UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2012
or
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number 1-33007
SPECTRA ENERGY CORP
(Exact Name of Registrant as Specified in its Charter)
Delaware | 20-5413139 | |
(State or other jurisdiction of incorporation) | (IRS Employer Identification No.) |
5400 Westheimer Court
Houston, Texas 77056
(Address of principal executive offices, including zip code)
713-627-5400
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer, and smaller reporting company in Rule 12b-2 of Exchange Act.
Large accelerated filer x Accelerated filer ¨ Non-accelerated filer ¨ Smaller reporting company ¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x
Number of shares of Common Stock, $0.001 par value, outstanding as of September 30, 2012: 653,019,303
1
SPECTRA ENERGY CORP
FORM 10-Q FOR THE QUARTER ENDED
September 30, 2012
Page | ||||||
PART I. FINANCIAL INFORMATION |
||||||
Item 1. |
Financial Statements (Unaudited) | 4 | ||||
4 | ||||||
5 | ||||||
Condensed Consolidated Balance Sheets as of September 30, 2012 and December 31, 2011 |
6 | |||||
8 | ||||||
Condensed Consolidated Statements of Equity for the nine months ended September 30, 2012 and 2011 |
9 | |||||
Notes to Condensed Consolidated Financial Statements | 10 | |||||
Item 2. |
Managements Discussion and Analysis of Financial Condition and Results of Operations | 34 | ||||
Item 3. |
Quantitative and Qualitative Disclosures about Market Risk | 48 | ||||
Item 4. |
Controls and Procedures | 48 | ||||
PART II. OTHER INFORMATION |
||||||
Item 1. |
Legal Proceedings | 48 | ||||
Item 1A. |
Risk Factors | 48 | ||||
Item 6. |
Exhibits | 49 | ||||
50 |
2
CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING INFORMATION
This document includes forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Forward-looking statements are based on managements beliefs and assumptions. These forward-looking statements are identified by terms and phrases such as: anticipate, believe, intend, estimate, expect, continue, should, could, may, plan, project, predict, will, potential, forecast, and similar expressions. Forward-looking statements involve risks and uncertainties that may cause actual results to be materially different from the results predicted. Factors that could cause actual results to differ materially from those indicated in any forward-looking statement include, but are not limited to:
| state, federal and foreign legislative and regulatory initiatives that affect cost and investment recovery, have an effect on rate structure, and affect the speed at and degree to which competition enters the natural gas industries; |
| outcomes of litigation and regulatory investigations, proceedings or inquiries; |
| weather and other natural phenomena, including the economic, operational and other effects of hurricanes and storms; |
| the timing and extent of changes in commodity prices, interest rates and foreign currency exchange rates; |
| general economic conditions, including the risk of a prolonged economic slowdown or decline, or the risk of delay in a recovery, which can affect the long-term demand for natural gas and related services; |
| potential effects arising from terrorist attacks and any consequential or other hostilities; |
| changes in environmental, safety and other laws and regulations; |
| the development of alternative energy resources; |
| results of financing efforts, including the ability to obtain financing on favorable terms, which can be affected by various factors, including credit ratings and general market and economic conditions; |
| increases in the cost of goods and services required to complete capital projects; |
| declines in the market prices of equity and debt securities and resulting funding requirements for defined benefit pension plans; |
| growth in opportunities, including the timing and success of efforts to develop U.S. and Canadian pipeline, storage, gathering, processing and other related infrastructure projects and the effects of competition; |
| the performance of natural gas transmission and storage, distribution, and gathering and processing facilities; |
| the extent of success in connecting natural gas supplies to gathering, processing and transmission systems and in connecting to expanding gas markets; |
| the effects of accounting pronouncements issued periodically by accounting standard-setting bodies; |
| conditions of the capital markets during the periods covered by these forward-looking statements; and |
| the ability to successfully complete merger, acquisition or divestiture plans; regulatory or other limitations imposed as a result of a merger, acquisition or divestiture; and the success of the business following a merger, acquisition or divestiture. |
In light of these risks, uncertainties and assumptions, the events described in the forward-looking statements might not occur or might occur to a different extent or at a different time than Spectra Energy Corp has described. Spectra Energy Corp undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.
3
PART I. FINANCIAL INFORMATION
Item 1. | Financial Statements. |
SPECTRA ENERGY CORP
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
(In millions, except per-share amounts)
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
2012 | 2011 | 2012 | 2011 | |||||||||||||
Operating Revenues |
||||||||||||||||
Transportation, storage and processing of natural gas |
$ | 791 | $ | 778 | $ | 2,406 | $ | 2,342 | ||||||||
Distribution of natural gas |
180 | 193 | 925 | 1,086 | ||||||||||||
Sales of natural gas liquids |
74 | 114 | 279 | 384 | ||||||||||||
Other |
27 | 38 | 118 | 111 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total operating revenues |
1,072 | 1,123 | 3,728 | 3,923 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Operating Expenses |
||||||||||||||||
Natural gas and petroleum products purchased |
125 | 130 | 704 | 795 | ||||||||||||
Operating, maintenance and other |
348 | 373 | 1,003 | 1,034 | ||||||||||||
Depreciation and amortization |
188 | 182 | 557 | 534 | ||||||||||||
Property and other taxes |
83 | 80 | 252 | 247 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total operating expenses |
744 | 765 | 2,516 | 2,610 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Gains on Sales of Other Assets and Other, net |
| 3 | 2 | 7 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Operating Income |
328 | 361 | 1,214 | 1,320 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Other Income and Expenses |
||||||||||||||||
Equity in earnings of unconsolidated affiliates |
88 | 160 | 297 | 428 | ||||||||||||
Other income and expenses, net |
19 | 18 | 53 | 42 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total other income and expenses |
107 | 178 | 350 | 470 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Interest Expense |
159 | 157 | 471 | 471 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Earnings From Continuing Operations Before Income Taxes |
276 | 382 | 1,093 | 1,319 | ||||||||||||
Income Tax Expense From Continuing Operations |
72 | 108 | 289 | 372 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Income From Continuing Operations |
204 | 274 | 804 | 947 | ||||||||||||
Income From Discontinued Operations, net of tax |
| 7 | 2 | 23 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net Income |
204 | 281 | 806 | 970 | ||||||||||||
Net IncomeNoncontrolling Interests |
25 | 27 | 79 | 75 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net IncomeControlling Interests |
$ | 179 | $ | 254 | $ | 727 | $ | 895 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Common Stock Data |
||||||||||||||||
Weighted-average shares outstanding |
||||||||||||||||
Basic |
653 | 650 | 653 | 650 | ||||||||||||
Diluted |
655 | 652 | 655 | 652 | ||||||||||||
Earnings per share from continuing operations |
||||||||||||||||
Basic and Diluted |
$ | 0.27 | $ | 0.38 | $ | 1.11 | $ | 1.34 | ||||||||
Earnings per share |
||||||||||||||||
Basic |
$ | 0.27 | $ | 0.39 | $ | 1.11 | $ | 1.38 | ||||||||
Diluted |
$ | 0.27 | $ | 0.39 | $ | 1.11 | $ | 1.37 | ||||||||
Dividends per share |
$ | 0.28 | $ | 0.26 | $ | 0.84 | $ | 0.78 |
See Notes to Condensed Consolidated Financial Statements.
4
SPECTRA ENERGY CORP
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Unaudited)
(In millions)
Three
Months Ended September 30, |
Nine
Months Ended September 30, |
|||||||||||||||
2012 | 2011 | 2012 | 2011 | |||||||||||||
Net Income |
$ | 204 | $ | 281 | $ | 806 | $ | 970 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Other comprehensive income |
||||||||||||||||
Foreign currency translation adjustments |
252 | (614 | ) | 281 | (366 | ) | ||||||||||
Unrealized mark-to-market net gain on hedges |
2 | 1 | 5 | 1 | ||||||||||||
Reclassification of cash flow hedges into earnings |
3 | 2 | 7 | 7 | ||||||||||||
Pension and benefits impact |
8 | 8 | 31 | 23 | ||||||||||||
Other |
| | | 8 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total other comprehensive income (loss) |
265 | (603 | ) | 324 | (327 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total Comprehensive Income (Loss), net of tax |
469 | (322 | ) | 1,130 | 643 | |||||||||||
Less: Comprehensive IncomeNoncontrolling Interests |
29 | 17 | 83 | 69 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Comprehensive Income (Loss)Controlling Interests |
$ | 440 | $ | (339 | ) | $ | 1,047 | $ | 574 | |||||||
|
|
|
|
|
|
|
|
See Notes to Condensed Consolidated Financial Statements.
5
SPECTRA ENERGY CORP
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
(In millions)
September 30, 2012 |
December 31, 2011 |
|||||||
ASSETS |
||||||||
Current Assets |
||||||||
Cash and cash equivalents |
$ | 146 | $ | 174 | ||||
Receivables, net |
775 | 962 | ||||||
Inventory |
404 | 393 | ||||||
Other |
296 | 235 | ||||||
|
|
|
|
|||||
Total current assets |
1,621 | 1,764 | ||||||
|
|
|
|
|||||
Investments and Other Assets |
||||||||
Investments in and loans to unconsolidated affiliates |
2,118 | 2,064 | ||||||
Goodwill |
4,541 | 4,420 | ||||||
Other |
468 | 530 | ||||||
|
|
|
|
|||||
Total investments and other assets |
7,127 | 7,014 | ||||||
|
|
|
|
|||||
Property, Plant and Equipment |
||||||||
Cost |
25,875 | 23,932 | ||||||
Less accumulated depreciation and amortization |
6,268 | 5,674 | ||||||
|
|
|
|
|||||
Net property, plant and equipment |
19,607 | 18,258 | ||||||
|
|
|
|
|||||
Regulatory Assets and Deferred Debits |
1,227 | 1,102 | ||||||
|
|
|
|
|||||
Total Assets |
$ | 29,582 | $ | 28,138 | ||||
|
|
|
|
See Notes to Condensed Consolidated Financial Statements.
