FILED PURSUANT TO RULE 424(B)(3)
File Number 333-174529
SUNGARD DATA SYSTEMS INC.
SUPPLEMENT NO. 2 TO
MARKET-MAKING PROSPECTUS DATED JUNE 16, 2011
THE DATE OF THIS SUPPLEMENT IS AUGUST 9, 2011
ON AUGUST 9, 2011, SUNGARD DATA SYSTEMS INC. FILED THE ATTACHED
FORM 10-Q FOR THE QUARTERLY PERIOD ENDED JUNE 30, 2011
United States
Securities and Exchange Commission
Washington, D.C. 20549
FORM 10-Q
(Mark One)
x | Quarterly report pursuant to section 13 or 15(d) of the Securities Exchange Act of 1934 |
For the quarterly period ended June 30, 2011
OR
¨ | Transition report pursuant to section 13 or 15(d) of the Securities Exchange Act of 1934 |
For the transition period from to
Commission file numbers:
SunGard Capital Corp. | 000-53653 | |
SunGard Capital Corp. II | 000-53654 | |
SunGard Data Systems Inc. | 001-12989 |
SunGard® Capital Corp.
SunGard® Capital Corp. II
SunGard® Data Systems Inc.
(Exact name of registrant as specified in its charter)
Delaware | 20-3059890 | |
Delaware | 20-3060101 | |
Delaware | 51-0267091 | |
(State or other jurisdiction of incorporation or organization) |
(IRS Employer Identification No.) |
680 East Swedesford Road, Wayne, Pennsylvania 19087
(Address of principal executive offices, including zip code)
484-582-2000
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
SunGard Capital Corp. | Yes x No ¨ | |
SunGard Capital Corp. II | Yes x No ¨ | |
SunGard Data Systems Inc. | Yes x No ¨ |
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
SunGard Capital Corp. | Yes x No ¨ | |
SunGard Capital Corp. II | Yes x No ¨ | |
SunGard Data Systems Inc. | Yes x No ¨ |
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.
SunGard Capital Corp. Large accelerated filer ¨. Accelerated filer ¨. Non-accelerated filer x. Smaller reporting company ¨.
SunGard Capital Corp. II Large accelerated filer ¨. Accelerated filer ¨. Non-accelerated filer x. Smaller reporting company ¨.
SunGard Data Systems Inc. Large accelerated filer ¨. Accelerated filer ¨. Non-accelerated filer x. Smaller reporting company ¨.
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
SunGard Capital Corp. | Yes ¨ No x | |
SunGard Capital Corp. II | Yes ¨ No x | |
SunGard Data Systems Inc. | Yes ¨ No x |
The number of shares of the registrants common stock outstanding as of June 30, 2011:
SunGard Capital Corp. | 255,870,461 shares of Class A common stock and 28,429,970 shares of Class L common stock | |
SunGard Capital Corp. II | 100 shares of common stock | |
SunGard Data Systems Inc. | 100 shares of common stock |
SUNGARD CAPITAL CORP. II
SUNGARD DATA SYSTEMS INC.
AND SUBSIDIARIES
INDEX
Explanatory Note
This Form 10-Q is a combined quarterly report being filed separately by three registrants: SunGard Capital Corp. (SCC), SunGard Capital Corp. II (SCCII) and SunGard Data Systems Inc. (SunGard). SCC and SCC II are collectively referred to as the Parent Companies. Unless the context indicates otherwise, any reference in this report to the Company, we, us and our refer to the Parent Companies together with their direct and indirect subsidiaries, including SunGard. Each registrant hereto is filing on its own behalf all of the information contained in this quarterly report that relates to such registrant. Each registrant hereto is not filing any information that does not relate to such registrant, and therefore makes no representation as to any such information.
1
(In millions except share and per-share amounts)
(Unaudited)
December 31, 2010 |
June 30, 2011 |
|||||||
Assets |
||||||||
Current: |
||||||||
Cash and cash equivalents |
$ | 778 | $ | 821 | ||||
Trade receivables, less allowance for doubtful accounts of $41 and $50 |
894 | 863 | ||||||
Earned but unbilled receivables |
167 | 188 | ||||||
Prepaid expenses and other current assets |
178 | 184 | ||||||
Clearing broker assets |
230 | 277 | ||||||
Deferred income taxes |
10 | 10 | ||||||
|
|
|
|
|||||
Total current assets |
2,257 | 2,343 | ||||||
Property and equipment, less accumulated depreciation of $1,135 and $1,255 |
918 | 926 | ||||||
Software products, less accumulated amortization of $1,301 and $1,434 |
809 | 713 | ||||||
Customer base, less accumulated amortization of $1,158 and $1,280 |
2,000 | 1,889 | ||||||
Other intangible assets, less accumulated amortization of $23 and $21 |
187 | 170 | ||||||
Trade name, less accumulated amortization of $7 and $10 |
1,023 | 1,020 | ||||||
Goodwill |
5,774 | 5,825 | ||||||
|
|
|
|
|||||
Total Assets |
$ | 12,968 | $ | 12,886 | ||||
|
|
|
|
|||||
Liabilities and Equity |
||||||||
Current: |
||||||||
Short-term and current portion of long-term debt |
$ | 9 | $ | 10 | ||||
Accounts payable |
64 | 47 | ||||||
Accrued compensation and benefits |
302 | 260 | ||||||
Accrued interest expense |
103 | 92 | ||||||
Other accrued expenses |
421 | 366 | ||||||
Clearing broker liabilities |
210 | 250 | ||||||
Deferred revenue |
997 | 999 | ||||||
|
|
|
|
|||||
Total current liabilities |
2,106 | 2,024 | ||||||
Long-term debt |
8,046 | 8,068 | ||||||
Deferred income taxes |
1,212 | 1,197 | ||||||
|
|
|
|
|||||
Total liabilities |
11,364 | 11,289 | ||||||
|
|
|
|
|||||
Commitments and contingencies |
||||||||
Noncontrolling interest in preferred stock of SCCII subject to a put option |
54 | 31 | ||||||
Class L common stock subject to a put option |
87 | 55 | ||||||
Class A common stock subject to a put option |
11 | 7 | ||||||
Stockholders equity: |
||||||||
Class L common stock, convertible, par value $.001 per share; cumulative 13.5% per annum, compounded quarterly; aggregate liquidation preference of $4,699 million and $5,033 million; 50,000,000 shares authorized, 28,670,331 and 28,761,476 shares issued |
| | ||||||
Class A common stock, par value $.001 per share; 550,000,000 shares authorized, 258,037,523 and 258,858,048 shares issued |
| | ||||||
Capital in excess of par value |
2,703 | 2,746 | ||||||
Treasury stock, 326,329 and 331,506 shares of Class L common stock; and 2,940,981 and 2,987,587 shares of Class A common stock |
(34 | ) | (35 | ) | ||||
Accumulated deficit |
(2,970 | ) | (3,175 | ) | ||||
Accumulated other comprehensive income (loss) |
(29 | ) | 51 | |||||
|
|
|
|
|||||
Total SunGard Capital Corp. stockholders equity (deficit) |
(330 | ) | (413 | ) | ||||
Noncontrolling interest in preferred stock of SCCII |
1,782 | 1,917 | ||||||
|
|
|
|
|||||
Total equity |
1,452 | 1,504 | ||||||
|
|
|
|
|||||
Total Liabilities and Equity |
$ | 12,968 | $ | 12,886 | ||||
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements.
2
Consolidated Statements of Operations
(In millions)
(Unaudited)
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
2010 | 2011 | 2010 | 2011 | |||||||||||||
Revenue: |
||||||||||||||||
Services |
$ | 1,112 | $ | 1,126 | $ | 2,216 | $ | 2,230 | ||||||||
License and resale fees |
103 | 109 | 171 | 183 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total products and services |
1,215 | 1,235 | 2,387 | 2,413 | ||||||||||||
Reimbursed expenses |
38 | 31 | 66 | 63 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
1,253 | 1,266 | 2,453 | 2,476 | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Costs and expenses: |
||||||||||||||||
Cost of sales and direct operating |
581 | 573 | 1,173 | 1,158 | ||||||||||||
Sales, marketing and administration |
286 | 313 | 557 | 597 | ||||||||||||
Product development |
69 | 83 | 141 | 164 | ||||||||||||
Depreciation and amortization |
72 | 72 | 146 | 144 | ||||||||||||
Amortization of acquisition-related intangible assets |
120 | 119 | 240 | 244 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
1,128 | 1,160 | 2,257 | 2,307 | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Operating income (loss) |
125 | 106 | 196 | 169 | ||||||||||||
Interest income |
1 | 1 | 1 | 2 | ||||||||||||
Interest expense and amortization of deferred financing fees |
(160 | ) | (129 | ) | (319 | ) | (266 | ) | ||||||||
Other income (expense) |
14 | 1 | 14 | (1 | ) | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Income (loss) from continuing operations before income taxes |
(20 | ) | (21 | ) | (108 | ) | (96 | ) | ||||||||
Benefit from (provision for) income taxes |
(1 | ) | (52 | ) | 31 | | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Income (loss) from continuing operations |
(21 | ) | (73 | ) | (77 | ) | (96 | ) | ||||||||
Income (loss) from discontinued operations, net of tax |
| | 2 | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income (loss) |
(21 | ) | (73 | ) | (75 | ) | (96 | ) | ||||||||
Income attributable to the noncontrolling interest (including $(3) million, $(11) million, $3 million and $(10) million in temporary equity) |
(49 | ) | (55 | ) | (96 | ) | (109 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income (loss) attributable to SunGard Capital Corp. |
$ | (70 | ) | $ | (128 | ) | $ | (171 | ) | $ | (205 | ) | ||||
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements.
3
Consolidated Statements of Cash Flows
(In millions)
(Unaudited)
Six Months Ended June 30, | ||||||||
2010 | 2011 | |||||||
Cash flow from operations: |
||||||||
Net loss |
$ | (75 | ) | $ | (96 | ) | ||
Income (loss) from discontinued operations |
2 | | ||||||
|
|
|
|
|||||
Income (loss) from continuing operations |
(77 | ) | (96 | ) | ||||
Reconciliation of income (loss) from continuing operations to cash flow from operations: |
||||||||
Depreciation and amortization |
385 | 388 | ||||||
Deferred income tax provision (benefit) |
(57 | ) | (30 | ) | ||||
Stock compensation expense |
17 | 15 | ||||||
Amortization of deferred financing costs and debt discount |
22 | 20 | ||||||
Other noncash items |
(13 | ) | 3 | |||||
Accounts receivable and other current assets |
131 | 8 | ||||||
Accounts payable and accrued expenses |
(119 | ) | (125 | ) | ||||
Clearing broker assets and liabilities, net |
6 | (7 | ) | |||||
Deferred revenue |
(61 | ) | 1 | |||||
|
|
|
|
|||||
Cash flow from continuing operations |
234 | 177 | ||||||
Cash flow from discontinued operations |
12 | | ||||||
|
|
|
|
|||||
Cash flow from operations |
246 | 177 | ||||||
|
|
|
|
|||||
Investment activities: |
||||||||
Cash paid for acquired businesses, net of cash acquired |
(13 | ) | (26 | ) | ||||
Cash paid for property and equipment and software |
(147 | ) | (133 | ) | ||||
Other investing activities |
8 | (1 | ) | |||||
|
|
|
|
|||||
Cash provided by (used in) continuing operations |
(152 | ) | (160 | ) | ||||
Cash provided by (used in) discontinued operations |
(1 | ) | | |||||
|
|
|
|
|||||
Cash provided by (used in) investment activities |
(153 | ) | (160 | ) | ||||
|
|
|
|
|||||
Financing activities: |
||||||||
Cash received from issuance of common stock |
1 | 2 | ||||||
Cash received from borrowings, net of fees |
29 | 14 | ||||||
Cash used to repay debt |
(35 | ) | (2 | ) | ||||
Cash used to repurchase treasury stock |
(3 | ) | (1 | ) | ||||
Other financing activities |
(1 | ) | (8 | ) | ||||
|
|
|
|
|||||
Cash provided by (used in) continuing operations |
(9 | ) | 5 | |||||
Cash provided by (used in) discontinued operations |
| | ||||||
|
|
|
|
|||||
Cash provided by (used in) financing activities |
(9 | ) | 5 | |||||
|
|
|
|
|||||
Effect of exchange rate changes on cash |
(19 | ) | 21 | |||||
|
|
|
|
|||||
Increase (decrease) in cash and cash equivalents |
65 | 43 | ||||||
Beginning cash and cash equivalents includes cash of discontinued operations: (2010: $22) |
664 | 778 | ||||||
|
|
|
|
|||||
Ending cash and cash equivalents includes cash of discontinued operations: (2010: $36) |
$ | 729 | $ | 821 | ||||
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements.
4
Consolidated Balance Sheets
(In millions except share and per-share amounts)
(Unaudited)
December 31, 2010 |
June 30, 2011 |
|||||||
Assets |
||||||||
Current: |
||||||||
Cash and cash equivalents |
$ | 778 | $ | 821 | ||||
Trade receivables, less allowance for doubtful accounts of $41 and $50 |
894 | 863 | ||||||
Earned but unbilled receivables |
167 | 188 | ||||||
Prepaid expenses and other current assets |
178 | 184 | ||||||
Clearing broker assets |
230 | 277 | ||||||
Deferred income taxes |
10 | 10 | ||||||
|
|
|
|
|||||
Total current assets |
2,257 | 2,343 | ||||||
Property and equipment, less accumulated depreciation of $1,135 and $1,255 |
918 | 926 | ||||||
Software products, less accumulated amortization of $1,301 and $1,434 |
809 | 713 | ||||||
Customer base, less accumulated amortization of $1,158 and $1,280 |
2,000 | 1,889 | ||||||
Other intangible assets, less accumulated amortization of $23 and $21 |
187 | 170 | ||||||
Trade name, less accumulated amortization of $7 and $10 |
1,023 | 1,020 | ||||||
Goodwill |
5,774 | 5,825 | ||||||
|
|
|
|
|||||
Total Assets |
$ | 12,968 | $ | 12,886 | ||||
|
|
|
|
|||||
Liabilities and Stockholders Equity |
||||||||
Current: |
||||||||
Short-term and current portion of long-term debt |
$ | 9 | $ | 10 | ||||
Accounts payable |
64 | 47 | ||||||
Accrued compensation and benefits |
302 | 260 | ||||||
Accrued interest expense |
103 | 92 | ||||||
Other accrued expenses |
422 | 366 | ||||||
Clearing broker liabilities |
210 | 250 | ||||||
Deferred revenue |
997 | 999 | ||||||
|
|
|
|
|||||
Total current liabilities |
2,107 | 2,024 | ||||||
Long-term debt |
8,046 | 8,068 | ||||||
Deferred income taxes |
1,211 | 1,197 | ||||||
|
|
|
|
|||||
Total liabilities |
11,364 | 11,289 | ||||||
|
|
|
|
|||||
Commitments and contingencies |
||||||||
Preferred stock subject to a put option |
37 | 24 | ||||||
Stockholders equity: |
||||||||
Preferred stock, par value $.001 per share; cumulative 11.5% per annum, compounded quarterly; aggregate liquidation preference of $1,818 million and $1,930 million; 14,999,000 shares authorized, 9,924,392 and 9,955,951 issued |
| | ||||||
Common stock, par value $.001 per share; 1,000 shares authorized, 100 shares issued and oustanding |
| | ||||||
Capital in excess of par value |
3,747 | 3,769 | ||||||
Treasury stock, 112,987 and 114,779 shares |
(14 | ) | (14 | ) | ||||
Accumulated deficit |
(2,137 | ) | (2,233 | ) | ||||
Accumulated other comprehensive income (loss) |
(29 | ) | 51 | |||||
|
|
|
|
|||||
Total stockholders equity |
1,567 | 1,573 | ||||||
|
|
|
|
|||||
Total Liabilities and Stockholders Equity |
$ | 12,968 | $ | 12,886 | ||||
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements.
