FORM 10-Q
Table of Contents

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

 

FORM 10-Q

 

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)

OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarter ended June 30, 2013

Commission file number 000-19297

 

 

FIRST COMMUNITY BANCSHARES, INC.

(Exact name of registrant as specified in its charter)

 

 

 

Nevada   55-0694814

(State or other jurisdiction

of incorporation)

 

(IRS Employer

Identification No.)

P.O. Box 989

Bluefield, Virginia

  24605-0989
(Address of principal executive offices)   (Zip Code)

(276) 326-9000

(Registrant’s telephone number, including area code)

 

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    x  Yes    ¨  No

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    x  Yes    ¨  No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer   ¨    Accelerated filer   x
Non-accelerated filer   ¨  (Do not check if a smaller reporting company)    Smaller reporting company   ¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    ¨  Yes    x  No

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

Class – Common Stock, $1.00 Par Value; 20,051,612 shares outstanding as of August 2, 2013

 

 

 


Table of Contents

FIRST COMMUNITY BANCSHARES, INC.

FORM 10-Q

For the quarter ended June 30, 2013

INDEX

 

     Page
PART I.   FINANCIAL INFORMATION   
  Item 1.  

Financial Statements

  
   

Condensed Consolidated Balance Sheets as of June 30, 2013 (Unaudited) and December 31, 2012

   3
   

Condensed Consolidated Statements of Income for the Three and Six Months Ended June 30, 2013 and 2012 (Unaudited)

   4
   

Condensed Consolidated Statements of Comprehensive Income (Loss) for the Three and Six Months Ended June 30, 2013 and 2012 (Unaudited)

   5
   

Condensed Consolidated Statements of Changes in Stockholders’ Equity for the Six Months Ended June 30, 2013 and 2012 (Unaudited)

   6
   

Condensed Consolidated Statements of Cash Flows for the Six Months Ended June 30, 2013 and 2012 (Unaudited)

   7
   

Notes to Condensed Consolidated Financial Statements (Unaudited)

   8
  Item 2.  

Management’s Discussion and Analysis of Financial Condition and Results of Operations

   39
  Item 3.  

Quantitative and Qualitative Disclosures about Market Risk

   54
  Item 4.  

Controls and Procedures

   55
PART II.   OTHER INFORMATION   
  Item 1.  

Legal Proceedings

   56
  Item 1A.  

Risk Factors

   56
  Item 2.  

Unregistered Sales of Equity Securities and Use of Proceeds

   57
  Item 3.  

Defaults Upon Senior Securities

   57
  Item 4.  

Mine Safety Disclosures

   57
  Item 5.  

Other Information

   57
  Item 6.  

Exhibits

   57
SIGNATURES    60
EXHIBIT INDEX    61

 

2


Table of Contents
PART I. FINANCIAL INFORMATION

 

Item 1. Financial Statements

FIRST COMMUNITY BANCSHARES, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

 

     June 30,
2013
    December 31,
2012
 
(Amounts in thousands, except share and per share data)    (Unaudited)        

Assets

    

Cash and due from banks

   $ 44,307      $ 50,405   

Federal funds sold

     22,876        66,509   

Interest-bearing deposits in banks

     14,936        27,933   
  

 

 

   

 

 

 

Total cash and cash equivalents

     82,119        144,847   

Securities available-for-sale

     550,158        534,358   

Securities held-to-maturity

     627        816   

Loans held for sale

     4,621        6,672   

Loans held for investment, net of unearned income:

    

Covered under loss share agreements

     184,076        207,106   

Not covered under loss share agreements

     1,507,422        1,517,547   

Less allowance for loan losses

     (23,122     (25,770
  

 

 

   

 

 

 

Loans held for investment, net

     1,668,376        1,698,883   

FDIC indemnification asset

     40,389        48,149   

Property, plant, and equipment, net

     64,085        64,868   

Other real estate owned:

    

Covered under loss share agreements

     6,407        3,255   

Not covered under loss share agreements

     4,743        5,749   

Interest receivable

     8,010        7,842   

Goodwill

     104,892        104,866   

Intangible assets

     3,159        3,522   

Other assets

     113,149        105,040   
  

 

 

   

 

 

 

Total assets

   $ 2,650,735      $ 2,728,867   
  

 

 

   

 

 

 

Liabilities

    

Deposits:

    

Noninterest-bearing

   $ 349,972      $ 343,352   

Interest-bearing

     1,638,724        1,686,823   
  

 

 

   

 

 

 

Total deposits

     1,988,696        2,030,175   

Interest, taxes, and other liabilities

     23,019        28,816   

Securities sold under agreements to repurchase

     121,204        136,118   

FHLB borrowings

     150,000        161,558   

Other borrowings

     15,877        15,877   
  

 

 

   

 

 

 

Total liabilities

     2,298,796        2,372,544   
  

 

 

   

 

 

 

Stockholders’ equity

    

Preferred stock, undesignated par value; 1,000,000 shares authorized: Series A Noncumulative Convertible Preferred Stock, $0.01 par value; 25,000 shares authorized; 15,921 and 17,421 shares outstanding at June 30, 2013, and December 31, 2012, respectively

     15,921        17,421   

Common stock, $1 par value; 50,000,000 shares authorized; 20,446,827 and 20,343,327 shares issued at June 30, 2013, and December 31, 2012, respectively; 385,965 and 289,861 shares in treasury at June 30, 2013, and December 31, 2012, respectively

     20,447        20,343   

Additional paid-in capital

     215,139        213,829   

Retained earnings

     120,273        113,013   

Treasury stock, at cost

     (7,763     (6,458

Accumulated other comprehensive loss

     (12,078     (1,825
  

 

 

   

 

 

 

Total stockholders’ equity

     351,939        356,323   
  

 

 

   

 

 

 

Total liabilities and stockholders’ equity

   $ 2,650,735      $ 2,728,867   
  

 

 

   

 

 

 

See Notes to Consolidated Financial Statements.

 

3


Table of Contents

FIRST COMMUNITY BANCSHARES, INC.

CONDENSED CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)

 

     Three Months Ended
June 30,
    Six Months Ended
June 30,
 
(Amounts in thousands, except share and per share data)    2013     2012     2013     2012  

Interest income

        

Interest and fees on loans held for investment

   $ 24,264      $ 20,853      $ 49,108      $ 40,221   

Interest on securities — taxable

     1,869        1,992        3,755        4,071   

Interest on securities — nontaxable

     1,207        1,265        2,415        2,461   

Interest on deposits in banks

     72        72        138        111   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total interest income

     27,412        24,182        55,416        46,864   
  

 

 

   

 

 

   

 

 

   

 

 

 

Interest expense

        

Interest on deposits

     2,283        2,360        4,645        4,765   

Interest on short-term borrowings

     579        589        1,169        1,184   

Interest on long-term borrowings

     1,688        1,749        3,378        3,454   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total interest expense

     4,550        4,698        9,192        9,403   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income

     22,862        19,484        46,224        37,461   

Provision for loan losses

     3,205        1,620        4,347        2,542   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income after provision for loan losses

     19,657        17,864        41,877        34,919   
  

 

 

   

 

 

   

 

 

   

 

 

 

Noninterest income

        

Wealth management income

     971        940        1,817        1,834   

Service charges on deposit accounts

     3,315        3,329        6,483        6,342   

Other service charges and fees

     1,793        1,564        3,579        3,149   

Insurance commissions

     1,308        1,336        2,974        2,912   

Net gain (loss) on sale of securities

     113        (9     230        42   

FDIC indemnification asset amortization

     (1,662     —          (3,201     —     

Other operating income

     1,010        1,183        2,827        2,055   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total noninterest income

     6,848        8,343        14,709        16,334   
  

 

 

   

 

 

   

 

 

   

 

 

 

Noninterest expense

        

Salaries and employee benefits

     9,960        8,892        20,070        17,114   

Occupancy expense of bank premises

     1,795        1,654        3,650        3,180   

Furniture and equipment

     1,300        975        2,643        1,786   

Amortization of intangible assets

     183        189        362        422   

FDIC premiums and assessments

     469        290        941        612   

Merger related expense

     8        3,419        57        3,582   

Other operating expense

     4,818        4,713        10,354        9,629   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total noninterest expense

     18,533        20,132        38,077        36,325   
  

 

 

   

 

 

   

 

 

   

 

 

 

Income before income taxes

     7,972        6,075        18,509        14,928   

Income tax expense

     2,537        1,997        5,933        4,849   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income

     5,435        4,078        12,576        10,079   

Dividends on preferred stock

     253        283        511        566   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income available to common shareholders

   $ 5,182      $ 3,795      $ 12,065      $ 9,513   
  

 

 

   

 

 

   

 

 

   

 

 

 

Basic earnings per common share

   $ 0.26      $ 0.20      $ 0.60      $ 0.52   

Diluted earnings per common share

   $ 0.25      $ 0.20      $ 0.59      $ 0.52   

Cash dividends per common share

   $ 0.12      $ 0.11      $ 0.24      $ 0.21   

Weighted average basic shares outstanding

     19,997,991        18,561,714        20,015,247        18,205,545   

Weighted average diluted shares outstanding

     21,340,521        19,909,242        21,367,146        19,549,582   

See Notes to Consolidated Financial Statements.

 

4


Table of Contents

FIRST COMMUNITY BANCSHARES, INC.

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) (UNAUDITED)

 

     Three Months Ended
June 30,
    Six Months Ended
June 30,
 
     2013     2012     2013     2012  
(Amounts in thousands, except share and per share data)                         

Net income

   $ 5,435      $ 4,078      $ 12,576      $ 10,079   

Other comprehensive (loss) income, before tax

        

Available-for-sale securities:

        

Unrealized gains (losses) on securities available-for-sale with other-than-temporary impairment

     15        (314     (182     (105

Unrealized (losses) gains on securities available-for-sale without other-than-temporary impairment

     (14,483     5,326        (15,604     5,821   

Less: reclassification adjustment for (gains) losses realized in net income

     (113     9        (230     (42
  

 

 

   

 

 

   

 

 

   

 

 

 

Unrealized (losses) gains on available-for-sale securities in OCI

     (14,581     5,021        (16,016     5,674   

Benefit plans:

        

Net actuarial (losses) gains on pension and other postretirement benefit plans

     (118     37        (512     15   

Amortization of prior service cost, transition asset/obligation, and net actuarial losses included in net periodic benefit cost

     82        69        163        134   
  

 

 

   

 

 

   

 

 

   

 

 

 

Unrealized (losses) gains on benefit plans

     (36     106        (349     149   
  

 

 

   

 

 

   

 

 

   

 

 

 

Other comprehensive (loss) income, before tax

     (14,617     5,127        (16,365     5,823   

Income tax benefit (expense) related to items of OCI

     5,459        (1,938     6,112        (2,201
  

 

 

   

 

 

   

 

 

   

 

 

 

Other comprehensive (loss) income, net of tax

     (9,158     3,189        (10,253     3,622   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive (loss) income

   $ (3,723   $ 7,267      $ 2,323      $ 13,701   
  

 

 

   

 

 

   

 

 

   

 

 

 

See Notes to Consolidated Financial Statements.

 

5


Table of Contents

FIRST COMMUNITY BANCSHARES, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY (UNAUDITED)

 

     Preferred
Stock
    Common
Stock
     Additional
Paid-in
Capital
    Retained
Earnings
    Treasury
Stock
    Accumulated
Other
Comprehensive
Income (Loss)
    Total  
(Amounts in thousands, except share and per share data)                                            

Balance January 1, 2012

   $ 18,921      $ 18,083       $ 188,118      $ 93,656      $ (5,721   $ (7,328   $ 305,729   

Net income

     —          —           —          10,079        —          —          10,079   

Other comprehensive income

     —          —           —          —          —          3,622        3,622   

Common dividends declared — $0.21 per share

     —          —           —          (3,751     —          —          (3,751

Preferred dividends declared — $30.00 per share

     —          —           —          (566     —          —          (566

Equity-based compensation expense

     —          —           94        —          17        —          111   

Restricted stock awards — 1,300 shares

     —          —           (15     —          32        —          17   

Acquisition of Peoples Bank of Virginia — 2,157,005 shares

     —          2,157         24,313        —          —          —          26,470   
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance June 30, 2012

   $ 18,921      $ 20,240       $ 212,510      $ 99,418      $ (5,672   $ (3,706   $ 341,711   
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance January 1, 2013

   $ 17,421      $ 20,343       $ 213,829      $ 113,013      $ (6,458   $ (1,825   $ 356,323   

Net income

     —          —           —          12,576        —          —          12,576   

Other comprehensive loss

     —          —           —          —          —          (10,253     (10,253

Common dividends declared — $0.24 per share

     —          —           —          (4,805     —          —          (4,805

Preferred dividends declared — $30.00 per share

     —          —           —          (511     —          —          (511

Preferred stock converted to common stock — 103,500 shares

     (1,500     104         1,396        —          —          —          —     

Equity-based compensation expense

     —          —           98        —          —          —          98   

Common stock options exercised — 789 shares

     —          —           (9     —          16        —          7   

Restricted stock awards — 29,148 shares

     —          —           (175     —          703        —          528   

Purchase of treasury shares — 130,804 shares at $15.43 per share

     —          —           —          —          (2,024     —          (2,024
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance June 30, 2013

   $ 15,921      $ 20,447       $ 215,139      $ 120,273      $ (7,763   $ (12,078   $ 351,939   
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

See Notes to Consolidated Financial Statements.

 

6


Table of Contents

FIRST COMMUNITY BANCSHARES, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

 

     Six Months Ended
June 30,
 
(Amounts in thousands)    2013     2012  

Operating activities

    

Net income

   $ 12,576      $ 10,079   

Adjustments to reconcile net income to net cash provided by operating activities:

    

Provision for loan losses

     4,347        2,542   

Depreciation and amortization of property, plant, and equipment

     2,474        1,887   

(Accretion of discounts) amortization of premiums on investments, net

     (258     964   

Amortization of FDIC receivable for loss share agreements

     3,201        —     

Amortization of intangible assets

     362        422   

Gain on sale of loans

     (346     (475

Equity-based compensation expense

     626        111   

(Gain) loss on sale of property, plant, and equipment

     (51     54   

Loss on sales of other real estate

     971        825   

Gain on sale of securities

     (230     (42

Gain on prepayment of debt

     (296     —     

Proceeds from sale of mortgage loans

     43,905        34,658   

Origination of mortgage loans

     (41,508     (29,542

Increase in accrued interest receivable

     (168     (176

(Increase) decrease in other operating activities

     (11,124     6,919   
  

 

 

   

 

 

 

Net cash provided by operating activities

     14,481        28,226   
  

 

 

   

 

 

 

Investing activities

    

Proceeds from sale of securities available-for-sale

     104,279        20,649   

Proceeds from maturities, prepayments, and calls of securities available-for-sale

     45,033        43,019   

Proceeds from maturities, prepayments, and calls of securities held-to-maturity

     190        2,210   

Payments to acquire securities available-for-sale

     (180,928     (40,801

Collections of loans

     21,826        3,517   

Proceeds from the redemption of FHLB stock, net

     1,184        504   

Net cash (paid) acquired in acquisitions

     (201     152,774   

Proceeds from the FDIC

     5,148        —     

Payments to acquire property, plant, and equipment

     (1,753     (1,500

Proceeds from sale of property, plant, and equipment

     113        887   

Proceeds from sale of other real estate

     3,195        2,685   
  

 

 

   

 

 

 

Net cash (used in) provided by investing activities

     (1,914     183,944   
  

 

 

   

 

 

 

Financing activities

    

Net increase in noninterest-bearing deposits

     6,620        10,191   

Net decrease in interest-bearing deposits

     (48,099     (97,634

Repayments of securities sold under agreements to repurchase

     (14,914     (923

Repayments of long-term debt

     (11,558     (10,633

Proceeds from stock options exercised

     7        17   

Payments for repurchase of treasury stock

     (2,024     —     

Payments of common dividends

     (4,805     (3,751

Payments of preferred dividends

     (522     (566
  

 

 

   

 

 

 

Net cash used in financing activities

     (75,295     (103,299
  

 

 

   

 

 

 

(Decrease) increase in cash and cash equivalents

     (62,728     108,871   

Cash and cash equivalents at beginning of period

     144,847        47,294   
  

 

 

   

 

 

 

Cash and cash equivalents at end of period

   $ 82,119      $ 156,165   
  

 

 

   

 

 

 

Supplemental information — noncash items

    

Transfer of loans to other real estate

   $ 9,324      $ 3,311   

Loans originated to finance other real estate

   $ 3,011      $ 840   

See Notes to Consolidated Financial Statements.

 

7


Table of Contents

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

 

Note 1. General

The accompanying unaudited condensed consolidated financial statements of First Community Bancshares, Inc. and subsidiaries (“First Community” or the “Company”) have been prepared in accordance with generally accepted accounting principles in the United States (“GAAP”) for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. In the opinion of management, all adjustments, including normal recurring accruals, necessary for a fair presentation have been made. All significant intercompany balances and transactions have been eliminated in consolidation. Operating results for the interim period are not necessarily indicative of the results that may be expected for the full calendar year.

The condensed consolidated balance sheet as of December 31, 2012, has been derived from the audited consolidated financial statements included in the Company’s 2012 Annual Report on Form 10-K (the “2012 Form 10-K”), as filed with the Securities and Exchange Commission (the “SEC”) on March 15, 2013. Certain information and footnote disclosures normally included in annual consolidated financial statements prepared in accordance with GAAP have been omitted in accordance with standards for the preparation of interim consolidated financial statements. These consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Company’s 2012 Form 10-K.

The Company operates in one business segment, Community Banking. The Community Banking segment consists of all operations, including commercial and consumer banking, lending activities, wealth management, and insurance services.

Significant Accounting Policies

A complete and detailed description of the Company’s significant accounting policies is included in Note 1, “Summary of Significant Accounting Policies,” of the Notes to Consolidated Financial Statements in Part II, Item 8, “Financial and Supplementary Data,” of the Company’s 2012 Form 10-K and Note 1, “General,” of the Notes to Condensed Consolidated Financial Statements (Unaudited) in Part I, Item 1, “Financial Statements,” of the Company’s Quarterly Report on Form 10-Q for the period ended June 30, 2013. Additional discussion of the Company’s application of critical accounting estimates is included within “Application of Critical Accounting Estimates” in Item 2, “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” herein.

Reclassifications and Corrections

The Company has made certain reclassifications of prior years’ amounts necessary to conform to the current year’s presentation. These reclassifications had no effect on the Company’s financial position, stockholders’ equity, or results of operations.

Recent Accounting Pronouncements

There were no recent accounting pronouncements that had, or are likely to have, a material effect on the Company’s financial position or results of operations.

 

8


Table of Contents

Earnings per Common Share

Basic earnings per common share is determined by dividing net income available to common shareholders by the weighted average common shares outstanding. Diluted earnings per common share is determined by dividing net income by the weighted average common shares outstanding, including diluted shares for stock options, warrants, contingently issuable shares, and convertible preferred shares. The calculation for basic and diluted earnings per common share follows:

 

     Three Months Ended
June 30,
     Six Months Ended
June 30,
 
     2013      2012      2013      2012  
(Amounts in thousands, except share and per share data)                            

Net income

   $ 5,435       $ 4,078       $ 12,576       $ 10,079   

Dividends on preferred stock

     253         283         511         566   
  

 

 

    

 

 

    

 

 

    

 

 

 

Net income available to common shareholders

   $ 5,182       $ 3,795       $ 12,065       $ 9,513   

Weighted average common shares outstanding, basic

     19,997,991         18,561,714         20,015,247         18,205,545   

Diluted shares for stock options and restricted stock

     158,679         41,979         158,999         38,488   

Weighted average convertible preferred shares

     1,183,851         1,305,549         1,192,900         1,305,549   
  

 

 

    

 

 

    

 

 

    

 

 

 

Weighted average common shares outstanding, diluted

     21,340,521         19,909,242         21,367,146         19,549,582   
  

 

 

    

 

 

    

 

 

    

 

 

 

Basic earnings per common share

   $ 0.26       $ 0.20       $ 0.60       $ 0.52   

Diluted earnings per common share

   $ 0.25       $ 0.20       $ 0.59       $ 0.52   

The Company’s Series A Noncumulative Convertible Preferred Stock (“Series A Preferred Stock”) carries a 6% dividend rate. Each share is convertible into 69 shares of the Company’s Common Stock (“Common Stock”) at any time and mandatorily converts after five years. The Company may redeem the shares at face value after May 20, 2014. There were 15,921 shares of Series A Preferred Stock outstanding at June 30, 2013, 17,421 shares outstanding at December 31, 2012, and 18,921 shares outstanding at June 30, 2012.

The following outstanding options to purchase Common Stock were excluded from the calculation of diluted earnings per share because the exercise price was greater than the market value of the Common Stock, which would result in an antidilutive effect on diluted earnings per share:

 

     Three Months Ended
June 30,
     Six Months Ended
June 30,
 
     2013      2012      2013      2012  

Stock options

     337,693         451,915         337,693         451,915   

 

9


Table of Contents
Note 2. Investment Securities

The amortized cost and estimated fair value of available-for-sale securities, including gross unrealized gains and losses, at June 30, 2013, and December 31, 2012, were as follows:

 

     June 30, 2013  
     Amortized
Cost
     Unrealized
Gains
     Unrealized
Losses
    Fair
Value
     OTTI in
AOCI (1)
 
(Amounts in thousands)                                  

U.S. Treasury securities

   $ 9,694       $ —         $ (280   $ 9,414       $ —     

Municipal securities

     153,022         2,910         (3,951     151,981         —     

Single issue trust preferred securities

     55,735         —           (9,553     46,182         —     

Mortgage-backed securities:

             

Agency

     329,209         3,431         (6,374     326,266         —     

Non-Agency Alt-A residential

     13,689         —           (2,805     10,884         (2,805
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Total mortgage-backed securities

     342,898         3,431         (9,179     337,150         (2,805

Equity securities

     5,315         189         (73     5,431         —     
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Total

   $ 566,664       $   6,530       $ (23,036   $ 550,158       $ (2,805
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

 

     December 31, 2012  
     Amortized
Cost
     Unrealized
Gains
     Unrealized
Losses
    Fair
Value
     OTTI in
AOCI (1)
 
(Amounts in thousands)                                  

Municipal securities

   $ 151,119       $ 8,195       $ (97   $ 159,217       $ —     

Single issue trust preferred securities

     55,707         —           (11,061     44,646         —     

Mortgage-backed securities:

             

Agency

     310,323         6,023         (449     315,897         —     

Non-Agency Alt-A residential

     14,215         —           (3,148     11,067         (3,148
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Total mortgage-backed securities

     324,538         6,023         (3,597     326,964         (3,148

Equity securities

     3,446         190         (105     3,531         —     
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Total

   $ 534,810       $ 14,408       $ (14,860   $ 534,358       $ (3,148
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

 

(1) Other-than-temporary impairment in accumulated other comprehensive income

The amortized cost and estimated fair value of held-to-maturity securities, including gross unrealized gains and losses, at June 30, 2013, and December 31, 2012, were as follows:

 

     June 30, 2013  
     Amortized
Cost
     Unrealized
Gains
     Unrealized
Losses
     Fair
Value
 
(Amounts in thousands)                            

Municipal securities

   $ 627       $ 12       $ —         $ 639   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 627       $ 12       $ —         $ 639   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

     December 31, 2012  
     Amortized
Cost
     Unrealized
Gains
     Unrealized
Losses
     Fair
Value
 
(Amounts in thousands)                            

Municipal securities

   $ 816       $ 16       $ —         $ 832   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 816       $ 16       $ —         $ 832   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

10


Table of Contents

The amortized cost and estimated fair value of available-for-sale and held-to-maturity securities by contractual maturity at June 30, 2013, are shown below. Expected maturities may differ from contractual maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties.