6
SPECTRA ENERGY CORP
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
(In millions, except per-share amounts)
September 30, 2012 |
December 31, 2011 |
|||||||
LIABILITIES AND EQUITY |
||||||||
Current Liabilities |
||||||||
Accounts payable |
$ | 451 | $ | 498 | ||||
Commercial paper |
1,317 | 1,052 | ||||||
Taxes accrued |
52 | 82 | ||||||
Interest accrued |
168 | 178 | ||||||
Current maturities of long-term debt |
1,281 | 525 | ||||||
Other |
754 | 766 | ||||||
|
|
|
|
|||||
Total current liabilities |
4,023 | 3,101 | ||||||
|
|
|
|
|||||
Long-term Debt |
9,892 | 10,146 | ||||||
|
|
|
|
|||||
Deferred Credits and Other Liabilities |
||||||||
Deferred income taxes |
4,252 | 3,940 | ||||||
Regulatory and other |
1,739 | 1,797 | ||||||
|
|
|
|
|||||
Total deferred credits and other liabilities |
5,991 | 5,737 | ||||||
|
|
|
|
|||||
Commitments and Contingencies |
||||||||
Preferred Stock of Subsidiaries |
258 | 258 | ||||||
|
|
|
|
|||||
Equity |
||||||||
Preferred stock, $0.001 par, 22 million shares authorized, no shares outstanding |
| | ||||||
Common stock, $0.001 par, 1 billion shares authorized, 653 million and 651 million shares outstanding at September 30, 2012 and December 31, 2011, respectively |
1 | 1 | ||||||
Additional paid-in capital |
4,844 | 4,814 | ||||||
Retained earnings |
2,152 | 1,977 | ||||||
Accumulated other comprehensive income |
1,593 | 1,273 | ||||||
|
|
|
|
|||||
Total controlling interests |
8,590 | 8,065 | ||||||
Noncontrolling interests |
828 | 831 | ||||||
|
|
|
|
|||||
Total equity |
9,418 | 8,896 | ||||||
|
|
|
|
|||||
Total Liabilities and Equity |
$ | 29,582 | $ | 28,138 | ||||
|
|
|
|
See Notes to Condensed Consolidated Financial Statements.
7
SPECTRA ENERGY CORP
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(In millions)
Nine Months Ended September 30, |
||||||||
2012 | 2011 | |||||||
CASH FLOWS FROM OPERATING ACTIVITIES |
||||||||
Net income |
$ | 806 | $ | 970 | ||||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||
Depreciation and amortization |
566 | 543 | ||||||
Deferred income tax expense |
174 | 240 | ||||||
Equity in earnings of unconsolidated affiliates |
(297 | ) | (428 | ) | ||||
Distributions received from unconsolidated affiliates |
252 | 351 | ||||||
Other |
(47 | ) | 11 | |||||
|
|
|
|
|||||
Net cash provided by operating activities |
1,454 | 1,687 | ||||||
|
|
|
|
|||||
CASH FLOWS FROM INVESTING ACTIVITIES |
||||||||
Capital expenditures |
(1,418 | ) | (1,299 | ) | ||||
Investments in and loans to unconsolidated affiliates |
| (6 | ) | |||||
Acquisitions, net of cash acquired |
(30 | ) | (390 | ) | ||||
Purchases of held-to-maturity securities |
(2,276 | ) | (1,199 | ) | ||||
Proceeds from sales and maturities of held-to-maturity securities |
2,173 | 1,206 | ||||||
Purchases of available-for-sale securities |
(15 | ) | (938 | ) | ||||
Proceeds from sales and maturities of available-for-sale securities |
21 | 1,128 | ||||||
Distributions received from unconsolidated affiliates |
11 | 6 | ||||||
Other changes in restricted funds |
77 | (57 | ) | |||||
Other |
7 | 3 | ||||||
|
|
|
|
|||||
Net cash used in investing activities |
(1,450 | ) | (1,546 | ) | ||||
|
|
|
|
|||||
CASH FLOWS FROM FINANCING ACTIVITIES |
||||||||
Proceeds from the issuance of long-term debt |
350 | 806 | ||||||
Payments for the redemption of long-term debt |
(28 | ) | (494 | ) | ||||
Net increase in commercial paper |
256 | 147 | ||||||
Net decrease in revolving credit facilities borrowings |
| (289 | ) | |||||
Distributions to noncontrolling interests |
(86 | ) | (74 | ) | ||||
Proceeds from the issuance of Spectra Energy Partners, LP common units |
| 213 | ||||||
Dividends paid on common stock |
(555 | ) | (511 | ) | ||||
Other |
28 | 14 | ||||||
|
|
|
|
|||||
Net cash used in financing activities |
(35 | ) | (188 | ) | ||||
|
|
|
|
|||||
Effect of exchange rate changes on cash |
3 | (9 | ) | |||||
|
|
|
|
|||||
Net decrease in cash and cash equivalents |
(28 | ) | (56 | ) | ||||
Cash and cash equivalents at beginning of period |
174 | 130 | ||||||
|
|
|
|
|||||
Cash and cash equivalents at end of period |
$ | 146 | $ | 74 | ||||
|
|
|
|
|||||
Supplemental Disclosures |
||||||||
Property, plant and equipment non-cash accruals |
$ | 192 | $ | 176 |
See Notes to Condensed Consolidated Financial Statements.
8
SPECTRA ENERGY CORP
CONDENSED CONSOLIDATED STATEMENTS OF EQUITY
(Unaudited)
(In millions)
Common Stock |
Additional Paid-in Capital |
Retained Earnings |
Accumulated Other Comprehensive Income |
|||||||||||||||||||||||||
Foreign Currency Translation Adjustments |
Other | Noncontrolling Interests |
Total | |||||||||||||||||||||||||
December 31, 2011 |
$ | 1 | $ | 4,814 | $ | 1,977 | $ | 1,832 | $ | (559 | ) | $ | 831 | $ | 8,896 | |||||||||||||
Net income |
| | 727 | | | 79 | 806 | |||||||||||||||||||||
Other comprehensive income |
| | | 277 | 43 | 4 | 324 | |||||||||||||||||||||
Dividends on common stock |
| | (552 | ) | | | | (552 | ) | |||||||||||||||||||
Stock-based compensation |
| 17 | | | | | 17 | |||||||||||||||||||||
Distributions to noncontrolling interests |
| | | | | (86 | ) | (86 | ) | |||||||||||||||||||
Spectra Energy common stock issued |
| 13 | | | | | 13 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
September 30, 2012 |
$ | 1 | $ | 4,844 | $ | 2,152 | $ | 2,109 | $ | (516 | ) | $ | 828 | $ | 9,418 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
December 31, 2010 |
$ | 1 | $ | 4,726 | $ | 1,487 | $ | 2,010 | $ | (415 | ) | $ | 678 | $ | 8,487 | |||||||||||||
Net income |
| | 895 | | | 75 | 970 | |||||||||||||||||||||
Other comprehensive income (loss) |
| | | (360 | ) | 39 | (6 | ) | (327 | ) | ||||||||||||||||||
Dividends on common stock |
| | (511 | ) | | | | (511 | ) | |||||||||||||||||||
Stock-based compensation |
| 29 | | | | | 29 | |||||||||||||||||||||
Distributions to noncontrolling interests |
| | | | | (74 | ) | (74 | ) | |||||||||||||||||||
Spectra Energy Partners, LP common units issued |
| 38 | | | | 154 | 192 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
September 30, 2011 |
$ | 1 | $ | 4,793 | $ | 1,871 | $ | 1,650 | $ | (376 | ) | $ | 827 | $ | 8,766 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See Notes to Condensed Consolidated Financial Statements.
9
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
1. General
The terms we, our, us and Spectra Energy as used in this report refer collectively to Spectra Energy Corp and its subsidiaries unless the context suggests otherwise. These terms are used for convenience only and are not intended as a precise description of any separate legal entity within Spectra Energy.
Nature of Operations. Spectra Energy Corp, through its subsidiaries and equity affiliates, owns and operates a large and diversified portfolio of complementary natural gas-related energy assets, operating in three key areas of the natural gas industry: gathering and processing, transmission and storage, and distribution. We provide transportation and storage of natural gas to customers in various regions of the northeastern and southeastern United States, the Maritime Provinces in Canada and the Pacific Northwest in the United States and Canada, and in the province of Ontario, Canada. We also provide natural gas sales and distribution services to retail customers in Ontario, and natural gas gathering and processing services to customers in western Canada. In addition, we own a 50% interest in DCP Midstream, LLC (DCP Midstream), one of the largest natural gas gatherers and processors in the United States.
Basis of Presentation. The accompanying Condensed Consolidated Financial Statements include our accounts and the accounts of our majority-owned subsidiaries, after eliminating intercompany transactions and balances. These interim financial statements should be read in conjunction with the consolidated financial statements included in our Annual Report on Form 10-K for the year ended December 31, 2011, and reflect all normal recurring adjustments that are, in our opinion, necessary to fairly present our results of operations and financial position. Amounts reported in the Condensed Consolidated Statements of Operations are not necessarily indicative of amounts expected for the respective annual periods due to the effects of seasonal temperature variations on energy consumption, primarily in our gas distribution operations, as well as changing commodity prices on certain of our processing operations and other factors.
Use of Estimates. To conform with generally accepted accounting principles (GAAP) in the United States, we make estimates and assumptions that affect the amounts reported in the Condensed Consolidated Financial Statements and Notes to Condensed Consolidated Financial Statements. Although these estimates are based on our best available knowledge at the time, actual results could differ.
2. Business Segments
We manage our business in four reportable segments: U.S. Transmission, Distribution, Western Canada Transmission & Processing and Field Services. The remainder of our business operations is presented as Other, and consists of unallocated corporate costs, 100%-owned captive insurance subsidiaries, employee benefit plan assets and liabilities, and other miscellaneous activities.
Our chief operating decision maker regularly reviews financial information about each of these segments in deciding how to allocate resources and evaluate performance. There is no aggregation of segments within our reportable business segments.
U.S. Transmission provides transportation and storage of natural gas for customers in various regions of the northeastern and southeastern United States and the Maritime Provinces in Canada. The natural gas transmission and storage operations in the U.S. are primarily subject to the rules and regulations of the Federal Energy Regulatory Commission (FERC). Spectra Energy Partners, LP (Spectra Energy Partners), a master limited partnership, is part of the U.S. Transmission segment.