5
Consolidated Statements of Operations
(In millions)
(Unaudited)
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
2010 | 2011 | 2010 | 2011 | |||||||||||||
Revenue: |
||||||||||||||||
Services |
$ | 1,112 | $ | 1,126 | $ | 2,216 | $ | 2,230 | ||||||||
License and resale fees |
103 | 109 | 171 | 183 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total products and services |
1,215 | 1,235 | 2,387 | 2,413 | ||||||||||||
Reimbursed expenses |
38 | 31 | 66 | 63 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
1,253 | 1,266 | 2,453 | 2,476 | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Costs and expenses: |
||||||||||||||||
Cost of sales and direct operating |
581 | 573 | 1,173 | 1,158 | ||||||||||||
Sales, marketing and administration |
286 | 313 | 557 | 597 | ||||||||||||
Product development |
69 | 83 | 141 | 164 | ||||||||||||
Depreciation and amortization |
72 | 72 | 146 | 144 | ||||||||||||
Amortization of acquisition-related intangible assets |
120 | 119 | 240 | 244 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
1,128 | 1,160 | 2,257 | 2,307 | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Operating income (loss) |
125 | 106 | 196 | 169 | ||||||||||||
Interest income |
1 | 1 | 1 | 2 | ||||||||||||
Interest expense and amortization of deferred financing fees |
(160 | ) | (129 | ) | (319 | ) | (266 | ) | ||||||||
Other income (expense) |
14 | 1 | 14 | (1 | ) | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Income (loss) from continuing operations before income taxes |
(20 | ) | (21 | ) | (108 | ) | (96 | ) | ||||||||
Benefit from (provision for) income taxes |
(1 | ) | (52 | ) | 31 | | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Income (loss) from continuing operations |
(21 | ) | (73 | ) | (77 | ) | (96 | ) | ||||||||
Income (loss) from discontinued operations, net of tax |
| | 2 | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income (loss) |
$ | (21 | ) | $ | (73 | ) | $ | (75 | ) | $ | (96 | ) | ||||
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements.
6
Consolidated Statements of Cash Flows
(In millions)
(Unaudited)
Six Months Ended June 30, | ||||||||
2010 | 2011 | |||||||
Cash flow from operations: |
||||||||
Net income (loss) |
$ | (75 | ) | $ | (96 | ) | ||
Income (loss) from discontinued operations |
2 | | ||||||
|
|
|
|
|||||
Income (Loss) from continuing operations |
(77 | ) | (96 | ) | ||||
Reconciliation of income (loss) from continuing operations to cash flow from operations: |
||||||||
Depreciation and amortization |
385 | 388 | ||||||
Deferred income tax provision (benefit) |
(57 | ) | (30 | ) | ||||
Stock compensation expense |
17 | 15 | ||||||
Amortization of deferred financing costs and debt discount |
22 | 20 | ||||||
Other noncash items |
(13 | ) | 3 | |||||
Accounts receivable and other current assets |
131 | 8 | ||||||
Accounts payable and accrued expenses |
(119 | ) | (125 | ) | ||||
Clearing broker assets and liabilities, net |
6 | (7 | ) | |||||
Deferred revenue |
(61 | ) | 1 | |||||
|
|
|
|
|||||
Cash flow from continuing operations |
234 | 177 | ||||||
Cash flow from discontinued operations |
12 | | ||||||
|
|
|
|
|||||
Cash flow from operations |
246 | 177 | ||||||
|
|
|
|
|||||
Investment activities: |
||||||||
Cash paid for acquired businesses, net of cash acquired |
(13 | ) | (26 | ) | ||||
Cash paid for property and equipment and software |
(147 | ) | (133 | ) | ||||
Other investing activities |
8 | (1 | ) | |||||
|
|
|
|
|||||
Cash provided by (used in) continuing operations |
(152 | ) | (160 | ) | ||||
Cash provided by (used in) discontinued operations |
(1 | ) | | |||||
|
|
|
|
|||||
Cash provided by (used in) investment activities |
(153 | ) | (160 | ) | ||||
|
|
|
|
|||||
Financing activities: |
||||||||
Cash received from borrowings, net of fees |
29 | 14 | ||||||
Cash used to repay debt |
(35 | ) | (2 | ) | ||||
Cash used to repurchase treasury stock |
(1 | ) | | |||||
Other financing activities |
(2 | ) | (7 | ) | ||||
|
|
|
|
|||||
Cash provided by (used in) continuing operations |
(9 | ) | 5 | |||||
Cash provided by (used in) discontinued operations |
| | ||||||
|
|
|
|
|||||
Cash provided by (used in) financing activities |
(9 | ) | 5 | |||||
|
|
|
|
|||||
Effect of exchange rate changes on cash |
(19 | ) | 21 | |||||
|
|
|
|
|||||
Increase (decrease) in cash and cash equivalents |
65 | 43 | ||||||
Beginning cash and cash equivalents includes cash of discontinued operations: (2010: $22) |
664 | 778 | ||||||
|
|
|
|
|||||
Ending cash and cash equivalents includes cash of discontinued operations: (2010: $36) |
$ | 729 | $ | 821 | ||||
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements.
7
Consolidated Balance Sheets
(In millions except share and per-share amounts)
(Unaudited)
December 31, 2010 |
June 30, 2011 |
|||||||
Assets |
||||||||
Current: |
||||||||
Cash and cash equivalents |
$ | 778 | $ | 821 | ||||
Trade receivables, less allowance for doubtful accounts of $41 and $50 |
894 | 863 | ||||||
Earned but unbilled receivables |
167 | 188 | ||||||
Prepaid expenses and other current assets |
178 | 184 | ||||||
Clearing broker assets |
230 | 277 | ||||||
Deferred income taxes |
10 | 10 | ||||||
|
|
|
|
|||||
Total current assets |
2,257 | 2,343 | ||||||
Property and equipment, less accumulated depreciation of $1,135 and $1,255 |
918 | 926 | ||||||
Software products, less accumulated amortization of $1,301 and $1,434 |
809 | 713 | ||||||
Customer base, less accumulated amortization of $1,158 and $1,280 |
2,000 | 1,889 | ||||||
Other intangible assets, less accumulated amortization of $23 and $21 |
187 | 170 | ||||||
Trade name, less accumulated amortization of $7 and $10 |
1,023 | 1,020 | ||||||
Goodwill |
5,774 | 5,825 | ||||||
|
|
|
|
|||||
Total Assets |
$ | 12,968 | $ | 12,886 | ||||
|
|
|
|
|||||
Liabilities and Stockholders Equity |
||||||||
Current: |
||||||||
Short-term and current portion of long-term debt |
$ | 9 | $ | 10 | ||||
Accounts payable |
64 | 47 | ||||||
Accrued compensation and benefits |
302 | 260 | ||||||
Accrued interest expense |
103 | 92 | ||||||
Other accrued expenses |
423 | 368 | ||||||
Clearing broker liabilities |
210 | 250 | ||||||
Deferred revenue |
997 | 999 | ||||||
|
|
|
|
|||||
Total current liabilities |
2,108 | 2,026 | ||||||
Long-term debt |
8,046 | 8,068 | ||||||
Deferred income taxes |
1,207 | 1,192 | ||||||
|
|
|
|
|||||
Total liabilities |
11,361 | 11,286 | ||||||
|
|
|
|
|||||
Commitments and contingencies |
||||||||
Stockholders equity: |
||||||||
Common stock, par value $.01 per share; 100 shares authorized, issued and oustanding |
| | ||||||
Capital in excess of par value |
3,773 | 3,782 | ||||||
Accumulated deficit |
(2,137 | ) | (2,233 | ) | ||||
Accumulated other comprehensive income (loss) |
(29 | ) | 51 | |||||
|
|
|
|
|||||
Total stockholders equity |
1,607 | 1,600 | ||||||
|
|
|
|
|||||
Total Liabilities and Stockholders Equity |
$ | 12,968 | $ | 12,886 | ||||
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements.
8
Consolidated Statements of Operations
(In millions)
(Unaudited)
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
2010 | 2011 | 2010 | 2011 | |||||||||||||
Revenue: |
||||||||||||||||
Services |
$ | 1,112 | $ | 1,126 | $ | 2,216 | $ | 2,230 | ||||||||
License and resale fees |
103 | 109 | 171 | 183 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total products and services |
1,215 | 1,235 | 2,387 | 2,413 | ||||||||||||
Reimbursed expenses |
38 | 31 | 66 | 63 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
1,253 | 1,266 | 2,453 | 2,476 | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Costs and expenses: |
||||||||||||||||
Cost of sales and direct operating |
581 | 573 | 1,173 | 1,158 | ||||||||||||
Sales, marketing and administration |
286 | 313 | 557 | 597 | ||||||||||||
Product development |
69 | 83 | 141 | 164 | ||||||||||||
Depreciation and amortization |
72 | 72 | 146 | 144 | ||||||||||||
Amortization of acquisition-related intangible assets |
120 | 119 | 240 | 244 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
1,128 | 1,160 | 2,257 | 2,307 | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Operating income (loss) |
125 | 106 | 196 | 169 | ||||||||||||
Interest income |
1 | 1 | 1 | 2 | ||||||||||||
Interest expense and amortization of deferred financing fees |
(160 | ) | (129 | ) | (319 | ) | (266 | ) | ||||||||
Other income (expense) |
14 | 1 | 14 | (1 | ) | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Income (loss) from continuing operations before income taxes |
(20 | ) | (21 | ) | (108 | ) | (96 | ) | ||||||||
Benefit from (provision for) income taxes |
(1 | ) | (52 | ) | 31 | | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Income (loss) from continuing operations |
(21 | ) | (73 | ) | (77 | ) | (96 | ) | ||||||||
Income (loss) from discontinued operations, net of tax |
| | 2 | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income (loss) |
$ | (21 | ) | $ | (73 | ) | $ | (75 | ) | $ | (96 | ) | ||||
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements.
9
Consolidated Statements of Cash Flows
(In millions)
(Unaudited)
Six Months Ended June 30, | ||||||||
2010 | 2011 | |||||||
Cash flow from operations: | ||||||||
Net income (loss) |
$ | (75 | ) | $ | (96 | ) | ||
Income (loss) from discontinued operations |
2 | | ||||||
|
|
|
|
|||||
Income (loss) from continuing operations |
(77 | ) | (96 | ) | ||||
Reconciliation of income (loss) from continuing operations to cash flow from operations: |
||||||||
Depreciation and amortization |
385 | 388 | ||||||
Deferred income tax provision (benefit) |
(58 | ) | (30 | ) | ||||
Stock compensation expense |
17 | 15 | ||||||
Amortization of deferred financing costs and debt discount |
22 | 20 | ||||||
Other noncash items |
(13 | ) | 3 | |||||
Accounts receivable and other current assets |
131 | 8 | ||||||
Accounts payable and accrued expenses |
(117 | ) | (125 | ) | ||||
Clearing broker assets and liabilities, net |
6 | (7 | ) | |||||
Deferred revenue |
(61 | ) | 1 | |||||
|
|
|
|
|||||
Cash flow from continuing operations |
235 | 177 | ||||||
Cash flow from discontinued operations |
12 | | ||||||
|
|
|
|
|||||
Cash flow from operations |
247 | 177 | ||||||
|
|
|
|
|||||
Investment activities: | ||||||||
Cash paid for acquired businesses, net of cash acquired |
(13 | ) | (26 | ) | ||||
Cash paid for property and equipment and software |
(147 | ) | (133 | ) | ||||
Other investing activities |
8 | (1 | ) | |||||
|
|
|
|
|||||
Cash provided by (used in) continuing operations |
(152 | ) | (160 | ) | ||||
Cash provided by (used in) discontinued operations |
(1 | ) | | |||||
|
|
|
|
|||||
Cash provided by (used in) investment activities |
(153 | ) | (160 | ) | ||||
|
|
|
|
|||||
Financing activities: | ||||||||
Cash received from borrowings, net of fees |
29 | 14 | ||||||
Cash used to repay debt |
(35 | ) | (2 | ) | ||||
Other financing activities |
(4 | ) | (7 | ) | ||||
|
|
|
|
|||||
Cash provided by (used in) continuing operations |
(10 | ) | 5 | |||||
Cash provided by (used in) discontinued operations |
| | ||||||
|
|
|
|
|||||
Cash provided by (used in) financing activities |
(10 | ) | 5 | |||||
|
|
|
|
|||||
Effect of exchange rate changes on cash |
(19 | ) | 21 | |||||
|
|
|
|
|||||
Increase (decrease) in cash and cash equivalents |
65 | 43 | ||||||
Beginning cash and cash equivalents includes cash of discontinued operations: (2010: $22) |
664 | 778 | ||||||
|
|
|
|
|||||
Ending cash and cash equivalents includes cash of discontinued operations: (2010: $36) |
$ | 729 | $ | 821 | ||||
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements.
10
SUNGARD CAPITAL CORP. II
SUNGARD DATA SYSTEMS INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
1. Basis of Presentation:
SunGard Data Systems Inc. (SunGard) was acquired on August 11, 2005 (the LBO) in a leveraged buy-out by a consortium of private equity investment funds associated with Bain Capital Partners, The Blackstone Group, Goldman Sachs & Co., Kohlberg Kravis Roberts & Co., Providence Equity Partners, Silver Lake and TPG (collectively, the Sponsors).
SunGard is a wholly owned subsidiary of SunGard Holdco LLC, which is wholly owned by SunGard Holding Corp., which is wholly owned by SunGard Capital Corp. II (SCCII), which is a subsidiary of SunGard Capital Corp. (SCC). All four of these companies were formed for the purpose of facilitating the LBO and are collectively referred to as the Holding Companies. SCC, SCCII and SunGard are separate reporting companies and, together with their direct and indirect subsidiaries, are collectively referred to as the Company.
The Company has four reportable segments: Financial Systems (FS), Higher Education (HE), Public Sector (PS) and Availability Services (AS). Effective January 1, 2011, the Companys K-12 business was transferred from PS to HE. The balances at December 31, 2010 and for the three and six months ended June 30, 2010 have been revised to include this business in HE. The consolidated financial statements include the accounts of the Company and its majority-owned subsidiaries. All significant intercompany transactions and accounts have been eliminated.
The accompanying interim consolidated financial statements of the Company have been prepared in conformity with accounting principles generally accepted in the United States of America (GAAP), consistent in all material respects with those applied in the Companys Annual Report on Form 10-K for the year ended December 31, 2010. Interim financial reporting does not include all of the information and footnotes required by GAAP for annual financial statements. The interim financial information is unaudited, but, in the opinion of management, includes all adjustments, consisting only of normal recurring adjustments necessary to provide a fair statement of results for the interim periods presented. Operating results for the interim periods presented are not necessarily indicative of the results that may be expected for the year ending December 31, 2011.
In May 2011, the Financial Accounting Standard Board (FASB) revised the fair value measurement and disclosure requirements so that the requirements under GAAP and International Financial Reporting Standards (IFRS) are the same. The guidance clarifies the FASBs intent about the application of existing fair value measurements and requires enhanced disclosures, most significantly related to unobservable inputs used in a fair value measurement that is categorized within Level 3 of the fair value hierarchy. The guidance is effective prospectively during interim and annual periods beginning after December 15, 2011. The Company does not anticipate that this adoption will have a significant impact on the financial position or results of operations.
In June 2011, the FASB amended guidance relating to the presentation requirements of comprehensive income within an entitys financial statements. Under the guidance, an entity has the option to present the total of comprehensive income, the components of net income, and the components of other comprehensive income in a single continuous statement or in two separate but consecutive statements. The amended guidance eliminates the previously available option of presenting the components of other comprehensive income as part of the statement of changes in equity. In addition, an entity is required to present on the face of the financial statements reclassification adjustments for items that are reclassified from other comprehensive income to net income in the statement where the components of net income and the components of other comprehensive income are presented. The amendment is effective for fiscal years beginning after December 15, 2011 and will be applied retrospectively.
2. Revision:
During the second quarter of 2011, the Company identified a classification error within its consolidated statements of operations. The misclassification resulted in overstating the product development expense line item on the statement of operations. Generally, the offsetting understatement was to cost of sales and direct operating expenses. The error in classification had no impact on total reported expenses for any period and therefore had no impact on operating or net income. The Company assessed the materiality of this item on previously reported periods and concluded the misclassification error was not material and did not warrant restatement of previously issued financial statements. Accordingly, product development expense for the three- and six-month periods ended June 30, 2010 has been revised from $93 million to $69 million and from $189 million to $141 million, respectively, to correct the immaterial misclassification. In future filings, any comparative period presentations will be revised when those periods are presented.
11
3. Acquisitions and Discontinued Operations:
Acquisitions
The Company seeks to acquire businesses that broaden its existing product lines and service offerings by adding complementary products and service offerings and by expanding its geographic reach. During the six months ended June 30, 2011, the Company completed three acquisitions in its FS segment. Cash paid, net of cash acquired and subject to certain adjustments, was $26 million.
