assess the ultimate outcome of each of these matters with certainty, the Company believes the resolution of these actions, singly or in the aggregate, should not have a material adverse effect on the financial condition, results of operations or cash flows of the Company.

Commitments and Contingencies

The Company is a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit, standby letters of credit, and financial guarantees. These instruments involve, to varying degrees, elements of credit and interest rate risk beyond the amount recognized in the balance sheets. The contractual amounts of these instruments reflect the extent of involvement the Company has in particular classes of financial instruments. If the other party to a financial instrument does not perform, the Company’s credit loss exposure is the same as the contractual amount of the instrument. The Company uses the same credit policies in making commitments and conditional obligations as it does for on-balance sheet instruments.

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The Company evaluates each customer’s creditworthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary, is based on management’s credit evaluation of the customer. Collateral may include accounts receivable, inventory, property, plant and equipment, and income producing commercial properties. Commitments to extend credit also include outstanding commitments related to mortgage loans that are sold on a best efforts basis into the secondary loan market. The Company maintains a reserve for the risk inherent in unfunded lending commitments, which is included in other liabilities in the consolidated balance sheets.

Standby letters of credit and financial guarantees are conditional commitments issued by the Company to guarantee the performance of a customer to a third party. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending credit to customers. The amount of collateral obtained, if deemed necessary, to secure the customer’s performance under certain letters of credit is based on management’s credit evaluation of the customer.

The following table presents the Company’s off-balance sheet financial instruments as of the dates indicated:

 

     September 30, 2014      December 31, 2013  
(Amounts in thousands)              

Commitments to extend credit

   $ 223,710       $ 216,179   

Commitments related to secondary market mortgage loans

     2,948         3,677   

Standby letters of credit and financial guarantees

     3,378         4,193   
  

 

 

    

 

 

 

Total off-balance sheet risk

   $ 230,036       $ 224,049   
  

 

 

    

 

 

 

Reserve for unfunded commitments

   $ 326       $ 326   

The Company issued $15.46 million of trust preferred securities in a private placement through the Trust. In connection with the issuance, the Company has committed to irrevocably and unconditionally guarantee the following payments or distributions, with respect to the trust preferred securities to the holders thereof to the extent that the Trust has not made such payments or distributions and has the funds therefore: (i) accrued and unpaid distributions, (ii) the redemption price, and (iii) upon a dissolution or termination of the Trust, the lesser of the liquidation amount and all accrued and unpaid distributions and the amount of assets of the Trust remaining available for distribution.

 

44


Table of Contents
ITEM 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

Unless the context suggests otherwise, the terms “First Community,” “Company,” “we,” “our,” and “us” refer to First Community Bancshares, Inc. and its subsidiaries as a consolidated entity. The following Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”) is intended to help the reader understand our financial condition, changes in financial condition, and results of operations. MD&A contains forward-looking statements and should be read in conjunction with our consolidated financial statements, accompanying notes, and other financial information included in this Quarterly Report on Form 10-Q and our 2013 Annual Report on Form 10-K (the “2013 Form 10-K”).

Cautionary Statement Regarding Forward-Looking Statements

We may make forward-looking statements in filings with the Securities and Exchange Commission (the “SEC”), including this Annual Report on Form 10-K and the Exhibits hereto, filings incorporated by reference, reports to our shareholders, and other communications that we make in good faith pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. These forward-looking statements represent our beliefs, plans, objectives, goals, guidelines, expectations, anticipations, estimates, and intentions. Such statements are subject to significant risks, uncertainties, and change based on various factors, many of which are beyond our control. The words “may,” “could,” “should,” “would,” “believe,” “anticipate,” “estimate,” “expect,” “intend,” “plan,” and other similar expressions are intended to identify forward-looking statements. The following factors, among others, could cause our financial performance to differ materially from that expressed in such forward-looking statements:

 

    the strength of the U.S. economy in general and the strength of the local economies in which we conduct operations;

 

    the effects of, and changes in, trade, monetary, and fiscal policies and laws, including interest rate policies of the Federal Reserve System;

 

    inflation, interest rate, market and monetary fluctuations;

 

    our timely development of competitive new products and services and the acceptance of these products and services by new and existing customers;

 

    the willingness of customers to substitute competitors’ products and services for our products and services and vice versa;

 

    the impact of changes in financial services laws and regulations, including laws concerning taxes, banking, securities, and insurance, and the impact of the Dodd-Frank Wall Street Reform and Consumer Protection Act;

 

    the impact of the U.S. Department of the Treasury and federal banking regulators’ continued implementation of programs to address capital and liquidity in the banking system; further, future and proposed rules, including those that are part of the process outlined in the International Basel Committee on Banking Supervision’s “Basel III: A Global Regulatory Framework for More Resilient Banks and Banking Systems,” which are expected to require banking institutions to increase levels of capital;

 

    technological changes;

 

    the effect of acquisitions, including, without limitation, the failure to achieve the expected revenue growth and/or expense savings from such acquisitions;

 

    the growth and profitability of our noninterest or fee income being less than expected;

 

    unanticipated regulatory or judicial proceedings;

 

    changes in consumer spending and saving habits; and

 

    our success at managing the risks involved in the foregoing.

We caution that the foregoing list of important factors is not all-inclusive. If one or more of the factors affecting these forward-looking statements proves incorrect, our actual results, performance, or achievements could differ materially from those expressed in, or implied by, forward-looking statements contained in this Annual Report on Form 10-K and other reports we filed with the SEC. Therefore, we caution you not to place undue reliance on our forward-looking information and statements. We do not intend to update any forward-looking statements, whether written or oral, to reflect changes. All forward-looking statements attributable to our Company are expressly qualified by these cautionary statements. See Part II, Item 1A, “Risk Factors,” of this report and Part I, Item 1A, “Risk Factors,” of our 2013 Form 10-K.

 

45


Table of Contents

Company Overview

First Community Bancshares, Inc. (“the Company”) is a financial holding company, headquartered in Bluefield, Virginia, that provides commercial banking services through its wholly-owned subsidiary First Community Bank (the “Bank”). The Bank operates fifty-nine banking locations under the name First Community Bank in West Virginia, Virginia, and North Carolina and under the trade name Peoples Community Bank, a Division of First Community Bank, in Tennessee and South Carolina. The Bank offers wealth management and investment advice through its wholly-owned subsidiary First Community Wealth Management (“FCWM”) and the Bank’s Trust Division, which reported combined assets under management of $700 million as of September 30, 2014. These assets are not our assets, but are managed under various fee-based arrangements as fiduciary or agent. The Company provides insurance services through its wholly-owned subsidiary Greenpoint Insurance Group, Inc. (“Greenpoint”), headquartered in High Point, North Carolina, which operates eleven locations under the Greenpoint name and under the trade names First Community Insurance Services (“FCIS”) and Carolina Insurers Associates in North Carolina, Carr & Hyde Insurance and FCIS in Virginia, and FCIS in West Virginia. We reported total assets of $2.55 billion as of September 30, 2014. Our Common Stock is traded on the NASDAQ Global Select Market under the symbol, “FCBC.”

We fund our lending and investing activities primarily through the retail deposit operations of our branch banking network, with additional funding provided by retail and wholesale repurchase agreements and borrowings from the Federal Home Loan Bank (“FHLB”). We invest our funds primarily in loans to retail and commercial customers. In addition to loans, we invest a portion of our funds in various debt securities, including those of the United States and its agencies, municipals, and certain corporate notes, debt instruments, and equity securities. We also maintain overnight interest-bearing balances with the Federal Reserve and other correspondent banks. The difference between interest earned on assets and interest paid on liabilities is our primary source of earnings. Our net interest income is supplemented by fees for services, commissions on sales, and various deposit service charges.

Critical Accounting Estimates

We prepare our consolidated financial statements in accordance with generally accepted accounting principles (“GAAP”) in the United States and conform to general practices within the banking industry. Our financial position and results of operations require management to make judgments and estimates to develop the amounts reflected and disclosed in the consolidated financial statements. Different assumptions in the application of these estimates could result in material changes to our consolidated financial position and consolidated results of operations. Estimates, assumptions, and judgments are based on historical experience and other factors including expectations of future events believed to be reasonable under the circumstances that are periodically evaluated. These estimates are generally necessary when assets and liabilities are required to be recorded at estimated fair value, a decline in the value of an asset carried on the financial statements at fair value warrants an impairment write-down or establishment of a valuation reserve, or an asset or liability needs to be recorded based upon the probability of occurrence of a future event. Carrying assets and liabilities at fair value inherently results in more financial statement volatility. Fair values and information used to record valuation adjustments for certain assets and liabilities are based either on quoted market prices or, when available, are provided by third-party sources. When third-party information is not available, valuation adjustments are estimated by management primarily through the use of financial modeling techniques and appraisal estimates. Our accounting policies are fundamental in understanding MD&A and the disclosures presented in the notes to consolidated statements. Our critical accounting estimates are described in detail in the “Critical Accounting Estimates” section in Part II, Item 7 of our 2013 Form 10-K.

Performance Overview

Highlights of our results of operations for the quarter and nine months ended September 30, 2014, and financial condition as of September 30, 2014, include the following:

 

    Diluted earnings per common share of $0.36 for the third quarter of 2014 represents an increase of 38.46% over $0.26 reported for the third quarter of 2013. Diluted earnings per common share of $1.02 for the nine months ended September 30, 2014, represents an increase of 20.00% over $0.85 reported for the nine months ended September 30, 2013.

 

    The non-covered loan portfolio increased $77.14 million compared to year-end 2013 and $102.91 million compared to the third quarter of 2013. This marks the sixth consecutive quarter non-covered loan growth has exceeded covered loan declines.

 

    Non-covered delinquent loans as a percentage of total non-covered loans experienced a significant decrease of 97 basis points, or 43.11%, to 1.28% compared to the third quarter of 2013. The decrease is attributed to significant declines in non-covered nonaccrual loans. This marks the sixth consecutive quarter the percentage of non-covered delinquent loans to total non-covered loans has improved.

 

    The Company experienced positive resolution of a sizeable credit during the third quarter, which resulted in the significant recovery of loan loss provision. Additionally, net charge-offs of $203 thousand were a decrease of $825 thousand, or 80.25%, from $1.03 million for the second quarter of 2014 and $1.40 million, or 87.33%, from $1.60 million for the third quarter of 2013.

 

    The Company significantly exceeds regulatory “well capitalized” targets as of September 30, 2014, with a total risk-based capital ratio of 16.76%, a Tier 1 risk-based capital ratio of 15.51%, and a Tier 1 leverage ratio of 10.70%.

 

    During the third quarter of 2014, the Company prepaid $35 million of a $50 million FHLB convertible advance.

 

46


Table of Contents
    During the third quarter of 2014, the Company announced the pending sale of 13 branches, 10 in the southeastern, coastal region of North Carolina and 3 in South Carolina, with deposits of approximately $230 million and loans of approximately $59 million. The transaction is expected to close during the fourth quarter of 2014.

