Form 6-K

 

 

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 6-K

 

 

REPORT OF FOREIGN ISSUER

PURSUANT TO RULE 13a-16 OR 15b-16 OF

THE SECURITIES EXCHANGE ACT OF 1934

For the month of February, 2009

 

 

Irsa Inversiones y Representaciones Sociedad Anónima

(Exact name of Registrant as specified in its charter)

Irsa Investments and Representations Inc.

(Translation of registrant’s name into English)

 

 

Republic of Argentina

(Jurisdiction of incorporation or organization)

Bolívar 108

(C1066AAB)

Buenos Aires, Argentina

(Address of principal executive offices)

 

 

Form 20-F   T          Form 40-F         

Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.

Yes                 No   T  

 

 

 


IRSA INVERSIONES Y REPRESENTACIONES SOCIEDAD ANÓNIMA

(THE “COMPANY”)

REPORT ON FORM 6-K

Attached is a copy of the English translation of the Financial Statements for the six-month period ended on December 31, 2008 and on December 31, 2007 filed by the Company with the Bolsa de Comercio de Buenos Aires and the Comisión Nacional de Valores.


IRSA Inversiones y Representaciones

Sociedad Anónima and subsidiaries

Free translation of the Unaudited

Consolidated Financial Statements

For the six-month periods

beginning on July 1, 2008 and 2007

and ended December 31, 2008 and 2007


IRSA Inversiones y Representaciones Sociedad Anónima

and subsidiaries

Unaudited Consolidated Balance Sheets as of December 31, 2008 and June 30, 2008

In thousand of pesos (Notes 1, 2 and 3)

 

     December 31,
2008
    June 30,
2008
 

ASSETS

    

CURRENT ASSETS

    

Cash and banks (Note 5)

   64,773     161,748  

Investments (Note 9)

   248,999     383,444  

Accounts receivable, net (Note 6)

   239,506     186,017  

Other receivables and prepaid expenses (Note 7)

   134,596     109,031  

Inventories (Note 8)

   30,589     53,602  
            

Total Current Assets

   718,463     893,842  
            

NON-CURRENT ASSETS

    

Accounts receivable, net (Note 6)

   5,511     10,395  

Other receivables and prepaid expenses (Note 7)

   212,075     140,314  

Inventories (Note 8)

   157,460     129,178  

Investments (Note 9)

   792,904     833,373  

Fixed assets, net (Note 10)

   2,666,091     2,530,141  

Intangible assets, net

   8,684     8,612  
            

Subtotal Non-Current Assets

   3,842,725     3,652,013  
            

Negative goodwill, net (Note 11)

   (64,619 )   (73,883 )
            

Total Non-Current Assets

   3,778,106     3,578,130  
            

Total Assets

   4,496,569     4,471,972  

LIABILITIES

    
CURRENT LIABILITIES     
Trade accounts payable (Note 12)    207,884     242,063  
Mortgages payable (Note 13)    3,450     2,919  
Customer advances (Note 14)    95,917     104,584  
Short-term debt (Note 15)    289,626     187,234  
Salaries and social security payable    22,423     33,955  
Taxes payable    101,975     76,708  

Other liabilities (Note 16)

   86,888     94,804  
            

Total Current Liabilities

   808,163     742,267  
            
NON-CURRENT LIABILITIES     
Trade accounts payable (Note 12)    47,001     55,140  
Mortgages payable (Note 13)    —       1,538  
Customer advances (Note 14)    143,471     98,797  
Long-term debt (Note 15)    1,138,237     1,119,726  
Taxes payable    45,467     35,327  
Other liabilities (Note 16)    39,670     38,284  
            

Total Non-Current Liabilities

   1,413,846     1,348,812  
            

Total Liabilities

   2,222,009     2,091,079  
            

Minority interest

   440,036     456,715  

SHAREHOLDERS’ EQUITY

   1,834,524     1,924,178  
            

Total Liabilities and Shareholders’ Equity

   4,496,569     4,471,972  

The accompanying notes are an integral part of these unaudited consolidated financial statements.

 

Saúl Zang
Vice President I
Acting as President

 

2


IRSA Inversiones y Representaciones Sociedad Anónima

and subsidiaries

Unaudited Consolidated Statements of Income

For the six-month periods beginning on July 1, 2008 and 2007

and ended December 31, 2008 and 2007

In thousands of pesos, except “earnings per share” (Notes 1, 2 and 3)

 

     December 31,
2008
    December 31,
2007
 

Revenues

   541,363     496,616  

Costs

   (244,312 )   (200,261 )
            

Gross profit

   297,051     296,355  
            

Gain from recognition of inventories at net realizable value

   6,909     1,382  

Selling expenses

   (127,121 )   (88,840 )

Administrative expenses

   (85,710 )   (67,316 )
            

Subtotal

   (205,922 )   (154,774 )
            

Net (loss) income from retained interest in securitized receivables

   (42,231 )   320  
            

Operating income (Note 4)

   48,898     141,901  
            

Amortization of negative goodwill, net

   1,167     616  
            

Financial results generated by assets:

    

Interest income

   3,682     5,981  

Interest on discounting assets

   (6,928 )   (2,982 )

Net unrealized (loss) gain on investments and others

   (26,496 )   896  

Foreign exchange gain

   30,754     13,127  
            

Subtotal

   1,012     17,022  
            

Financial results generated by liabilities:

    

Interest on discounting liabilities

   53     (763 )

Foreign exchange loss

   (118,064 )   (18,985 )

Gain on repurchase of debt (Note 22.2 and Note 29 Unaudited Basic Financial Statements)

   41,128     —    

Interest expense and others

   (63,101 )   (52,127 )
            

Subtotal

   (139,984 )   (71,875 )
            

Financial results, net

   (138,972 )   (54,853 )
            

Loss on equity investees

   (47,312 )   (9,066 )

Other expenses, net (Note 17)

   (1,848 )   (4,500 )
            

(Loss) income before taxes and minority interest

   (138,067 )   74,098  
            

Income tax and Minimum Presumed Income Tax (MPIT)

   13,607     (46,451 )

Minority interest

   25,445     (21,863 )
            

Net (loss) income for the period

   (99,015 )   5,784  
            

Earnings per share

    

Basic net (loss) income per share (Note 25)

   (0.171 )   0.011  

Diluted net (loss) income per share (Note 25)

   (0.171 )   0.011  

The accompanying notes are an integral part of these unaudited consolidated financial statements.

 

Saúl Zang

Vice-president I

Acting as President

 

3


IRSA Inversiones y Representaciones Sociedad Anónima

and subsidiaries

Unaudited Consolidated Statements of Cash Flows (1)

For the six-month periods beginning on July 1, 2008 and 2007

and ended December 31, 2008 and 2007

In thousands of pesos (Notes 1, 2 and 3)

 

     December 31,
2008
    December 31,
2007
 

CHANGES IN CASH AND CASH EQUIVALENTS

    

Cash and cash equivalents as of the beginning of the year

   389,004     708,523  

Cash and cash equivalents as of the end of the period

   140,714     442,782  
            

Net decrease in cash and cash equivalents

   (248,290 )   (265,741 )
            

CAUSES OF CHANGES IN CASH AND CASH EQUIVALENTS

CASH FLOWS FROM OPERATING ACTIVITIES:

    

Net (loss) income for the period

   (99,015 )   5,784  

Plus income tax and MPIT accrued for the period

   (13,607 )   46,451  

Adjustments to reconcile net income to cash flows from operating activities:

    

•     Loss on equity investees

   47,312     9,066  

•     Amortization of negative goodwill, net

   (1,167 )   (616 )

•     Minority interest

   (25,445 )   21,863  

•     Allowances and provision

   74,433     27,853  

•     Amortization and depreciation

   66,738     61,237  

•     Financial results, net

   167,439     43,360  

•     Capitalized financial costs

   (11,768 )   (8,232 )

•     Gain from recognition of inventories at net realizable value

   (6,909 )   (1,382 )

•     Gain from barter of inventories

   (2,867 )   —    

•     Gain for repurchase of debt

   (41,128 )   —    

Changes in operating assets and liabilities:

    

•     (Increase) Decrease in current investments

   (73,469 )   16,793  

•     (Increase) Decrease in non-current investments

   (908 )   8,552  

•     Increase in accounts receivables, net

   (48,107 )   (59,903 )

•     Increase in other receivables and prepaid expenses

   (78,059 )   (28,800 )

•     Decrease (Increase) in inventories

   967     (1,298 )

•     Increase in intangible assets, net

   (1,340 )   (38 )

•     Increase (Decrease) in taxes payable, social security payable and customer advances

   78,494     (50,146 )

•     (Decrease) Increase in trade accounts payable

   (61,987 )   35,968  

•     Decrease in accrued interest

   (1,865 )   (6,228 )

•     Decrease in other liabilities

   (13,742 )   (5,368 )
            

  Net cash (used in) provided by operating activities

   (46,000 )   114,916  
            

CASH FLOWS FROM INVESTING ACTIVITIES:

    

•     Increase in interest of related parties

   (70,949 )   —    

•     Acquisitions and improvements of fixed assets

   (149,382 )   (362,410 )

•     Acquisitions of undeveloped parcels of land and other non current investments

   3,725     (120 )

•     Advance payments for the acquisition of shares

   —       (758 )

•     Loans granted to related parties

   (970 )   —    

•     Cash collected from insurance claims.

   —       3,760  
            

•     Net cash used in investing activities

   (217,576 )   (359,528 )
            

CASH FLOWS FROM FINANCING ACTIVITIES:

    

•     Increase in short-term debt and long-term debt

   92,312     —    

•     Payment of short-term debt and long-term debt

   (48,267 )   (171,543 )

•     Capital contribution by minority owners in related companies

   24,164     20,718  

•     Decrease in mortgages payables

   (1,536 )   (9,827 )

•     Issuance of common stock

   —       163,415  

•     Dividends paid by subsidiaries to minority shareholders

   (22,084 )   (23,892 )

•     Repurchase of debt

   (29,303 )   —    
            

Net cash provided by financing activities

   15,286     (21,129 )
            

NET DECREASE IN CASH AND CASH EQUIVALENTS

   (248,290 )   (265,741 )

 

(1) Includes cash, banks and investments with a realization term not exceeding three months.

The accompanying notes are an integral part of these unaudited consolidated financial statements.

Saúl Zang

Vice-president I

Acting as President

 

4


IRSA Inversiones y Representaciones Sociedad Anónima

and subsidiaries

Unaudited Consolidated Statements of Cash Flows (Continued)

For the six-month periods beginning on July 1, 2008 and 2007

and ended December 31, 2008 and 2007

In thousands of pesos (Notes 1, 2 and 3)

 

     December 31,
2008
   December 31,
2007

Supplemental cash flow information

     

•     Interest paid

   100,262    71,198

•     Income tax paid

   13,356    43,248

Non-cash activities:

     

•     Decrease in short-term debt through an increase in accounts payable

   —      682

•     Decrease of inventories through an increase in accounts receivable, net

   —      41,808

•     Decrease in inventories through a decrease in customer advances

   15,285    —  

•     Transfer of undeveloped parcels of land to inventories

   101    —  

•     Transfer of inventories to undeveloped parcels of land

   —      705

•     Issuance of Trust Exchangeable Certificates

   —      49,999

•     Decrease in accounts payable through a decrease in undeveloped parcels of land

   5,445    —  

•     Increase in other receivable and prepaid expenses through a decrease in undeveloped parcels of land

   4,065    —  

•     Increase in accounts receivable, net through a decrease in other receivables and prepaid expenses

   19,434    —  

•     Increase in accounts receivable, net through a decrease in current investments

   31,630    —  

•     Increase in fixed assets, net through an increase in trade accounts payable

   —      2,635

•     Increase in fixed assets, net through an increase in trade accounts payable

   24,368    —  

•     Increase in non-current investments through a decrease in other receivables and prepaid expenses

   —      3,995

•     Increase in negative goodwill, net through a decrease in minority interest

   8,150    —  

•     Increase in inventories through a decrease in fixed assets, net

   11,199    —  

•     Increase in non-current investments through a increase in transitory convertion difference

   9,361    —  

 

Saúl Zang

Vice-president I

Acting as President

 

5


IRSA Inversiones y Representaciones Sociedad Anónima

and subsidiaries

Notes to the Unaudited Consolidated Financial Statements

In thousand of pesos

For the six-month periods beginning on July 1, 2008 and 2007

and ended December 31, 2008 and 2007

 

NOTE 1: BASIS OF CONSOLIDATION – CORPORATE CONTROL

 

  a. Basis of consolidation

The Company has consolidated its unaudited balance sheets at December 31, 2008 and June 30, 2008 and the unaudited statements of income and cash flows for the six- month periods ended December 31, 2008 and 2007 line by line with the unaudited financial statements of its subsidiaries, following the procedure established in Technical Resolution No. 21 of the Federacion Argentina de Consejos Profesionales de Ciencias Economicas (“FACPCE”) and approved by the Consejo Profesional de Ciencias Economicas de La Ciudad Autónoma de Buenos Aires (“CPCECABA”) and by the National Securities Commission.

All significant intercompany balances and transactions have been eliminated in consolidation.

The consolidated financial statements include the assets, liabilities and results of operations of the following subsidiaries:

 

     DIRECT AND
INDIRECT % OF
CAPITAL
   DIRECT AND
INDIRECT % OF
VOTING SHARES
   December 31,
2008
   June 30,
2008
   December 31,
2008
   June 30,
2008

COMPANIES

           

Ritelco S.A.

   100.00    100.00    100.00    100.00

Palermo Invest S.A.

   100.00    100.00    100.00    100.00

Pereiraola S.A.I.C.I.F.y A.

   100.00    100.00    100.00    100.00

Inversora Bolívar S.A.

   100.00    100.00    100.00    100.00

Quality Invest S.A.

   100.00    100.00    100.00    100.00

E-Commerce Latina S.A.

   100.00    100.00    100.00    100.00

Patagonian Investment S.A.