 

(Amounts in thousands)    Amortized
Cost
     Fair Value  

Available-for-sale securities

     

Due within one year

   $ 727       $ 739   

Due after one year but within five years

     18,187         18,635   

Due after five years but within ten years

     30,835         31,180   

Due after ten years

     168,702         157,023   
  

 

 

    

 

 

 
     218,451         207,577   

Mortgage-backed securities

     342,898         337,150   

Equity securities

     5,315         5,431   
  

 

 

    

 

 

 

Total

   $ 566,664       $ 550,158   
  

 

 

    

 

 

 

Held-to-maturity securities

     

Due within one year

   $ —         $ —     

Due after one year but within five years

     627         639   

Due after five years but within ten years

     —           —     

Due after ten years

     —           —     
  

 

 

    

 

 

 

Total

   $ 627       $ 639   
  

 

 

    

 

 

 

Available-for-sale securities in a continuous unrealized loss position for less than 12 months and for 12 months or longer at June 30, 2013, and December 31, 2012, were as follows:

 

     June 30, 2013  
     Less than 12 Months     12 Months or longer     Total  
     Fair
Value
     Unrealized
Losses
    Fair
Value
     Unrealized
Losses
    Fair
Value
     Unrealized
Losses
 
(Amounts in thousands)                                        

U.S. Treasury securities

   $ 9,414       $ (280   $ —         $ —        $ 9,414       $ (280

Municipal securities

     44,274         (3,951     —           —          44,274         (3,951

Single issue trust preferred securities

     —           —          46,182         (9,553     46,182         (9,553

Mortgage-backed securities:

               

Agency

     179,683         (6,297     1,695         (77     181,378         (6,374

Non-Agency Alt-A residential

     —           —          10,884         (2,805     10,884         (2,805
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total mortgage-backed securities

     179,683         (6,297     12,579         (2,882     192,262         (9,179

Equity securities

     4,983         (17     133         (56     5,116         (73
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total

   $ 238,354       $ (10,545   $ 58,894       $ (12,491   $ 297,248       $ (23,036
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

 

     December 31, 2012  
     Less than 12 Months     12 Months or longer     Total  
     Fair
Value
     Unrealized
Losses
    Fair
Value
     Unrealized
Losses
    Fair
Value
     Unrealized
Losses
 
(Amounts in thousands)                                        

Municipal securities

   $ 6,436       $ (97   $ —         $ —        $ 6,436       $ (97

Single issue trust preferred securities

     —           —          44,646         (11,061     44,646         (11,061

Mortgage-backed securities:

               

Agency

     74,197         (449     15         —          74,212         (449

Non-Agency Alt-A residential

     —           —          11,066         (3,148     11,066         (3,148
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total mortgage-backed securities

     74,197         (449     11,081         (3,148     85,278         (3,597

Equity securities

     3,106         (25     108         (80     3,214         (105
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total

   $   83,739       $     (571   $ 55,835       $ (14,289   $ 139,574       $ (14,860
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

 

11


Table of Contents

There were no held-to-maturity securities in a continuous unrealized loss position at June 30, 2013, or December 31, 2012. At June 30, 2013, the combined depreciation in value of the 174 individual securities in an unrealized loss position was 4.19% of the combined reported value of the aggregate securities portfolio. At December 31, 2012, the combined depreciation in value of the 57 individual securities in an unrealized loss position was 2.78% of the combined reported value of the aggregate securities portfolio.

The following table details the Company’s gross gains and gross losses realized from the sale of securities for the periods indicated:

 

     Three Months Ended
June 30,
    Six Months Ended
June 30,
 
     2013     2012     2013     2012  
(Amounts in thousands)                         

Gross realized gains

   $ 152      $ 30      $ 307      $ 119   

Gross realized losses

     (39     (39     (77     (77
  

 

 

   

 

 

   

 

 

   

 

 

 

Net gain (loss) on sale of securities

   $ 113      $ (9   $ 230      $ 42   
  

 

 

   

 

 

   

 

 

   

 

 

 

The carrying value of securities pledged to secure public deposits and for other purposes was $274.99 million at June 30, 2013, and $292.88 million at December 31, 2012.

The Company reviews its investment portfolio on a quarterly basis for indications of other-than-temporary impairment (“OTTI”). The analysis differs depending upon the type of investment security being analyzed. For debt securities, the Company has determined that it does not intend to sell securities that are impaired and has asserted that it is not more likely than not that the Company will have to sell impaired securities before recovery of the impairment occurs. This determination is based upon the Company’s investment strategy for the particular type of debt security and its cash flow needs, liquidity position, capital adequacy, and interest rate risk position.

For nonbeneficial interest debt securities, the Company analyzes several qualitative factors such as the severity and duration of the impairment, adverse conditions within the issuing industry, prospects for the issuer, performance of the security, changes in rating by rating agencies, and other qualitative factors to determine if the impairment will be recovered. Nonbeneficial interest debt securities consist of U.S. Treasury securities, municipal securities, and single issue trust preferred securities. If it is determined that there is evidence that the impairment will not be recovered, the Company performs a present value calculation to determine the amount of impairment and records any credit-related OTTI through earnings and noncredit-related OTTI through OCI. During the three and six months ended June 30, 2013 and 2012, the Company incurred no OTTI charges related to nonbeneficial interest debt securities. Temporary impairment on these securities is primarily related to changes in interest rates, certain disruptions in the credit markets, destabilization in the Eurozone, and other current economic factors.

For beneficial interest debt securities, the Company reviews cash flow analyses on each applicable security to determine if an adverse change in cash flows expected to be collected has occurred. Beneficial interest debt securities consist of corporate FDIC insured securities and mortgage-backed securities (“MBS”). An adverse change in cash flows expected to be collected has occurred if the present value of cash flows previously projected is greater than the present value of cash flows projected at the current reporting date and less than the current book value. If an adverse change in cash flows is deemed to have occurred, then an OTTI has occurred. The Company then compares the present value of cash flows using the current yield for the current reporting period to the reference amount, or current net book value, to determine the credit-related OTTI. The credit-related OTTI is then recorded through earnings and the noncredit-related OTTI is accounted for in OCI. During the three and six months ended June 30, 2013 and 2012, the Company incurred no credit-related OTTI charges associated with beneficial interest debt securities. Temporary impairment on the Agency MBS is primarily related to changes in interest rate.

For the non-Agency Alt-A residential MBS, the Company uses a discounted cash flow model with the following assumptions: constant prepayment rate of 9.7%, a customized constant default rate scenario that assumes approximately 19% of the remaining underlying mortgages will default within three years, and a customized loss severity rate scenario that ramps the loss rate down from 69% to 15% over the course of approximately seven years.

 

12


Table of Contents

The following table provides a cumulative roll forward of credit losses recognized in earnings for debt securities for which a portion of the OTTI is recognized in OCI:

 

     Three Months Ended
June 30,
     Six Months Ended
June 30,
 
     2013      2012      2013      2012  
(Amounts in thousands)                            

Beginning balance (1)

   $ 7,478       $ 6,536       $ 7,478       $ 6,536   

Additions for credit losses on securities not previously recognized

     —           —           —           —     

Additions for credit losses on securities previously recognized

     —           —           —           —     

Reduction for increases in cash flows

     —           —           —           —     

Reduction for securities management no longer intends to hold to recovery

     —           —           —           —     

Reduction for securities sold/realized losses

     —           —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Ending balance

   $ 7,478       $ 6,536       $ 7,478       $ 6,536   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(1) The beginning balance includes credit related losses included in OTTI charges recognized on debt securities in prior periods.

For equity securities, the Company reviews for OTTI based upon the prospects of the underlying companies, analysts’ expectations, and certain other qualitative factors to determine if impairment is recoverable over a foreseeable period of time. During the three and six months ended June 30, 2013 and 2012, the Company recognized no OTTI charges on equity securities.

As a condition to membership in the Federal Home Loan Bank (“FHLB”) and Federal Reserve Bank (“FRB”) systems, the Company is required to subscribe to a minimum level of stock in the FHLB of Atlanta (“FHLBA”) and FRB of Richmond (“FRB Richmond”). The Company feels the FHLBA ownership position provides access to relatively inexpensive wholesale and overnight funding. FHLBA and FRB Richmond stock are reported as long-term investments in “Other assets” on the Company’s “Condensed Consolidated Balance Sheets.” At June 30, 2013, and December 31, 2012, the Company owned $10.00 million and $11.30 million, respectively, of FHLBA stock. The Company’s policy is to review the stock for impairment at each reporting period. Based on the Company’s review and publicly available information concerning the FHLBA, it believes that as of June 30, 2013, its FHLBA stock was not impaired. At June 30, 2013, and December 31, 2012, the Company owned $5.58 million of FRB Richmond stock.

 

13


Table of Contents
Note 3. Loans

Loan Portfolio

The Company’s loan portfolio is grouped into three segments (commercial loans, consumer real estate loans, and consumer and other loans) and each segment is divided further into various classes. Loans, net of unearned income, consisted of the following at June 30, 2013, and December 31, 2012:

 

     June 30, 2013     December 31, 2012  
(Amounts in thousands)    Amount      Percent     Amount      Percent  

Covered loans

   $ 184,076         10.88   $ 207,106         12.01

Non-covered loans

          

Commercial loans

          

Construction, development, and other land

     52,198         3.09     57,434         3.33

Commercial and industrial

     92,448         5.47     88,738         5.15

Multi-family residential

     59,536         3.52     65,694         3.81

Single family non-owner occupied

     134,207         7.93     135,912         7.88

Non-farm, non-residential

     455,224         26.91     448,810         26.02

Agricultural

     2,393         0.14     1,709         0.10

Farmland

     34,354         2.03     34,570         2.00
  

 

 

    

 

 

   

 

 

    

 

 

 

Total commercial loans

     830,360         49.09     832,867         48.29

Consumer real estate loans

          

Home equity lines

     109,820         6.49     111,081         6.44

Single family owner occupied

     473,212         27.98     473,547         27.46

Owner occupied construction

     21,276         1.26     16,223         0.94
  

 

 

    

 

 

   

 

 

    

 

 

 

Total consumer real estate loans

     604,308         35.73     600,851         34.84

Consumer and other loans

          

Consumer loans

     69,002         4.08     78,163         4.53

Other

     3,752         0.22     5,666         0.33
  

 

 

    

 

 

   

 

 

    

 

 

 

Total consumer and other loans

     72,754         4.30     83,829         4.86
  

 

 

    

 

 

   

 

 

    

 

 

 

Total non-covered loans

     1,507,422         89.12     1,517,547         87.99
  

 

 

    

 

 

   

 

 

    

 

 

 

Total loans held for investment, net of unearned income

   $ 1,691,498         100.00   $ 1,724,653         100.00
  

 

 

    

 

 

   

 

 

    

 

 

 

Loans held for sale

   $ 4,621         $ 6,672      
  

 

 

      

 

 

    

 

14


Table of Contents

Covered loans held for investment consisted of the following at June 30, 2013, and December 31, 2012:

 

(Amounts in thousands)    June 30, 2013      December 31, 2012  

Covered loans

     

Commercial loans

     

Construction, development, and other land

   $ 23,067       $ 26,595   

Commercial and industrial

     4,412         6,948   

Multi-family residential

     2,434         2,611   

Single family non-owner occupied

     9,750         11,428   

Non-farm, non-residential

     41,200         48,565   

Agricultural

     31         144   

Farmland

     1,234         1,091   
  

 

 

    

 

 

 

Total commercial loans

     82,128         97,382   

Consumer real estate loans

     

Home equity lines

     77,132         81,445   

Single family owner occupied

     20,467         22,961   

Owner occupied construction

     1,638         1,644   
  

 

 

    

 

 

 

Total consumer real estate loans

     99,237         106,050   

Consumer and other loans

     

Consumer loans

     2,711         3,674   
  

 

 

    

 

 

 

Total covered loans

   $ 184,076       $ 207,106   
  

 

 

    

 

 

 

See Note 12, “Litigation, Commitments and Contingencies,” for information concerning the Company’s off-balance sheet credit risk related to lending activities.

Acquired Impaired Loans

When the fair values of acquired loans are established, certain loans are identified as impaired. The Company has estimated the cash flows to be collected on the acquired impaired loans and discounted those cash flows at a market rate of interest. The outstanding principal balance of acquired impaired loans was $155.04 million at June 30, 2013, $198.34 million at December 31, 2012, and $215.16 million at June 30, 2012. The following tables present the carrying balance of acquired impaired loans during the periods indicated:

 

     Six Months Ended June 30, 2013  
     Peoples      Waccamaw      Other      Total  
(Amounts in thousands)                            

Balance, January 1

   $ 26,907       $ 110,115       $ 2,340       $ 139,362   

Balance, June 30

     17,484         90,105         2,088         109,677   

 

     Six Months Ended June 30, 2012  
     Peoples      Waccamaw      Other      Total  
(Amounts in thousands)                            

Balance, January 1

   $ —         $ —         $ 2,886       $ 2,886   

Balance, June 30

     33,454         112,498         2,293         148,245   

 

15


Table of Contents

The following tables present changes in the accretable yield on acquired impaired loans during the periods indicated:

 

     Six Months Ended June 30, 2013  
     Peoples     Waccamaw     Other     Total  
(Amounts in thousands)                         

Balance, January 1, 2013

   $ 2,342      $ 21,886      $ 15      $ 24,243   

Additions

     148        178        —          326   

Accretion

     (846     (2,900     (99     (3,845

Transfers to accretable discount (exit events), net

     4,695        (9,104     92        (4,317

Disposals

     (1,203     (1,581     —          (2,784
  

 

 

   

 

 

   

 

 

   

 

 

 

Balance, June 30, 2013

   $ 5,136      $ 8,479      $         8      $ 13,623   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

     Six Months Ended June 30, 2012  
     Peoples     Waccamaw     Other     Total  
(Amounts in thousands)                         

Balance, January 1, 2012

   $ —        $ —        $ 919      $ 919   

Additions

     3,400        26,481        —          29,881   

Accretion

     (139     (513     (1,146     (1,798

Transfers to accretable discount, net

     —          —          92        92   

Disposals

     —          —          161        161   
  

 

 

   

 

 

   

 

 

   

 

 

 

Balance, June 30, 2012

   $   3,261      $  25,968      $ 26      $ 29,255   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

Note 4. Allowance for Loan Losses and Credit Quality Indicators

Allowance for Loan Losses

The allowance for loan losses is maintained at a level management deems sufficient to absorb probable loan losses inherent in the loan portfolio. The allowance is increased by charges to earnings in the form of provision for loan losses and recoveries of prior loan charge-offs, and decreased by loans charged off. The provision is calculated to bring the allowance to a level which, according to a systematic process of measurement, reflects the amount management estimates is needed to absorb probable losses within the portfolio. While management utilizes its best judgment and information available, the ultimate adequacy of the allowance is dependent upon a variety of factors beyond the Company’s control, including, among other things, the performance of the Company’s loan portfolio, the economy, changes in interest rates, and the view of the regulatory authorities toward loan classifications. Purchased credit impaired loan pools are evaluated separately from the non-purchased credit impaired portfolio for impairment.

Management performs quarterly assessments to determine the appropriate level of allowance for loan losses. Differences between actual loan loss experience and estimates are reflected through adjustments that are made by increasing or decreasing the allowance based upon current measurement criteria. Commercial, consumer real estate, and non-real estate consumer loan portfolios are evaluated separately for purposes of determining the allowance. The specific components of the allowance include allocations to individual commercial loans and credit relationships and allocations to the remaining nonhomogeneous and homogeneous pools of loans that have been deemed impaired. Additionally, a loan that becomes adversely classified or graded is removed from a group of loans with similar risk characteristics that are not classified or graded to evaluate the removed loan collectively in a group of adversely classified or graded loans with similar risk characteristics. Management’s general reserve allocations are based on judgment of qualitative and quantitative factors about macro and micro economic conditions reflected within the portfolio of loans and the economy as a whole. Factors considered in this evaluation include, but are not necessarily limited to, probable losses from loan and other credit arrangements, general economic conditions, changes in credit concentrations or pledged collateral, historical loan loss experience, and trends in portfolio volume, maturities, composition, delinquencies, and nonaccruals. Historical loss rates for each risk grade of commercial loans are adjusted by environmental factors to estimate the amount of reserve needed by segment. While management has allocated the allowance for loan losses to various portfolio segments, the entire allowance is available for use against any type of loan loss deemed appropriate by management.

Purchased performing loans are recorded at fair value and include credit and interest rate marks associated with acquisition accounting adjustments, as accounted for under the contractual cash flow method of accounting. The fair value adjustment is accreted as an adjustment to yield over the estimated contractual lives of the loans. There is no allowance for loan losses established at the acquisition date for acquired performing loans. A provision for loan losses is recorded for any credit deterioration in these loans subsequent to the acquisition. In accordance with GAAP, there was no carryover of previously established allowance for loan losses on acquired portfolios.

 

16


Table of Contents

The following tables detail activity within the allowance for loan losses, by portfolio segment, for the dates indicated:

 

     Three Months Ended June 30,  
     2013     2012  
     Commercial     Consumer
Real Estate
    Consumer
and Other
    Total     Commercial     Consumer
Real Estate
    Consumer
and Other
    Total  
(Amounts in thousands)                                                 

Beginning balance

   $ 17,250      $ 7,003      $ 597      $ 24,850      $ 17,865      $ 7,259      $ 676      $ 25,800   

Provision for loan losses

     2,304        749        152        3,205        950        623        47        1,620   

Loans charged off

     (3,446     (1,282     (278     (5,006     (836     (619     (157     (1,612

Recoveries credited to allowance

     (227     188        112        73        278        9        76        363   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net charge-offs

     (3,673     (1,094     (166     (4,933     (558     (610     (81     (1,249
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

   $ 15,881      $ 6,658      $ 583      $ 23,122      $ 18,257      $ 7,272      $ 642      $ 26,171   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

     Six Months Ended June 30,  
     2013     2012  
     Commercial     Consumer
Real Estate
    Consumer
and Other
    Total     Commercial     Consumer
Real Estate
    Consumer
and Other
    Total  
(Amounts in thousands)                                                 

Beginning balance

   $ 17,267      $ 7,906      $ 597      $ 25,770      $ 17,752      $ 7,711      $ 742      $ 26,205   

Provision for loan losses

     2,787        1,229        331        4,347        1,216        1,237        89        2,542   

Loans charged off

     (4,229     (2,678     (858     (7,765     (1,086     (1,727     (361     (3,174

Recoveries credited to allowance

     56        201        513        770        375        51        172        598   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net charge-offs

     (4,173     (2,477     (345     (6,995     (711     (1,676     (189     (2,576
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

   $ 15,881      $ 6,658      $ 583      $ 23,122      $ 18,257      $ 7,272      $ 642      $ 26,171   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

17


Table of Contents

Credit Quality Indicators

The Company identifies loans for potential impairment through a variety of means including, but not limited to, ongoing loan review, renewal processes, delinquency data, market communications, and public information. If it is determined that it is probable that the Company will not collect all principal and interest amounts contractually due, the loan is generally deemed to be impaired.