 

    On October 24, 2014, the Company completed the purchase of seven branches in southwestern Virginia and central North Carolina from Bank of America, with deposits of approximately $318 million.

Results of Operations

Net Income

The following table presents our net income and related information in the periods indicated:

 

    Three Months Ended
September 30,
    Nine Months Ended
September 30,
    Three Months Ended     Nine Months Ended  
(Amounts in thousands, except per share data)   2014     2013     2014     2013     Increase
(Decrease)
    % Change     Increase
(Decrease)
    % Change  

Net income

  $ 7,043      $ 5,412      $ 19,775      $ 17,988      $ 1,631        30.14   $ 1,787        9.93

Net income available to common shareholders

    6,815        5,151        19,092        17,216        1,664        32.30     1,876        10.90

Basic earnings per common share

    0.37        0.26        1.04        0.86        0.11        42.31     0.18        20.93

Diluted earnings per common share

    0.36        0.26        1.02        0.85        0.10        38.46     0.17        20.00

Return on average assets

    1.06     0.77     0.99     0.86     0.29     37.47     0.13     15.46

Return on average common equity

    8.15     6.06     7.86     6.71     2.09     34.42     1.15     17.20

Three Month Comparison. Net income increased in the third quarter of 2014 compared to the same quarter of the prior year primarily due to a $4.77 million decrease in the provision for loan losses, offset by a $3.05 million FHLB debt prepayment fee.

Nine Month Comparison. Net income increased in the first nine months of 2014 compared to the same period of the prior year primarily due to a $6.05 million decrease in the provision for loan losses, a $1.26 million decrease in salaries and employee benefits, and a $1.12 million decrease in the net amortization related to the FDIC indemnification asset, offset by a $3.05 million FHLB debt prepayment fee, a $2.44 million decrease in net interest income, and a $1.26 million decrease in other operating income.

Net Interest Income

Net interest income, our largest contributor to earnings, comprised 74.17% of total net interest and noninterest income in the third quarter of 2014 compared to 73.35% in the same quarter of 2013. Net interest income comprised 74.60% of total net interest and noninterest income in the first nine months of 2014 compared to 75.02% in the same period of 2013. For the following discussion, net interest income is presented on a tax equivalent basis to provide a comparison among all types of interest earning assets. The tax equivalent basis adjusts for the tax-favored status of income from certain loans and investments. Although non-GAAP, management believes this financial measure is more widely used in the financial services industry and provides better comparability of net interest income arising from taxable and tax-exempt sources. We use this non-GAAP financial measure to monitor net interest income performance and manage the composition of our balance sheet.

 

47


Table of Contents

The following tables present our average consolidated balance sheets in the periods indicated:

 

     Three Months Ended September 30,  
     2014     2013  
     Average             Average Yield/     Average             Average Yield/  
(Amounts in thousands)    Balance      Interest(1)      Rate(1)     Balance      Interest(1)      Rate(1)  

Assets

                

Earning assets

                

Loans(2)

   $ 1,766,769       $ 23,460         5.27   $ 1,694,243       $ 23,476         5.50

Securities available-for-sale

     376,778         2,811         2.96     547,686         3,857         2.79

Securities held-to-maturity

     24,189         73         1.20     597         12         7.97

Interest-bearing deposits

     45,826         40         0.35     45,259         42         0.37
  

 

 

    

 

 

      

 

 

    

 

 

    

Total earning assets

     2,213,562         26,384         4.73     2,287,785         27,387         4.75

Other assets

     331,771              356,847         
  

 

 

         

 

 

       

Total assets

   $ 2,545,333            $ 2,644,632         
  

 

 

         

 

 

       

Liabilities

                

Interest-bearing deposits

                

Demand deposits

   $ 349,013       $ 49         0.06   $ 362,548       $ 58         0.06

Savings deposits

     521,334         121         0.09     520,884         142         0.11

Time deposits

     675,454         1,612         0.95     757,575         1,947         1.02
  

 

 

    

 

 

      

 

 

    

 

 

    

Total interest-bearing deposits

     1,545,801         1,782         0.46     1,641,007         2,147         0.52

Borrowings

                

Federal funds purchased

     69         —           0.00     —           —           —     

Retail repurchase agreements

     69,565         23         0.13     65,382         34         0.21

Wholesale repurchase agreements

     50,000         474         3.76     50,000         473         3.75

FHLB advances and other borrowings

     142,115         1,457         4.07     165,868         1,716         4.10
  

 

 

    

 

 

      

 

 

    

 

 

    

Total borrowings

     261,749         1,954         2.96     281,250         2,223         3.14
  

 

 

    

 

 

      

 

 

    

 

 

    

Total interest-bearing liabilities

     1,807,550         3,736         0.82     1,922,257         4,370         0.90
     

 

 

         

 

 

    

Noninterest-bearing demand deposits

     371,877              349,156         

Other liabilities

     18,888              20,226         
  

 

 

         

 

 

       

Total liabilities

     2,198,315              2,291,639         

Stockholders’ equity

     347,018              352,993         
  

 

 

         

 

 

       

Total liabilities and stockholders’ equity

   $ 2,545,333            $ 2,644,632         
  

 

 

         

 

 

       

Net interest income, tax equivalent

      $ 22,648            $ 23,017      
     

 

 

         

 

 

    

Net interest rate spread(3)

           3.91           3.85
        

 

 

         

 

 

 

Net interest margin(4)

           4.06           3.99
        

 

 

         

 

 

 

 

(1) Fully taxable equivalent at the rate of 35% (“FTE”). The FTE basis adjusts for the tax benefits of income on certain tax exempt loans and investments using the federal statutory rate of 35% for each period presented. The Company believes this measure to be the preferred industry measurement of net interest income and provides relevant comparison between taxable and nontaxable amounts.
(2) Nonaccrual loans are included in average balances outstanding but with no related interest income during the period of nonaccrual.
(3) Represents the difference between the yield on earning assets and cost of funds.
(4) Represents tax equivalent net interest income divided by average earning assets.

 

48


Table of Contents
     Nine Months Ended September 30,  
     2014     2013  
     Average             Average Yield/     Average             Average Yield/  
(Amounts in thousands)    Balance      Interest(1)      Rate(1)     Balance      Interest(1)      Rate(1)  

Assets

                

Earning assets

                

Loans(2)

   $ 1,744,422       $ 69,818         5.35   $ 1,697,533       $ 72,671         5.72

Securities available-for-sale

     434,462         9,808         3.02     546,603         11,297         2.76

Securities held-to-maturity

     12,858         127         1.32     700         43         8.21

Interest-bearing deposits

     40,587         117         0.39     75,577         180         0.32
  

 

 

    

 

 

      

 

 

    

 

 

    

Total earning assets

     2,232,329         79,870         4.78     2,320,413         84,191         4.85

Other assets

     337,298              355,025         
  

 

 

         

 

 

       

Total assets

   $ 2,569,627            $ 2,675,438         
  

 

 

         

 

 

       

Liabilities

                

Interest-bearing deposits

                

Demand deposits

   $ 363,780       $ 154         0.06   $ 359,439       $ 173         0.06

Savings deposits

     525,269         387         0.10     514,447         444         0.12

Time deposits

     695,585         4,964         0.95     785,690         6,176         1.05
  

 

 

    

 

 

      

 

 

    

 

 

    

Total interest-bearing deposits

     1,584,634         5,505         0.46     1,659,576         6,793         0.55

Borrowings

                

Federal funds purchased

     1,192         3         0.34     —           —           —     

Retail repurchase agreements

     73,669         74         0.13     71,476         240         0.45

Wholesale repurchase agreements

     50,000         1,405         3.76     52,521         1,416         3.60

FHLB advances and other borrowings

     158,009         4,832         4.09     169,190         5,113         4.04
  

 

 

    

 

 

      

 

 

    

 

 

    

Total borrowings

     282,870         6,314         2.98     293,187         6,769         3.09
  

 

 

    

 

 

      

 

 

    

 

 

    

Total interest-bearing liabilities

     1,867,504         11,819         0.85     1,952,763         13,562         0.93
     

 

 

         

 

 

    

Noninterest-bearing demand deposits

     343,568              341,903         

Other liabilities

     18,758              20,882         
  

 

 

         

 

 

       

Total liabilities

     2,229,830              2,315,548         

Stockholders’ equity

     339,797              359,890         
  

 

 

         

 

 

       

Total liabilities and stockholders’ equity

   $ 2,569,627            $ 2,675,438         
  

 

 

         

 

 

       

Net interest income, tax equivalent

      $ 68,051            $ 70,629      
     

 

 

         

 

 

    

Net interest rate spread(3)

           3.93           3.92
        

 

 

         

 

 

 

Net interest margin(4)

           4.08           4.07
        

 

 

         

 

 

 

 

 

(1) Fully taxable equivalent at the rate of 35% (“FTE”). The FTE basis adjusts for the tax benefits of income on certain tax exempt loans and investments using the federal statutory rate of 35% for each period presented. The Company believes this measure to be the preferred industry measurement of net interest income and provides relevant comparison between taxable and nontaxable amounts.
(2) Nonaccrual loans are included in average balances outstanding but with no related interest income during the period of nonaccrual.
(3) Represents the difference between the yield on earning assets and cost of funds.
(4) Represents tax equivalent net interest income divided by average earning assets.