Discontinued Operations
In December 2010, the Company sold its PS UK business. The results for the discontinued operations for the three-and six-months ended June 30, 2010 were as follows (in millions):
Three Months Ended | Six Months Ended | |||||||
June 30, 2010 | June 30, 2010 | |||||||
Revenue |
$ | 45 | $ | 94 | ||||
Operating income |
1 | 4 | ||||||
|
|
|
|
|||||
Income before income taxes |
1 | 4 | ||||||
Provision for income taxes |
(1 | ) | (2 | ) | ||||
|
|
|
|
|||||
Income from discontinued operations |
$ | | $ | 2 | ||||
|
|
|
|
4. Goodwill:
The following table summarizes changes in goodwill by segment (in millions):
Cost | Cumulative Impairment | |||||||||||||||||||||||||||||||||||||||
FS | HE | PS | AS | Subtotal | HE | PS | AS | Subtotal | Total | |||||||||||||||||||||||||||||||
Balance at December 31, 2010 |
$ | 3,450 | $ | 1,048 | $ | 436 | $ | 2,203 | $ | 7,137 | $ | (32 | ) | $ | (205 | ) | $ | (1,126 | ) | $ | (1,363 | ) | $ | 5,774 | ||||||||||||||||
2011 acquisitions |
6 | | | | 6 | | | | | 6 | ||||||||||||||||||||||||||||||
Tax benefits realized from the exercise of stock options related to the LBO and other |
(2 | ) | (1 | ) | | (2 | ) | (5 | ) | | | | | (5 | ) | |||||||||||||||||||||||||
Effect of foreign currency translation |
42 | | | 8 | 50 | | | | | 50 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Balance at June 30, 2011 |
$ | 3,496 | $ | 1,047 | $ | 436 | $ | 2,209 | $ | 7,188 | $ | (32 | ) | $ | (205 | ) | $ | (1,126 | ) | $ | (1,363 | ) | $ | 5,825 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effective January 1, 2011, the Companys K-12 business was transferred from PS to HE. The balances at December 31, 2010 have been revised to include this business in HE.
12
5. Clearing Broker Assets and Liabilities:
Clearing broker assets and liabilities are comprised of the following (in millions):
December 31, 2010 |
June 30, 2011 |
|||||||
Segregated customer cash and treasury bills |
$ | 57 | $ | 65 | ||||
Collateral for securities borrowed |
154 | 190 | ||||||
Receivables from customers and other |
19 | 22 | ||||||
|
|
|
|
|||||
Clearing broker assets |
$ | 230 | $ | 277 | ||||
|
|
|
|
|||||
Payables to customers |
$ | 19 | $ | 14 | ||||
Collateral for securities loaned |
137 | 173 | ||||||
Payable to brokers and dealers |
54 | 63 | ||||||
|
|
|
|
|||||
Clearing broker liabilities |
$ | 210 | $ | 250 | ||||
|
|
|
|
Segregated customer cash and treasury bills are held by the Company on behalf of customers. Securities borrowed and loaned are collateralized financing transactions which are cash deposits made to or received from other broker/dealers. Receivables from and payables to customers represent amounts due or payable on cash and margin transactions.
6. Debt and Derivatives:
On January 31, 2011, SunGard entered into the First Refinancing Amendment to its Amended and Restated Senior Secured Credit Agreement, dated as of June 9, 2009 (Credit Agreement) to, among other things, (a) eliminate the LIBOR and base rate floors and (b) reduce the Eurocurrency rate spread from 3.75% to 3.50% and the base rate spread from 2.75% to 2.50% with no impact on maturity.
On March 11, 2011, SunGard entered into the Second Refinancing and Incremental Amendment to its Credit Agreement to, among other things, obtain new revolving credit commitments in an aggregate amount equal to $300 million that will terminate on May 11, 2013, thereby increasing the Companys revolving credit commitments by $50 million, to $880 million, all of which now have been extended to (or expire on) May 11, 2013.
The Company uses interest rate swap agreements to manage the amount of its floating rate debt in order to reduce its exposure to variable rate interest payments associated with the senior secured credit facilities. Each of these swap agreements is designated as a cash flow hedge. SunGard pays a stream of fixed interest payments for the term of the swap, and in turn, receives variable interest payments based on LIBOR. The net receipt or payment from the interest rate swap agreements is included in interest expense. The Company does not enter into interest rate swaps for speculative or trading purposes. A summary of the Companys interest rate swaps follows:
Inception |
Maturity | Notional Amount (in millions) |
Interest rate paid |
Interest rate received (LIBOR) | ||||||||
January/February 2009 |
February 2012 | $ | 1,200 | 1.78 | % | 1-Month | ||||||
February 2010 |
May 2013 | 500 | 1.99 | % | 3-Month | |||||||
|
|
|||||||||||
Total / Weighted Average interest rate |
$ | 1,700 | 1.84 | % | ||||||||
|
|
The fair values of interest rate swaps designated as cash flow hedging instruments, included in other accrued expenses on the consolidated balance sheets, are $38 million and $24 million as of December 31, 2010 and June 30, 2011, respectively.
13
The table below summarizes the impact of the effective portion of interest rate swaps on the balance sheets and statements of operations for the three and six months ended June 30, 2010 and 2011 (in millions):
Classification |
Three Months Ended June 30, |
Six Months Ended June 30, |
||||||||||||||||
2010 | 2011 | 2010 | 2011 | |||||||||||||||
Gain (loss) recognized in Accumulated Other Comprehensive Income (OCI) |
OCI | $ | (17 | ) | $ | (9 | ) | $ | (37 | ) | $ | (10 | ) | |||||
Loss reclassified from accumulated OCI into income |
Interest expense and amortization of deferred financing fees | 20 | 7 | 42 | 20 |
The Company has no ineffectiveness related to its swap agreements.
The Company expects to reclassify in the next twelve months approximately $21 million from OCI into earnings related to the Companys interest rate swaps based on the borrowing rates at June 30, 2011.
7. Fair Value Measurements:
The following table summarizes assets and liabilities measured at fair value on a recurring basis at June 30, 2011 (in millions):
Fair Value Measures Using | Total | |||||||||||||||
Level 1 | Level 2 | Level 3 | ||||||||||||||
Assets |
||||||||||||||||
Cash and cash equivalents - money market funds |
$ | 282 | $ | | $ | | $ | 282 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Liabilities |
||||||||||||||||
Interest rate swap agreements and other |
$ | | $ | 24 | $ | | $ | 24 | ||||||||
|
|
|
|
|
|
|
|
The following table summarizes assets and liabilities measured at fair value on a recurring basis at December 31, 2010 (in millions):
Fair Value Measures Using | Total | |||||||||||||||
Level 1 | Level 2 | Level 3 | ||||||||||||||
Assets |
||||||||||||||||
Cash and cash equivalents - money market funds |
$ | 210 | $ | | $ | | $ | 210 | ||||||||
Clearing broker assets - treasury bills |
2 | | | 2 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
$ | 212 | $ | | $ | | $ | 212 | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Liabilities |
||||||||||||||||
Interest rate swap agreements and other |
$ | | $ | 34 | $ | | $ | 34 | ||||||||
|
|
|
|
|
|
|
|
A Level 1 fair value measure is based upon quoted prices in active markets for identical assets or liabilities. A Level 2 fair value measure is based upon quoted prices for similar assets and liabilities in active markets or inputs that are observable. A Level 3 fair value measure is based upon inputs that are unobservable (for example, cash flow modeling inputs based on assumptions).
Cash and cash equivalents money market funds and Clearing broker assets U.S. treasury bills are recognized and measured at fair value in the Companys financial statements. Fair values of the interest rate swap agreements are calculated using a discounted cash flow model using observable applicable market swap rates and assumptions and are compared to market valuations obtained from brokers.
14
The following table presents the carrying amount and estimated fair value of the Companys debt, including current portion and excluding the interest rate swaps, as of December 31, 2010 and June 30, 2011 (in millions):
December 31, 2010 | June 30, 2011 | |||||||||||||||
Carrying Value |
Fair Value |
Carrying Value |
Fair Value |
|||||||||||||
Floating rate debt |
$ | 4,707 | $ | 4,644 | $ | 4,725 | $ | 4,689 | ||||||||
Fixed rate debt |
3,348 | 3,432 | 3,353 | 3,429 |
The fair value of the Companys floating rate and fixed rate long-term debt is primarily based on market rates.
8. Comprehensive Income (Loss):
Comprehensive income (loss) consists of net income (loss) adjusted for other increases and decreases affecting stockholders equity that are excluded from the determination of net income (loss). The calculation of comprehensive income (loss) follows (in millions):
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
2010 | 2011 | 2010 | 2011 | |||||||||||||
Net loss |
$ | (21 | ) | $ | (73 | ) | $ | (75 | ) | $ | (96 | ) | ||||
Foreign currency translation gains (losses) |
(78 | ) | 18 | (139 | ) | 75 | ||||||||||
Unrealized gains (losses) on derivative instruments |
1 | (3 | ) | 3 | 5 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Comprehensive income (loss) |
$ | (98 | ) | $ | (58 | ) | $ | (211 | ) | $ | (16 | ) | ||||
|
|
|
|
|
|
|
|
9. Equity:
A rollforward of SCCs equity for 2011 follows (in millions):
SunGard Capital Corp. stockholders | Noncontrolling interest | |||||||||||||||||||||||||||
Class L - temporary equity |
Class A - temporary equity |
Permanent equity |
Total | Temporary equity |
Permanent equity |
Total | ||||||||||||||||||||||
Balance at December 31, 2010 |
$ | 87 | $ | 11 | $ | (330 | ) | $ | (232 | ) | $ | 54 | $ | 1,782 | $ | 1,836 | ||||||||||||
Net income (loss) |
| | (205 | ) | (205 | ) | (10 | ) | 119 | 109 | ||||||||||||||||||
Foreign currency translation |
| | 75 | 75 | | | | |||||||||||||||||||||
Net unrealized gain on derivative instruments |
| | 5 | 5 | | | | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Comprehensive income (loss) |
| | (125 | ) | (125 | ) | (10 | ) | 119 | 109 | ||||||||||||||||||
Stock compensation expense |
| | 15 | 15 | | | | |||||||||||||||||||||
Termination of put options due to employee terminations and other |
(36 | ) | (4 | ) | 41 | 1 | (16 | ) | 16 | | ||||||||||||||||||
Issuance of common and preferred stock |
(1 | ) | | 3 | 2 | | | | ||||||||||||||||||||
Purchase of treasury stock |
| | (1 | ) | (1 | ) | | | | |||||||||||||||||||
Transfer intrinsic value of vested restricted stock units |
5 | | (8 | ) | (3 | ) | 3 | | 3 | |||||||||||||||||||
Other |
| | (8 | ) | (8 | ) | | | | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Balance at June 30, 2011 |
$ | 55 | $ | 7 | $ | (413 | ) | $ | (351 | ) | $ | 31 | $ | 1,917 | $ | 1,948 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15
A rollforward of SCCs equity for 2010 follows (in millions):
SunGard Capital Corp. stockholders | Noncontrolling interest | |||||||||||||||||||||||||||
Class L - temporary equity |
Class A - temporary equity |
Permanent equity |
Total | Temporary equity |
Permanent equity |
Total | ||||||||||||||||||||||
Balance at December 31, 2009 |
$ | 88 | $ | 11 | $ | 321 | $ | 420 | $ | 51 | $ | 1,593 | $ | 1,644 | ||||||||||||||
Net income (loss) |
| | (171 | ) | (171 | ) | 3 | 93 | 96 | |||||||||||||||||||
Foreign currency translation |
| | (139 | ) | (139 | ) | | | | |||||||||||||||||||
Net unrealized gain on derivative instruments |
| | 3 | 3 | | | | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Comprehensive income (loss) |
| | (307 | ) | (307 | ) | 3 | 93 | 96 | |||||||||||||||||||
Stock compensation expense |
| | 17 | 17 | | | | |||||||||||||||||||||
Termination of put options due to employee terminations and other |
(2 | ) | | | (2 | ) | (1 | ) | 1 | | ||||||||||||||||||
Purchase of treasury stock |
| | (1 | ) | (1 | ) | | (1 | ) | (1 | ) | |||||||||||||||||
Transfer intrinsic value of vested restricted stock units |
4 | | (6 | ) | (2 | ) | 2 | | 2 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Balance at June 30, 2010 |
$ | 90 | $ | 11 | $ | 24 | $ | 125 | $ | 55 | $ | 1,686 | $ | 1,741 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In the case of termination of employment resulting from disability or death, an employee or his/her estate may exercise a put option which would require the Company to repurchase vested shares at the current fair market value. These common or preferred shares must be classified as temporary equity (between liabilities and equity) on the balance sheet of SCC and SCCII. At vesting or exercise, grant-date intrinsic value or exercise value, respectively, is reclassified to temporary equity. On termination of employment, the value included in temporary equity is reclassified to permanent equity.
16
10. Segment Information:
The Company has four reportable segments: FS, HE and PS, which together form the Companys Software & Processing Solutions business, and AS. The Company evaluates the performance of its segments based on operating results before interest, income taxes, amortization of acquisition-related intangible assets, stock compensation and certain other costs. Effective January 1, 2011, the Companys K-12 business was transferred from PS to HE. The results for 2010 have been revised to include this business in HE. The operating results apply to each of SCC, SCCII and SunGard unless otherwise noted. The operating results for each segment follow (in millions):
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
2010 | 2011 | 2010 | 2011 | |||||||||||||
Revenue: |
||||||||||||||||
Financial systems |
$ | 702 | $ | 714 | $ | 1,362 | $ | 1,386 | ||||||||
Higher education |
150 | 150 | 286 | 290 | ||||||||||||
Public sector |
36 | 36 | 71 | 70 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Software & processing solutions |
888 | 900 | 1,719 | 1,746 | ||||||||||||
Availability services |
365 | 366 | 734 | 730 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
$ | 1,253 | $ | 1,266 | $ | 2,453 | $ | 2,476 | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Depreciation and amortization: |
||||||||||||||||
Financial systems |
$ | 21 | $ | 21 | $ | 40 | $ | 42 | ||||||||
Higher education |
3 | 3 | 7 | 7 | ||||||||||||
Public sector |
1 | 2 | 2 | 3 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Software & processing solutions |
25 | 26 | 49 | 52 | ||||||||||||
Availability services |
47 | 46 | 97 | 92 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
$ | 72 | $ | 72 | $ | 146 | $ | 144 | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Income (loss) from operations: |
||||||||||||||||
Financial systems |
$ | 147 | $ | 139 | $ | 261 | $ | 254 | ||||||||
Higher education |
37 | 44 | 71 | 71 | ||||||||||||
Public sector |
10 | 10 | 18 | 20 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Software & processing solutions |
194 | 193 | 350 | 345 | ||||||||||||
Availability services |
84 | 81 | 154 | 154 | ||||||||||||
Corporate and other items (1) |
(141 | ) | (158 | ) | (286 | ) | (308 | ) | ||||||||
Other costs |
(12 | ) | (10 | ) | (22 | ) | (22 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
$ | 125 | $ | 106 | $ | 196 | $ | 169 | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Cash paid for property and equipment and software: |
||||||||||||||||
Financial systems |
$ | 21 | $ | 21 | $ | 41 | $ | 44 | ||||||||
Higher education |
2 | 2 | 4 | 5 | ||||||||||||
Public sector |
2 | 1 | 4 | 2 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Software & processing solutions |
25 | 24 | 49 | 51 | ||||||||||||
Availability services |
46 | 45 | 97 | 80 | ||||||||||||
Corporate administration |
| | 1 | 2 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
$ | 71 | $ | 69 | $ | 147 | $ | 133 | |||||||||
|
|
|
|
|
|
|
|
(1) | Includes corporate administrative expenses, stock compensation expense, management fees paid to the Sponsors, other items and amortization of acquisition-related intangible assets of $120 million and $119 million for the three months ended June 30, 2010 and 2011, respectively, and $240 million and $244 million for the six months ended June 30, 2010 and 2011, respectively. |
17
Amortization of acquisition-related intangible assets by segment follows (in millions):
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
2010 | 2011 | 2010 | 2011 | |||||||||||||
Amortization of acquisition-related intangible assets: |
||||||||||||||||
Financial systems |
$ | 64 | $ | 63 | $ | 128 | $ | 132 | (1) | |||||||
Higher education |
10 | 10 | 20 | 20 | ||||||||||||
Public sector |
3 | 3 | 7 | 6 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Software & processing solutions |
77 | 76 | 155 | 158 | ||||||||||||
Availability services |
43 | 43 | 85 | 86 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
$ | 120 | $ | 119 | $ | 240 | $ | 244 | |||||||||
|
|
|
|
|
|
|
|
(1) | Amortization of acquisition-related intangible assets in 2011 includes impairment charges related to customer base and software, respectively, for a subsidiary in the FS segment of approximately $3 million and $4 million. |
The FS Segment is organized to align with customer-facing business areas. FS revenue by these business areas follows (in millions):
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
2010 | 2011 | 2010 | 2011 | |||||||||||||
Capital Markets |
$ | 167 | $ | 186 | $ | 319 | $ | 361 | ||||||||
Global Trading |
184 | 148 | 346 | 299 | ||||||||||||
Asset Management |
86 | 96 | 171 | 185 | ||||||||||||
Wealth Management |
95 | 87 | 187 | 178 | ||||||||||||
Banking |
48 | 57 | 91 | 104 | ||||||||||||
Corporate Liquidity |
42 | 50 | 87 | 91 | ||||||||||||
Insurance |
44 | 42 | 82 | 81 | ||||||||||||
Global Services & Distribution |
29 | 39 | 63 | 71 | ||||||||||||
Other |
7 | 9 | 16 | 16 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total Financial Systems |
$ | 702 | $ | 714 | $ | 1,362 | $ | 1,386 | ||||||||
|
|
|
|
|
|
|
|
11. Related Party Transactions:
In accordance with the Management Agreement between the Company and affiliates of the Sponsors, the Company recorded $3 million and $2 million of management fees in sales, marketing and administration expenses during each of the three months ended June 30, 2010 and 2011, respectively. The Company recorded $7 million and $6 million of management fees in sales, marketing and administration expenses during each of the six months ended June 30, 2010 and 2011, respectively. At December 31, 2010 and June 30, 2011, $6 million and $5 million, respectively, was included in other accrued expenses.