During the quarterly cash flow analysis, one of the Company’s seven purchased credit impaired loan pools was deemed impaired. The pool had a recorded investment of $3.57 million, current unpaid principal balance of $4.14 million, and cumulative impairment of $177 thousand at June 30, 2013. For the three months ended June 30, 2013, the Company had an average recorded investment of $3.59 million and recognized interest income of $34 thousand in connection with the impaired loan pool. For the six months ended June 30, 2013, the Company had an average recorded investment of $11.86 million and recognized interest income of $117 thousand in connection with impaired loan pools. These amounts are not included in the tables below. The following tables present the Company’s recorded investment in non-purchased loans considered to be impaired and related information on those impaired loans for the periods indicated:

 

     June 30, 2013      December 31, 2012  
(Amounts in thousands)    Recorded
Investment
     Unpaid
Principal
Balance
     Related
Allowance
     Recorded
Investment
     Unpaid
Principal
Balance
     Related
Allowance
 

Impaired loans with no related allowance:

                 

Commercial loans

                 

Construction, development, and other land

   $ 4,347       $ 6,832       $ —         $ 2,916       $ 2,916       $ —     

Commercial and industrial

     1,844         1,897         —           284         284         —     

Multi-family residential

     20         37         —           —           —           —     

Single family non-owner occupied

     1,016         2,292         —           383         684         —     

Non-farm, non-residential

     8,127         9,062         —           5,282         5,362         —     

Agricultural

     —           —           —           —           —           —     

Farmland

     361         361         —           —           —           —     

Consumer real estate loans

                 

Home equity lines

     659         687         —           276         277         —     

Single family owner occupied

     2,213         2,834         —           277         383         —     

Owner occupied construction

     50         61         —           —           —           —     

Consumer and other loans

                 

Consumer loans

     8         12         —           —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total impaired loans with no allowance

     18,645         24,075         —           9,418         9,906         —     

Impaired loans with a related allowance:

                 

Commercial loans

                 

Construction, development, and other land

     1,094         1,094         164         —           —           —     

Commercial and industrial

     3,592         8,732         3,293         3,318         8,502         3,192   

Multi-family residential

     —           —           —           378         397         18   

Single family non-owner occupied

     1,024         1,097         179         2,411         2,460         996   

Non-farm, non-residential

     1,863         2,009         392         2,781         2,958         358   

Agricultural

     —           —           —           —           —           —     

Farmland

     —           —           —           —           —           —     

Consumer real estate loans

                 

Home equity lines

     217         230         222         223         230         223   

Single family owner occupied

     3,228         3,374         593         4,673         4,903         806   

Owner occupied construction

     —           —           —           —           —           —     

Consumer and other loans

                 

Consumer loans

     —           —           —           —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total impaired loans with an allowance

     11,018         16,536         4,843         13,784         19,450         5,593   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total impaired loans

   $ 29,663       $ 40,611       $ 4,843       $ 23,202       $ 29,356       $ 5,593   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

18


Table of Contents
     For the Three Months Ended
June 30, 2013
     For the Six Months Ended
June 30, 2013
 
(Amounts in thousands)    Average
Recorded
Investment
     Interest
Income
Recognized
     Average
Recorded
Investment
     Interest
Income
Recognized
 

Impaired loans with no related allowance:

           

Commercial loans

           

Construction, development, and other land

   $ 6,828       $ 211       $ 4,511       $ 297   

Commercial and industrial

     1,903         —           1,251         16   

Multi-family residential

     37         1         36         5   

Single family non-owner occupied

     2,281         14         1,561         172   

Non-farm, non-residential

     9,068         84         7,512         508   

Agricultural

     —           —           —           —     

Farmland

     361         —           225         12   

Consumer real estate loans

           

Home equity lines

     708         —           503         49   

Single family owner occupied

     2,867         —           1,707         110   

Owner occupied construction

     61         5         31         5   

Consumer and other loans

           

Consumer loans

     12         —           6         —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total impaired loans with no allowance

     24,126         315         17,343         1,174   

Impaired loans with a related allowance:

           

Commercial loans

           

Construction, development, and other land

     1,095         —           1,882         133   

Commercial and industrial

     3,592         —           3,350         —     

Multi-family residential

     —           —           188         7   

Single family non-owner occupied

     1,098         —           1,413         6   

Non-farm, non-residential

     2,011         —           2,383         40   

Agricultural

     —           —           —           —     

Farmland

     —           —           —           —     

Consumer real estate loans

           

Home equity lines

     230         —           226         4   

Single family owner occupied

     3,377         4         3,931         26   

Owner occupied construction

     —           —           —           —     

Consumer and other loans

           

Consumer loans

     —           —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total impaired loans with an allowance

     11,403         4         13,373         216   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total impaired loans

   $ 35,529       $ 319       $ 30,716       $ 1,390   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

19


Table of Contents
     For the Three Months Ended
June 30, 2012
     For the Six Months Ended
June 30, 2012
 
(Amounts in thousands)    Average
Recorded
Investment
     Interest
Income
Recognized
     Average
Recorded
Investment
     Interest
Income
Recognized
 

Impaired loans with no related allowance:

           

Commercial loans

           

Construction, development, and other land

   $ 11       $ —         $ 30       $ —     

Commercial and industrial

     67         5         77         5   

Multi-family residential

     879         4         1,196         4   

Single family non-owner occupied

     1,405         8         1,813         17   

Non-farm, non-residential

     886         7         1,119         17   

Agricultural

     —           —           —           —     

Farmland

     —           —           —           —     

Consumer real estate loans

           

Home equity lines

     378         8         503         14   

Single family owner occupied

     5,842         27         7,155         48   

Owner occupied construction

     —           —           —           —     

Consumer and other loans

           

Consumer loans

     —           —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total impaired loans with no allowance

     9,468         59         11,893         105   

Impaired loans with a related allowance:

           

Commercial loans

           

Construction, development, and other land

     111         —           111         1   

Commercial and industrial

     3,922         72         3,973         72   

Multi-family residential

     —           —           —           —     

Single family non-owner occupied

     2,888         11         2,910         42   

Non-farm, non-residential

     6,683         145         6,952         236   

Agricultural

     —           —           —           —     

Farmland

     —           —           —           —     

Consumer real estate loans

           

Home equity lines

     250         —           250         —     

Single family owner occupied

     2,581         28         2,697         53   

Owner occupied construction

     —           —           —           —     

Consumer and other loans

           

Consumer loans

     —           —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total impaired loans with an allowance

     16,435         256         16,893         404   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total impaired loans

   $ 25,903       $    315       $ 28,786       $ 509   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

20


Table of Contents

The following tables detail the Company’s recorded investment in loans related to each segment in the allowance for loan losses by portfolio segment and disaggregated on the basis of the Company’s impairment methodology at June 30, 2013, and December 31, 2012. Impairment related to the Company’s purchased credit impaired loan pools is excluded from the following tables.

 

    June 30, 2013  
(Amounts in thousands)   Non-acquired
Loans Individually
Evaluated for
Impairment
    Allowance
for Loans
Individually
Evaluated
    Loans
Collectively
Evaluated for
Impairment
    Allowance
for Loans
Collectively
Evaluated
    Acquired
Impaired Loans
Evaluated for
Impairment
    Allowance for
Acquired
Impaired Loans
Evaluated
 

Commercial loans

           

Construction, development, and other land

  $ 5,441      $ 164      $ 57,788      $ 1,483      $ 12,036      $ —     

Commercial and industrial

    5,428        3,285        89,627        1,343        1,805        8   

Multi-family residential

    20        —          61,330        1,086        620        —     

Single family non-owner occupied

    2,040        179        133,829        3,353        8,088        —     

Non-farm, non-residential

    9,990        392        456,938        4,242        29,496        —     

Agricultural

    —          —          2,424        27        —          —     

Farmland

    361        —          34,366        319        861        —     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total commercial loans

    23,280        4,020        836,302        11,853        52,906        8   

Consumer real estate loans

           

Home equity lines

    876        222        137,651        1,346        48,425        —     

Single family owner occupied

    5,441        593        481,714        4,317        6,524        —     

Owner occupied construction

    50        —          21,760        180        1,104        —     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total consumer real estate loans

    6,367        815        641,125        5,843        56,053        —     

Consumer and other loans

           

Consumer loans

    8        —          70,987        583        718        —     

Other

    —          —          3,752        —          —          —     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total consumer and other loans

    8        —          74,739        583        718        —     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total loans

  $ 29,655      $ 4,835      $ 1,552,166      $ 18,279      $ 109,677      $ 8   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

    December 31, 2012  
(Amounts in thousands)   Non-acquired
Loans Individually
Evaluated for
Impairment
    Allowance
for Loans
Individually
Evaluated
    Loans
Collectively
Evaluated for
Impairment
    Allowance
for Loans
Collectively
Evaluated
    Acquired
Impaired Loans
Evaluated for
Impairment
    Allowance for
Acquired
Impaired Loans
Evaluated
 

Commercial loans

           

Construction, development, and other land

  $ 2,916      $ —        $ 55,369      $ 1,214      $ 25,744      $ —     

Commercial and industrial

    3,602        3,192        88,540        1,159        3,544        8   

Multi-family residential

    378        18        67,278        1,612        649        —     

Single family non-owner occupied

    2,794        858        134,323        3,509        10,223        —     

Non-farm, non-residential

    8,063        358        451,240        4,901        38,072        —     

Agricultural

    —          —          1,852        22        1        —     

Farmland

    —          —          34,779        416        882        —     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total commercial loans

    17,753        4,426        833,381        12,833        79,115        8   

Consumer real estate loans

           

Home equity lines

    499        223        139,706        1,351        50,343        —     

Single family owner occupied

    4,950        944        483,553        5,051        8,005        —     

Owner occupied construction

    —          —          16,768        337        1,099        —     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total consumer real estate loans

    5,449        1,167        640,027        6,739        59,447        —     

Consumer and other loans

           

Consumer loans

    —          —          81,037        597        800        —     

Other

    —          —          5,666        —          —          —     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total consumer and other loans

    —          —          86,703        597        800        —     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total loans

  $ 23,202      $ 5,593      $ 1,560,111      $ 20,169      $ 139,362      $ 8   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

As part of the ongoing monitoring of the credit quality of the Company’s loan portfolio, management tracks certain credit quality indicators including trends related to the risk rating of commercial loans, the level of classified commercial loans, net charge-offs, nonperforming loans, and general economic conditions. The Company’s loan review function generally reviews all commercial loan relationships greater than $3.0 million on an annual basis and at various times through the year. Smaller commercial and retail loans are sampled for review throughout the year by our internal loan review department. Through the loan review process, loans are identified for upgrade or downgrade in risk rating and changed to reflect current information as part of the process.

The Company aggregates purchased credit impaired loans with common risk characteristics into the following loan pools: construction and development, commercial and industrial, commercial real estate, consumer, home equity lines of credit, residential real estate – 1st lien, residential real estate – 2nd lien, and lines of credit. However, these loan pools are disaggregated in the following tables for disclosure purposes.

 

21


Table of Contents

The Company utilizes a risk grading matrix to assign a risk grade to each of its loans. A description of the general characteristics of the risk grades is as follows:

 

   

Pass – This grade includes loans to borrowers of acceptable credit quality and risk. The Company further differentiates within this grade based upon borrower characteristics which include: capital strength, earnings stability, liquidity leverage, and industry.

 

   

Special Mention – This grade includes loans that require more than a normal degree of supervision and attention. These loans have all the characteristics of an adequate asset, but due to being adversely affected by economic or financial conditions have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan.

 

   

Substandard – This grade includes loans that have well defined weaknesses which make payment default or principal exposure possible, but not yet certain. Such loans are apt to be dependent upon collateral liquidation, a secondary source of repayment, or an event outside of the normal course of business to meet the repayment terms.

 

   

Doubtful – This grade includes loans that are placed on nonaccrual status. These loans have all the weaknesses inherent in a substandard loan with the added factor that the weaknesses are so severe that collection or liquidation in full, on the basis of current existing facts, conditions and values, is extremely unlikely, but because of certain specific pending factors, the amount of loss cannot yet be determined.

 

   

Loss – This grade includes loans that are to be charged off or charged down when payment is acknowledged to be uncertain or when the timing or value of payments cannot be determined. “Loss” is not intended to imply that the asset has no recovery or salvage value, but simply that it is not practical or desirable to defer writing off all or some portion of the loan, even though partial recovery may be realized in the future.

The following tables present the Company’s investment in loans held for investment by internal credit grade indicator at June 30, 2013, and December 31, 2012. Non-covered special mention and substandard loans declined between December 31, 2012, and June 30, 2013, due primarily to loan work out activity across the portfolio coupled with continued credit improvement in the Peoples’ acquired loan portfolio.

 

     June 30, 2013  
(Amounts in thousands)    Pass      Special
Mention
     Substandard      Doubtful      Loss      Total  

Non-covered loans

                 

Commercial loans

                 

Construction, development, and other land

   $ 40,067       $ 1,916       $ 9,302       $ 913       $ —         $ 52,198   

Commercial and industrial

     82,560         1,888         4,370         3,630         —           92,448   

Multi-family residential

     54,602         4,118         816         —           —           59,536   

Single family non-owner occupied

     117,582         5,024         10,722         879         —           134,207   

Non-farm, non-residential

     420,792         11,864         22,449         119         —           455,224   

Agricultural

     2,367         14         12         —           —           2,393   

Farmland

     28,806         1,584         3,964         —           —           34,354   

Consumer real estate loans

                 

Home equity lines

     103,983         2,027         3,592         218         —           109,820   

Single family owner occupied

     436,893         8,798         27,521         —           —           473,212   

Owner occupied construction

     21,276         —           —           —           —           21,276   

Consumer and other loans

                 

Consumer loans

     67,721         896         381         4         —           69,002   

Other

     3,739         1         12         —           —           3,752   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total non-covered loans

   $ 1,380,388       $ 38,130       $ 83,141       $ 5,763       $ —         $ 1,507,422   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

22


Table of Contents
     June 30, 2013  
(Amounts in thousands)    Pass      Special
Mention
     Substandard      Doubtful      Loss      Total  

Covered loans

                 

Commercial loans

                 

Construction, development, and other land

   $ 12,194       $ 1,388       $ 9,357       $ 128       $ —         $ 23,067   

Commercial and industrial

     3,619         418         350         25         —           4,412   

Multi-family residential

     1,814         —           620         —           —           2,434   

Single family non-owner occupied

     4,806         93         4,837         14         —           9,750   

Non-farm, non-residential

     17,692         2,605         20,547         356         —           41,200   

Agricultural

     31         —           —           —           —           31   

Farmland

     828         309         97         —           —           1,234   

Consumer real estate loans

                 

Home equity lines

     16,502         11,162         49,443         25         —           77,132   

Single family owner occupied

     14,314         175         5,795         183         —           20,467   

Owner occupied construction

     380         —           1,258         —           —           1,638   

Consumer and other loans

                 

Consumer loans

     2,067         —           644         —           —           2,711   

Other

     —           —           —           —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total covered loans

   $ 74,247       $ 16,150       $ 92,948       $ 731       $ —         $ 184,076   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

     December 31, 2012  
(Amounts in thousands)    Pass      Special
Mention
     Substandard      Doubtful      Loss      Total  

Non-covered loans

                 

Commercial loans

                 

Construction, development, and other land

   $ 41,850       $ 1,497       $ 13,546       $ 541       $ —         $ 57,434   

Commercial and industrial

     77,573         2,506         4,821         3,838         —           88,738   

Multi-family residential

     60,161         4,043         1,490         —           —           65,694   

Single family non-owner occupied

     112,562         5,938         16,092         1,320         —           135,912   

Non-farm, non-residential

     399,907         15,975         32,808         120         —           448,810   

Agricultural

     1,657         19         33         —           —           1,709   

Farmland

     28,887         2,262         3,421         —           —           34,570   

Consumer real estate loans

                 

Home equity lines

     104,750         2,739         3,592         —           —           111,081   

Single family owner occupied

     436,587         9,599         27,319         —           42         473,547   

Owner occupied construction

     15,841         382         —           —           —           16,223   

Consumer and other loans

                 

Consumer loans

     76,787         867         501         8         —           78,163   

Other

     5,657         8         1         —           —           5,666   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total non-covered loans

   $ 1,362,219       $ 45,835       $ 103,624       $ 5,827       $ 42       $ 1,517,547   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

23


Table of Contents
     December 31, 2012  
(Amounts in thousands)    Pass      Special
Mention
     Substandard      Doubtful      Loss      Total  

Covered loans

                 

Commercial loans

                 

Construction, development, and other land

   $ 6,463       $ 2,120       $ 17,834       $ 178       $ —         $ 26,595   

Commercial and industrial

     6,225         445         197         81         —           6,948   

Multi-family residential

     1,962         —           649         —           —           2,611   

Single family non-owner occupied

     6,065         2,223         3,015         125         —           11,428   

Non-farm, non-residential

     23,855         5,477         19,189         44         —           48,565   

Agricultural

     143         —           1         —           —           144   

Farmland

     935         —           156         —           —           1,091   

Consumer real estate loans

                 

Home equity lines

     16,323         11,981         53,116         25         —           81,445   

Single family owner occupied

     16,011         927         5,786         237         —           22,961   

Owner occupied construction

     484         —           1,160         —           —           1,644   

Consumer and other loans

                 

Consumer loans

     2,987         562         125         —           —           3,674   

Other

     —           —           —           —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total covered loans

   $ 81,453       $ 23,735       $ 101,228       $ 690       $ —         $ 207,106   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Nonaccrual loans, presented by loan class, consisted of the following at June 30, 2013, and December 31, 2012. Loans acquired with credit deterioration through business combinations, for which a discount exists, are generally not considered to be nonaccrual as a result of the accretion of the discount which is based on the expected cash flows of the loans.

 

     June 30, 2013      December 31, 2012  
(Amounts in thousands)    Non-covered      Covered      Total      Non-covered      Covered      Total  

Commercial loans

                 

Construction, development, and other land

   $ 5,240       $ 1,402       $ 6,642       $ 405       $ 1,990       $ 2,395   

Commercial and industrial

     5,453         72         5,525         3,912         35         3,947   

Multi-family residential

     20         —           20         378         —           378   

Single family non-owner occupied

     3,378         26         3,404         7,071         21         7,092   

Non-farm, non-residential

     7,039         665         7,704         5,938         951         6,889   

Agricultural

     —           —           —           2         —           2   

Farmland

     444         —           444         —           —           —     

Consumer real estate loans

                 

Home equity lines

     1,305         543         1,848         872         436         1,308   

Single family owner occupied

     6,160         1,011         7,171         5,219         831         6,050   

Owner occupied construction

     —           170         170         —           59         59   

Consumer and other loans

                 

Consumer loans

     86         —           86         126         —           126   

Other

     —           —           —           —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     29,125         3,889         33,014         23,923         4,323         28,246   

Acquired impaired loans

     —           —           —           8         —           8   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total nonaccrual loans

   $ 29,125       $ 3,889       $ 33,014       $ 23,931       $ 4,323       $ 28,254   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

24


Table of Contents

The following tables present the aging of past due loans, by loan class, at June 30, 2013, and December 31, 2012. Nonaccrual loans, excluding those 0 to 29 days past due, are included in the applicable delinquency category. There were no accruing loans contractually past due 90 days or more at June 30, 2013, and December 31, 2012. Acquired loans that are past due continue to accrue interest through the accretable yield under the accretion method of accounting and therefore are not considered to be nonaccrual.

 

     June 30, 2013  
     30 - 59 Days      60 - 89 Days      90+ Days      Total      Current      Total  
(Amounts in thousands)    Past Due      Past Due      Past Due      Past Due      Loans      Loans  

Non-covered loans

                 

Commercial loans

                 

Construction, development, and other land

   $ 322       $ 194       $ 4,964       $ 5,480       $ 46,718       $ 52,198   

Commercial and industrial

     228         37         1,280         1,545         90,903         92,448   

Multi-family residential

     —           —           20         20         59,516         59,536   

Single family non-owner occupied

     631         679         1,306         2,616         131,591         134,207   

Non-farm, non-residential

     1,115         914         4,648         6,677         448,547         455,224   

Agricultural

     11         —           —           11         2,382         2,393   

Farmland

     511         83         —           594         33,760         34,354   

Consumer real estate loans

                 

Home equity lines

     631         39         942         1,612         108,208         109,820   

Single family owner occupied

     4,129         468         1,768         6,365         466,847         473,212   

Owner occupied construction

     —           —           —           —           21,276         21,276   

Consumer and other loans

                 

Consumer loans

     390         30         54         474         68,528         69,002   

Other

     3         —           —           3         3,749         3,752   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total non-covered loans

   $ 7,971       $ 2,444       $ 14,982       $ 25,397       $ 1,482,025       $ 1,507,422   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

     June 30, 2013  
     30 - 59 Days      60 - 89 Days      90+ Days      Total      Current      Total  
(Amounts in thousands)    Past Due      Past Due      Past Due      Past Due      Loans      Loans  

Covered loans

                 

Commercial loans

                 

Construction, development, and other land

   $ 101       $ —         $ 700       $      801       $ 22,266       $      23,067   

Commercial and industrial

     116         21         —           137         4,275         4,412   

Multi-family residential

     —           —           —           —           2,434         2,434   

Single family non-owner occupied

     —           93         26         119         9,631         9,750   

Non-farm, non-residential

     —           —           627         627         40,573         41,200   

Agricultural

     —           —           —           —           31         31   

Farmland

     —           309         —           309         925         1,234   

Consumer real estate loans

                 

Home equity lines

     85         9         162         256         76,876         77,132   

Single family owner occupied

     884         81         455         1,420         19,047         20,467   

Owner occupied construction

     —           —           170         170         1,468         1,638   

Consumer and other loans

                 

Consumer loans

     333         —           —           333         2,378         2,711   

Other

     —           —           —           —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total covered loans

   $ 1,519       $ 513       $   2,140       $ 4,172       $    179,904       $ 184,076   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

25


Table of Contents
     December 31, 2012  
     30 - 59 Days      60 - 89 Days      90+ Days      Total      Current      Total  
(Amounts in thousands)    Past Due      Past Due      Past Due      Past Due      Loans      Loans  

Non-covered loans

                 

Commercial loans

                 

Construction, development, and other land

   $ 344       $ —         $ 188       $ 532       $ 56,902       $ 57,434   

Commercial and industrial

     387         84         1,432         1,903         86,835         88,738   

Multi-family residential

     624         —           —           624         65,070         65,694   

Single family non-owner occupied

     1,841         1,348         3,715         6,904         129,008         135,912   

Non-farm, non-residential

     2,702         936         3,621         7,259         441,551         448,810   

Agricultural

     —           —           —           —           1,709         1,709   

Farmland

     216         196         —           412         34,158         34,570   

Consumer real estate loans

                 

Home equity lines

     315         93         495         903         110,178         111,081   

Single family owner occupied

     6,564         1,176         1,644         9,384         464,163         473,547   

Owner occupied construction

     382         —           —           382         15,841         16,223   

Consumer and other loans

                 

Consumer loans

     715         73         47         835         77,328         78,163   

Other

     —           —           —           —           5,666         5,666   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total non-covered loans

   $ 14,090       $ 3,906       $ 11,142       $ 29,138       $ 1,488,409       $ 1,517,547   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

     December 31, 2012  
     30 - 59 Days      60 - 89 Days      90+ Days      Total      Current      Total  
(Amounts in thousands)    Past Due      Past Due      Past Due      Past Due      Loans      Loans  

Covered loans

                 

Commercial loans

                 

Construction, development, and other land

   $ 252       $ 161       $ 1,121       $ 1,534       $ 25,061       $ 26,595   

Commercial and industrial

     45         —           —           45         6,903         6,948   

Multi-family residential

     —           —           —           —           2,611         2,611   

Single family non-owner occupied

     8         —           21         29         11,399         11,428   

Non-farm, non-residential

     501         —           927         1,428         47,137         48,565   

Agricultural

     —           —           —           —           144         144   

Farmland

     6         —           —           6         1,085         1,091   

Consumer real estate loans

                 

Home equity lines

     217         112         204         533         80,912         81,445   

Single family owner occupied

     413         135         475         1,023         21,938         22,961   

Owner occupied construction

     —           —           59         59         1,585         1,644   

Consumer and other loans

                 

Consumer loans

     —           —           —           —           3,674         3,674   

Other

     —           —           —           —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total covered loans

   $ 1,442       $ 408       $   2,807       $   4,657       $    202,449       $    207,106   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

The Company’s troubled debt restructurings (“TDRs”) totaled $11.20 million at June 30, 2013, and $12.05 million at December 31, 2012, which are reported net of those on nonaccrual status of $2.77 million and $3.83 million, respectively. Accruing nonperforming TDRs amounted to $276 thousand, or 2.46% of total accruing TDRs at June 30, 2013, and $6.01 million, or 49.88% of total TDRs at December 31, 2012. The allowance for loan losses included reserves related to TDRs of $2.00 million and $1.87 million at June 30, 2013, and December 31, 2012, respectively. Interest income recognized on TDRs for the three and six months ended June 30, 2013, totaled $132 thousand and $238 thousand, respectively. Interest income recognized on TDRs for the three and six months ended June 30, 2012, totaled $81 thousand and $175 thousand, respectively. There were no covered loans recorded as TDRs at June 30, 2013. A loan acquired with credit deterioration through a business combination, for which a discount exists, is generally not considered a TDR as long as the loan remains in the loan pool.