 

49


Table of Contents

The following table presents the impact on tax equivalent net interest income resulting from changes in volume, the average volume times the prior year’s average rate; rate, the average rate times the prior year’s average volume; and rate/volume, the average volume column times the change in average rate, in the periods indicated:

 

     Three Months Ended     Nine Months Ended  
     September 30, 2014 Compared to 2013     September 30, 2014 Compared to 2013  
     Dollar Increase (Decrease) due to     Dollar Increase (Decrease) due to  
                 Rate/                       Rate/        
(Amounts in thousands)    Volume     Rate     Volume     Total     Volume     Rate     Volume     Total  

Interest earned on:

                

Loans (FTE)

   $ 2,982      $ (979   $ (2,019   $ (16   $ 2,007      $ (4,730   $ (130   $ (2,853

Securities available-for-sale (FTE)

     (3,572     229        2,297        (1,046     (2,318     1,043        (214     (1,489

Securities held-to-maturity (FTE)

     1,407        (10     (1,336     61        747        (36     (627     84   

Interest-bearing deposits with other banks

     2        (2     (2     (2     (83     38        (18     (63
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total interest earning assets

     819        (762     (1,060     (1,003     353        (3,685     (989     (4,321

Interest paid on:

                

Demand deposits

     (6     (7     4        (9     2        (21     —          (19

Savings deposits

     —          (21     —          (21     9        (65     (1     (57

Time deposits

     (626     (139     430        (335     (708     (569     65        (1,212

Federal funds purchased

     —          —          0        0        —          —          3        3   

Retail repurchase agreements

     6        (12     (5     (11     7        (168     (5     (166

Wholesale repurchase agreements

     —          1        —          1        (68     60        (3     (11

FHLB advances and other borrowings

     (729     (15     485        (259     (338     61        (4     (281
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total interest-bearing liabilities

     (1,355     (193     914        (634     (1,096     (702     55        (1,743
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Change in net interest income, tax equivalent

   $ 2,174      $ (569   $ (1,974   $ (369   $ 1,449      $ (2,983   $ (1,044   $ (2,578
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The following table reconciles the differences between net interest income under GAAP and net interest income on a tax equivalent basis in the periods indicated:

 

     Three Months Ended September 30,      Nine Months Ended September 30,  
     2014      2013      2014      2013  
(Amounts in thousands)                            

Net interest income, GAAP basis

   $ 22,015       $ 22,326       $ 66,108       $ 68,550   

Tax equivalent adjustment(1)

     633         691         1,943         2,079   
  

 

 

    

 

 

    

 

 

    

 

 

 

Net interest income, tax equivalent

   $ 22,648       $ 23,017       $ 68,051       $ 70,629   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(1) Fully taxable equivalent at the rate of 35% (“FTE”). The FTE basis adjusts for the tax benefits of income on certain tax exempt loans and investments using the federal statutory rate of 35% for each period presented. The Company believes this measure to be the preferred industry measurement of net interest income and provides relevant comparison between taxable and nontaxable amounts.

 

50


Table of Contents

Interest and yield on loans include accretion income from the Peoples and Waccamaw acquired loan portfolios. We expect the purchase accounting interest accretion to continue to decline in future periods due to acquired portfolio attrition. The following table presents net interest margin and related average balance sheet information excluding the impact of purchase accounting accretion in the periods indicated:

 

     Three Months Ended September 30,     Nine Months Ended September 30,  
     2014     2013     2014     2013  
(Amounts in thousands)    Interest (1)      Average
Yield/
Rate(1)
    Interest (1)      Average
Yield/
Rate(1)
    Interest (1)      Average
Yield/
Rate(1)
    Interest (1)      Average
Yield/
Rate(1)
 

Earning assets

                    

Loans(2)

   $ 23,460         5.27   $ 23,476         5.50   $ 69,818         5.35   $ 72,671         5.72

Accretion income

     2,813           3,472           8,724           11,077      

Less: cash accretion income

     1,367           1,737           3,214           5,227      
  

 

 

      

 

 

      

 

 

      

 

 

    

Non-cash accretion income

     1,446           1,735           5,510           5,850      
  

 

 

      

 

 

      

 

 

      

 

 

    

Loans, excluding non-cash accretion

     22,014         4.94     21,741         5.09     64,308         4.93     66,821         5.26

Other earning assets

     2,924         2.60     3,911         2.61     10,052         2.75     11,520         2.47
  

 

 

      

 

 

      

 

 

      

 

 

    

Total earning assets

     24,938         4.47     25,652         4.45     74,360         4.46     78,341         4.51

Total interest-bearing liabilities

     3,736         0.82     4,370         0.90     11,819         0.85     13,562         0.93
  

 

 

      

 

 

      

 

 

      

 

 

    

Net interest income, tax equivalent

   $ 21,202         $ 21,282         $ 62,541         $ 64,779      
  

 

 

      

 

 

      

 

 

      

 

 

    

Net interest rate spread(3), less non-cash accretion

  

     3.65        3.55        3.61        3.59
     

 

 

      

 

 

      

 

 

      

 

 

 

Net interest margin(4), less non-cash accretion

  

     3.80        3.69        3.75        3.73
     

 

 

      

 

 

      

 

 

      

 

 

 

 

(1) Fully taxable equivalent at the rate of 35% (“FTE”). The FTE basis adjusts for the tax benefits of income on certain tax exempt loans and investments using the federal statutory rate of 35% for each period presented. The Company believes this measure to be the preferred industry measurement of net interest income and provides relevant comparison between taxable and nontaxable amounts.
(2) Nonaccrual loans are included in average balances outstanding but with no related interest income during the period of nonaccrual.
(3) Represents the difference between the yield on earning assets and cost of funds.
(4) Represents tax equivalent net interest income divided by average earning assets.

Three Month Comparison. Net interest income under GAAP decreased $311 thousand, or 1.39%, and tax equivalent net interest income decreased $369 thousand, or 1.60%, in the third quarter of 2014 compared to the same quarter of the prior year. Changes in the average balances of and yields/rates on earning assets and interest-bearing liabilities resulted in a 6 basis point increase in the net interest rate spread and a 7 basis point increase in the net interest margin.

Loan interest accretion stemming from the Peoples and Waccamaw acquisitions totaled $2.81 million in the third quarter of 2014, of which $1.37 million was received in cash, compared to $3.47 million in the same quarter of the prior year, of which $1.74 million was received in cash. Excluding non-cash accretion income, the yield on loans decreased 15 basis points, compared to a decrease of 23 basis points under GAAP. Excluding non-cash accretion income, the net interest margin increased 11 basis points compared to an increase of 7 basis points under GAAP. We expect the effect of accretion income on acquired loans to continue to be lessened in future periods.

Average earning assets decreased $74.22 million, or 3.24%, in the third quarter of 2014 compared to the same quarter of the prior year primarily due to the decrease in securities available for sale, which was offset by the increase in the noncovered loan portfolio. Interest-bearing deposits with banks, which are primarily comprised of excess liquidity kept at the Federal Reserve Bank (“FRB”) of Richmond, bear overnight market rates. The yield on earning assets decreased 2 basis points, which was largely due to a 23 basis point decrease in the yield on loans, a result of the continued low rate environment.

As of September 30, 2014, interest-bearing liabilities included interest-bearing deposits; retail repurchase agreements, consisting of collateralized retail deposits and commercial treasury accounts; wholesale repurchase agreements; FHLB advances; and other borrowings. Average interest-bearing liabilities decreased $114.71 million, or 5.97%, in the third quarter of 2014 compared to the same quarter of the prior year, primarily due to the prepayment of FHLB advances and the decline in average time deposit balances. During the third quarter of 2014, we prepaid $35 million of a $50 million FHLB convertible advance that matures in May 2017 and bears an interest rate of 4.21%. The yield on interest-bearing liabilities decreased 8 basis points, which was largely due to a 6 basis point decrease in the rate on interest-bearing deposits and a 17 basis point decrease in the rate on borrowings. Average interest-bearing deposits decreased $95.21 million, or 5.80%, which was driven by an $82.12 million, or 10.84%, decrease in average time deposits and a $13.54 million, or 3.73%, decrease in interest-bearing demand deposits, partially offset by an increase in average savings deposits, which include money market and savings accounts, of $450 thousand, or 0.09%. Average borrowings decreased $19.50 million, or 6.93%, which was driven by a $23.75 million, or 14.32%, decrease in FHLB and other borrowings, partially offset by an increase in average retail repurchase agreements of $4.18 million, or 6.40%.

 

51


Table of Contents

Nine Month Comparison. Net interest income under GAAP decreased $2.44 million, or 3.56%, and tax equivalent net interest income decreased $2.58 million, or 3.65%, in the first nine months of 2014 compared to the same period of the prior year. Changes in the average balances of and yields/rates on earning assets and interest-bearing liabilities resulted in a 1 basis point increase in both the net interest rate spread and the net interest margin.

Loan interest accretion stemming from the Peoples and Waccamaw acquisitions totaled $8.72 million in the first nine months of 2014, of which $3.21 million was received in cash, compared to $11.08 million in the same period of the prior year, of which $5.23 million was received in cash. Excluding non-cash accretion income, the yield on loans decreased 33 basis points compared to a decrease of 37 basis points under GAAP. Excluding non-cash accretion income, the net interest margin increased 2 basis points compared to an increase of 1 basis point under GAAP.

Average earning assets decreased $88.08 million, or 3.80%, in the first nine months of 2014 compared to the same period of the prior year primarily due to a decrease in securities available for sale, which was offset by the increase in the noncovered loan portfolio. The yield on earning assets decreased 7 basis points, which was largely due to a 37 basis point decrease in the yield on loans. During the first nine months of 2014, we purchased short-term bonds in the held-to-maturity category to provide for the funding necessary to extinguish certain wholesale borrowings as they come due.

Average interest-bearing liabilities decreased $85.26 million, or 4.37%, in the first nine months of 2014 compared to the same period of the prior year, primarily due to declines in average time deposit balances. The yield on interest-bearing liabilities decreased 8 basis points, which was largely due to an 8 basis point decrease in the rate on interest-bearing deposits and 10 basis point decrease in the rate on borrowings. Average interest-bearing deposits decreased $74.94 million, or 4.52%, which was driven by a $90.11 million, or 11.47%, decrease in average time deposits, partially offset by increases in average interest-bearing demand deposits of $4.34 million, or 1.21%, and average savings deposits, which include money market and savings accounts, of $10.82 million, or 2.10%. Average borrowings decreased $10.32 million, or 3.52%, largely due to an $11.18 million, or 6.61%, decrease in FHLB and other borrowings.

Provision for Loan Losses

Three Month Comparison. The provision for loan losses is the amount added to the allowance for loan losses after net charge-offs have been deducted in order to bring the allowance to a level management determines necessary to absorb probable losses in the existing loan portfolio. A net recovery of $2.44 million was attributed to the provision for loan losses previously charged to operations in the third quarter of 2014, a decrease of $4.77 million, compared to a net provision of $2.33 million in the same quarter of the prior year. The recovery was primarily due to the release of specific reserves on a problem credit that experienced favorable resolution during the third quarter of 2014, as well as a decrease in specific reserves on loans identified as impaired during the quarter, lower average loss rates, significantly lower charge-offs, and lower classified asset levels. A recovery of $214 thousand was attributed to the provision for purchased credit impaired (“PCI”) loans in the third quarter of 2014 due to better than expected performance in the Waccamaw PCI loan portfolio, of which $110 thousand was recorded through the FDIC indemnification asset to reflect the indemnified portion of the post-acquisition exposure and $104 thousand was applied to operations. The provision for PCI loans in the third quarter of 2013 totaled $1.04 million, of which $812 was recorded through the FDIC indemnification asset and $223 thousand was applied to operations. See “Allowance for Loan Losses” in the “Financial Condition” section below.