18
12. Supplemental Cash Flow Information:
Supplemental cash flow information for the six months ended June 30, 2010 and 2011 follows (in millions):
Six Months Ended June 30, | ||||||||
Supplemental information: | 2010 | 2011 | ||||||
Acquired businesses: |
||||||||
Property and equipment |
$ | 2 | $ | 1 | ||||
Software products |
3 | 11 | ||||||
Customer base |
10 | 12 | ||||||
Goodwill |
2 | 6 | ||||||
Other tangible and intangible assets |
3 | | ||||||
Deferred income taxes |
(2 | ) | (5 | ) | ||||
Purchase price obligations and debt assumed |
(1 | ) | | |||||
Net current liabilities assumed |
(4 | ) | 1 | |||||
|
|
|
|
|||||
Cash paid for acquired businesses, net of cash acquired of $2 and $4, respectively |
$ | 13 | $ | 26 | ||||
|
|
|
|
13. Subsequent Event:
As disclosed in a Form 8-K filed on August 5, 2011, the Company announced that SCC, SunGard, Datatel Parent Corp. (Datatel) and certain of their respective affiliates had entered into an Agreement and Plan of Merger dated as of August 4, 2011, and that SunGard, SunGard Higher Education Inc. and certain affiliates of Datatel had entered into an Asset Purchase Agreement dated as of August 4, 2011 (together, the Transaction Agreements) to sell SunGards HE business (excluding the K-12 Education business). The transactions are subject to customary closing conditions and could close as early as late in the fourth quarter of 2011 or as late as August 2, 2012. SunGard intends to use the transaction proceeds of $1.775 billion, less applicable taxes and fees, to repay a portion of its existing indebtedness.
14. Supplemental Guarantor Condensed Consolidating Financial Statements:
SunGards senior unsecured notes are jointly and severally, fully and unconditionally guaranteed on a senior unsecured basis and the senior subordinated notes are jointly and severally, fully and unconditionally guaranteed on an unsecured senior subordinated basis, in each case, subject to certain exceptions, by substantially all wholly owned, domestic subsidiaries of SunGard (collectively, the Guarantors). Each of the Guarantors is 100% owned, directly or indirectly, by SunGard. None of the other subsidiaries of SunGard, either direct or indirect, nor any of the Holding Companies guarantee the senior notes and senior subordinated notes (Non-Guarantors). The Guarantors and SunGard Holdco LLC also unconditionally guarantee the senior secured credit facilities.
The following tables present the financial position, results of operations and cash flows of SunGard (referred to as Parent Company for purposes of this note only), the Guarantor subsidiaries, the Non-Guarantor subsidiaries and Eliminations as of December 31, 2010 and June 30, 2011, and for the three and six month periods ended June 30, 2010 and 2011 to arrive at the information for SunGard on a consolidated basis. SCC and SCCII are neither parties nor guarantors to the debt issued as described in the notes to consolidated financial statements included in the Companys Form 10-K for the year ended December 31, 2010.
19
(in millions) | Supplemental Condensed Consolidating Balance Sheet December 31, 2010 |
|||||||||||||||||||
Parent Company |
Guarantor Subsidiaries |
Non-Guarantor Subsidiaries |
Eliminations | Consolidated | ||||||||||||||||
Assets |
||||||||||||||||||||
Current: |
||||||||||||||||||||
Cash and cash equivalents |
$ | 179 | $ | | $ | 599 | $ | | $ | 778 | ||||||||||
Intercompany balances |
(7,500 | ) | 6,659 | 841 | | | ||||||||||||||
Trade receivables, net |
2 | 702 | 357 | | 1,061 | |||||||||||||||
Prepaid expenses, taxes and other current assets |
2,729 | 85 | 309 | (2,705 | ) | 418 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total current assets |
(4,590 | ) | 7,446 | 2,106 | (2,705 | ) | 2,257 | |||||||||||||
Property and equipment, net |
| 602 | 316 | | 918 | |||||||||||||||
Intangible assets, net |
150 | 3,330 | 539 | | 4,019 | |||||||||||||||
Intercompany balances |
(4 | ) | | 4 | | | ||||||||||||||
Goodwill |
| 4,657 | 1,117 | | 5,774 | |||||||||||||||
Investment in subsidiaries |
14,012 | 2,456 | | (16,468 | ) | | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total Assets |
$ | 9,568 | $ | 18,491 | $ | 4,082 | $ | (19,173 | ) | $ | 12,968 | |||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Liabilities and Stockholders Equity |
||||||||||||||||||||
Current: |
||||||||||||||||||||
Short-term and current portion of long-term debt |
$ | | $ | 2 | $ | 7 | $ | | $ | 9 | ||||||||||
Accounts payable and other current liabilities |
203 | 3,661 | 940 | (2,705 | ) | 2,099 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total current liabilities |
203 | 3,663 | 947 | (2,705 | ) | 2,108 | ||||||||||||||
Long-term debt |
7,607 | 2 | 437 | | 8,046 | |||||||||||||||
Intercompany debt |
(195 | ) | 65 | 249 | (119 | ) | | |||||||||||||
Deferred income taxes |
346 | 749 | 112 | | 1,207 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total liabilities |
7,961 | 4,479 | 1,745 | (2,824 | ) | 11,361 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total stockholders equity |
1,607 | 14,012 | 2,337 | (16,349 | ) | 1,607 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total Liabilities and Stockholders Equity |
$ | 9,568 | $ | 18,491 | $ | 4,082 | $ | (19,173 | ) | $ | 12,968 | |||||||||
|
|
|
|
|
|
|
|
|
|
(in millions) | Supplemental Condensed Consolidating Balance Sheet June 30, 2011 |
|||||||||||||||||||
Parent Company |
Guarantor Subsidiaries |
Non-Guarantor Subsidiaries |
Eliminations | Consolidated | ||||||||||||||||
Assets |
||||||||||||||||||||
Current: |
||||||||||||||||||||
Cash and cash equivalents |
$ | 224 | $ | 4 | $ | 593 | $ | | $ | 821 | ||||||||||
Intercompany balances |
(6,313 | ) | 5,482 | 831 | | | ||||||||||||||
Trade receivables, net |
1 | 720 | 330 | | 1,051 | |||||||||||||||
Prepaid expenses, taxes and other current assets |
1,310 | 89 | 436 | (1,364 | ) | 471 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total current assets |
(4,778 | ) | 6,295 | 2,190 | (1,364 | ) | 2,343 | |||||||||||||
Property and equipment, net |
| 607 | 319 | | 926 | |||||||||||||||
Intangible assets, net |
139 | 3,130 | 523 | | 3,792 | |||||||||||||||
Intercompany balances |
(8 | ) | 1 | 7 | | | ||||||||||||||
Goodwill |
| 4,652 | 1,173 | | 5,825 | |||||||||||||||
Investment in subsidiaries |
14,177 | 2,510 | | (16,687 | ) | | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total Assets |
$ | 9,530 | $ | 17,195 | $ | 4,212 | $ | (18,051 | ) | $ | 12,886 | |||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Liabilities and Stockholders Equity |
||||||||||||||||||||
Current: |
||||||||||||||||||||
Short-term and current portion of long-term debt |
$ | | $ | 2 | $ | 8 | $ | | $ | 10 | ||||||||||
Accounts payable and other current liabilities |
179 | 2,223 | 978 | (1,364 | ) | 2,016 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total current liabilities |
179 | 2,225 | 986 | (1,364 | ) | 2,026 | ||||||||||||||
Long-term debt |
7,609 | 3 | 456 | | 8,068 | |||||||||||||||
Intercompany debt |
(198 | ) | 63 | 253 | (118 | ) | | |||||||||||||
Deferred income taxes |
340 | 727 | 125 | | 1,192 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total liabilities |
7,930 | 3,018 | 1,820 | (1,482 | ) | 11,286 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total stockholders equity |
1,600 | 14,177 | 2,392 | (16,569 | ) | 1,600 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total Liabilities and Stockholders Equity |
$ | 9,530 | $ | 17,195 | $ | 4,212 | $ | (18,051 | ) | $ | 12,886 | |||||||||
|
|
|
|
|
|
|
|
|
|
20
(in millions) | Supplemental Condensed Consolidating Schedule of Operations Three Months Ended June 30, 2010 |
|||||||||||||||||||
Parent Company |
Guarantor Subsidiaries |
Non-Guarantor Subsidiaries |
Eliminations | Consolidated | ||||||||||||||||
Total revenue |
$ | | $ | 908 | $ | 388 | $ | (43 | ) | $ | 1,253 | |||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Costs and expenses: |
||||||||||||||||||||
Cost of sales and direct operating |
| 392 | 232 | (43 | ) | 581 | ||||||||||||||
Sales, marketing and administration |
22 | 155 | 109 | | 286 | |||||||||||||||
Product development |
| 5 | 64 | | 69 | |||||||||||||||
Depreciation and amortization |
| 51 | 21 | | 72 | |||||||||||||||
Amortization of acquisition-related intangible assets |
1 | 101 | 18 | | 120 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
23 | 704 | 444 | (43 | ) | 1,128 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Operating income (loss) |
(23 | ) | 204 | (56 | ) | | 125 | |||||||||||||
Net interest income (expense) |
(148 | ) | (67 | ) | 56 | | (159 | ) | ||||||||||||
Other income (expense) |
92 | 11 | 14 | (103 | ) | 14 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Income (loss) from continuing operations before income taxes |
(79 | ) | 148 | 14 | (103 | ) | (20 | ) | ||||||||||||
Benefit from (provision for) income taxes |
58 | (56 | ) | (3 | ) | | (1 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Income (loss) from continuing operations |
(21 | ) | 92 | 11 | (103 | ) | (21 | ) | ||||||||||||
Income from discontinued operations, net of tax |
| | | | | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net income (loss) |
$ | (21 | ) | $ | 92 | $ | 11 | $ | (103 | ) | $ | (21 | ) | |||||||
|
|
|
|
|
|
|
|
|
|
(in millions) | Supplemental Condensed Consolidating Schedule of Operations Three Months Ended June 30, 2011 |
|||||||||||||||||||
Parent Company |
Guarantor Subsidiaries |
Non-Guarantor Subsidiaries |
Eliminations | Consolidated | ||||||||||||||||
Total revenue |
$ | | $ | 866 | $ | 399 | $ | 1 | $ | 1,266 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Costs and expenses: |
||||||||||||||||||||
Cost of sales and direct operating |
| 344 | 228 | 1 | 573 | |||||||||||||||
Sales, marketing and administration |
39 | 157 | 117 | | 313 | |||||||||||||||
Product development |
| 24 | 59 | | 83 | |||||||||||||||
Depreciation and amortization |
| 49 | 23 | | 72 | |||||||||||||||
Amortization of acquisition-related intangible assets |
| 98 | 21 | | 119 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
39 | 672 | 448 | 1 | 1,160 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Operating income (loss) |
(39 | ) | 194 | (49 | ) | | 106 | |||||||||||||
Net interest income (expense) |
(118 | ) | (77 | ) | 67 | | (128 | ) | ||||||||||||
Other income (expense) |
29 | 12 | | (40 | ) | 1 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Income (loss) before income taxes |
(128 | ) | 129 | 18 | (40 | ) | (21 | ) | ||||||||||||
Benefit from (provision for) income taxes |
55 | (101 | ) | (6 | ) | | (52 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net income (loss) |
$ | (73 | ) | $ | 28 | $ | 12 | $ | (40 | ) | $ | (73 | ) | |||||||
|
|
|
|
|
|
|
|
|
|
21
(in millions) | Supplemental Condensed Consolidating Schedule of Operations Six Months Ended June 30, 2010 |
|||||||||||||||||||
Parent Company |
Guarantor Subsidiaries |
Non-Guarantor Subsidiaries |
Eliminations | Consolidated | ||||||||||||||||
Total revenue |
$ | | $ | 1,782 | $ | 747 | $ | (76 | ) | $ | 2,453 | |||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Costs and expenses: |
||||||||||||||||||||
Cost of sales and direct operating |
| 783 | 466 | (76 | ) | 1,173 | ||||||||||||||
Sales, marketing and administration |
50 | 293 | 214 | | 557 | |||||||||||||||
Product development |
| 45 | 96 | | 141 | |||||||||||||||
Depreciation and amortization |
| 105 | 41 | | 146 | |||||||||||||||
Amortization of acquisition-related intangible assets |
1 | 202 | 37 | | 240 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
51 | 1,428 | 854 | (76 | ) | 2,257 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Operating income (loss) |
(51 | ) | 354 | (107 | ) | | 196 | |||||||||||||
Net interest income (expense) |
(295 | ) | (123 | ) | 100 | | (318 | ) | ||||||||||||
Other income (expense) |
152 | 8 | 14 | (160 | ) | 14 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Income (loss) from continuing operations before income taxes |
(194 | ) | 239 | 7 | (160 | ) | (108 | ) | ||||||||||||
Benefit from (provision for) income taxes |
119 | (87 | ) | (1 | ) | | 31 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Income (loss) from continuing operations |
(75 | ) | 152 | 6 | (160 | ) | (77 | ) | ||||||||||||
Income from discontinued operations, net of tax |
| | 2 | | 2 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net income (loss) |
$ | (75 | ) | $ | 152 | $ | 8 | $ | (160 | ) | $ | (75 | ) | |||||||
|
|
|
|
|
|
|
|
|
|
(in millions) | Supplemental Condensed Consolidating Schedule of Operations Six Months Ended June 30, 2011 |
|||||||||||||||||||
Parent Company |
Guarantor Subsidiaries |
Non-Guarantor Subsidiaries |
Eliminations | Consolidated | ||||||||||||||||
Total revenue |
$ | | $ | 1,711 | $ | 765 | $ | | $ | 2,476 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Costs and expenses: |
||||||||||||||||||||
Cost of sales and direct operating |
| 708 | 450 | | 1,158 | |||||||||||||||
Sales, marketing and administration |
65 | 302 | 230 | | 597 | |||||||||||||||
Product development |
| 48 | 116 | | 164 | |||||||||||||||
Depreciation and amortization |
| 99 | 45 | | 144 | |||||||||||||||
Amortization of acquisition-related intangible assets |
| 195 | 49 | | 244 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
65 | 1,352 | 890 | | 2,307 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Operating income (loss) |
(65 | ) | 359 | (125 | ) | | 169 | |||||||||||||
Net interest income (expense) |
(205 | ) | (112 | ) | 53 | | (264 | ) | ||||||||||||
Other income (expense) |
78 | (50 | ) | | (29 | ) | (1 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Income (loss) before income taxes |
(192 | ) | 197 | (72 | ) | (29 | ) | (96 | ) | |||||||||||
Benefit from (provision for) income taxes |
96 | (118 | ) | 22 | | | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net income (loss) |
$ | (96 | ) | $ | 79 | $ | (50 | ) | $ | (29 | ) | $ | (96 | ) | ||||||
|
|
|
|
|
|
|
|
|
|
22
(in millions) | Supplemental Condensed Consolidating Schedule of Cash Flows Six Months ended June 30, 2010 |
|||||||||||||||||||
Parent Company |
Guarantor Subsidiaries |
Non-Guarantor Subsidiaries |
Eliminations | Consolidated | ||||||||||||||||
Cash flow from operations: |
||||||||||||||||||||
Net income (loss) |
$ | (75 | ) | $ | 152 | $ | 8 | $ | (160 | ) | $ | (75 | ) | |||||||
Income (loss) from discontinued operations |
| | 2 | | 2 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Income (loss) from continuing operations |
(75 | ) | 152 | 6 | (160 | ) | (77 | ) | ||||||||||||
Non cash adjustments |
(110 | ) | 244 | 59 | 160 | 353 | ||||||||||||||
Changes in operating assets and liabilities |
(95 | ) | 92 | (38 | ) | | (41 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Cash flow provided by (used in) continuing operations |
(280 | ) | 488 | 27 | | 235 | ||||||||||||||
Cash flow provided by (used in) discontinued operations |
| | 12 | | 12 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Cash flow provided by (used in) operations |
(280 | ) | 488 | 39 | | 247 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Investment activities: |
||||||||||||||||||||
Intercompany transactions |
407 | (381 | ) | (26 | ) | | | |||||||||||||
Cash paid for acquired businesses, net of cash acquired |
| | (13 | ) | | (13 | ) | |||||||||||||