10
Distribution provides retail natural gas distribution service in Ontario, Canada, as well as natural gas transportation and storage services to other utilities and energy market participants. These services are provided by Union Gas Limited (Union Gas), and are primarily subject to the rules and regulations of the Ontario Energy Board (OEB).
Western Canada Transmission & Processing provides transportation of natural gas, natural gas gathering and processing services, and natural gas liquids (NGLs) extraction, fractionation, transportation, storage and marketing to customers in western Canada and the northern tier of the United States. This segment conducts business mostly through BC Pipeline, BC Field Services, and the NGL marketing and Canadian Midstream businesses. BC Pipeline and BC Field Services operations are primarily subject to the rules and regulations of Canadas National Energy Board (NEB).
Field Services gathers, processes, treats, compresses, transports and stores natural gas. In addition, this segment also fractionates, transports, gathers, treats, processes, stores, markets and trades NGLs. It conducts operations through DCP Midstream, which is owned 50% by us and 50% by Phillips 66. DCP Midstream gathers raw natural gas through gathering systems located in nine major conventional and non-conventional natural gas producing regions: Mid-Continent, Rocky Mountain, East Texas-North Louisiana, Barnett Shale, Gulf Coast, South Texas, Central Texas, Antrim Shale and Permian Basin. DCP Midstream has a 26% ownership interest in DCP Midstream Partners, LP (DCP Partners), a master limited partnership.
Our reportable segments offer different products and services and are managed separately as business units. Management evaluates segment performance based on earnings before interest and taxes (EBIT), which represents earnings from continuing operations (both operating and non-operating) before interest and taxes, net of noncontrolling interests related to those earnings. Our cash, cash equivalents and short-term investments are managed centrally, so the associated realized and unrealized gains and losses from foreign currency transactions and interest and dividend income on those balances are excluded from the segments EBIT. Transactions between reportable segments are accounted for on the same basis as transactions with unaffiliated third parties.
11
Business Segment Data
Unaffiliated Revenues |
Intersegment Revenues |
Total Operating Revenues (a) |
Segment EBIT/ Consolidated Earnings from Continuing Operations before Income Taxes (a) |
|||||||||||||
(in millions) | ||||||||||||||||
Three Months Ended September 30, 2012 |
||||||||||||||||
U.S. Transmission |
$ | 458 | $ | 2 | $ | 460 | $ | 238 | ||||||||
Distribution |
269 | | 269 | 55 | ||||||||||||
Western Canada Transmission & Processing |
343 | 5 | 348 | 83 | ||||||||||||
Field Services |
| | | 62 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total reportable segments |
1,070 | 7 | 1,077 | 438 | ||||||||||||
Other |
2 | 17 | 19 | (29 | ) | |||||||||||
Eliminations |
| (24 | ) | (24 | ) | | ||||||||||
Interest expense |
| | | 159 | ||||||||||||
Interest income and other (b) |
| | | 26 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total consolidated |
$ | 1,072 | $ | | $ | 1,072 | $ | 276 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Three Months Ended September 30, 2011 |
||||||||||||||||
U.S. Transmission |
$ | 469 | $ | 2 | $ | 471 | $ | 235 | ||||||||
Distribution |
276 | | 276 | 50 | ||||||||||||
Western Canada Transmission & Processing |
376 | 16 | 392 | 119 | ||||||||||||
Field Services |
| | | 134 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total reportable segments |
1,121 | 18 | 1,139 | 538 | ||||||||||||
Other |
2 | 18 | 20 | (23 | ) | |||||||||||
Eliminations |
| (36 | ) | (36 | ) | | ||||||||||
Interest expense |
| | | 157 | ||||||||||||
Interest income and other (b) |
| | | 24 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total consolidated |
$ | 1,123 | $ | | $ | 1,123 | $ | 382 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Nine Months Ended September 30, 2012 |
||||||||||||||||
U.S. Transmission |
$ | 1,413 | $ | 6 | $ | 1,419 | $ | 746 | ||||||||
Distribution |
1,188 | | 1,188 | 281 | ||||||||||||
Western Canada Transmission & Processing |
1,121 | 22 | 1,143 | 315 | ||||||||||||
Field Services |
| | | 221 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total reportable segments |
3,722 | 28 | 3,750 | 1,563 | ||||||||||||
Other |
6 | 53 | 59 | (83 | ) | |||||||||||
Eliminations |
| (81 | ) | (81 | ) | | ||||||||||
Interest expense |
| | | 471 | ||||||||||||
Interest income and other (b) |
| | | 84 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total consolidated |
$ | 3,728 | $ | | $ | 3,728 | $ | 1,093 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Nine Months Ended September 30, 2011 |
||||||||||||||||
U.S. Transmission |
$ | 1,404 | $ | 7 | $ | 1,411 | $ | 757 | ||||||||
Distribution |
1,347 | | 1,347 | 305 | ||||||||||||
Western Canada Transmission & Processing |
1,166 | 36 | 1,202 | 373 | ||||||||||||
Field Services |
| | | 353 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total reportable segments |
3,917 | 43 | 3,960 | 1,788 | ||||||||||||
Other |
6 | 47 | 53 | (76 | ) | |||||||||||
Eliminations |
| (90 | ) | (90 | ) | | ||||||||||
Interest expense |
| | | 471 | ||||||||||||
Interest income and other (b) |
| | | 78 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total consolidated |
$ | 3,923 | $ | | $ | 3,923 | $ | 1,319 | ||||||||
|
|
|
|
|
|
|
|
(a) | Excludes amounts associated with entities included in discontinued operations. |
(b) | Includes foreign currency transaction gains and losses and the add-back of noncontrolling interests related to segment EBIT. |
12
3. Regulatory Matters
Union Gas. As 2012 is the final year in Union Gas current multi-year incentive regulation framework, Union Gas filed an application with the OEB in November 2011 to set their distribution rates effective January 1, 2013. As part of the 2013 rates hearing process, Union Gas conducted settlement negotiations with its intervening parties. A settlement agreement was reached on most capital and rate base issues, and on all operating costs. That settlement agreement was accepted by the OEB on July 10, 2012. The unsettled issues, including operating revenue, cost of capital and rate design, were the subjects of a hearing. On October 25, 2012, the OEB issued its decision on the unsettled issues. Union Gas is in the process of determining the effect of the decision on customer rates for 2013. The draft rate order for OEB approval will be filed early December 2012. Union Gas expects approval of rates in January 2013 to be implemented in the first quarter of 2013. Union Gas is also revisiting the timing of its application for a new multi-year incentive regulation framework.
In August 2012, the OEB determined it would review the treatment of 2011 revenues derived from the optimization of Union Gas upstream transportation contracts as part of the application to dispose of 2011 year-end deferral account and other balances. Union Gas has historically and continues to record the optimization of upstream transportation contracts as revenues. The OEBs decision on this issue is expected in mid to late November 2012. The OEB decision on Union Gas 2013 rates application issued October 25, 2012 found that, among other things, the optimization of upstream transportation contracts effective 2013 are to be considered a reduction of natural gas supply costs, the majority of which are to be passed through to customers. If the OEB were to find retroactively that the optimization for 2011 should have been treated in a similar manner to the 2013 rate case, this could result in a payable to Union Gas ratepayers of up to approximately $30 million for the period January 1, 2011 through September 30, 2012. No provisions for this are reflected in our Condensed Consolidated Financial Statements.
Southeast Supply Header, LLC (SESH). SESH operates under rates approved by the FERC in 2008. That order required SESH to file a Cost and Revenue Study at the end of three years of operations. SESH filed the Cost and Revenue Study and the FERC accepted the filing on July 26, 2012. There was no change to the currently effective rates.
Gulfstream Natural Gas System, LLC (Gulfstream). Gulfstream operates under rates approved by the FERC in 2007. In 2007, the FERC issued an order approving Gulfstreams Phase III expansion project. That order also required Gulfstream to file a Cost and Revenue Study three years after the Phase III facilities went into service. Gulfstream filed the Cost and Revenue Study and the FERC accepted the filing on August 6, 2012. There were no changes to the currently effective rates.
4. Income Taxes
Income tax expense from continuing operations for the three months ended September 30, 2012 was $72 million, compared to $108 million for the same period in 2011. Income tax expense from continuing operations for the nine months ended September 30, 2012 was $289 million, compared to $372 million reported for the same period in 2011. The lower income tax expense for each of the 2012 periods resulted from lower earnings from continuing operations and a lower Canadian effective tax rate, partially offset by favorable tax adjustments in 2011.
The effective tax rate for income from continuing operations for both the three and nine-month periods ended September 30, 2012 was 26%, compared to 28% for both prior-year periods. The lower effective tax rates in 2012 were primarily due to a lower Canadian effective tax rate.
We recognized a $7 million increase in uncertain tax positions during the nine-month period ended September 30, 2012. Although uncertain, no material increases or decreases in uncertain tax positions are expected to occur prior to September 30, 2013.
13
5. Discontinued Operations
Discontinued operations is mostly comprised of the net effects of a settlement arrangement related to prior liquefied natural gas (LNG) contracts. See Note 8 for further discussion.
The following table summarizes results classified as Income from Discontinued Operations, Net of Tax in the accompanying Condensed Consolidated Statements of Operations:
Revenues | Pre-tax Earnings |
Income Tax Expense |
Income From Discontinued Operations, Net of Tax |
|||||||||||||
(in millions) | ||||||||||||||||
Three Months Ended September 30, 2012 |
||||||||||||||||
Other |
$ | | $ | | $ | | $ | | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Total consolidated |
$ | | $ | | $ | | $ | | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Three Months Ended September 30, 2011 |
||||||||||||||||
Other |
$ | 50 | $ | 11 | $ | 4 | $ | 7 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Total consolidated |
$ | 50 | $ | 11 | $ | 4 | $ | 7 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Nine Months Ended September 30, 2012 |
||||||||||||||||
Other |
$ | 99 | $ | 3 | $ | 1 | $ | 2 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Total consolidated |
$ | 99 | $ | 3 | $ | 1 | $ | 2 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Nine Months Ended September 30, 2011 |
||||||||||||||||
Other |
$ | 182 | $ | 36 | $ | 13 | $ | 23 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Total consolidated |
$ | 182 | $ | 36 | $ | 13 | $ | 23 | ||||||||
|
|
|
|
|
|
|
|
6. Earnings per Common Share
Basic earnings per common share (EPS) is computed by dividing net income from controlling interests by the weighted-average number of common shares outstanding during the period. Diluted EPS is computed by dividing net income from controlling interests by the diluted weighted-average number of common shares outstanding during the period. Diluted EPS reflects the potential dilution that could occur if securities or other agreements to issue common stock, such as stock options, stock-based performance unit awards and phantom stock awards, were exercised, settled or converted into common stock.