Nine Month Comparison. The provision charged to operations of $633 thousand was reduced by $6.05 million in the first nine months of 2014 compared to the same period of the prior year due to the release of specific reserves on a problem credit that experienced favorable resolution during the third quarter of 2014, as well as a decrease in specific reserves on loans identified as impaired during the period, lower average loss rates, significantly lower charge-offs, and lower classified asset levels. A recovery of $551 thousand was attributed to the provision for PCI loans in the first nine months of 2014 due to better than expected performance in the Waccamaw PCI loan portfolio, of which $451 thousand was recorded through the FDIC indemnification asset to reflect the indemnified portion of the post-acquisition exposure and $100 thousand was applied to operations. The provision for PCI loans in the first nine months of 2013 totaled $1.04 million, of which $812 thousand was recorded through the FDIC indemnification asset and $223 thousand was applied to operations. There was no provision attributed to PCI loans prior to the third quarter of 2013. See “Allowance for Loan Losses” in the “Financial Condition” section below.

Noninterest Income

Noninterest income consists of all revenues not included in interest and fee income related to earning assets. Noninterest income comprised 25.83% of total net interest and noninterest income in the third quarter of 2014 compared to 26.65% in the same quarter of the prior year. Noninterest income comprised 25.40% of total net interest and noninterest income in the first nine months of 2014 compared to 24.98% in the same period of the prior year.

 

52


Table of Contents

The following table presents the components of, and changes in, noninterest income in the periods indicated:

 

     Three Months Ended     Nine Months Ended     Three Months Ended     Nine Months Ended  
     September 30,     September 30,     Increase
(Decrease)
    %
Change
    Increase
(Decrease)
    %
Change
 
     2014     2013     2014     2013          
(Amounts in thousands)                                                 

Wealth management

   $ 670      $ 863      $ 2,396      $ 2,680      $ (193     -22.36   $ (284     -10.60

Service charges on deposit accounts

     3,606        3,582        10,099        10,065        24        0.67     34        0.34

Other service charges and fees

     1,852        1,777        5,473        5,356        75        4.22     117        2.18

Insurance commissions

     1,695        1,559        5,113        4,533        136        8.72     580        12.80

Net impairment loss

     (219     —          (737     —          (219     —          (737     —     

Net gain (loss) on sale of securities

     320        (39     306        191        359        -920.51     115        60.21

Net FDIC indemnification asset amortization

     (1,096     (1,089     (3,166     (4,290     (7     0.64     1,124        -26.20

Other operating income

     839        1,458        3,021        4,285        (619     -42.46     (1,264     -29.50
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

 

 

   

Noninterest income

   $ 7,667      $ 8,111      $ 22,505      $ 22,820      $ (444     -5.47   $ (315     -1.38
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

 

 

   

Three Month Comparison. Noninterest income decreased $444 thousand, or 5.47%, in the third quarter of 2014 compared to the same quarter of the prior year. Wealth management revenues, which include fees and commissions for trust and investment advisory services, decreased as a result of a decrease in FCWM income. Service charges on deposit accounts and other charges and fees increased primarily from an increase in interchange fee income and credit card income. Insurance commissions increased largely due to a general increase in premium commissions. In the third quarter of 2014, we incurred OTTI charges of $219 thousand related to a non-Agency mortgage-backed security (“MBS”) and realized a net gain of $320 thousand on the sale of securities. See Note 2, “Investment Securities,” to the Condensed Consolidated Financial Statements in Item 1 of this report. We recorded net amortization related to the FDIC indemnification asset of $1.10 million as a result of improved loss estimates in the covered Waccamaw loan portfolio. Other operating income decreased primarily due to a $510 thousand decrease in secondary market income and a $107 thousand decrease in income from bank owned life insurance policies.

Excluding the impact from OTTI charges, the sale of securities, and the net amortization on the FDIC indemnification asset, noninterest income decreased $577 thousand, or 6.25%, to $8.66 million in the third quarter of 2014, compared with $9.24 million in the same quarter of the prior year.

Nine Month Comparison. Noninterest income decreased $315 thousand, or 1.38%, in the first nine months of 2014 compared to the same period of the prior year. Wealth management revenues decreased as a result of the recognition of estate settlement fees and decrease in FCWM income. Service charges on deposit accounts and other charges and fees increased primarily from an increase in monthly service charges on demand deposit accounts and credit card income, offset by a decrease in nonsufficient fee income. Insurance commissions increased largely due to increased levels of contingent profit-sharing commissions and a general increase in premium commissions. In the first nine months of 2014, we incurred OTTI charges of $737 thousand related to a non-Agency MBS and certain equity holdings and realized a net gain of $306 thousand on the sale of securities. See Note 2, “Investment Securities,” to the Condensed Consolidated Financial Statements in Item 1 of this report. We recorded net amortization related to the FDIC indemnification asset of $3.17 million as a result of improved loss estimates in the covered Waccamaw loan portfolio. Other operating income decreased primarily due to a $504 thousand decrease in secondary market income, a $378 thousand decrease from a loyalty incentive received from a third-party vendor in 2013, and a $296 thousand decrease in gains recognized from debt prepayments in 2013.

Excluding the impact from OTTI charges, the sale of securities, the net amortization on the FDIC indemnification asset, a nonrecurring life insurance benefit, and the net gain on debt prepayments, noninterest income decreased $1.06 million, or 3.97%, to $25.57 million in the first nine months of 2014, compared with $26.62 million in the same period of the prior year.

 

53


Table of Contents

Noninterest Expense

The following table presents the components of, and changes in, noninterest expense in the periods indicated:

 

     Three Months Ended      Nine Months Ended      Three Months Ended     Nine Months Ended  
     September 30,      September 30,      Increase           Increase        
(Amounts in thousands)    2014      2013      2014      2013      (Decrease)     % Change     (Decrease)     % Change  

Salaries and employee benefits

   $ 9,924       $ 11,080       $ 29,872       $ 31,150       $ (1,156     -10.43   $ (1,278     -4.10

Occupancy of bank premises

     1,469         1,700         4,825         5,350         (231     -13.59     (525     -9.81

Furniture and equipment

     1,212         1,288         3,611         3,931         (76     -5.90     (320     -8.14

Amortization of intangible assets

     179         183         532         545         (4     -2.19     (13     -2.39

FDIC premiums and assessments

     419         460         1,311         1,401         (41     -8.91     (90     -6.42

FHLB debt prepayment

     3,047         —           3,047         —           3,047        —          3,047        —     

Merger, acquisition, and divestiture

     285         —           285         57         285        —          228        400.00

Other operating expense

     4,934         5,442         15,329         15,796         (508     -9.33     (467     -2.96
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

     

 

 

   

Total noninterest expense

   $ 21,469       $ 20,153       $ 58,812       $ 58,230       $ 1,316        6.53   $ 582        1.00
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

     

 

 

   

Three Month Comparison. Noninterest expense increased $1.32 million, or 6.53%, in the third quarter of 2014 compared to the same quarter of the prior year. Salaries and employee benefits decreased primarily from a one-time charge to accrue for contractual executive severance of $1.07 million in the same quarter of the prior year. Exclusive of the severance charge, salaries and employee benefits decreased $85 thousand, or 0.85%, for the quarter ended September 30, 2014, compared with the same quarter of 2013. Full-time equivalent employees, calculated using the number of hours worked, decreased to 691 as of September 30, 2014, from 726 as of September 30, 2013. The reduction in full-time equivalent employees was primarily seen throughout our North Carolina branches. Occupancy, furniture, and equipment expense decreased $307 thousand, or 10.27%, in the third quarter of 2014, which was primarily due to branch closures between the periods. In the third quarter of 2014, we prepaid $35 million of a $50 million FHLB convertible advance that matures in May 2017 and bears an interest rate of 4.21%, which resulted in a prepayment penalty of $3.05 million. Acquisition and divestiture expense totaled $285 thousand in the third quarter of 2014, which was related to the pending seven branch acquisitions from Bank of America and thirteen branch sales to CresCom Bank. The decrease in other operating expense included a $282 thousand decrease in problem loan expense, a $252 thousand decrease in marketing expense, and a $175 thousand decrease in legal expense. The decrease was offset by an increase in other service fees of $155 thousand and an increase in the net loss on sales and expenses related to OREO of $307 thousand to $579 thousand in the third quarter of 2014 compared to $273 thousand in the same quarter of the prior year.

Nine Month Comparison. Noninterest expense experienced an increase of $582 thousand, or 1.00%, in the first nine months of 2014 compared to the same period of the prior year. Salaries and employee benefits decreased primarily from a one-time charge to accrue for contractual executive severance of $1.07 million in the same quarter of the prior year. Exclusive of the severance charge, salaries and employee benefits decreased $207 thousand, or 0.69%, for the nine months ended September 30, 2014, compared with the same period of 2013. Occupancy, furniture, and equipment expense decreased $845 thousand, or 9.10%, in the first nine months of 2014, which was primarily due to branch closures between the periods. In the first nine months of 2014, we incurred a FHLB debt prepayment penalty of $3.05 million. Acquisition and divestiture expense totaled $285 thousand in the first nine months of 2014 related to the pending branch acquisitions and divestitures. The decrease in other operating expense included a $587 thousand decrease in marketing expenses and a $335 thousand decrease in legal expenses, offset by an increase in the net loss on sales and expenses related to OREO of $623 thousand to $1.69 million in the first nine months of 2014 compared to $1.07 million in the same period of the prior year.

Income Tax Expense

Income tax as a percentage of pretax income may vary significantly from statutory rates due to permanent differences, which are items of income and expense excluded by law from the calculation of taxable income. Our most significant permanent differences generally include interest income on municipal securities and increases in the cash surrender value of officers’ life insurance policies, which are both exempt from federal income tax. Income tax expense increased $1.07 million, or 42.14%, and the effective rate increased 197 basis points to 33.89% in the third quarter of 2014 compared to the same quarter of the prior year. Income tax expense increased $921 thousand, or 10.87%, and the effective rate increased 19 basis points to 32.21% in the first nine months of 2014 compared to the same period of the prior year. Increases in the effective tax rates were largely due to an increase in taxable revenues as a percent of net earnings and a decrease in the relative amounts of nontaxable revenues.

 

54


Table of Contents

Financial Condition

Total assets were $2.55 billion as of September 30, 2014, a decrease of $52.39 million, or 2.01%, compared with $2.60 billion as of December 31, 2013. Total liabilities were $2.20 billion as of September 30, 2014, a decrease of $71.02 million, or 3.12%, compared with $2.27 billion as of December 31, 2013. Our book value per as-converted common share was $17.85 as of September 30, 2014, an increase of 106 basis points, compared with $16.79 as of December 31, 2013.

Investment Securities

Available-for-sale securities as of September 30, 2014, decreased $168.13 million, or 32.34%, compared to December 31, 2013. The market value of securities available-for-sale as a percentage of amortized cost was 97.56% as of September 30, 2014, compared to 95.97% as of December 31, 2013.

Held-to-maturity securities as of September 30, 2014, increased $30.46 million to $31.03 million compared to $568 thousand as of December 31, 2013, due to the purchase of short-term bonds to provide funding to extinguish certain wholesale borrowings when due. Investment securities classified as held to maturity are comprised primarily of U.S. Agency securities and high grade municipal bonds. The market value of securities held to maturity as a percentage of amortized cost was 99.59% as of September 30, 2014, compared with 101.94% as of December 31, 2013.