   100.00    100.00    100.00    100.00

Solares de Santa María S.A.

   90.00    90.00    90.00    90.00

Financel Communications S.A. (1)

   —      80.00    —      80.00

Hoteles Argentinos S.A.

   80.00    80.00    80.00    80.00

Alto Palermo S.A. (“APSA”)

   63.34    63.34    63.34    63.34

Llao Llao Resorts S.A.

   50.00    50.00    50.00    50.00

Tyrus S.A.

   100.00    100.00    100.00    100.00
 
  (1) Created in August 2007, and sold in December 2008, without having started its operations.

 

6


IRSA Inversiones y Representaciones Sociedad Anónima

and subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Continued)

In thousand of pesos

 

NOTE 1: (Continued)

 

In addition, the assets, liabilities and results of operations of the Company subsidiaries that follow have been included in the unaudited consolidated financial statements, applying the proportionate consolidation method.

 

      DIRECT AND
INDIRECT % OF
CAPITAL
   DIRECT AND
INDIRECT % OF
VOTING SHARES
   December 31,
2008
   June 30,
2008
   December 31,
2008
   June 30,
2008

COMPANIES

           

Rummaala S.A (Note 21.A.2)

   50.00    50.00    50.00    50.00

CYRSA S.A. (2)

   50.00    50.00    50.00    50.00

Canteras Natal Crespo S.A. (1)

   50.00    50.00    50.00    50.00
 
  (1) The Company holds joint control of this company with Euromayor S.A..
  (2) The Company holds joint control with Cyrela Brazil Realty S.A. Empreendimentos y Partiçipacões (see Note 21 A.2.).

 

  b. Comparative Information

Balances items as of June 30, 2008 shown in these unaudited financial statements for comparative purposes arise from audited annual financial statements for the year then ended.

Balances for the six-month period ended December 31, 2008 of income, and cash flows statements are shown for comparative purposes with the same period of the previous fiscal year.

The financial statements as of June 30, 2008 and as of December 31, 2007 originally issued have been subject to certain reclassifications required in order to present these figures comparatively with those stated as of December 31, 2008.

 

NOTE 2: CONSIDERATION OF THE EFFECTS OF INFLATION

The unaudited financial statements have been prepared in constant monetary units, reflecting the overall effects of inflation through August 31, 1995. From that date and until December 31, 2001 the government discontinued the restatement of the financial statements due to a period of monetary stability. From January 1, 2002 up to February 28, 2003 the effects of inflation were recognized due to the existence of an inflationary period. As from that date again, the restatement of the financial statements was discontinued.

This criterion is not in line with current professional accounting standards, which establish that the financial statements should be restated through September 30, 2003.

 

7


IRSA Inversiones y Representaciones Sociedad Anónima

and subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Continued)

In thousand of pesos

 

NOTE 2: (Continued)

 

However, due to the low level of inflation rates during the period from March to September 2003, this deviation has not had a material effect on the consolidated financial statements taken as a whole.

The rate used for restatement of items was the domestic whole revenue price index published by the National Institute of Statistics and Census.

 

NOTE 3: SIGNIFICANT ACCOUNTING POLICIES

The unaudited financial statements of the subsidiaries mentioned in Note 1, have been prepared on a consistent basis with those applied by IRSA Inversiones y Representaciones Sociedad Anónima. The Note 1 to the Unaudited Basic Financial Statements details the most significant accounting policies applied by the Company. Below are the most relevant accounting policies adopted by the subsidiaries, which are not included in that Note.

 

  a. Revenue recognition

In addition to the description in the Unaudited Basic Financial Statements:

 

   

Net income for admission rights and rental of stores and stands

Leases with tenants are accounted for as operating leases. Tenants are generally charged a rent, which consists of the higher of (i) a monthly base rent (the “Base Rent”) and (ii) a specified percentage of the tenant’s monthly gross sales (the “Percentage Rent”) (which generally ranges between 4% and 10% of tenant’s gross sales).

Furthermore, pursuant to the rent adjustment clause in most leases, the tenant’s Base Rent generally increases between 7% and 12% each year during the term of the lease. Minimum rental income is recognized following the accrue method.

Certain lease agreements contain provisions, which provide for rents based on a percentage of sales or based on a percentage of sales volume above a specified threshold. APSA determines the compliance with specific targets and calculates the additional rent on a monthly basis as provided for in the contracts. Thus, these contingent rents are not recognized until the required thresholds are exceeded.

Generally, APSA’s lease agreements vary from 36 to 120 months. Law No. 24,808 provides that tenants may rescind commercial lease agreements after the initial nine-months, upon not less than 60 days’ written notice, subject to penalties which vary from one to one and a half months rent if the tenant rescinds during the first year of its lease, and one month of rent if the tenant rescinds after the first year of its lease.

 

8


IRSA Inversiones y Representaciones Sociedad Anónima

and subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Continued)

In thousand of pesos

 

NOTE 3: (Continued)

 

  a. (Continued)

Additionally, APSA monthly charges its tenants administration fees relating to the administration and maintenance of the common area and the administration of contributions made by tenants to finance promotional efforts for the overall shopping centers operations. These fees are prorated among the tenants according to their leases and varies from shopping center to shopping center.

Administration fees are recognized monthly when accrued. In addition to rent, tenants are generally charged “admission rights”, that tenants may be required to pay upon entering into a lease or upon lease renewal. Admission right is normally paid in one lump sum or in a small number of monthly installments. Admission rights are recognized in earnings using the straight-line method over the life of the respective lease agreements.

 

   

Lease agent operations

Fibesa S.A. and Comercializadora Los Altos S.A. (Altocity.com S.A’s continuing company), companies in which APSA have shares of 99.9999% and 100% respectively, act as the leasing agents for APSA bringing together that company and potential lessees for the retail space available in certain of APSA’s shopping centers. Fibesa S.A.’s and Comercializadora Los Altos S.A’s. revenues are derived primarily from collected commissions calculated as a percentage of the final rental income value. Revenues are recognized at the time the transaction is successfully concluded.

 

   

Credit card operations “Consumer Financing”

Revenues derived from credit card transactions consist commissions, financing income, charges to clients for life and disability insurance and for statements of account, among other. Commissions are recognized at the time the merchants’ transactions are processed, while the rest financial income is recognized when accrued. Income generated from granting consumer loans mainly includes financial interest which are recognized by the accrued method during the period irrespective of whether collection has or has not been made.

 

   

Hotel operations

The Company recognizes revenues from its rooms, catering and restaurant facilities as accrued on the close of each business day.

Net operating results from each business unit are disclosed in Note 4.

 

9


IRSA Inversiones y Representaciones Sociedad Anónima

and subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Continued)

In thousand of pesos

 

NOTE 3: (Continued)

 

  b. Intangible assets, net

Intangible assets are carried at cost restated as mentioned in Note 2, less accumulated amortization and corresponding allowances for impairment in value. Included in the Intangible Assets caption are the following:

 

   

Trademarks

Trademarks include the expenses and fees related to their registration.

 

   

Pre-operating and organization expenses

This item reflects expenses generated by the opening of shopping malls restated as mentioned in Note 2. Those expenses are amortized by the straight-line method in 3 years, beginning as from the date of opening of the shopping center.

 

   

Projects Development Expenses

Intangible assets, related to new projects development expenses, have been valued at acquisition cost and they will be amortized during the period in which the Company starts developing the project.

The value of the intangible assets does not exceed their estimated recoverable value at period end.

 

  c. Negative goodwill, net

i) Negative goodwill: Negative goodwill represents the excess of the market value of net assets of the subsidiaries at the percentage of participation acquired over the acquisition cost. Goodwill has been restated following the guidelines mentioned in Note 2 and amortization has been calculated by the straight-line method based on an estimated useful life, that in no case exceed 20 years, considering the weighted-average of the remaining useful life of identifiable assets acquired subject to depreciation.

Includes goodwill originated from the purchase of shares of Emprendimiento Recoleta S.A., Empalme S.A.I.C.F.A y G. (“Empalme”) and Mendoza Plaza Shopping S.A. (through APSA) and Palermo Invest S.A., Alto Palermo S.A and Tyrus S.A.

 

10


IRSA Inversiones y Representaciones Sociedad Anónima

and subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Continued)

In thousand of pesos

 

NOTE 3: (Continued)

 

  c. (Continued)

ii) Goodwill: The goodwill represents the excess of the acquisition cost over the net assets’ market value of the business acquired to the share percentage.

Includes the goodwill originated by the purchase of shares of Tarshop S.A. and Fibesa S.A (through APSA) and Alto Palermo S.A.

Additionally, also includes goodwill originated from the purchase of net assets of Museo Renault y Della Paolera 265.

Amortizations were calculated through the straight line method on the basis of an estimated useful life considering the weight average of the remaining useful life of the assets acquired.

The residual value of goodwill arising from acquisition of net assets and shares in companies has been shown in the “Negative goodwill, net” caption. Amortizations were classified in the “Amortization of the Negative Goodwill” caption of the statement of income.

Values thus obtained do not exceed the respective estimated recoverable values at period/year end.

 

  d. Liabilities in kind related to barter transactions:

Liabilities in kind corresponding to obligations to deliver units to be built are valued considering the cost of the assets received. The Company estimates that this value does exceed the cost of construction of the units to deliver plus additional costs to transfer the assets to the creditor. Liabilities in kind have been shown in the “Trade account payables”.

 

NOTE 4: NET OPERATING INCOME BY BUSINESS UNIT

The Company has determined that its reportable segments are those that are based on the Company’s method of internal reporting. Accordingly, the Company has six reportable segments. These segments are Sales and development of properties, Office and others, Shopping centers, Hotel, Consumer finance segment, and financial operations and others. As mentioned in Note 1, the unaudited consolidated statements of income were prepared following the guidelines of Technical Resolution No. 21 of the FACPCE.

 

11


IRSA Inversiones y Representaciones Sociedad Anónima

and subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Continued)

In thousand of pesos

 

NOTE 4: (Continued)

 

A general description of each segment follows:

 

   

Sale and development of properties

This segment includes the operating results of the Company’s construction and sale of building business.

 

   

Office and others

This segment includes the operating results of the Company’s lease and service revenues of office space and other building properties from tenants.

 

   

Shopping centers

This segment includes the operating results of the activity of Company’s shopping centers principally comprised of lease and service revenues from tenants.

 

   

Hotel operations

This segment includes the operating results of the Company’s hotels principally comprised of room, catering and amenities of restaurant revenues.

 

   

Consumer financing

This segment manages the Company’s portfolio of credit card accounts issued by Tarshop S.A., APSA’s subsidiary.

 

   

Financial operations and others

This segment primarily includes revenues and associated costs generated from the sale of equity securities, other securities-related transactions and other non-core activities of the Company. This segment also includes gain/loss in equity investments of the Company relating to the banking activity.

The Company measures its reportable segments based on operating result. Inter-segment transactions, if any, are accounted for at current market prices. The Company evaluates performance of its segments and allocates resources to them based on operating result. The Company is not dependent on any single customer.

The accounting policies of the segments are the same as those described in Note 1 to the Unaudited Basic Financial Statements and in Note 3 to the unaudited consolidated financial statements.

 

12


IRSA Inversiones y Representaciones Sociedad Anónima

and subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Continued)

In thousand of pesos

 

NOTE 4: (Continued)

 

The following information provides the operating results from each business unit:

As of December 31, 2008

 

     Development
and Sale of
Properties
    Office and
Other
Non-Shopping
Center Rental
Properties (a)
    Shopping
Centers
    Hotel
Operations
    Consumer
Financing
    Financial
Operations
and
Others
   Total  

Revenues

   63,682     69,778     195,284     87,976     123,564     1,079    541,363  

Costs

   (48,959 )   (14,370 )   (53,632 )   (51,945 )   (75,406 )   —      (244,312 )

Gross profit

   14,723     55,408     141,652     36,031     48,158     1,079    297,051  

Gain from recognition of inventories at net realizable value

   6,909     —       —       —       —       —      6,909  

Selling expenses

   (1,347 )   (4,138 )   (12,875 )   (8,558 )   (100,203 )   —      (127,121 )

Administrative expenses

   (10,057 )   (15,230 )   (26,169 )   (17,737 )   (16,517 )   —      (85,710 )

Net loss from retained interest in securitized receivables

   —       —       —       —       (42,231 )   —      (42,231 )

Operating income (loss)

   10,228     36,040     102,608     9,736     (110,793 )   1,079    48,898  

Depreciation and amortization (b)

   289     12,824     40,876     7,830     2,818     —      64,637  

Addition of fixed assets and intangible assets

   9,687     18,791     117,726     4,518     —       —      150,722  

Non-current investments in other companies

   24,081     72,737     —       —       —       253,446    350,264  

Operating assets

   437,015     1,007,186     1,713,486     230,022     154,089     —      3,541,798  

Non-operating assets

   34,123     75,587     139,662     21,940     19,423     664,036    954,771  

Total assets

   471,138     1,082,773     1,853,148     251,962     173,512     664,036    4,496,569  

Operating liabilities

   25,439     113,321     314,248     32,566     136,547     —      622,121  

Non-operating liabilities

   269,030     225,982     711,261     216,401     92,840     84,374    1,599,888  

Total liabilities

   294,469     339,303     1,025,509     248,967     229,387     84,374    2,222,009  
 
  (a) Includes offices, commercial and residential premises.
  (b) Included in operating income (loss).