When restructuring loans for borrowers experiencing financial difficulty, the Company generally makes concessions in interest rates, loan terms and/or amortization terms. All restructured loans to borrowers experiencing financial difficulty in excess of $250 thousand are evaluated for a specific reserve based on either the collateral or net present value method, whichever is most applicable. Restructured loans under $250 thousand are subject to the reserve calculation at the historical loss rate for classified loans. Certain TDRs are classified as nonperforming at time of restructuring and are returned to performing status after six months of satisfactory payment performance; however, these loans remain identified as impaired until full payment or other satisfaction of the obligation occurs.

 

26


Table of Contents

The following table presents information for loans modified as TDRs that were restructured during the three and six months ended June 30, 2013 and 2012 by type of concession made and loan class. The post-modification recorded investment represents the loan balance immediately following modification.

 

    Three Months Ended June 30,  
    2013     2012  
(Amounts in thousands)   Total
Contracts
    Pre-Modification
Recorded Investment
    Post-Modification
Recorded Investment
    Total
Contracts
    Pre-Modification
Recorded Investment
    Post-Modification
Recorded Investment
 

Extended payment term

           

Single family owner occupied

    —          —          —          1      $ 351      $ 319   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

    —        $ —        $ —          1      $ 351      $ 319   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

    Six Months Ended June 30,  
    2013     2012  
(Amounts in thousands)   Total
Contracts
    Pre-Modification
Recorded Investment
    Post-Modification
Recorded Investment
    Total
Contracts
    Pre-Modification
Recorded Investment
    Post-Modification
Recorded Investment
 

Extended payment term

           

Single family owner occupied

    —          —          —          1      $ 351      $ 319   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

    —        $ —        $ —          1      $ 351      $ 319   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

There were no payment defaults on loans modified as TDRs during the three and six months ended June 30, 2013 or 2012 that were restructured within the previous 12 months.

 

Note 5. FDIC Indemnification Asset

On June 8, 2012, the Company entered into a purchase and assumption agreement with loss share arrangements with the FDIC to purchase certain assets and assume substantially all of the customer deposits and certain liabilities of Waccamaw Bank. The FDIC indemnification asset is measured separately from the related covered asset as it is not contractually embedded in the assets and is not transferable with the assets should the Company choose to dispose of them. Fair value was estimated at the acquisition date using projected cash flows related to the loss share agreements based on the expected reimbursements for losses and the applicable loss share percentages. Under the loss share agreements, the FDIC has agreed to cover 80% of most loan and foreclosed real estate losses. These expected reimbursements do not include reimbursable amounts related to future covered expenditures. These cash flows were discounted to reflect the uncertainty of the timing and receipt of the loss sharing reimbursement from the FDIC. The Company will offset any recorded provision for loan losses related to acquired covered loans by recording an increase in the FDIC indemnification asset by the increase in expected cash flow, which is the result of a decrease in expected cash flow of acquired loans. An increase in cash flows on acquired loans results in a decrease in cash flows on the FDIC indemnification asset, which is recognized in the future as amortization through noninterest income over the shorter of the remaining life of the FDIC indemnification asset or the underlying loans. The Company incurs expenses related to the assets indemnified by the FDIC and pursuant to the loss share agreements certain costs are reimbursable by the FDIC and are included in monthly and quarterly claims made by the Company. The estimates of reimbursements are netted against these covered expenses in the income statement. The following table presents changes in the receivable from the FDIC for the periods indicated:

 

     2013     2012  
(Amounts in thousands)             

Beginning balance, January 1

   $ 48,149      $ —     

FDIC loss share receivable recorded in Waccamaw acquisition

     —          49,155   

Increase in expected losses on loans

     —          —     

Additional losses on OREO

     98        —     

Reimbursable expenses

     491        —     

Amortization due to increase in expected cash flows on covered loans

     (3,201     —     

Reimbursements from the FDIC

     (5,148     —     
  

 

 

   

 

 

 

Ending balance, June 30

   $ 40,389      $ 49,155   
  

 

 

   

 

 

 

 

27


Table of Contents
Note 6. Deposits

The following table summarizes interest-bearing deposits by type for the periods indicated:

 

     June 30, 2013      December 31, 2012  
(Amounts in thousands)              

Interest-bearing demand deposits

   $ 354,862       $ 353,321   

Money market deposits

     236,102         237,257   

Savings deposits

     277,679         263,019   

Individual retirement accounts

     122,752         126,658   

Certificates of deposit

     647,329         706,568   
  

 

 

    

 

 

 

Total

   $ 1,638,724       $ 1,686,823   
  

 

 

    

 

 

 

 

Note 7. Borrowings

The following table summarizes borrowings by type for the periods indicated:

 

     June 30, 2013      December 31, 2012  
(Amounts in thousands)              

Securities sold under agreements to repurchase

   $ 121,204       $ 136,118   

FHLB borrowings

     150,000         161,558   

Subordinated debt

     15,464         15,464   

Other debt

     413         413   
  

 

 

    

 

 

 

Total

   $ 287,081       $ 313,553   
  

 

 

    

 

 

 

Securities sold under agreements to repurchase consisted of retail overnight and term repurchase agreements of $71.20 million at June 30, 2013, and $77.92 million at December 31, 2012, and wholesale repurchase agreements of $50.00 million at June 30, 2013, and $58.20 million at December 31, 2012. During the first quarter of 2013, the Company prepaid wholesale repurchase agreements totaling $8.15 million that resulted in a $79 thousand gain. The weighted average rate of wholesale repurchase agreements was 3.71% at June 30, 2013, and 3.34% at December 31, 2012. Securities sold under agreements to repurchase are collateralized with agency MBS and municipal securities.

FHLB borrowings included convertible and callable advances totaling $150.00 million at June 30, 2013, and $155.28 million at December 31, 2012, and fixed rate credit of $6.27 million at December 31, 2012. During the first quarter of 2013, the Company prepaid FHLB borrowings totaling $11.47 million that resulted in a $217 thousand gain. The callable advances may be redeemed at quarterly intervals. These call options may substantially shorten the lives of these instruments. If these advances are called, the debt may be paid in full or converted to another FHLB credit product. Prepayment of the advances may result in substantial penalties based upon the differential between contractual note rates and current advance rates for similar maturities. The weighted average rate of FHLB borrowings was 4.12% at June 30, 2013, and 3.86% at December 31, 2012. Advances from the FHLB were secured by qualifying loans of $1.04 billion at June 30, 2013, and $998.14 million at December 31, 2012. At June 30, 2013, unused borrowing capacity with the FHLB totaled $294.83 million.

At June 30, 2013, the FHLB borrowings had approximate contractual maturities between three and eight years. The scheduled maturities of the advances are as follows:

 

     Amount  
(Amounts in thousands)       

2013

   $ —     

2014

     —     

2015

     —     

2016

     —     

2017

     100,000   

2018 and thereafter

     50,000   
  

 

 

 
   $ 150,000   
  

 

 

 

 

28


Table of Contents

Also included in borrowings is $15.46 million of junior subordinated debentures (the “Debentures”) issued by the Company in October 2003 to an unconsolidated trust subsidiary, FCBI Capital Trust (the “Trust”), with an interest rate of three-month LIBOR plus 2.95%. The Trust was able to purchase the Debentures through the issuance of trust preferred securities which had substantially identical terms as the Debentures. The Debentures mature on October 8, 2033, and are currently callable. The net proceeds from the offering were contributed as capital to the Bank to support further growth. The Company’s obligations under the Debentures and other relevant Trust agreements, in aggregate, constitute a full and unconditional guarantee by the Company of the Trust’s obligations.

 

Note 8. Defined Benefit Plans

The Company maintains a Supplemental Executive Retention Plan (the “SERP”) for key members of senior management. The following sets forth the components of the net periodic pension cost of the Company’s domestic non-contributory, non-qualified defined SERP for the periods indicated:

 

     Three Months Ended      Six Months Ended  
     June 30,      June 30,  
     2013      2012      2013      2012  
(Amounts in thousands)                            

Service cost

   $ 34       $ 38       $ 68       $ 77   

Interest cost

     62         50         123         101   

Amortization of losses

     12         11         24         22   

Amortization of prior service cost

     47         33         94         67   
  

 

 

    

 

 

    

 

 

    

 

 

 

Net periodic cost

   $ 155       $ 132       $ 309       $ 267   
  

 

 

    

 

 

    

 

 

    

 

 

 

The Company maintains a Directors’ Supplemental Retirement Plan (the “Directors’ Plan”) for its non-management directors. The following sets forth the components of the net periodic pension cost of the Company’s domestic non-contributory, non-qualified Directors’ Plan for the periods indicated:

 

     Three Months Ended      Six Months Ended  
     June 30,      June 30,  
     2013      2012      2013      2012  
(Amounts in thousands)                            

Service cost

   $ 6       $ 6       $ 13       $ 13   

Interest cost

     11         10         21         20   

Amortization of prior service cost

     23         23         45         45   
  

 

 

    

 

 

    

 

 

    

 

 

 

Net periodic cost

   $ 40       $ 39       $ 79       $ 78   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

Note 9. Derivative Instruments and Hedging Activities

The Company uses derivative instruments primarily to protect against the risk of adverse price or interest rate movements on the value of certain assets and liabilities and on future cash flows. These derivatives may consist of interest rate swaps, floors, caps, collars, futures, forward contracts, and written and purchased options. Derivative instruments represent contracts between parties that usually require little or no initial net investment and result in one party delivering cash or another asset to the other party based on a notional amount and an underlying asset as specified in the contract. Derivative assets and liabilities are recorded at fair value on the balance sheet.

Like other financial instruments, derivatives contain an element of credit risk due to the possibility the Company may incur a loss if a counterparty fails to meet its contractual obligations. This risk is measured as the expected positive replacement value of contracts. All derivative contracts may be executed only with exchanges or counterparties approved by the Company’s Asset/Liability Management Committee.

The primary derivative instrument the Company uses is interest rate lock commitments (“IRLCs”). Generally, this instrument helps the Company meet customer financing needs. Market risk represents the possibility that economic value or net interest income will be adversely affected by fluctuations in external factors such as interest rates, market-driven loan rates, prices, or other economic factors.

In the normal course of business, the Company sells originated mortgage loans into the secondary mortgage loan market. The Company enters into IRLCs to provide potential borrowers an interest rate guarantee. Once a mortgage loan is closed and funded, it is included within loans held for sale and awaits sale and delivery into the secondary market. From the loan closing date through the date of sale into the secondary market, the Company has exposure to interest rate movement resulting from the risk that interest rates will change from the rate quoted to the borrower. Due to these interest rate fluctuations, the Company’s balance of mortgage loans held for sale is subject to changes in fair value. Typically, the fair value of these loans decline when interest rates increase and rise when interest rates decrease.

 

29


Table of Contents

The following table presents the aggregate contractual or notional amounts of derivative financial instruments as of the dates indicated:

 

     June 30, 2013      December 31, 2012      June 30, 2012  
(Amounts in thousands)                     

Derivatives not designated as hedges

        

IRLCs

   $ 9,072       $ 14,841       $ 16,604   

The following table presents the fair value of derivative financial instruments as of the dates indicated:

 

    

June 30, 2013

    

December 31, 2012

    

June 30, 2012

 
     Balance Sheet    Fair      Balance Sheet    Fair      Balance Sheet    Fair  
    

Location

   Value     

Location

   Value     

Location

   Value  
(Amounts in thousands)                                    

Asset derivatives

                 

Derivatives not designated as hedges

                 

IRLCs

   Other assets    $ 17       Other assets    $ 144       Other assets    $ 206   
     

 

 

       

 

 

       

 

 

 

Total

      $ 17          $ 144          $ 206   
     

 

 

       

 

 

       

 

 

 

Liability derivatives

                 

Derivatives not designated as hedges

                 

IRLCs

   Other liabilities    $ 163       Other liabilities    $ 16       Other liabilities    $ 2   
     

 

 

       

 

 

       

 

 

 

Total

      $ 163          $ 16          $ 2   
     

 

 

       

 

 

       

 

 

 

Effect of Derivatives and Hedging Activities on the Income Statement. For the three and six months ended June 30, 2013 and 2012, the Company determined there was no amount of ineffectiveness on cash flow hedges. The following table details gains and losses recognized in income on derivatives for the dates indicated:

 

          Three Months Ended      Six Months Ended  
     Income Statement    June 30,      June 30,  
(Amounts in thousands)    Location    2013     2012      2013     2012  

Derivatives not designated as hedges

            

IRLCs

   Other income    $ (439   $ 161       $ (435   $ 76   
     

 

 

   

 

 

    

 

 

   

 

 

 

Total

      $ (439   $ 161       $ (435   $ 76   
     

 

 

   

 

 

    

 

 

   

 

 

 

 

Note 10. Fair Value

Financial Instruments Measured at Fair Value

Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. A fair value measurement assumes that the transaction to sell the asset or transfer the liability occurs in the principal market for the asset or liability or, in the absence of a principal market, the most advantageous market for the asset or liability. The price in the principal, or most advantageous, market used to measure the fair value of the asset or liability shall not be adjusted for transaction costs. An orderly transaction is a transaction that assumes exposure to the market for a period prior to the measurement date to allow for marketing activities that are usual and customary for transactions involving such assets and liabilities; it is not a forced transaction. Market participants are buyers and sellers in the principal market that are (i) independent, (ii) knowledgeable, (iii) able to transact, and (iv) willing to transact.

 

30


Table of Contents

The fair value hierarchy is as follows:

 

Level 1 Inputs –   Unadjusted quoted prices in active markets for identical assets or liabilities that the reporting entity has the ability to access at the measurement date.
Level 2 Inputs –   Inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. These might include quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, inputs other than quoted prices that are observable for the asset or liability and provide a reasonable basis for fair value determination, such as interest rates, yield curves, volatilities, prepayment speeds, default rates, and credit risks, or inputs that are derived principally from observable market data.
Level 3 Inputs –   Unobservable inputs for determining the fair values of assets or liabilities for which there is little, if any, market activity at the measurement date, using reasonable inputs and assumptions based on the best information at the time, to the extent that inputs are available without undue cost and effort. These inputs and assumptions may include model-derived inputs that are not corroborated by observable market data and an entity’s own assumptions.

A description of the valuation methodologies used for instruments measured at fair value, as well as the general classification of such instruments pursuant to the valuation hierarchy, is set forth below. These valuation methodologies were applied to all of the Company’s assets and liabilities carried at fair value. In general, fair value is based upon quoted market prices, where available. If such quoted market prices are not available, fair value is based upon third party models that primarily use, as inputs, observable market-based parameters. Valuation adjustments may be made to ensure that financial instruments are recorded at fair value. These adjustments may include amounts to reflect counterparty credit quality, the Company’s creditworthiness, among other things, as well as unobservable parameters. Any such valuation adjustments are applied consistently over time. The Company’s valuation methodologies may produce a fair value calculation that may not be indicative of net realizable value or reflective of future fair values. While management believes the Company’s valuation methodologies are appropriate and consistent with other market participants, the use of different methodologies or assumptions to determine the fair value of certain financial instruments could result in a different estimate of fair value at the reporting date.

Securities Available-for-Sale. Securities classified as available-for-sale are reported at fair value utilizing Level 1, Level 2, and Level 3 inputs. Securities are classified as Level 1 within the valuation hierarchy when quoted prices are available in an active market. This includes securities whose value is based on quoted market prices in active markets for identical assets. The Company also uses Level 1 inputs for the valuation of equity securities traded in active markets.

Securities are classified as Level 2 within the valuation hierarchy when the Company obtains fair value measurements from an independent pricing service. The fair value measurements consider observable data that may include dealer quotes, market spreads, cash flows, the U.S. Treasury yield curve, live trading levels, trade execution data, market consensus prepayment speeds, credit information, and the bond’s terms and conditions, among other things. Level 2 inputs are used to value U.S. government agency securities, single issue and pooled trust preferred securities, corporate FDIC insured securities, MBS, and certain equity securities that are not actively traded.

Securities are classified as Level 3 within the valuation hierarchy in certain cases when there is limited activity or less transparency to the valuation inputs. In the absence of observable or corroborated market data, internally developed estimates that incorporate market-based assumptions are used when such information is available.

Fair value models may be required when trading activity has declined significantly or does not exist, prices are not current or pricing variations are significant. The Company’s fair value from third party models utilizes modeling software that uses market participant data and knowledge of the structures of each individual security to develop cash flows specific to each security. The fair values of the securities are determined by using the cash flows developed by the fair value model and applying appropriate market observable discount rates. The discount rates are developed by determining credit spreads above a benchmark rate, such as LIBOR, and adding premiums for illiquidity developed based on a comparison of initial issuance spread to LIBOR versus a financial sector curve for recently issued debt to LIBOR. Specific securities that have increased uncertainty regarding the receipt of cash flows are discounted at higher rates due to the addition of a deal specific credit premium based on assumptions about the performance of the underlying collateral. Finally, internal fair value model pricing and external pricing observations are combined by assigning weights to each pricing observation. Pricing is reviewed for reasonableness based on the direction of the specific markets and the general economic indicators.

Other Assets and Associated Liabilities. Securities held for trading purposes are recorded at fair value and included in “other assets” on the consolidated balance sheets. Securities held for trading purposes include assets related to employee deferred compensation plans. The assets associated with these plans are generally invested in equities and classified as Level 1. Deferred compensation liabilities, also classified as Level 1, are carried at the fair value of the obligation to the employee, which corresponds to the fair value of the invested assets.

Derivatives. Derivatives are reported at fair value utilizing Level 2 inputs. The Company obtains dealer quotations based on observable data to value its derivatives.

 

31


Table of Contents

Impaired Loans. Certain impaired loans are reported on a nonrecurring basis at the fair value of the underlying collateral if repayment is expected solely from the collateral. Collateral values are estimated using Level 3 inputs based on appraisals adjusted for customized discounting criteria.

The Company maintains an active and robust problem credit identification system. When a credit is identified as exhibiting characteristics of weakening, the Company will assess the credit for potential impairment. Examples of weakening include delinquency and deterioration of the borrower’s capacity to repay as determined by the Company’s regular credit review function. As part of the impairment review, the Company will evaluate the current collateral value. It is the Company’s standard practice to obtain updated third party collateral valuations to assist management in measuring potential impairment of a credit and the amount of the impairment to be recorded.

Internal collateral valuations are generally performed within two to four weeks of the original identification of potential impairment and receipt of the third party valuation. The internal valuation is performed by comparing the original appraisal to current local real estate market conditions and experience and considers liquidation costs. The result of the internal valuation is compared with the outstanding loan balance, and, if warranted, a specific impairment reserve will be established at the completion of the internal evaluation.

A third party evaluation is typically received within thirty to forty-five days of the completion of the internal evaluation. Once received, the third party evaluation is reviewed for reasonableness. Once the evaluation is reviewed and accepted, discounts to fair market value are applied based upon such factors as the bank’s historical liquidation experience of like collateral, and an estimated net realizable value is established. That estimated net realizable value is then compared with the outstanding loan balance to determine the amount of specific impairment reserve. The specific impairment reserve, if necessary, is adjusted to reflect the results of the updated evaluation. A specific impairment reserve is generally maintained on impaired loans during the time period while awaiting receipt of the third party evaluation as well as on impaired loans that continue to make some form of payment and liquidation is not imminent. Impaired loans not meeting the aforementioned criteria and that do not have a specific impairment reserve have usually been previously written down through a partial charge-off, to their net realizable value.

The Company’s Special Assets staff assumes the management and monitoring of all loans determined to be impaired. While awaiting the completion of the third party appraisal, the Company generally begins to complete the tasks necessary to gain control of the collateral and prepare for liquidation, including, but not limited to engagement of counsel, inspection of collateral, and continued communication with the borrower, if appropriate. Special Assets staff also regularly reviews the relationship to identify any potential adverse developments during this time.

Generally, the only difference between current appraised value, adjusted for liquidation costs, and the carrying amount of the loan less the specific reserve is any downward adjustment to the appraised value that the Company determines appropriate. These differences generally consist of costs to sell the property, as well as a deflator for the devaluation of property seen when banks are the sellers, and the Company deemed these adjustments as fair value adjustments.

In the Company’s experience, it rarely returns loans to performing status after they have been partially charged off. Generally, credits identified as impaired move quickly through the process towards ultimate resolution.

Other Real Estate Owned. The fair value of the Company’s other real estate owned is determined on a nonrecurring basis using Level 3 inputs based on current and prior appraisals, estimates of costs to sell, and proprietary qualitative adjustments.

Goodwill. The fair value of the Company’s goodwill is reported on a nonrecurring basis when it has been adjusted to fair value. The values of the Company’s reporting units are determined using Level 3 inputs based on discounted cash flow and market multiple models.

 

32


Table of Contents

Recurring and Nonrecurring Fair Value

The following tables summarize financial assets and financial liabilities measured at fair value on a recurring basis segregated by the level of the valuation inputs within the fair value hierarchy for the periods indicated:

 

     June 30, 2013  
     Total      Fair Value Measurements Using  
(Amounts in thousands)    Fair Value      Level 1      Level 2      Level 3  

Available-for-sale securities:

           

U.S. Treasury securities

   $ 9,414       $ —         $ 9,414       $ —     

Municipal securities

     151,981         —           151,981         —     

Single issue trust preferred securities

     46,182         —           46,182         —     

Agency MBS

     326,266         —           326,266         —     

Non-Agency Alt-A residential MBS

     10,884         —           10,884         —     

Equity securities

     5,431         5,413         18         —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total available-for-sale securities

   $ 550,158       $ 5,413       $ 544,745       $ —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Deferred compensation assets

   $ 3,861       $ 3,861       $ —         $ —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Derivatives

           

Interest rate lock commitments

   $ 17       $ —         $ 17       $ —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Deferred compensation liabilities

   $ 3,861       $ 3,861       $ —         $ —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Derivative liabilities

           

Interest rate lock commitments

   $ 163       $ —         $ 163       $ —     
  

 

 

    

 

 

    

 

 

    

 

 

 

 

     December 31, 2012  
     Total      Fair Value Measurements Using  
(Amounts in thousands)    Fair Value      Level 1      Level 2      Level 3  

Available-for-sale securities:

           

Municipal securities

   $ 159,217       $ —         $ 159,217       $ —     

Single issue trust preferred securities

     44,646         —           44,646         —     

Agency MBS

     315,897         —           315,897         —     

Non-Agency Alt-A residential MBS

     11,067         —           11,067         —     

Equity securities

     3,531         3,511         20         —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total available-for-sale securities

   $ 534,358       $ 3,511       $ 530,847       $ —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Deferred compensation assets

   $ 3,625       $ 3,625       $ —         $ —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Derivatives

           

Interest rate lock commitments

   $ 144       $ —         $ 144       $ —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Deferred compensation liabilities

   $ 3,625       $ 3,625       $ —         $ —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Derivative liabilities

           

Interest rate lock commitments

   $ 16       $ —         $ 16       $ —     
  

 

 

    

 

 

    

 

 

    

 

 

 

 

33


Table of Contents

The Company may be required, from time to time, to measure certain assets at fair value on a nonrecurring basis in certain circumstances such as evidence of impairment. The following tables summarize financial and nonfinancial assets measured at fair value on a nonrecurring basis segregated by the level of the valuation inputs within the fair value hierarchy that were held for the periods indicated.