Weighted-average shares used to calculate diluted EPS include the effect of certain options and restricted stock awards. Certain other options related to approximately five million shares for both the three and nine-month periods ended September 30, 2011 were not included in the calculation of diluted EPS because the option exercise prices were greater than the average market price of the shares during these periods.
14
The following table presents our basic and diluted EPS calculations:
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
2012 | 2011 | 2012 | 2011 | |||||||||||||
(in millions, except per-share amounts) | ||||||||||||||||
Income from continuing operations, net of taxcontrolling interests |
$ | 179 | $ | 247 | $ | 725 | $ | 872 | ||||||||
Income from discontinued operations, net of taxcontrolling interests |
| 7 | 2 | 23 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net incomecontrolling interests |
$ | 179 | $ | 254 | $ | 727 | $ | 895 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Weighted-average common shares outstanding |
||||||||||||||||
Basic |
653 | 650 | 653 | 650 | ||||||||||||
Diluted |
655 | 652 | 655 | 652 | ||||||||||||
Basic earnings per common share (a) |
||||||||||||||||
Continuing operations |
$ | 0.27 | $ | 0.38 | $ | 1.11 | $ | 1.34 | ||||||||
Discontinued operations, net of tax |
| 0.01 | | 0.04 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total basic earnings per common share |
$ | 0.27 | $ | 0.39 | $ | 1.11 | $ | 1.38 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Diluted earnings per common share (a) |
||||||||||||||||
Continuing operations |
$ | 0.27 | $ | 0.38 | $ | 1.11 | $ | 1.34 | ||||||||
Discontinued operations, net of tax |
| 0.01 | | 0.03 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total diluted earnings per common share |
$ | 0.27 | $ | 0.39 | $ | 1.11 | $ | 1.37 | ||||||||
|
|
|
|
|
|
|
|
(a) | Quarterly earnings-per-share amounts are stand-alone calculations and may not be additive to full-year amounts due to rounding. |
7. Inventory
Inventory consists of natural gas and NGLs held in storage for transmission and processing, and also includes materials and supplies. Natural gas inventories primarily relate to the Distribution segment in Canada and are valued at costs approved by the OEB. The difference between the approved price and the actual cost of gas purchased is recorded in either accounts receivable or other current liabilities, as appropriate, for future disposition with customers, subject to approval by the OEB. The remaining inventory is recorded at cost, primarily using average cost. The components of inventory are as follows:
September 30, 2012 |
December 31, 2011 |
|||||||
(in millions) | ||||||||
Natural gas |
$ | 245 | $ | 263 | ||||
NGLs |
81 | 58 | ||||||
Materials and supplies |
78 | 72 | ||||||
|
|
|
|
|||||
Total inventory |
$ | 404 | $ | 393 | ||||
|
|
|
|
Non-cash charges totaling $2 million in the third quarter of 2012 and $10 million in the nine months ended September 30, 2012 were recorded to Natural Gas and Petroleum Products Purchased on the Condensed Consolidated Statements of Operations ($8 million after tax for the nine-month period) to reduce propane inventory at our Empress operations at Western Canada Transmission & Processing to estimated net realizable value.
15
8. Investments in and Loans to Unconsolidated Affiliates
Our most significant investment in unconsolidated affiliates is our 50% investment in DCP Midstream, which is accounted for under the equity method of accounting. The following represents summary financial information for DCP Midstream, presented at 100%:
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
2012 | 2011 | 2012 | 2011 | |||||||||||||
(in millions) | ||||||||||||||||
Operating revenues |
$ | 2,355 | $ | 3,482 | $ | 7,476 | $ | 9,715 | ||||||||
Operating expenses |
2,233 | 3,124 | 6,925 | 8,836 | ||||||||||||
Operating income |
122 | 358 | 551 | 879 | ||||||||||||
Net income |
89 | 312 | 429 | 740 | ||||||||||||
Net income attributable to members interests |
95 | 266 | 371 | 676 |
DCP Midstream recorded gains on sales of common units of DCP Partners to equity in 2012 and 2011. Our proportionate 50% share, totaling $14 million and $1 million in the third quarters of 2012 and 2011, respectively, and $36 million and $15 million during the nine-month periods ended September 30, 2012 and 2011, respectively, was recorded in Equity in Earnings of Unconsolidated Affiliates in the Condensed Consolidated Statements of Operations.
Related Party Transactions. In 2008, we entered into a settlement agreement related to certain liquefied natural gas transportation contracts under which one of our subsidiaries claims were satisfied pursuant to commercial transactions involving the purchase of propane from certain parties. We subsequently entered into associated agreements with affiliates of DCP Midstream for the sale of these propane volumes. Net purchases and sales of propane under these arrangements are reflected as discontinued operations. Purchases of propane under the settlement agreement, and subsequent sales to affiliates of DCP Midstream, ended during the second quarter of 2012.
Sales of propane to affiliates of DCP Midstream are as follows:
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
2012 | 2011 | 2012 | 2011 | |||||||||||||
(in millions) | ||||||||||||||||
Sales of propane |
$ | | $ | 50 | $ | 99 | $ | 182 |
9. Marketable Securities and Restricted Funds
We routinely invest excess cash and various restricted balances in securities such as commercial paper, bankers acceptances, corporate debt securities, treasury bills and money market funds in the United States and Canada. We do not purchase marketable securities for speculative purposes, nor do we routinely sell marketable securities prior to their scheduled maturity dates. Therefore, we do not have any securities classified as trading securities. A portion of our investments of restricted funds, primarily insurance-related funds, are classified as available-for-sale marketable securities as they may occasionally be sold prior to their scheduled maturity dates due to unexpected cash needs. Initial investments in securities are classified as purchases of the respective type of securities (available-for-sale (AFS) marketable securities or held-to-maturity (HTM) marketable securities). Maturities of securities are classified within proceeds from sales and maturities of securities in the Condensed Consolidated Statements of Cash Flows.
16
AFS Securities. Estimated fair values of AFS securities follow:
Estimated Fair Value | ||||||||
September 30, 2012 |
December 31, 2011 |
|||||||
(in millions) | ||||||||
Corporate debt securities |
$ | 23 | $ | 18 | ||||
Canadian government securities |
| 14 | ||||||
Money market funds |
1 | 3 | ||||||
|
|
|
|
|||||
Total available-for-sale investments |
$ | 24 | $ | 35 | ||||
|
|
|
|
We had $14 million of restricted AFS securities classified as Current AssetsOther as of December 31, 2011, and $1 million as of September 30, 2012 and $3 million as of December 31, 2011 classified as Investments and Other AssetsOther. These funds are related to insurance.
At September 30, 2012, the weighted-average contractual maturity of outstanding AFS securities was one year.
There were no material gross unrealized holding gains or losses associated with investments in AFS securities at September 30, 2012 or December 31, 2011.
During 2010, we invested a portion of the proceeds from Spectra Energy Partners issuance of common units to the public in AFS marketable securities. These investments were pledged as collateral against Spectra Energy Partners term loan. Spectra Energy Partners term loan was repaid in June 2011 and the related investments were liquidated.
HTM Securities. Estimated fair values of HTM securities follow:
Estimated Fair Value | ||||||||
September 30, 2012 |
December 31, 2011 |
|||||||
(in millions) | ||||||||
Canadian government securities |
$ | 154 | $ | 107 | ||||
Bankers acceptances |
121 | 55 | ||||||
|
|
|
|
|||||
Total held-to-maturity investments |
$ | 275 | $ | 162 | ||||
|
|
|
|
Restricted HTM marketable securities of $67 million as of September 30, 2012 are classified as Current AssetsOther, and $208 million as of September 30, 2012 and $162 million as of December 31, 2011 are classified as Investments and Other AssetsOther. These securities are restricted funds pursuant to certain Maritimes & Northeast Pipeline Limited Partnership (M&N LP) debt agreements. These funds, plus future cash from operations that would have otherwise been available for distribution to the partners of M&N LP, were required to be placed in escrow until the balance in escrow was sufficient to fund all future debt service on the M&N LP notes. As of September 30, 2012, there were sufficient funds held in escrow to fund all future debt service on the M&N LP notes.
At September 30, 2012, the weighted-average contractual maturity of outstanding HTM securities was less than one year.
There were no material gross unrecognized holding gains or losses associated with investments in HTM securities at September 30, 2012 or December 31, 2011.
17
Other Restricted Funds. In addition to the portions of the AFS and HTM securities that were restricted funds as described above, we had restricted funds totaling $37 million at September 30, 2012 and $35 million at December 31, 2011 classified as Current AssetsOther, and $79 million at December 31, 2011 classified as Investments and Other AssetsOther. These restricted funds are related to additional amounts for the M&N LP debt service requirements and insurance.
Changes in restricted balances are presented within Cash Flows from Investing Activities on our Condensed Consolidated Statements of Cash Flows.
10. Goodwill
We perform our goodwill impairment test annually and evaluate goodwill when events or changes in circumstances indicate that its carrying value may not be recoverable. We completed our annual goodwill impairment test as of April 1, 2012 and no impairments were identified.
We perform our annual review for goodwill impairment at the reporting unit level, which is identified by assessing whether the components of our operating segments constitute businesses for which discrete financial information is available, whether segment management regularly reviews the operating results of those components and whether the economic and regulatory characteristics are similar. We determined that our reporting units are equivalent to our reportable segments, except for the reporting units of our Western Canada Transmission & Processing reportable segment, which are one level below.
As permitted under new accounting guidance on testing goodwill for impairment, we performed either a qualitative assessment or a quantitative assessment of each of our reporting units based on managements judgment. With respect to our qualitative assessments, we considered events and circumstances specific to us, such as macroeconomic conditions, industry and market considerations, cost factors and overall financial performance, when evaluating whether it was more likely than not that the fair values of our reporting units were less than their respective carrying amounts.