We recognized credit-related OTTI charges in earnings associated with debt securities beneficially owned of $219 thousand for the three months ended September 30, 2014, and no charges for the three months ended September 30, 2013. We recognized credit-related OTTI charges in earnings associated with debt securities beneficially owned of $705 thousand for the nine months ended September 30, 2014, and no charges for the nine months ended September 30, 2013. These charges were related to a non-Agency MBS. Temporary impairment on the non-Agency MBS is primarily related to changes in interest rates. We recognized no OTTI charges in earnings associated with equity securities for the three months ended September 30, 2014, or the three months ended September 30, 2013. We recognized OTTI charges in earnings associated with certain equity securities of $32 thousand for the nine months ended September 30, 2014, and no charges for the nine months ended September 30, 2013. See Note 2, “Investment Securities,” to the Condensed Consolidated Financial Statements in Item 1 of this report.

Loans Held for Sale

Loans held for sale as of September 30, 2014, increased $267 thousand, or 30.24%, compared to December 31, 2013. Loans held for sale consist of mortgage loans sold on a best efforts basis into the secondary loan market; accordingly, we do not retain the interest rate risk involved in these long-term commitments. The gross notional amount of outstanding commitments related to secondary market mortgage loans as of September 30, 2014, was $2.95 million for 20 loans compared to $3.68 million for 19 loans as of December 31, 2013.

Loans Held for Investment

Loans held for investment as of September 30, 2014, increased $52.07 million, or 3.04%, compared to December 31, 2013. The increase was primarily due to continued growth in commercial real estate originations in the Carolinas and southern West Virginia. The non-covered loan portfolio increased $77.14 million, or 4.95%, compared to December 31, 2013. The average loan to deposit ratio was 92.13% for the three months ended September 30, 2014, compared to 85.13% for the same period of 2013, and 90.47% for the nine months ended September 30, 2014, compared to 84.81% for the same period of 2013. Our loans held for investment are grouped into three segments (commercial loans, consumer real estate loans, and consumer and other loans) with each segment divided into various classes. Covered loans are defined as loans acquired in FDIC-assisted transactions that are covered by loss share agreements. See Note 3, “Loans,” to the Condensed Consolidated Financial Statements in Item 1 of this report.

 

55


Table of Contents

The following table presents loans, net of unearned income with non-covered loans disaggregated by class, as of the periods indicated:

 

     September 30, 2014     December 31, 2013     September 30, 2013  
(Amounts in thousands)    Amount      Percent     Amount      Percent     Amount      Percent  

Non-covered loans held for investment

               

Commercial loans

               

Construction, development, and other land

   $ 42,775         2.43   $ 35,255         2.06   $ 55,791         3.29

Commercial and industrial

     88,709         5.03     95,455         5.58     95,972         5.66

Multi-family residential

     99,812         5.66     70,197         4.10     56,079         3.31

Single family non-owner occupied

     143,904         8.16     135,559         7.92     132,253         7.79

Non-farm, non-residential

     491,933         27.91     475,911         27.82     455,247         26.83

Agricultural

     2,149         0.12     2,324         0.14     2,274         0.13

Farmland

     31,938         1.81     32,614         1.91     31,885         1.88
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total commercial loans

     901,220         51.12     847,315         49.53     829,501         48.89

Consumer real estate loans

               

Home equity lines

     112,863         6.40     111,770         6.53     109,611         6.46

Single family owner occupied

     498,523         28.28     496,012         28.99     492,424         29.02

Owner occupied construction

     45,015         2.56     28,703         1.68     25,349         1.50
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total consumer real estate loans

     656,401         37.24     636,485         37.20     627,384         36.98

Consumer and other loans

               

Consumer loans

     71,252         4.04     71,313         4.17     71,679         4.22

Other

     7,308         0.42     3,926         0.23     4,708         0.28
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total consumer and other loans

     78,560         4.46     75,239         4.40     76,387         4.50
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Non-covered loans held for investment

     1,636,181         92.82     1,559,039         91.13     1,533,272         90.37

Covered loans

     126,611         7.18     151,682         8.87     163,425         9.63

Less unearned income

     —             —             —        
  

 

 

      

 

 

      

 

 

    

Total loans held for investment

     1,762,792         100.00     1,710,721         100.00     1,696,697         100.00

Allowance for loan losses

     21,159           24,077           24,665      
  

 

 

      

 

 

      

 

 

    

Total loans held for investment, less allowance

     1,741,633           1,686,644           1,672,032      
  

 

 

      

 

 

      

 

 

    

Loans held for sale

   $ 1,150         $ 883         $ 825      
  

 

 

      

 

 

      

 

 

    

 

56


Table of Contents

Risk Elements

Nonperforming assets consist of loans accounted for on a nonaccrual basis, accruing loans contractually past due 90 days or more, unseasoned troubled debt restructurings (“TDRs”), and OREO. Loans acquired with credit deterioration with a discount continue to accrue interest based on expected cash flows; therefore, PCI loans are not generally considered nonaccrual. See Note 5, “Credit Quality,” to the Condensed Consolidated Financial Statements in Item 1 of this report. The following table summarizes the components of nonperforming assets and presents additional details for nonperforming and restructured loans as of the periods indicated:

 

(Amounts in thousands)    September 30, 2014     December 31, 2013     September 30, 2013  

Non-covered nonperforming

      

Nonaccrual loans

   $ 11,480      $ 19,161      $ 26,397   

Accruing loans past due 90 days or more

     —          —          —     

TDRs(1)

     3,450        1,311        2,228   
  

 

 

   

 

 

   

 

 

 

Total nonperforming loans

     14,930        20,472        28,625   

Non-covered OREO

     5,612        7,318        5,450   
  

 

 

   

 

 

   

 

 

 

Total nonperforming assets

   $ 20,542      $ 27,790      $ 34,075   
  

 

 

   

 

 

   

 

 

 

Covered nonperforming

      

Nonaccrual loans

   $ 1,131      $ 3,353      $ 3,579   

Accruing loans past due 90 days or more

     —          86        82   
  

 

 

   

 

 

   

 

 

 

Total nonperforming loans

     1,131        3,439        3,661   

Covered OREO

     7,620        7,541        7,381   
  

 

 

   

 

 

   

 

 

 

Total nonperforming assets

   $ 8,751      $ 10,980      $ 11,042   
  

 

 

   

 

 

   

 

 

 

Total nonperforming

      

Nonaccrual loans

   $ 12,611      $ 22,514      $ 29,976   

Accruing loans past due 90 days or more

     —          86        82   

TDRs(1)

     3,450        1,311        2,228   
  

 

 

   

 

 

   

 

 

 

Total nonperforming loans

     16,061        23,911        32,286   

OREO

     13,232        14,859        12,831   
  

 

 

   

 

 

   

 

 

 

Total nonperforming assets

   $ 29,293      $ 38,770      $ 45,117   
  

 

 

   

 

 

   

 

 

 

Additional Information

      

Performing TDRs(2)

   $ 11,701      $ 10,900      $ 9,697   

Total TDRs(3)

     15,151        12,211        11,925   

Non-covered ratios

      

Nonperforming loans to total loans

     0.91     1.31     1.87

Nonperforming assets to total assets

     0.85     1.14     1.37

Non-PCI allowance to nonperforming loans

     140.35     113.92     82.52

Non-PCI allowance to total loans

     1.28     1.50     1.54

Total ratios

      

Nonperforming loans to total loans

     0.91     1.40     1.90

Nonperforming assets to total assets

     1.15     1.49     1.70

Allowance for loan losses to nonperforming loans

     131.74     100.69     76.40

Allowance for loan losses to total loans

     1.20     1.41     1.45

 

(1) TDRs not performing or restructured within the past six months, excludes nonaccrual TDRs of $306 thousand, $734 thousand, and $1.04 million for the periods ended September 30, 2014, December 31, 2013, and September 30, 2013, respectively.
(2) TDRs with six months or more of satisfactory payment performance, excludes nonaccrual TDRs of $179 thousand, $1.47 million, and $1.62 million for the periods ended September 30, 2014, December 31, 2013, and September 30, 2013, respectively.
(3) Perfoming and nonperforming TDRs, excludes nonaccrual TDRs of $485 thousand, $2.20 million, and $2.66 million for the periods ended September 30, 2014, December 31, 2013, and September 30, 2013, respectively.

Non-covered nonperforming assets totaled $20.54 million as of September 30, 2014, a $7.25 million, or 26.08%, decrease from December 31, 2013, and a $13.53 million, or 39.72%, decrease from September 30, 2013. Non-covered nonperforming assets as a percentage of total non-covered assets were 0.85% as of September 30, 2014, 1.14% as of December 31, 2013, and 1.37% as of September 30, 2013.

 

57


Table of Contents

Non-covered nonaccrual loans totaled $11.48 million as of September 30, 2014, $19.16 million as of December 31, 2013, and $26.40 million as of September 30, 2013. As of September 30, 2014, non-covered nonaccrual loans were largely attributed to the following loan classes: single family owner occupied (47.88%); commercial and industrial (20.52%); and non-farm, non-residential (20.36%). As of September 30, 2014, approximately $1.48 million, or 12.90%, of non-covered nonaccrual loans were attributed to performing loans acquired in business combinations. Certain loans included in the nonaccrual category have been written down to the estimated realizable value or assigned specific reserves within the allowance for loan losses based upon management’s estimate of loss at ultimate resolution.

When restructuring loans for borrowers experiencing financial difficulty, we generally make concessions in interest rates, loan terms, and/or amortization terms. Certain TDRs are classified as nonperforming at time of restructuring and are returned to performing status after six months of satisfactory payment performance; however, these loans remain identified as impaired until full payment or other satisfaction of the obligation occurs.

Accruing TDRs totaled $15.15 million as of September 30, 2014, $12.21 million as of December 31, 2013, and $11.93 million as of September 30, 2013. Nonperforming accruing TDRs totaled $3.45 million, or 22.77%, of total accruing TDRs as of September 30, 2014, as compared to 10.74% of accruing TDRs as of December 31, 2013, and 18.68% of accruing TDRs as of September 30, 2013. The allowance for loan losses attributed to TDRs totaled $653 thousand as of September 30, 2014, $1.84 million as of December 31, 2013, and $1.69 million as of September 30, 2013.

Ongoing activity in the classification and categories of nonperforming loans include collections on delinquencies, foreclosures, loan restructurings, and movements into or out of the nonperforming classification as a result of changing economic conditions, borrower financial capacity, or resolution efforts. There were no covered accruing loans contractually past due 90 days or as of September 30, 2014, compared to $86 thousand as of December 31, 2013, and $82 thousand as of September 30, 2013.