 

     June 30, 2013  
     Total      Fair Value Measurements Using  
     Fair Value      Level 1      Level 2      Level 3  
(Amounts in thousands)                            

Impaired loans not covered by loss share agreements

   $ 6,176         —           —         $ 6,176   

OREO not covered by loss share agreements

     3,941         —           —           3,941   

OREO covered by loss share agreements

     4,423         —           —           4,423   

There were no transfers between valuation levels for any asset during the three months ended June 30, 2013 or 2012. If valuation techniques are deemed necessary, the Company considers those transfers to occur at the end of the period when the assets are valued.

The following table presents quantitative information about financial and nonfinancial assets measured at fair value on a nonrecurring basis using Level 3 valuation inputs:

 

     Fair Value at
June 30, 2013
    

Valuation

Technique

  

Unobservable

Input

   Range
(Weighted Average)
(Amounts in thousands)                      

Impaired loans

   $ 6,176       Discounted appraisals (1)    Appraisal adjustments (2)    1% to 102% (18%)

OREO not covered by loss share agreements

     3,941       Discounted appraisals (1)    Appraisal adjustments (2)    0% to 75% (34%)

OREO covered by loss share agreements

     4,423       Discounted appraisals (1)    Appraisal adjustments (2)    1% to 70% (31%)

 

(1) Fair value is generally based on appraisals of the underlying collateral.
(2) Appraisals may be adjusted by management for customized discounting criteria, estimated sales costs, and proprietary qualitative adjustments.

Fair Value of Financial Instruments

Information used to determine fair value is highly subjective and judgmental in nature; therefore, the results may not be precise. Subjective factors may include estimates of cash flows, risk characteristics, credit quality, and interest rates, all of which are subject to change. Since the fair value is estimated as of the balance sheet date, the amounts that will actually be realized or paid upon settlement or maturity on these various instruments could be significantly different. The following summary describes the methodologies and assumptions used by the Company to estimate the fair value of certain financial instruments:

Cash and Cash Equivalents: The carrying amount of cash and due from banks and federal funds sold/purchased is considered equal to the fair value as a result of the short-term nature of these instruments.

Investment Securities: The determination of the fair value of available-for-sale securities is described within “Fair Value Measurements” presented above. The determination of the fair value of held-to-maturity securities is based on quoted market prices or dealer quotes.

Loans Held for Sale: Loans held for sale are recorded at the lower of cost or estimated fair value. The determination of the fair value of loans held for sale is based on the market price of similar loans.

Loans Held for Investment: The determination of the fair value of loans held for investment is based on discounted future cash flows using current rates for similar loans.

FDIC Receivable under Loss Share Agreements: The determination of the fair value is based on discounted future cash flows using current discount rates.

Accrued Interest Receivable/Payable: The carrying amount of accrued interest receivable/payable is considered equal to the fair value as a result of the short-term nature of these instruments.

 

34


Table of Contents

Derivative Financial Instruments: The determination of the fair value of derivative financial instruments is described within “Fair Value Measurements” presented above.

Deferred Compensation Instruments: The determination of the fair value of deferred compensation instruments is described within “Fair Value Measurements” presented above.

Deposits and Securities Sold Under Agreements to Repurchase: The fair value of deposits without a stated maturity, including demand, interest-bearing demand, and savings, is considered equal to the carrying amount which is the amount payable on demand at the reporting date. The fair value of deposits and repurchase agreements with fixed maturities and rates is estimated using discounted future cash flows that apply interest rates currently being offered on instruments with similar characteristics and maturities.

FHLB and Other Indebtedness: The determination of the fair value of FHLB and other indebtedness is based on interest rates currently available to the Company for borrowings with similar characteristics and maturities. The determination of fair value for trust preferred obligations is based on credit spreads seen in the marketplace for similar issues.

Off-Balance Sheet Instruments: The value of off-balance sheet instruments, including commitments to extend credit, standby letters of credit, and financial guarantees, is considered equal to fair value. Due to the uncertainty involved in assessing the likelihood and timing of commitments being drawn upon, coupled with the lack of an established market and the wide diversity of fee structures, the Company does not believe it is meaningful to provide an estimate of fair value that differs from the given value of the commitment.

 

35


Table of Contents

The following tables summarize the carrying amount and fair value of the Company’s financial instruments for the dates indicated:

 

     June 30, 2013  
     Carrying             Fair Value Measurements Using  
(Amounts in thousands)    Amount      Fair Value      Level 1      Level 2      Level 3  

Assets

              

Cash and cash equivalents

   $ 82,119       $ 82,119       $   82,119       $ —         $ —     

Available-for-sale securities

     550,158         550,158         5,413         544,745         —     

Held-to-maturity securities

     627         639         —           639         —     

Loans held for sale

     4,621         4,640         —           4,640         —     

Loans held for investment less allowance

     1,668,376         1,658,347         —           —           1,658,347   

FDIC indemnification asset

     40,389         40,389         —           —           40,389   

Accrued interest receivable

     8,010         8,010         —           8,010         —     

Derivative financial assets

     17         17         —           17         —     

Deferred compensation assets

     3,861         3,861         3,861         —           —     

Liabilities

              

Demand deposits

   $ 349,972       $ 349,972       $ —         $ 349,972       $ —     

Interest-bearing demand deposits

     354,862         354,862         —           354,862         —     

Savings deposits

     513,781         513,781         —           513,781         —     

Time deposits

     770,081         775,067         —           775,067         —     

Securities sold under agreements to repurchase

     121,204         124,427         —           124,427         —     

Accrued interest payable

     2,308         2,308         —           2,308         —     

FHLB and other indebtedness

     165,877         179,299         —           179,299         —     

Derivative financial liabilities

     163         163         —           163         —     

Deferred compensation liabilities

     3,861         3,861         3,861         —           —     

 

     December 31, 2012  
     Carrying             Fair Value Measurements Using  
(Amounts in thousands)    Amount      Fair Value      Level 1      Level 2      Level 3  

Assets

              

Cash and cash equivalents

   $ 144,847       $ 144,847       $ 144,847       $ —         $ —     

Available-for-sale securities

     534,358         534,358         3,511         530,847         —     

Held-to-maturity securities

     816         832         —           832         —     

Loans held for sale

     6,672         6,774         —           6,774         —     

Loans held for investment less allowance

     1,698,883         1,702,128         —           —           1,702,128   

FDIC receivable under loss share agreements

     48,149         48,149         —           —           48,149   

Accrued interest receivable

     7,842         7,842         —           7,842         —     

Derivative financial assets

     144         144         —           144         —     

Deferred compensation assets

     3,625         3,625         3,625         —           —     

Liabilities

              

Demand deposits

   $ 343,352       $ 343,352       $ —         $ 343,352       $ —     

Interest-bearing demand deposits

     353,321         353,321         —           353,321         —     

Savings deposits

     500,276         500,276         —           500,276         —     

Time deposits

     833,226         842,331         —           842,331         —     

Securities sold under agreements to repurchase

     136,118         142,417         —           142,417         —     

Accrued interest payable

     2,481         2,481         —           2,481         —     

FHLB and other indebtedness

     177,435         200,418         —           200,418         —     

Derivative financial liabilities

     16         16         —           16         —     

Deferred compensation liabilities

     3,625         3,625         3,625         —           —     

 

36


Table of Contents
Note 11. Accumulated Other Comprehensive Income

The following table presents the changes in the Company’s accumulated other comprehensive income (“AOCI”), net of tax, by component for the periods indicated:

 

     Unrealized Gains (Losses) on
Available-for-Sale Securities
    Defined Benefit
Pension Plan Items
    Total  
(Amounts in thousands)                   

Three months ended June 30, 2013

      

Beginning balance, April 1

   $ (1,181   $ (1,739   $ (2,920

Other comprehensive loss before reclassifications

     (9,207     (73     (9,280

Amounts reclassified from AOCI

     71        51        122   
  

 

 

   

 

 

   

 

 

 

Net comprehensive loss

     (9,136     (22     (9,158
  

 

 

   

 

 

   

 

 

 

Ending balance, June 30

   $ (10,317   $ (1,761   $ (12,078
  

 

 

   

 

 

   

 

 

 

Six months ended June 30, 2013

      

Beginning balance, January 1

   $ (283   $ (1,542   $ (1,825

Other comprehensive loss before reclassifications

     (10,178     (321     (10,499

Amounts reclassified from AOCI

     144        102        246   
  

 

 

   

 

 

   

 

 

 

Net comprehensive loss

     (10,034     (219     (10,253
  

 

 

   

 

 

   

 

 

 

Ending balance, June 30

   $ (10,317   $ (1,761   $ (12,078
  

 

 

   

 

 

   

 

 

 

The following table presents reclassifications out of the Company’s AOCI for the periods indicated:

 

Details about AOCI Components

   Amount Reclassified from AOCI     

Affected Line Item in the Statement
Where Net Income is Presented

(Amounts in thousands)    Three Months Ended
June 30, 2013
     Six Months Ended
June 30, 2013
      

Available-for-sale securities

        
   $ 113       $ 230      

Net gains on sale of securities

     —           —        

Net impairment losses recognized in earnings

  

 

 

    

 

 

    
     113         230      

Total before tax

     42         86      

Income tax expense

  

 

 

    

 

 

    
     71         144      

Total net of tax

  

 

 

    

 

 

    

Defined benefit pension plan items

        

Amortization of prior service costs

     70         139      

See Note 1 below

Amortization of net losses

     12         24      

See Note 1 below

  

 

 

    

 

 

    
     82         163      

Total before tax

     31         61      

Income tax expense

  

 

 

    

 

 

    
     51         102      

Total net of tax

  

 

 

    

 

 

    

Total reclassifications

   $ 122       $ 246      

Total net of tax

  

 

 

    

 

 

    

 

Note 1: These items are included in the computation of net periodic pension cost. See Note 8, “Defined Benefit Plans,” for additional information.

 

Note 12. Litigation, Commitments and Contingencies

Litigation

In the normal course of business, the Company is a defendant in various legal actions and asserted claims. While the Company and its legal counsel are unable to assess the ultimate outcome of each of these matters with certainty, the Company believes the resolution of these actions, singly or in the aggregate, should not have a material adverse effect on the financial condition, results of operations or cash flows of the Company.

 

37


Table of Contents

Commitments and Contingencies

The Company is a party to financial instruments with off balance sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit, standby letters of credit, and financial guarantees. These instruments involve, to varying degrees, elements of credit and interest rate risk beyond the amount recognized on the balance sheet. The contractual amounts of those instruments reflect the extent of involvement the Company has in particular classes of financial instruments. The Company’s exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit and standby letters of credit and financial guarantees written is represented by the contractual amount of those instruments. The Company uses the same credit policies in making commitments and conditional obligations as it does for on balance sheet instruments.

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The Company evaluates each customer’s creditworthiness on a case by case basis. The amount of collateral obtained, if deemed necessary upon extension of credit, is based on management’s credit evaluation of the counterparty. Collateral may include accounts receivable, inventory, property, plant and equipment, and income producing commercial properties. Commitments to extend credit, including availability on lines of credit, totaled $200.65 million at June 30, 2013, and $215.77 million at December 31, 2012. Additionally, the Company had gross notional amounts of outstanding commitments related to secondary market mortgage loans of $9.07 million at June 30, 2013, and $14.84 million at December 31, 2012.

Standby letters of credit and financial guarantees are conditional commitments issued by the Company to guarantee the performance of a customer to a third party. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to customers. To the extent deemed necessary, collateral of varying types and amounts is held to secure customer performance under certain of those letters of credit outstanding. Standby letters of credit and financial guarantees totaled $4.74 million at June 30, 2013, and $6.81 million at December 31, 2012. The Company maintained a reserve for unfunded lending commitments of $326 thousand at June 30, 2013, and December 31, 2012.

The Company has issued, through the Trust, $15.0 million of trust preferred securities in a private placement. In connection with the issuance of the trust preferred securities, the Company has committed to irrevocably and unconditionally guarantee the following payments or distributions with respect to the trust preferred securities to the holders thereof to the extent that the Trust has not made such payments or distributions and has the funds therefore: (i) accrued and unpaid distributions, (ii) the redemption price, and (iii) upon a dissolution or termination of the Trust, the lesser of the liquidation amount and all accrued and unpaid distributions and the amount of assets of the Trust remaining available for distribution.

 

38


Table of Contents
ITEM 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

Unless the context suggests otherwise, the terms “First Community,” “Company,” “we,” “our,” and “us” refer to First Community Bancshares, Inc. and its subsidiaries as a consolidated entity. The following Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”) is intended to provide information that will enhance understanding of our Company’s financial condition, changes in financial condition, and results of operations. This MD&A contains forward-looking statements and should be read in conjunction with our 2012 Annual Report on Form 10-K (the “2012 Form 10-K”) and the other financial information included in this report.

Forward-Looking Statements

We may make forward-looking statements in filings with the Securities and Exchange Commission (the “SEC”) including this Annual Report on Form 10-K and the Exhibits hereto and thereto in our reports to shareholders and other communications that are made in good faith by our Company pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. These forward-looking statements include, among others, statements with respect to our beliefs, plans, objectives, goals, guidelines, expectations, anticipations, estimates, and intentions that are subject to significant risks and uncertainties and are subject to change based on various factors, many of which are beyond our control. The words “may,” “could,” “should,” “would,” “believe,” “anticipate,” “estimate,” “expect,” “intend,” “plan,” and other similar expressions are intended to identify forward-looking statements. The following factors, among others, could cause our financial performance to differ materially from that expressed in such forward-looking statements:

 

   

the strength of the United States economy in general and the strength of the local economies in which we conduct operations;

 

   

the effects of, and changes in, trade, monetary, and fiscal policies and laws, including interest rate policies of the Federal Reserve Board;

 

   

inflation, interest rate, market and monetary fluctuations;

 

   

our timely development of competitive new products and services and the acceptance of these products and services by new and existing customers;

 

   

the willingness of customers to substitute competitors’ products and services for our products and services and vice versa;

 

   

the impact of changes in financial services laws and regulations (including laws concerning taxes, banking, securities, and insurance) and the impact of the Dodd-Frank Wall Street Reform and Consumer Protection Act (the “Dodd-Frank Act”);

 

   

the impact of the federal banking regulators’ continued implementation of a number of programs to address capital and liquidity in the banking system; further, future and proposed rules, including those that are part of the Basel III process, which are expected to increase minimum acceptable levels of capital for the industry;

 

   

technological changes;

 

   

the effect of acquisitions, including, without limitation, the failure to achieve the expected revenue growth and/or expense savings from such acquisitions;

 

   

the growth and profitability of our noninterest, or fee, income being less than expected;

 

   

unanticipated regulatory or judicial proceedings;

 

   

changes in consumer spending and saving habits; and

 

   

our success at managing the risks involved in the foregoing.

We caution that the foregoing list of important factors is not all-inclusive. If one or more of the factors affecting these forward-looking statements proves incorrect, then our actual results, performance, or achievements could differ materially from those expressed in, or implied by, forward-looking statements contained in this Quarterly Report on Form 10-Q and other reports we filed with the SEC. Therefore, we caution you not to place undue reliance on our forward-looking information and statements. We do not intend to update any forward-looking statements, whether written or oral, to reflect change. All forward-looking statements attributable to our Company are expressly qualified by these cautionary statements. These factors and other risks and uncertainties are discussed in Part II, Item 1A, “Risk Factors,” herein, and Part I, Item 1A, “Risk Factors,” of our 2012 Form 10-K.

 

39


Table of Contents

Company Overview

Our Company is a financial holding company headquartered in Bluefield, Virginia. We operate through our community bank subsidiary, First Community Bank (the “Bank”), which provides financial, trust, and investment advisory services to individuals and commercial customers through seventy-two locations in Virginia, West Virginia, North Carolina, South Carolina, and Tennessee. Our Company is also the parent company of Greenpoint Insurance Group, Inc. (“Greenpoint”), headquartered in High Point, North Carolina, a full-service insurance agency offering commercial and personal lines of insurance through seven locations in Virginia, West Virginia, and North Carolina. The Bank offers wealth management and investment advice through its Trust and Financial Services Division and First Community Wealth Management, a registered investment advisory firm, with $900 million in aggregate assets under management as of June 30, 2013. These assets are not assets of our Company, but are managed under various fee-based arrangements as fiduciary or agent. We reported total assets of $2.65 billion as of June 30, 2013. Our Common Stock is traded on the NASDAQ Global Select Market under the symbol, “FCBC.”

We fund our lending and investing activities primarily through the retail deposit operations of our branch banking network. Retail and wholesale repurchase agreements and borrowings from the Federal Home Loan Bank (“FHLB”) provide additional funding. We invest our funds primarily in loans to retail and commercial customers. In addition to loans, we invest a portion of our funds in various debt securities, including those of the United States and its agencies, municipals, and certain corporate notes, debt instruments, and equity securities. We also maintain overnight interest-bearing balances with the Federal Reserve and other correspondent banks. The difference between interest earned on assets and interest paid on liabilities is our primary source of earnings. Our net interest income is supplemented by fees for services, commissions on sales, and various deposit service charges.

Critical Accounting Estimates

We prepare our consolidated financial statements in accordance with U.S. generally accepted accounting principles (“GAAP”) and conform to general practices within the banking industry. Our financial position and results of operations require management to make judgments and estimates to develop the amounts reflected and disclosed in the consolidated financial statements. Different assumptions in the application of these estimates could result in material changes to our consolidated financial position and consolidated results of operations. Estimates, assumptions, and judgments are continually evaluated and based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. Our accounting estimates are fundamental to understanding MD&A and the disclosures presented in the Notes to Condensed Consolidated Financial Statements and in MD&A provide information on how significant assets and liabilities are valued in the financial statements and how those values are determined. Our critical accounting estimates are described in detail in Part II, Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” of our 2012 Form 10-K.

Dodd-Frank Wall Street Reform and Consumer Protection Act

On July 21, 2010, sweeping financial regulatory reform legislation entitled the Dodd-Frank Act was signed into law. The Dodd-Frank Act implements far-reaching changes across the financial regulatory landscape, including provisions that, among other things:

 

   

Centralizes responsibility for consumer financial protection by creating a new agency, the Consumer Financial Protection Bureau (the “CFPB”), responsible for implementing, examining and enforcing compliance with federal consumer financial laws.

 

   

Requires financial holding companies, such as our Company, to be well capitalized and well managed as of July 21, 2011. Bank holding companies and banks must also be well capitalized and well managed to engage in interstate bank acquisitions.

 

   

Imposes comprehensive regulation of the over-the-counter derivatives market, which would include certain provisions that would effectively prohibit insured depository institutions from conducting certain derivatives businesses in the institutions themselves.

 

   

Implements corporate governance revisions, including with regard to executive compensation and proxy access by shareholders.

 

   

Makes permanent the $250 thousand limit for federal deposit insurance.

 

   

Repeals the federal prohibitions on the payment of interest on demand deposits, thereby permitting depository institutions to pay interest on business transaction and other accounts.

 

   

Amends the Electronic Fund Transfer Act to, among other things, give the Board of Governors of the Federal Reserve System (the “Federal Reserve Board”) the authority to establish rules regarding interchange fees charged for electronic debit transactions by payment card issuers having assets over $10 billion and enforces a new statutory requirement that such fees be reasonable and proportional to the actual cost of a transaction to the issuer.

 

   

Increases the authority of the Federal Reserve Board to examine bank holding companies, such as our Company, and their nonbank subsidiaries.

 

40


Table of Contents

Another section of the Dodd-Frank Act, the Mortgage Reform and Anti-Predatory Lending Act (the “Mortgage Reform Act”), contains new underwriting and servicing standards for the mortgage industry, as well as restrictions on compensation for mortgage originators. In addition, the Mortgage Reform Act grants broad discretionary regulatory authority to the CFPB to prohibit or condition terms, acts, or practices relating to residential mortgage loans that the CFPB finds abusive, unfair, deceptive, or predatory, as well as to take other actions that the CFPB finds are necessary or proper to ensure that responsible affordable mortgage credit remains available to consumers. The Dodd-Frank Act also contains laws affecting the securitization of mortgages, and other assets, with requirements for risk retention by securitizers and requirements for regulating credit rating agencies. Many aspects of the Dodd-Frank Act continue to be subject to rulemaking and will take effect over several years, making it difficult to anticipate the overall financial impact on our Company, our customers, or the general financial industry. Provisions in the legislation that affect deposit insurance assessments, payment of interest on demand deposits, and interchange fees could increase costs associated with deposits, as well as place limitations on certain revenues those deposits may generate.

Results Of Operations

Overview

The following list includes significant developments regarding our Company and operations during the second quarter and first six months of 2013:

 

   

Net income available to common shareholders increased $1.39 million and $2.55 million for the quarter and six months ended June 30, 2013, compared with the same periods of the prior year.

 

   

Net interest income increased of $3.38 million and $8.76 million for the quarter and six months ended June 30, 2013, compared with the same periods of the prior year.

 

   

Diluted earnings per common share increased $0.05 to $0.25 for the second quarter of 2013 and $0.07 to $0.59 for the six months ended June 30, 2013, compares with the same periods of the prior year.

 

   

The tax equivalent net interest margin increased 14 basis points to 4.07% for the second quarter of 2013 and 19 basis points to 4.11% for the six months ended June 30, 2013, compared with the same periods of the prior year.

Net Income

Net income increased $1.36 million, or 33.28%, to $5.44 million for the second quarter of 2013 compared with $4.08 million for the second quarter of 2012. Net income available to common shareholders increased $1.39 million, or 36.55%, to $5.18 million for the second quarter of 2013 compared with $3.80 million for the second quarter of 2012. The increase was largely attributed to growth in earning assets as a result of the Peoples and Waccamaw acquisitions. Basic and diluted earnings per common share for the second quarter of 2013 were $0.26 and $0.25, respectively, compared to basic and diluted earnings per common share for the second quarter of 2012 of $0.20.

Net income increased $2.50 million, or 24.77%, to $12.58 million for the first six months of 2013 compared with $10.08 million for the first six months of 2012. Net income available to common shareholders increased $2.55 million, or 26.83%, to $12.07 million for the first six months of 2013 compared with $9.51 million for the first six months of 2012. The increase was largely attributed to growth in earning assets as a result of the Peoples and Waccamaw acquisitions. Basic and diluted earnings per common share for the first six months of 2013 were $0.60 and $0.59, respectively, compared to basic and diluted earnings per common share for the first six months of 2012 of $0.52.