Cash paid for property and equipment and software |
| (113 | ) | (34 | ) | | (147 | ) | ||||||||||||
Other investing activities |
| 10 | (2 | ) | | 8 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Cash provided by (used in) continuing operations |
407 | (484 | ) | (75 | ) | | (152 | ) | ||||||||||||
Cash provided by (used in) discontinued operations |
| | (1 | ) | (1 | ) | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Cash provided by (used in) investment activities |
407 | (484 | ) | (76 | ) | | (153 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Financing activities: |
||||||||||||||||||||
Net repayments of long-term debt |
(23 | ) | (2 | ) | 19 | | (6 | ) | ||||||||||||
Other financing activities |
(4 | ) | | | | (4 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Cash provided by (used in) continuing operations |
(27 | ) | (2 | ) | 19 | | (10 | ) | ||||||||||||
Cash provided by (used in) discontinued operations |
| | | | | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Cash provided by (used in) financing activities |
(27 | ) | (2 | ) | 19 | | (10 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Effect of exchange rate changes on cash |
| | (19 | ) | | (19 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Increase (decrease) in cash and cash equivalents |
100 | 2 | (37 | ) | | 65 | ||||||||||||||
Beginning cash and cash equivalents |
126 | (9 | ) | 547 | | 664 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Ending cash and cash equivalents |
$ | 226 | $ | (7 | ) | $ | 510 | $ | | $ | 729 | |||||||||
|
|
|
|
|
|
|
|
|
|
23
(in millions) | Supplemental Condensed Consolidating Schedule of Cash Flows Six Months ended June 30, 2011 |
|||||||||||||||||||
Parent Company |
Guarantor Subsidiaries |
Non-Guarantor Subsidiaries |
Eliminations | Consolidated | ||||||||||||||||
Cash flow from operations: |
||||||||||||||||||||
Net income (loss) |
$ | (96 | ) | $ | 79 | $ | (50 | ) | $ | (29 | ) | $ | (96 | ) | ||||||
Non cash adjustments |
(53 | ) | 322 | 98 | 29 | 396 | ||||||||||||||
Changes in operating assets and liabilities |
82 | (131 | ) | (74 | ) | | (123 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Cash flow provided by (used in) operations |
(67 | ) | 270 | (26 | ) | | 177 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Investment activities: |
||||||||||||||||||||
Intercompany transactions |
127 | (165 | ) | 38 | | | ||||||||||||||
Cash paid for acquired businesses, net of cash acquired |
| (6 | ) | (20 | ) | | (26 | ) | ||||||||||||
Cash paid for property and equipment and software |
(1 | ) | (96 | ) | (36 | ) | | (133 | ) | |||||||||||
Other investing activities |
(3 | ) | | 2 | | (1 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Cash provided by (used in) investment activities |
123 | (267 | ) | (16 | ) | | (160 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Financing activities: |
||||||||||||||||||||
Net repayments of long-term debt |
(5 | ) | 1 | 16 | | 12 | ||||||||||||||
Other financing activities |
(6 | ) | | (1 | ) | | (7 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Cash provided by (used in) financing activities |
(11 | ) | 1 | 15 | | 5 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Effect of exchange rate changes on cash |
| | 21 | | 21 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Increase (decrease) in cash and cash equivalents |
45 | 4 | (6 | ) | | 43 | ||||||||||||||
Beginning cash and cash equivalents |
179 | | 599 | | 778 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Ending cash and cash equivalents |
$ | 224 | $ | 4 | $ | 593 | $ | | $ | 821 | ||||||||||
|
|
|
|
|
|
|
|
|
|
24
Item 2. | Managements Discussion and Analysis of Financial Condition and Results of Operations |
Introduction
The following discussion and analysis supplement the managements discussion and analysis in the Companys Annual Report on Form 10-K for the year ended December 31, 2010 and presumes that readers have read or have access to the discussion and analysis in this filing. The following discussion and analysis includes historical and certain forward-looking information that should be read together with the accompanying Consolidated Financial Statements, related footnotes, and the discussion below of certain risks and uncertainties that could cause future operating results to differ materially from historical results or from the expected results indicated by forward-looking statements. The following discussion reflects the results of operations and financial condition of SCC, which are materially the same as the results of operations and financial condition of SCCII and SunGard. Therefore, the discussions provided are applicable to each of SCC, SCCII and SunGard unless otherwise noted.
Except as otherwise noted, all explanations below exclude the impacts from changes in currency translation, which we refer to as constant currency, a non-GAAP measure. We believe presenting our results on a constant currency basis is meaningful for assessing how our underlying businesses have performed due to the fact that we have international operations that are material to our overall operations. As a result, total revenues and expenses are affected by changes in the U.S. Dollar against international currencies. To present this information, current period results for entities reporting in currencies other than U.S. Dollars are converted into U.S. Dollars at the average exchange rate used in the prior year period rather than the actual exchange rates in effect during the current year period. In each of the tables below, we present the percent change based on actual, rounded results in reported currency and in constant currency.
25
Results of Operations:
Three Months Ended June 30, 2011 Compared To Three Months Ended June 30, 2010
The following table sets forth, for the periods indicated, certain amounts included in our Consolidated Statements of Operations, the relative percentage that those amounts represent to consolidated revenue (unless otherwise indicated), and the percentage change in those amounts from period to period.
Constant Currency | ||||||||||||||||||||||||||||||||
Three Months Ended June 30, |
Three Months Ended June 30, |
Percent Increase (Decrease) |
Three Months Ended June 30, |
Percent Increase (Decrease) |
||||||||||||||||||||||||||||
2010 | 2011 | 2011 vs. 2010 | 2011 | 2011 vs. 2010 | ||||||||||||||||||||||||||||
percent of revenue |
percent of revenue |
percent of revenue |
||||||||||||||||||||||||||||||
(in millions) |
||||||||||||||||||||||||||||||||
Revenue |
||||||||||||||||||||||||||||||||
Financial systems (FS) |
$ | 702 | 56 | % | $ | 714 | 56 | % | 2 | % | $ | 684 | 56 | % | (3 | )% | ||||||||||||||||
Higher education (HE) |
150 | 12 | % | 150 | 12 | % | | % | 149 | 12 | % | (1 | )% | |||||||||||||||||||
Public sector (PS) |
36 | 3 | % | 36 | 3 | % | | % | 36 | 3 | % | | % | |||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||||||||||
Software & processing solutions |
888 | 71 | % | 900 | 71 | % | 1 | % | 869 | 71 | % | (2 | )% | |||||||||||||||||||
Availability services (AS) |
365 | 29 | % | 366 | 29 | % | | % | 356 | 29 | % | (3 | )% | |||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||||||||||
$ | 1,253 | 100 | % | $ | 1,266 | 100 | % | 1 | % | $ | 1,225 | 100 | % | (2 | )% | |||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||||||||||
Costs and Expenses |
||||||||||||||||||||||||||||||||
Cost of sales and direct operating |
$ | 581 | 46 | % | $ | 573 | 45 | % | (1 | )% | $ | 556 | 45 | % | (4 | )% | ||||||||||||||||
Sales, marketing and administration |
286 | 23 | % | 313 | 25 | % | 9 | % | 300 | 24 | % | 5 | % | |||||||||||||||||||
Product development |
69 | 6 | % | 83 | 7 | % | 20 | % | 76 | 6 | % | 10 | % | |||||||||||||||||||
Depreciation and amortization |
72 | 6 | % | 72 | 6 | % | | % | 70 | 6 | % | (3 | )% | |||||||||||||||||||
Amortization of acquisition-related intangible assets |
120 | 10 | % | 119 | 9 | % | (1 | )% | 119 | 10 | % | (1 | )% | |||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||||||||||
$ | 1,128 | 90 | % | $ | 1,160 | 92 | % | 3 | % | $ | 1,121 | 92 | % | (1 | )% | |||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||||||||||
Operating Income |
||||||||||||||||||||||||||||||||
Financial systems (1) |
$ | 147 | 21 | % | $ | 139 | 19 | % | (5 | )% | $ | 139 | 20 | % | (5 | )% | ||||||||||||||||
Higher education (1) |
37 | 25 | % | 44 | 29 | % | 19 | % | 44 | 30 | % | 19 | % | |||||||||||||||||||
Public sector (1) |
10 | 28 | % | 10 | 28 | % | | % | 10 | 28 | % | | % | |||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||||||||||
Software & processing solutions (1) |
194 | 22 | % | 193 | 21 | % | (1 | )% | 193 | 22 | % | (1 | )% | |||||||||||||||||||
Availability services (1) |
84 | 23 | % | 81 | 22 | % | (4 | )% | 79 | 22 | % | (6 | )% | |||||||||||||||||||
Corporate administration |
(12 | ) | (1 | )% | (30 | ) | (2 | )% | 150 | % | (30 | ) | (2 | )% | 150 | % | ||||||||||||||||
Amortization of acquisition-related intangible assets |
(120 | ) | (10 | )% | (119 | ) | (9 | )% | (1 | )% | (119 | ) | (10 | )% | (1 | )% | ||||||||||||||||
Stock compensation expense |
(9 | ) | (1 | )% | (9 | ) | (1 | )% | | % | (9 | ) | (1 | )% | | % | ||||||||||||||||
Other costs (2) |
(12 | ) | (1 | )% | (10 | ) | (1 | )% | (17 | )% | (10 | ) | (1 | )% | (17 | )% | ||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||||||||||
$ | 125 | 10 | % | $ | 106 | 8 | % | (15 | )% | $ | 104 | 8 | % | (17 | )% | |||||||||||||||||
|
|
|
|
|
|
(1) | Percent of revenue is calculated as a percent of revenue from FS, HE, PS, Software and Processing Solutions, and AS, respectively. |
(2) | Other costs include certain purchase accounting adjustments, management fees paid to the Sponsors and certain other costs, partially offset in each year by capitalized software development costs. |
26
The following table sets forth, for the periods indicated, certain supplemental revenue data, the relative percentage that those amounts represent to total revenue and the percentage change in those amounts from period to period.
Constant Currency | ||||||||||||||||||||||||||||||||
Three Months Ended June 30, 2010 |
Three Months Ended June 30, 2011 |
Percent Increase (Decrease) 2011 vs. 2010 |
Three Months Ended June 30, 2011 |
Percent Increase (Decrease) 2011 vs. 2010 |
||||||||||||||||||||||||||||
percent of revenue |
percent of revenue |
percent of revenue |
||||||||||||||||||||||||||||||
(in millions) |
||||||||||||||||||||||||||||||||
Financial Systems |
||||||||||||||||||||||||||||||||
Services |
$ | 600 | 48 | % | $ | 616 | 49 | % | 3 | % | $ | 593 | 48 | % | (1 | )% | ||||||||||||||||
License and resale fees |
70 | 6 | % | 73 | 6 | % | 4 | % | 66 | 5 | % | (6 | )% | |||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||||||||||
Total products and services |
670 | 53 | % | 689 | 54 | % | 3 | % | 659 | 54 | % | (2 | )% | |||||||||||||||||||
Reimbursed expenses |
32 | 3 | % | 25 | 2 | % | (22 | )% | 25 | 2 | % | (22 | )% | |||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||||||||||
$ | 702 | 56 | % | $ | 714 | 56 | % | 2 | % | $ | 684 | 56 | % | (3 | )% | |||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||||||||||
Higher Education |
||||||||||||||||||||||||||||||||
Services |
$ | 121 | 10 | % | $ | 118 | 9 | % | (2 | )% | $ | 117 | 10 | % | (3 | )% | ||||||||||||||||
License and resale fees |
27 | 2 | % | 30 | 2 | % | 11 | % | 30 | 2 | % | 11 | % | |||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||||||||||
Total products and services |
148 | 12 | % | 148 | 12 | % | | % | 147 | 12 | % | (1 | )% | |||||||||||||||||||
Reimbursed expenses |
2 | | % | 2 | | % | | % | 2 | | % | | % | |||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||||||||||
$ | 150 | 12 | % | $ | 150 | 12 | % | | % | $ | 149 | 12 | % | (1 | )% | |||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||||||||||
Public Sector |
||||||||||||||||||||||||||||||||
Services |
$ | 30 | 2 | % | $ | 31 | 2 | % | 3 | % | $ | 31 | 3 | % | 3 | % | ||||||||||||||||
License and resale fees |
6 | | % | 5 | | % | (17 | )% | 5 | | % | (17 | )% | |||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||||||||||
Total products and services |
36 | 3 | % | 36 | 3 | % | | % | 36 | 3 | % | | % | |||||||||||||||||||
Reimbursed expenses |
| | % | | | % | | % | | | % | | % | |||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||||||||||
$ | 36 | 3 | % | $ | 36 | 3 | % | | % | $ | 36 | 3 | % | | % | |||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||||||||||
Software & Processing Solutions |
||||||||||||||||||||||||||||||||
Services |
$ | 751 | 60 | % | $ | 765 | 60 | % | 2 | % | $ | 741 | 60 | % | (1 | )% | ||||||||||||||||
License and resale fees |
103 | 8 | % | 108 | 9 | % | 5 | % | 101 | 8 | % | (2 | )% | |||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||||||||||
Total products and services |
854 | 68 | % | 873 | 69 | % | 2 | % | 842 | 69 | % | (1 | )% | |||||||||||||||||||
Reimbursed expenses |
34 | 3 | % | 27 | 2 | % | (21 | )% | 27 | 2 | % | (21 | )% | |||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||||||||||
$ | 888 | 71 | % | $ | 900 | 71 | % | 1 | % | $ | 869 | 71 | % | (2 | )% | |||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||||||||||
Availability Services |
||||||||||||||||||||||||||||||||
Services |
$ | 361 | 29 | % | $ | 361 | 29 | % | | % | $ | 351 | 29 | % | (3 | )% | ||||||||||||||||
License and resale fees |
| | % | 1 | | % | | % | 1 | | % | | % | |||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||||||||||
Total products and services |
361 | 29 | % | 362 | 29 | % | | % | 352 | 29 | % | (2 | )% | |||||||||||||||||||
Reimbursed expenses |
4 | | % | 4 | | % | | % | 4 | | % | | % | |||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||||||||||
$ | 365 | 29 | % | $ | 366 | 29 | % | | % | $ | 356 | 29 | % | (2 | )% | |||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||||||||||
Total Revenue |
||||||||||||||||||||||||||||||||
Services |
$ | 1,112 | 89 | % | $ | 1,126 | 89 | % | 1 | % | $ | 1,092 | 89 | % | (2 | )% | ||||||||||||||||
License and resale fees |
103 | 8 | % | 109 | 9 | % | 6 | % | 102 | 8 | % | (1 | )% | |||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||||||||||
Total products and services |
1,215 | 97 | % | 1,235 | 98 | % | 2 | % | 1,194 | 97 | % | (2 | )% | |||||||||||||||||||
Reimbursed expenses |
38 | 3 | % | 31 | 2 | % | (18 | )% | 31 | 3 | % | (18 | )% | |||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||||||||||
$ | 1,253 | 100 | % | $ | 1,266 | 100 | % | 1 | % | $ | 1,225 | 100 | % | (2 | )% | |||||||||||||||||
|
|
|
|
|
|
27
Results of operations, excluding broker/dealer business
We assess our performance both with and without one of our global trading businesses, a broker/dealer with an inherently lower margin than our other software and processing businesses, whose performance is a function of market volatility and customer mix (the Broker/Dealer). By excluding the Broker/Dealers results, we are able to perform additional analysis of our business which we believe is important in understanding the results of both the Broker/Dealer and the software and processing businesses. We use the information excluding the Broker/Dealer business for a variety of purposes and we regularly communicate our results excluding this business to our board of directors.