Non-covered OREO, which is carried at the lesser of estimated net realizable value or cost, totaled $5.61 million as of September 30, 2014, a decrease of $1.71 million, or 23.31%, compared with December 31, 2013. As of September 30, 2014, non-covered OREO consisted of 55 properties with an average holding period of 8 months. The net loss on the sale of OREO totaled $422 thousand in the third quarter of 2014 compared to $264 thousand in the same quarter of the prior year. The net loss on the sale of OREO totaled $1.20 million in the first nine months of 2014 compared to $606 thousand in the same period of the prior year. Pursuant to FDIC loss share agreements, covered OREO is presented net of the related fair value discount. The following tables detail activity within OREO for the periods indicated:

 

(Amounts in thousands)    Non-covered     Covered     Total  

Beginning balance, January 1, 2013

   $ 5,749      $ 3,255      $ 9,004   

Additions

     6,651        6,978        13,629   

Disposals

     (6,106     (1,827     (7,933

Valuation adjustments

     (844     (1,025     (1,869
  

 

 

   

 

 

   

 

 

 

Ending balance, September 30, 2013

   $ 5,450      $ 7,381      $ 12,831   
  

 

 

   

 

 

   

 

 

 

Beginning balance, January 1, 2014

   $ 7,318      $ 7,541      $ 14,859   

Additions

     3,111        6,509        9,620   

Disposals

     (4,016     (4,839     (8,855

Valuation adjustments

     (801     (1,591     (2,392
  

 

 

   

 

 

   

 

 

 

Ending balance, September 30, 2014

   $ 5,612      $ 7,620      $ 13,232   
  

 

 

   

 

 

   

 

 

 

Non-covered delinquent loans, comprised of loans 30 days or more past due and nonaccrual loans, totaled $20.94 million as of September 30, 2014, a decrease of $9.92 million, or 32.14%, compared with December 31, 2013, and a decrease of $13.52 million, or 39.23%, compared with September 30, 2013. Non-covered delinquent loans as a percentage of total non-covered loans measured 1.28% as of September 30, 2014, which is attributed to loans 30 to 89 days past due of 0.58% and nonaccrual loans of 0.70%. Non-covered nonperforming loans, comprised of nonaccrual loans, nonperforming TDRs, and unseasoned TDRs, as a percentage of total non-covered loans were 0.91% as of September 30, 2014, 1.31% at December 31, 2013, and 1.87% at September 30, 2013.

Allowance for Loan Losses

The allowance for loan losses is maintained at a level management deems sufficient to absorb probable loan losses inherent in the loan portfolio. The allowance is increased by charges to earnings in the form of provisions and recoveries of prior loan charge-offs and decreased by loans charged off. The provision for loan losses is calculated and charged to expense to bring the allowance to an appropriate level using a systematic process of measurement that requires significant judgments and estimates.

 

58


Table of Contents

Management performs quarterly assessments to determine the appropriate level of the allowance for loan losses. The allowance for loan losses includes specific allocations to significant individual loans and credit relationships and general reserves to the remaining loans that have been deemed impaired. Loans not specifically identified are grouped into pools based on similar risk characteristics. Management’s general reserve allocations are based on judgments of qualitative and quantitative factors about macro and micro economic conditions reflected in the loan portfolio and the economy. For loans acquired in business combinations, a provision is recorded for any credit deterioration after the acquisition. Loans identified with credit impairment at acquisition are grouped into pools and evaluated separately from the non-PCI portfolio. The provision calculated for PCI loans is offset by an adjustment to the FDIC indemnification asset to reflect the indemnified portion of the post-acquisition exposure. See “Critical Accounting Estimates” above, as well as “Significant Accounting Policies” in Note 1, “General,” and Note 6, “Allowance for Loan Losses,” to the Condensed Consolidated Financial Statements in Item 1 of this report.

Our allowance for loan losses totaled $21.16 million as of September 30, 2014, $24.08 million as of December 31, 2013, and $24.67 million as of September 30, 2013. During the third quarter of 2014, we released $3.2 million of specific reserves as a result of a favorable resolution of litigation related to a large, commercial non-performing credit. The allowance attributed to non-PCI loans as a percentage of non-covered loans held for investment was 1.28% as of September 30, 2014, 1.50% at December 31, 2013, and 1.54% at September 30, 2013. The cash flow analysis performed for the third quarter of 2014 identified one of our seven PCI loan pools as impaired with a cumulative impairment of $196 thousand as of September 30, 2014. The portfolio will continue to be monitored for deterioration in credit, which may result in the need to increase the allowance for loan losses in a future period.

Our qualitative risk factors continue to reflect a reduced risk of loan losses due to improvements in unemployment trends, general economic conditions, and asset quality metrics. As of September 30, 2014, management considered the allowance to be adequate based upon analysis of the portfolio; however, no assurance can be made that additions to the allowance will not be required in future periods. Net charge-offs decreased $1.40 million, or 87.33%, in the third quarter of 2014 compared to the same quarter of the prior year and decreased $5.50 million, or 63.94%, in the first nine months of 2014 compared to the same period of the prior year.

The following table presents activity in our allowance for loan losses for the periods indicated:

 

     Three Months Ended September 30,  
     2014     2013  
(Amounts in thousands)    Non-acquired
Impaired
    Acquired
Impaired
    Total     Non-acquired
Impaired
    Acquired
Impaired
    Total  

Beginning balance

   $ 23,493      $ 418      $ 23,911      $ 23,114      $ 8      $ 23,122   

(Recovery of) provision for loan losses

     (2,335     (214     (2,549     2,110        1,035        3,145   

Benefit attributable to the FDIC indemnification asset

     —          110        110        —          (812     (812
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

(Recovery of) provision for loan losses charged to operations

     (2,335     (104     (2,439     2,110        223        2,333   

(Recovery of) provision for loan losses recorded through the FDIC indemnification asset

     —          (110     (110     —          812        812   

Charge-offs

     (1,118     —          (1,118     (3,022     —          (3,022

Recoveries

     915        —          915        1,420        —          1,420   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net charge-offs

     (203     —          (203     (1,602     —          (1,602
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

   $ 20,955      $ 204      $ 21,159      $ 23,622      $ 1,043      $ 24,665   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

59


Table of Contents
     Nine Months Ended September 30,  
     2014     2013  
(Amounts in thousands)    Non-acquired
Impaired
    Acquired
Impaired
    Total     Non-acquired
Impaired
    Acquired
Impaired
    Total  

Beginning balance

   $ 23,322      $ 755      $ 24,077      $ 25,762      $ 8      $ 25,770   

Provision for (recovery of) loan losses

     733        (551     182        6,457        1,035        7,492   

Benefit attributable to the FDIC indemnification asset

     —          451        451        —          (812     (812
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Provision for (recovery of) loan losses charged to operations

     733        (100     633        6,457        223        6,680   

(Recovery of) provision for loan losses recorded through the FDIC indemnification asset

     —          (451     (451     —          812        812   

Charge-offs

     (5,119     —          (5,119     (11,511     —          (11,511

Recoveries

     2,019        —          2,019        2,914        —          2,914   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net charge-offs

     (3,100     —          (3,100     (8,597     —          (8,597
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

   $ 20,955      $ 204      $ 21,159      $ 23,622      $ 1,043      $ 24,665   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Deposits

Total deposits as of September 30, 2014, decreased $18.47 million, or 0.95%, compared to December 31, 2013. Noninterest-bearing deposits increased $57.84 million as of September 30, 2014, compared to December 31, 2013. Interest-bearing deposits decreased $14.23 million; savings deposits, which include money market and savings accounts, decreased $4.11 million; and time deposits decreased $57.97 million as of September 30, 2014, compared to December 31, 2013.

Borrowings

Total borrowings as of September 30, 2014, decreased $54.91 million, or 18.28%, compared to December 31, 2013. Short-term borrowings consist of federal funds purchased and retail repurchase agreements. No federal funds were purchased as of September 30, 2014, compared to $16.00 million as of December 31, 2013. The balance of retail repurchase agreements decreased $3.87 million, or 5.66%, as of September 30, 2014, compared to December 31, 2013. Long-term borrowings consist of wholesale repurchase agreements; FHLB borrowings, including convertible and callable advances; and other obligations. The balance and weighted average rate of wholesale repurchase agreements remained constant at $50.00 million and 3.71%, respectively, as of September 30, 2014, compared to December 31, 2013. As of September 30, 2014, wholesale repurchase agreements had contractual maturities between two and five years. The balance of FHLB borrowings decreased $35.00 million, or 23.33%, and the weighted average rate decreased 3 basis points to 4.09% as of September 30, 2014, compared to December 31, 2013. As of September 30, 2014, FHLB borrowings had contractual maturities between two and seven years. During the third quarter of 2014, we prepaid $35 million of a $50 million FHLB convertible advance that matures in May 2017 and bears an interest rate of 4.21%, which resulted in a prepayment penalty of $3.05 million.

Stockholders’ Equity

Total stockholders’ equity increased $18.63 million, or 5.67%, from $328.61 million as of December 31, 2013, to $347.24 million as of September 30, 2014. The change in stockholders’ equity was largely impacted by net income of $19.78 million, dividends declared on our common and Series A Noncumulative Convertible Preferred Stock of $7.49 million, repurchases of 132,773 shares of our common stock totaling $2.15 million, and other comprehensive income (“OCI”) of $8.29 million. OCI was driven by unrealized gains on available-for-sale securities.

Liquidity and Capital Resources

We maintain a liquidity risk management policy and contingency funding policy (the “Liquidity Plan”) that is designed to detect potential liquidity issues in order to protect depositors, creditors, and shareholders. The Liquidity Plan includes various internal and external indicators that are reviewed on a recurring basis by our Asset/Liability Management Committee (“ALCO”) and the Board of Directors. ALCO is responsible for reviewing liquidity risk exposure and policies related to liquidity management and ensuring that systems and internal controls are consistent with liquidity policies and provide accurate reports regarding liquidity needs, sources, and compliance.

As of September 30, 2014, we maintained liquidity in the form of unencumbered cash on hand and deposits with other financial institutions of $105.92 million, availability on federal funds lines with correspondent banks of $105.00 million, credit available from the Federal Reserve Bank discount window of $9.09 million, unused borrowing capacity with the FHLB of $395.44 million, and unpledged available-for-sale securities of $91.24 million. Cash on hand and deposits with other financial institutions, as well as lines of credit extended from correspondent banks and the FHLB, are immediately available to satisfy deposit withdrawals, customer credit needs, and our operations. Available-for-sale securities represent a secondary source of liquidity upon conversion to a liquid asset. Our approved lines of credit with correspondent banks are available as backup liquidity sources.

 

60


Table of Contents

As a holding company, the Company does not conduct significant operations. The Company’s primary sources of liquidity are dividends received from the Bank and borrowings. Dividends paid by the Bank are subject to certain regulatory limitations. As of September 30, 2014, the Company’s liquid assets consisted of cash and investment securities totaling $30.05 million. The Company’s cash reserves and investments provide adequate working capital to meet obligations and projected dividends to shareholders for the next twelve months. The Company maintains a $15.00 million unsecured, committed line of credit with an unrelated financial institution. As of September 30, 2014, there was no outstanding balance on the line.

