Form 10-Q
Table of Contents

 

 

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 10-Q

 

 

(Mark One)

x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2010

OR

 

¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

Commission File Number: 000-23667

 

 

HOPFED BANCORP, INC.

(Exact name of registrant as specified in its charter)

 

 

 

Delaware   61-1322555

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer

Identification No.)

 

4155 Lafayette Road, Hopkinsville, Kentucky   42240
(Address of principal executive offices)   (Zip Code)

Registrant’s telephone number, including area code: (270) 885-1171

 

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past ninety days.    Yes  x    No  ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated file or a non-accelerated filer. See definition of “accelerated filer”, “large accelerated filer” and “smaller reporting company” in Rule12b-2 of the Exchange Act: (Check one)

 

Large accelerated filer   ¨    Accelerated filer   ¨
Non-accelerated filer   ¨    Smaller reporting company           x

Indicate by check mark whether the registrant is a shell company (as defined by Rule 12b-2 of the Exchange Act).    Yes  ¨    No  x.

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Date File required and posted pursuant to Rule 405 of Regulation S-T (subsection 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes  ¨    No  ¨

As of August 7, 2010, the Registrant had outstanding 7,191,515 shares of the Registrant’s Common Stock.

 

 

 


Table of Contents

CONTENTS

HOPFED BANCORP, INC.

 

     PAGE

PART I.    FINANCIAL INFORMATION

  
The unaudited consolidated financial statements of the Registrant and its wholly owned subsidiaries are as follows:   

Item 1.

  

Financial Statements

  
  

Consolidated Condensed Statements of Financial Condition as of June 30, 2010 and December 31, 2009

   2
  

Consolidated Condensed Statements of Income for the Three-Month and Six-Month Periods Ended June 30, 2010 and June 30, 2009

   4
  

Consolidated Condensed Statements of Comprehensive Income for the Three-Month and Six-Month Periods Ended June 30, 2010 and June 30, 2009

   6
  

Consolidated Condensed Statement of Stockholders’ Equity for the Six-Month Period Ended June 30, 2010

   7
  

Consolidated Condensed Statements of Cash Flows for the Six-Month Periods Ended June 30, 2010 and June 30, 2009

   8
  

Notes to Unaudited Consolidated Condensed Financial Statements

   9

Item 2.

  

Management’s Discussion and Analysis of Financial Condition and Results of Operations

   25

Item 3.

  

Quantitative and Qualitative Disclosures About Market Risk

   44

Item 4.

  

Controls and Procedures

   44

PART II    OTHER INFORMATION

  

Item 1.

  

Legal Proceedings

   45

Item 1A.

  

Risk Factors

   45

Item 2.

  

Unregistered Sales of Equity Securities

   47

Item 3.

  

Defaults Upon Senior Securities

   47

Item 4.

  

Removed and Reserved

   47

Item 5.

  

Other Information

   47

Item 6.

  

Exhibits

   47

SIGNATURES

   48

 

1


Table of Contents

PART I. FINANCIAL INFORMATION

 

Item 1. Financial Statements

HOPFED BANCORP, INC.

Consolidated Condensed Statements of Financial Condition

(Dollars in Thousands)

 

     June 30, 2010    December 31, 2009
     (Unaudited)     
Assets      

Cash and due from banks

   $ 49,684    37,938

Interest-earning deposits in Federal Home Loan Bank

     6,003    3,173
           

Cash and cash equivalents

     55,687    41,111

Federal Home Loan Bank stock, at cost

     4,378    4,281

Securities available for sale

     368,868    289,691

Loans receivable, net of allowance for loan losses of $8,571 at June 30, 2010 and $8,851 at December 31, 2009

     627,857    642,355

Accrued interest receivable

     6,026    5,777

Real estate and other assets owned

     2,491    1,883

Bank owned life insurance

     8,653    8,475

Premises and equipment, net

     24,935    25,328

Deferred tax assets

     726    2,458

Intangible asset

     973    1,168

Other assets

     5,837    7,349
           

Total assets

   $ 1,106,431    1,029,876
           
Liabilities and Stockholders’ Equity      

Liabilities:

     

Deposits:

     

Non-interest-bearing accounts:

   $ 69,788    68,531

Interest-bearing accounts:

     

NOW accounts

     138,956    105,821

Savings and money market accounts

     62,425    60,409

Other time deposits

     573,176    559,383
           

Total deposits

     844,345    794,144

Advances from Federal Home Loan Bank

     88,617    102,465

Repurchase agreements

     41,061    36,060

Subordinated debentures

     10,310    10,310

Advances from borrowers for taxes and insurance

     506    236

Dividends payable

     845    454

Accrued expenses and other liabilities

     6,941    6,258
           

Total liabilities

     992,625    949,927
           

See accompanying Notes to Unaudited Consolidated Condensed Financial Statements.

 

2


Table of Contents

HOPFED BANCORP, INC.

Consolidated Condensed Statements of Financial Condition, Continued

(Dollars in Thousands)

 

     June 30, 2010     December 31, 2009  
     (Unaudited)        

Stockholders’ equity:

    

Preferred stock, par value $0.01 per share; authorized - 500,000 shares; 18,400 shares issued and outstanding with a liquidation preference of $18,400,000 at June 30, 2010 and December 31, 2009

   $ —        —     

Common stock, par value $.01 per share; authorized 15,000,000 shares; 7,344,421 issued and 6,941,505 outstanding at June 30, 2010; authorized 7,500,000 shares 4,110,175 issued and 3,594,620 outstanding at December 31, 2009

     73      41   

Common stock warrants (243,816 issued and outstanding)

     556      556   

Additional paid-in-capital

     71,364      44,455   

Retained earnings-substantially restricted

     40,395      38,244   

Treasury stock (at cost, 402,916 shares at June 30, 2010 and 515,555 shares at December 31, 2009)

     (5,076   (6,495

Accumulated other comprehensive income, net of taxes

     6,494      3,148   
              

Total stockholders’ equity

     113,806      79,949   
              

Total liabilities and stockholders’ equity

   $ 1,106,431      1,029,876   
              

The balance sheet at December 31, 2009 has been derived from the audited financial statements of that date but does not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements.

See accompanying Notes to Unaudited Consolidated Condensed Financial Statements.

 

3


Table of Contents

HOPFED BANCORP, INC.

Consolidated Condensed Statements of Income

(Dollars in Thousands)

(Unaudited)

 

     For the Three Month Periods
Ended June 30,
   For the Six Month Periods
Ended June 30,
     2010    2009    2010    2009

Interest and dividend income:

           

Loans receivable

   $ 10,010    9,712    19,631    19,340

Investment in securities, taxable

     3,035    3,205    5,957    6,491

Nontaxable securities available for sale

     611    390    1,174    662

Interest-earning deposits

     —      —      —      8
                     

Total interest and dividend income

     13,656    13,307    26,762    26,501
                     

Interest expense:

           

Deposits

     4,501    5,334    9,092    10,800

Advances from Federal Home Loan Bank

     826    1,039    1,682    2,076

Repurchase agreements

     204    196    406    390

Subordinated debentures

     181    176    364    278
                     

Total interest expense

     5,712    6,745    11,544    13,544
                     

Net interest income

     7,944    6,562    15,218    12,957

Provision for loan losses

     858    962    1,469    1,936
                     

Net interest income after provision for loan losses

     7,086    5,600    13,749    11,021
                     

Non-interest income:

           

Service charges

     1,036    1,098    2,021    2,022

Merchant card income

     179    157    339    297

Gain on sale of loans

     103    51    187    120

Gain on sale of securities

     232    809    726    1,467

Income from bank owned life insurance

     89    74    178    147

Financial services commission

     286    250    483    476

Gain on sale of other real estate owned

     268    —      293    —  

Other operating income

     263    302    538    571
                     

Total non-interest income

     2,456    2,741    4,765    5,100
                     

See accompanying Notes to Unaudited Consolidated Condensed Financial Statements.

 

4


Table of Contents

HOPFED BANCORP, INC.

Consolidated Condensed Statements of Income, Continued

(Dollars in Thousands, Except Per Share Amounts)

(Unaudited)

 

     For the Three Month Periods
Ended June 30,
   For the Six Month Periods
Ended June 30,
     2010    2009    2010    2009

Non-interest expenses:

           

Salaries and benefits

   $ 3,207    3,172    6,437    6,218

Occupancy expense

     767    750    1,556    1,498

Data processing expense

     707    639    1,396    1,270

State deposit tax

     160    155    317    311

Intangible amortization expense

     98    203    195    407

Professional services expense

     345    223    597    535

Deposit insurance and examination expense

     407    722    788    885

Advertising expense

     271    320    512    643

Postage and communications expense

     147    164    282    323

Supplies expense

     99    91    192    171

Real estate owned expenses

     87    61    182    85

Other operating expenses

     292    281    519    397
                     

Total non-interest expense

     6,587    6,781    12,973    12,743
                     

Income before income tax expense

     2,955    1,560    5,541    3,378

Income tax expense

     884    449    1,610    1,001
                     

Net income

     2,071    1,111    3,931    2,377
                     

Less:

           

Dividend on preferred shares

     229    229    456    456

Accretion dividend on preferred shares

     28    28    55    55
                     

Net income available to common stockholders

   $ 1,814    854    3,420    1,866
                     

Net income available to common stockholders

           

Per share, basic

   $ 0.46    0.24    0.91    0.52
                     

Per share, diluted

   $ 0.46    0.24    0.91    0.52
                     

Dividend per share

   $ 0.12    0.12    0.24    0.24
                     

Weighted average shares outstanding - basic

     3,937,542    3,568,814    3,757,614    3,568,257
                     

Weighted average shares outstanding - diluted

     3,939,369    3,568,814    3,757,614    3,568,257
                     

See accompanying Notes to Unaudited Consolidated Condensed Financial Statements.

 

5


Table of Contents

HOPFED BANCORP, INC.

Consolidated Condensed Statements of Comprehensive Income

(Dollars in Thousands)

(Unaudited)

 

     For the Three Month Periods
Ended June 30,
    For the Six Months Periods
Ended June 30,
 
     2010     2009     2010     2009  

Net income

   $ 2,071      1,111      3,931      2,377   

Other comprehensive income, net of tax:

        

Unrealized gain (loss) on investment securities available for sale, net of tax effect of ($1,489) and $365 for the three months ended June 30, 2010 and June 30, 2009, respectively; and ($2,144) and ($478) for the six months ended June 30, 2010 and June 30, 2009, respectively.

     2,890      (708   4,163      931   

Unrealized gain (loss) on derivatives, net of tax effect of $124 and ($162) for the three month periods ending June 30, 2010 and June 30, 2009, respectively; and $174 and ($185) for the six month periods ended June 30, 2010 and June 30, 2009, respectively.

     (241   315      (338   359   

Reclassification adjustment for gains included in net income, net of tax effect of $79 and $275 for the three month periods ended June 30, 2010 and June 30, 2009, respectively; and $247 and $499 for the six month periods ended June 30, 2010 and June 30, 2009, respectively.

     (153   (534   (479   (968
                          

Comprehensive income

   $ 4,567      184      7,277      2,699   
                          

See accompanying Notes to Unaudited Consolidated Condensed Financial Statements.

 

6


Table of Contents

HOPFED BANCORP, INC.