 

13


IRSA Inversiones y Representaciones Sociedad Anónima

and subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Continued)

In thousand of pesos

 

NOTE 4: (Continued)

 

The following information provides the operating results from each business unit:

As of December 31, 2007

 

     Development
and Sale of
Properties
    Office and
Other
Non-Shopping
Center Rental
Properties (a)
    Shopping
Centers
    Hotel
Operations
    Consumer
Financing
    Financial
Operations
and
Others
    Total  

Revenues

   63,011     44,823     172,567     75,974     139,901     340     496,616  

Costs

   (47,417 )   (15,014 )   (48,485 )   (41,420 )   (47,672 )   (253 )   (200,261 )

Gross profit

   15,594     29,809     124,082     34,554     92,229     87     296,355  

Gain from recognition of inventories at net realizable value

   1,382     —       —       —       —       —       1,382  

Selling expenses

   (1,869 )   (1,630 )   (12,512 )   (7,272 )   (65,557 )   —       (88,840 )

Administrative expenses

   (10,943 )   (10,698 )   (16,757 )   (15,749 )   (13,169 )   —       (67,316 )

Net gain from retained interest in securitized receivables

   —       —       —       —       320     —       320  

Operating income

   4,164     17,481     94,813     11,533     13,823     87     141,901  

Depreciation and amortization (b)

   160     14,849     36,086     6,524     941     —       58,560  

Addition of fixed assets and intangible assets (c)

   3,118     442,585     250,887     40,077     6,822     —       743,489  

Non-current investments in other companies (c)

   23,508     —       —       —       —       294,742     318,250  

Operating assets (c)

   436,392     999,060     1,642,341     233,613     113,052     —       3,424,458  

Non-operating assets (c)

   26,519     57,433     62,649     18,426     21,068     861,419     1,047,514  

Total assets (c)

   462,911     1,056,493     1,704,990     252,039     134,120     861,419     4,471,972  

Operating liabilities (c)

   25,530     100,430     250,957     33,115     205,671     —       615,703  

Non-operating liabilities (c)

   247,320     209,399     662,174     199,813     75,714     80,956     1,475,376  

Total liabilities (c)

   272,850     309,829     913,131     232,928     281,385     80,956     2,091,079  
 
  (a) Includes offices, commercial and residential premises.
  (b) Included in operating income.
  (c) Information as of June 30, 2008.

 

14


IRSA Inversiones y Representaciones Sociedad Anónima

and subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Continued)

In thousand of pesos

 

NOTE 5: CASH AND BANKS

 

The breakdown for this item is as follows:

 

     December 31,
2008
   June 30,
2008

Cash in local currency

   5,100    4,930

Cash in foreign currency

   1,231    931

Banks in local currency

   19,714    39,736

Banks in foreign currency

   38,195    114,524

Checks to be deposited

   533    1,627
         
   64,773    161,748
         

 

NOTE 6: ACCOUNTS RECEIVABLE, NET

The breakdown for this item is as follows:

 

     December 31, 2008     June 30, 2008  
   Current     Non-
Current
    Current     Non-
Current
 

Leases and services receivables

   74,003     1,977     59,903     2,117  

Consumer financing receivables (Tarshop)

   136,590     9,210     116,972     9,684  

Checks to be deposited

   70,575     —       52,244     —    

Receivables from the sale of properties

   1,245     2,328     1,591     550  

Debtors from leases under legal proceedings

   30,853     —       28,141     —    

Hotel receivables

   11,007     —       10,076     —    

Receivables with collection agents (Tarshop)

   4,586     —       3,829     —    

Pass-through expenses receivables

   28,277     —       14,843     —    

Debtors under legal proceedings and past due debts

   1,409     —       1,409     —    

Related parties

   2,840     —       1,730     —    

Less:

        

Allowance for doubtful accounts

   (121,879 )   (8,004 )   (104,721 )   (1,956 )
                        
   239,506     5,511     186,017     10,395  
                        

 

15


IRSA Inversiones y Representaciones Sociedad Anónima

and subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Continued)

In thousand of pesos

 

NOTE 7: OTHER RECEIVABLES AND PREPAID EXPENSES

 

The breakdown for this item is as follows:

 

     December 31, 2008     June 30, 2008  
   Current    Non-Current     Current    Non-Current  

Related parties (Note 18)

   33,232    4     26,582    4  

Receivables from the sale of shares

   31,422    —       27,527    —    

Value Added Tax (“VAT”)

   443    50,128     1,811    31,064  

Prepaid expenses and services

   16,929    678     21,508    244  

Guarantee deposits re.securitization (Note 23 B.4)

   13,526    4,931     6,497    12,931  

Expenses to be recovered

   5,324    —       5,184    —    

Gross income tax prepayment

   995    1,944     840    1,173  

MPIT

   18    45,053     7,799    23,536  

Income tax prepayment

   4,800    —       1,208    —    

Pre-paid insurance

   108    —       384    —    

Guarantee of defaulted credits (2)

   541    3,461     457    3,178  

Loans granted

   2,990    —       1,515    —    

Guarantee deposits (1)

   257    398     296    392  

Judicial liens

   212    —       212    —    

Administration and reserve fund

   193    —       192    —    

Tax on personal assets to be recovered

   57    —       —      —    

Deferred Income Tax

   —      114,586     —      70,055  

Advance to Directors’ fees (Note 18)

   8,219    —       —      —    

Mortgage receivable

   —      2,208     —      2,208  

Allowance for doubtful mortgage receivable

   —      (2,208 )   —      (2,208 )

Present value – other receivables

   —      (12,488 )   —      (5,587 )

Receivable for operations with derivative financial instruments (Nota 24)

   4,007    —       —      —    

Receivable for third party services offered in Tarshop stores

   2,600    —       1,578    —    

Others

   8,723    3,380     5,441    3,324  
                      
   134,596    212,075     109,031    140,314  
                      
 
  (1) Includes restricted cash (see Note 20.A. y B.)
  (2) See Note 20 A.(ii)

 

16


IRSA Inversiones y Representaciones Sociedad Anónima

and subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Continued)

In thousand of pesos

 

NOTE 8: INVENTORIES

 

The breakdown for this item is as follows:

 

     December 31, 2008    June 30, 2008
   Current    Non-
Current
   Current    Non-
Current

Credit from barter transaction of Dique III 1 c) (2)

   22,988    —      42,485    —  

San Martín de Tours

   339    —      1,158    728

Credit from barter transaction of Benavidez (4)

   —      9,995    —      9,995

Dock 13 Puerto Madero

   —      —      1,250    317

Abril / Baldovinos

   2,688    3,887    4,377    3,352

Torres Jardín

   14    62    170    42

Torres de Abasto

   —      —      325    —  

Horizons (Note 21 A.2)

   —      83,732    —      64,300

Credit from barter transaction of Caballito (Cyrsa) (3)

   —      20,974    —      19,742

Credit from barter transaction of Caballito (Koad) (1)

   —      22,663    —      22,663

Credit from barter transaction of Rosario (Note 21 B.7)

   —      11,023    —      3,379

Caballito land

   —      4,429    —      4,429

Inventories (hotel)

   3,453    —      3,220    —  

Other inventories

   1,107    695    617    231
                   
   30,589    157,460    53,602    129,178
                   
 
  (1) See Note 5 (ii) to the Unaudited Basic Financial Statements.
  (2) See Note 5 (i) to the Unaudited Basic Financial Statements.
  (3) See Note 20 to the Unaudited Basic Financial Statements.
  (4) In March 2004, the Company (through its subsidiaries) sold to Desarrolladora El Encuentro S.A (DEESA) a plot of land in Benavidez through the exchange of (i) US$ 1.0 million in cash and (ii) 110 residential plots of the mentioned plot of land for an amount of US$ 3 million. As guarantee of the operation, DEESA set up a first mortgage amounting to US$ 3 million in guarantee of compliance with the operation.

 

17


IRSA Inversiones y Representaciones Sociedad Anónima

and subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Continued)

In thousand of pesos

 

NOTE 9: INVESTMENTS

 

The breakdown for this item is as follows:

 

     December 31,
2008
    June 30,
2008
 

Current

    

Stock shares (1)

   2,561     —    

Mutual funds (2)

   114,668     150,123  

Time deposits

   16,295     138,232  

Retained interest in securitized receivables (1)

   104,248     57,106  

Mortgage bonds (1)

   860     1,286  

U.S. Treasury Bonds (1)

   —       24,448  

PRE 2009 bonds (1)

   6,767     15,199  

PRO 2012 bonds (1)

   2,445     6,179  

TDFs (1)

   12,058     2,243  

Allowance for impairment of CPS (1)

   (10,951 )   (11,423 )

Other investments (1)

   48     51  
            
   248,999     383,444  
            

Non-current

    

Banco Hipotecario S.A.

   248,519     289,298  

Banco de Crédito y Securitización S.A.

   4,927     5,444  

Manibil S.A. (Note 25 to the Unaudited Basic Financial Statements)

   24,081     23,508  

Retained interest in securitized receivables

   54,934     111,676  

Advance payment for the acquisition of shares (Note 21 B.2.)

   7,844     6,383  

Allowance for impairment of investments

   (5,138 )   (577 )

Metropolitan 885 Third Avenue LLC (Nota 21 A.5.)

   72,737     —    

Other investments

   1,388     692  
            
   409,292     436,424  
            

Undeveloped parcels of land:

    

Santa María del Plata

   135,785     135,785  

Puerto Retiro (4)

   54,251     54,498  

Patio Olmos

   32,944     32,944  

Caballito

   36,741     36,696  

Pereiraola

   21,717     21,717  

Torres Rosario

   12,645     17,093  

Air space Coto

   13,188     13,143  

Canteras Natal Crespo

   5,555     5,555  

Pilar

   3,408     3,408  

Torre Jardín IV

   3,030     3,030  

Padilla 902 (3)

   —       101  

Luján

   —       9,510  

Terreno Beruti

   52,030     52,030  

Other undeveloped parcels of land

   12,318     11,439  
            
   383,612     396,949  
            
   792,904     833,373  
            
 
  (1) Not considered cash equivalent for purposes of presenting the Unaudited Statements of Cash Flows.
  (2) As of December 31, 2008 and June 30, 2008 includes; Ps. 55,022 and Ps. 61,099, respectively corresponding to mutual funds, not considered as cash for the purpose of the unaudited statement of cash flows.
  (3) Disclosed net of the allowance for impairments of Ps. 259 as of June 30, 2008. See comments in Note1.5.i,Unaudited Basic Financial Statements.
  (4) See Note 20.A. (i)

 

18


IRSA Inversiones y Representaciones Sociedad Anónima

and subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Continued)

In thousand of pesos

 

NOTE 10: FIXED ASSETS, NET

 

The breakdown for this item is as follows:

 

     December 31,
2008
   June 30,
2008

Hotels

     

Llao-Llao

   90,581    92,868

Intercontinental

   58,618    59,402

Libertador

   44,463    46,501

Bariloche plots of land (Note 13 (1))

   21,900    21,900
         
   215,562    220,671
         

Office buildings

     

Edificio República (1)

   226,583    228,767

Della Paolera 265 (3)

   159,054    165,463

Bouchard 551(2)

   154,062    155,226

Intercontinental Plaza

   88,530    90,526

Bouchard 710

   66,794    67,305

Maipú 1300

   40,362    41,029

Libertador 498

   38,918    39,632

Laminar Plaza

   27,919    28,342

Dock del Plata

   23,131    25,654

Costeros Dique IV

   19,993    20,287

Reconquista 823

   18,117    18,445

Edificios Costeros (Dique II)

   17,648    17,922

Suipacha 652

   11,614    11,840

Avda. de Mayo 595

   4,840    4,957

Libertador 602

   2,683    2,732

Avda. Madero 942

   —      2,285

Madero 1020

   668    696

Sarmiento 517

   358    363

Rivadavia 2768

   256    269
         
   901,530    921,740
         

Commercial real estate

     

Constitución 1111

   962    983

Museo Renault (4)

   4,923    4,970

Store Cruceros

   273    277

Abril

   2,788    2,890
         
   8,946    9,120
         

Other fixed assets

     

Work in progress Dique IV

   62,313    36,387

Santa María del Plata

   12,494    12,494

Constitución 1159

   4,102    4,100

Thames

   3,899    3,899

Torre Renoir I

   —      1,491

Alto Palermo Park

   550    551

Others

   4,270    2,838
         
   87,628    61,760
         

Shopping Center

     

Panamerican Mall

   429,440    283,361

Abasto

   176,465    180,972

Alto Palermo

   168,209    178,622

Patio Bullrich

   98,542    101,291

Alto Avellaneda

   90,501    96,271

Mendoza Plaza

   87,548    88,363

Alto Rosario

   80,628    81,630

Córdoba Shopping – Villa Cabrera (Note 21. B.4. and 23 B.1.)

   71,240    72,464

Paseo Alcorta

   75,922    72,144

Alto Noa

   24,098    25,039

Buenos Aires Design

   12,450    13,617

Neuquén Project (Note 23 B.2.)

   13,017    12,912

Financial advance for fixed assets purchase (Note 21 B.3. and B.9.)

   69,084    60,025

Other fixed assets

   47,082    41,721

Other properties

   8,199    8,418
         

Subtotal Shopping Center

   1,452,425    1,316,850
         

Total

   2,666,091    2,530,141
         
 
  (1) See Note 15 to the Unaudited Basic Financial Statements.
  (2) See Note 16 to the Unaudited Basic Financial Statements.
  (3) See Note 22 to the Unaudited Basic Financial Statements.
  (4) See Note 23 to the Unaudited Basic Financial Statements.

 

19


IRSA Inversiones y Representaciones Sociedad Anónima

and subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Continued)

In thousand of pesos

 

NOTE 11: NEGATIVE GOODWILL, NET

 

The breakdown for this item is as follows:

 

     December 31,
2008
    June 30,
2008
 

Goodwill:

    

Fibesa S.A.

   3,422     4,449  

Tarshop S.A.

   8,150     —    

Alto Palermo S.A.

   21,382     22,095  

Della Paolera 265

   6,188     6,295  

Museo Renault

   3,357     3,438  
            

Subtotal goodwill

   42,499     36,277  
            

Negative goodwill:

    

Emprendimiento Recoleta S.A.

   (374 )   (411 )

Mendoza Plaza Shopping S.A.

   (6,151 )   (6,314 )

Empalme S.A.I.C.F.A. y G.