The following is a reconciliation of revenue excluding the Broker/Dealer and operating income (loss) excluding the Broker/Dealer, which are each non-GAAP measures, to the corresponding reported GAAP measures that we believe to be most directly comparable. While these adjusted results are useful for analysis purposes, they should not be considered as an alternative to our reported GAAP results.
Three Months Ended June 30, | ||||||||||||||||||||
Constant Currency | ||||||||||||||||||||
2010 | 2011 | % change | 2011 | % change | ||||||||||||||||
Revenue |
||||||||||||||||||||
Total |
$ | 1,253 | $ | 1,266 | 1 | % | $ | 1,225 | (2 | ) % | ||||||||||
Less Broker/Dealer business |
65 | 28 | 28 | |||||||||||||||||
|
|
|
|
|
|
|||||||||||||||
Total excluding Broker/Dealer business |
$ | 1,188 | $ | 1,238 | 4 | % | $ | 1,197 | 1 | % | ||||||||||
|
|
|
|
|
|
|||||||||||||||
Financial Systems |
$ | 702 | $ | 714 | 2 | % | $ | 684 | (3 | ) % | ||||||||||
Less Broker/Dealer business |
65 | 28 | 28 | |||||||||||||||||
|
|
|
|
|
|
|||||||||||||||
Financial Systems excluding Broker/Dealer business |
$ | 637 | $ | 686 | 8 | % | $ | 656 | 3 | % | ||||||||||
|
|
|
|
|
|
|||||||||||||||
Operating Income (loss) |
||||||||||||||||||||
Total |
$ | 125 | $ | 106 | (15 | ) % | $ | 104 | (17 | ) % | ||||||||||
Less Broker/Dealer business |
(17 | ) (1) | (2 | ) (1) | (2 | ) (1) | ||||||||||||||
|
|
|
|
|
|
|||||||||||||||
Total excluding Broker/Dealer business |
$ | 142 | $ | 108 | (24 | ) % | $ | 106 | (25 | ) % | ||||||||||
|
|
|
|
|
|
|||||||||||||||
Operating margin excluding Broker/Dealer business |
12 | % | 9 | % | 9 | % | ||||||||||||||
|
|
|
|
|
|
|||||||||||||||
Financial Systems |
$ | 147 | $ | 139 | (5 | ) % | $ | 139 | (5 | ) % | ||||||||||
Less Broker/Dealer business |
(8 | ) (1) | (1 | ) (1) | (1 | ) (1) | ||||||||||||||
|
|
|
|
|
|
|||||||||||||||
Financial Systems excluding Broker/Dealer business |
$ | 155 | $ | 140 | (10 | ) % | $ | 140 | (10 | ) % | ||||||||||
|
|
|
|
|
|
|||||||||||||||
Operating margin excluding Broker/Dealer business |
24 | % | 20 | % | 21 | % | ||||||||||||||
|
|
|
|
|
|
(1) | The operating income related to the Broker/Dealer excluded from Total and FS differ because we evaluate performance of our segments based on operating results before amortization of acquisition-related intangible assets, stock compensation and certain other costs. |
28
Income from Operations:
Our total operating margin was 8% for the three months ended June 30, 2011, compared to 10% for the three months ended June 30, 2010. Excluding the Broker/Dealer, total operating margin was 9% for the three month period ended June 30, 2011 compared to 12% for the three month period ended June 30, 2010. The decrease is primarily due to an increase in FS and corporate employment-related expenses, including $9 million of executive transition costs, partially offset by improved operating performance of our HE solutions business and a $6 million increase in license fees.
Financial Systems:
The FS operating margin was 20% and 21% for the three months ended June 30, 2011 and 2010, respectively. Excluding the impact of the Broker/Dealer, the FS operating margin was approximately 21% and 24% in the three months ended June 30, 2011 and 2010, respectively. This decrease is due mainly to increased employment-related costs resulting from business expansion, merit increases, increased development and professional services expenses. These expense increases were partially offset by a decrease in currency transaction losses and a $3 million increase in license fees.
Higher Education:
The HE operating margin was 30% and 25% for the three months ended June 30, 2011 and 2010, respectively. The operating margin increased primarily due from replacing low-margin revenue from a customer user conference held in the second quarter of 2010 (held in the first quarter of 2011) with a $4 million increase in high-margin license fees and professional services revenue. The increases were partially offset by a decrease in the operating margin of managed services, due in part to customer attrition.
Public Sector:
The PS operating margin was 28% for each of the three months ended June 30, 2011 and 2010, respectively.
Availability Services:
The AS operating margin was 22% and 23% for the three months ended June 30, 2011 and 2010, respectively. In North America, employment-related cost savings, reduced equipment expense and reduced depreciation and amortization improved the margin on lower revenue in our recovery services business. Also in North America, higher advertising costs reduced the margin. In Europe, higher facilities costs reduced the operating margin on higher revenue.
Revenue:
Total reported revenue increased $13 million or 1% for the three months ended June 30, 2011 compared to the second quarter of 2010. On a constant currency basis, excluding the Broker/Dealer, revenue increased 1%.
Financial Systems:
FS reported revenue increased $12 million or 2% in the second quarter of 2011 from the prior year period, but decreased 3% on a constant currency basis. On a constant currency basis and excluding the Broker/Dealer, revenue increased 3%. Processing revenue increased $15 million, or 8%, due mainly to increases in transaction volumes and additional hosted services. Software maintenance revenue decreased $4 million, or 3%, due mainly to customer attrition. Professional services revenue increased $3 million, or 2%, due mainly to the impact of acquired businesses, partially offset by completion of projects. Reported revenue from license and resale fees included software license revenue of $69 million, an increase of $3 million compared to the same quarter in 2010. On a constant currency basis, software license revenue decreased $4 million.
Higher Education:
HE reported revenue was $150 million for the three months ended March 31, 2011, unchanged from the corresponding period in 2010. On a constant currency basis, revenue decreased $1 million. Decreases in customer
29
conference revenue, due to the timing of the conference being held in the second quarter of 2010 rather than the first quarter of 2011, and managed services revenue, due to customer attrition, were mostly offset by increases in software license fees, professional services and software maintenance revenue, due mainly to annual rate increases. Revenue from license and resale fees included software license revenue of $15 million in the three months ended June 30, 2011, a $4 million increase from the prior year period.
Public Sector:
PS revenue was $36 million for the three months ended June 30, 2011, unchanged from the corresponding period in 2010. Increases in software maintenance and professional services were offset by a decrease in license fees. Revenue from license and resale fees included software license revenue of $2 million in the three months ended June 30, 2011, a $1 million decrease from the prior year period.
Availability Services:
AS reported revenue increased $1 million in the second quarter of 2011 from the prior year period. On a constant currency basis, revenue decreased 2% in the quarter. In North America, which accounts for approximately 80% of our AS business, revenue decreased 4%, where decreases in recovery services and professional services revenue exceeded growth in managed services revenue. Revenue in Europe, primarily from our U.K. operations, was unchanged, where an increase in managed services revenue was offset by a decrease in recovery services revenue. Most of our recovery services revenue is derived from tape-based solutions. Recovery services has been shifting from tape-based solutions to disk-based and managed service solutions. We expect this shift to continue in the future.
Costs and Expenses:
Cost of sales and direct operating expenses as a percentage of total revenue was 45% and 46% in the three-month periods ended June 30, 2011 and 2010, respectively. Excluding the Broker/Dealers expenses of $28 million in 2011 and $64 million in 2010, cost of sales and direct operating expenses as a percentage of total revenue (also excluding the Broker/Dealer) was 44% in each of the three months ended June 30, 2011 and 2010 and increased $11 million. Impacting the period were higher FS employment-related expenses, the impact of acquired businesses and higher AS facilities costs, mainly utilities and a new facility added during the second quarter of the prior year, partially offset by lower AS and HE employment-related costs, timing of the HE customer user conference and lower AS equipment expense.
Sales, marketing and administration expenses as a percentage of total revenue was 24% and 23% in the three-month periods ended June 30, 2011 and 2010, respectively. Excluding the Broker/Dealer, sales, marketing and administration expenses as a percentage of total revenue (also excluding the Broker/Dealer) was 25% and 24% in the three months ended June 30, 2011 and 2010, respectively. Increases in sales, marketing and administration expenses were primarily due to increases in corporate, FS and HE employment-related expenses, including the executive transition costs, increased AS advertising and FS professional services expense, partially offset by a decrease in currency transaction losses.
Because AS product development costs are insignificant, it is more meaningful to measure product development expenses as a percentage of revenue from software and processing solutions. For the three months ended June 30, 2011 and 2010, product development costs were 9% and 8% of revenue from software and processing solutions, respectively. The increase is primarily related to increased FS employment-related expenses to enhance functionality to attract and retain customers. During the second quarter of 2011, we corrected a misclassification of expense between product development and cost of sales and direct operating expenses. Prior year amounts have been revised to conform to the current year presentation.
Amortization of acquisition-related intangible assets was 10% of total revenue in each of the three months ended June 30, 2011 and 2010. Excluding the Broker/Dealer, amortization of acquisition-related intangible assets was 10% of total revenue in each of the three months ended June 30, 2011 and 2010.
Interest expense was $129 million and $160 million for the three months ended June 30, 2011 and 2010, respectively. The decrease in interest expense was due primarily to interest rate decreases mainly due to the expiration of certain of our interest rate swaps and refinancing the senior notes due 2013 as well as decreased term loan borrowings resulting from prepayments that occurred in December 2010.
The effective income tax rates for the three months ended June 30, 2011 and 2010 were 248% and 5%, respectively. The rate in the second quarter of 2011 reflects a change in the projected mix of taxable income in various jurisdictions as well as a change in the total amount of projected taxable income for the year. Changes in the mix of income or the total amount of income for 2011 may significantly impact the estimated effective income tax rate for the year. The rate in the second quarter of 2010 reflects the different mix of taxable income in various jurisdictions as well as our ability to fully utilize foreign tax credits.
Accreted dividends on SCCIIs cumulative preferred stock were $55 million and $49 million for the three months ended June 30, 2011 and 2010, respectively. The increase in dividends is due to compounding. No dividends have been declared by SCCII.
30
Six Months Ended June 30, 2011 Compared To Six Months Ended June 30, 2010
The following table sets forth, for the periods indicated, certain amounts included in our Consolidated Statements of Operations, the relative percentage that those amounts represent to consolidated revenue (unless otherwise indicated), and the percentage change in those amounts from period to period.
Constant Currency | ||||||||||||||||||||||||||||||||
Six Months Ended June 30, |
Six Months Ended June 30, |
Percent Increase (Decrease) |
Six Months Ended June 30, |
Percent Increase (Decrease) |
||||||||||||||||||||||||||||
2010 | 2011 | 2011 vs. 2010 | 2011 | 2011 vs. 2010 | ||||||||||||||||||||||||||||
percent of revenue |
percent of revenue |
percent of revenue |
||||||||||||||||||||||||||||||
(in millions) |
||||||||||||||||||||||||||||||||
Revenue |
||||||||||||||||||||||||||||||||
Financial systems (FS) |
$ | 1,362 | 56 | % | $ | 1,386 | 56 | % | 2 | % | $ | 1,349 | 56 | % | (1 | )% | ||||||||||||||||
Higher education (HE) |
286 | 12 | % | 290 | 12 | % | 1 | % | 289 | 12 | % | 1 | % | |||||||||||||||||||
Public sector (PS) |
71 | 3 | % | 70 | 3 | % | (1 | )% | 70 | 3 | % | (1 | )% | |||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||||||||||
Software & processing solutions |
1,719 | 70 | % | 1,746 | 71 | % | 2 | % | 1,708 | 70 | % | (1 | )% | |||||||||||||||||||
Availability services (AS) |
734 | 30 | % | 730 | 29 | % | (1 | )% | 716 | 30 | % | (2 | )% | |||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||||||||||
$ | 2,453 | 100 | % | $ | 2,476 | 100 | % | 1 | % | $ | 2,424 | 100 | % | (1 | )% | |||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||||||||||
Costs and Expenses |
||||||||||||||||||||||||||||||||
Cost of sales and direct operating |
$ | 1,173 | 48 | % | $ | 1,158 | 47 | % | (1 | )% | $ | 1,136 | 47 | % | (3 | )% | ||||||||||||||||
Sales, marketing and administration |
557 | 23 | % | 597 | 24 | % | 7 | % | 579 | 24 | % | 4 | % | |||||||||||||||||||
Product development |
141 | 6 | % | 164 | 7 | % | 16 | % | 154 | 6 | % | 9 | % | |||||||||||||||||||
Depreciation and amortization |
146 | 6 | % | 144 | 6 | % | (1 | )% | 141 | 6 | % | (3 | )% | |||||||||||||||||||
Amortization of acquisition- related intangible assets |
240 | 10 | % | 244 | 10 | % | 2 | % | 244 | 10 | % | 2 | % | |||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||||||||||
$ | 2,257 | 92 | % | $ | 2,307 | 93 | % | 2 | % | $ | 2,254 | 93 | % | | % | |||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||||||||||
Operating Income |
||||||||||||||||||||||||||||||||
Financial systems (1) |
$ | 261 | 19 | % | $ | 254 | 18 | % | (3 | )% | $ | 258 | 19 | % | (1 | )% | ||||||||||||||||
Higher education (1) |
71 | 25 | % | 71 | 24 | % | | % | 71 | 25 | % | | % | |||||||||||||||||||
Public sector (1) |
18 | 25 | % | 20 | 29 | % | 11 | % | 20 | 29 | % | 11 | % | |||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||||||||||
Software & processing solutions (1) |
350 | 20 | % | 345 | 20 | % | (1 | )% | 349 | 20 | % | | % | |||||||||||||||||||
Availability services (1) |
154 | 21 | % | 154 | 21 | % | | % | 151 | 21 | % | (2 | )% | |||||||||||||||||||
Corporate administration |
(29 | ) | (1 | )% | (49 | ) | (2 | )% | 69 | % | (49 | ) | (2 | )% | 69 | % | ||||||||||||||||
Amortization of acquisition- related intangible assets |
(240 | ) | (10 | )% | (244 | ) | (10 | )% | 2 | % | (244 | ) | (10 | )% | 2 | % | ||||||||||||||||
Stock compensation expense |
(17 | ) | (1 | )% | (15 | ) | (1 | )% | (12 | )% | (15 | ) | (1 | )% | (12 | )% | ||||||||||||||||
Other costs (2) |
(22 | ) | (1 | )% | (22 | ) | (1 | )% | | % | (22 | ) | (1 | )% | | % | ||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||||||||||
$ | 196 | 8 | % | $ | 169 | 7 | % | (14 | )% | $ | 170 | 7 | % | (13 | )% | |||||||||||||||||
|
|
|
|
|
|
(1) | Percent of revenue is calculated as a percent of revenue from FS, HE, PS, Software and Processing Solutions, and AS, respectively. |
(2) | Other costs include certain purchase accounting adjustments, management fees paid to the Sponsors and certain other costs, partially offset in each year by capitalized software development costs. |
31
The following table sets forth, for the periods indicated, certain supplemental revenue data, the relative percentage that those amounts represent to total revenue and the percentage change in those amounts from period to period.