Consolidated Condensed Statement of Stockholders’ Equity

For the Six Months Ended June 30, 2010

(Dollars in Thousands, Except Share Amounts)

(Unaudited)

 

     Shares         Common    Additional                Accumulated
Other
    Total  
     Common    Preferred    Common    Stock    Capital    Retained     Treasury     Comprehensive     Stockholders  
     Stock    Stock    Stock    Warrants    Surplus    Earnings     Stock     Income     Equity  

Balance at December 31, 2009

   3,594,620    18,400    $ 41    556    44,455    38,244      (6,495   3,148      79,949   

Restricted Stock Awards

   9,751    —        —      —      —      —        —        —        —     

Exercise of stock options, net

   3,800    —        —      —      —      —        —        —        —     

Common stock issuance at $9.00 / share, (includes issuance of 112,639 shares of treasury stock with an average cost of $12.60 per share)

   3,333,334    —        32    —      26,782    —        1,419      —        28,233   

Consolidated net income

   —      —        —      —      —      3,931      —        —        3,931   

Compensation expense, restricted stock

   —      —        —      —      72    —        —        —        72   

Net change in unrealized gain on securities available for sale, net of income taxes of ($1,897)

   —      —        —      —      —      —        —        3,684      3,684   

Net change in unrealized (loss) on derivatives, net of income taxes of $174

   —      —        —      —      —      —        —        (338   (338

Dividend to Preferred Stockholder

   —      —        —      —      —      (460   —        —        (460

Accretion of Preferred Stock Discount

   —      —        —      —      55    (55   —        —        —     

Dividend to Common Stockholders

   —      —        —      —      —      (1,265   —        —        (1,265
                                                   

Balance June 30, 2010

   6,941,505    18,400    $ 73    556    71,364    40,395      (5,076   6,494      113,806   
                                                   

See accompanying Notes to Unaudited Consolidated Condensed Financial Statements

 

7


Table of Contents

HOPFED BANCORP, INC.

Consolidated Condensed Statements of Cash Flows

(Dollars in Thousands)

(Unaudited)

 

     For the Six Month Period
Ended June 30,
 
     2010     2009  

Cash flows from operating activities:

    

Net cash provided by operating activities

   $ 7,210      4,596   
              

Cash flows from investing activities

    

Proceeds from calls and maturities of securities held to maturity

     —        41   

Proceeds from sales, calls and maturities of securities available for sale

     71,022      83,613   

Purchase of securities available for sale

     (144,254   (125,446

Net (increase) decrease in loans

     10,036      (11,228

Purchase of Federal Home Loan Bank stock

     (97   (231

Proceeds from sale of foreclosed assets

     2,525      259   

Purchase of premises and equipment

     (389   (211
              

Net cash used in investing activities

     (61,157   (53,203
              

Cash flows from financing activities:

    

Net decrease in demand deposits

     36,408      6,304   

Net increase in time deposits

     13,793      24,238   

Increase (decrease) in advances from borrowers for taxes and insurance

     270      164   

Advances from Federal Home Loan Bank

     5,000      42,395   

Repayment of advances from Federal Home Loan Bank

     (18,848   (43,266

Net increase in repurchase agreements

     5,001      2,758   

Sale of common stock

     26,814      —     

Sale of treasury stock

     1,419      —     

Dividend paid on preferred stock

     (460   (391

Dividends paid on common stock

     (874   (861
              

Net cash provided by financing activities

     68,523      31,341   
              

Increase (decrease) in cash and cash equivalents

     14,576      (17,266

Cash and cash equivalents, beginning of period

     41,111      37,075   
              

Cash and cash equivalents, end of period

   $ 55,687      19,809   
              

Supplemental disclosures of Cash Flow Information:

    

Interest paid

     6,143      7,214   
              

Income taxes paid

     2,145      1,400   
              

Supplemental disclosures of non-cash investing and financing activities:

    

Loans charged off

     1,936      891   
              

Foreclosures and in substance foreclosures of loans during period

     2,993      395   
              

Net unrealized gains (loss) on investment securities classified as available for sale

     5,581      (56
              

Increase (decrease) in deferred tax asset related to unrealized gains on investments

     (1,897   19   
              

Dividends declared and payable

     845      430   
              

Issue of unearned restricted stock

     92      10   
              

See accompanying Notes to Unaudited Consolidated Condensed Financial Statements.

 

8


Table of Contents

NOTES TO UNAUDITED CONSOLIDATED CONDENSED FINANCIAL STATEMENTS

 

(1) BASIS OF PRESENTATION

HopFed Bancorp, Inc. (the “Company”) was formed at the direction of Heritage Bank, formerly Hopkinsville Federal Savings Bank (the “Bank”), to become the holding company of the Bank upon the conversion of the Bank from a federally chartered mutual savings bank to a federally chartered stock savings bank. The conversion was consummated on February 6, 1998. The Company’s primary assets are the outstanding capital stock of the converted Bank, and its sole business is that of the converted Bank. The Bank owns 100% of the stock of Fall and Fall Insurance Agency (“Fall & Fall”) of Fulton, Kentucky. Fall & Fall sells life and casualty insurance to both individuals and businesses. The majority of Fall & Fall’s customer base is within the geographic footprint of the Bank.

The Bank operates a mortgage division, Heritage Mortgage Services, in Clarksville, Tennessee with agents located in several of its markets. The Bank has a financial services division, Heritage Solutions, with offices in Murray, Kentucky, Kingston Springs, Tennessee and Pleasant View, Tennessee. Heritage Solutions’ agents travel throughout western Kentucky and middle Tennessee offering fixed and variable annuities, mutual funds and brokerage services.

The accompanying unaudited financial statements have been prepared in accordance with accounting principles generally accepted (“GAAP”) in the United States of America for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by U.S. GAAP for complete financial statements. In the opinion of management, all adjustments (consisting of only normal recurring accruals) necessary for fair representation have been included. The results of operations and other data for the three and six-month periods ended June 30, 2010, are not necessarily indicative of results that may be expected for the entire fiscal year ending December 31, 2010.

The accompanying unaudited financial statements should be read in conjunction with the Consolidated Financial Statements and the Notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2009. The accounting policies followed by the Company are set forth in the Summary of Significant Accounting Policies in the Company’s December 31, 2009 Consolidated Financial Statements.

 

9


Table of Contents
(2) INCOME PER SHARE

The following schedule reconciles the numerators and denominators of the basic and diluted income per share (“IPS”) computations for the three and six-month periods ended June 30, 2010 and June 30, 2009. Diluted common shares arise from the potentially dilutive effect of the Company’s stock options and warrants outstanding.

 

     Three Month Periods Ended
     June 30, 2010    June 30, 2009

Basic IPS:

     

Net income available to common stockholders

   $ 1,814,000    854,000

Average common shares outstanding

     3,937,542    3,568,814
           

Net income per share available to common stockholders, basic

   $ 0.46    0.24
           

Diluted IPS

     

Net income available to common stockholders

   $ 1,814,000    854,000

Average common shares outstanding

     3,937,542    3,568,814

Dilutive effect of stock warrants (See note 7)

     1,827    —  
           

Average diluted shares outstanding

     3,939,369    3,568,814
           

Net income per share available to common stockholders, diluted

   $ 0.46    0.24
           
     Six Month Periods Ended
     June 30, 2010    June 30, 2009

Basic IPS:

     

Net income available to common stockholders

   $ 3,420,000    1,866,000

Average common shares outstanding

     3,757,614    3,568,257
           

Net income per share available to common stockholders, basic

   $ 0.91    0.52
           

Diluted IPS

     

Net income available to common stockholders

   $ 3,420,000    1,866,000

Average common shares outstanding

     3,757,614    3,568,257

Dilutive effect of stock warrants

     —      —  
           

Average diluted shares outstanding

     3,757,614    3,568,257
           

Net income per share available to common stockholders, diluted

   $ 0.91    0.52
           

 

10


Table of Contents
(3) STOCK COMPENSATION

The Company incurred compensation cost related to the HopFed Bancorp, Inc. 2004 Long Term Incentive Plan of approximately $35,990 and $71,990 for the three and six month periods ended June 30, 2010, respectively. The Company incurred compensation cost related to the HopFed Bancorp, Inc. 2004 Long Term Incentive Plan of $39,000 and $78,000 for the three and six month periods ended June 30, 2009, respectively. The Company issued 9,314 and 9,751 shares of restricted stock during the three and six month periods ended June 30, 2010, respectively. The table below provides a detail of the Company’s future compensation expense related to restricted stock vesting at June 30, 2010:

 

     Future
Expense

Year Ending December 31,

  

2010

   $ 62,190

2011

     104,399

2012

     66,222

2013

     33,433

2014

     10,178
      

Total

   $ 276,422
      

The compensation committee may make additional awards of restricted stock, thereby increasing the future expense related to this plan. In addition, award vesting may be accelerated due to certain events as outlined in the restricted stock award agreement. Any acceleration of vesting will change the timing of, but not the aggregate amount of, compensation expense incurred.

 

(4) SECURITIES

Management evaluates securities for other-than-temporary impairment at least on a quarterly basis, and more frequently when economic or market concerns warrant such evaluations. Consideration is given to (1) the length of time and the extent to which the fair value has been less than cost, (2) the financial condition and near-term prospects of the issuer, and (3) the intent and ability of the Company to retain its investment in the issuer for a period of time sufficient to allow for any anticipated recovery in fair value.

 

11


Table of Contents

At June 30, 2010, the Company has 24 securities with unrealized losses. The carrying amount of securities available for sale and their estimated fair values at June 30, 2010 are as follows:

 

     June 30, 2010
     Amortized
Cost
   Gross
Unrealized
Gains
   Gross
Unrealized
Losses
    Estimated
Fair
Value
     (Dollars in Thousands)

Restricted:

          

FHLB stock

   $ 4,378    —      —        4,378
                      

Unrestricted:

          

U.S. government and agency securities:

          

Agency debt securities

   $ 148,310    4,795    (183   152,922

Taxable municipal bonds

     8,472    158    (56   8,574

Tax free municipal bonds

     63,442    1,812    (42   65,212

Trust preferred securities

     2,000    —      (684   1,316

Mortgage-backed securities:

          

GNMA

     25,081    1,357    —        26,438

FNMA

     50,146    2,084    —        52,230

FHLMC

     23,622    650    (4   24,268

NON-AGENCY CMOs

     9,200    98    (291   9,007

AGENCY CMOs

     27,601    1,302    (2   28,901
                      
   $ 357,874    12,256    (1,262   368,868
                      

 

12


Table of Contents

The carrying amount of securities available for sale and their estimated fair values at December 31, 2009 are as follows:

 

     December 31, 2009
     Amortized
Cost
   Gross
Unrealized
Gains
   Gross
Unrealized
Losses
    Estimated
Fair
Value
          (Dollars in Thousands)      

Restricted:

          

FHLB stock

   $ 4,281    —      —        4,281
                      

Unrestricted:

          

U.S. government and agency securities:

   $ 115,852    3,618    (495   118,975

Tax free municipal bonds

     49,896    1,354    (96   51,154

Taxable municipal bonds

     2,815    5    (66   2,754

Trust preferred securities

     2,000    —      (574   1,426

Mortgage-backed securities:

          

GNMA

     27,919    679    (89   28,509

FNMA

     39,313    977    (51   40,239

FHLMC

     11,432    354    —        11,786

NON-AGENCY CMOs

     17,056    161    (917   16,300

AGENCY CMOs

     17,997    557    (6   18,548
                      
   $ 284,280    7,705    (2,294   289,691
                      

The scheduled maturities of debt securities available for sale at June 30, 2010 and December 31, 2009 were as follows:

 

June 30, 2010

  

Amortized
Cost

  

Estimated
Fair
Value

     (Dollars in Thousands)

Due within one year

   $ 131    131

Due in one to five years

     4,361    4,415

Due in five to ten years

     29,370    29,998

Due after ten years

     115,431    118,001
           
     149,293    152,545

Amortizing agency bonds

     72,931    75,479

Mortgage-backed securities

     135,650    140,844
           

Total unrestricted securities available for sale

   $ 357,874    368,868
           

 