Net Interest Income – Quarterly Comparison (See Table I)

For purposes of this discussion, net interest income is presented on a tax equivalent basis to provide a comparison among all types of interest earning assets. The tax equivalent basis adjusts for the tax-favored status of income from certain loans and investments. Although this is a non-GAAP measure, management believes this measure is more widely used within the financial services industry and provides better comparability of net interest income arising from taxable and tax-exempt sources. The Company uses this measure to monitor net interest income performance and to manage its balance sheet composition.

Net interest income, the largest contributor to earnings, increased $3.38 million, or 17.34%, for the quarter ended June 30, 2013, compared with the same quarter of 2012. Tax equivalent net interest income increased $3.35 million, or 16.57%, for the second quarter of 2013 compared with the same quarter of 2012. The increase in tax equivalent net interest income was primarily due to growth in average earning assets from the Peoples and Waccamaw acquisitions and reductions in the rates paid on interest-bearing deposits from the sustained low interest rate environment.

Average earning assets increased $253.72 million and average interest-bearing liabilities increased $210.71 million for the quarter ended June 30, 2013, compared with the same quarter of 2012. The yield on average earning assets increased 1 basis point for the second quarter of 2013 compared with the same quarter of 2012. The average rate paid on interest-bearing liabilities decreased 16 basis points for the quarter ended June 30, 2013, compared with the same quarter of 2012. Average balances and interest yield/rate changes for earning assets and interest-bearing liabilities resulted in a net interest rate spread that was 17 basis points higher for the second quarter of 2013 compared with the same quarter of 2012. Our net interest margin increased 14 basis points for the quarter ended June 30, 2013, compared with the same quarter of 2012.

 

41


Table of Contents

The tax equivalent yield on loans increased 20 basis points for the quarter ended June 30, 2013, compared with the same quarter of 2012. Tax equivalent loan interest income increased $3.41 million, or 16.32%, for the second quarter of 2013 compared with the same quarter of 2012. Interest on loans for the second quarter of 2013 includes accretion of $3.76 million related to the Peoples and Waccamaw acquisitions. The Company expects the purchase accounting interest accretion to decline in future periods based on acquired portfolio attrition.

The tax equivalent yield on available-for-sale securities decreased 48 basis points for the quarter ended June 30, 2013, compared with the same quarter of 2012. This decrease was primarily due to the reinvestment of proceeds from sales, maturities, prepayments, and cash in lower yielding securities. The average balance of held-to-maturity securities continued to decline as securities were called or matured and were not replaced.

The tax equivalent yield on interest-bearing deposits with banks decreased 9 basis points for the second quarter of 2013 compared with the same quarter of 2012. Interest-bearing deposits with banks are comprised primarily of excess liquidity kept at the Federal Reserve that bears overnight market rates.

The average balance of interest-bearing demand deposits increased $65.35 million, or 22.03%, and the average rate paid on those deposits increased 1 basis point for the second quarter of 2013 compared with the same quarter of 2012. The average balance of savings deposits increased $95.04 million, or 22.56%, and the average rate paid on those deposits remained constant at 11 basis points for the quarter ended June 30, 2013, compared with the same quarter of 2012. The average balance of time deposits increased $64.51 million, or 8.96%, and the average rate paid on those deposits decreased 17 basis points for the quarter ended June 30, 2013, compared with the same quarter of 2012. The average balance of noninterest-bearing demand deposits increased $74.12 million, or 27.44%, for the second quarter of 2013 compared with the same quarter of 2012.

The average balance of federal funds purchased totaled $4 thousand for the second quarter of 2013, compared to no federal funds purchased for the same quarter of 2012. The average balance of retail repurchase agreements, including collateralized retail deposits and commercial treasury accounts, decreased $1.24 million, or 1.67%, and the average rate paid on those funds decreased 4 basis points for the quarter ended June 30, 2013, compared with the same quarter of 2012. The average balance of wholesale repurchase agreements decreased $4.19 million, or 7.74%, and the average rate paid on those funds increased 27 basis points for the quarter ended June 30, 2013, compared with the same quarter of 2012. The average balance of FHLB and other borrowings decreased $8.75 million, or 5.01%, and the average rate paid on those funds increased 6 basis points for the quarter ended June 30, 2013, compared with the same quarter of 2012. The changes in the average balances and costs of wholesale repurchase agreements and FHLB advances were primarily due to borrowings acquired from the Waccamaw acquisition being paid off during the first quarter of 2013.

Net Interest Income – Year-to-Date Comparison (See Table II)

Net interest income increased $8.76 million, or 23.39%, for the six months ended June 30, 2013, compared with the same period of 2012. Tax equivalent net interest income increased $8.75 million, or 22.50%, for the first six months of 2013 compared with the same period of 2012. The increase in tax equivalent net interest income was primarily due to growth in average earning assets from the Peoples and Waccamaw acquisitions and reductions in the rates paid on interest-bearing deposits from the sustained low interest rate environment.

Average earning assets increased $342.91 million and average interest-bearing liabilities increased $296.32 million for the six months ended June 30, 2013, compared with the same period of 2012. The yield on average earning assets increased 3 basis points for the first six months of 2013 compared with the same period of 2012. The average rate paid on interest-bearing liabilities decreased 19 basis points for the six months ended June 30, 2013, compared with the same period of 2012. Average balances and interest yield/rate changes for earning assets and interest-bearing liabilities resulted in a net interest rate spread that was 22 basis points higher for the first six months of 2013 compared with the same period of 2012. Our net interest margin increased 19 basis points for the six months ended June 30, 2013, compared with the same period of 2012.

The tax equivalent yield on loans increased 26 basis points for the six months ended June 30, 2013, compared with the same period of 2012. Tax equivalent loan interest income increased $8.89 million, or 22.06%, for the first six months of 2013 compared with the same period of 2012. Interest on loans for the first six months of 2013 includes accretion of $7.61 million related to the Peoples and Waccamaw acquisitions.

 

42


Table of Contents

The tax equivalent yield on available-for-sale securities decreased 47 basis points for the six months ended June 30, 2013, compared with the same period of 2012. This decrease was primarily due to the reinvestment of proceeds from sales, maturities, prepayments, and cash in lower yielding securities. The average balance of held-to-maturity securities continued to decline as securities were called or matured and were not replaced.

The tax equivalent yield on interest-bearing deposits with banks decreased 10 basis points for the six months ended June 30, 2013, compared with the same period of 2012. Interest-bearing deposits with banks are comprised primarily of excess liquidity kept at the Federal Reserve that bears overnight market rates.

The average balance of interest-bearing demand deposits increased $68.09 million, or 23.50%, and the average rate paid on those deposits increased 1 basis point for the first six months of 2013 compared with the same period of 2012. The average balance of savings deposits increased $102.72 million, or 25.15%, and the average rate paid on those deposits increased 1 basis point for the six months ended June 30, 2013, compared with the same period of 2012. The average balance of time deposits increased $123.00 million, or 18.17%, and the average rate paid on those deposits decreased 26 basis points for the six months ended June 30, 2013, compared with the same period of 2012. The average balance of noninterest-bearing demand deposits increased $83.75 million, or 32.91%, for the first six months of 2013 compared with the same period of 2012.

The average balance of retail repurchase agreements, including collateralized retail deposits and commercial treasury accounts, increased $1.16 million, or 1.58%, and the average rate paid on those funds decreased 5 basis points for the six months ended June 30, 2013, compared with the same period of 2012. The average balance of wholesale repurchase agreements increased $1.71 million, or 3.27%, and the average rate paid on those funds decreased 9 basis points for the six months ended June 30, 2013, compared with the same period of 2012. The average balance of FHLB and other borrowings increased $627 thousand, or 0.37%, and the average rate paid on those funds decreased 9 basis points for the six months ended June 30, 2013, compared with the same period of 2012.

 

43


Table of Contents
Table I    Average Balance Sheets and Net Interest Income Analysis  
     Three Months Ended June 30,  
     2013     2012  
(Amounts in thousands)    Average
Balance
     Interest  (1)      Average Yield/
Rate (1)
    Average
Balance
     Interest  (1)      Average Yield/
Rate (1)
 

Assets

                

Earning assets

                

Loans (2)

   $ 1,692,248       $ 24,308         5.76   $ 1,512,451       $ 20,897         5.56

Securities available-for-sale

     547,411         3,712         2.72     486,742         3,872         3.20

Securities held-to-maturity

     690         14         8.14     3,477         63         7.29

Interest-bearing deposits

     83,168         71         0.34     67,129         72         0.43
  

 

 

    

 

 

      

 

 

    

 

 

    

Total earning assets

     2,323,517         28,105         4.85     2,069,799         24,904         4.84

Other assets

     355,778              290,768         
  

 

 

         

 

 

       

Total assets

   $ 2,679,295            $ 2,360,567         
  

 

 

         

 

 

       

Liabilities

                

Interest-bearing deposits

                

Demand deposits

   $ 361,993       $ 59         0.07   $ 296,647       $ 43         0.06

Savings deposits

     516,375         148         0.11     421,331         119         0.11

Time deposits

     784,078         2,077         1.06     719,570         2,198         1.23
  

 

 

    

 

 

      

 

 

    

 

 

    

Total interest-bearing deposits

     1,662,446         2,284         0.55     1,437,548         2,360         0.66

Borrowings

                

Federal funds purchased

     4         —           0.00     —           —           —     

Retail repurchase agreements

     73,408         100         0.55     74,651         110         0.59

Wholesale repurchase agreements

     50,000         468         3.75     54,194         469         3.48

FHLB advances and other borrowings

     165,877         1,698         4.11     174,629         1,759         4.05
  

 

 

    

 

 

      

 

 

    

 

 

    

Total borrowings

     289,289         2,266         3.14     303,474         2,338         3.10
  

 

 

    

 

 

      

 

 

    

 

 

    

Total interest-bearing liabilities

     1,951,735         4,550         0.93     1,741,022         4,698         1.09
     

 

 

         

 

 

    

Noninterest-bearing demand deposits

     344,180              270,065         

Other liabilities

     18,163              25,486         
  

 

 

         

 

 

       

Total liabilities

     2,314,078              2,036,573         

Stockholders’ equity

     365,217              323,994         
  

 

 

         

 

 

       

Total liabilities and stockholders’ equity

   $ 2,679,295            $ 2,360,567         
  

 

 

         

 

 

       

Net interest income, tax equivalent

      $ 23,555            $ 20,206      
     

 

 

         

 

 

    

Net interest rate spread (3)

           3.92           3.75
        

 

 

         

 

 

 

Net interest margin (4)

           4.07           3.93
        

 

 

         

 

 

 

 

(1) Fully taxable equivalent at the rate of 35% (“FTE”). The FTE basis adjusts for the tax benefits of income on certain tax exempt loans and investments using the federal statutory rate of 35% for each period presented. The Company believes this measure to be the preferred industry measurement of net interest income and provides relevant comparison between taxable and nontaxable amounts.
(2) Nonaccrual loans are included in average balances outstanding but with no related interest income during the period of nonaccrual.
(3) Represents the difference between the yield on earning assets and cost of funds.
(4) Represents tax equivalent net interest income divided by average earning assets.

 

44


Table of Contents
Table II    Average Balance Sheets and Net Interest Income Analysis  
     Six Months Ended June 30,  
     2013     2012  
(Amounts in thousands)    Average
Balance
     Interest  (1)      Average Yield/
Rate (1)
    Average
Balance
     Interest  (1)      Average Yield/
Rate (1)
 

Assets

                

Earning assets

                

Loans (2)

   $ 1,699,196       $ 49,196         5.84   $ 1,453,348       $ 40,304         5.58

Securities available-for-sale

     546,053         7,440         2.75     482,550         7,729         3.22

Securities held-to-maturity

     753         30         8.03     3,357         125         7.49

Interest-bearing deposits

     90,987         138         0.31     54,827         111         0.41
  

 

 

    

 

 

      

 

 

    

 

 

    

Total earning assets

     2,336,989         56,804         4.90     1,994,082         48,269         4.87

Other assets

     354,107              273,203         
  

 

 

         

 

 

       

Total assets

   $ 2,691,096            $ 2,267,285         
  

 

 

         

 

 

       

Liabilities

                

Interest-bearing deposits

                

Demand deposits

   $ 357,858       $ 115         0.06   $ 289,767       $ 74         0.05

Savings deposits

     511,175         302         0.12     408,459         229         0.11

Time deposits

     799,980         4,229         1.07     676,980         4,462         1.33
  

 

 

    

 

 

      

 

 

    

 

 

    

Total interest-bearing deposits

     1,669,013         4,646         0.56     1,375,206         4,765         0.70

Borrowings

                

Federal funds purchased

     2         —           0.00     985         2         0.00

Retail repurchase agreements

     74,573         206         0.56     73,411         224         0.61

Wholesale repurchase agreements

     53,802         943         3.53     52,097         938         3.62

FHLB advances and other borrowings

     170,879         3,397         4.01     170,252         3,474         4.10
  

 

 

    

 

 

      

 

 

    

 

 

    

Total borrowings

     299,256         4,546         3.06     296,745         4,638         3.14
  

 

 

    

 

 

      

 

 

    

 

 

    

Total interest-bearing liabilities

     1,968,269         9,192         0.94     1,671,951         9,403         1.13
     

 

 

         

 

 

    

Noninterest-bearing demand deposits

     338,216              254,464         

Other liabilities

     21,218              23,476         
  

 

 

         

 

 

       

Total liabilities

     2,327,703              1,949,891         

Stockholders’ equity

     363,393              317,394         
  

 

 

         

 

 

       

Total liabilities and stockholders’ equity

   $ 2,691,096            $ 2,267,285         
  

 

 

         

 

 

       

Net interest income, tax equivalent

      $ 47,612            $ 38,866      
     

 

 

         

 

 

    

Net interest rate spread (3)

           3.96           3.74
        

 

 

         

 

 

 

Net interest margin (4)

           4.11           3.92
        

 

 

         

 

 

 

 

(1) Fully taxable equivalent at the rate of 35% (“FTE”). The FTE basis adjusts for the tax benefits of income on certain tax exempt loans and investments using the federal statutory rate of 35% for each period presented. The Company believes this measure to be the preferred industry measurement of net interest income and provides relevant comparison between taxable and nontaxable amounts.
(2) Nonaccrual loans are included in average balances outstanding but with no related interest income during the period of nonaccrual.
(3) Represents the difference between the yield on earning assets and cost of funds.
(4) Represents tax equivalent net interest income divided by average earning assets.

 

45


Table of Contents

The following table summarizes the changes in tax equivalent interest earned and paid detailing the amounts attributable to (i) changes in volume (change in the average volume times the prior year’s average rate), (ii) changes in rate (changes in the average rate times the prior year’s average volume), and (iii) changes in rate/volume (change in the average volume column times the change in average rate):

 

     Three Months Ended
June 30, 2013 Compared to 2012
Dollar Increase (Decrease) due to
    Six Months Ended
June 30, 2013 Compared to 2012
Dollar Increase (Decrease) due to
 
(Amounts in thousands)    Volume     Rate     Rate/
Volume
    Total     Volume     Rate     Rate/
Volume
    Total  

Interest earned on:

                

Loans (FTE)

   $ 2,491      $ 771      $ 149      $ 3,411      $ 6,818      $ 1,886      $ 188      $ 8,892   

Securities available-for-sale (FTE)

     484        (582     (62     (160     1,017        (1,133     (173     (289

Securities held-to-maturity (FTE)

     (50     7        (6     (49     (97     9        (7     (95

Interest-bearing deposits with other banks

     17        (15     (3     (1     74        (28     (19     27   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total interest earning assets

     2,942        181        78        3,201        7,812        734        (11     8,535   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Interest paid on:

                

Demand deposits

     9        5        2        16        17        20        4        41   

Savings deposits

     27        1        1        29        58        13        2        73   

Time deposits

     198        (298     (21     (121     811        (871     (173     (233

Federal funds purchased

     —          —          —          —          —          —          (2     (2

Retail repurchase agreements

     (1     (9     —          (10     4        (21     (1     (18

Wholesale repurchase agreements

     (36     37        (2     (1     31        (23     (3     5   

FHLB advances and other borrowings

     (89     24        4        (61     13        (80     (10     (77
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total interest-bearing liabilities

     108        (240     (16     (148     934        (962     (183     (211
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Change in net interest income, tax equivalent

   $ 2,834      $ 421      $ 94      $ 3,349      $ 6,878        1,696        172        8,746   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Provision for Loan Losses

The provision for loan losses is determined by management as the amount to be added to the allowance for loan losses after net charge-offs have been deducted to bring the allowance to a level which, in management’s best estimate, is necessary to absorb probable losses within the existing loan portfolio. The provision for loan losses of $3.21 million for the second quarter of 2013 was an increase of $1.59 million compared with the same quarter of 2012. We incurred net charge-offs of $4.93 million for the quarter ended June 30, 2013, compared with $1.25 million for the same quarter of 2012. The increase in charge-offs during the second quarter of 2013 was primarily due to four loan relationships with the most significant being a $2.10 million write down of a relationship within the construction, development, and other land loan class. The Company had previously identified this problem relationship and had established a $1.80 million specific allocation that was utilized for the write down. Annualized net charge-offs as a percentage of average non-covered loans were 1.31% for the quarter ended June 30, 2013, compared with 0.38% for the same quarter of 2012. Non-covered loans exclude loans acquired in the Waccamaw transaction that are covered under the FDIC loss share agreements.

The provision for loan losses of $4.35 million for the first six months of 2013 was an increase of $1.81 million compared with the same period of 2012. We incurred net charge-offs of $7.00 million for the six months ended June 30, 2013, compared with $2.58 million for the same period of 2012. Annualized net charge-offs as a percentage of average non-covered loans were 0.95% for the six months ended June 30, 2013, compared with 0.38% for the same period of 2012.

Noninterest Income – Quarterly Comparison

Noninterest income, which consists of all revenues not included in interest and fee income related to earning assets, decreased $1.50 million, or 17.92%, for the quarter ended June 30, 2013, compared with the same quarter of 2012. Exclusive of the impact of gains and losses on the sale of securities and indemnification asset amortization, noninterest income increased $45 thousand to $8.40 million for the quarter ended June 30, 2013, compared with $8.35 million for the same quarter of 2012.

 

46


Table of Contents

Wealth management revenues, including fees and commissions for trust services and investment advisory services, increased $31 thousand, or 3.30%, for the quarter ended June 30, 2013, compared with the same quarter of 2012. Service charges on deposit accounts decreased $14 thousand for the quarter ended June 30, 2013, compared with the same quarter of 2012. Other service charges, commissions, and fees increased $229 thousand, or 14.64%, for the quarter ended June 30, 2013, compared with the same quarter of 2012. Insurance commissions decreased $28 thousand, or 2.10%, for the quarter ended June 30, 2013, compared with the same quarter of 2012.

We realized a net gain on sale of securities of $113 thousand for the quarter ended June 30, 2013, which was a $122 thousand increase from a net loss of $9 thousand in the same quarter of 2012. During the second quarter of 2013, amortization associated with the FDIC indemnification asset totaled $1.66 million. Other operating income decreased $173 thousand, or 14.62%, for the quarter ended June 30, 2013, compared with the same quarter of 2012. Other operating income included a negative fair value mark of $439 thousand on loans held for sale and the associated secondary market loan production pipeline for the second quarter of 2013 compared to a positive mark of $161 thousand recorded for the second quarter of 2012.

Noninterest Income – Year-to-Date Comparison

Noninterest income decreased $1.63 million, or 9.95%, for the six months ended June 30, 2013, compared with the same period of 2012. Exclusive of the impact of gains on the sale of securities, prepaid borrowings, and indemnification asset amortization, noninterest income increased $1.09 million, or 6.70%, to $17.38 million for the six months ended June 30, 2013, compared with $16.29 million for the same period of 2012.

Wealth management revenues, including fees and commissions for trust services and investment advisory services, decreased $17 thousand for the six months ended June 30, 2013, compared with the same period of 2012. Service charges on deposit accounts increased $141 thousand, or 2.22%, for the six months ended June 30, 2013, compared with the same period of 2012. Other service charges, commissions, and fees increased $430 thousand, or 13.66%, for the six months ended June 30, 2013, compared with the same period of 2012. Insurance commissions increased $62 thousand, or 2.13%, for the six months ended June 30, 2013, compared with the same period of 2012.

We realized a net gain on sale of securities of $230 thousand for the six months ended June 30, 2013, which was a $188 thousand increase from the same period of 2012. During the first six months of 2013, amortization associated with the FDIC indemnification asset totaled $3.20 million. Other operating income increased $772 thousand, or 37.57%, for the six months ended June 30, 2013, compared with the same period of 2012. The increase was primarily due to a $296 thousand gain on the prepayment of borrowings and $120 thousand received for insurance agencies’ earn-out payments. Other operating income included a negative fair value mark of $435 thousand on loans held for sale and the associated secondary market loan production pipeline for the six months ended June 30, 2013, compared to a positive mark of $76 thousand recorded for the same period of 2012.

Noninterest Expense – Quarterly Comparison

Noninterest expense decreased $1.60 million, or 7.94%, for the second quarter of 2013 compared with the same quarter of 2012. Salaries and employee benefits increased $1.07 million, or 12.01%, for the quarter ended June 30, 2013, compared with the same quarter of 2012. Salaries and employee benefits attributed to the Peoples and Waccamaw acquisitions completed during the second quarter of 2012 totaled $1.32 million during the second quarter of 2013, which represents an increase of $831 thousand for the quarter ended June 30, 2013, compared with the same quarter of 2012. At June 30, 2013, we had 737 full-time equivalent employees compared to 771 at June 30, 2012. The Peoples and Waccamaw acquisitions resulted in the addition of 97 and 129 full-time equivalent employees for the periods ended June 30, 2013, and June 30, 2012, respectively.

Occupancy, furniture, and equipment expense increased $466 thousand, or 17.73%, to $3.10 million for the quarter ended June 30, 2013, compared with $2.63 million for the same quarter of 2012 as a result of our expanded branch network in connection with the Peoples and Waccamaw acquisitions. FDIC premiums and assessments increased $179 thousand, or 61.72%, for the quarter ended June 30, 2013, compared with the same quarter of 2012. In connection with the Peoples and Waccamaw acquisitions, we incurred $8 thousand in merger related costs for the quarter ended June 30, 2013, compared to $3.42 million for the same quarter of 2013. Other operating expense increased $105 thousand, or 2.23%, for the quarter ended June 30, 2013, compared with the same quarter of 2012. The increase in other operating expense was primarily due to our expanded branch network. These increases were offset by a $100 thousand decrease in expenses and net losses associated with other real estate owned (“OREO”) to $170 thousand for the second quarter of 2013, compared with $270 thousand for the same quarter of 2012.