Capital Resources

Risk-based capital guidelines, promulgated by state and federal banking agencies, include balance sheet assets and off-balance sheet arrangements weighted by the risks inherent in the specific asset type. As of September 30, 2014, and December 31, 2013, the Company and the Bank were deemed “well capitalized” under regulatory capital adequacy standards. The following table presents our capital ratios as of the dates indicated:

 

     September 30, 2014     December 31, 2013  

Total risk-based capital ratio

    

First Community Bancshares, Inc.

     16.76     16.44

First Community Bank

     14.77     14.55

Tier 1 risk-based capital ratio

    

First Community Bancshares, Inc.

     15.51     15.19

First Community Bank

     13.52     13.30

Tier 1 leverage ratio

    

First Community Bancshares, Inc.

     10.70     9.95

First Community Bank

     9.27     8.63

Off-Balance Sheet Arrangements

We extend contractual commitments with off-balance sheet risk in the normal course of business to meet the financing needs of our customers. Our exposure to credit loss in the event of nonperformance by other parties to financial instruments is the same as the contractual amount of the instrument. The following table presents the Company’s off-balance sheet financial instruments as of the dates indicated:

 

(Amounts in thousands)    September 30, 2014      December 31, 2013  

Commitments to extend credit

   $ 223,710       $ 216,179   

Commitments related to secondary market mortgage loans

     2,948         3,677   

Standby letters of credit and financial guarantees

     3,378         4,193   
  

 

 

    

 

 

 

Total off-balance sheet risk

   $ 230,036       $ 224,049   
  

 

 

    

 

 

 

Reserve for unfunded commitments

   $ 326       $ 326   

Impact of Inflation and Changing Prices

Our consolidated financial statements and related notes are presented in accordance with GAAP, which requires the measurement of results of operations and financial position in terms of historical dollars. Inflation may cause a rise in price levels and changes in the relative purchasing power of money. These inflationary effects are not reflected in historical dollar measurements. The primary effect of inflation on our operations is increased operating costs. In management’s opinion, interest rates have a greater impact on our financial performance than inflation. Interest rates do not necessarily fluctuate in the same direction, or to the same extent, as the price of goods and services; therefore, the effect of inflation on financial institutions is generally not as significant as the effect on businesses with large investments in property, plant, and inventory. The U.S. inflation rate continues to be relatively stable, and management believes that any changes in inflation will not have a material impact on our financial performance.

 

61


Table of Contents
Item 3. Quantitative and Qualitative Disclosures about Market Risk

Our profitability is dependent to a large extent upon net interest income, which is the difference between interest income on interest-earning assets, such as loans and securities, and interest expense on interest-bearing liabilities, such as deposits and borrowings. Our Company, like other financial institutions, is subject to interest rate risk to the degree that interest-earning assets reprice differently than interest-bearing liabilities. We manage our mix of assets and liabilities with the goal of limiting exposure to interest rate risk, ensuring adequate liquidity, and coordinating sources and uses of funds while maintaining an acceptable level of net interest income given the current interest rate environment.

Our primary component of operational revenue, net interest income, is subject to variation as a result of changes in interest rate environments in conjunction with unbalanced repricing opportunities on earning assets and interest-bearing liabilities. Interest rate risk has four primary components: repricing risk, basis risk, yield curve risk and option risk. Repricing risk occurs when earning assets and paying liabilities reprice at differing times as interest rates change. Basis risk occurs when the underlying rates on the assets and liabilities the institution holds change at different levels or in varying degrees. Yield curve risk is the risk of adverse consequences as a result of unequal changes in the spread between two or more rates for different maturities for the same instrument. Lastly, option risk is due to embedded options, often put or call options, given or sold to holders of financial instruments.

To mitigate the effect of changes in the general level of interest rates, we manage repricing opportunities and thus, our interest rate sensitivity. We seek to control our interest rate risk exposure to insulate net interest income and net earnings from fluctuations in the general level of interest rates. To measure our exposure to interest rate risk, quarterly simulations of net interest income are performed using financial models that project net interest income through a range of possible interest rate environments including rising, declining, most likely and flat rate scenarios. We use a simulation model that captures all earning assets, interest-bearing liabilities, and off-balance sheet financial instruments and combines the various factors affecting rate sensitivity into an earnings outlook for a range of assumed interest rate scenarios. The results of these simulations indicate the existence and severity of interest rate risk in each of those rate environments based upon the current balance sheet position, assumptions as to changes in the volume and mix of interest-earning assets and interest-paying liabilities and our estimate of yields to be attained in those future rate environments and rates that will be paid on various deposit instruments and borrowings. These assumptions are inherently uncertain and, as a result, the model cannot precisely predict the impact of fluctuations in interest rates on net interest income. Actual results will differ from simulated results due to timing, magnitude, and frequency of interest rate changes, as well as changes in market conditions and our strategies. However, the earnings simulation model is currently the best tool available to us and the industry for managing interest rate risk.

We have established policy limits for tolerance of interest rate risk in various interest rate scenarios. In addition, the policy addresses exposure limits to changes in the economic value of equity according to predefined policy guidelines. The most recent simulation indicates that current exposure to interest rate risk is within our defined policy limits.

 

62


Table of Contents

The following table summarizes the impact of immediate and sustained rate shocks in the interest rate environment on net interest income. The model simulates plus 300 to minus 100 basis point changes from the base case rate simulation and illustrates the prospective effects of hypothetical interest rate changes over a twelve-month time period. This modeling technique, although useful, does not take into account all strategies that management might undertake in response to a sudden and sustained rate shock as depicted. Also, as market conditions vary from those assumed in the sensitivity analysis, actual results will also differ due to prepayment and refinancing levels likely deviating from those assumed, the varying impact of interest rate change caps or floors on adjustable rate assets, the potential effect of changing debt service levels on customers with adjustable rate loans, depositor early withdrawals and product preference changes, and other internal and external variables. As of September 30, 2014, the Federal Open Market Committee maintained a target range for federal funds of 0 to 25 basis points, rendering a complete downward shock of 200 basis points meaningless; accordingly, downward rate scenarios are limited to minus 100 basis points. In the downward rate shocks presented, benchmark interest rates are assumed at levels with floors near 0%.

 

(Amounts in thousands, except basis points)    September 30, 2014     December 31, 2013  

Increase (Decrease) in Interest Rates in

Basis Points

   Change in
Net Interest Income
    Percent
Change
    Change in
Net Interest Income
     Percent
Change
 

300

   $ 552        0.6      $ 2,649         3.1   

200

     151        0.2        1,517         1.8   

100

     (168     (0.2     454         0.5   

(100)

     827        1.0        497         0.6   

 

Item 4. Controls and Procedures

Evaluation of Disclosure Controls and Procedures

In connection with this report, we conducted an evaluation, under the supervision and with the participation of management, including our Chief Executive Officer (“CEO”) and Chief Financial Officer (“CFO”), of the effectiveness of our disclosure controls and procedures pursuant to the Securities Exchange Act of 1934 (the “Exchange Act”) Rule 13a-15(b). Based upon that evaluation, the CEO and CFO concluded that, as of September 30, 2014, our disclosure controls and procedures were effective.

Disclosure controls and procedures are our Company’s controls and other procedures that are designed to ensure that information we are required to disclose in the reports we file or submit under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information we are required to disclose in the reports that we file or submit under the Exchange Act is accumulated and communicated to management, including the CEO and CFO, as appropriate, to allow timely decisions regarding required disclosure.

Management, including the CEO and CFO, does not expect that our disclosure controls and internal controls will prevent all errors and all fraud. A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within our Company have been detected. These inherent limitations include the realities that judgments in decision making can be faulty, and that breakdowns can occur because of simple error or mistake. Additionally, controls can be circumvented by the individual acts of some persons, collusion of two or more people, or management’s override of the controls.

Changes in Internal Control over Financial Reporting

We assess the adequacy of our internal control over financial reporting quarterly and enhance our controls in response to internal control assessments and internal and external audit and regulatory recommendations. There were no changes in our internal control over financial reporting during the quarter ended September 30, 2014, that materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

 

63


Table of Contents

PART II. OTHER INFORMATION

 

ITEM 1. Legal Proceedings

We are currently a defendant in various legal actions and asserted claims in the normal course of business. Although we are unable to assess the ultimate outcome of each of these matters with certainty, we are of the belief that the resolution of these actions should not have a material adverse effect on our financial position, results of operations, or cash flows.

 

ITEM 1A. Risk Factors

A description of the Company’s risk factors is included in Part I, Item 1A, “Risk Factors,” of our 2013 Form 10-K. Our risk factors discuss potential events, trends, or other circumstances that could adversely affect our business, financial condition, results of operations, cash flows, liquidity, access to capital resources, and, consequently, cause the market value of our common stock to decline. These risks could cause our future results to differ materially from historical results and expectations of future financial performance. There may be risks and uncertainties that we have not identified or that we have deemed immaterial that could adversely affect our business; therefore, our risk factors are not intended to be an exhaustive list of all risks we face. There have been no material changes from the risk factors previously disclosed in our 2013 Form 10-K.

 

ITEM 2. Unregistered Sales of Equity Securities and Use of Proceeds

 

(a) Not Applicable

 

(b) Not Applicable

 

(c) Issuer Purchases of Equity Securities

The following table provides information regarding purchases of our common stock made by us or on our behalf by any affiliated purchaser, as defined in Rule 10b-18(a)(3) under the Exchange Act, during the dates indicated:

 

     Total Number of
Shares
Purchased
     Average Price
Paid per
Share
     Total Number of Shares
Purchased as Part of a
Publicly Announced Plan
     Maximum Number of Shares
that May Yet be Purchased
Under the Plan(1)
 

July 1-31, 2014

     1,273       $ 15.56         1,273         902,736   

August 1-31, 2014

     —           —           —           902,736   

September 1-30, 2014

     —           —           —           903,236   
  

 

 

    

 

 

    

 

 

    

Total

     1,273       $ 15.56         1,273      
  

 

 

    

 

 

    

 

 

    

 

(1) Our stock repurchase plan, as amended, authorizes the purchase and retention of up to 3,000,000 shares. The plan has no expiration date and is currently in effect. No determination has been made to terminate the plan or to cease making purchases. We held 2,096,764 shares in treasury as of September 30, 2014.

 

ITEM 3. Defaults Upon Senior Securities

None

 

ITEM 4. Mine Safety Disclosures

None

 

ITEM 5. Other Information

None

 

64


Table of Contents
ITEM 6. Exhibits

 

(a) Exhibits and index required

 

Exhibit

No.