In connection with our quantitative assessments, we primarily used a discounted cash flow analysis to determine the fair values of those reporting units. Key assumptions in the determination of fair value included the use of an appropriate discount rate and estimated future cash flows. In estimating cash flows, we incorporated expected long-term growth rates in key markets served by our operations, regulatory stability, the ability to renew contracts, commodity prices (where appropriate), and foreign currency exchange rates, as well as other factors that affect our reporting units revenue, expense and capital expenditure projections.
The increase in goodwill at September 30, 2012 compared to December 31, 2011 is the result of a change in the Canadian dollar exchange rate.
18
11. Debt and Credit Facilities
Available Credit Facilities and Restrictive Debt Covenants
Expiration Date |
Total Credit Facilities Capacity |
Outstanding at September 30, 2012 | Available Credit Facilities Capacity |
|||||||||||||||||||||
Commercial Paper |
Letters of Credit |
Total | ||||||||||||||||||||||
(in millions) | ||||||||||||||||||||||||
Spectra Energy Capital, LLC (a) |
||||||||||||||||||||||||
Multi-year syndicated |
2016 | $ | 1,500 | $ | 873 | $ | 5 | $ | 878 | $ | 622 | |||||||||||||
Westcoast Energy Inc. (b) |
||||||||||||||||||||||||
Multi-year syndicated |
2016 | 305 | 165 | | 165 | 140 | ||||||||||||||||||
Union Gas (c) |
||||||||||||||||||||||||
Multi-year syndicated |
2016 | 407 | 238 | | 238 | 169 | ||||||||||||||||||
Spectra Energy Partners (d) |
||||||||||||||||||||||||
Multi-year syndicated |
2016 | 700 | 41 | | 41 | 659 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total |
$ | 2,912 | $ | 1,317 | $ | 5 | $ | 1,322 | $ | 1,590 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
(a) | Credit facility contains a covenant requiring the Spectra Energy Corp consolidated debt-to-total capitalization ratio, as defined in the agreement, to not exceed 65%. This ratio was 59% at September 30, 2012. |
(b) | U.S. dollar equivalent at September 30, 2012. The credit facility is 300 million Canadian dollars and contains a covenant that requires the Westcoast Energy Inc. non-consolidated debt-to-total capitalization ratio to not exceed 75%. The ratio was 45% at September 30, 2012. |
(c) | U.S. dollar equivalent at September 30, 2012. The credit facility is 400 million Canadian dollars and contains a covenant that requires the Union Gas debt-to-total capitalization ratio to not exceed 75% and a provision which requires Union Gas to repay all borrowings under the facility for a period of two days during the second quarter of each year. The ratio was 65% at September 30, 2012. |
(d) | Credit facility contains a covenant that requires Spectra Energy Partners to maintain a ratio of total Debt-to-Adjusted Earnings Before Interest, Taxes, Depreciation and Amortization (EBITDA), as defined in the credit agreement, of 5.0 or less. As of September 30, 2012, this ratio was 2.6. Adjusted EBITDA is a non-GAAP measure. Because Adjusted EBITDA excludes some, but not all, items that affect net income and is defined differently by companies in our industry, Spectra Energy Partners definition of Adjusted EBITDA may not be comparable to similarly titled measures of other companies. Adjusted EBITDA should not be considered an alternative to net income, operating income, cash from operations or any other measure of financial performance or liquidity presented in accordance with GAAP. |
The issuances of commercial paper, letters of credit and revolving borrowings reduce the amounts available under the credit facilities. As of September 30, 2012, there were no revolving borrowings outstanding.
Our credit agreements contain various covenants, including the maintenance of certain financial ratios. Failure to meet those covenants beyond applicable grace periods could result in accelerated due dates and/or termination of the agreements. As of September 30, 2012, we were in compliance with those covenants. In addition, our credit agreements allow for acceleration of payments or termination of the agreements due to nonpayment, or in some cases, due to the acceleration of other significant indebtedness of the borrower or some of its subsidiaries. Our debt and credit agreements do not contain provisions that trigger an acceleration of indebtedness based solely on the occurrence of a material adverse change in our financial condition or results of operations.
As noted above, the terms of the Spectra Energy Capital, LLC (Spectra Capital) credit agreement require our consolidated debt-to-total capitalization ratio, as defined in the agreement, to be 65% or lower. Per the terms of the agreement, collateralized debt and Spectra Energy Partners debt and equity are excluded in the calculation of the ratio. This ratio was 59% at September 30, 2012.
19
12. Fair Value Measurements
The following table presents, for each of the fair value hierarchy levels, assets and liabilities that are measured and recorded at fair value on a recurring basis:
Description |
Condensed Consolidated Balance Sheet Caption |
September 30, 2012 | ||||||||||||||||
Total | Level 1 | Level 2 | Level 3 | |||||||||||||||
(in millions) | ||||||||||||||||||
Corporate debt securities |
Cash and cash equivalents |
$ | 76 | $ | | $ | 76 | $ | | |||||||||
Corporate debt securities |
Current assetsother |
7 | | 7 | | |||||||||||||
Derivative assetsinterest rate swaps |
Current assetsother |
11 | | 11 | | |||||||||||||
Corporate debt securities |
Investments and other assetsother |
16 | | 16 | | |||||||||||||
Derivative assetsinterest rate swaps |
Investments and other assetsother |
53 | | 53 | | |||||||||||||
Money market funds |
Investments and other assetsother |
1 | 1 | | | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||||
Total Assets |
$ | 164 | $ | 1 | $ | 163 | $ | | ||||||||||
|
|
|
|
|
|
|
|
|||||||||||
Derivative liabilitiesnatural gas purchase contracts |
Deferred credits and other liabilitiesregulatory and other |
$ | 8 | $ | | $ | | $ | 8 | |||||||||
Derivative liabilitiesinterest rate swaps |
Deferred credits and other liabilitiesregulatory and other |
12 | | 12 | | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||||
Total Liabilities |
$ | 20 | $ | | $ | 12 | $ | 8 | ||||||||||
|
|
|
|
|
|
|
|
Description |
Condensed Consolidated Balance Sheet Caption |
December 31, 2011 | ||||||||||||||||
Total | Level 1 | Level 2 | Level 3 | |||||||||||||||
(in millions) | ||||||||||||||||||
Corporate debt securities |
Cash and cash equivalents |
$ | 49 | $ | | $ | 49 | $ | | |||||||||
Canadian government securities |
Current assetsother |
14 | 14 | | | |||||||||||||
Corporate debt securities |
Current assetsother |
2 | | 2 | | |||||||||||||
Corporate debt securities |
Investments and other assetsother |
16 | | 16 | | |||||||||||||
Derivative assetsinterest rate swaps |
Investments and other assetsother |
66 | | 66 | | |||||||||||||
Money market funds |
Investments and other assetsother |
3 | 3 | | | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||||
Total Assets |
$ | 150 | $ | 17 | $ | 133 | $ | | ||||||||||
|
|
|
|
|
|
|
|
|||||||||||
Derivative liabilitiesnatural gas purchase contracts |
Current liabilitiesother |
$ | 1 | $ | | $ | | $ | 1 | |||||||||
Derivative liabilitiesnatural gas purchase contracts |
Deferred credits and other liabilitiesregulatory and other |
13 | | | 13 | |||||||||||||
Derivative liabilitiesinterest rate swaps |
Deferred credits and other liabilitiesregulatory and other |
16 | | 16 | | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||||
Total Liabilities |
$ | 30 | $ | | $ | 16 | $ | 14 | ||||||||||
|
|
|
|
|
|
|
|
20
The following table presents changes in Level 3 liabilities that are measured at fair value on a recurring basis using significant unobservable inputs:
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
2012 | 2011 | 2012 | 2011 | |||||||||||||
(in millions) | ||||||||||||||||
Long-term derivative liabilities |
||||||||||||||||
Fair value, beginning of period |
$ | 10 | $ | 8 | $ | 14 | $ | 6 | ||||||||
Total realized/unrealized losses (gains): |
||||||||||||||||
Included in earnings |
1 | 1 | 1 | 2 | ||||||||||||
Included in other comprehensive income |
(3 | ) | (2 | ) | (6 | ) | (1 | ) | ||||||||
Settlements |
| | (1 | ) | | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Fair value, end of period |
$ | 8 | $ | 7 | $ | 8 | $ | 7 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Total losses (gains) for the period included in earnings (or changes in net assets) attributable to the change in unrealized gains or losses relating to assets/liabilities held at the end of the period |
$ | 1 | $ | (3 | ) | $ | 1 | $ | 2 | |||||||
|
|
|
|
|
|
|
|
Level 1
Level 1 valuations represent quoted unadjusted prices for identical instruments in active markets.
Level 2 Valuation Techniques
Fair values of our financial instruments that are actively traded in the secondary market, including our long-term debt, are determined based on market-based prices. These valuations may include inputs such as quoted market prices of the exact or similar instruments, broker or dealer quotations, or alternative pricing sources that may include models or matrix pricing tools, with reasonable levels of price transparency.
For interest rate swaps, we utilize data obtained from a third-party source for the determination of fair value. Both the future cash flows for the fixed-leg and floating-leg of our swaps are discounted to present value. In addition, credit default swap rates are used to develop the adjustment for credit risk embedded in our positions. We believe that since some of the inputs and assumptions for the calculations of fair value are derived from observable market data, a Level 2 classification is appropriate.
Level 3 Valuation Techniques
We do not have significant amounts of assets or liabilities measured and reported using Level 3 valuation techniques, which include the use of pricing models, discounted cash flow methodologies or similar techniques where at least one significant model assumption or input is unobservable. Level 3 financial instruments also include those for which the determination of fair value requires significant management judgment or estimation.
21
Financial Instruments
The fair values of financial instruments that are recorded and carried at book value are summarized in the following table. Judgment is required in interpreting market data to develop the estimates of fair value. These estimates are not necessarily indicative of the amounts we could have realized in current markets.