 

47


Table of Contents

Noninterest Expense – Year-to-Date Comparison

Noninterest expense increased $1.75 million, or 4.82%, for the first six months of 2013 compared with the same period of 2012. Salaries and employee benefits increased $2.96 million, or 17.27%, for the six months ended June 30, 2013, compared with the same period of 2012. Salaries and employee benefits attributed to the Peoples and Waccamaw acquisitions totaled $2.57 million during the six months ended June 30, 2013, which represents an increase of $2.08 million for the six months ended June 30, 2013, compared with the same period of 2012.

Occupancy, furniture, and equipment expense increased $1.33 million or 26.72%, to $6.29 million for the six months ended June 30, 2013, compared with $4.97 million for the same period of 2012 as a result of our expanded branch network in connection with the Peoples and Waccamaw acquisitions. FDIC premiums and assessments increased $329 thousand, or 53.76%, for the six months ended June 30, 2013, compared with the same period of 2012. In connection with the Peoples and Waccamaw acquisitions, we incurred $57 thousand in merger related costs for the six months ended June 30, 2013, compared to $3.58 million for the same period of 2013. Other operating expense increased $725 thousand, or 7.53%, for the six months ended June 30, 2013, compared with the same period of 2012. The increase in other operating expense was primarily due to our expanded branch network. These increases were offset by a $296 thousand decrease in expenses and net losses associated with other real estate owned (“OREO”) to $795 thousand for the first six months of 2013, compared with $1.09 million for the same period of 2012.

Income Tax Expense

Income tax as a percentage of pretax income may vary significantly from statutory rates due to permanent differences, which are items of income and expense excluded by law from the calculation of taxable income. Our most significant permanent differences include income on municipal securities, which are exempt from federal income tax; certain dividend payments, which are deductible; and increases in the cash surrender value of life insurance policies. Consolidated income taxes were $2.54 million for the second quarter of 2013 compared to $2.00 million for the same quarter of 2012. The effective tax expense rates for the quarters ended June 30, 2013 and 2012 were 31.82% and 32.87%, respectively.

Consolidated income taxes were $5.93 million for the first six months of 2013 compared to $4.85 million for the same period of 2012. The effective tax expense rates for the six months ended June 30, 2013 and 2012 were 32.05% and 32.48%, respectively.

Financial Condition

Total assets were $2.65 billion as of June 30, 2013, a decrease of $78.13 million, or 2.86%, compared with $2.73 billion at December 31, 2012. Total liabilities were $2.30 billion as of June 30, 2013, a decrease of $73.45 million, or 3.11%, compared with $2.37 billion at December 31, 2012. As of June 30, 2013, our book value per as-converted common share was $16.63, a decrease of $0.13, compared with December 31, 2012.

Investment Securities

Available-for-Sale Securities

Available-for-sale securities as of June 30, 2013, increased $15.80 million, or 2.96%, compared with December 31, 2012. The market value of securities available-for-sale as a percentage of amortized cost was 97.09% at June 30, 2013, compared with 99.92% at December 31, 2012.

We recognized no other-than-temporary impairment (“OTTI”) charges in earnings related to nonbeneficial interest debt securities or beneficial interest debt securities during the three and six months ended June 30, 2013 and 2012. We incurred no OTTI charges on equity securities during the three and six months ended June 30, 2013 and 2012. See Note 2, “Investment Securities,” of the Notes to Condensed Consolidated Financial Statements in Item 1, “Financial Statements,” herein for additional information.

Held-to-Maturity Securities

Held-to-maturity securities as of June 30, 2013, decreased $189 thousand, or 23.16%, compared with December 31, 2012. The market value of securities held-to-maturity as a percentage of amortized cost was 101.91% at June 30, 2013, compared with 101.96% at December 31, 2012.

 

48


Table of Contents

Loan Portfolio

Loans Held for Sale

Loans held for sale as of June 30, 2013, decreased $2.05 million, or 30.74% compared with December 31, 2012. Loans held for sale consist of mortgage loans sold on a best efforts basis into the secondary loan market; accordingly, we do not retain the interest rate risk involved in these long-term commitments. The gross notional amount of outstanding commitments related to secondary market mortgage loans at June 30, 2013, was $9.07 million for 51 loans compared to $14.84 million for 88 loans at December 31, 2012. The Company recorded a negative fair value mark on loans held for sale and the associated secondary market mortgage loan pipeline during the second quarter of 2013 as a result of higher benchmark and mortgage interest rates reported at the end of the quarter.

Loans Held for Investment

Loans held for investment as of June 30, 2013, decreased $33.16 million, or 1.92%, compared with December 31, 2012, and $115.59 million, or 6.40%, compared with June 30, 2012. The decrease was primarily due to runoff in the loan portfolio covered under the FDIC loss share agreements. The average loan to deposit ratio was 84.33% for the second quarter of 2013 compared to 85.71% for the fourth quarter of 2012, and 88.57% for the second quarter of 2012. The held for investment portfolio continues to be diversified among loan types and industry segments. The following table details the loan portfolio for the dates indicated:

 

     June 30, 2013     December 31, 2012     June 30, 2012  
     Amount      Percent     Amount      Percent     Amount      Percent  
(Amounts in thousands)                                        

Covered loans

   $ 184,076         10.88   $ 207,106         12.01   $ 238,777         13.21

Non-covered loans

               

Commercial loans

               

Construction, development, and other land

     52,198         3.09     57,434         3.33     53,997         2.99

Commercial and industrial

     92,448         5.47     88,738         5.15     99,364         5.50

Multi-family residential

     59,536         3.52     65,694         3.81     86,040         4.76

Single family non-owner occupied

     134,207         7.93     135,912         7.88     140,684         7.79

Non-farm, non-residential

     455,224         26.91     448,810         26.02     453,820         25.12

Agricultural

     2,393         0.14     1,709         0.10     1,643         0.09

Farmland

     34,354         2.03     34,570         2.00     38,423         2.13
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total commercial loans

     830,360         49.09     832,867         48.29     873,971         48.38

Consumer real estate loans

               

Home equity lines

     109,820         6.49     111,081         6.44     115,843         6.41

Single family owner occupied

     473,212         27.98     473,547         27.46     466,450         25.81

Owner occupied construction

     21,276         1.26     16,223         0.94     30,417         1.68
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total consumer real estate loans

     604,308         35.73     600,851         34.84     612,710         33.90

Consumer and other loans

               

Consumer loans

     69,002         4.08     78,163         4.53     75,781         4.19

Other

     3,752         0.22     5,666         0.33     5,850         0.32
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total consumer and other loans

     72,754         4.30     83,829         4.86     81,631         4.51
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total non-covered loans

     1,507,422         89.12     1,517,547         87.99     1,568,312         86.79
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total loans held for investment

   $ 1,691,498         100.00   $ 1,724,653         100.00   $ 1,807,089         100.00
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Loans held for sale

   $ 4,621         $ 6,672         $ 1,179      
  

 

 

      

 

 

      

 

 

    

Allowance for Loan Losses

The allowance for loan losses is maintained at a level management deems sufficient to absorb probable loan losses inherent in the loan portfolio. The allowance is increased by charges to earnings in the form of provisions for loan losses and recoveries of prior loan charge-offs and decreased by loans charged off. The determination of the allowance requires management to make various assumptions and judgments. As a result, actual loan losses may differ materially from management’s determination if actual conditions differ significantly from the assumptions utilized. The ultimate adequacy of the allowance for loan losses is dependent upon a variety of factors beyond our control including, among other things, the economy, changes in interest rates, and the view of regulatory authorities toward loan classifications. Management considers the allowance to be adequate based upon analysis of the portfolio as of June 30, 2013; however, no assurance can be made that additions to the allowance for loan losses will not be required in future periods.

 

49


Table of Contents

Qualitative risk factors for the loan portfolio remain relatively high which reflect the elevated risk of loan losses due to high unemployment, effects of the recent recession, and devaluations of various categories of collateral. Significant stress continues in commercial and residential real estate markets, resulting in significant declines in real estate valuations. Decreases in real estate values adversely affect the value of property used as collateral for loans, including loans we originated. In addition, adverse changes in the economy, particularly continued high rates of unemployment, may have a negative effect on the ability of our borrowers to make timely loan payments. A further increase in loan delinquencies could adversely impact loan loss experience, causing potential increases in the provision and allowance for loan losses.

Our allowance for loan losses totaled $23.12 million at June 30, 2013, $25.77 million at December 31, 2012, and $26.17 million at June 30, 2012. The allowance for loan losses as a percentage of non-covered loans held for investment was 1.53% at June 30, 2013, 1.70% at December 31, 2012, and 1.67% at June 30, 2012. Specific reserves within the allowance declined between December 31, 2012, and June 30, 2013, due, in part, to a $1.80 million specific allocation on a loan in the construction, development, and other land loan class utilized for a $2.10 million write down taken on the loan. No additional reserve has been made for this loan and no additional loss is expected. General reserves were flat for the quarter due to downward qualitative factor adjustments related to improving regional economic conditions and enhanced retail credit policies. The cash flow analysis performed for the second quarter of 2013 identified one of the Company’s seven purchased credit impaired loan pools as impaired with an impairment of $367 thousand at June 30, 2013. The portfolio will continue to be monitored for deterioration in credit, which may result in the need to record an allowance for loan losses in a future period.

The following table details the allowance for loan loss activity and related information for the three and six months ended June 30, 2013 and 2012.

 

     Three Months Ended
June 30,
    Six Months Ended
June 30,
 
     2013     2012     2013     2012  
(Amounts in thousands)                         

Beginning balance

   $ 24,850      $ 25,800      $ 25,770      $ 26,205   

Provision for loan losses

     3,205        1,620        4,347        2,542   

Charge-offs

     (5,006     (1,612     (7,765     (3,174

Recoveries

     73        363        770        598   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net charge-offs

     (4,933     (1,249     (6,995     (2,576
  

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

   $ 23,122      $ 26,171      $ 23,122      $ 26,171   
  

 

 

   

 

 

   

 

 

   

 

 

 

Non-covered loans

        

Annualized net charge-offs to average loans

     1.31     0.38     0.95     0.38

Allowance for loan losses to total loans

     1.53     1.67     1.53     1.67

 

50


Table of Contents

Risk Elements

Nonperforming assets consist of loans accounted for on a nonaccrual basis, accruing loans contractually past due 90 days or more, unseasoned troubled debt restructurings (“TDRs”), and OREO. Loans acquired with credit deterioration through business combinations, for which a discount exists, are not considered to be nonaccrual as a result of the accretion of the discount based on the expected cash flow of the loans. The following table summarizes the components of nonperforming assets and presents additional detail for nonperforming and restructured loans for the periods indicated:

 

(Amounts in thousands)    June 30, 2013     December 31, 2012     June 30, 2012  

Non-covered loans

      

Nonaccrual loans

   $ 29,125      $ 23,931      $ 27,947   

Accruing loans past due 90 days or more

     —          —          —     

TDRs (1)

     276        6,009        469   
  

 

 

   

 

 

   

 

 

 

Total nonperforming loans

     29,401        29,940        28,416   

OREO not covered under FDIC loss share agreements

     4,743        5,749        4,938   
  

 

 

   

 

 

   

 

 

 

Total nonperforming assets

   $ 34,144      $ 35,689      $ 33,354   
  

 

 

   

 

 

   

 

 

 

Covered loans

      

Nonaccrual loans

   $ 3,889      $ 4,323      $ —     

Accruing loans past due 90 days or more

     —          —          —     
  

 

 

   

 

 

   

 

 

 

Total nonperforming loans

     3,889        4,323        —     

OREO covered under FDIC loss share agreements

     6,407        3,255        5,325   
  

 

 

   

 

 

   

 

 

 

Total nonperforming assets

   $ 10,296      $ 7,578      $ 5,325   
  

 

 

   

 

 

   

 

 

 

Total loans

      

Nonaccrual loans

   $ 33,014      $ 28,254      $ 27,947   

Accruing loans past due 90 days or more

     —          —          —     

TDRs (1)

     276        6,009        469   
  

 

 

   

 

 

   

 

 

 

Total nonperforming loans

     33,290        34,263        28,416   

OREO

     11,150        9,004        10,263   
  

 

 

   

 

 

   

 

 

 

Total nonperforming assets

   $ 44,440      $ 43,267      $ 38,679   
  

 

 

   

 

 

   

 

 

 

Performing TDRs (2)

   $ 10,927      $ 6,038      $ 6,995   

Total TDRs (3)

   $ 11,203        12,047      $ 7,464   

Non-covered loans

      

Nonperforming loans to total loans

     1.95     1.97     1.81

Nonperforming assets to total assets

     1.39     1.42     1.30

Allowance for loan losses to nonperforming loans

     78.64     86.07     92.10

Total loans (includes covered assets)

      

Nonperforming loans to total loans

     1.97     1.99     1.57

Nonperforming assets to total assets

     1.68     1.59     1.38

Allowance for loan losses to nonperforming loans

     69.46     75.21     92.10

 

(1) TDRs restructured within the past six months or nonperforming, excluding nonaccrual TDRs of $1.25 million, $3.04 million, and $4.76 million at June 30, 2013, December 31, 2012, and June 30, 2012, respectively.
(2) TDRs with six months or more of satisfactory payment performance, excluding nonaccrual TDRs of $1.52 million, $792 thousand, and $20 thousand at June 30, 2013, December 31, 2012, and June 30, 2012, respectively.
(3) Perfoming and nonperforming TDRs, excluding nonaccrual TDRs of $2.77 million, $3.83 million, and $4.78 million at June 30, 2013, December 31, 2012, and June 30, 2012, respectively.

Non-covered loans exclude loans acquired in the Waccamaw transaction that are covered under the FDIC loss share agreements. The increase in non-covered nonaccrual loans between December 31, 2012, and June 30, 2013, can primarily be attributed to two loans in the construction, development, and other land loan class totaling $4.25 million and one loan in the non-farm, non-residential loan class secured by a retail shopping center that totaled $1.25 million. Non-covered nonperforming assets totaled $34.14 million at June 30, 2013, a $1.55 million decrease from December 31, 2012, and a $790 thousand increase over June 30, 2012. Non-covered nonperforming assets as a percentage of total non-covered assets were 1.39% at June 30, 2013, 1.42% at December 31, 2012, and 1.30% at June 30, 2012.

 

51


Table of Contents

Non-covered nonaccrual loans totaled $29.13 million at June 30, 2013, $23.93 million at December 31, 2012, and $27.95 million at June 30, 2012. As of June 30, 2013, non-covered nonaccrual loans were largely attributed to the following loan classes: non-farm, non-residential (24.17%); single family owner occupied (21.15%); commercial and industrial (18.72%); and commercial construction (17.99%). Approximately $5.44 million, or 18.68%, of non-covered nonaccrual loans were attributed to loans acquired in business combinations at June 30, 2013. Certain loans included in the nonaccrual category have been written down to the estimated realizable value or assigned specific reserves within the allowance for loan losses based upon management’s estimate of loss at ultimate resolution.

When restructuring loans for borrowers experiencing financial difficulty, we generally make concessions in interest rates, loan terms, and/or amortization terms. Certain TDRs are classified as nonperforming at time of restructuring and are returned to performing status after six months of satisfactory payment performance; however, these loans remain identified as impaired until full payment or other satisfaction of the obligation occurs. Accruing TDRs totaled $11.20 million at June 30, 2013, $12.05 million at December 31, 2012, and $7.46 million at June 30, 2012. Accruing nonperforming TDRs amounted to $276 thousand, or 2.46%, of total accruing TDRs as of June 30, 2013, as compared to 49.88% of accruing TDRs at December 31, 2012, and 6.28% of accruing TDRs at June 30, 2012. The allowance for loan losses attributed to TDRs totaled $2.00 million at June 30, 2013, $1.87 million at December 31, 2012, and $675 thousand at June 30, 2012.

Ongoing activity within the classification and categories of nonperforming loans include collections on delinquencies, foreclosures, loan restructurings, and movements into or out of the nonperforming classification as a result of changing economic conditions, borrower financial capacity, or resolution efforts. There were no accruing loans contractually past due 90 days or more as of June 30, 2013.

Non-covered OREO, which is carried at the lesser of estimated net realizable value or cost, totaled $4.74 million as of June 30, 2013, a decrease of $1.01 million, or 17.50%, compared with December 31, 2012. As of June 30, 2013, non-covered OREO consisted of 53 properties with an average holding period of 10 months. During the second quarter of 2013 the net gain on OREO totaled $58 thousand, while the net loss on OREO totaled $342 thousand for the first six months of 2013. Covered OREO is pursuant to the FDIC Loss Share Agreements and is presented net of the related fair value discount. The following table details activity within OREO for the periods indicated:

 

     Non-covered     Covered     Total  
(Amounts in thousands)                   

Beginning balance, January 1, 2013

   $ 5,749      $ 3,255      $ 9,004   

Acquired

     —          —          —     

Additions

     4,515        4,808        9,323   

Disposals

     (4,839     (1,257     (6,096

Valuation adjustments

     (682     (399     (1,081
  

 

 

   

 

 

   

 

 

 

Ending balance, June 30, 2013

   $ 4,743      $ 6,407      $ 11,150   
  

 

 

   

 

 

   

 

 

 

 

     Non-covered     Covered     Total  
(Amounts in thousands)                   

Beginning balance, January 1, 2012

   $ 5,914      $ —        $ 5,914   

Acquired

     —          5,388        5,388   

Additions

     3,311        —          3,311   

Disposals

     (3,593     —          (3,593

Valuation adjustments

     (694          (63     (757
  

 

 

   

 

 

   

 

 

 

Ending balance, June 30, 2012

   $ 4,938      $ 5,325      $ 10,263   
  

 

 

   

 

 

   

 

 

 

Non-covered delinquent loans, comprised of loans 30 days or more past due and nonaccrual loans, totaled $38.12 million as of June 30, 2013, a decrease of $880 thousand, or 2.26%, compared with December 31, 2012. Non-covered delinquent loans as a percentage of total non-covered loans measured 2.53% at June 30, 2013, of which loans 30 to 89 days past due comprised 0.60% and nonaccrual loans comprised 1.93%. Non-covered nonperforming loans, comprised of nonaccrual loans, nonperforming TDRs, and unseasoned TDRs, as a percentage of total non-covered loans were 1.95% at June 30, 2013, 1.97% at December 31, 2012, and 1.81% at June 30, 2012.

Deposits

Total deposits as of June 30, 2013, decreased $41.48 million, or 2.04%, compared with December 31, 2012. Noninterest-bearing deposits and interest-bearing demand deposits as of June 30, 2013, increased $6.62 million and $1.54 million, respectively, compared with December 31, 2012. Savings deposits, which include money market accounts and savings accounts, as of June 30, 2013, increased $13.51 million compared with December 31, 2012. Time deposits as of June 30, 2013, decreased $63.15 million compared with December 31, 2012.

 

52


Table of Contents

Borrowings

Our borrowings consist primarily of securities sold under agreements to repurchase and FHLB advances. Short-term borrowings consist of overnight federal funds purchased and repurchase agreements. There were no federal funds purchased at June 30, 2013, or December 31, 2012. The balance of retail repurchase agreements decreased $6.72 million, or 8.62%, as of June 30, 2013, compared with December 31, 2012. The balance of wholesale repurchase agreements decreased $8.20 million, or 14.08%, and the weighted average rate increased 37 basis points to 3.71% as of June 30, 2013, compared with December 31, 2012. The balance of FHLB borrowings, including convertible and callable advances and fixed rate credit, decreased $11.56 million, or 7.15%, and the weighted average rate increased 26 basis points to 4.12% as of June 30, 2013, compared with December 31, 2012. As of June 30, 2013, the FHLB borrowings had maturities between three and eight years. During the first quarter of 2013, the Company prepaid $8.15 million of wholesale repurchase agreements and $11.47 million of FHLB borrowings that resulted in gains totaling $296 thousand.

Stockholders’ Equity

Total stockholders’ equity decreased $4.38 million, or 1.23%, from $356.32 million at December 31, 2012, to $351.94 million at June 30, 2013. The change in stockholders’ equity during the first six months of 2013 was primarily due to net income of $12.58 million, an increase in accumulated other comprehensive loss of $10.25 million, dividends declared on common and preferred stock of $5.32 million, and treasury share purchases of $2.02 million. The increase in accumulated other comprehensive loss was largely a function of declines in investment securities’ market values as a result of the increase in benchmark interest rates at the end of the second quarter of 2013.

Risk-Based Capital

Risk-based capital guidelines promulgated by state and federal banking agencies weight balance sheet assets and off-balance sheet commitments based on inherent risks associated with the respective asset types. As of June 30, 2013, the Bank was deemed “well capitalized” under regulatory capital adequacy standards. Our Company’s and the Bank’s capital ratios are presented in the following table for the dates indicated.

 

     June 30, 2013     December 31, 2012  

Total risk-based capital ratio

    

First Community Bancshares, Inc.

     17.71     16.70

First Community Bank

     16.13     15.23

Tier 1 risk-based capital ratio

    

First Community Bancshares, Inc.

     16.45     15.44

First Community Bank

     14.88     13.97

Tier 1 leverage ratio

    

First Community Bancshares, Inc.

     10.49     9.96

First Community Bank

     9.48     8.98

Liquidity and Capital Resources

We maintain a liquidity policy as a means to manage liquidity and the associated risk. The policy includes a Liquidity Contingency Plan (the “Liquidity Plan”) that is designed as a tool for us to detect liquidity issues promptly to protect depositors, creditors and shareholders. The Liquidity Plan includes monitoring various internal and external indicators such as changes in core deposits and changes in market conditions. It provides for timely responses to a wide variety of funding scenarios ranging from changes in loan demand to a decline in our quarterly earnings to a decline in the market price of our stock. The Liquidity Plan calls for specific responses designed to meet a wide range of liquidity needs based upon assessments on a recurring basis by our Company and Board of Directors.

As of June 30, 2013, we maintained liquidity in the form of unencumbered cash on hand and deposits with other financial institutions of $82.12 million, unpledged available-for-sale securities of $275.17 million, FHLB unused borrowing capacity of $294.83 million, and federal funds lines availability of $114.51 million. Cash on hand and deposits with other financial institutions, as well as the FHLB, are immediately available for satisfaction of deposit withdrawals, customer credit needs, and our operations. Available-for-sale securities represent a secondary level of liquidity available for conversion to liquid funds in the event of extraordinary needs. Our approved lines of credit with correspondent banks are available as backup liquidity sources.