   (9,401 )   (9,719 )

Alto Palermo S.A.

   (47,817 )   (49,312 )

Palermo Invest S.A.

   (43,329 )   (44,404 )

Tyrus S.A.

   (46 )   —    
            

Subtotal negative goodwill

   (107,118 )   (110,160 )
            

Total negative goodwill

   (64,619 )   (73,883 )
            

 

NOTE 12: TRADE ACCOUNTS PAYABLE

The breakdown for this item is as follows:

 

     December 31, 2008    June 30, 2008
   Current    Non-Current    Current    Non-Current

Suppliers

   162,597    47,001    197,150    55,140

Accruals

   42,756    —      38,645    —  

Related parties (Note 18)

   1,844    —      1,099    —  

Others

   687    —      5,169    —  
                   
   207,884    47,001    242,063    55,140
                   

 

NOTE 13: MORTGAGES PAYABLE

The breakdown for this item is as follows:

 

     December 31, 2008    June 30, 2008
   Current    Non-
Current
   Current    Non-
Current

Mortgage payable Llao Llao (1)

   3,450    —      2,919    1,538
                   
   3,450    —      2,919    1,538
                   
 
  (1) In December 2006, Llao Llao Resorts S.A. acquired several plots of land in San Carlos de Bariloche, in the province of Río Negro, for US$ 7,000 paid as follows: US$ 4,200 in cash and the balance with a mortgage over the land acquired, payable in 36 monthly, equal and consecutive installements of US$ 86 each, with the first installment maturing in January 2007. Such installments include the amortization of principal and interest calculated by application of the French system at an annual 7% over balances.

 

20


IRSA Inversiones y Representaciones Sociedad Anónima

and subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Continued)

In thousand of pesos

 

NOTE 14: CUSTOMER ADVANCES

 

The breakdown for this item is as follows:

 

     December 31, 2008    June 30, 2008
   Current    Non-
Current
   Current    Non-
Current

Customers advances

   33,521    37,721    48,472    13,727

Admission rights

   43,377    65,730    34,906    48,613

Lease advances (1) (2) (Note 23 B.1.)

   19,019    40,020    21,206    36,457
                   
   95,917    143,471    104,584    98,797
                   
 
  (1) The balance of rents and services advance payments include Ps. 300 and Ps. 3,205 current and non-current, respectively, that represent advance payments provided by Hoyts Cinema for the construction of the movie complexes of the Alto Noa Shopping Centers. These advance payments accrue an interest equivalent to the semiannual Libo rate added 2-2.25 points. As of December 31, 2008 the semiannual Libo rate was 1.73688%. Due to an agreement between APSA and Hoyts Cinema, the amount is being applied to the accrual of the rents originated in the place used by Hoyts Cinema.
  (2) Includes advances of Ps. 8,167 from Wal - Mart Argentina S.R.L. in the context of a rent contract entered into with Panamerican Mall S.A. (APSA’s Subsidiary), for a 30 years’ term as from the date in which the commercial center is inaugurated, or from the day in which the lessee opens the store prior to the inauguration of the shopping center.

 

21


IRSA Inversiones y Representaciones Sociedad Anónima

and subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Continued)

In thousand of pesos

 

NOTE 15: SHORT-TERM AND LONG–TERM DEBT

 

The breakdown for this item is as follows:

 

     December 31, 2008     June 30, 2008  
   Current     Non-
Current
    Current     Non-
Current
 

Bank loans (2)

   197,052     110,330     123,139     97,504  

Bank loans – Accrued interest (2)

   5,536     —       7,744     —    

Seller financings (3)

   10,678     —       24,703     9,075  

Mortgage loans (6)

   13,280     15,113     10,781     12,431  

IRSA Non-convertible Notes – Capital (4)

   —       517,950     —       453,750  

IRSA Non-convertible Notes – Interest (4)

   18,344     —       15,963     —    

Debt issuance costs – IRSA Non-convertible Notes (4)

   (875 )   (6,268 )   (875 )   (6,705 )

Negotiable obligations – APSA US$ 120 M. – Capital (5)

   —       352,102     —       363,000  

Negotiable obligations – APSA US$ 120 M. – Interest (5)

   3,693     —       3,970     —    

Debt issuence costs – APSA US$ 120 M. (5)

   (508 )   (3,596 )   (508 )   (4,065 )

APSA 2014 Convertible Notes (1)

   —       53,486     —       46,856  

APSA 2014 Convertible Notes – Accrued interest (1)

   2,389     —       2,144     —    

Negotiable obligations – APSA Ps. 154 M. – Capital (5)

   39,765     99,413     —       148,420  

Negotiable obligations – APSA Ps. 154 M. – Interest (5)

   808     —       862     —    

Debt issuance costs – Negotiable obligations – APSA Ps. 154 M. (5)

   (536 )   (293 )   (689 )   (540 )
                        
   289,626     1,138,237     187,234     1,119,726  
                        
 
  (1) Corresponds to the outstanding balance of Negotiable Obligations convertible into shares (“CNB”) issued originally by APSA for an outstanding amount of US$ 50,000, as detailed in Note 22.1, net of the CNB underwritten by the Company and net of fees and expenses related to issue of debt to be accrued.
  (2) The outstanding balance at December 31, 2008 includes mainly the following loans:

 

  (a) Hoteles Argentinos S.A. mortgage loan amounting to US$ 5,562. See Note 20 A. ii).

 

  (b) Several loans of APSA’s subsidiary Tarshop, maintained with Industrial de Azul, Standard Bank, Itaú Buen Ayre, Mariva, CMF, BST, BNP Paribas, Supervielle and Comafi banks.

 

  (c) Overdrafts.

 

  (d) Debt for purchase Edificio República (See Note 15 to the Unaudited Basic Financial Statements).

 

  (3) The balance as of December 31, 2008 mainly includes: US$ 3.0 million related to the purchase of 33.33% of shareholding of Palermo Invest S.A. (see Note 21.A.1). As of June 30, 2008 mainly includes: (a) the amount owed for the acquisition of the shareholding of Empalme S.A.I.C.F.A. y G. This loan accrued 6% nominal annual interest, was paid in 4 installments of US$ 2.0 million each, due on June 25, 2007; December 22, 2007; June 19, 2008 and December 16, 2008. (See Note 21.A.1); (b) US$ 6.0 million related to the purchase of 33.33% of the shareholding of Palermo Invest S.A. and (c) US$ 3.0 million related to the amount owed for the acquisition of the shareholding of Mendoza Plaza Shopping S.A (See Note 21 B.1)
  (4) See Notes 17 to the Unaudited Basic Financial Statements.
  (5) See Note 22.2.
  (6) See Note 21 B.8.

 

22


IRSA Inversiones y Representaciones Sociedad Anónima

and subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Continued)

In thousand of pesos

 

NOTE 16: OTHER LIABILITIES

 

The breakdown for this item is as follows:

 

     December 31, 2008     June 30, 2008  
   Current     Non-current     Current     Non-current  

Related parties (Note 18)

   8,642     —       6,036     —    

Directors’ fees provision (Note 18)

   10,596     —       15,658     —    

Directors’ fees advances (Note 18)

   (10,166 )   —       (1,837 )   —    

Below market leases (2)

   3,722     3,169     3,811     5,390  

Provisions for contingencies (1)

   2,045     8,578     1,787     7,899  

Administration and reserve fund

   3,121     —       2,356     —    

Guarantee deposits

   4,524     5,429     3,666     4,049  

Provision for donations commited (Note 18)

   3,509     —       4,656     —    

Contributed leasehold improvements (Note 23 B.3)

   476     10,208     1,015     10,055  

Present value – other liabilities

   —       (338 )   —       (285 )

Directors’ guarantee deposits

   —       20     —       20  

Payables to National Parks Administration (Note 19)

   10,173     —       10,189     —    

Loans with shareholders of related parties

   46,451     12,086     39,166     10,588  

Derivative financial instruments

   —       —       4,600     —    

Others

   3,795     518     3,701     568  
                        
   86,888     39,670     94,804     38,284  
                        
 
  (1) The Company has recorded provisions in order to face up to probable contingent claims, and according to estimates developed by Company’s legal counsels, such provisions would cover loss contingencies and related fees regarding to such claims. The amount of such provisions is based on management’s assessment and the considerations of legal counsel’s opinion regarding the matters.
  (2) See Note 1.5.l. to the Unaudited Basic Financial Statements.

 

NOTE 17: OTHER EXPENSES, NET

The breakdown for this item is as follows:

 

     December 31, 2008     December 31, 2007  

Other income:

    

Recovery of allowances

   —       4,280  

Others

   1,088     359  
            

Subtotal other income

   1,088     4,639  
            

Other expenses:

    

Tax on shareholders’ personal assets

   (931 )   (4,503 )

Donations

   (257 )   (1,944 )

Provisions for contingencies

   (32 )   (803 )

Unrecoverable VAT

   (1,436 )   (941 )

Others

   (280 )   (948 )
            

Subtotal other expenses

   (2,936 )   (9,139 )
            

Total Other expenses, net

   (1,848 )   (4,500 )
            

 

23


IRSA Inversiones y Representaciones Sociedad Anónima

and subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Continued)

In thousand of pesos

 

NOTE 18: COMPANIES UNDER LAW No. 19,550, SECTION 33 AND OTHER RELATED PARTIES

 

Balances as of December 31, 2008, compared to the balances as of June 30, 2008, as well as the Statement of Income balances for the six-month periods ended December 31, 2008 and 2007, held with related companies, persons and shareholders are as follows:

 

Related Parties

  

Relationship

  

Item

   Gain (loss) for the
period ended
    Assets
(liabilities) at
         12.31.08     12.31.07     12.31.08    06.30.08

Shareholders

   Shareholders    Other expenses, net    (274 )   (275 )   —      —  

Banco Argentino de Crédito y Securitización

   Subsidiary (direct or indirect)    Accounts receivables, net current    —       —       18    18

Banco Hipotecario S.A.

   Subsidiary (direct or indirect)    Other receivable-current    —       —       4    7

Banco Hipotecario S.A.

   Subsidiary (direct or indirect)    Short-term debt    —       —       —      1

Banco Hipotecario S.A.

   Subsidiary (direct or indirect)    Long-term debt    —       —       —      22

Banco Hipotecario S.A.

   Subsidiary (direct or indirect)    Other liabilities-current    —       —       16    29

Cactus S.A.

   Related party    Other receivable-current    —       —       11    10

Cactus S.A.

   Related party    Other liabilities-current    —       —       —      830

Canteras Natal Crespo S.A

   Joint control    Accounts receivables, net current    —       —       78    57

Canteras Natal Crespo S.A

   Joint control    Other receivable-current    —       —       693    577

Canteras Natal Crespo S.A.

   Joint control    Sale and fees for services    24     24     —      —  

Canteras Natal Crespo S.A.

   Joint control    Interest    39     20     —      —  

Consorcio Libertador

   Related party    Sale and fees for services    61     63     —      —  

Consorcio Libertador

   Related party    Leases    5     5     —      —  

Consorcio Libertador

   Related party    Accounts receivables, net current    —       —       330    —  

Consorcio Libertador

   Related party    Trade payable-current    —       —       75    —  

Consorcio Libertador

   Related party    Other receivable-current    —       —       45    —  

Consorcio Libertador

   Related party    Other liabilities-current    —       —       2    —  

Consultores Assets Management S.A.

   Related party    Accounts receivables, net current    —       —       375    262

Consultores Assets Management S.A.

   Related party    Other receivable-current    —       —       25    16

Consultores Assets Management S.A.

   Related party    Trade payable-current    —       —       2    —  

Cresud S.A.

   Shareholders    Share services-payroll    —       650     —      —  

Cresud S.A.

   Shareholders    Interest and Exchange differences    (193 )   1     —      —  

Cresud S.A.

   Shareholders    Costs    (271 )   —       —      —  

Cresud S.A.

   Shareholders    Interest    (1,428 )   —       —      —  

Cresud S.A.

   Shareholders    Accounts receivables, net current    —       —       918    765

Cresud S.A.

   Shareholders    Other receivable-current    —       —       6,513    4,335

Cresud S.A.

   Shareholders    Trade payable-current    —       —       904    621

Cresud S.A.

   Shareholders    Other liabilities-current    —       —       1,435    —  

Cyrsa S.A.

   Joint control    Leases    138     89     —      —  

Cyrsa S.A.

   Joint control    Interest    —       3     —      —  

Cyrsa S.A.

   Joint control    Accounts receivables, net current    —       —       1,061    545

Cyrsa S.A.

   Joint control    Trade payable-current    —       —       429    183

Cyrsa S.A.

   Joint control    Other receivable-current    —       —       416    712

Cyrsa S.A.

   Joint control    Other liabilities-current    —       —       100    88

Directors

   Related party    Directors fees    (10,504 )   (5,409 )   —      —  

Directors

   Related party    Interest and Exchange differences    (6 )   (4 )   —      —  

Directors

   Related party    Other receivable-current    —       —       189    1,705

Directors

   Related party    Trade payable-current    —       —       —      31

Directors

   Related party    Other receivable-non current    —       —       —      4

Directors

   Related party    Fees    (5,403 )   —       —      —  

Directors

   Related party    Accounts receivables, net current    —       —       —      1

Directors

   Related party    Advances to Directors’ fees    —       —       8,219    —  

Directors

   Related party    Short-term debt    —       —       3    1

Directors

   Related party    Long-term debt    —       —       60    30

Directors

   Related party    Other liabilities-current    —       —       430    13,821

Directors

   Related party    Other liabilities-non current    —       —       —      20

Directors of Banco Hipotecario S.A.