13


Table of Contents

December 31, 2009

  

Amortized
Cost

  

Estimated
Fair
Value

     (Dollars in Thousands)

Due within one year

   $ —      —  

Due in one to five years

     2,827    2,850

Due in five to ten years

     19,595    19,695

Due after ten years

     86,639    87,350
           
     109,061    109,895

Amortizing agency bonds

     61,502    64,414

Mortgage-backed securities

     113,717    115,382
           

Total unrestricted securities available for sale

   $ 284,280    289,691
           

The estimated fair value and unrealized loss amounts of temporarily impaired investments as of June 30, 2010 are as follows (in thousands):

 

     Less than 12 months     12 months or longer     Total  
     Estimated
Fair Value
   Unrealized
Losses
    Estimated
Fair Value
   Unrealized
Losses
    Estimated
Fair Value
   Unrealized
Losses
 
     (Dollars in Thousands)  

Available for sale

               

U.S. government and agency securities:

               

Agency debt securities

   $ 14,228    (183   —      —        14,228    (183

Taxable municipals

     2,024    (56   —      —        2,024    (56

Tax free municipals

     3,656    (35   650    (7   4,306    (42

Trust preferred securities

     —      —        1,316    (684   1,316    (684

Mortgage-backed securities:

               

GNMA

     —      —        —      —        —      —     

FNMA

     —      —        —      —        —      —     

FHLMC

     1,321    (4   —      —        1,321    (4

NON-AGENCY CMOs

     —      —        3,879    (291   3,879    (291

AGENCY CMOs

     1,677    (2   —      —        1,677    (2
                                   

Total Available for Sale

   $ 22,906    (280   5,845    (982   28,751    (1,262
                                   

 

14


Table of Contents

The estimated fair value and unrealized loss amounts of temporarily impaired investments as of December 31, 2009 are as follows:

 

     Less than 12 months     12 months or longer     Total  
     Estimated
Fair Value
   Unrealized
Losses
    Estimated
Fair Value
   Unrealized
Losses
    Estimated
Fair Value
   Unrealized
Losses
 
     (Dollars in Thousands)  

Available for sale

               

U.S. government and agency securities:

               

Agency debt securities

   $ 21,557    (493   625    (2   22,182    (495

Taxable municipal bonds

     1,654    (66   —      —        1,654    (66

Tax free municipal bonds

     5,675    (58   3,091    (38   8,766    (96

Trust preferred securities

     —      —        1,426    (574   1,426    (574

Mortgage-backed securities:

               

GNMA

     9,382    (89   —      —        9,382    (89

FNMA

     8,650    (45   776    (6   9,426    (51

FHLMC

     —      —        —      —        —      —     

NON-AGENCY CMOs

     8,852    (304   3,219    (613   12,071    (917

AGENCY CMOs

     2,004    (6   —      —        2,004    (6
                                   

Total Available for Sale

   $ 57,774    (1,061   9,137    (1,233   66,911    (2,294
                                   

At June 30, 2010, securities with a book value of approximately $106.2 million and a market value of approximately $106.9 million were pledged to various municipalities for deposits in excess of FDIC limits as required by law. In addition, securities with a book value of $14.6 million and a market value of $15.7 million are pledged as collateral to the Federal Home Loan Bank of Cincinnati. The Federal Home Loan Bank of Cincinnati has issued letters of credit in the Bank’s name totaling $31.5 million secured by the Bank’s loan portfolio to secure additional municipal deposits.

At June 30, 2010, securities with a book and market value of approximately $25.1 million were sold under agreements to repurchase from various customers. Furthermore, the Company has two wholesale repurchase agreements with third parties secured by investments with a combined book value of $16.9 million and a market value of $17.4 million. One repurchase agreement is in the amount of $6.0 million and has a maturity of September 18, 2016 and is currently callable on a quarterly basis and has a fixed rate of interest of 4.36%. The second repurchase agreement, in the amount of $10.0 million, has a maturity of September 5, 2014, is currently callable quarterly and has a fixed rate of interest of 4.28%.

 

15


Table of Contents
(5) INVESTMENTS IN AFFILIATED COMPANIES

Investments in affiliated companies accounted for under the equity method consist of 100% of the common stock of HopFed Capital Trust 1 (“Trust”), a wholly-owned statutory business trust. The Trust was formed on September 25, 2003. Summary financial information for the Trust follows (dollars in thousands):

 

Summary Statements of Financial Condition    At
June 30, 2010
   At
December 31, 2009

Asset - investment in subordinated debentures issued by Hopfed Bancorp, Inc.

   $ 10,310    $ 10,310
             

Liabilities

     —        —  

Stockholder’s equity - trust preferred securities

     10,000      10,000

Common stock (100% Owned by HopFed Bancorp, Inc.)

     310      310
             

Total stockholders’ equity

   $ 10,310    $ 10,310
             

 

Summary Income Statements    Three Month Periods
Ended June 30,
   Six Month Periods
Ended June 30,
     2010    2009    2010    2009

Income – interest income from subordinated debentures issued by HopFed Bancorp, Inc.

   $ 86    $ 110    $ 172    $ 218
                           

Net income

   $ 86    $ 110    $ 172    $ 218
                           

Summary Statement of Stockholders’ Equity

 

     Trust
Preferred
Securities
   Common
Stock
   Retained
Earnings
    Total
Stockholders’
Equity
 

Beginning balances, December 31, 2009

   $ 10,000    310    —        10,310   

Net income

     —      —      172      172   

Dividends:

          

Trust preferred securities

     —      —      (167   (167

Common paid to HopFed Bancorp, Inc.

     —      —      (5   (5
                        

Ending balances, June 30, 2010

   $ 10,000    310    —        10,310   
                        

 

16


Table of Contents
(6) FAIR VALUE OF ASSETS AND LIABILITIES

In September 2006, the FASB issued ASC 820-10, Fair Value Measurements. This Statement defines fair value, establishes a framework for measuring fair value and expands disclosure about fair value. The statement was effective for fiscal years beginning after November 15, 2007. The statement establishes a fair value hierarchy which requires an entity to maximize the use of observable input and minimize the use of unobservable inputs when measuring fair value. The standard describes three levels of inputs that may be used to measure fair value.

 

   

Level 1 is for assets and liabilities that management has obtained quoted prices (unadjusted for transaction cost) or identical assets or liabilities in active markets that the Company has the ability to access as of the measurement date.

 

   

Level 2 is for assets and liabilities in which significant unobservable inputs other than Level 1 prices such as quoted prices for similar assets and liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.

 

   

Level 3 is for assets and liabilities in which significant unobservable inputs that reflect a reporting entity’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.

The fair values of securities available for sale are determined by a matrix pricing, which is a mathematical technique that is widely used in the industry to value debt securities without exclusively on quoted prices for the individual securities in the Company’s portfolio but rather by relying on the securities relationship to other benchmark quoted securities. Impaired loans are valued at the net present value of expected payments using the fair value of any assigned collateral.

 

17


Table of Contents

Assets and Liabilities Measured on a Recurring Basis

The assets and liabilities measured at fair value on a recurring basis are summarized below (in thousands):

 

June 30, 2010

Description

   Total carrying value
in the consolidated
condensed Statement of
Financial Position at
June 30, 2010
   Quoted Prices
In Active
Markets for
Identical Assets
(Level 1)
   Significant
Other
Observable
Inputs
(Level 2)
   Significant
Unobservable
Inputs

(Level 3)
Assets            

Available for sale securities

   $ 368,868    —      367,552    1,316

Bank owned life insurance

     8,653    —      8,653    —  
Liabilities            

Interest rate swap

     1,155    —      1,155    —  

December 31, 2009

Description

   Total carrying value
in the consolidated
condensed Statement of
Financial Position at
December 31, 2009
   Quoted Prices
In Active
Markets for
Identical Assets
(Level 1)
   Significant
Other
Observable
Inputs
(Level 2)
   Significant
Unobservable
Inputs

(Level 3)
Assets            

Available for sale securities

   $ 289,691    —      288,265    1,426

Bank owned life insurance

     8,475    —      8,475    —  
Liabilities            

Interest rate swap

     643    —      643    —  

 

18


Table of Contents

The assets and liabilities measured at fair value on a non-recurring basis are summarized below (in thousands):

 

June 30, 2010

Description

   Total carrying value
in the consolidated
condensed Statement of
Financial Position at
June 30, 2010
   Quoted Prices
In Active
Markets for
Identical Assets
(Level 1)
   Significant
Other
Observable
Inputs
(Level 2)
   Significant
Unobservable
Inputs

(Level 3)
Assets            

Other real estate owned

   $ 2,476    —      —      2,476

Other assets owned

     15    —      —      15

Impaired loans, net of reserve of $2,417

     33,714    —      —      33,714

December 31, 2009

Description

   Total carrying value
in the consolidated
condensed Statement of
Financial Position at
December 31, 2009
   Quoted Prices
In Active
Markets for
Identical Assets
(Level 1)
   Significant
Other
Observable
Inputs
(Level 2)
   Significant
Unobservable
Inputs

(Level 3)
Assets            

Other real estate owned

   $ 1,868    —      —      1,868

Other assets owned

     15    —      —      15

Impaired loans, net of reserve of $2,512

     33,022    —      —      33,022

The table below includes a roll-forward of the balance sheet items for the six-month periods ended June 30, 2010 and June 30, 2009, (including the change in fair value) for assets and liabilities classified by HopFed Bancorp, Inc. within level 3 of the valuation hierarchy for assets and liabilities measured at fair value on a recurring basis. When a determination is made to classify an asset or liability within level 3 of the valuation hierarchy, the determination is based upon the significance of the unobservable factors to the overall fair value measurement. However, since level 3 assets and liabilities typically include, in addition to the unobservable or level 3 components, observable components (that is components that are actively quoted and can be validated to external sources), the gains and losses in the table below include changes in fair value due in part to observable factors that are part of the valuation methodology.

 

19


Table of Contents
     2010    2009

Six month period ended June 30, (In thousands)

   Other
Assets
    Other
Liabilities
   Other
Assets
   Other
Liabilities

Fair value, January 1,

   $ 1,426      —      1,623    —  

Change in unrealized gains (losses) included in other comprehensive income for assets and liabilities still held at June 30,

     (110   —      —      —  

Purchases, isssuances and settlements, net

     —        —      —      —  

Transfers in and/or out of Level 3

     —        —      —      —  
                  

Fair value, June 30,

   $ 1,316      —      1,623    —  
                      

The estimated fair values of financial instruments were as follows at June 30, 2010:

 

     Carrying
Amount
   Estimated
Fair
Value
     (In thousands)

Financial Assets:

  

Cash and due from banks

   $ 49,684    49,684

Interest-earning deposits in Federal Home Loan Bank

     6,003    6,003

Securities available for sale

     368,868    368,868

Federal Home Loan Bank stock

     4,378    4,378

Loans receivable

     627,857    652,975

Accrued interest receivable

     6,026    6,026

Bank owned life insurance

     8,653    8,653

Financial liabilities:

     

Deposits

     844,345    853,330

Advances from borrowers for taxes and insurance

     506    506

Advances from Federal Home Loan Bank

     88,617    93,257

Repurchase agreements

     41,061    43,652

Subordinated debentures

     10,310    10,067

Market value of interest rate swap

     1,155    1,155

Off-balance-sheet liabilities:

     

Commitments to extend credit

     —      —  

Commercial letters of credit

     —      —  

 

20


Table of Contents

The estimated fair values of financial instruments were as follows at December 31, 2009:

 

     Carrying
Amount
   Estimated
Fair
Value
     (In thousands)

Financial Assets:

  

Cash and due from banks

   $ 37,938    37,938

Interest-earning deposits in Federal Home Loan Bank

     3,173    3,173

Securities available for sale

     289,691    289,691

Federal Home Loan Bank stock

     4,281    4,281

Loans receivable

     642,355    655,105

Accrued interest receivable

     5,777    5,777

Bank owned life insurance

     8,475    8,475

Financial liabilities:

     

Deposits

     794,144    806,816

Advances from borrowers for taxes and insurance

     236    236

Advances from Federal Home Loan Bank

     102,465    105,763

Repurchase agreements

     36,060    38,902

Subordinated debentures

     10,310    10,091

Market value of interest rate swap

     643    643

Off-balance-sheet liabilities:

     

Commitments to extend credit

     —      —  

Commercial letters of credit

     —      —  

 

(7) ISSUANCE OF PREFERRED SHARES

On December 12, 2008, HopFed Bancorp issued and sold 18,400 shares of preferred stock to the United States Treasury (“Treasury”) for $18,400,000 pursuant to the Capital Purchase Program. The Company also issued 243,816 common stock warrants to the Treasury as a condition to its participation in the Capital Purchase Program. The warrants have an exercise price of $11.32 each and are immediately exercisable. The warrants expire in ten years from the date of issuance. The preferred stock has no stated maturity and is non-voting, other than having class voting rights on certain matters, and pays cumulative dividends quarterly at a rate of 5% per year for the first five years and 9% thereafter.