September 30, 2012 | December 31, 2011 | |||||||||||||||
Book Value |
Approximate Fair Value |
Book Value |
Approximate Fair Value |
|||||||||||||
(in millions) | ||||||||||||||||
Note receivablenoncurrent (a) |
$ | 71 | $ | 71 | $ | 71 | $ | 71 | ||||||||
Long-term debt, including current maturities (b) |
11,106 | 13,180 | 10,600 | 12,398 |
(a) | Included within Investments in and Loans to Unconsolidated Affiliates. |
(b) | Excludes unamortized items and a fair value hedge carrying value adjustment. |
The fair value of our long-term debt, including current maturities, is determined based on market-based prices as described in the Level 2 valuation technique described above.
The fair values of cash and cash equivalents, restricted cash, short-term investments, accounts receivable, note receivable-noncurrent, accounts payable, short-term borrowings and commercial paper are not materially different from their carrying amounts because of the short-term nature of these instruments or because the stated rates approximate market rates.
During the 2012 and 2011 periods, there were no material adjustments to assets and liabilities measured at fair value on a nonrecurring basis.
13. Risk Management and Hedging Activities
We are exposed to the impact of market fluctuations in the prices of NGLs and natural gas purchased as a result of our investment in DCP Midstream, and the ownership of NGL processing and marketing operations in western Canada and the processing plants associated with our U.S. pipeline assets. Exposure to interest rate risk exists as a result of the issuance of variable and fixed-rate debt and commercial paper. We are exposed to foreign currency risk from our Canadian operations. We employ established policies and procedures to manage our risks associated with these market fluctuations, which may include the use of derivatives, primarily around interest rate exposures.
DCP Midstream manages their direct exposure to market prices separate from Spectra Energy, and utilizes various risk management strategies, including the use of commodity derivatives.
At September 30, 2012, we had pay floatingreceive fixed interest rate swaps outstanding with a total notional principal amount of $2,104 million to hedge against changes in the fair value of our fixed-rate debt that arise as a result of changes in market interest rates. These swaps also allow us to transform a portion of the underlying interest payments related to our long-term fixed-rate debt securities into variable-rate interest payments in order to achieve our desired mix of fixed and variable-rate debt.
Other than interest rate swaps described above, we did not have any significant derivatives outstanding during the nine months ended September 30, 2012.
22
14. Commitments and Contingencies
Environmental
We are subject to various U.S. federal, state and local laws and regulations, as well as Canadian federal and provincial laws, regarding air and water quality, hazardous and solid waste disposal and other environmental matters. These laws and regulations can change from time to time, imposing new obligations on us.
Like others in the energy industry, we and our affiliates are responsible for environmental remediation at various contaminated sites. These include some properties that are part of our ongoing operations, sites formerly owned or used by us, and sites owned by third parties. Remediation typically involves management of contaminated soils and may involve groundwater remediation. Managed in conjunction with relevant federal, state/provincial and local agencies, activities vary with site conditions and locations, remedial requirements, complexity and sharing of responsibility. If remediation activities involve statutory joint and several liability provisions, strict liability, or cost recovery or contribution actions, we or our affiliates could potentially be held responsible for contamination caused by other parties. In some instances, we may share liability associated with contamination with other potentially responsible parties, and may also benefit from insurance policies or contractual indemnities that cover some or all cleanup costs. All of these sites generally are managed in the normal course of business or affiliated operations.
Included in Deferred Credits and Other LiabilitiesRegulatory and Other on the Condensed Consolidated Balance Sheets are undiscounted liabilities related to extended environmental-related activities totaling $14 million as of September 30, 2012 and $16 million as of December 31, 2011. These liabilities represent provisions for costs associated with remediation activities at some of our current and former sites, as well as other environmental contingent liabilities.
Litigation
Litigation and Legal Proceedings. We are involved in legal, tax and regulatory proceedings in various forums arising in the ordinary course of business, including matters regarding contract and payment claims, some of which involve substantial monetary amounts. We have insurance coverage for certain of these losses should they be incurred. We believe that the final disposition of these proceedings will not have a material effect on our consolidated results of operations, financial position or cash flows.
Legal costs related to the defense of loss contingencies are expensed as incurred. We had no material reserves recorded as of September 30, 2012 or December 31, 2011 related to litigation.
Other Commitments and Contingencies
See Note 15 for a discussion of guarantees and indemnifications.
15. Guarantees and Indemnifications
We have various financial guarantees and indemnifications which are issued in the normal course of business. As discussed below, these contracts include financial guarantees, stand-by letters of credit, debt guarantees, surety bonds and indemnifications. We enter into these arrangements to facilitate a commercial transaction with a third party by enhancing the value of the transaction to the third party. To varying degrees, these guarantees involve elements of performance and credit risk, which are not included on the Condensed Consolidated Balance Sheets. The possibility of having to perform under these guarantees and indemnifications is largely dependent upon future operations of various subsidiaries, investees and other third parties, or the occurrence of certain future events.
We have issued performance guarantees to customers and other third parties that guarantee the payment and performance of other parties, including certain non-100%-owned entities. In connection with our spin-off from
23
Duke Energy Corporation (Duke Energy) in 2007, certain guarantees that were previously issued by us were assigned to, or replaced by, Duke Energy as guarantor in 2006. For any remaining guarantees of other Duke Energy obligations, Duke Energy has indemnified us against any losses incurred under these guarantee arrangements. The maximum potential amount of future payments we could have been required to make under these performance guarantees as of September 30, 2012 was approximately $406 million, which has been indemnified by Duke Energy as discussed above. One of these outstanding performance guarantees, which has a maximum potential amount of future payment of $201 million, expires in 2028. The remaining guarantees have no contractual expirations.
We have also issued joint and several guarantees to some of the Duke/Fluor Daniel (D/FD) project owners, guaranteeing the performance of D/FD under its engineering, procurement and construction contracts and other contractual commitments in place at the time of our spin-off from Duke Energy. D/FD is one of the entities transferred to Duke Energy in connection with our spin-off. Substantially all of these guarantees have no contractual expiration and no stated maximum amount of future payments that we could be required to make. Fluor Enterprises Inc., as 50% owner in D/FD, has issued similar joint and several guarantees to the same D/FD project owners.
Westcoast Energy Inc. (Westcoast), a 100%-owned subsidiary, has issued performance guarantees to third parties guaranteeing the performance of unconsolidated entities, such as equity method investments, and of entities previously sold by Westcoast to third parties. Those guarantees require Westcoast to make payment to the guaranteed third party upon the failure of such unconsolidated or sold entity to make payment under some of its contractual obligations, such as debt agreements, purchase contracts and leases. Certain guarantees that were previously issued by Westcoast for obligations of entities that remained a part of Duke Energy are considered guarantees of third party performance; however, Duke Energy has indemnified us against any losses incurred under these guarantee arrangements.
We have entered into various indemnification agreements related to purchase and sale agreements and other types of contractual agreements with vendors and other third parties. These agreements typically cover environmental, tax, litigation and other matters, as well as breaches of representations, warranties and covenants. Typically, claims may be made by third parties for various periods of time depending on the nature of the claim. Our potential exposure under these indemnification agreements can range from a specified amount, such as the purchase price, to an unlimited dollar amount, depending on the nature of the claim and the particular transaction. We are unable to estimate the total potential amount of future payments under these indemnification agreements due to several factors, such as the unlimited exposure under certain guarantees.
As of September 30, 2012, the amounts recorded for the guarantees and indemnifications, described above, including the indemnifications by Duke Energy to us, are not material, both individually and in the aggregate.
16. Employee Benefit Plans
Retirement Plans. We have a qualified non-contributory defined benefit (DB) retirement plan for most U.S. employees and non-qualified, non-contributory, unfunded defined benefit plans which cover certain current and former U.S. executives. Our Westcoast subsidiary maintains qualified and non-qualified, contributory and non-contributory, DB and defined contribution (DC) retirement plans covering substantially all employees of our Canadian operations.
Our policy is to fund our retirement plans, where applicable, on an actuarial basis to provide assets sufficient to meet benefits to be paid to plan participants or as required by legislation or plan terms. We made contributions of $21 million to our U.S. retirement plans in the nine months ended September 30, 2012 and $15 million in the same period in 2011. We made total contributions to the Canadian DC and qualified DB plans of $52 million during the nine months ended September 30, 2012 and $54 million in the same period in 2011. We anticipate that we will make total contributions of approximately $25 million to the U.S. plans and approximately $90 million to the Canadian plans in 2012.
24
Qualified and Non-Qualified Pension PlansComponents of Net Periodic Pension Cost
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
2012 | 2011 | 2012 | 2011 | |||||||||||||
(in millions) | ||||||||||||||||
U.S. |
||||||||||||||||
Service cost benefit earned |
$ | 4 | $ | 3 | $ | 11 | $ | 10 | ||||||||
Interest cost on projected benefit obligation |
5 | 6 | 17 | 19 | ||||||||||||
Expected return on plan assets |
(8 | ) | (8 | ) | (23 | ) | (24 | ) | ||||||||
Amortization of loss |
4 | 3 | 11 | 8 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net periodic pension cost |
$ | 5 | $ | 4 | $ | 16 | $ | 13 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Canada |
||||||||||||||||
Service cost benefit earned |
$ | 7 | $ | 5 | $ | 20 | $ | 16 | ||||||||
Interest cost on projected benefit obligation |
13 | 12 | 38 | 39 | ||||||||||||
Expected return on plan assets |
(15 | ) | (12 | ) | (44 | ) | (37 | ) | ||||||||
Amortization of loss |
10 | 7 | 28 | 21 | ||||||||||||
Amortization of prior service costs |
| | 1 | 1 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net periodic pension cost |
$ | 15 | $ | 12 | $ | 43 | $ | 40 | ||||||||
|
|
|
|
|
|
|
|
Other Post-Retirement Benefit Plans. We provide certain health care and life insurance benefits for retired employees on a contributory and non-contributory basis. Employees are eligible for these benefits if they have met age and service requirements at retirement, as defined in the plans.