Constant Currency | ||||||||||||||||||||||||||||||||
Six Months Ended June 30, |
Six Months Ended June 30, |
Percent Increase (Decrease) |
Six Months Ended June 30, |
Percent Increase (Decrease) |
||||||||||||||||||||||||||||
2010 | 2011 | 2011 vs. 2010 | 2011 | 2011 vs. 2010 | ||||||||||||||||||||||||||||
percent of revenue |
percent of revenue |
percent of revenue |
||||||||||||||||||||||||||||||
(in millions) |
||||||||||||||||||||||||||||||||
Financial Systems |
||||||||||||||||||||||||||||||||
Services |
$ | 1,193 | 49 | % | $ | 1,208 | 49 | % | 1 | % | $ | 1,179 | 49 | % | (1 | )% | ||||||||||||||||
License and resale fees |
115 | 5 | % | 127 | 5 | % | 10 | % | 119 | 5 | % | 3 | % | |||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||||||||||
Total products and services |
1,308 | 53 | % | 1,335 | 54 | % | 2 | % | 1,298 | 54 | % | (1 | )% | |||||||||||||||||||
Reimbursed expenses |
54 | 2 | % | 51 | 2 | % | (6 | )% | 51 | 2 | % | (6 | )% | |||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||||||||||
$ | 1,362 | 56 | % | $ | 1,386 | 56 | % | 2 | % | $ | 1,349 | 56 | % | (1 | )% | |||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||||||||||
Higher Education |
||||||||||||||||||||||||||||||||
Services |
$ | 237 | 10 | % | $ | 240 | 10 | % | 1 | % | $ | 239 | 10 | % | 1 | % | ||||||||||||||||
License and resale fees |
45 | 2 | % | 46 | 2 | % | 2 | % | 46 | 2 | % | 2 | % | |||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||||||||||
Total products and services |
282 | 11 | % | 286 | 12 | % | 1 | % | 285 | 12 | % | 1 | % | |||||||||||||||||||
Reimbursed expenses |
4 | | % | 4 | | % | | % | 4 | | % | | % | |||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||||||||||
$ | 286 | 12 | % | $ | 290 | 12 | % | 1 | % | $ | 289 | 12 | % | 1 | % | |||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||||||||||
Public Sector |
||||||||||||||||||||||||||||||||
Services |
$ | 60 | 2 | % | $ | 60 | 2 | % | | % | $ | 60 | 2 | % | | % | ||||||||||||||||
License and resale fees |
10 | | % | 9 | | % | (10 | )% | 9 | | % | (10 | )% | |||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||||||||||
Total products and services |
70 | 3 | % | 69 | 3 | % | (1 | )% | 69 | 3 | % | (1 | )% | |||||||||||||||||||
Reimbursed expenses |
1 | | % | 1 | | % | | % | 1 | | % | | % | |||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||||||||||
$ | 71 | 3 | % | $ | 70 | 3 | % | (1 | )% | $ | 70 | 3 | % | (1 | )% | |||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||||||||||
Software & Processing Solutions |
||||||||||||||||||||||||||||||||
Services |
$ | 1,490 | 61 | % | $ | 1,508 | 61 | % | 1 | % | $ | 1,478 | 61 | % | (1 | )% | ||||||||||||||||
License and resale fees |
170 | 7 | % | 182 | 7 | % | 7 | % | 174 | 7 | % | 2 | % | |||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||||||||||
Total products and services |
1,660 | 68 | % | 1,690 | 68 | % | 2 | % | 1,652 | 68 | % | | % | |||||||||||||||||||
Reimbursed expenses |
59 | 2 | % | 56 | 2 | % | (5 | )% | 56 | 2 | % | (5 | )% | |||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||||||||||
$ | 1,719 | 70 | % | $ | 1,746 | 71 | % | 2 | % | $ | 1,708 | 70 | % | (1 | )% | |||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||||||||||
Availability Services |
||||||||||||||||||||||||||||||||
Services |
$ | 726 | 30 | % | $ | 722 | 29 | % | (1 | )% | $ | 708 | 29 | % | (2 | )% | ||||||||||||||||
License and resale fees |
1 | | % | 1 | | % | | % | 1 | | % | | % | |||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||||||||||
Total products and services |
727 | 30 | % | 723 | 29 | % | (1 | )% | 709 | 29 | % | (2 | )% | |||||||||||||||||||
Reimbursed expenses |
7 | | % | 7 | | % | | % | 7 | | % | | % | |||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||||||||||
$ | 734 | 30 | % | $ | 730 | 29 | % | (1 | )% | $ | 716 | 30 | % | (2 | )% | |||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||||||||||
Total Revenue |
||||||||||||||||||||||||||||||||
Services |
$ | 2,216 | 90 | % | $ | 2,230 | 90 | % | 1 | % | $ | 2,186 | 90 | % | (1 | )% | ||||||||||||||||
License and resale fees |
171 | 7 | % | 183 | 7 | % | 7 | % | 175 | 7 | % | 2 | % | |||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||||||||||
Total products and services |
2,387 | 97 | % | 2,413 | 97 | % | 1 | % | 2,361 | 97 | % | (1 | )% | |||||||||||||||||||
Reimbursed expenses |
66 | 3 | % | 63 | 3 | % | (5 | )% | 63 | 3 | % | (5 | )% | |||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||||||||||
$ | 2,453 | 100 | % | $ | 2,476 | 100 | % | 1 | % | $ | 2,424 | 100 | % | (1 | )% | |||||||||||||||||
|
|
|
|
|
|
32
Results of operations, excluding broker/dealer business
The following is a reconciliation of revenue excluding the Broker/Dealer and operating income (loss) excluding the Broker/Dealer, which are each non-GAAP measures, to the corresponding reported GAAP measures that we believe to be most directly comparable. While these adjusted results are useful for analysis purposes, they should not be considered as an alternative to our reported GAAP results.
Six Months Ended June 30, | ||||||||||||||||||||
Constant Currency | ||||||||||||||||||||
2010 | 2011 | % change | 2011 | % change | ||||||||||||||||
Revenue |
||||||||||||||||||||
Total |
$ | 2,453 | $ | 2,476 | 1 | % | $ | 2,424 | (1 | ) % | ||||||||||
Less Broker/Dealer business |
118 | 59 | 59 | |||||||||||||||||
|
|
|
|
|
|
|||||||||||||||
Total excluding Broker/Dealer business |
$ | 2,335 | $ | 2,417 | 4 | % | $ | 2,365 | 1 | % | ||||||||||
|
|
|
|
|
|
|||||||||||||||
Financial Systems |
$ | 1,362 | $ | 1,386 | 2 | % | $ | 1,349 | (1 | ) % | ||||||||||
Less Broker/Dealer business |
118 | 59 | 59 | |||||||||||||||||
|
|
|
|
|
|
|||||||||||||||
Financial Systems excluding Broker/Dealer business |
$ | 1,244 | $ | 1,327 | 7 | % | $ | 1,290 | 4 | % | ||||||||||
|
|
|
|
|
|
|||||||||||||||
Operating Income (loss) |
||||||||||||||||||||
Total |
$ | 196 | $ | 169 | (14 | ) % | $ | 170 | (13 | ) % | ||||||||||
Less Broker/Dealer business |
(23 | ) (1) | (6 | ) (1) | (6 | ) (1) | ||||||||||||||
|
|
|
|
|
|
|||||||||||||||
Total excluding Broker/Dealer business |
$ | 219 | $ | 175 | (20 | ) % | $ | 176 | (20 | ) % | ||||||||||
|
|
|
|
|
|
|||||||||||||||
Operating margin excluding Broker/Dealer business |
9 | % | 7 | % | 7 | % | ||||||||||||||
|
|
|
|
|
|
|||||||||||||||
Financial Systems |
$ | 261 | $ | 254 | (3 | ) % | $ | 258 | (1 | ) % | ||||||||||
Less Broker/Dealer business |
(13 | ) (1) | (3 | ) (1) | (3 | ) (1) | ||||||||||||||
|
|
|
|
|
|
|||||||||||||||
Financial Systems excluding Broker/Dealer business |
$ | 274 | $ | 257 | (6 | ) % | $ | 261 | (5 | ) % | ||||||||||
|
|
|
|
|
|
|||||||||||||||
Operating margin excluding Broker/Dealer business |
22 | % | 19 | % | 20 | % | ||||||||||||||
|
|
|
|
|
|
(1) | The operating income related to the Broker/Dealer excluded from Total and FS differ because we evaluate performance of our segments based on operating results before amortization of acquisition-related intangible assets, stock compensation and certain other costs. |
33
Income from Operations:
Our total operating margin was 7% for the six months ended June 30, 2011 compared to 8% for the six months ended June 30, 2010. Excluding the impact of the Broker/Dealer, total operating margin was 7% and 9% in the six months ended June 30, 2011 and 2010, respectively. The decrease is primarily due to an increase in FS and corporate employment-related expenses, including the executive transition costs, partially offset by a $13 million increase in license fees. Several programs designed to identify cost savings and productivity improvements are currently being evaluated. These programs will focus on targeted areas of the business that enable us to reduce costs while maintaining our sales and servicing capabilities to our customers. While in their early stages, any actions taken could result in charges that may have a material impact to our full-year 2011 results of operations.
Financial Systems:
The FS operating margin was 19% for each of the six months ended June 30, 2011 and 2010. Excluding the impact of the Broker/Dealer, the FS operating margin was 20% and 22% in the six months ended June, 2011 and 2010, respectively. This decrease is due mainly to increased employment-related expenses resulting from business expansion, merit increases and increased development. These expense increases were partially offset by a $14 million increase in license fees and a decrease in currency transaction losses.
Higher Education:
The HE operating margin was 25% for each of the six months ended June 30, 2011 and 2010. Margin improvement in our solutions business, which included an increase in high-margin license fees, was mostly offset by a decrease in managed services margin primarily resulting from customer attrition.
Public Sector:
The PS operating margin was 29% and 25% for the six months ended June 30, 2011 and 2010, respectively, due primarily to decreased employment-related expense due mainly to the reduction of administrative overhead functions, partially offset by a $1 million decrease in license fees.
Availability Services:
The AS operating margin was 21% for each of the six months ended June 30, 2011 and 2010, respectively. In North America, employee cost savings, reduced equipment and facilities expenses and reduced depreciation and amortization improved the margin on lower revenue in our recovery services business. Increased revenue and decreased depreciation and amortization, partially offset by increased facilities, employee-related and equipment expenses, led to a slightly higher margin in managed services. Also in North America, higher advertising costs and lower professional services revenue offset the margin improvements in recovery services and managed services. In Europe, increased revenue, partially offset by increased facilities and employee-related expenses, led to a slightly higher margin.
Revenue:
Total reported revenue increased $23 million or 1% for the six months ended June 30, 2011 compared to the first half of 2010. On a constant currency basis, revenue decreased 1% in the first half of 2011 compared to the prior year period. Excluding the Broker/Dealer, revenue increased 1%.
Financial Systems:
FS reported revenue increased $24 million or 2% in the first half of 2011 from the prior year period. On a constant currency basis and excluding the Broker/Dealer, revenue increased 4%. Processing revenue increased $20 million, or 5%, due mainly to increases in transaction volumes and additional hosted services. Professional services revenue increased $8 million, or 3%, due primarily to the impact of acquisitions and from increased demand from existing clients as well as new projects. Reported revenue from license and resale fees included software
34
license revenue of $119 million, an increase of $13 million compared to the six months ended June 30, 2010. On a constant currency basis, software license revenue increased $5 million, or 5%.
Higher Education:
HE reported revenue increased $4 million or 1% for the six months ended June 30, 2011 compared to the corresponding period in 2010 due mainly to annual rate increases in software maintenance revenue, as well as increases in professional services and license fees, partially offset by a decrease in managed services revenue due to customer attrition. On a constant currency basis, revenue increased 1%. Reported revenue from license and resale fees included software license revenue of $19 million in the six months ended June 30, 2011, a $2 million increase from the prior year period.
Public Sector:
PS revenue decreased $1 million, or 1%, for the six months ended June 30, 2011 compared to the corresponding period in 2010 due mainly to a decrease in license fees. Revenue from license and resale fees included software license revenue of $3 million in the six months ended June 30, 2011, a $1 million decrease from the prior year period.
Availability Services:
AS reported revenue decreased $4 million, or 1%, in the first half of 2011 from the prior year period. On a constant currency basis, revenue decreased 2% in the period. In North America, revenue decreased 4%, where decreases in recovery services and professional services revenue exceeded growth in managed services revenue. Revenue in Europe increased 1%, due primarily to the impact of an acquisition in the prior year. Most of our recovery services revenue is derived from tape-based solutions. Recovery services has been shifting from tape-based solutions to disk-based and managed service solutions. We expect this shift to continue in the future.
Costs and Expenses:
Cost of sales and direct operating expenses as a percentage of total revenue was 47% and 48% in the six-month periods ended June 30, 2011 and 2010, respectively. Excluding the Broker/Dealers expenses of $59 million in 2011 and $118 million in 2010, cost of sales and direct operating expenses as a percentage of total revenue (also excluding the Broker/Dealer) was 46% and 45% in the six months ended June 30, 2011 and 2010, respectively. Impacting the period were higher FS employment-related expenses, the impact from acquired businesses and increased AS facilities costs, mainly a new facility added during the second quarter of the prior year and utilities, partially offset by lower AS employment-related and equipment expenses.
Sales, marketing and administration expenses as a percentage of total revenue was 24% and 23% in the six-month periods ended June 30, 2011 and 2010, respectively. Excluding the Broker/Dealer, sales, marketing and administration expenses as a percentage of total revenue (also excluding the Broker/Dealer) was 24% and 23% in the six months ended June 30, 2011 and 2010, respectively. Increases in sales, marketing and administration expenses were primarily due to increases in FS, corporate and HE employment-related expense, including the executive transition costs, and AS advertising expenses, partially offset by reduced FS currency transaction losses.
Because AS product development costs are insignificant, it is more meaningful to measure product development expenses as a percentage of revenue from software and processing solutions. For the six months ended June 30, 2011 and 2010, product development costs were 9% and 8% of revenue from software and processing solutions, respectively. The increase is primarily related to increased FS employment-related expenses to enhance functionality to attract and retain customers. During the second quarter of 2011, we corrected a misclassification of expense between product development and cost of sales and direct operating expenses. Prior year amounts have been revised to conform to the current year presentation.
Amortization of acquisition-related intangible assets was 10% of total revenue in each of the six months ended June 30, 2011 and 2010. During 2011, we recorded impairment charges of our customer base and software assets of $3 million and $4 million, respectively. These impairments are the result of reduced cash flow projections related to the software and customer base assets that were impaired.
Interest expense was $266 million and $319 million for the six months ended June 30, 2011 and 2010, respectively. The decrease in interest expense was due primarily to interest rate decreases mainly due to the expiration of certain of our interest rate swaps and refinancing the senior notes due 2013 as well as decreased term loan borrowings resulting from prepayments that occurred in December 2010.
The effective income tax rates for the six months ended June 30, 2011 and 2010 were a benefit of 0% and 29%, respectively. The rate in the first half of 2011 reflects the impact on the tax rate of certain items, including nondeductible expenses and state income taxes, due to the small base of overall projected pretax income. Changes in the mix of income or the total amount of income for 2011 may significantly impact the estimated effective income tax rate for the year. The rate in the first half of 2010 reflects the different mix of taxable income in various jurisdictions.
Accreted dividends on SCCIIs cumulative preferred stock were $109 million and $96 million for the six months ended June 30, 2011 and 2010, respectively. The increase in dividends is due to compounding. No dividends have been declared by SCCII.
35
Liquidity and Capital Resources:
At June 30, 2011, cash and equivalents were $821 million, an increase of $43 million from December 31, 2010. Cash flow from continuing operations was $177 million in the six months ended June 30, 2011 compared to $234 million in the six months ended June 30, 2010. The decrease in cash flow from continuing operations is due primarily to higher collections in the first half of 2010 compared to the current year, due to timing of billings and cash collections, and $22 million more of income tax payments, net of refunds received, in the first half of 2011 compared to the prior-year period. These decreases were partially offset by $38 million less of interest payments in the first half of 2011 due mainly to interest rate decreases and a reduction in term loan borrowings.
Net cash used by continuing operations in investing activities was $160 million in the six months ended June 30, 2011, comprised of cash paid for property and equipment and other assets and three businesses acquired in our FS segment. Net cash used by continuing operations in investing activities was $152 million in the six months ended June 30, 2010, comprised mainly of cash paid for property and equipment and other assets and one business acquired in each of our FS and AS segments.
Net cash provided by continuing operations in financing activities was $5 million for the six months ended June 30, 2011, primarily related to borrowing under our accounts receivables facility. Net cash used by continuing operations in financing activities was $9 million for the six months ended June 30, 2010, primarily related to quarterly principal payments on the term loans, mostly offset by increased borrowings under our receivables facility. At June 30, 2011, no amount was outstanding under the revolving credit facility and $327 million was outstanding under the receivables facility, which represented the full amount available for borrowing based on the terms and conditions of the facility.
On January 31, 2011, SunGard entered into the First Refinancing Amendment to its Amended and Restated Senior Secured Credit Agreement dated as of June 9, 2009 (Credit Agreement) to, among other things, (a) eliminate the LIBOR and base rate floors and (b) reduce the Eurocurrency rate spread from 3.75% to 3.5% and the base rate spread from 2.75% to 2.5% with no impact on maturity. We expect to save approximately $14 million per year of interest expense as a result of this amendment.
On March 11, 2011, SunGard entered into the Second Refinancing and Incremental Amendment to its Credit Agreement to, among other things, obtain new revolving credit commitments in an aggregate amount equal to $300 million that will terminate on May 11, 2013, thereby increasing the Companys revolving credit commitments by $50 million, to $880 million, all of which now have been extended to (or expire on) May 11, 2013.
At June 30, 2011, we have outstanding $8.08 billion in aggregate indebtedness, with additional borrowing capacity of $850 million under the revolving credit facility (after giving effect to $30 million of outstanding letters of credit). Also at June 30, 2011, we have outstanding performance bonds of approximately $16 million.