For the three month period ended June 30, 2010, the 243,816 common stock warrants outstanding result in a dilution of 1,827 shares. This dilution was based on the average closing price of HopFed Bancorp, Inc. common stock during the quarter of $11.45. The limited amount of share dilution had no effect on the Company’s diluted earnings per share calculation.

 

21


Table of Contents
(8) STOCK OPTIONS

At June 30, 2010, all stock options outstanding were issued under the Hopfed Bancorp, Inc. 1999 Stock Option Plan. At June 30, 2010, the Company can no longer issue options under this plan. The remaining 80,000 options are fully vested and outstanding until their maturity date. At June 30, 2010, the strike price of all options

The following is a summary of stock options outstanding at June 30, 2010:

 

Exercise
Price

   Average
Remaining
Life (Years)
   Outstanding
Options
   Options
Exercisable
$ 12.33    2.2    10,000    —  
  12.33    0.9    50,000    —  
  17.34    3.9    20,000    —  
                  
$ 13.58    1.8    80,000    —  
                  

On February 26, 2010, a total 30,000 fully vested stock options under the 2000 Stock Option Plan were exercised at a price of $11.45 per share by CEO John Peck. Mr. Peck chose to complete a cashless exercise, receiving 3,800 shares of the Company’s common stock in exchange for his options.

 

(9) DERIVATIVE INSTRUMENTS

Under guidelines of FASB ASC 815, Derivative and Hedging Activities, as amended, all derivative instruments are required to be carried at fair value on the consolidated statement of financial position. ASC 815 provides special hedge accounting provisions, which permit the change in fair value of the hedge item related to the risk being hedged to be recognized in earnings in the same period and in the same income statement line as the change in the fair value of the derivative.

A derivative instrument designated in a hedge relationship to mitigate exposure to changes in the fair value of an asset, liability or firm commitment attributable to a particular risk, such as interest rate risk, are considered fair value hedges under ASC 815. Derivative instruments designated in a hedge relationship to mitigate exposure to variability in expected future cash flows, or other types of forecasted transactions, are considered cash flow hedges. Cash value hedges are accounted for by recording the fair value of the derivative instrument and the fair value related to the risk being hedged of the hedged asset or liability on the consolidated statement of financial position with corresponding offsets recorded in the consolidated statement of financial position.

The adjustment to the hedged asset or liability is included in the basis of the hedged item, while the fair value of the derivative is recorded as a freestanding asset or liability. Actual cash receipts or payments and related amounts accrued during the period on derivatives included in a fair value hedge relationship are recorded as adjustments to the income or expense recorded on the hedged asset or liability.

 

22


Table of Contents

Under both the fair value and cash flow hedge methods, derivative gains and losses not effective in hedging the change in fair value or expected cash flows of the hedged item are recognized immediately in the income statement. At the hedge’s inception and at least quarterly thereafter, a formal assessment is performed to determine whether changes in the fair values or cash flows of the derivative instrument has been highly effective in offsetting changes in the fair values or cash flows of the hedged items and whether they are expected to be highly effective in the future. If it is determined a derivative instrument has not been, or will not continue to be highly effective as a hedge, hedged accounting is discontinued. ASC 815 basis adjustments recorded on hedged assets and liabilities are amortized over the remaining life of the hedged item beginning no later than when hedge accounting ceases. There were no fair value hedging gains or losses, as a result of hedge ineffectiveness, recognized for the six-month period ended June 30, 2010 or the year ended December 31, 2009.

In October of 2008, the Bank entered into an interest rate swap agreement for a term of seven years and an amount of $10 million. The Bank will pay a fixed rate of 7.27% for seven years and receive an amount equal to the three-month London Interbank Lending Rate (LIBOR) plus 3.10%. The interest rate swap is classified as a cash flow hedge by the Bank and will be tested quarterly for effectiveness. At December 31, 2009 and June 30, 2010, the cost of the Bank to terminate the cash flow hedge was approximately $643,000 and $1,155,000, respectively.

 

(10) REGULATORY AGREEMENT

On April 30, 2010, the Company and its wholly owned subsidiary, Heritage Bank, each entered into an informal Memorandum of Understanding (MOU) with its primary regulator, the Office of Thrift Supervision (“OTS”). The agreement requires the Company to obtain prior written approval prior to the declaration of a common stock dividend or receipt of a cash dividend from its Bank subsidiary. The Company may continue to pay other normal operating expenses, and may pay interest on HopFed Capital Trust 1 and dividends on preferred stock held by the United States Department of Treasury without regulatory approval if the Bank maintains a Tier 1 Capital Ratio of 8.00% and a Total Risk Based Capital Ratio of 12.00%. At June 30, 2010, the Bank’s Tier 1 Ratio was 8.91% and its Total Risk Based Capital was 15.03%.

Under the Bank MOU, among other things, the Bank has agreed to the following: (1) the Bank will not declare or pay any dividends or make other capital distributions, or commit to pay dividends or make other capital distributions, without prior OTS approval; (2) the Bank will adopt a concentration risk reduction plan to reduce the outstanding balance of commercial real estate loans relative to core capital and the allowance for loan losses; and (3) the Bank will not increase brokered deposits without prior OTS approval.

 

23


Table of Contents

In addition, the MOUs identify actions, policies and procedures to be taken and adopted by the Board of Directors and management of the Company and the Bank, as appropriate, to ensure maintenance of adequate liquidity, monitor and report compliance with the MOUs and certain applicable regulations, reduce the level of classified assets, and correct certain deficiencies and weaknesses identified by the OTS. The MOUs will remain in effect until modified or terminated by the OTS. The Company and the Bank do not expect the actions and limitations required by the MOUs to change their business strategy in any material respect.

The Board of Directors and management of each of the Company and the Bank have taken various actions to comply with the terms and conditions of the MOUs, and will continue to take all actions believed to be necessary for compliance. The Board and management will continue to work closely with the OTS in order to comply with the terms and conditions of the MOUs and are committed to addressing and resolving any and all issues presented in the MOUs.

 

(11) PUBLIC OFFERING OF COMMON STOCK

On June 16, 2010, the Company entered into an underwriting agreement with Howe Barnes Hoefer & Arnett as sole underwriter for the sale of 3,333,334 shares of its common stock, par value $0.01 per share in a public offering. In addition, pursuant to the underwriting agreement, the Company granted the underwriters an option to purchase up to 500,000 additional shares of common stock. The public offering price was $9.00 per share. The net proceeds of the public offering, after underwriting discounts and commissions, were approximately $28.2 million. The public offering closed on June 23, 2010.

 

(12) SUBSEQUENT EVENTS

On July 16, 2010, Howe Barnes Hoefer & Arnett elected to exercise its over-allotment option and purchased an additional 250,000 shares of the Company’s common stock. The Company received net proceeds of approximately $2,137,500 from the sale of the additional 250,000 shares.

 

24


Table of Contents
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

Critical Accounting Policies

The consolidated condensed financial statements as of June 30, 2010, and December 31, 2009, and for the three and six-month periods ended June 30, 2010, and June 30, 2009, included herein have been prepared by the Company, without an audit, pursuant to the rules and regulations of the Securities and Exchange Commission. Certain information and footnote disclosures normally included in interim financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted pursuant to such rules and regulations. These financial statements should be read in conjunction with the financial statements and notes thereon included in the Company’s 2009 Annual Report to Stockholders on Form 10-K.

Certain of the Company’s accounting policies are important to the portrayal of the Company’s financial condition, since they require management to make difficult, complex or subjective judgments, some of which may relate to matters that are inherently uncertain. Estimates associated with these policies are susceptible to material changes as a result of changes in facts and circumstances. Facts and circumstances, which could affect these material judgments, include, but without limitation, changes in interest rates, in the performance of the economy or in the financial condition of borrowers. Management believes that its critical accounting policies include determining the allowance for loan losses and determining the fair value of securities and other financial instruments and assessing other than temporary impairments of securities.

Comparison of Financial Condition at June 30, 2010 and December 31, 2009

Total assets increased from $1.03 billion at December 31, 2009 to $1.11 billion at June 30, 2010. Securities available for sale increased from $289.7 million at December 31, 2009 to $368.9 million at June 30, 2010. At June 30, 2010 and December 31, 2009, securities classified as “available for sale” had an amortized book value of $357.9 million and $284.3 million, respectively.

On June 23, 2010, the Company completed an underwriter public offering of 3,333,334 shares of common stock. Net proceeds to the Company were approximately $28.2 million. See Note 11 of Notes to Unaudited Consolidated Financial Statements.

The Company did not have any federal funds sold at June 30, 2010 and December 31, 2009. The Company has chosen to maintain additional cash balances in non-interest bearing demand deposit accounts due to both the very low earnings rate on overnight funds as well as the unlimited FDIC coverage available on non-interest demand deposit accounts. The Company’s holdings of Federal Home Loan Bank of Cincinnati (“FHLB”) stock, at cost was $4.3 million at December 31, 2009 and $4.4 million at June 30, 2010. Total FHLB borrowings declined $13.9 million, from $102.5 million at December 31, 2009 to $88.6 million at June 30, 2010. Total repurchase balances increased from $36.1 million at December 31, 2009 to $41.1 million at June 30, 2010.

Loan portfolio growth was negative during the six month period ended June 30, 2010. Net loans totaled $627.9 million and $642.4 million at June 30, 2010 and December 31, 2009, respectively. Loan demand is weak for consumer, agricultural and commercial loan products.