   Subsidiary    Interest and Exchange differences    (4 )   —       —      —  

 

24


IRSA Inversiones y Representaciones Sociedad Anónima

and subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Continued)

In thousand of pesos

 

NOTE 18: (Continued)

 

Related Parties

  

Relationship

  

Item

   Gain (loss) for the
period ended
    Assets
(liabilities) at
         12.31.08     12.31.07     12.31.08    06.30.08

Estudio Zang, Bergel y Viñes

   Related to Board of Directors    Sale and fees for services    (1,519 )   (840 )   —      —  

Estudio Zang, Bergel y Viñes

   Related to Board of Directors    Trade payable-current    —       —       405    264

Estudio Zang, Bergel y Viñes

   Related to Board of Directors    Other receivable-current    —       —       19    14

Estudio Zang, Bergel y Viñes

   Related to Board of Directors    Other liabilities-current    —       —       326    278

Fundación IRSA

   Related party    Accounts receivables, net current    —       —       14    14

Fundación IRSA

   Related party    Donations    (120 )   —       —      —  

Fundación IRSA

   Related party    Other receivable-current    —       —       6    5

Fundación IRSA

   Related party    Other liabilities-current    —       —       3,509    4,656

Futuros y Opciones.com S.A.

   Related party    Other receivable-current    —       —       4    4

Inversora del Puerto

   Control by Alto Palermo S.A. (APSA)    Net loss from related parties    —       (14 )   —      —  

Metroshop S.A.

   Joint control by Tarshop S.A.    Other receivable-current    —       —       23,138    19,028

Metroshop S.A.

   Joint control by Tarshop S.A.    Other liabilities-current    —       —       6,756    4,811

Museo de los Niños

   Related party    Accounts receivables, net current    —       —       20    21

Museo de los Niños

   Related party    Other receivable-current    —       —       519    143

Parque Arauco S.A.

   Shareholders of Alto Palermo S.A. (APSA)    Interest and Exchange differences    (9,262 )   (3,327 )   —      —  

Parque Arauco S.A.

   Shareholders of Alto Palermo S.A. (APSA)    Short-term debt    —       —       2,386    2,142

Parque Arauco S.A.

   Shareholders of Alto Palermo S.A. (APSA)    Long-term debt    —       —       53,426    46,804

Advance to personal

   Related party    Other liabilities-current    —       —       7    —  

Advance to personal

   Related party    Interest    62     48     —      —  

Advance to personal

   Related party    Fees    —       (1,121 )   —      —  

Advance to personal

   Related party    Accounts receivables, net current    —       —       2    —  

Advance to personal

   Related party    Trade payable-current    —       —       29    —  

Advance to personal

   Related party    Other receivable-current    —       —       1,634    —  

Advance to personal

   Related party    Other receivable-non current    —       —       4    —  

Puerto Retiro S.A.

   Subsidiary (direct or indirect)    Accounts receivables, net current    —       —       24    47

Puerto Retiro S.A.

   Subsidiary (direct or indirect)    Other receivable-current    —       —       13    26

Rummaalá S.A.

   Joint control    Interest    —       41     —      —  

Rummaalá S.A.

   Joint control    Other receivable-current    —       —       3    —  

 

25


IRSA Inversiones y Representaciones Sociedad Anónima

and subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Continued)

In thousand of pesos

 

NOTE 19: LAWSUITS AND CLAIMS IN COURSE

 

   

Provision for unexpired claims against Llao Llao Holding S.A.

The Company Llao Llao Holding S.A. (“LLH”) (in liquidation process following the merger with and into IRSA), predecessor of Llao Llao Resorts S.A. (“LLR”) as operator of the Llao Llao Hotel, was sued in 1997 by the National Parks Administration seeking collection of the unpaid balance of the additional sale price, in Títulos de la deuda externa argentina (“TDE”) amounting to US$ 2.9 million. A ruling of the court of original jurisdiction sustained the claim. That ruling was appealed, and the Court of Appeals confirmed the judgment of the court of original jurisdiction, demanding payment from the company of US$ 3.8 million, plus interest accrued through payment, penalties and attorney’s fees. In March 2004, LLH paid Ps. 9,156 in cash and TDE.

The plaintiff requested the court of original jurisdiction to initiate an incidental procedure for execution of sentence by performing a settlement through the Ministry of Economy, the procedure having being questioned by the Company. In view of the fact that the information provided was not sufficient to evaluate the amount settled by the Ministry of Economy, it was requested that the execution be suspended until there is a sentence on the complaint recourse filed with the National Supreme Court for the denial of the extraordinary recourse soliciting that the debt be converted to pesos (“pesification”).

On July 2008 the Court of Appeal notified LLR that by means of a resolution dated June 18, 2008 it had confirmed the settlement approved by the court of original jurisdiction.

In accordance with the information provided by the attorneys in respect of this lawsuit, the amount to be recorded by virtue of the Court sentence amounts to Ps.10,173 as of December 31, 2008, such amount being recorded in Other current liabilities—Payables to National Parks Administration.

 

NOTE 20: RESTRICTED ASSETS

 

  A. IRSA Inversiones y Representaciones Sociedad Anónima

i) Puerto Retiro S.A.

On April 18, 2000, Puerto Retiro S.A (indirect subsidiary of IRSA) was notified of a filing made by the National Government, through the Ministry of Defense, to extend the petition in bankruptcy of Inversora Dársena Norte S.A. (Indarsa) to Puerto Retiro S.A. Concurrently with the complaint, at the request of plaintiff, the bankruptcy court granted an order restraining the ability of Puerto Retiro S.A. to sell or dispose in any manner the acquired real estate property from Tandanor S.A. in June 1993.

Indarsa had acquired 90% of the capital stock of Tandanor S.A. to a formerly estate owned company privatized in 1991, engaged in the shipyard industry.

 

26


IRSA Inversiones y Representaciones Sociedad Anónima

and subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Continued)

In thousand of pesos

 

NOTE 20: (Continued)

 

Indarsa did not comply with the payment of the outstanding price for the acquisition of the stock of Tandanor, and therefore the Ministry of Defense requested the bankruptcy of Indarsa, pursuing to extend the bankruptcy to Puerto Retiro S.A..

The evidence steps of the legal procedures have been completed. Puerto Retiro S.A. appealed the precautionary measure, being the same confirmed by the Court on December 14, 2000. The parties have submitted their claims in due time. The file was passed for the judge to issue a pronouncement, this being a decree adjourning the summoning of decisions to pronouncement in the understanding that there exists pre-judgment in respect of the penal cause filed against ex-officers of the Ministry of Defense and ex-directors of the Company. Consequently, the matter will not be solved until there is final judgment in penal jurisdiction.

The Management and legal advisors of Puerto Retiro S.A. estimate that there are legal and technical issues sufficient to consider that the request for postponement of bankruptcy will be denied by the court. However, taking the circumstances into account and the progress of the legal action, this position cannot be considered final.

ii) Mortgage guaranteed loan Hoteles Argentinos S.A.

In March 2005, Credit Suisse First Boston International (“CSFB”) acquired the debt for US$ 11.1 million of Hoteles Argentinos (“HASA”), which had been in non-compliance since January 2002. In April 2006 HASA reduced the capital amount payable to US$ 6.0 million. The balance will accrue LIBO interest rate 6 months plus 7.0% and will be paid off in installments, being the last of US$ 5.07 million due in March, 2010.

In addition, two credit default swaps were subscribed. One between IRSA and CSFB for 80% of the restructured debt value, and the other one is between Starwood Hotels and Resorts Worldwide Inc. (Starwood) and CSFB for 20% of the restructured debt value. Under these contracts, both companies (IRSA and Starwood) are able to protect CSFB in case of non-compliance with HASA’s obligations. For valuable consideration, IRSA and Starwood will be paid a coupon on a periodical basis. To support the obligations assumed, the Company deposited as guarantee the amount of US$ 1.2 million.

iii) The company still has a mortgage on properties as follows:

 

Properties

   Book value as of
December 31,
2008

Edificio República

   226,583

Hotel Libertador

   44,463

Terrenos Bariloche

   21,900

Suipacha 652

   11,614

Caballito plot of land

   4,429

 

27


IRSA Inversiones y Representaciones Sociedad Anónima

and subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Continued)

In thousand of pesos

 

NOTE 20: (Continued)

 

iv) The Company has furnished pledge on shares of Rummaala S.A.

 

  B. Alto Palermo S.A (APSA)

The property and equipment account includes the multiplex cinema located at the Córdoba Shopping Villa Cabrera, which is encumbered by an antichresis because of the financial payable of Empalme S.A.I.C.F.A. y G. to NAI INTERNACIONAL II Inc. (See Note 23 B.1).

The accounts receivable financial trusts include the contingency funds of financial trust as credit protection for investors that as of December 31, 2008 amounted to Ps. 16,736. They are restricted availability credits until settlement in accordance with the respective prospectuses.

As of December 31, 2008, under other current receivables, APSA has deposit that are restricted in accordance with the following amounts:

i) Ps. 26, concerning the case “Derviche Hernan Andres with Alto Palermo S.A. and others about dismissal”;

ii) Ps. 52, concerning the case “Palma Claudio with Alto Palermo S.A. about dismissal”;

iii) Ps. 18, concerning the case “Chavez Andrés Ramiro with Alto Palermo S.A about dismissal.”;

As regards the case “Alto Palermo S.A. with Dirección General Impositiva in re: Appeal”, Case file No. 25.030-I, currently heard by Room A, Office of the 3rd Nomination, the property located at Av. Olegario Andrade 367, Caballito, Buenos Aires City has been encumbered, and its value as of December 31, 2008 amounts to Ps. 36,741 (disclosed in the “Non-current investments- Undeveloped plots of land”).

As of June 30, 2008 there is Ps. 34,073 in non-current investments related to shares of Empalme S.A.I.C.F.A. y G., which had been pledged. With the payment of the last installment on December 2008, the encumbrance was lifted (See note 21 B.4.).

In the current investments line BONTE 2006 titles were included in the amount of Ps. 34, that are deposited as rental guarantee.

A pledge was granted to the Nuevo Banco Industrial de Azul S.A. over Certificate of Participation related to the Fideicomisos Financieros Tarjeta Shopping Series XXXIV and XXXVI in the face value amount of Ps. 12,136.

In addition, during the current period Tarshop S.A. granted the pledge to Banco CMF S.A., over, Certificate of Participation related to the Fideicomisos Financieros Tarjeta Shopping Series XXIX, XXX and XXXIII in the face value amount of Ps. 15,889; and to Banco Comafi S.A., also as pledge, over Certificate de Participation related to the Fideicomisos Financieros Tarjeta Shopping Series XXXII and XXXV in the amount of face value Ps. 9,129.

 

28


IRSA Inversiones y Representaciones Sociedad Anónima

and subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Continued)

In thousand of pesos

 

NOTE 20: (Continued)

 

During April 2008, a pledge was granted to Banco Supervielle over Certificates of Participation related to the Fideicomisos Financieros Tarjeta Shopping Series XXXVII, XXXVIII and XLII, in the face value amount of Ps. 17,845.

During November 2008, a commercial security interest was granted to Banco Itaú Buen Ayre S.A., as guarantee, Certificates of Participation related to Fideicomiso Financiero Tarjeta Shopping Series XXXIX and XL, for face value Ps. 11,896, and as commercial security interest to Standard Bank Argentina S.A., as guarantee, Certificates of Participation related to Fideicomisos Financieros Tarjeta Shopping Series XLII, XLIV and XLVIII, for face value Ps. 21,000.

As of December 31, 2008, the plot of land located at Beruti 3351/59, Buenos Aires City, is encumbered by a first mortgage in favor of Dowler Company S.A., in security of the unpaid balance of the purchase price for US$ 8.9 million. (See Note 21 B.8.)

As regards the case styled “Case File N° 88.390/03 with María del Socorro Pedano; for Tres Ce S.A. o Alto Palermo S.A.”, the building located at Av. Virrey Toledo 702, Salta has been encumbered for an amount of Ps. 180.

 

NOTE 21: ADQUISITION, CONSTITUTION AND RESTRUCTURING OF BUSINESS AND PROPERTY

 

  A. IRSA Inversiones y Representaciones Sociedad Anónima

 

  1. Acquisition for the Palermo Invest S.A (“Palermo Invest”)

In October 2006, IRSA acquired the remaining 33.33% of the shares of Palermo Invest S.A. to GSEM/AP Holdings, L.P., for an aggregate purchase price of US$ 18 million, at the date of the contract paying US$ 9 million. The remaining balance will be paid in three equal and consecutive installments of US$ 3 million due in October 2007, 2008 and 2009, which will accrue 9% annual interest to be paid quarterly. As of the date of issuance of these unaudited consolidated financial statements the Company has paid the first and second installment.

 

  2. Acquisition of plot of land in Vicente López and creation of Cyrsa

In January 2007, the Company acquired the total shares of the company named Rummaala S.A. (“Rummaala”), the main asset of which was a plot of land located in Vicente López, Province of Buenos Aires. The purchase price was US$ 21.2 million, payable as follows: (i) US$ 4.3 million in cash and (ii) by delivering certain units of the building to be constructed in the plot of land owned by Rummaala in the amount of US$ 17 million, within a 4-year term as from the approval date of the plans by the related authorities or when the facilities be vacated, whichever last occurs. As security for compliance with the construction of the future building and transfer of the future units, the shares acquired were pledged.

 

29


IRSA Inversiones y Representaciones Sociedad Anónima

and subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Continued)

In thousand of pesos

 

NOTE 21: (Continued)

 

Simultaneously with the above transaction, Rummaala acquired a plot of land adjacent to its own property in the amount of US$ 15 million, payable as follows: (i) US$ 0.5 million in cash; (ii) by delivering certain units of buildings Cruceros I and II owned by the Company in the amount of US$ 1.24 million and (iii) by delivering certain units of the building to be constructed in the land acquired in the amount of US$ 13.25 million, within a 40-month term considered as from the approval date of the plans by the related authorities or when the facilities be vacated, whichever last occurs. As security for compliance with the construction of the future building and transfer of the future units, the Company’s property located at Suipacha 652 was mortgaged. In April, 2007, the Company constituted CYRSA S.A., to have a legal entity that allows developing a specific project together with one or more investors having the required knowledge and expertise. In August 2007, CYRELA is incorporated with the ownership of 50% of CYRSA capital stock.