Other Post-Retirement Benefit PlansComponents of Net Periodic Benefit Cost
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
2012 | 2011 | 2012 | 2011 | |||||||||||||
(in millions) | ||||||||||||||||
U.S. |
||||||||||||||||
Service cost benefit earned |
$ | 1 | $ | 1 | $ | 1 | $ | 1 | ||||||||
Interest cost on accumulated post-retirement benefit obligation |
2 | 2 | 6 | 7 | ||||||||||||
Expected return on plan assets |
(1 | ) | (1 | ) | (3 | ) | (3 | ) | ||||||||
Amortization of loss |
| | 1 | 1 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net periodic other post-retirement benefit cost |
$ | 2 | $ | 2 | $ | 5 | $ | 6 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Canada |
||||||||||||||||
Service cost benefit earned |
$ | 2 | $ | 2 | $ | 6 | $ | 4 | ||||||||
Interest cost on accumulated post-retirement benefit obligation |
2 | 1 | 5 | 5 | ||||||||||||
Amortization of loss |
| 1 | 1 | 1 | ||||||||||||
Amortization of prior service credit |
(1 | ) | (1 | ) | (1 | ) | (1 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Net periodic other post-retirement benefit cost |
$ | 3 | $ | 3 | $ | 11 | $ | 9 | ||||||||
|
|
|
|
|
|
|
|
25
Retirement/Savings Plan
We have employee savings plans available to both U.S. and Canadian employees. Employees may participate in a matching contribution where we match a certain percentage of before tax employee contributions, of up to 6% of eligible pay per pay period for U.S. employees and up to 5% of eligible pay per pay period for Canadian employees. We expensed pre-tax employer matching contributions of $2 million in both the three-month periods ended September 30, 2012 and 2011 and $9 million in both the nine-month periods ended September 30, 2012 and 2011 for U.S. employees, and $3 million in both the three-month periods ended September 30, 2012 and 2011 and $9 million in both the nine-month periods ended September 30, 2012 and 2011 for Canadian employees.
17. Consolidating Financial Information
Spectra Energy Corp has agreed to fully and unconditionally guarantee the payment of principal and interest under all series of notes outstanding under the Senior Indenture of Spectra Capital, a 100%-owned, consolidated subsidiary. In accordance with Securities and Exchange Commission (SEC) rules, the following condensed consolidating financial information is presented. The information shown for Spectra Energy Corp and Spectra Capital is presented utilizing the equity method of accounting for investments in subsidiaries, as required. The non-guarantor subsidiaries column represents all consolidated subsidiaries of Spectra Capital. This information should be read in conjunction with our accompanying Condensed Consolidated Financial Statements and notes thereto.
26
Spectra Energy Corp
Condensed Consolidating Statements of Operations
(Unaudited)
(In millions)
Spectra Energy Corp |
Spectra Capital |
Non-Guarantor Subsidiaries |
Eliminations | Consolidated | ||||||||||||||||
Three Months Ended September 30, 2012 |
||||||||||||||||||||
Total operating revenues |
$ | | $ | | $ | 1,073 | $ | (1 | ) | $ | 1,072 | |||||||||
Total operating expenses |
3 | | 742 | (1 | ) | 744 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Operating income (loss) |
(3 | ) | | 331 | | 328 | ||||||||||||||
Equity in earnings of unconsolidated affiliates |
| | 88 | | 88 | |||||||||||||||
Equity in earnings of subsidiaries |
181 | 290 | | (471 | ) | | ||||||||||||||
Other income and expenses, net |
(2 | ) | | 21 | | 19 | ||||||||||||||
Interest expense |
| 48 | 111 | | 159 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Earnings before income taxes |
176 | 242 | 329 | (471 | ) | 276 | ||||||||||||||
Income tax expense (benefit) |
(3 | ) | 61 | 14 | | 72 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net income |
179 | 181 | 315 | (471 | ) | 204 | ||||||||||||||
Net incomenoncontrolling interests |
| | 25 | | 25 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net incomecontrolling interests |
$ | 179 | $ | 181 | $ | 290 | $ | (471 | ) | $ | 179 | |||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Three Months Ended September 30, 2011 |
||||||||||||||||||||
Total operating revenues |
$ | | $ | | $ | 1,125 | $ | (2 | ) | $ | 1,123 | |||||||||
Total operating expenses |
| | 767 | (2 | ) | 765 | ||||||||||||||
Gains on sales of other assets and other, net |
| | 3 | | 3 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Operating income |
| | 361 | | 361 | |||||||||||||||
Equity in earnings of unconsolidated affiliates |
| | 160 | | 160 | |||||||||||||||
Equity in earnings of subsidiaries |
254 | 368 | | (622 | ) | | ||||||||||||||
Other income and expenses, net |
| (1 | ) | 19 | | 18 | ||||||||||||||
Interest expense |
| 48 | 109 | | 157 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Earnings from continuing operations before income taxes |
254 | 319 | 431 | (622 | ) | 382 | ||||||||||||||
Income tax expense from continuing operations |
| 65 | 43 | | 108 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Income from continuing operations |
254 | 254 | 388 | (622 | ) | 274 | ||||||||||||||
Income from discontinued operations, net of tax |
| | 7 | | 7 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net income |
254 | 254 | 395 | (622 | ) | 281 | ||||||||||||||
Net incomenoncontrolling interests |
| | 27 | | 27 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net incomecontrolling interests |
$ | 254 | $ | 254 | $ | 368 | $ | (622 | ) | $ | 254 | |||||||||
|
|
|
|
|
|
|
|
|
|
27
Spectra Energy Corp
Condensed Consolidating Statements of Operations
(Unaudited)
(In millions)
Spectra Energy Corp |
Spectra Capital |
Non-Guarantor Subsidiaries |
Eliminations | Consolidated | ||||||||||||||||
Nine Months Ended September 30, 2012 |
||||||||||||||||||||
Total operating revenues |
$ | | $ | | $ | 3,730 | $ | (2 | ) | $ | 3,728 | |||||||||
Total operating expenses |
11 | | 2,507 | (2 | ) | 2,516 | ||||||||||||||
Gains on sales of other assets and other, net |
| | 2 | | 2 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Operating income (loss) |
(11 | ) | | 1,225 | | 1,214 | ||||||||||||||
Equity in earnings of unconsolidated affiliates |
| | 297 | | 297 | |||||||||||||||
Equity in earnings of subsidiaries |
726 | 1,118 | | (1,844 | ) | | ||||||||||||||
Other income and expenses, net |
(3 | ) | 1 | 55 | | 53 | ||||||||||||||
Interest expense |
| 144 | 327 | | 471 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Earnings from continuing operations before income taxes |
712 | 975 | 1,250 | (1,844 | ) | 1,093 | ||||||||||||||
Income tax expense (benefit) from continuing operations |
(16 | ) | 249 | 56 | | 289 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Income from continuing operations |
728 | 726 | 1,194 | (1,844 | ) | 804 | ||||||||||||||
Income (loss) from discontinued operations, net of tax |
(1 | ) | | 3 | | 2 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net income |
727 | 726 | 1,197 | (1,844 | ) | 806 | ||||||||||||||
Net incomenoncontrolling interests |
| | 79 | | 79 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net incomecontrolling interests |
$ | 727 | $ | 726 | $ | 1,118 | $ | (1,844 | ) | $ | 727 | |||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Nine Months Ended September 30, 2011 |
||||||||||||||||||||
Total operating revenues |
$ | | $ | | $ | 3,925 | $ | (2 | ) | $ | 3,923 | |||||||||
Total operating expenses |
| | 2,612 | (2 | ) | 2,610 | ||||||||||||||
Gains on sales of other assets and other, net |
| | 7 | | 7 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Operating income |
| | 1,320 | | 1,320 | |||||||||||||||
Equity in earnings of unconsolidated affiliates |
| | 428 | | 428 | |||||||||||||||
Equity in earnings of subsidiaries |
895 | 1,303 | | (2,198 | ) | | ||||||||||||||
Other income and expenses, net |
| 5 | 37 | | 42 | |||||||||||||||
Interest expense |
| 147 | 324 | | 471 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Earnings from continuing operations before income taxes |
895 | 1,161 | 1,461 | (2,198 | ) | 1,319 | ||||||||||||||
Income tax expense from continuing operations |
| 266 | 106 | | 372 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Income from continuing operations |
895 | 895 | 1,355 | (2,198 | ) | 947 | ||||||||||||||
Income from discontinued operations, net of tax |
| | 23 | | 23 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net income |
895 | 895 | 1,378 | (2,198 | ) | 970 | ||||||||||||||
Net incomenoncontrolling interests |
| | 75 | | 75 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net incomecontrolling interests |
$ | 895 | $ | 895 | $ | 1,303 | $ | (2,198 | ) | $ | 895 | |||||||||
|
|
|
|
|
|
|
|
|
|
28
Spectra Energy Corp
Condensed Consolidating Statements of Comprehensive Income
(Unaudited)
(In millions)
Spectra Energy Corp |
Spectra Capital |
Non-Guarantor Subsidiaries |
Eliminations | Consolidated | ||||||||||||||||
Three Months Ended September 30, 2012 |
||||||||||||||||||||
Net income |
$ | 179 | $ | 181 | $ | 315 | $ | (471 | ) | $ | 204 | |||||||||
Other comprehensive income |
2 | 1 | 262 | | 265 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total comprehensive income, net of tax |
181 | 182 | 577 | (471 | ) | 469 | ||||||||||||||
Less: comprehensive incomenoncontrolling interests |
| | 29 | | 29 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Comprehensive incomecontrolling interests |
$ | 181 | $ | 182 | $ | 548 | $ | (471 | ) | $ | 440 | |||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Three Months Ended September 30, 2011 |
||||||||||||||||||||
Net income |
$ | 254 | $ | 254 | $ | 395 | $ | (622 | ) | $ | 281 | |||||||||
Other comprehensive income (loss) |