 

25


Table of Contents

Set forth below is selected data relating to the composition of the loan portfolio by type of loan at June 30, 2010 and December 31, 2009. At June 30, 2010 and December 31, 2009, there were no concentrations of loans exceeding 10% of total loans other than as disclosed below:

 

     6/30/2010     12/31/2009  
     Amount     Percent     Amount     Percent  
     (Dollars in thousands)  

Real estate loans:

  

One-to-four family (closed end) first mortgages

   $ 183,035      28.8   $ 195,665      30.0

Second mortgages (closed end)

     7,489      1.2     7,616      1.2

Home equity lines of credit

     40,508      6.4     37,542      5.8

Multi-family

     48,352      7.6     46,325      7.1

Construction

     28,619      4.5     33,216      5.1

Commercial real estate

     257,341      40.5     254,067      39.0
                            

Total mortgage loans

     565,344      89.0     574,431      88.2

Loans secured by deposits

     4,173      0.6     4,075      0.6

Other consumer loans

     17,541      2.7     17,908      2.8

Commercial loans

     49,101      7.7     54,531      8.4
                            

Total loans, gross

     636,159      100.0     650,945      100.0
                

Deferred loan cost, net of income

     269          261     

Less allowance for loan losses

     (8,571       (8,851  
                    

Total loans

   $ 627,857        $ 642,355     
                    

 

26


Table of Contents

The Bank assigns an industry standard NAICS code to each loan in the Bank’s portfolio. By assigning a standard code to each type of loan, management can more readily determine concentrations in risk by industry, location and loan type. This information is most useful when analyzing the Bank’s commercial real estate loan portfolio. At June 30, 2010 and December 31, 2009, the Bank’s commercial real estate portfolio was made up of the following loan types:

 

Commercial Real Estate      
     06/30/10
Balance
   12/31/09
Balance
     (Dollars in Thousands)

Land & development

   $ 61,627    64,519

Construction

     5,046    8,406

Manufacturing

     4,467    3,884

Professional, Technical

     2,667    3,495

Retail Trade

     13,341    14,902

Other Services

     19,973    18,461

Finance & Insurance

     156    196

Agricultural, Forestry, Fishing & Hunting

     37,745    34,007

Real Estate and Rental and Leasing

     48,102    42,662

Wholesale Trade

     11,319    8,805

Arts, Entertainment & Recreation

     5,961    6,368

Accomodations / Food Service

     26,979    23,442

Healthcare and Social Assistance

     11,109    11,149

Educational Services

     41    453

Transportation & Warehousing

     1,783    1,825

Information

     3,211    3,379

Public Administration

     29    30

Non-industry

     316    4,145

Admin Support / Waste Mgmt

     3,469    3,939
           

Total

   $ 257,341    254,067
           

The allowance for loan losses totaled $8.6 million at June 30, 2010, $8.9 million at December 31, 2009 and $7.4 million at June 30, 2009. The ratio of the allowance for loan losses to total loans was 1.35% at June 30, 2010, 1.36% at December 31, 2009 and 1.15% at June 30, 2009. The following table indicates the type and level of non-performing loans at the periods indicated below:

 

     6/30/2010     12/31/2009     6/30/2009  
     (Dollars in Thousands)  

One-to-four family first mortgages

   $ 987      1,399      908   

Home equity lines of credit

     50      —        10   

Multi-family

     8,284      4,851      994   

Construction

     535      572      296   

Land

     585      3,503      5,152   

Non-residential real estate

     997      490      632   

Consumer loans

     2      27      8   

Commercial loans

     215      367      151   
                    

Total non-performing loans

     11,655      11,209      8,151   
                    

Non-performing loans to total loans ratio

     1.83   1.72   1.26
                    

 

27


Table of Contents

The Company’s other real estate and other assets owned balances at June 30, 2010, and June 30, 2009, represent properties and personal collateral acquired by the Bank through customer loan defaults. The property is recorded at the lower of cost or fair value less estimated cost of to sell at the date acquired with any loss recognized as a charge off through the allowance for loan loss account. Additional other real estate owned and other asset losses may be determined on individual properties at specific intervals or at the time of disposal. Additional losses are recognized as a non-interest expense. At June 30, 2010, December 31, 2009 and June 30, 2009, the Bank had other assets owned and other real estate owned as follows:

 

     June 30, 2010     December 31, 2009     June 30, 2009  
     (Dollars in Thousands)  

One-to-four family

   $ 589      438      155   

Multi-family

     575      425      425   

Construction

     367      468      —     

Land

     645      225      97   

Non-residential real estate

     300      312      249   

Consumer assets owned by bank

     15      15      4   
                    

Total other real estate and assets owned

   $ 2,491      1,883      930   
                    

Total non-performing assets

   $ 14,146      13,092      9,081   
                    

Non-performing asset / Total assets

     1.28   1.27   0.91
                    

The Bank does not originate loans it considers sub-prime and is not aware of any exposure to the additional credit concerns associated with sub-prime lending in either the Company’s loan or investment portfolios. The Company does have a significant amount of construction and land development loans. Management reports to the Company’s Board of Directors on the status of the Company’s specific construction and development loans as well as the market trends in those markets in which the Company actively participates.

 

28


Table of Contents

The Company’s annualized net charge off ratios for the six-month periods ended June 30, 2010, June 30, 2009 and the year ended December 31, 2009 were 0.54%, 0.21% and 0.23%, respectively. The ratios of allowance for loan losses to non-performing loans at June 30, 2010, June 30, 2009 and December 31, 2009 were 73.5%, 91.1% and 79.0%, respectively. The following table sets forth an analysis of the Bank’s allowance for loan losses for the three-month periods ended:

 

     Six Months Ended     Year Ended
12/31/09
 
     06/30/10     06/30/09    
     (Dollars in Thousands)  

Beginning balance, allowance for loan loss

   $ 8,851      6,133      6,133   

Loans charged off:

      

Commercial loans

     (1,541   (291   (412

Consumer loans and overdrafts

     (214   (310   (661

Residential loans

     (181   (290   (764
                    

Total charge offs

     (1,936   (891   (1,837
                    

Recoveries

      

Commercial loans

     63      34      44   

Consumer loans and overdrafts

     115      156      251   

Residential loans

     9      59      61   
                    

Total recoveries

     187      249      356   
                    

Net charge offs

     (1,749   (642   (1,481
                    

Provision for loan loss

     1,469      1,936      4,199   
                    

Ending balance

   $ 8,571      7,427      8,851   
                    

Ratio of net charge offs to average outstanding loans during the period

     0.54   0.21   0.23
                    

The determination of the allowance for loan losses is based on management’s analysis, performed on a quarterly basis. Various factors are considered, including the market value of the underlying collateral, growth and composition of the loan portfolio, the relationship of the allowance for loan losses to outstanding loans, historical loss experience, delinquency trends and prevailing economic conditions. Although management believes its allowance for loan losses is adequate, there can be no assurance that additional allowances will not be required or that losses on loans will not be incurred.

A loan is considered to be impaired when management determines that it is possible that the Company will be unable to collect all principal and interest payments due in accordance with the contractual terms of the loan agreement. The value of individually impaired loans is measured based on the present value of expected payments using the fair value of the collateral if the loan is collateral dependent. At June 30, 2010, December 31, 2009 and June 30, 2009 the Company’s impaired loans totaled $36.1 million, $35.5 million and $24.9 million, respectively. At June 30, 2010, December 31, 2009, and June 30, 2009, the Company’s reserve for impaired loans totaled $2.4 million, $2.5 million and $1.3 million, respectively.

 

29


Table of Contents

A summary of the Company’s impaired loans and their respective reserve at June 30, 2010 and December 31, 2009 is summarized below (in thousands):

 

June 30, 2010    Substandard    Doubtful    Total    Specific
Loss Reserve

One-to-four family first mortgages

   $ 2,357    706    3,063    81

Home equity lines of credit

     190    161    351    36

Multi-family

     8,285    —      8,285    1,544

Construction

     2,268    —      2,268    168

Land

     9,730    —      9,730    15

Non-residential real estate

     10,380    208    10,588    305

Consumer loans

     33    —      33    —  

Commercial loans

     1,773    40    1,813    268
                     

Total at June 30, 2010

   $ 35,016    1,115    36,131    2,417
                     
December 31, 2009    Substandard    Doubtful    Total    Specific
Loss Reserve

One-to-four family first mortgages

   $ 3,825    37    3,862    365

Home equity lines of credit

     165    —      165    —  

Multi-family

     10,038    39    10,077    1004

Construction

     1,850    —      1,850    217

Land

     6,067    24    6,091    178

Non-residential real estate

     7,837    75    7,912    323

Consumer loans

     78    —      78    23

Commercial loans

     5,119    380    5,499    402
                     

Total at December 31, 2009

   $ 34,979    555    35,534    2,512
                     

At June 30, 2010, deposits increased to $844.3 million from $794.1 million at December 31, 2009. The average cost of all deposits during the three-month periods ended June 30, 2010 and June 30, 2009 and the twelve month period ended December 31, 2009 was 2.14%, 2.85% and 2.74%, respectively. The average cost of all deposits during the six-month periods ended June 30, 2010 and June 30, 2009, was 2.20%, 2.92%, respectively. Management continually evaluates the investment alternatives available to customers and adjusts the pricing on its deposit products to more actively manage its funding costs while remaining competitive in its market area.

 

30


Table of Contents

Comparison of Operating Results for the Six Months Ended June 30, 2010 and 2009

Net Income. Net income available to common shareholders for the six months ended June 30, 2010 was $3,420,000, compared to net income available to common shareholders of $1,866,000 for the six months ended June 30, 2009. The increase in the Company’s net income available for common shareholders for the six month period ended June 30, 2010 was largely the result of both the growth in interest bearing assets and an improved net interest margin.

Net Interest Income. Net interest income for the six month period ended June 30, 2010 was $15.2 million, compared to $13.0 million for the six month period ended June 30, 2009. The increase in net interest income for the six months ended June 30, 2010 as compared to June 30, 2009 was largely due to a $28.6 million increase in the average balance of available for sale tax exempt securities. For the six-month period ended June 30, 2010, income on tax exempt securities increased to $1.2 million, from $662,000 for the six month period ended June 30, 2009.

For the six month period ended June 30, 2010, the Company’s interest income from loans receivable increased by $291,000, to $19.6 million, as compared to the six month period ended June 30, 2009. For the six months ended June 30, 2010, the tax equivalent yield on total interest earning assets declined to 5.67% from 5.88% for the six-month period ended June 30, 2009. The decline in net yields is the result of the continued low interest rate environment in which the Company currently operates.

For the six month periods ended June 30, 2010 and June 30, 2009, the Company’s cost of interest bearing liabilities was 2.56% and 3.20%, respectively. The lower cost of interest bearing liabilities was the result of lower short term interest rates as well as an increase in FHLB advances that were made at favorable rates.

Average Balances, Yields and Interest Expenses. The table below summarizes the overall effect of changes in both interest rates and the average balances of interest earning assets and liabilities for the six month periods ended June 30, 2010 and June 30, 2009. Yields on assets and cost of liabilities are derived by dividing income or expense by the average daily balances of interest earning assets and liabilities for the appropriate six-month periods.

 

31


Table of Contents

Average balances for loans include loans classified as non-accrual, net of the allowance for loan losses. The table adjusts tax-free investment income by $540 for June 30, 2010, and $297 for June 30, 2009, for a tax equivalent rate using a cost of funds rate of 2.50% for June 30, 2010 and 3.00% for June 30, 2009. The table adjusts tax-free loan income by $32 for June 30, 2010 and $27 for June 30, 2009, for a tax equivalent rate using the same cost of funds rate:

 

     Average
Balance
6/30/2010
   Income and
Expense
6/30/2010
    Average
Rates
6/30/2010
    Average
Balance
6/30/2009
   Income and
Expense
6/30/2009
    Average
Rates
6/30/2009
 
     (Dollars in Thousands)  

Loans

   $ 641,078    19,663      6.13   $ 622,881    19,367      6.22

Investments AFS taxable

     263,182    5,957      4.53     253,455    6,481      5.11

Investment AFS tax free

     59,064    1,714      5.80     30,510    959      6.29

Investment held to maturity

     —      —        —          434    10      4.61

Federal funds

     —      —        —          4,935    8      0.32
                                      

Total interest earning assets

     963,324    27,334      5.67     912,215    26,825      5.88
                              

Other assets

     97,330          79,132     
                      

Total assets

   $ 1,060,654        $ 991,347     
                      

Interest bearing retail deposits

     672,748    8,017      2.38     613,090    9,511      3.10

Brokered deposits

     84,813    1,075      2.53     67,506    1,289      3.82

FHLB borrowings

     96,219    1,682      3.50     123,622    2,076      3.36

Repurchase agreements

     39,208    406      2.07     31,389    390      2.48

Subordinated debentures

     10,310    364      7.06     10,310    278      5.39
                                      

Total interest bearing liabilities

     903,298    11,544      2.56     845,917    13,544      3.20
                              

Non-interest bearing deposits

     67,657          60,377     

Other liabilities

     4,583          4,874     

Stockholders’ equity

     85,116          80,179     
                      

Total liabilities and stockholders’ equity

   $ 1,060,654        $ 991,347     
                      

Net change in interest earning assets and interest bearing liabilities

      15,790      3.11      13,281      2.68
                              

Net yield on interest earning assets

      3.28        2.91  
                      

 

32


Table of Contents

Interest Income. For the six months ended June 30, 2010, the Company’s total interest income was $26.8 million, as compared to $26.5 million for the six months ended June 30, 2009. The increase is largely due to a $525,000 decline of non-accrued interest as market interest rates continue to trend lower. In the last twelve months, the Company has become more dependent on income from investments. The average balance of loans receivable increased $18.2 million, to $641.1 million at June 30, 2010 from $622.9 million at June 30, 2009. The ratio of average interest-earning assets to average interest-bearing liabilities declined from 107.84% for the six months ended June 30, 2009 to 106.65% for the six months ended June 30, 2010.