In the same act, the Company contributed 100% of the shareholding of Rummaala S.A. and the liability in kind related to the acquisition of a plot of land to CYRSA in the amount of Ps. 21,495 and CYRELA contributed Ps. 21,495 (amount equivalent to the net value of the shares contributed by the Company).

From May 2008, Cyrsa (through Rummaalá) continued the marketing process of the building units to be constructed on the plot referred to above called “Complejo Horizons”. Certain clients have made advances by means of signing preliminary sales contracts for 99% of the units to be marketed, which are disclosed in “Customer advances”.

The sale price set forth in these preliminary sales contracts consist of a fixed and determined portion and another portion to be determined in line with the future construction expenses.

Depending from the purchase plan chosen by the client:

 

   

The balance of the price thus determined will be fully paid on installments paid up to the time of transfer / signature of deeds.

 

   

Partial cancellation will be on installments payable up to the time of transfer / signatures of deeds, the remaining balance to be financed during 90 months´ term with units having mortgaged guarantees.

Through the preliminary sales contracts, Cyrsa is committed to transfer the functional units in February 2011 to the latest.

 

30


IRSA Inversiones y Representaciones Sociedad Anónima

and subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Continued)

In thousand of pesos

 

NOTE 21: (Continued)

 

  3. Quality Invest S.A.

In August 2007, IRSA formed Quality Invest S.A. with the purpose of associate or invest capitals and transactions with financial instruments, with the exception of any activities comprised in the Financial Entities legislation and any other that would require public bidding.

At the date of the issued of this unaudited financial statements, Quality Invest has not started operations yet.

 

  4. Offer for the acquisition of Uruguayan company

In May 2008 IRSA signed an offer for acquiring a company in Uruguay, which to the date of transference of the shares should be owner of certain plots of land. The price for the sale of all the shares will be US$ 7 million. As of the date of issuance of this unaudited financial statements the transaction was not consummated.

 

  5. Acquisition of shareholdings in a foreign Company

In July, 2008 IRSA acquired 30% of “Metropolitan 885 Third Ave. LLC” (or “Metropolitan”).

The main asset of Metropolitan 885 Third Ave. LLC is an office building located on Third Ave. between 53rd and 54th streets, District of Manhattan, City of New York.

In addition to the building, the Company acquired includes debt associated with the asset.

In order to carry out this acquisition the following operations were done:

 

   

In June 2008, 100% of the shareholding of Tyrus S.A. was acquired, this company being established in Uruguay.

 

   

In June 2008, IRSA International LLC was incorporated on ad hoc basis in Delaware, being 100% owned by Tyrus S.A.

 

   

In July 2008, IRSA International LLC acquired 30% of the shareholding of Metropolitan 885 Third Ave. LLC in the amount of US$ 22.6 million.

IRSA acquired a put right to sell a 50% interest exercisable within a period ranging from six months to three years following the transaction.

In addition, IRSA acquired the right of first offering for the acquisition of 60% over the 5% currently held by one of the shareholders.

 

31


IRSA Inversiones y Representaciones Sociedad Anónima

and subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Continued)

In thousand of pesos

 

NOTE 21: (Continued)

 

  B. Alto Palermo S.A.

 

  1. Increase from equity interest-Mendoza Plaza Shopping S.A.

On September 29, 2004, upon executing the agreement of the purchase contract of the Mendoza Plaza Shopping S.A. shareholding, APSA subscribed an agreement with Inversiones Falabella Argentina S.A. by which the latter had the irrevocable right for a put-option of its shares in Mendoza Plaza Shopping S.A. (PUT) to APSA, which may be exercised until the last working day of October 2008, in the amount of US$ 3.0 million under the terms specifically established in the contract.

On June 30, 2008, Inversiones Falabella Argentina S.A. formally notified the PUT exercise previously granted by which this company sells Alto Palermo S.A. (APSA) 2,062,883 nonendorsable, registered shares of common stock, Class A, with face value of Ps. 1 each and with 5 voting rights per shares and 2,062,883 nonendorsable, registered shares of common stock, Class B, with face value of Ps. 1 each and with 1 voting rights per shares, thus acquiring 5% (five percent) of the shares on behalf of Shopping Alto Palermo S.A. (SAPSA).

Total shares acquired represent 14.6% of the capital stock of Mendoza Plaza Shopping S.A. at the price of US$ 3 million established in the respective option agreement (equivalent to Ps. 9,090). Such price was full paid in by APSA on July 2, 2008, when the respective deed to close both companies was executed.

The shares acquired on behalf of Shopping Alto Palermo S.A. (SAPSA) were transferred to such company on July 2, 2008 by means of a Shares Assignment Agreement and the amount paid of US$ 1 million will be returned to APSA on October 2, 2008 (See note 15).

 

  2. Exercise of option

During August 2007, APSA exercised an option for the subscription of additional shares representing 75% of the capital stock and votes of a company which purpose is the development of a cultural and recreational complex in the Palermo district of the Autonomous City of Buenos Aires.

This option is subject to the fulfilment of certain essential conditions such as the approval of the project by the pertinent authorities and the authorization of this operation by the National Commission for the Defence of Competitiveness, among other, which as of the date of these unaudited financial statements have not yet been complied with.

The price of the option was fixed in US$ 0.6 million and it has been fully cancelled.

If the above-mentioned conditions are complied with, APSA will make a total investment of US$ 24.4 million.

 

32


IRSA Inversiones y Representaciones Sociedad Anónima

and subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Continued)

In thousand of pesos

 

NOTE 21: (Continued)

 

This option has been accounted for in Non-Current Investments – Advances for the acquisition of a Company.

 

  3. Acquisition of commercial center goodwill

On December 28, 2007, Alto Palermo S.A. (APSA) signed a Partial Goodwill Transference Preliminary Purchase Contract with INCSA for acquiring one of the parts of the goodwill established by a Commercial Center where “Soleil Factory” currently develops activities. The transaction is being subject to certain conditions. The total price of the operation is US$ 20.7 million of which US$ 8.1 million were paid at the time the preliminary purchase contract was entered into. Such disbursement was recorded as a financial advance for fixed assets purchase.

Once the definitive signature of the goodwill transference has taken place, the remaining amount of US$ 12.6 million will accrue 5% annual interest plus VAT, such amount to be cancelled in 7 annual and consecutive installments. The first interest installment will be paid 365 days after the contract is signed and together with the payment of the last interest installment the total capital owed will be cancelled.

Furthermore, APSA signed an offering letter for acquiring, building and running a commercial centre in a real estate owned by INCSA located in the City of San Miguel de Tucumán, Province of Tucumán. This transaction is subject to certain conditions, one of these being that APSA partially acquires from INCSA the goodwill established by the commercial center that develops activities in “Soleil Factory”. The price of this transaction is US$ 1.3 million, of which US$ 0.05 million were paid on January 2, 2008. This payment was recorded as advance for purchase of fixed assets.

 

  4. Acquisition of Córdoba Shopping

On July 7, 2006 Alto Palermo S.A. (APSA) and Shopping Alto Palermo S.A. (SAPSA) subscribed a sale contract of shares for the purchase of all the shareholding of Empalme S.A.I.C.F.A. y G., owner of the Córdoba Shopping Villa Cabrera. This operation was subject to certain conditions precedent, one of these being the approval of the National Commission for the Defense of Competitiveness. This condition was duly approved and notified on December 20, 2006.

The agreed price for such operation is a gross amount of US$ 12 million plus a variable amount arising from the adjustment after year end (originally established in the contract), which was determined in Ps. 3,961. The Company was incorporated on December 31, 2006. During December 2008 APSA and SAPSA paid an amount of US$ 2.1 million related to the fourth installment of capital and interest. To secure the unpaid purchase price, it had been pledged in favor of the sellers 100% of Empalme´s shares. With the cancellation, the fourth installment the encumbrance was lifted.

Córdoba Shopping Villa Cabrera is a shopping center covering 35,000 square meters of surface area, including 106 commercial stores, 12 cinemas and parking lot for 1,500

 

33


IRSA Inversiones y Representaciones Sociedad Anónima

and subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Continued)

In thousand of pesos

NOTE 21: (Continued)

 

vehicles, located in Villa Cabrera, city of Córdoba. This investment represents for APSA and SAPSA a significant growth opportunity in the commercial centers segment. It will also be in line with the expansion strategy and presence in the most important cities inside the country.

 

  5. Capital increase and irrevocable contributions in Tarshop S.A.

As a consequence of the international financial context, a high volatility in interest rates and increases in the so-called systemic default has been noted, both having caused a negative impact on the performance and financing of the consumption financing business. The highest default levels provoked an increase in the subordination of financial trusts that, added to the modification of their tax treatment, to the higher interest rate for risk increasing and to certain deceleration of private consumption, generated the need to review the general and specific economic prospects of Tarshop S.A. activities.

To face the increasing volatility of the international financing market and to provide Tarshop S.A. with a capital base in line with the current market conditions, in September 2008 APSA decided to participate in a capital increase of Tarshop S.A. for up to Ps. 60,000 by increasing the Tarshop S.A. shareholding from 80% to 93.4%. Furthermore, during the present quarter, due to the changing general context and following the strategic plan decided upon and implemented by APSA, funds have been provided and they were later accepted as irrevocable contributions for Ps. 105,000 aiming at strengthening the balance sheet position, reinforcing the financial position, paying for operating expenses and repositioning Tarshop S.A. on the market.

Several measures were implemented since then to complement the financial support via the direct advising from APSA´s management to Tarshop S.A. aiming at improving the performance of the latter by lightening the point of sale structure that would lead to 17% decrease of the payroll, the reduction of 13 point of sales and centralized areas leased by 10% of the total. The streamlining of resources included areas such as consulting services.

In line with the commercial actions other measures have been implemented, such as:

 

  (i) Structure redesigning of distribution channels.

 

  (ii) Changes in cash and financing plans to stores.

 

  (iii) Renegotiation of terms and conditions with member stores.

It should also be mentioned that the recent modification of the tax treatment for financial trusts and other changes brought by the national government, forces to perform a constant monitory adjustment focusing the positioning strategy of Tarshop S.A. to face the ups and downs of the current situation.

 

34


IRSA Inversiones y Representaciones Sociedad Anónima

and subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Continued)

In thousand of pesos

 

NOTE 21: (Continued)

 

  6. Acquisition of the building known as Ex-Escuela Gobernador Vicente de Olmos (City of Córdoba)

In November 2006, APSA participated in a public bidding of the Corporación Inmobiliaria Córdoba S.A. for the sale of the building known as Ex Escuela Gobernador Vicente de Olmos, located in the city of Córdoba. The building covers 5,147 square meters of surface area. A part of the Patio Olmos commercial center is in operation in this building in four commercial plants and two underground parking lots. This commercial center also includes two neighbor buildings with cinemas and a commercial annex connected to the bidding sector and legally related through easement contracts.

The building is under a concession contract, effective for 40 years´term due in February 2032, APSA acting as grantor. The contract grants to the licensee the commercial use of the building and establishes a series of payments in favor of the grantor such series increasing in Ps. 2.5 every 47 months. To the date of these financial statements, the concession is undergoing month 202, the effective monthly canon being Ps. 12.6 and the next increase estimated for month 235.

The offer of APSA for the purchase of the building was Ps. 32,522 payable as follows: 30% that is the amount of Ps. 9,772, at the time of awarding the bid and the remaining amount of Ps. 22,750 at the date of the signature of the transfer deed document.

On November 20, 2006 APSA was notified that the bidding had been awarded. Consequently, 30% of the price offered according to the terms of the bidding has been duly paid.

On January 15, 2007 APSA was notified by the National Commission for the Defense of Competitiveness that two claims had been submitted to the entity, one by a private individual and the other one by the licensee of the commercial center in respect of this operation. On February 1, 2007 APSA responded the claims.

On June 26, 2007, APSA was notified of a resolution issued by such agency by which it was resolved to open the summary proceedings under case file No. 501:0491102/2006 of the Registry to the Ministry of Economy and Production styled “Grupo IRSA et al in re. infringement to Law No. 25,156 (C 1163)” under section 30 Law No. 25,156.

On September 25, 2007, the transfer deed was signed with the Government of the Province of Córdoba for the building in which Centro Comercial Patio Olmos is currently operating. The transference of the respective concession contract was also entered into. In such operation, the balance of the price agreed for Ps. 22,750 was cancelled. As of December 31, 2008 APSA has recorded this transaction as non - current investments.

On January 24, 2008 APSA received a note of the National Commission for the Defense of the Competition, record N º S01/0477593/2007 (DP No. 38) by which APSA is requested to report and deliver the pertinent documentation on the matter related to such operation.

 

35


IRSA Inversiones y Representaciones Sociedad Anónima

and subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Continued)

In thousand of pesos

 

NOTE 21: (Continued)

 

On November 8, 2007, Law No. 9,430 declared that two (2) rehearsal halls of about 400 square meters and 531 square meters each were of public usefulness and subject to expropriation. These two areas are located in the property acquired by the tender, but are not part of the leased areas and, consequently, were acquired with such property, establishing also that the real property to be subdivided to proceed to the partial expropriation provided.

On August 21, 2008, APSA challenged the valuation for Ps. 533 carried out by Consejo General de Tasaciones de la Provincia de Córdoba (General Valuation Office for the Province of Córdoba) under the previously mentioned expropriation. To date, APSA is awaiting that the Province of Córdoba initiates the respective expropriation trial.

It should be noted that the covenants agreed upon by the Province and APSA upon the acquisition established that the use of the portion of the expropriated property was reserved for the Province of Córdoba through the year 2032 for the use of such rehearsal halls.

 

  7. Barter with Condominios del Alto S.A.

On October 11, 2007, Alto Palermo S.A. (APSA) subscribed with Condominios del Alto S.A. an exchange contract in connection with an own building, plot G, located in the City of Rosario, Province of Santa Fe, Argentina.