3 | | (606 | ) | | (603 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total comprehensive income (loss), net of tax |
257 | 254 | (211 | ) | (622 | ) | (322 | ) | ||||||||||||
Less: comprehensive incomenoncontrolling interests |
| | 17 | | 17 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Comprehensive income (loss)controlling interests |
$ | 257 | $ | 254 | $ | (228 | ) | $ | (622 | ) | $ | (339 | ) | |||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Nine Months Ended September 30, 2012 |
||||||||||||||||||||
Net income |
$ | 727 | $ | 726 | $ | 1,197 | $ | (1,844 | ) | $ | 806 | |||||||||
Other comprehensive income |
9 | 2 | 313 | | 324 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total comprehensive income, net of tax |
736 | 728 | 1,510 | (1,844 | ) | 1,130 | ||||||||||||||
Less: comprehensive incomenoncontrolling interests |
| | 83 | | 83 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Comprehensive incomecontrolling interests |
$ | 736 | $ | 728 | $ | 1,427 | $ | (1,844 | ) | $ | 1,047 | |||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Nine Months Ended September 30, 2011 |
||||||||||||||||||||
Net income |
$ | 895 | $ | 895 | $ | 1,378 | $ | (2,198 | ) | $ | 970 | |||||||||
Other comprehensive income (loss) |
7 | | (334 | ) | | (327 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total comprehensive income, net of tax |
902 | 895 | 1,044 | (2,198 | ) | 643 | ||||||||||||||
Less: comprehensive incomenoncontrolling interests |
| | 69 | | 69 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Comprehensive incomecontrolling interests |
$ | 902 | $ | 895 | $ | 975 | $ | (2,198 | ) | $ | 574 | |||||||||
|
|
|
|
|
|
|
|
|
|
29
Spectra Energy Corp
Condensed Consolidating Balance Sheet
September 30, 2012
(Unaudited)
(In millions)
Spectra Energy Corp |
Spectra Capital |
Non-Guarantor Subsidiaries |
Eliminations | Consolidated | ||||||||||||||||
Cash and cash equivalents |
$ | | $ | 1 | $ | 145 | $ | | $ | 146 | ||||||||||
Receivables (payables)consolidated subsidiaries |
108 | (108 | ) | | | | ||||||||||||||
Receivablesother |
3 | 21 | 751 | | 775 | |||||||||||||||
Other current assets |
19 | 13 | 668 | | 700 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total current assets |
130 | (73 | ) | 1,564 | | 1,621 | ||||||||||||||
Investments in and loans to unconsolidated affiliates |
| 70 | 2,048 | | 2,118 | |||||||||||||||
Investments in consolidated subsidiaries |
12,784 | 16,125 | | (28,909 | ) | | ||||||||||||||
Advances receivable (payable)consolidated subsidiaries |
(4,131 | ) | 4,297 | 394 | (560 | ) | | |||||||||||||
Goodwill |
| | 4,541 | | 4,541 | |||||||||||||||
Other assets |
39 | 72 | 357 | | 468 | |||||||||||||||
Property, plant and equipment, net |
| | 19,607 | | 19,607 | |||||||||||||||
Regulatory assets and deferred debits |
1 | 13 | 1,213 | | 1,227 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total Assets |
$ | 8,823 | $ | 20,504 | $ | 29,724 | $ | (29,469 | ) | $ | 29,582 | |||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Accounts payableother |
$ | 1 | $ | 75 | $ | 375 | $ | | $ | 451 | ||||||||||
Commercial paper |
| 1,433 | 444 | (560 | ) | 1,317 | ||||||||||||||
Accrued taxes payable |
2 | | 50 | | 52 | |||||||||||||||
Current maturities of long-term debt |
| 744 | 537 | | 1,281 | |||||||||||||||
Other current liabilities |
49 | 96 | 777 | | 922 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total current liabilities |
52 | 2,348 | 2,183 | (560 | ) | 4,023 | ||||||||||||||
Long-term debt |
| 2,560 | 7,332 | | 9,892 | |||||||||||||||
Deferred credits and other liabilities |
181 | 2,812 | 2,998 | | 5,991 | |||||||||||||||
Preferred stock of subsidiaries |
| | 258 | | 258 | |||||||||||||||
Equity |
||||||||||||||||||||
Controlling interests |
8,590 | 12,784 | 16,125 | (28,909 | ) | 8,590 | ||||||||||||||
Noncontrolling interests |
| | 828 | | 828 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total equity |
8,590 | 12,784 | 16,953 | (28,909 | ) | 9,418 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total Liabilities and Equity |
$ | 8,823 | $ | 20,504 | $ | 29,724 | $ | (29,469 | ) | $ | 29,582 | |||||||||
|
|
|
|
|
|
|
|
|
|
30
Spectra Energy Corp
Condensed Consolidating Balance Sheet
December 31, 2011
(Unaudited)
(In millions)
Spectra Energy Corp |
Spectra Capital |
Non-Guarantor Subsidiaries |
Eliminations | Consolidated | ||||||||||||||||
Cash and cash equivalents |
$ | | $ | 2 | $ | 172 | $ | | $ | 174 | ||||||||||
Receivables (payables)consolidated subsidiaries |
| (1 | ) | 1 | | | ||||||||||||||
Receivablesother |
| | 962 | | 962 | |||||||||||||||
Other current assets |
57 | 5 | 566 | | 628 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total current assets |
57 | 6 | 1,701 | | 1,764 | |||||||||||||||
Investments in and loans to unconsolidated affiliates |
| 70 | 1,994 | | 2,064 | |||||||||||||||
Investments in consolidated subsidiaries |
11,720 | 14,884 | | (26,604 | ) | | ||||||||||||||
Advances receivable (payable)consolidated subsidiaries |
(3,534 | ) | 4,116 | 10 | (592 | ) | | |||||||||||||
Goodwill |
| | 4,420 | | 4,420 | |||||||||||||||
Other assets |
42 | 105 | 383 | | 530 | |||||||||||||||
Property, plant and equipment, net |
| | 18,258 | | 18,258 | |||||||||||||||
Regulatory assets and deferred debits |
1 | 15 | 1,086 | | 1,102 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total Assets |
$ | 8,286 | $ | 19,196 | $ | 27,852 | $ | (27,196 | ) | $ | 28,138 | |||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Accounts payableother |
$ | 3 | $ | 62 | $ | 433 | $ | | $ | 498 | ||||||||||
Commercial paper |
| 1,343 | 301 | (592 | ) | 1,052 | ||||||||||||||
Accrued taxes payable (receivable) |
(46 | ) | 2 | 126 | | 82 | ||||||||||||||
Current maturities of long-term debt |
| | 525 | | 525 | |||||||||||||||
Other current liabilities |
76 | 75 | 793 | | 944 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total current liabilities |
33 | 1,482 | 2,178 | (592 | ) | 3,101 | ||||||||||||||
Long-term debt |
| 3,311 | 6,835 | | 10,146 | |||||||||||||||
Deferred credits and other liabilities |
188 | 2,683 | 2,866 | | 5,737 | |||||||||||||||
Preferred stock of subsidiaries |
| | 258 | | 258 | |||||||||||||||
Equity |
||||||||||||||||||||
Controlling interests |
8,065 | 11,720 | 14,884 | (26,604 | ) | 8,065 | ||||||||||||||
Noncontrolling interests |
| | 831 | | 831 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total equity |
8,065 | 11,720 | 15,715 | (26,604 | ) | 8,896 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total Liabilities and Equity |
$ | 8,286 | $ | 19,196 | $ | 27,852 | $ | (27,196 | ) | $ | 28,138 | |||||||||
|
|
|
|
|
|
|
|
|
|
31
Spectra Energy Corp
Condensed Consolidating Statement of Cash Flows
Nine Months Ended September 30, 2012
(Unaudited)
(In millions)
Spectra Energy Corp |
Spectra Capital |
Non-Guarantor Subsidiaries |
Eliminations | Consolidated | ||||||||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES |
||||||||||||||||||||
Net income |
$ | 727 | $ | 726 | $ | 1,197 | $ | (1,844 | ) | $ | 806 | |||||||||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||||||||||||||
Depreciation and amortization |
| | 566 | | 566 | |||||||||||||||
Equity in earnings of unconsolidated affiliates |
| | (297 | ) | | (297 | ) | |||||||||||||
Equity in earnings of subsidiaries |
(726 | ) | (1,118 | ) | | 1,844 | | |||||||||||||
Distributions received from unconsolidated affiliates |
| | 252 | | 252 | |||||||||||||||
Other |
41 | 212 | (126 | ) | | 127 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net cash provided by (used in) operating activities |
42 | (180 | ) | 1,592 | | 1,454 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
CASH FLOWS FROM INVESTING ACTIVITIES |
||||||||||||||||||||
Capital expenditures |
| | (1,418 | ) | | (1,418 | ) | |||||||||||||
Acquisitions |
| | (30 | ) | | (30 | ) | |||||||||||||
Purchases of held-to-maturity securities |
| | (2,276 | ) | | (2,276 | ) | |||||||||||||
Proceeds from sales and maturities of held-to- maturity securities |
| | 2,173 | | 2,173 | |||||||||||||||
Purchases of available-for-sale securities |
| | (15 | ) | | (15 | ) | |||||||||||||
Proceeds from sales and maturities of available-for-sale securities |
| | 21 | | 21 | |||||||||||||||
Distributions received from unconsolidated affiliates |
| | 11 | | 11 | |||||||||||||||
Other changes in restricted funds |
| | 77 | | 77 | |||||||||||||||
Other |
| | 7 | | 7 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net cash used in investing activities |
| | (1,450 | ) | | (1,450 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
CASH FLOWS FROM FINANCING ACTIVITIES |
||||||||||||||||||||
Proceeds from the issuance of long-term debt |
| | 350 | | 350 | |||||||||||||||
Payments for the redemption of long-term debt |
| | (28 | ) | | (28 | ) | |||||||||||||
Net increase in commercial paper |
| 122 | 134 | | 256 | |||||||||||||||
Distributions to noncontrolling interests |
| | (86 | ) | | (86 | ) | |||||||||||||
Dividends paid on common stock |
(555 | ) | | | | (555 | ) | |||||||||||||
Distributions and advances from (to) affiliates |
484 | 57 | (541 | ) | | | ||||||||||||||
Other |
29 | | (1 | ) | | 28 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net cash provided by (used in) financing activities |
(42 | ) | 179 | (172 | ) | | (35 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Effect of exchange rate changes on cash |
| | 3 | | 3 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net decrease in cash and cash equivalents |
| (1 | ) | (27 | ) | | (28 | ) | ||||||||||||
Cash and cash equivalents at beginning of period |
| 2 | 172 | | 174 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Cash and cash equivalents at end of period |
$ | | $ | 1 | $ | 145 | $ | | $ | 146 | ||||||||||
|