As disclosed in a Form 8-K filed on August 5, 2011, the Company announced that SCC, SunGard, Datatel Parent Corp. (Datatel) and certain of their respective affiliates had entered into an Agreement and Plan of Merger dated as of August 4, 2011, and that SunGard, SunGard Higher Education Inc. and certain affiliates of Datatel had entered into an Asset Purchase Agreement dated as of August 4, 2011 (together, the Transaction Agreements) to sell SunGards HE business (excluding the K-12 Education business). The transactions are subject to customary closing conditions and could close as early as late in the fourth quarter of 2011 or as late as August 2, 2012. SunGard intends to use the transaction proceeds of $1.775 billion, less applicable taxes and fees, to repay a portion of its existing indebtedness.
We expect our available cash balances and cash flows from operations, combined with availability under the revolving credit facility and receivables facility, to provide sufficient liquidity to fund our current obligations, projected working capital requirements and capital spending for a period that includes at least the next 12 months.
36
Covenant Compliance
Adjusted EBITDA is used to determine compliance with certain covenants contained in the indentures governing SunGards senior notes due 2015, 2018 and 2020 and senior subordinated notes due 2015 and in SunGards senior secured credit facilities. Adjusted EBITDA is defined as EBITDA, which we define as earnings before interest, taxes, depreciation, amortization and goodwill impairment, further adjusted to exclude certain adjustments permitted in calculating covenant compliance under the indentures and senior secured credit facilities. We believe that the inclusion of supplementary adjustments to EBITDA applied in presenting Adjusted EBITDA are appropriate to provide additional information to investors to demonstrate compliance with the financing covenants.
The breach of covenants in SunGards senior secured credit facilities that are tied to ratios based on Adjusted EBITDA could result in a default under that agreement and the lenders could elect to declare all amounts borrowed due and payable. Any such acceleration would also result in a default under the indentures. Additionally, under SunGards debt agreements, our ability to engage in activities such as incurring additional indebtedness, making investments and paying dividends is also tied to ratios based on Adjusted EBITDA.
Adjusted EBITDA is calculated as follows (in millions):
Three Months Ended June 30, | Six Months Ended June 30, | Last Twelve Months June 30, |
||||||||||||||||||
2010 | 2011 | 2010 | 2011 | 2011 | ||||||||||||||||
Loss from continuing operations |
$ | (21 | ) | $ | (73 | ) | $ | (77 | ) | $ | (96 | ) | $ | (409 | ) | |||||
Interest expense, net |
159 | 128 | 318 | 264 | 582 | |||||||||||||||
Taxes |
1 | 52 | (31 | ) | | 2 | ||||||||||||||
Depreciation and amortization |
192 | 191 | 386 | 388 | 777 | |||||||||||||||
Goodwill impairment charge |
| | | | 237 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
EBITDA |
331 | 298 | 596 | 556 | 1,189 | |||||||||||||||
Purchase accounting adjustments (a) |
2 | 2 | 6 | 6 | 12 | |||||||||||||||
Non-cash charges (b) |
13 | 9 | 21 | 15 | 32 | |||||||||||||||
Restructuring and other charges (c) |
3 | 16 | 17 | 29 | 73 | |||||||||||||||
Acquired EBITDA, net of disposed EBITDA (d) |
3 | | 7 | 1 | 3 | |||||||||||||||
Pro forma expense savings related to acquisitions (e) |
1 | | 1 | | 1 | |||||||||||||||
Loss on extinguishment of debt (f) |
| | | | 60 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Adjusted EBITDA - senior secured credit facilities, senior notes due 2015, 2018 and 2020 and senior subordinated notes due 2015 |
$ | 353 | $ | 325 | $ | 648 | $ | 607 | $ | 1,370 | ||||||||||
|
|
|
|
|
|
|
|
|
|
(a) | Purchase accounting adjustments include the adjustment of deferred revenue and lease reserves to fair value at the date of the LBO and subsequent acquisitions made by the Company and certain acquisition-related compensation expense. |
(b) | Non-cash charges include stock-based compensation and loss on the sale of assets. |
(c) | Restructuring and other charges include severance and related payroll taxes, reserves to consolidate certain facilities, strategic initiative expenses, certain other expenses associated with acquisitions made by the Company, gains or losses related to fluctuation of foreign currency exchange rates impacting the foreign-denominated debt, management fees paid to the Sponsors and franchise and similar taxes reported in operating expenses, partially offset by certain charges relating to the receivables facility. |
(d) | Acquired EBITDA net of disposed EBITDA reflects the EBITDA impact of businesses that were acquired or disposed of during the period as if the acquisition or disposition occurred at the beginning of the period. |
(e) | Pro forma adjustments represent the full-year impact of savings resulting from post-acquisition integration activities. |
(f) | Loss on extinguishment of debt includes the loss on extinguishment of $1.6 billion of senior notes due in 2013. |
37
The covenant requirements and actual ratios for the twelve months ended June 30, 2011 are as follows. All covenants are in compliance.
Covenant Requirements |
Actual Ratios |
|||||||
Senior secured credit facilities (1) |
||||||||
Minimum Adjusted EBITDA to consolidated interest expense ratio |
1.80x | 2.57x | ||||||
Maximum total debt to Adjusted EBITDA |
6.25x | 5.11x | ||||||
Senior notes due 2015, 2018 and 2020 and senior subordinated notes due 2015 (2) |
| |||||||
Minimum Adjusted EBITDA to fixed charges ratio required to incur additional debt pursuant to ratio provisions |
2.00x | 2.68x |
(1) | The senior secured credit facilities require us to maintain an Adjusted EBITDA to consolidated interest expense ratio starting at a minimum of 1.80x for the four-quarter period ended December 31, 2010 and increasing over time to 1.95x by the end of 2011 and 2.20x by the end of 2013. Consolidated interest expense is defined in the senior secured credit facilities as consolidated cash interest expense less cash interest income further adjusted for certain non-cash or non-recurring interest expense and the elimination of interest expense and fees associated with SunGards receivables facility. Beginning with the four-quarter period ending December 31, 2010, we are required to maintain a consolidated total debt to Adjusted EBITDA ratio of 6.25x and decreasing over time to 5.75x by the end of 2011 and to 4.75x by the end of 2013. Consolidated total debt is defined in the senior secured credit facilities as total debt less certain indebtedness and further adjusted for cash and cash equivalents on our balance sheet in excess of $50 million. Failure to satisfy these ratio requirements would constitute a default under the senior secured credit facilities. If our lenders failed to waive any such default, our repayment obligations under the senior secured credit facilities could be accelerated, which would also constitute a default under our indentures. |
(2) | SunGards ability to incur additional debt and make certain restricted payments under our indentures, subject to specified exceptions, is tied to an Adjusted EBITDA to fixed charges ratio of at least 2.0x, except that we may incur certain debt and make certain restricted payments and certain permitted investments without regard to the ratio, such as the ability to incur up to an aggregate principal amount of $5.75 billion under credit facilities (inclusive of amounts outstanding under the senior credit facilities from time to time; as of June 30, 2011, we had $4.40 billion outstanding under the term loan facilities and available commitments of $850 million under the revolving credit facility), to acquire persons engaged in a similar business that become restricted subsidiaries and to make other investments equal to 6% of our consolidated assets. Fixed charges is defined in the indentures governing the Senior Notes due 2015, 2018 and 2020 and the Senior Subordinated Notes due 2015 as consolidated interest expense less interest income, adjusted for acquisitions, and further adjusted for non-cash interest and the elimination of interest expense and fees associated with the receivables facility. |
Certain Risks and Uncertainties
Certain of the matters we discuss in this Report on Form 10-Q may constitute forward-looking statements. You can identify forward-looking statements because they contain words such as believes, expects, may, will, should, seeks, approximately, intends, plans, estimates, or anticipates or similar expressions which concern our strategy, plans or intentions. All statements we make relating to estimated and projected earnings, margins, costs, expenditures, cash flows, growth rates and financial results are forward-looking statements. In addition, we, through our senior management, from time to time make forward-looking public statements concerning our expected future operations and performance and other developments. All of these forward-looking statements are subject to risks and uncertainties that may change at any time, and, therefore, our actual results may differ materially from those we expected. We derive most of our forward-looking statements from our operating budgets and forecasts, which are based upon many detailed assumptions. While we believe that our assumptions are reasonable, we caution that it is very difficult to predict the impact of known factors, and, of course, it is impossible for us to anticipate all factors that could affect our actual results. Some of the factors that we believe could affect our results include: our high degree of leverage; general economic and market conditions; the condition of the financial services industry, including the effect of any further consolidation among financial services firms; the integration of acquired businesses, the performance of acquired businesses, and the prospects for future acquisitions; the effect of war, terrorism, natural disasters or other catastrophic events; the effect of disruptions to our systems and infrastructure; the timing and magnitude of software sales; the timing and scope of technological advances; customers taking their information availability solutions in-house; the trend in information availability toward
38
solutions utilizing more dedicated resources; the market and credit risks associated with clearing broker operations; the ability to retain and attract customers and key personnel; risks relating to the foreign countries where we transact business; the ability to obtain patent protection and avoid patent-related liabilities in the context of a rapidly developing legal framework for software and business-method patents; and a material weakness in our internal controls. The factors described in this paragraph and other factors that may affect our business or future financial results are discussed in our filings with the Securities and Exchange Commission, including this Form 10-Q. We assume no obligation to update any written or oral forward-looking statement made by us or on our behalf as a result of new information, future events or other factors.
Item 3. Quantitative and Qualitative Disclosures about Market Risk:
We do not use derivative financial instruments for trading or speculative purposes. We have invested our available cash in short-term, highly liquid financial instruments, with a substantial portion having initial maturities of three months or less. When necessary, we have borrowed to fund acquisitions.
At June 30, 2011, we had total debt of $8.08 billion, including $4.72 billion of variable rate debt. We have entered into interest rate swap agreements which fix the interest rates for $1.70 billion of our variable rate debt. Swap agreements expiring in February 2012 with a notional value of $1.2 billion effectively fix our interest rates at 1.78%. Swap agreements expiring in May 2013 with a notional value of $500 million effectively fix our interest rates at 1.99%. Our remaining variable rate debt of $3.02 billion is subject to changes in underlying interest rates, and, accordingly, our interest payments will fluctuate. During the period when all of our interest rate swap agreements are effective, a 1% change in interest rates would result in a change in interest of approximately $30 million per year. Upon the expiration of each interest rate swap agreement in February 2012 and May 2013, a 1% change in interest rates would result in a change in interest of approximately $42 million and $47 million per year, respectively.
Item 4. Controls and Procedures:
Our management, with the participation of our Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of our disclosure controls and procedures, as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended, as of the end of the period covered by this Report. Based on that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures as of the end of the period covered by this Report were effective.
No change in our internal control over financial reporting occurred during our most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
Item 1. Legal Proceedings: We are presently a party to certain lawsuits arising in the ordinary course of our business. We believe that none of our current legal proceedings will be material to our business, financial condition or results of operations.
Item 1A. Risk Factors: There have been no material changes to SCCs, SCCIIs or SunGards Risk Factors as previously disclosed in their Form 10-K for the year ended December 31, 2010.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds: None.
Item 3. Defaults Upon Senior Securities: None.
Item 4. (Removed and Reserved)
(a) None.
(b) None.
39
Number |
Document | |
10.1* | Employment Agreement by and among Russell Fradin, SunGard Data Systems Inc., SunGard Capital Corp. and SunGard Capital Corp. II, dated May 13, 2011 and effective as of May 31, 2011. | |
10.2 | Amendment dated May 12, 2011 to the Employment Agreement between Kathleen Weslock and SunGard Data Systems Inc., dated and effective as of March 16, 2010. | |
10.3 | Form of June 2011 Time-Based Restricted Stock Unit Award Agreements | |
10.4 | Form of June 2011 Performance-Based Restricted Stock Unit Award Agreements | |
12.1 | Computation of Ratio of Earnings to Fixed Charges. | |
31.1 | Certification of Russell P. Fradin, Chief Executive Officer of SunGard Capital Corp., SunGard Capital Corp. II and SunGard Data Systems Inc. required by Rule 13a-14(a) or Rule 15d-14(a) and Section 302 of the Sarbanes-Oxley Act of 2002. | |
31.2 | Certification of Robert F. Woods, Chief Financial Officer of SunGard Capital Corp., SunGard Capital Corp. II and SunGard Data Systems Inc. required by Rule 13a-14(a) or Rule 15d-14(a) and Section 302 of the Sarbanes-Oxley Act of 2002. | |
32.1 | Certification of Russell P. Fradin, Chief Executive Officer of SunGard Capital Corp., SunGard Capital Corp. II and SunGard Data Systems Inc. required by Rule 13a-14(b) or Rule 15d-14(b) and Section 906 of the Sarbanes-Oxley Act of 2002. | |
32.2 | Certification of Robert F. Woods, Chief Financial Officer of SunGard Capital Corp., SunGard Capital Corp. II and SunGard Data Systems Inc. required by Rule 13a-14(b) or Rule 15d-14(b) and Section 906 of the Sarbanes-Oxley Act of 2002. | |
101 | Interactive Data Files for SunGard Capital Corp., SunGard Capital Corp. II and SunGard Data Systems Inc. pursuant to Rule 405 of Regulation S-T: (i) Consolidated Balance Sheets as of December 31, 2010 and June 30, 2011, (ii) Consolidated Statements of Operations for the Three and Six Months ended June 30, 2010 and 2011, (iii) Consolidated Statements of Cash Flows for the Six Months Ended June 30, 2010 and 2011 and (iv) Notes to Consolidated Financial Statements |
* | Portions of this exhibit have been omitted pursuant to a request for confidential treatment submitted by the registrants to the U.S. Securities and Exchange Commission. |
40
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
SUNGARD CAPITAL CORP. | ||||||
SUNGARD CAPITAL CORP. II | ||||||
Dated: August 9, 2011 | By: | /s/ Robert F. Woods | ||||
Robert F. Woods | ||||||
Executive Vice President and Chief Financial Officer | ||||||
(Principal Financial Officer) |
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
SUNGARD DATA SYSTEMS INC. | ||||||
Dated: August 9, 2011 | By: | /s/ Robert F. Woods | ||||
Robert F. Woods | ||||||
Senior Vice President-Finance and Chief Financial Officer | ||||||
(Principal Financial Officer) |
41
EXHIBIT INDEX
Exhibit No. |
Document | |
10.1* | Employment Agreement by and among Russell Fradin, SunGard Data Systems Inc., SunGard Capital Corp. and SunGard Capital Corp. II, dated May 13, 2011 and effective as of May 31, 2011. | |
10.2 | Amendment dated May 12, 2011 to the Employment Agreement between Kathleen Weslock and SunGard Data Systems Inc., dated and effective as of March 16, 2010. | |
10.3 | Form of June 2011 Time-Based Restricted Stock Unit Award Agreements | |
10.4 | Form of June 2011 Performance-Based Restricted Stock Unit Award Agreements | |
12.1 | Computation of Ratio of Earnings to Fixed Charges. | |
31.1 | Certification of Russell P. Fradin, Chief Executive Officer of SunGard Capital Corp., SunGard Capital Corp. II and SunGard Data Systems Inc. required by Rule 13a-14(a) or Rule 15d-14(a) and Section 302 of the Sarbanes-Oxley Act of 2002. | |
31.2 | Certification of Robert F. Woods, Chief Financial Officer of SunGard Capital Corp., SunGard Capital Corp. II and SunGard Data Systems Inc. required by Rule 13a-14(a) or Rule 15d-14(a) and Section 302 of the Sarbanes-Oxley Act of 2002. | |
32.1 | Certification of Russell P. Fradin, Chief Executive Officer of SunGard Capital Corp., SunGard Capital Corp. II and SunGard Data Systems Inc. required by Rule 13a-14(b) or Rule 15d-14(b) and Section 906 of the Sarbanes-Oxley Act of 2002. | |
32.2 | Certification of Robert F. Woods, Chief Financial Officer of SunGard Capital Corp., SunGard Capital Corp. II and SunGard Data Systems Inc. required by Rule 13a-14(b) or Rule 15d-14(b) and Section 906 of the Sarbanes-Oxley Act of 2002. | |
101 | Interactive Data Files for SunGard Capital Corp., SunGard Capital Corp. II and SunGard Data Systems Inc. pursuant to Rule 405 of Regulation S-T: (i) Consolidated Balance Sheets as of December 31, 2010 and June 30, 2011, (ii) Consolidated Statements of Operations for the Three and Six Months ended June 30, 2010 and 2011, (iii) Consolidated Statements of Cash Flows for the Six Months Ended June 30, 2010 and 2011 and (iv) Notes to Consolidated Financial Statements |
* | Portions of this exhibit have been omitted pursuant to a request for confidential treatment submitted by the registrants to the U.S. Securities and Exchange Commission. |
42