As partial consideration for such exchange contract, Condominios del Alto S.A. agreed to transfer the full property, possession and dominium in favour of APSA of the following future real estate: (i) Fifteen (15) Functional Housing Units (apartments), with an own constructed surface of 1,504.45 square meters, which represent and will further represent jointly 14.85% of the own covered square meters of housing (apartments) of the real estate that Condominios del Alto S.A. will build in Plot G, and (ii) fifteen (15) Garages, which represent and will further represent jointly 15% of the own covered square meters of garage units in the same building.

The parties have determined that the value of each undertaking is of US$ 1.1 million, which is included in Inventories.

As a complementary consideration in favour of APSA, Condominios del Alto S.A. paid APSA US$ 0.015 million. Also and in guarantee for the obligations assumed: (i) Condominios del Alto S.A. charged a first degree mortgage and degree of privilege in favour of APSA on Plot 2 G in the amount of US$ 1.1 million; (ii) established a security insurance of which APSA will be assigner of the insured amount of US$ 1.6 million; and (iii) the shareholders of Condominios del Alto S.A. are the guarantors of the obligations of the latter up to the amount of US$ 0.8 million.

In addition, APSA granted Condominios an acquisition option through barter of plot 2 H. On November 27, 2008, the title deed for the plot of land 2 H was executed for US$ 2.3 million, a value that the parties have determined for each of their considerations.

 

36


IRSA Inversiones y Representaciones Sociedad Anónima

and subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Continued)

In thousand of pesos

 

NOTE 21: (Continued)

 

As partial consideration for the above-mentioned barter, Condominios del Alto S.A. agreed to transfer the full property, possession and ownership in favor of APSA of the following future real state: (i) Fourty two (42) Functional Housing Units (apartments), which represent and will further represent jointly 22% of the own covered square meters of housing (apartments) of the building that Condominions del Alto S.A. will construct in Plot H; and (ii) Fourty seven (47) garages, which represent and will further represent jointly 22% of the own covered square meters of garage units in the same building.

 

  8. Adquisition of Beruti plot of land

On June 24, 2008, APSA acquired from DOWLER COMPANY S.A. the Plot of land located at Beruti 3351/3359, between Bulnes street and Coronel Díaz avenue in Buenos Aires City, located in the vicinity of the shopping mall known as “Shopping Alto Palermo S.A.”, a location considered to be strategic for the Company.

The transaction was executed for a total price of US$ 17.8 million out of which, as of the closing date of these unaudited financial statements US$ 8.9 million had been paid and the remaining unpaid balance of US$ 8.9 million will be paid off in two equal annual and consecutive installments of US$ 4.45 million each, which do not accrue interest. To secure compliance with the settlement of the unpaid balance, the plot of land has been encumbered with a first mortgage in favor of Dowler Company S.A. Such plot of land is disclosed in the account “non-current investments”- Undeveloped parcels of land.

 

  9. Purchase of the Anchorena street building

On August 7, 2008 APSA subscribed a preliminary purchase contract by which it acquired the functional units numbers one and two, covering a surface area of 2,267.5 square meters and 608.37 square meters, located in Dr. Tomás Manuel de Anchorena street, numbers 665, 667, 669 and 671, between Tucumán and Zelaya streets. The total price agreed is US$ 2 million was totally cancelled as of January 15, 2009 in the date was signing the final transfer deed document.

On August 7, 2008 APSA subscribed a preliminary sales contract by which it acquired the functional unit number three covering a surface area of 988 square meters located in Dr. Tomás Manuel de Anchorena street numbers 665, 667, 669 and 671, between Tucumán and Zelaya streets. The total price agreed is US$ 1.3 million was totally cancelled as of January 15, 2009 in the date was signing the final transfer deed document.

As of December 31, 2008 the total payments for functional units amounts of US$ 1.3 million and is disclosed in the account financial advances for purchase fixed assets.

 

  10. Barter with CYRSA S.A.

APSA and COTO Centro Integral de Comercialización S.A. (COTO) on September 24,1997 granted a title deed by which APSA, which then operated under the name of “Sociedad Anónima Mercado de Abasto Proveedor” (SAMAP), acquired the rights to receive the garage parking slots and the rights to increase the height of the building located between the Agüero, Lavalle, Guardia Vieja and Gallo street, in the Abasto neighborhood.

 

37


IRSA Inversiones y Representaciones Sociedad Anónima

and subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Continued)

In thousand of pesos

 

NOTE 21: (Continued)

 

As of July 31, 2008, a condition barter commitment was executed by which APSA would transfer CYRSA S.A. (CYRSA) 112 garage parking slot and the rights to increase the height of the property to build a two tower building on the previously mentioned property, upon compliance with certain conditions.

In consideration, Cyrsa would give APSA an amount to be determined in the future of units in the building that would be built equivalent to 25% of square meters, which as a whole will be total not less than the amount of 4,053.05 proprietary square meters to be built. Likewise, if any, Cyrsa would deliver APSA a number of storing units equivalent to 25% of the storing units in the future building.

Additionally and in the case of the conditions which the transaction is subject to are considered to have been met, Cyrsa would pay APSA the amount of US$ 0.1 million and would carry out the works at the parking slots that APSA would receive from COTO. This amount shall be paid within 30 running days as from the executing the barter deed.

In order for the barter to be effective, is condition the fulfillment of certain provisions essential by COTO.

Possession of the property will be simultaneously granted upon executing the title deed, which will be carried out within 30 running days as from the date on which APSA notifies Cyrsa that conditions precedent have occurred.

The total amount of the transaction between Cyrsa and APSA total US$ 5.9 million.

 

NOTE 22: NEGOTIABLE OBLIGATIONS PROGRAM

 

   

Alto Palermo S.A.

 

  1. Issuance of convertible negotiable obligations.

On July 19, 2002, APSA issued Series I of Negotiable Obligations up to US$ 50 million convertible into common shares, par value of Ps. 0.10 each. This series was fully subscribed and paid-up.

This issuance was resolved at the Ordinary and Extraordinary Meeting of Shareholders held on December 4, 2001, approved by the National Securities Commission Resolution No.14,196 dated March 15, 2002 and authorized to list for trading on the Buenos Aires Stock Exchange on July 8, 2002.

Main issue terms and conditions of the Convertible Negotiable Obligations are as follows:

 

   

Issue currency: US dollars.

 

38


IRSA Inversiones y Representaciones Sociedad Anónima

and subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Continued)

In thousand of pesos

 

NOTE 22: (Continued)

 

   

Due date: On May 2, 2006, the Meeting of Shareholders decided to postpone the date of original maturity to July 19, 2014 this being the reason for the Convertible Negotiable Obligations (CNO) to be classified as non-current in these unaudited financial statements. Since the conditions of the CNO have not substantially modified, the postponement of the original maturity have not had an impact on these unaudited financial statements.

 

   

Interest: at a fixed nominal rate of 10% per annum. Interest is payable semi-annually.

 

   

Payment currency: US dollars or its equivalent in pesos.

 

   

Conversion right: the notes can be converted at any time at the option of each holder into ordinary shares at a conversion price equivalent to the higher of the result from dividing the nominal value of the Company’s shares (Ps. 0.10) by the exchange rate and US$ 0.0324, which means that each Note is potentially exchangeable for 30,864 shares of Ps. 0.1 par value each.

 

   

Right to collect dividends: the shares underlying the conversion of the negotiable obligations will be entitled to the same right to collect any dividends to be declared after the conversion as the shares outstanding at the time of the conversion.

On December 31, 2008, the holders of Negotiable Obligations convertible into APSA common shares, have exercised their right to convert them for a total amount of US$ 2.8 million, with the consequent issuance of common stock of nominal value Ps. 0.1 per share. As of December 31, 2008 the total amount of APSA Convertible Negotiable Obligations amounted to US$ 47.2 million of which US$ 31.7 million correspond to the Company which is eliminated in the consolidation process.

On January 19, 2009, an amount of US$ 2.4 million was paid related to the thirteenth interest installment.

 

  2. Issuance of negotiable obligations

On May 11, 2007, Alto Palermo S.A. issued two new series of negotiable obligations in the total amount of US$ 170 million. Series I corresponds to the issuance of US$ 120 million becoming due on May 11, 2017, which accrue interest at a fixed rate of 7.875% payable semi-annually on May 11 and November 11 of each year as from November 11, 2007. On November 11, 2008 the third interest installment has been cancelled for US$ 4.7 million. Principal of this Serie will be fully settled at maturity. Series II corresponds to the issuance of Ps. 154,020 (equivalent to US$ 50 million). Principal will be settled in seven, equal and consecutive semi-annual installments as from June 11, 2009, which accrues interest at 11% per annum, maturing on June 11, and December 11 of each year as from December 11, 2007. On December 11, 2008 the second interest installment has been cancelled for Ps. 8,471.

These issuances correspond to Classes 1 and 2 within the Global Program for Issuing Notes, having a face value of up to US$ 200 million (the “Program”) authorized by the National Securities Commission Resolution No. 15,614 dated April 19, 2007.

During the current quarter, APSA repurchased US$ 3 million negotiable bonds series II and US$ 5 million negotiable bonds Serie I, which were valued at nominal value and are shown

 

39


IRSA Inversiones y Representaciones Sociedad Anónima

and subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Continued)

In thousand of pesos

 

NOTE 22 (Continued)

 

netted from current and non-current capital and interest payable. Such repurchase generated an income of Ps. 13,202 that is shown in net income for repurchase of negotiable obligation. As of December 31, 2008 the total amount of negotiable bonds repurchased is US$ 4.8 million from Serie II and US$ 5 million from Serie I.

During the last quarter IRSA and CRESUD acquired negotiable obligations from APSA Serie I amounted at nominal value of US$ 13 million (see Note 29 to the Unaudited Basic Financial Statements) and US$ 5 million, respectively.

Like subsequent events, IRSA acquired negotiable obligations serie I at nominal value US$ 5 million.

 

NOTE 23: RELEVANTS FACTS

 

  A. IRSA Inversiones y Representaciones Sociedad Anónima

 

  1. Investment in Banco Hipotecario

Compensation of the National Government to financial entities as a result of the asymmetric “pesification”

The National Government, through Decree 905, provided for the issuance of “National Government Compensating Bonds”, to compensate financial entities for the adverse equity effects generated due to the conversion into pesos, under various exchange ratios, of the credits and obligations denominated in foreign currency as established by Law No. 25,561, Decree 214 and addenda, also provided for covering the negative difference in the net position of foreign currency denominated assets and liabilities resulting from its translation into pesos as established by the above-mentioned regulations, and entitled the Argentine Republic Central Bank to determine the pertinent rules.

Banco Hipotecario S.A. submitted the presentation as regards sections 28 and 29 of Decree 905 Compensation to Financial Entities, as follows:

 

   

National Government Compensation Bond - US$ 2,012 (section 29, points b, c and d): compensating bond – difference between “pesified” assets and liabilities at Ps. 1.00 for the rate of exchange difference of Ps. 0.40, translated at Ps. 1.40 per US$ dollar: US$ 360.8 million.

 

   

National Government Compensation Bond coverage - US$ 2,012 (section 29 point e). Coverage bond – difference between assets and liabilities in US dollars net of the compensating bond: US$ 832.8 million.

In September 2002 and October 2005, the Argentine Central Bank credited US$ 344.1 million and US$ 16.8 million in BODEN 2012, respectively, for compensation.

 

40


IRSA Inversiones y Representaciones Sociedad Anónima

and subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Continued)

In thousand of pesos

 

NOTE 23: (Continued)

 

On August 1, 2005, a note was submitted to the Argentine Central Bank stating the acceptance of the number of BODEN verified by the Superintendence of Financial and Exchange Entities.

Finally in September 2005 began the subscription of Coverage BODEN 2012. As of December 31, 2008 the subscription of Boden 2012 amounts to US$ 773.5 million.

Exposure to the non-financial public sector

Banco Hipotecario S.A. keeps recorded in its financial statements assets with the Non-Financial Public Sector amounting to Ps. 2,578,000. On the other hand, liabilities to the Argentine Central Banks recorded as of December 31, 2008 amount to Ps. 205,772 being the credit balance related to advances to subscribe BODEN 2012 in line with sections 28 and 29 of Decree 905/02.

The net exposure with the Public Sector, without considering liquid assets in accounts authorized by the Argentine Central Bank, amounts to Ps. 2,372,228 and Ps. 2,648,293 as of December 31, 2008 and 2007, respectively.

Banco Hipotecario S.A. intends to allocate assets portfolio of the public sector as guarantee for the application of the advancement to finance the coverage bonds subscription, as provided for in section 29 of Decree 905/02.

As from January 1, 2006, the dispositions of point 12 of Communication “A” 3911 (Communication “A” 4455) became effective, as regards that the assistance to the Public Sector (average measured) cannot exceed 40% of total Assets of the last day of the previous month. Through Communication “A” 4546 of July 9, 2006, it was established that as from July 1, 2007, such limit was modified to 35%. The exposure of Banco Hipotecario S.A. to the Public Sector originated in compensations granted by the National Government as a result of year 2002 crisis, principally related to the asymmetric “pesification” of assets and liabilities. To such extent and considering that assets to the Public Sector exceeded the mentioned limit. On January 19, 2006, Banco Hipotecario S.A. reported to the Argentine Central Bank that it will gradually decrease the proportion of assets subject to the exposure to the Public Sector, in line with the amortization and cancellation made by the Government of the bonds received for asymmetric compensation in the currency of issuance. To date, no objections to this issue have been received.

As of December 31, 2008 and 2007 the assistance to the Public Sector arises 21% and 27%, from total Assets, respectively.

Economic situation

During the last months, the world´s principal financial markets have suffered the impact of volatility conditions as well as lack both of liquidity and credit. Consequently, stock-market rates showed a significant fall together with an evident economic deceleration also at worldwide. Although the central countries took immediate action on the matter, the future evolution of the international markets is uncertain, which produce direct effects on the quotation of financial assets, particularly shares, debts, titles and investments funds.