Interest Expense. Interest expense declined approximately $2.0 million for the six months ended June 30, 2010 as compared to the same period in 2009. The decline was attributable to lower market interest rates and the re-pricing of higher costing deposits, offsetting a $57.4 million increase in the average balance of total interest bearing liabilities as compared to June 30, 2009. The average cost of interest-bearing retail deposits declined from 3.10% at June 30, 2009 to 2.38% at June 30, 2010. Over the same period, the average balance of interest bearing retail deposits increased $59.6 million, from $613.1 million at June 30, 2009 to $672.7 million at June 30, 2010. The average cost of brokered deposits declined from 3.82% at June 30, 2009 to 2.53% at June 30, 2010. Over the same period, the average balance of brokered deposits increased $17.3 million, from $67.5 million at June 30, 2009 to $84.8 million at June 30, 2010. The average cost of all deposits declined from 2.92% at June 30, 2009, to 2.20% at June 30, 2010.

The average balance of funds borrowed from the FHLB declined $27.4 million, from $123.6 million at June 30, 2009, to $96.2 million at June 30, 2010. The average cost of borrowed funds from the FHLB increased from 3.36% at June 30, 2009, to 3.50% at June 30, 2010. The Company continues to reduce its FHLB balances. The average balance of repurchase agreements increased from $31.4 million at June 30, 2009, to $39.2 million at June 30, 2010. The average cost of repurchase agreements declined from 2.48% at June 30, 2009, to 2.07% at June 30, 2010. The reduction in the cost of repurchase agreements is limited due to two long term agreements with third parties that are fixed. The repurchase agreements, totaling $16 million, had a weighted average cost of 4.31% at June 30, 2010.

Provision for Loan Losses. The allowance for loan losses is established through a provision for loan losses based on management’s evaluation of the risk inherent in its loan portfolio and the general economy. Such evaluation considers numerous factors including general economic conditions, loan portfolio composition and prior loss experience, the estimated fair value of the underlying collateral and other factors that warrant recognition in providing for an adequate loan loss allowance. The Company determined that an additional $1.5 million in provision for loan loss was required for the six months ended June 30, 2010, compared to a $1.9 million in provision for loan loss expense for the six months ended June 30, 2009.

 

33


Table of Contents

Non-Interest Income. There was a $335,000 decline in non-interest income in the six months ended June 30, 2010 as compared to the same period in 2009. For the six-month period ended June 30, 2010, income from financial services was $483,000, compared to $476,000 for the same period in 2009. For the six month period ended June 30, 2010, the Company realized gains on the sale of investments totaling $726,000, as compared to $1.5 million for the six month period ended June 30, 2009. For the six month period ended June 30, 2010, the Company realized gains on the sale of real estate owned totaling $293,000. No gains were realized for the six month period ended June 30, 2009.

Non-Interest Expenses. There was a $230,000 increase in total non-interest expenses in the six months ended June 30, 2010 compared the same period in 2009. For the six months ended June 30, 2010, compensation expense increased to $6.4 million compared to $6.2 million for the six months ended June 30, 2009. Other non-interest expenses that increased more than $100,000 for the six months ended June 30, 2010 includes data processing expenses and other operating expenses.

Income Taxes. The effective tax rate for the six months ended June 30, 2010 was 29.1%, compared to 29.6% for the same period in 2009.

Comparison of Operating Results for the Three Months Ended June 30, 2010 and 2009

Net Income. Net income available for common shareholders for the three months ended June 30, 2010 was $1,814,000, compared to net income available to common shareholders of $854,000 for the three months ended June 30, 2009. The increase in the Company’s net income available to common shareholders for the three month period ended June 30, 2010 was largely the result of both the growth in interest bearing assets and an improved net interest margin.

Net Interest Income. Net interest income for the three month period ended June 30, 2010 was $7.9 million, compared to $6.6 million for the three month period ended June 30, 2009. The increase in net interest income for the three months ended June 30, 2010 as compared to June 30, 2009 was largely due to a $1.0 million decline in interest expense. For the three months ended June 30, 2010, the tax equivalent yield on total interest earning assets declined to 5.69% from 5.86% for the three-month period ended June 30, 2009. For the three month period ended June 30, 2010, the $525,000 decline in non-accrual interest added 0.21% to the Company’s net yield on interest earning assets and net margin. For the three month periods ended June 30, 2010 and June 30, 2009, the Company’s cost of interest bearing liabilities was 2.50% and 3.17%, respectively. The lower cost of interest bearing liabilities was the result of a lower short term interest rates and the re-pricing of time deposits.

Average Balances, Yields and Interest Expenses. The table below summarizes the overall effect of changes in both interest rates and the average balances of interest earning assets and liabilities for the three month periods ended June 30, 2010 and June 30, 2009. Yields on assets and cost of liabilities are derived by dividing income or expense by the average daily balances of interest earning assets and liabilities for the appropriate three-month periods.

 

34


Table of Contents

Average balances for loans include loans classified as non-accrual, net of the allowance for loan losses. The table adjusts tax-free investment income by $281 for June 30, 2010, and $175 for June 30, 2009, for a tax equivalent rate using a cost of funds rate of 2.50% for June 30, 2010 and 3.00% for June 30, 2009. The table adjusts tax-free loan income by $14 for June 30, 2010 and $8 for June 30, 2009, for a tax equivalent rate using the same cost of funds rate:

 

     Average
Balance
6/30/2010
   Income and
Expense
6/30/2010
    Average
Rates
6/30/2010
    Average
Balance
6/30/2009
   Income and
Expense
6/30/2009
    Average
Rates
6/30/2009
 
     (Dollars in Thousands)  

Loans

   $ 639,548    10,024      6.27   $ 627,045    9,720      6.20

Investments AFS taxable

     277,749    3,035      4.37     256,961    3,200      4.98

Investment AFS tax free

     62,688    892      5.69     35,625    565      6.35

Investment Held to maturity

     —      —        —          423    5      4.73

Federal funds

     —      —        —          25    —        —     
                                      

Total interest earning assets

     979,985    13,951      5.69     920,079    13,490      5.86
                              

Other assets

     97,661          79,824     
                      

Total assets

   $ 1,077,646        $ 999,903     
                      

Interest bearing retail deposits

     687,335    3,982      2.32     617,712    4,735      3.07

Brokered deposits

     84,376    519      2.46     68,732    599      3.49

FHLB borrowings

     93,288    826      3.54     123,168    1,039      3.37

Repurchase agreements

     40,345    204      2.02     31,292    196      2.51

Subordinated debentures

     10,310    181      7.02     10,310    176      6.83
                                      

Total interest bearing liabilities

     915,654    5,712      2.50     851,214    6,745      3.17
                              

Non-interest bearing deposits

     68,845          62,329     

Other liabilities

     6,061          5,168     

Stockholders’ equity

     87,086          81,192     
                      

Total liabilities and stockholders’ equity

   $ 1,077,646        $ 999,903     
                      

Net change in interest earning assets and interest bearing liabilities

      8,239      3.19      6,745      2.69
                              

Net yield on interest earning assets

      3.36        2.93  
                      

 

35


Table of Contents

Interest Income. For the three months ended June 30, 2010, the Company’s total interest income was $13.7 million, as compared to $13.3 million for the three months ended June 30, 2009. This small increase primarily resulted from a higher average balance of interest earning assets. The average balance of loans receivable increased $12.5 million, to $639.5 million at June 30, 2010 from $627.0 million at June 30, 2009. For the three month period ended June 30, 2010, the average tax equivalent yield on loans was 6.27%, as compared to 6.20% for the three month period ended June 30, 2009. The ratio of average interest-earning assets to average interest-bearing liabilities decreased from 108.09% for the three months ended June 30, 2009 to 107.03% for the three months ended June 30, 2010.

Interest Expense. Interest expense declined approximately $1.0 million for the three months ended June 30, 2010 as compared to the same period in 2009. The decline was attributable to lower market interest rates and the re-pricing of higher costing deposits, offsetting a $64.4 million increase in the average balance of total interest bearing liabilities as compared to June 30, 2009. The average cost of interest-bearing retail deposits declined from 3.07% at June 30, 2009 to 2.32% at June 30, 2010. Over the same period, the average balance of interest bearing retail deposits increased $69.6 million, from $617.7 million at June 30, 2009 to $687.3 million at June 30, 2010. The average cost of brokered deposits declined from 3.49% at June 30, 2009 to 2.46% at June 30, 2010. Over the same period, the average balance of brokered deposits increased $15.7 million, from $68.7 million at June 30, 2009 to $84.4 million at June 30, 2010. The average cost of all deposits declined from 2.85% at June 30, 2009, to 2.14% at June 30, 2010.

The average balance of funds borrowed from the FHLB declined $29.9 million, from $123.2 million at June 30, 2009, to $93.3 million at June 30, 2010. The average cost of borrowed funds from the FHLB increased from 3.37% at June 30, 2009, to 3.54% at June 30, 2010. The average balance of repurchase agreements increased from $31.3 million at June 30, 2009, to $40.3 million at June 30, 2010. The average cost of repurchase agreements declined from 2.51% at June 30, 2009, to 2.02% at June 30, 2010. The reduction in the cost of repurchase agreements is limited due to two long term agreements with third parties that are fixed. The repurchase agreements, totaling $16 million, had a weighted average cost of 4.31% at June 30, 2010.

Provision for Loan Losses. The allowance for loan losses is established through a provision for loan losses based on management’s evaluation of the risk inherent in its loan portfolio and the general economy. Such evaluation considers numerous factors including general economic conditions, loan portfolio composition, prior loss experience, the estimated fair value of the underlying collateral and other factors that warrant recognition in providing for an adequate loan loss allowance. The Company determined that an additional $858,000 provision for loan loss was required for the three months ended June 30, 2010, compared to a $962,000 provision for loan loss expense for the three months ended June 30, 2009.

 

36


Table of Contents

Non-Interest Income. There was a $285,000 decline in non-interest income in the three months ended June 30, 2010 as compared to the same period in 2009. For the three-month period ended June 30, 2010, service charge income was $1,036,000, a decline of $62,000 over the same period in 2009. For the three months ended June 30, 2010, income from financial services was $286,000, compared to $250,000 for the same period in 2009. For the three month period ended June 30, 2010, the Company realized gains on the sale of investments totaling $232,000, as compared to $809,000 for the three months ended June 30, 2009. For the three month period ended June 30, 2010, the Company recognized a $268,000 gain on the sale of other real estate owned.