 

53


Table of Contents

As a holding company, we do not conduct significant operations and our primary sources of liquidity are dividends upstreamed from the Bank and borrowings from outside sources. Banking regulations limit the amount of dividends that may be paid by the Bank. As of June 30, 2013, our liquid assets, including cash and investment securities, totaled $23.87 million. Our cash reserves and investments, as well as management fee arrangements, provide adequate working capital to meet obligations and projected dividends to shareholders for the next twelve months. Additionally, we maintain a $15.00 million unsecured, committed line of credit. There was no balance on the line as of June 30, 2013.

Off-Balance Sheet Risk

As of June 30, 2013, our off-balance sheet risk included $200.65 million in commitments to extend credit and $4.74 million in standby letters of credit and financial guarantees. Our exposure to credit loss in the event of nonperformance by other parties to financial instruments is represented by the contractual amount of those instruments.

 

Item 3. Quantitative and Qualitative Disclosures about Market Risk

Our profitability is dependent to a large extent upon net interest income, which is the difference between interest income on interest-earning assets, such as loans and securities, and interest expense on interest-bearing liabilities, such as deposits and borrowings. Our Company, like other financial institutions, is subject to interest rate risk to the degree that interest-earning assets reprice differently than interest-bearing liabilities. We manage our mix of assets and liabilities with the goal of limiting exposure to interest rate risk, ensuring adequate liquidity, and coordinating sources and uses of funds while maintaining an acceptable level of net interest income given the current interest rate environment.

Our primary component of operational revenue, net interest income, is subject to variation as a result of changes in interest rate environments in conjunction with unbalanced repricing opportunities on earning assets and interest-bearing liabilities. Interest rate risk has four primary components: repricing risk, basis risk, yield curve risk and option risk. Repricing risk occurs when earning assets and paying liabilities reprice at differing times as interest rates change. Basis risk occurs when the underlying rates on the assets and liabilities the institution holds change at different levels or in varying degrees. Yield curve risk is the risk of adverse consequences as a result of unequal changes in the spread between two or more rates for different maturities for the same instrument. Lastly, option risk is due to embedded options, often put or call options, given or sold to holders of financial instruments.

To mitigate the effect of changes in the general level of interest rates, we manage repricing opportunities and thus, our interest rate sensitivity. We seek to control our interest rate risk exposure to insulate net interest income and net earnings from fluctuations in the general level of interest rates. To measure our exposure to interest rate risk, quarterly simulations of net interest income are performed using financial models that project net interest income through a range of possible interest rate environments including rising, declining, most likely and flat rate scenarios. We use a simulation model that captures all earning assets, interest-bearing liabilities, and off-balance sheet financial instruments and combines the various factors affecting rate sensitivity into an earnings outlook for a range of assumed interest rate scenarios. The results of these simulations indicate the existence and severity of interest rate risk in each of those rate environments based upon the current balance sheet position, assumptions as to changes in the volume and mix of interest-earning assets and interest-paying liabilities and our estimate of yields to be attained in those future rate environments and rates that will be paid on various deposit instruments and borrowings. These assumptions are inherently uncertain and, as a result, the model cannot precisely predict the impact of fluctuations in interest rates on net interest income. Actual results will differ from simulated results due to timing, magnitude, and frequency of interest rate changes, as well as changes in market conditions and our strategies. However, the earnings simulation model is currently the best tool available to us and the industry for managing interest rate risk.

We have established policy limits for tolerance of interest rate risk in various interest rate scenarios. In addition, the policy addresses exposure limits to changes in the economic value of equity according to predefined policy guidelines. The most recent simulation indicates that current exposure to interest rate risk is within our defined policy limits.

 

54


Table of Contents

The following table summarizes the impact of immediate and sustained rate shocks in the interest rate environment on net interest income. The model simulates plus 300 to minus 100 basis point changes from the base case rate simulation and illustrates the prospective effects of hypothetical interest rate changes over a twelve-month time period. This modeling technique, although useful, does not take into account all strategies that management might undertake in response to a sudden and sustained rate shock as depicted. Also, as market conditions vary from those assumed in the sensitivity analysis, actual results will also differ due to prepayment and refinancing levels likely deviating from those assumed, the varying impact of interest rate change caps or floors on adjustable rate assets, the potential effect of changing debt service levels on customers with adjustable rate loans, depositor early withdrawals and product preference changes, and other internal and external variables. As of June 30, 2013, the Federal Open Market Committee maintained a target range for federal funds of 0 to 25 basis points, rendering a complete downward shock of 200 basis points meaningless; accordingly, downward rate scenarios are limited to minus 100 basis points. In the downward rate shocks presented, benchmark interest rates are assumed at levels with floors near 0%.

 

     June 30, 2013      December 31, 2012  

(Amounts in thousands, except basis points)

Increase (Decrease) in Interest Rates/Basis Points

   Change in
Net Interest
Income
     Percent
Change
     Change in
Net Interest
Income
    Percent
Change
 

300

   $ 8,253         10.4       $ 10,928        13.2   

200

     5,158         6.5         7,455        9.0   

100

     2,391         3.0         3,606        4.4   

(100)

     711         0.9         (35     —     

During the next twelve months we have more assets than liabilities projected to reprice. As a result, projected net interest income will increase if and when benchmark rates increase. If benchmark interest rates decrease further than current levels, projected net interest income will remain roughly level.

Impact of Inflation and Changing Prices

The consolidated financial statements and notes thereto presented herein have been prepared in accordance with GAAP, which requires the measurement of financial position and operating results in terms of historical dollars without considering the changes in the relative purchasing power of money over time due to inflation. The primary effect of inflation on our operations is reflected in increased operating costs. In management’s opinion, interest rates have a greater impact on our consolidated performance than do the effects of general levels of inflation. Interest rates do not necessarily fluctuate in the same direction or to the same extent as the price of goods and services.

 

Item 4. Controls and Procedures

Evaluation of Disclosure Controls and Procedures

In connection with this report on Form 10-Q, we conducted an evaluation, under the supervision and with the participation of management, including our Chief Executive Officer (“CEO”) and Chief Financial Officer (“CFO”), of the effectiveness of our disclosure controls and procedures pursuant to the Securities Exchange Act of 1934 (the “Exchange Act”) Rule 13a-15(b). Based upon that evaluation, the CEO and CFO concluded that, as of June 30, 2013, our disclosure controls and procedures were effective.

Disclosure controls and procedures are Company controls and other procedures that are designed to ensure that information we are required to disclose in the reports we file or submit under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information we are required to disclose in the reports that we file or submit under the Exchange Act is accumulated and communicated to management, including the CEO and CFO, as appropriate, to allow timely decisions regarding required disclosure.

Management, including the CEO and CFO, does not expect that our disclosure controls and internal controls will prevent all errors and all fraud. A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within our Company have been detected. These inherent limitations include the realities that judgments in decision making can be faulty, and that breakdowns can occur because of simple error or mistake. Additionally, controls can be circumvented by the individual acts of some persons, collusion of two or more people, or management’s override of the controls.

 

55


Table of Contents

Changes in Internal Control over Financial Reporting

We assess the adequacy of our internal control over financial reporting quarterly and enhance our controls in response to internal control assessments and internal and external audit and regulatory recommendations. There were no changes in our internal control over financial reporting during the quarter ended June 30, 2013, that materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

PART II. OTHER INFORMATION

 

ITEM 1. Legal Proceedings

We are currently a defendant in various legal actions and asserted claims in the normal course of business. Although our Company and legal counsel are unable to assess the ultimate outcome of each of these matters with certainty, they are of the belief that the resolution of these actions should not have a material adverse effect on our financial position, results of operations, or cash flows.

ITEM 1A. Risk Factors

Refer to our 2012 Form 10-K for disclosures with respect to our risk factors which could materially affect our business, financial condition, or future results. The risks described in the 2012 Form 10-K are not the only risks we face. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial may also adversely affect our business, financial condition, or operating results. The following risk factor is the only material change to the risk factors previously disclosed in Part I, Item 1A, “Risk Factors,” of our 2012 Form 10-K.

The Company and the Bank will be subject to higher regulatory capital requirements and failure to comply with these standards may impact dividend payments and equity repurchases.

On July 2, 2013, the Federal Reserve approved a final rule that substantially amends the regulatory risk-based capital rules applicable to the Company and the Bank. The rules implement the “Basel III” regulatory capital reforms and changes required by the Dodd-Frank Act (the “Basel III Capital Rules”). The new rules are effective for the Company and the Bank on January 1, 2015 (subject to a phase-in period).

The Basel III Capital Rules, among other things, (i) introduce a new capital measure called “Common Equity Tier 1” (“CET1”), (ii) specify that Tier 1 capital consist of CET1 and “Additional Tier 1 capital” instruments meeting specified requirements, (iii) define CET1 narrowly by requiring that most deductions/adjustments to regulatory capital measures be made to CET1 and not to the other components of capital and (iv) expand the scope of the deductions/adjustments from capital as compared to existing regulations.

Under the Basel III Capital Rules, the initial minimum capital ratios as of January 1, 2015 will be as follows:

 

   

4.5% CET1 to risk-weighted assets.

 

   

6.0% Tier 1 capital to risk-weighted assets (increased from 4.0%).

 

   

8.0% Total capital to risk-weighted assets.

In addition to the minimum capital ratios, the Basel III Capital Rules require that the Company and Bank maintain a “capital conservation buffer” consisting of CET1 capital in an amount equal to 2.5% of risk-weighted assets to avoid restrictions on their ability to make capital distributions and to pay certain discretionary bonus payments to executive officers. Accordingly, the capital conservation buffer effectively increases the above ratios to 7.0%, 8.5% and 10.5%, respectively.

The Basel III changes will result in generally higher minimum capital ratios that require the Company and the Bank to maintain capital buffers above minimum requirements to avoid restrictions on capital distributions and executive bonus payments. In addition, the application of more stringent capital requirements could, among other things, result in lower returns on invested capital, require the raising of additional capital and result in additional regulatory actions if the Company were to be unable to comply with such requirements. Furthermore, the imposition of liquidity requirements in connection with the implementation of Basel III could result in our having to lengthen the term of our funding, restructure our business models, and/or increase our holdings of liquid assets. Implementation of changes to asset risk weightings for risk based capital calculations, items included or deducted in calculating regulatory capital and/or additional capital conservation buffers could result in management modifying its business strategy and could limit the Company’s ability to make distributions, including paying dividends.

 

56


Table of Contents
ITEM 2. Unregistered Sales of Equity Securities and Use of Proceeds

 

(a) Not Applicable

 

(b) Not Applicable

 

(c) Issuer Purchases of Equity Securities

The following table provides information with respect to purchases made by or on behalf of our Company or any “affiliated purchaser” (as defined in Rule 10b-18(a)(3) under the Securities Exchange Act of 1934) of our Company’s Common Stock during the second quarter of 2013:

 

     Total Number
of Shares
Purchased
     Average
Price Paid
per Share
     Total Number of
Shares Purchased
as Part of a Publicly
Announced Plan
     Maximum Number
of Shares that May
Yet be Purchased
Under the Plan (1)
 

April 1-30, 2013

     —         $ —           —           741,885   

May 1-31, 2013

     28,000         15.41         28,000         747,785   

June 1-30, 2013

     33,750         15.28         33,750         714,035   
  

 

 

    

 

 

    

 

 

    

Total

     61,750       $ 15.34         61,750      
  

 

 

    

 

 

    

 

 

    

 

(1) Our Company’s stock repurchase plan, as amended, authorizes the purchase and retention of up to 1,100,000 shares. The plan has no expiration date and currently is in effect. No determination has been made to terminate the plan or to cease making purchases. We held 385,965 shares in treasury as of June 30, 2013.

 

ITEM 3. Defaults Upon Senior Securities

Not Applicable

 

ITEM 4. Mine Safety Disclosures

Not Applicable

 

ITEM 5. Other Information

None

 

ITEM 6. Exhibits

(a) Exhibits and index required

 

Exhibit

No.

  

Exhibit

    3(i)

   Articles of Incorporation of First Community Bancshares, Inc., as amended (1)

    3(ii)

   Amended and Restated Bylaws of First Community Bancshares, Inc. (2)

    4.1

   Specimen stock certificate of First Community Bancshares, Inc. (3)

    4.2

   Indenture Agreement dated September 25, 2003. (4)

    4.3

   Declaration of Trust of FCBI Capital Trust dated September 25, 2003, as amended and restated. (5)

    4.4

   Preferred Securities Guarantee Agreement dated September 25, 2003. (6)

    4.5

   Certificate of Designation of 6.00% Series A Noncumulative Convertible Preferred Stock. (7)

  10.1**

   First Community Bancshares, Inc. 1999 Stock Option Agreement (8) and Plan. (9)

  10.1.1**

   First Community Bancshares, Inc. 1999 Stock Option Plan, Amendment One. (10)

  10.2**

   First Community Bancshares, Inc. 2001 Nonqualified Director Stock Option Plan. (11)

  10.3**

   Employment Agreement between First Community Bancshares, Inc. and John M. Mendez dated December 16, 2008, as amended and restated (21) and Waiver Agreement. (29)

 

57


Table of Contents

  10.4**

   First Community Bancshares, Inc. and Affiliates Executive Retention Plan (12), Amendment #1 (13), and Amendment #2 (33).

  10.5**

   First Community Bancshares, Inc. Split Dollar Plan and Agreement. (14)

  10.6**

   First Community Bancshares, Inc. Supplemental Directors Retirement Plan, as amended and restated. (15)

  10.7**

   First Community Bancshares, Inc. Wrap Plan, as amended and restated. (16)

  10.8**

   Employment Agreement between First Community Bank and Marshall E. McCall dated March 1, 2012. (31)

  10.9**

   Form of Indemnification Agreement between First Community Bancshares, Inc., its Directors, and Certain Executive Officers. (17)

  10.10**

   Form of Indemnification Agreement between First Community Bank, its Directors, and Certain Executive Officers. (17)

  10.12**

   First Community Bancshares, Inc. 2004 Omnibus Stock Option Plan (18) and Stock Award Agreement. (19)

  10.13**

   First Community Bancshares, Inc. 2012 Omnibus Equity Compensation Plan (32)

  10.14**

   First Community Bancshares, Inc. Directors Deferred Compensation Plan, as amended and restated. (20)

  10.19**

   Employment Agreement between First Community Bancshares, Inc. and David D. Brown dated December 16, 2008. (22)

  10.20**

   Employment Agreement between First Community Bancshares, Inc. and Robert L. Buzzo dated December 16, 2008, as amended and restated. (23)

  10.21**

   Employment Agreement between First Community Bancshares, Inc. and E. Stephen Lilly dated December 16, 2008, as amended and restated. (24)

  10.22**

   Employment Agreement between First Community Bank and Gary R. Mills dated December 16, 2008. (25)

  10.23**

   Employment Agreement between First Community Bank and Martyn A. Pell dated December 16, 2008. (26)

  10.24**

   Employment Agreement between First Community Bank and Robert L. Schumacher dated December 16, 2008. (27)

  10.25**

   Employment Agreement between First Community Bank and Simpson O. Brown dated July 31, 2009. (28)

  10.26**

   Employment Agreement between First Community Bank and Mark R. Evans dated July 31, 2009. (28)

  11

   Statement Regarding Computation of Earnings per Share. (30)

  31.1*

   Rule 13a-14(a)/15d-14(a) Certification of Chief Executive Officer.

  31.2*

   Rule 13a-14(a)/15d-14(a) Certification of Chief Financial Officer.

  32*

   Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

101.INS***

   XBRL Instance Document #

101.SCH***

   XBRL Taxonomy Extension Schema Document #

101.CAL***

   XBRL Taxonomy Extension Calculation Linkbase Document #

101.LAB***

   XBRL Taxonomy Extension Label Linkbase Document #

101.PRE***

   XBRL Taxonomy Extension Presentation Linkbase Document #

101.DEF***

   XBRL Taxonomy Extension Definition Linkbase Document #

In accordance with Rule 406T of SEC Regulation S-T, the XBRL related documents in Exhibit 101 to this Quarterly Report on Form 10-Q for the period ended June 30, 2013, are deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, as amended, are deemed not filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and otherwise are not subject to liability under these Sections.

 

* Incorporated herewith.
** Indicates a management contract or compensation plan.
*** Submitted electronically herewith.
# Attached as Exhibit 101 to the Quarterly Report on Form 10-Q for the period ended June 30, 2013, of First Community Bancshares, Inc. are the following documents formatted in XBRL (eXtensive Business Reporting Language): (i) Condensed Consolidated Balance Sheets as of June 30, 2013, (Unaudited), and December 31, 2012; (ii) Condensed Consolidated Statements of Income (Unaudited) for the three and six months ended June 30, 2013 and 2012; (iii) Condensed Consolidated Statements of Comprehensive Income for the three and six months ended June 30, 2013 and 2012; (iv) Condensed Consolidated Statements of Stockholders’ Equity (Unaudited) for the six months ended June 30, 2013 and 2012; (v) Condensed Consolidated Statements of Cash Flows (Unaudited) for the six months ended June 30, 2013 and 2012; and (vi) Notes to Condensed Consolidated Financial Statements (Unaudited).
(1) Incorporated by reference from Exhibit 3(i) of the Quarterly Report on Form 10-Q for the period ended June 30, 2010, filed on August 16, 2010.
(2) Incorporated by reference from Exhibit 3.1 of the Current Report on Form 8-K dated and filed on August 28, 2012.
(3) Incorporated by reference from Exhibit 4.1 of the Annual Report on Form 10-K for the period ended December 31, 2002, filed on March 25, 2003, amended on March 31, 2003.

 

58


Table of Contents
(4) Incorporated by reference from Exhibit 4.2 of the Quarterly Report on Form 10-Q for the period ended September 30, 2003, filed on November 10, 2003.
(5) Incorporated by reference from Exhibit 4.3 of the Quarterly Report on Form 10-Q for the period ended September 30, 2003, filed on November 10, 2003.
(6) Incorporated by reference from Exhibit 4.4 of the Quarterly Report on Form 10-Q for the period ended September 30, 2003, filed on November 10, 2003.
(7) Incorporated by reference from Exhibit 4.1 of the Current Report on Form 8-K dated May 20, 2011, filed on May 23, 2011.
(8) Incorporated by reference from Exhibit 10.5 of the Quarterly Report on Form 10-Q for the period ended June 30, 2002, filed on August 14, 2002.
(9) Incorporated by reference from Exhibit 10.1 of the Annual Report on Form 10-K for the period ended December 31, 1999, filed on March 30, 2000, amended on April 13, 2000.
(10) Incorporated by reference from Exhibit 10.1.1 of the Quarterly Report on Form 10-Q for the period ended March 31, 2004, filed on May 7, 2004.
(11) Incorporated by reference from Exhibit 10.4 of the Quarterly Report on Form 10-Q for the period ended June 30, 2002, filed on August 14, 2002.
(12) Incorporated by reference from Exhibit 10.1 of the Current Report on Form 8-K dated December 30, 2008, filed on January 5, 2009.
(13) Incorporated by reference from Exhibit 10.3 of the Current Report on Form 8-K dated December 16, 2010, filed on December 17, 2010.
(14) Incorporated by reference from Exhibit 10.5 of the Annual Report on Form 10-K for the period ended December 31, 1999, filed on March 30, 2000, amended on April 13, 2000.
(15) Incorporated by reference from Exhibit 10.1 of the Current Report on Form 8-K dated December 16, 2010, filed on December 17, 2010.
(16) Incorporated by reference from Exhibit 99.1 of the Current Report on Form 8-K dated August 22, 2006, filed on August 23, 2006.
(17) Form of indemnification agreement entered into by the Company and First Community Bank with their respective directors and certain officers of each including, for the Registrant and Bank: John M. Mendez, Robert L. Schumacher, Robert L. Buzzo, E. Stephen Lilly, David D. Brown, and Gary R. Mills. Incorporated by reference from Exhibits 10.10 and 10.11 of the Annual Report on Form 10-K for the period ended December 31, 2003, filed on March 15, 2004, amended on May 19, 2004.
(18) Incorporated by reference from Annex B to the 2004 First Community Bancshares, Inc. Definitive Proxy Statement filed on March 15, 2004.
(19) Incorporated by reference from Exhibit 10.13 of the Quarterly Report on Form 10-Q for the period ended June 30, 2004, filed on August 6, 2004.
(20) Incorporated by reference from Exhibit 99.2 of the Current Report on Form 8-K dated August 22, 2006, filed on August 23, 2006.
(21) Incorporated by reference from Exhibit 10.1 of the Current Report on Form 8-K dated and filed on December 16, 2008.
(22) Incorporated by reference from Exhibit 10.2 of the Current Report on Form 8-K dated and filed on December 16, 2008.
(23) Incorporated by reference from Exhibit 10.1 of the Current Report on Form 8-K dated and filed on July 6, 2009.
(24) Incorporated by reference from Exhibit 10.2 of the Current Report on Form 8-K dated and filed on July 6, 2009.
(25) Incorporated by reference from Exhibit 10.3 of the Current Report on Form 8-K dated and filed on July 6, 2009.
(26) Incorporated by reference from Exhibit 10.4 of the Current Report on Form 8-K dated and filed on July 6, 2009.
(27) Incorporated by reference from Exhibit 10.5 of the Current Report on Form 8-K dated and filed on July 6, 2009.
(28) Incorporated by reference from Exhibit 2.1 of the Current Report on Form 8-K dated April 2, 2009, filed on April 3, 2009.
(29) Incorporated by reference from Exhibit 10.2 of the Current Report on Form 8-K dated December 16, 2010, filed on December 17, 2010.
(30) Incorporated by reference from Note 1 of the Notes to Condensed Consolidated Financial Statements included herein.
(31) Incorporated by reference from Exhibit 2.1 of the Current Report on Form 8-K dated and filed on March 1, 2012.
(32) Incorporated by reference from the 2012 First Community Bancshares, Inc. Definitive Proxy Statement filed on March 7, 2012.
(33) Incorporated by reference from Exhibit 10.1 of the Current Report on Form 8-K dated February 21, 2013, filed on February 25, 2013.

 

59


Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

First Community Bancshares, Inc.

DATE: August 9, 2013

 

/s/ John M. Mendez

John M. Mendez
President & Chief Executive Officer (Principal Executive Officer)

/s/ David D. Brown

David D. Brown
Chief Financial Officer (Principal Accounting Officer)

 

60


Table of Contents

EXHIBIT INDEX

 

Exhibit
No.

  

Exhibit

  31.1    Rule 13a-14(a)/15d-14(a) Certification of Chief Executive Officer.
  31.2    Rule 13a-14(a)/15d-14(a) Certification of Chief Financial Officer.
  32    Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101.INS    XBRL Instance Document
101.SCH    XBRL Taxonomy Extension Schema Document
101.CAL    XBRL Taxonomy Extension Calculation Linkbase Document
101.LAB    XBRL Taxonomy Extension Label Linkbase Document
101.PRE    XBRL Taxonomy Extension Presentation Linkbase Document
101.DEF    XBRL Taxonomy Extension Definition Linkbase Document

 

61