 

Exhibit

  3.1   Articles of Incorporation of First Community Bancshares, Inc., as amended (1)
  3.2   Amended and Restated Bylaws of First Community Bancshares, Inc. (2)
  4.1   Specimen stock certificate of First Community Bancshares, Inc. (3)
  4.2   Indenture Agreement dated September 25, 2003. (4)
  4.3   Declaration of Trust of FCBI Capital Trust dated September 25, 2003, as amended and restated. (5)
  4.4   Preferred Securities Guarantee Agreement dated September 25, 2003. (6)
  4.5   Certificate of Designation of 6.00% Series A Noncumulative Convertible Preferred Stock. (7)
10.1**   First Community Bancshares, Inc. 1999 Stock Option Agreement (8) and Plan. (9)
10.1.1**   First Community Bancshares, Inc. 1999 Stock Option Plan, Amendment One. (10)
10.2**   First Community Bancshares, Inc. 2001 Nonqualified Director Stock Option Plan. (11)
10.3**   Employment Agreement between First Community Bancshares, Inc. and John M. Mendez dated December 16, 2008, as amended and restated (21) and Waiver Agreement. (29)
10.4**   First Community Bancshares, Inc. and Affiliates Executive Retention Plan (12), Amendment #1 (13), and Amendment #2. (32)
10.5**   First Community Bancshares, Inc. Split Dollar Plan and Agreement. (14)
10.6**   First Community Bancshares, Inc. Supplemental Directors Retirement Plan, as amended and restated. (15)
10.7**   First Community Bancshares, Inc. Wrap Plan, as amended and restated. (16)
10.9**   Form of Indemnification Agreement between First Community Bancshares, Inc., its Directors, and Certain Executive Officers. (17)
10.10**   Form of Indemnification Agreement between First Community Bank, its Directors, and Certain Executive Officers. (17)
10.11**   First Community Bancshares, Inc. 2004 Omnibus Stock Option Plan (18) and Stock Award Agreement. (19)
10.12**   First Community Bancshares, Inc. 2012 Omnibus Equity Compensation Plan (31)
10.13**   First Community Bancshares, Inc. Directors Deferred Compensation Plan, as amended and restated. (20)
10.14**   Employment Agreement between First Community Bancshares, Inc. and David D. Brown dated December 16, 2008. (22)
10.15**   Employment Agreement between First Community Bancshares, Inc. and Robert L. Buzzo dated December 16, 2008, as amended and restated. (23)
10.16**   Employment Agreement between First Community Bancshares, Inc. and E. Stephen Lilly dated December 16, 2008, as amended and restated. (24)
10.17**   Employment Agreement between First Community Bank and Gary R. Mills dated December 16, 2008. (25)
10.18**   Employment Agreement between First Community Bank and Martyn A. Pell dated December 16, 2008. (26)
10.19**   Employment Agreement between First Community Bank and Robert L. Schumacher dated December 16, 2008. (27)
10.21**   Employment Agreement between First Community Bank and Mark R. Evans dated July 31, 2009. (28)
10.22**   Form of Restricted Stock Grant Agreement under First Community Bancshares, Inc. 2012 Omnibus Equity Compensation Plan. (33)
10.23**   Separation Agreement and Release between First Community Bancshares, Inc. and John M. Mendez dated August 28, 2013. (34)
10.24   Purchase and Assumption Agreement between Bank of America, National Association and First Community Bank. (35)
10.25   Purchase and Assumption Agreement between First Community Bank and CresCom Bank. (36)
11   Statement Regarding Computation of Earnings per Share. (30)
31.1*   Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2*   Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32*   Certification of Chief Executive Officer and Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101***   Interactive data files pursuant to Rule 405 of Regulation S-T: (i) Condensed Consolidated Balance Sheets as of September 30, 2014, (Unaudited), and December 31, 2013; (ii) Condensed Consolidated Statements of Income (Unaudited) for the three and nine months ended September 30, 2014 and 2013; (iii) Condensed Consolidated Statements of Comprehensive Income for the three and nine months ended September 30, 2014 and 2013; (iv) Condensed Consolidated Statements of Stockholders’ Equity (Unaudited) for the nine months ended September 30, 2014 and 2013; (v) Condensed Consolidated Statements of Cash Flows (Unaudited) for the nine months ended September 30, 2014 and 2013; and (vi) Notes to Condensed Consolidated Financial Statements (Unaudited).

 

65


Table of Contents

 

* Incorporated herewith.
** Indicates a management contract or compensation plan.
*** Submitted electronically herewith.
(1) Incorporated by reference from Exhibit 3(i) of the Quarterly Report on Form 10-Q for the period ended June 30, 2010, filed on August 16, 2010.
(2) Incorporated by reference from Exhibit 3.1 of the Current Report on Form 8-K dated September 24, 2013, filed on September 26, 2013.
(3) Incorporated by reference from Exhibit 4.1 of the Annual Report on Form 10-K for the period ended December 31, 2002, filed on March 25, 2003, amended on March 31, 2003.
(4) Incorporated by reference from Exhibit 4.2 of the Quarterly Report on Form 10-Q for the period ended September 30, 2003, filed on November 10, 2003.
(5) Incorporated by reference from Exhibit 4.3 of the Quarterly Report on Form 10-Q for the period ended September 30, 2003, filed on November 10, 2003.
(6) Incorporated by reference from Exhibit 4.4 of the Quarterly Report on Form 10-Q for the period ended September 30, 2003, filed on November 10, 2003.
(7) Incorporated by reference from Exhibit 4.1 of the Current Report on Form 8-K dated May 20, 2011, filed on May 23, 2011.
(8) Incorporated by reference from Exhibit 10.5 of the Quarterly Report on Form 10-Q for the period ended June 30, 2002, filed on August 14, 2002.
(9) Incorporated by reference from Exhibit 10.1 of the Annual Report on Form 10-K for the period ended December 31, 1999, filed on March 30, 2000, amended on April 13, 2000.
(10) Incorporated by reference from Exhibit 10.1.1 of the Quarterly Report on Form 10-Q for the period ended March 31, 2004, filed on May 7, 2004.
(11) Incorporated by reference from Exhibit 10.4 of the Quarterly Report on Form 10-Q for the period ended June 30, 2002, filed on August 14, 2002.
(12) Incorporated by reference from Exhibit 10.1 of the Current Report on Form 8-K dated December 30, 2008, filed on January 5, 2009.
(13) Incorporated by reference from Exhibit 10.3 of the Current Report on Form 8-K dated December 16, 2010, filed on December 17, 2010.
(14) Incorporated by reference from Exhibit 10.5 of the Annual Report on Form 10-K for the period ended December 31, 1999, filed on March 30, 2000, amended on April 13, 2000.
(15) Incorporated by reference from Exhibit 10.1 of the Current Report on Form 8-K dated December 16, 2010, filed on December 17, 2010.
(16) Incorporated by reference from Exhibit 99.1 of the Current Report on Form 8-K dated August 22, 2006, filed on August 23, 2006.
(17) Incorporated by reference from Exhibit 10.1 and Exhibit 10.2 of the Current Report on Form 8-K dated February 25, 2014, filed on March 3, 2014.
(18) Incorporated by reference from Annex B to the 2004 First Community Bancshares, Inc. Definitive Proxy Statement filed on March 15, 2004.
(19) Incorporated by reference from Exhibit 10.13 of the Quarterly Report on Form 10-Q for the period ended June 30, 2004, filed on August 6, 2004.
(20) Incorporated by reference from Exhibit 99.2 of the Current Report on Form 8-K dated August 22, 2006, filed on August 23, 2006.
(21) Incorporated by reference from Exhibit 10.1 of the Current Report on Form 8-K dated and filed on December 16, 2008.
(22) Incorporated by reference from Exhibit 10.2 of the Current Report on Form 8-K dated and filed on December 16, 2008.
(23) Incorporated by reference from Exhibit 10.1 of the Current Report on Form 8-K dated and filed on July 6, 2009.
(24) Incorporated by reference from Exhibit 10.2 of the Current Report on Form 8-K dated and filed on July 6, 2009.
(25) Incorporated by reference from Exhibit 10.3 of the Current Report on Form 8-K dated and filed on July 6, 2009.
(26) Incorporated by reference from Exhibit 10.4 of the Current Report on Form 8-K dated and filed on July 6, 2009.
(27) Incorporated by reference from Exhibit 10.5 of the Current Report on Form 8-K dated and filed on July 6, 2009.
(28) Incorporated by reference from Exhibit 2.1 of the Current Report on Form 8-K dated April 2, 2009, filed on April 3, 2009.
(29) Incorporated by reference from Exhibit 10.2 of the Current Report on Form 8-K dated December 16, 2010, filed on December 17, 2010.
(30) Incorporated by reference from Note 1 of the Notes to Condensed Consolidated Financial Statements included herein.
(31) Incorporated by reference from the 2012 First Community Bancshares, Inc. Definitive Proxy Statement filed on March 7, 2012.

 

66


Table of Contents
(32) Incorporated by reference from Exhibit 10.1 of the Current Report on Form 8-K dated February 21, 2013, filed on February 25, 2013.
(33) Incorporated by reference from Exhibit 99.1 of the Current Report on Form 8-K dated and filed May 28, 2013.
(34) Incorporated by reference from Exhibit 99.1 of the Current Report on Form 8-K/A dated August 12, 2013, filed on September 3, 2013.
(35) Incorporated by reference from Exhibit 99.3 of the Current Report on Form 8-K/A dated June 9, 2014, filed on June 10, 2014.
(36) Incorporated by reference from Exhibit 99.1 of the Current Report on Form 8-K dated August 6, 2014, filed on August 7, 2014.

 

67


Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized, on the 7th day of November, 2014.

 

First Community Bancshares, Inc.

(Registrant)

/s/ William P. Stafford, II

William P. Stafford, II
Chief Executive Officer
(Principal Executive Officer)

/s/ David D. Brown

David D. Brown
Chief Financial Officer
(Principal Accounting Officer)

 

68


Table of Contents

EXHIBIT INDEX

 

Exhibit

No.

  

Exhibit

31.1    Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2    Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32    Certification of Chief Executive Officer and Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101    Interactive data files pursuant to Rule 405 of Regulation S-T: (i) Condensed Consolidated Balance Sheets as of September 30, 2014, (Unaudited), and December 31, 2013; (ii) Condensed Consolidated Statements of Income (Unaudited) for the three and nine months ended September 30, 2014 and 2013; (iii) Condensed Consolidated Statements of Comprehensive Income for the three and nine months ended September 30, 2014 and 2013; (iv) Condensed Consolidated Statements of Stockholders’ Equity (Unaudited) for the nine months ended September 30, 2014 and 2013; (v) Condensed Consolidated Statements of Cash Flows (Unaudited) for the nine months ended September 30, 2014 and 2013; and (vi) Notes to Condensed Consolidated Financial Statements (Unaudited).

 

69