Non-Interest Expenses. There was a $194,000 decline in total non-interest expenses in the three months ended June 30, 2010 compared to the same period in 2009. For the three months ended June 30, 2010, professional services expense was the only non-interest expense item to increase by more the $100,000 as compared to the three month period ended June 30, 2009.

Income Taxes. The effective tax rate for the three months ended June 30, 2010 was 29.9%, compared to 28.8% for the same period in 2009.

Liquidity and Capital Resources. The Company has no business other than that of the Bank. Management believes that dividends that may be paid by the Bank to the Company will provide sufficient funds for its current needs. However, no assurance can be given that the Company will not have a need for additional funds in the future. The Bank is subject to certain regulatory limitations with respect to the payment of dividends to the Company. The Company is required to seek approval from the Office of Thrift Supervision prior to the declaration of a dividend to common shareholders.

The Bank’s principal sources of funds for operations are deposits from its primary market areas, principal and interest payments on loans, proceeds from maturing investment securities and cash flow from amortizing investments. The Company estimates that its CMO and mortgage backed security portfolio will provide more than $20 million in cash flow over the remaining nine months of 2010. Additional cash flows from agency securities are highly dependent on market interest rates. However, management anticipates that approximately $12 million in agency securities will be called due to their one time call feature and relatively high coupon rate.

As discussed in Note 10 of Notes to Unaudited Consolidated Condensed Financial Statements section of this report, the Bank may not increase the amount of brokered deposits outstanding without prior written approval from the OTS Regional Director. The Bank uses brokered deposits to supplement its asset liability need for longer term deposits at reasonable prices.

 

37


Table of Contents

At June 30, 2010, the Bank’s brokered deposits consisted of the following:

 

Issued

   Interest Rate     Balance    Maturity
7/24/2008    4.20   $ 5,072,000    7/26/2010
9/22/2009    0.80     5,666,000    9/22/2010
9/29/2008    4.05     5,000,000    9/29/2010
10/2/2009    0.70     4,000,000    10/2/2010
7/15/2008    4.25     3,009,000    10/15/2010
9/29/2008    4.25     5,000,000    3/29/2011
10/23/2009    1.65     2,020,000    10/24/2011
2/16/2010    1.00     4,000,000    11/16/2011
2/16/2010    1.00     2,000,000    12/16/2011
9/22/2009    2.00     5,077,000    3/22/2012
10/16/2009    2.30     3,011,000    10/16/2012
3/3/2010    1.75     2,032,000    3/4/2013
1/22/2010    2.20     3,092,000    7/22/2013
3/2/2010    2.00     3,204,000    9/2/2013
10/26/2009    2.00     5,215,000    10/28/2013
7/1/2009    2.75     9,802,000    7/1/2014
8/11/2009    3.00     5,095,000    8/11/2014
9/22/2009    2.00     7,003,000    9/22/2014
3/9/2010    2.00     5,078,000    3/9/2015
           
Total      $ 84,376,000   
           

The Bank must satisfy three capital standards: a ratio of core capital to adjusted total assets of 4.0%, a tangible capital standard expressed as 1.5% of total adjusted assets, and a combination of core and “supplementary” capital equal to 8.0% of risk-weighted assets. At June 30, 2010, the Bank exceeded all regulatory capital requirements.

The table below presents certain information relating to the Company’s and Bank’s capital compliance at June 30, 2010:

 

     Company     Bank  
     Amount    Percent     Amount    Percent  
     (Dollars in Thousands)  

Tangible Capital

   $ 116,649    10.61   $ 95,915    8.91

Core Capital

   $ 116,649    10.61   $ 95,915    8.91

Risk Based Capital

   $ 122,803    17.90   $ 102,068    15.03

 

38


Table of Contents

At June 30, 2010, the Bank had outstanding commitments to originate loans totaling $7.9 million and undisbursed commitments on loans outstanding of $45.4 million. Management believes that the Bank’s sources of funds are sufficient to fund all of its outstanding commitments. Certificates of deposits scheduled to mature in one year or less from June 30, 2010, totaled $297.7 million. Management believes that a significant percentage of such deposits will remain with the Bank.

The Bank’s FHLB borrowings are secured by a blanket security agreement pledging the Bank’s 1-4 family first mortgage loans and non-residential real estate loans. At June 30, 2010, the Bank has pledged all eligible 1-4 family first mortgages, home equity lines of credit and non-residential real estate loans that may be pledged under this agreement.

At June 30, 2010, the Bank has outstanding borrowings of $88.6 million from the FHLB with maturities ranging five months to eight years and six months. In the next twelve months, the Bank has $15 million of FHLB borrowings that will mature with a weighted average rate of 4.22%. A schedule of FHLB borrowings at June 30, 2010 is provided below:

 

Outstanding
Balance

   Rate     Maturity   

Note

(Dollars in thousands)

    
$ 5,000    2.14   12/10/10   
  10,000    5.26   02/14/11   
  5,000    2.56   12/09/11   
  5,000    1.82   12/21/12   
  3,917    3.30   06/01/13    Monthly Principal Payments
  5,000    2.32   12/30/13   
  1,316    3.19   04/01/14    Monthly Principal Payments
  5,000    3.15   12/11/14   
  4,000    5.34   03/17/16   
  7,000    4.25   05/01/17    Quarterly callable
  10,000    4.56   06/27/17    Quarterly callable
  10,000    4.26   08/17/17   
  17,384    3.13   01/01/19    Monthly Principal Payments
                 
$ 88,617    3.65   5.0 years   
               

At June 30, 2010, the Bank had $7.4 million in additional borrowing capacity with the FHLB which includes an overnight line of credit.

 

39


Table of Contents

The Bank’s exposure to credit loss in the event of non-performance by the other party to the financial instrument for commitments to extend credit and standby letters of credit and financial guarantees written is represented by the contractual notional amount of those instruments. The Bank uses the same credit policies in making these commitments and conditional obligations as it does for on-balance-sheet instruments.

At June 30, 2010, the Company has the following off-balance sheet commitments (in thousands):

 

Standby letters of credit

   $ 1,688

Unused home equity lines of credit

   $ 30,162

Unused commercial lines of credit

   $ 11,650

Forward-Looking Statements

This Quarterly Report on Form 10-Q contains forward-looking statements. Additional written or oral forward-looking statements may be made by the Company from time to time in filings with the Securities and Exchange Commission or otherwise. The words “believe,” “expect,” “seek,” and “intend” and similar expressions identify forward-looking statements, which speak only as of the date the statement is made. Such forward-looking statements are within the meaning of that term in Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Such statements may include, but are not limited to, projections of income or loss, expenditures, acquisitions, plans for future operations, financing needs or plans relating to services of the Company, as well as assumptions relating to the foregoing.

Forward-looking statements are inherently subject to risks and uncertainties, some of which cannot be predicted or quantified. Future events and actual results could differ materially from those set forth in, contemplated by or underlying the forward-looking statements. The Company does not undertake, and specifically disclaims, any obligation to publicly release the results of revisions, which may be made to forward-looking statements to reflect the occurrence of anticipated or unanticipated events or circumstances after the date of such statements.

Effect of New Accounting Standards

In June 2009, the FASB issued FASB ASC 105-10, The FASB Accounting Standards Codification and the Hierarchy of Generally Accepted Accounting Principles – a replacement of FASB Statement No. 162, (“SFAS 168”). SFAS 168 establishes the FASB Accounting Standards Codification as the source of authoritative generally accepted accounting principles for nongovernmental entities. SFAS 168 is effective for interim and annual periods ending after September 15, 2009 and did not have any impact on the Company’s consolidated financial position or results of operations.

 

40


Table of Contents

On April 9, 2009, the FASB issued FSP SFAS 115-2 and SFAS 124-2, Recognition and Presentation of Other-Than-Temporary Impairments, (“FSP SFAS 115-2 and SFAS 124-2”), which was subsequently incorporated into ASC topic 320-10-65-1, “Investments – Debt and Equity Securities”. ASC 320 categorizes losses on debt securities available-for-sale or held-to-maturity determined by management to be other-than-temporarily impaired into losses due to credit issues and losses related to all other factors. Other-than-temporary impairment (“OTTI”) exists when it is more likely than not that the security will mature or be sold before its amortized cost basis can be recovered. An OTTI related to credit losses should be recognized through earnings. An OTTI related to other factors should be recognized in other comprehensive income. The ASC does not amend existing recognition and measurement guidance related to other-than-temporary impairments of equity securities. Annual disclosures required in ASC 320-10-65-1 are also required for interim periods (including the aging of securities with unrealized losses).

In April 2009, the FASB issued FSP SFAS 157-4, Determining Fair Value When the Volume and Level of Activity for the Asset or Liability Have Significantly Decreased and Identifying Transactions That are Not Orderly, which was subsequently incorporated into FASB ASC topic 820-10-65-4, “Fair value Measurements and Disclosures.” This ASC recognizes that quoted prices may not be determinative of fair value when the volume and level of trading activity has significantly decreased. The evaluation of certain factors may necessitate that fair value be determined using a different valuation technique. Fair value should be the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction, not a forced liquidation or distressed sale. If a transaction is considered to not be orderly, little, if any, weight should be placed on the transaction price. If there is not sufficient information to conclude as to whether or not the transaction is orderly, the transaction price should be considered when estimating fair value. An entity’s intention to hold an asset or liability is not relevant in determining fair value. Quoted prices provided by pricing services may still be used when estimating fair value in accordance with ASC topic 820-10-65-4; however, the entity should evaluate whether the quoted prices are based on current information and orderly transactions. Inputs and valuation techniques are required to be disclosed in addition to any changes in valuation techniques.

FSP SFAS 107-1 and APB 28-1, Interim Disclosures about Fair Value of Financial Instruments, which was subsequently incorporated into ASC 825-10-65-1, Financial Instruments, requires disclosures about the fair value of financial instruments for interim reporting periods of publicly traded companies as well as in annual financial statements and also requires those disclosures in summarized financial information at interim reporting periods. A publicly traded company includes any company whose securities trade in a public market on either a stock exchange or in the over-the-counter market, or any company that is a conduit bond obligor. Additionally, when a company makes a filing with a regulatory agency in preparation for sale of its securities in a public market it is considered a publicly traded company for this purpose.

 

41


Table of Contents

Also in April 2009, the FASB issued FSP SFAS 141(R)-1, Accounting for Assets Acquired and Liabilities Assumed in a Business Combination That Arise from Contingencies, which was subsequently incorporated into ASC 805, Business Combinations, ASC 805 requires that assets acquired and liabilities assumed in a business combination that arise from a contingency be recognized at fair value. If fair value cannot be determined during the measurement period as determined in ASC 805, the asset or liability can still be recognized if it can be determined that it is probable that the asset existed or the liability had been incurred as of the measurement date and if the amount of the asset or liability can be reasonably estimated. If it is not determined to be probable that the asset/liability existed/was incurred or no reasonable amount can be determined, no asset or liability is recognized.

The entity should determine a rational basis for subsequently measuring the acquired assets and assumed liabilities. Contingent consideration agreements should be recognized initially at fair value and subsequently reevaluated in accordance with guidance found in ASC 805. The ASC is effective for business combinations with an acquisition date on or after the beginning of the Company’s first annual reporting period beginning on or after December 15, 2008. The Company will assess the impact of the ASC if and when a future acquisition occurs.

In December 2009, the FASB issued FASB ASC 810, Consolidations. This accounting guidance was originally issued in June 2009 and is now included in ASC 810. The guidance amends the consolidation guidance applicable for variable interest entities. This guidance is effective for financial statements issued for fiscal years and interim periods beginning after November 15, 2009, and early adoption is prohibited. The adoption of this standard did not have a significant impact on the Company’s consolidated financial statements.

In May 2009, the FASB issued SFAS 165, Subsequent Events, which was subsequently incorporated into FASB ASC topic 855, Subsequent Events. ASC topic 855 provides guidance on when a subsequent event should be recognized in the financial statements. Subsequent events that provide additional evidence about conditions that existed at the date of the balance sheet should be recognized at the balance sheet date. Subsequent events that provide evidence about conditions that arose after the balance sheet date but before financial statements are issued, or are available to be issued, are not required to be recognized. The date through which subsequent events have been evaluated must be disclosed as well as whether it is the date the financial statements were issued or the date the financial statements were available to be issued. For non-recognized subsequent events which should be disclosed to keep the financial statements from being misleading, the nature of the event and an estimate of its financial effect, or a statement that such an estimate cannot be made, should be disclosed. ASC topic 855 is effective for interim or annual periods ending after June 15, 2009. The implementation of this standard did not have a material impact on the consolidated financial statements of the Company.

 

42


Table of Contents

ASC Topic 815, Derivatives and Hedging, amends prior guidance to amend and expand the disclosure requirements for derivatives and hedging activities to provide greater transparency about (i) how and why an entity uses derivative instruments, (ii) how derivative instruments and related hedge items are accounted for under ASC Topic 815, and (iii) how derivative instruments and related hedged items affect an entity’s financial position, results of operations and cash flows. To meet those objectives, the new authoritative accounting guidance requires qualitative disclosures about objectives and strategies for using derivatives, quantitative disclosures about fair value amounts of gains and losses on derivative instruments and disclosures about credit-risk-related contingent features in derivative agreements. ASC 815 was effective for financial statements issued for fiscal years and interim periods beginning after November 15, 2008.

In June 2009, the Company adopted the provisions of ASC Topic 855, Subsequent Events. ASC Topic 855 establishes general standards of accounting for and disclosure of events that occur after the balance sheet date but before financial statements are issued. The Company evaluated all events or transactions that occurred after March 31, 2010, through August 12, 2010, the date management issued these financial statements. During this period there were no material recognizable subsequent events that required recognition in our disclosures to the June 30, 2010 financial statements.

In January 2010, the FASB issued Accounting Standards Update No. 201-06, Improving Disclosures about Fair Value Measurements. The new guidance clarifies two existing disclosure requirements and requires two new disclosures as follows: (1) a “gross” presentation of activities (purchases, sales, and settlements) within the Level 3 roll-forward reconciliation, which will replace the “net” presentation format; and (2) detailed disclosures about the transfers in and out of Level 1 and 2 measurements. This guidance is effective for the first interim or annual reporting period beginning after December 15, 2009, except for the gross presentation of the Level 3 roll-forward information, which is required for annual reporting periods beginning after December 15, 2010, and for interim reporting periods within those years. The Company adopted the fair value disclosures guidance on January 1, 2010, except for the gross presentation of the Level 3 roll-forward information which is not required to be adopted by the Company until January 1, 2011.

On January 1, 2010, the FASB amended Accounting Standards Update No. 810 by issuing Update 2010-10 to change how a company determines when an entity that is insufficiently capitalized or is not controlled through voting (or similar rights) should be consolidated. The determination of whether a company is required to consolidate an entity is based on, among other things, an entity’s purpose and design and a company’s ability to direct the activities of the entity that most significantly impact the entity’s economic performance. The new authoritative accounting guidance requires additional disclosures about the reporting entity’s involvement with variable-interest entities and any significant changes in risk exposure due to that involvement as well as its affect on the entity’s financial statements. The new authoritative accounting guidance under ASC 810 was effective January 1, 2010 and did not have a significant impact on the Company’s financial statements.

Other accounting standards that have been issued or proposed by the FASB or other standards-setting bodies are not expected to have a material impact on the Company’s financial position, results of operations or cash flows.

 

43


Table of Contents
Item 3. Quantitative and Qualitative Disclosures About Market Risk

The actual results of the Company’s asset liability management analysis are highly dependent on the prepayment speed of mortgage backed securities and collateralized mortgage obligations. The United States Treasury’s policy of purchasing longer dated Treasury bonds has the result of lowering mortgage loan rates, allowing more consumers to refinance their mortgages and pay-off their current mortgage, resulting in higher prepayment speeds on mortgage investment products.

The effects of rising interest rates are discussed throughout Item 2, “Management’s Discussion and Analysis of Financial Condition and Results of Operations.” Actual results for the year ending December 31, 2010 will differ from simulations due to timing, magnitude, and the frequency or interest rate changes, market conditions, management strategies, and the timing of the Company’s cash receipts and disbursements.

 

Item 4. Controls and Procedures

Evaluation of Disclosure Controls and Procedures.

In accordance with Rule 13a-15(b) under the Securities Exchange Act of 1934 (the “Exchange Act”), an evaluation was carried out with the participation of the Company’s management, including the Company’s Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of the Company’s disclosure controls and procedures (as defined in Rule 13a-14(c) and 15 d-14(c) under the Exchange Act) as of the end of the quarter ended June 30, 2010.

Based upon their evaluation of these disclosure controls and procedures, the Chief Executive Officer and Chief Financial Officer concluded that the disclosure controls and procedures were effective as of the end of the three months ended June 30, 2010 to ensure that material information relating to the Company, including its consolidated subsidiaries, was made known to them by others within those entities, particularly during the period in which this quarterly report on Form 10-Q was being prepared.

Any control system, no matter how well conceived and operated, can provide only reasonable assurance that its objectives are achieved. The design of a control system inherently has limitations, including the controls cost relative to their benefits. Additionally, controls can be circumvented. No cost-effective control system can provide absolute assurance that all control issues and instances of fraud will be detected.

The Company is subject to Section 404 of the Sarbanes-Oxley Act of 2002. Section 404 requires management to assess and report on the effectiveness of the Company’s internal controls over financial reporting.

 

44


Table of Contents

On July 21, 2010, the Dodd-Frank Wall Street Reform and Consumer Protection Act was signed into law. Section 989G of the law states that non-accelerated filers (the Company is currently a non-accelerated filer) are now exempt from the requirement of the Sarbanes-Oxley Act’s Section 404(b) that requires the Company’s external auditor to attest to the Company’s assessment of internal controls over financial reporting. The annual measurement period for this exemption is June 30th of each year.

Changes in Internal Control over Financial Reporting

There were no changes in the Company’s internal control over financial reporting during the Company’s fiscal quarter ended June 30, 2010 that have materially affected, or are reasonable likely to materially affect, the Company’s internal control over financial reporting.

PART II. OTHER INFORMATION

 

Item 1. Legal Proceedings

No material pending proceedings

 

Item 1A. Risk Factors

Except as set forth below, there have been no material changes to our risk factors as previously disclosed in Part 1, Item 1A of our annual report on Form 10-K for the fiscal year ended December 31, 2009:

Recent Legislation

Legislation was enacted on July 21, 2010 that will implement sweeping changes to the current bank regulatory structure. The Dodd-Frank Wall Street Reform and Consumer Protection Act (the “Dodd-Frank Act”), will eliminate the Office of Thrift Supervision. The Comptroller of the Currency (the primary federal regulator for national banks) will become the primary federal regulator of the Bank. The Board of Governors of the Federal Reserve System (the Federal Reserve) will have exclusive authority to regulate all bank and thrift holding companies. As a result, the Company will become subject to supervision by the Federal Reserve Board as opposed to the Office of Thrift Supervision. These changes to our regulators will occur on the transfer date, which is expected to be one year from the enactment of the Dodd-Frank Act (unless extended by up to six months).

 

45


Table of Contents

Among the many requirements in the Dodd-Frank Act for new banking regulations is a requirement for new capital regulations to be adopted within 18 months. These regulations must be at least as stringent as, and may call for higher levels of capital than, current regulations. Generally, trust preferred securities will no longer be eligible as Tier 1 capital, but the Company’s currently outstanding trust preferred securities will be grandfathered. Savings and loan holding companies like the Company have not previously been subject to capital requirements, but under the Dodd-Frank Act, five years from the date of enactment, savings and loan holding companies will become subject to the same capital requirements as bank holding companies. Savings and loan holding companies are immediately subject to the source of strength doctrine, under which a holding company must serve as a source of financial strength for its depository institution subsidiaries.

The Dodd-Frank Act also establishes a new minimum reserve ratio for the deposit insurance fund of 1.35%, and requires the FDIC to take steps to reach this ratio by September 30, 2020. It is expected that this will result in relatively higher assessments for larger institutions (with assets greater than $10 billion).

Regulatory Matters

As discussed in the subsequent events section of this report, which is incorporated by reference, on April 30, 2010, the Company and the Bank each entered into a Memorandum of Understanding (“MOU”) with the Office of Thrift Supervision (“OTS”). This informal agreement places additional reporting and operational requirements on the Company and Bank. The Bank is required to reduce the level of commercial real estate loans to Total Risk Based Capital. This requirement may result in lower levels of commercial real estate loans, reducing the Bank’s ability to continue to pursue its current strategy to grow its loan portfolio and net interest income.

There can be no assurance of whether or when the Company may pay dividends in the future. Cash available to pay dividend to our shareholders is derived primarily, if not entirely, from dividends paid to us from the Bank. The ability of the Bank to pay dividends to us, as well as our ability to pay dividends to our shareholders, is limited by regulatory and legal restrictions and the need to maintain sufficient capital at the Bank. The MOU with the OTS restricts us from declaring or paying any dividends or other capital distributions to common shareholders without prior OTS approval.

This dividend restriction does not apply to cash dividends on currently outstanding shares on Series A Preferred Stock issued to and held by the United States Department of the Treasury and obligations in connection with currently outstanding trust preferred securities, provided that such dividend payment or distribution of capital does not cause the Bank’s capital levels to fall below a Tier 1 core capital ratio of 8.00% and a total risk based capital of 12.00%. We may also decide to limit the payment of dividends even when we have the legal ability to pay them in order to retain earnings for use in our business. We are restricted from paying dividends if we have deferred payments of the interest on, or an event of default has occurred with respect to, our trust preferred securities or Series A Preferred Stock.

 

46


Table of Contents

Weather Related Event

On May 1st and 2nd of 2010, record rainfall caused significant flooding in Tennessee, Kentucky and Mississippi. In the Company’s market, the Tennessee counties of Davidson, Cheatham, Houston and Montgomery have been declared federal disaster areas. While none of the Company’s offices suffered damages as a result of the storm, water damages in these communities has been widespread and occurred well outside of the areas’ 100 year floodplain. The Company has determined that less than five customers suffered uninsured storm damage with total uninsured exposure of approximately $1.0 million dollars.

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

 

  (a) None

 

  (b) None

 

  (c) None

 

Item 3. Defaults Upon Senior Securities

None

 

Item 4. Removed and Reserved

 

Item 5. Other Information

None

 

Item 6. Exhibits

 

31.1    Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 for John E. Peck, Chief Executive Officer.
31.2    Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 for Billy C. Duvall, Chief Financial Officer.
32.1    Certification Pursuant to Section 18 U.S.C. Section 1350 for John E. Peck, Chief Executive Officer.
32.2    Certification Pursuant to Section 18 U.S.C. Section 1350 for Billy C. Duvall, Chief Financial Officer.

 

47


Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

      HOPFED BANCORP, INC.
Date: August 12, 2010      

/s/ John E. Peck

      John E. Peck
      President and Chief Executive Officer
Date: August 12, 2010      

/s/ Billy C. Duvall

      Billy C. Duvall
      Senior Vice President, Chief Financial Officer and Treasurer

 

48