 

41


IRSA Inversiones y Representaciones Sociedad Anónima

and subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Continued)

In thousand of pesos

 

NOTE 23: (Continued)

 

As regards the Argentine Republic, stock-markets showed a pronounced downward trend in the price of public and private bonds and a rise in interest rates, country risk and rates of exchange.

The Bank´s management is evaluating and monitoring the effects derived from the situations referred to above on the Company and subsidiaries in order to adopt the necessary measures to soften the effects of the global situation.

As shown in the balance sheet of Banco Hipotecario S.A. all the above matters produced negative effects on the bank investments, the principal impact being the one generated by public bonds received and to be received arising from the offsetting established in sections 28 and 29 of Decree 905/02, and by guaranteed bonds.

 

  2. Capitalization program for executive management

The Company and its subsidiary APSA have developed during the period ended June 30, 2007 the design of a capitalization program for executive management staff through contributions that will be realized by employees and by the Company.

That plan is addressed to employees selected by the Company with the purpose of keeping them increasing their total compensation through an extraordinary reward, provided that certain specific conditions are complied with.

Participation and contributions to the Plan are on a voluntary basis. Once the beneficiary has accepted, it will be able to make two types of contributions: a monthly one (base on the salary) and an extraordinary one (based on the annual bonus). The suggested contribution is up to 2.5% of the monthly salary and up to 15% of the bonus. On the other hand, the Company and its subsidiary APSA contribution will be 200% of the monthly contributions and 300% of the employee´s extraordinary contributions.

Funds collected from participants’ contributions will send to an independent financial means especially created for such purpose and placed in Argentina as a Common Investment Fund, which has the approval by the National Securities Commission. Such funds will be freely redeemed under the requirement of the participants.

The funds arising from the Company and its subsidiaries contributions will flow to other independent financial means separated from the previous one. In the future the participants will have access to 100% of the plan benefits (that is, including the Company and its subsidiaries contributions made in favor of the financial means especially created) under the circumstances that follow:

 

   

Ordinary retirement in line with the applicable working regulations

 

42


IRSA Inversiones y Representaciones Sociedad Anónima

and subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Continued)

In thousand of pesos

 

NOTE 23: (continued)

 

   

Total or permanent disability or inability

 

   

Death

In case of resignation or discharge without legal justification, the participant will obtain the amounts contributed by the company only if he has participated in the plan during a minimum term of five years, provided certain conditions were complied with.

As of December 31, 2008, security charges of the Company amount to Ps. 2,508.

B. Alto Palermo S.A.

 

  1. Financing and occupation agreement with NAI International II, INC.

On August 12, 1996 Empalme S.A.I.C.F.A. y G Subsidiary by APSA, entered into an agreement with NAI INTERNACIONAL II, INC. by which the latter loaned up to US$ 8.2 million for the construction of a cinema complex and a part of the parking lot located in the Córdoba Shopping area, this item being shown in fixed assets. This loan initially accrued a LIBO interest rate plus 1.5%. Accrual of interests started in April 1999 according to a period of grace provided in the contract clauses.

Related to this loan contract, Empalme S.A.I.C.F.A. y G. signed an occupation agreement of the building and the cinema area in favor of NAI INTERNACIONAL II, INC. (hereinafter “The Agreement”). Occupation of the area was established for a 10-year period as from the date of commencement to be automatically postponed during four additional periods of five years each. It is understood that date of commencement means the date in which the occupant starts exhibiting movies to the public in the cinema building that is October 1997.

Under the terms of the Agreement, the amounts owed according to the loan to Empalme S.A.I.C.F.A. y G. are offset against the payments of possession arising from the occupation of NAI INTERNACIONAL II, INC. of the building and the cinema area. The Agreement provides that if following the last term mentioned in the previous paragraph there still is any unpaid amount of the loan plus interest, the Agreement will be postponed for a definite term established as the lesser of:

 

   

The time-term necessary to fully pay the loan unpaid amount, or

 

   

Ten (10) years.

Once the last time term has elapsed and if there still is an amount outstanding, the Company will be released of any payment obligation of the remaining portion of the loan plus interest.

On July 1, 2002 NAI INTERNACIONAL II, INC. assigned all the rights and obligations arising from the Agreement to NAI INTERNACIONAL II, INC. – SUCURSAL ARGENTINA. Also, other changes were made to the Agreement, the following being the most significant:

 

   

The debt outstanding was converted into Argentine pesos (Ps. 1 = US$ 1) in accordance with the disposition of Law No. 25,561 and National Executive Decree No. 214/02. Under sections 4 and 8 of the referred Decree and complementary addenda, the referential stabilization coefficient is to be applied to the above debt outstanding as from February 3, 2002.

 

43


IRSA Inversiones y Representaciones Sociedad Anónima

and subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Continued)

In thousand of pesos

 

NOTE 23: (continued)

 

   

All the obligations of Empalme S.A.I.C.F.A. y G. included in the Agreement by which NAI INTERNACIONAL II, INC. is guaranteed the use of the cinema center, as well as those obligations that imply restrictions on the use or the possession of Empalme S.A.I.C.F.A. y G. or third parties, are covered by antichresis in rem right.

 

   

The extension agreed on January 1, 2002 was established for suspending the occupation payments owed by the occupant to the owner as well as the payments to account of capital and interests of the owner to the creditor for a six-month period as from the above-mentioned date. These payments will be renewed as from July 2002.

The capital outstanding as of December 31, 2008 and interest accrued at such date arising from the original loan agreement and modifications are recorded in Customer Advances included in Leases and services advances for a total amount of Ps. 18,031.

 

  2. Neuquén Project

The main asset of Shopping Neuquén S.A., controlled by APSA, is a plot of land of 50,000 square meters of surface area approximately, in which a commercial center will be constructed. This project also includes the building of a Shopping Center, a hyper-market and other compatible purposes.

On December 13, 2006, Shopping Neuquén S.A. signed an agreement with both the Municipality and the Province of Neuquén by which the time terms for construction of the commercial and housing enterprising was re-scheduled. Also, Shopping Neuquén S.A. was authorized to transfer to third parties the ownership of the plots of land in which the real estate will be divided with the exception of the land in which the Shopping Center will be constructed. Such agreement was subject to two conditions, both already complied with, consisting in the ratification of the agreement by means of an ordinance of the legislative body of the Municipality of Neuquén, and that the new architectonic project and the extension of the environmental impact research submitted were approved by such Municipality.

After having obtained the approval, the Company had 150 days´ term to submit the drafts of the architectonic project, such term maturing on February 17, 2008. However, such drafts presentation took place prior to the referred date. Once the mentioned drafts are registered, which to the date of these financial statements has not occurred, Shopping Neuquén S.A. has to start the works within 90 days´ term.

 

44


IRSA Inversiones y Representaciones Sociedad Anónima

and subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Continued)

In thousand of pesos

 

NOTE 23: (continued)

 

The first stage of the construction works (this stage including the minimum construction of 21,000 square meters of shopping center and 10,000 square meters of hypermarket) should be finished in a maximum time term of 22 months as from the date in which the construction process was initiated.

In case the conditions are not complied with, the Municipality of Neuquén is entitled to rescind the agreement and file the legal actions it deems pertinent.

The agreement referred to above put an end to the file called “Shopping Neuquén S.A. against Municipalidad de Neuquén on Administrative Action” under judicial procedure before the High Court of Neuquén.

 

  3. Improvements to be accrued made by third parties-other liabilities

La Operadora de Estaciones de Servicios S.A. (O.P.E.S.S.A.) made leasehold improvements on the property of Mendoza Plaza Shopping S.A., APSA´s subsidiary, which were capitalized as fixed assets, with balancing entry in this account, other liabilities, recognizing the related gain over 15 year, term of contract. At the end of the period, the amount of Ps. 109 was pending of accrual.

In March 1996 Village Cinema S.A. opened ten theatres with the multiplex cinema system, with an approximate surface of 4,100 sq. m. This improvement of a building of Mendoza Plaza Shopping S.A., was capitalized as a fixed asset, with a balancing entry in this account other liabilities, recognizing the depreciation charges and the profits over a 50-year period. At period end, the amount of Ps. 10,102 was pending of accrual. The lease agreement is for a period of 10 years, renewable for 4 consecutive equal periods, at the option of Village Cinema S.A.

Also included are the leasehold improvements to be accrued made by third parties, arising from APSA.

 

  4. Tarshop S.A.credit card receivables securitization program

Tarshop S.A. has ongoing securitization programs through which Tarshop S.A., a majority-owned subsidiary of APSA, transfers a portion of its customer credit card receivable balances to master trusts that issues certificates to public and private investors.

Under the securitization programs, Trusts may issue two types of certificates representing undivided interests in the Trusts - Títulos de Deuda Fiduciaria (“TDF”) and Certificate de Participation (“CP”), which represent debt, and equity certificates, respectively. Interest and principal services are paid periodically to the TDF holders throughout the life of the security. CPs are subordinated securities which entitle the CP holders to share pro rata in the cash flows of the securitized credit card receivables, after principal and interest on the TDFs and other fees and expenses have been paid. During the revolving period no payments are made to TDF and CP holders.

 

45


IRSA Inversiones y Representaciones Sociedad Anónima

and subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Continued)

In thousand of pesos

 

NOTE 23: (continued)

 

Principal collections of the underlying financial assets are used by the Trust to acquire additional credit card receivables throughout the revolving period. Once the revolving period ends, a period of liquidation occurs during which: (i) no further assets are purchased, (ii) all cash collections are used to fulfill the TDF service requirements and (iii) the remaining proceeds are used to fulfill the CPs service requirements.

In consideration of the credit transfer to the Trusts, which have been eliminated from the Tarshop’s S.A. balance sheet, that received cash (arising from the placement of the debt securities by the Trusts) and CPs issued by the trusts.

The latter are recorded at their equity values at the closing of the period, net of allowances, on the basis of the financial statements issued by the trusts.

Tarshop S.A., agreed on a Securitization Program of consumption portfolio for the purpose of securing long-term financing and the possibility of direct access to the capital market.

Under this Securitization Program, at December 31, 2008, Tarshop S.A. transferred to financial trusts the total amount of Ps. 2,134,517 of credits receivable originated in the use of its clients´ credits cards and personal loans carrying promissory notes. Consequently, T.D.F. Series “A” were issued for Ps.1,789,632, T.D.F. Series “B” for Ps.125,829, C.P. Series “C” for Ps. 206,186, and C.P. Series “D” for Ps. 12,870.

On the other hand, Tarshop S.A. acquired all the C.P. Series “C” in an amount equal to its nominal value, and all the remaining T.D.F. and C.P. were placed to investors through a public offer in Argentina, with exception of T.D.F. Series B corresponding to trust Serie XXXV, XXXIX, XL,XLI, XLII, XLVII, XLVIII and XLIX, and T.D.F. Serie C corresponding to Serie XLVII, Tarshop S.A. manteins part of them. As credit protection to investors, a cash reserve has been constituted for losses in the amount of Ps. 16,736.

 

  5. New commercial development

In December 2006, APSA entered into a series of agreements for the construction, marketing and management of a new commercial enterprise that is being developed in Saavedra, City of Buenos Aires; by Panamerican Mall S.A. (PAMSA) a company incorporated at the end of 2006 in which APSA has a shareholding of 80%.

APSA made capital contributions in PAMSA for Ps. 158,280 and sold to this company the plot of land located in the streets named Posta, Pico and Arias (bought to Philips Argentina S.A.) in the amount of Ps. 59,912. APSA will pay future capital contributions in PAMSA with the purpose of finishing the pertinent construction works and to guarantee the functioning and use of the commercial center which have been partially integrated as of the date of issuance of these unaudited financial statements.

 

46


IRSA Inversiones y Representaciones Sociedad Anónima

and subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Continued)

In thousand of pesos

 

NOTE 23: (continued)

 

The other PAMSA shareholder is Centro Comercial Panamericano S.A. (CCP) owner of the remaining 20% of the shareholding. This company made capital contribution to PAMSA for Ps. 24,592 and transferred to PAMSA the ownership of a plot of land located in Melian, Vedia and Arias streets (limiting the plot of land sold by APSA) in the total amount of Ps. 61,480 Centro Comercial Panamericano S.A. will make capital contributions in PAMSA for completing the construction works and starting the commercial center which have been integrated as of the date of issuance of these financial statements.

During the six-month period ended December 31, 2008, both APSA and Centro Comercial Panamericano S.A. made irrevocable contributions to PAMSA for Ps. 96,657 and Ps. 24,164, respectively.

As subsequent event, APSA made irrevocable contributions to PAMSA for Ps. 18,800.

The project includes the construction of a commercial center, a hypermarket, a cinema complex and an office building and/or housing building. This is one the most significant enterprises initiated by APSA.

It is estimated that the opening of the commercial center will take place the last quarter of 2009.

 

  6. Damages in Alto Avellaneda

On March 5, 2006 there was a fire in the Alto Avellaneda Shopping produced by an electrical failure in one of the stores. Although there were neither injured persons nor casualties, there were serious property damages and the area as well as certain stores had to be closed for repairs. The total damaged area covered 36 stores and represented 15.7% of the total square meters built. Between the months of September and August 2006 this area was reopened and the operation returned to normal.

As of June 30, 2006 APSA has eliminated the proportional part of fixed assets damaged with an estimated book value of Ps 6,265.

APSA has insurance coverage against all risks and third party liability to cover this type of disaster. As of June 30, 2008, the liquidation process related with the insurance policies mentioned previously has finalized and the final indemnification amount obtained and collected for this item amounts to Ps. 10,478.

 

  7. Ordinary and Extraordinary General Meeting of Shareholders

The Ordinary and Extraordinary General Meeting of Shareholders of APSA held October 31, 2008 decided to approve the following items:

1. A 5% deduction of the income for the year ended June 30, 2008 for Legal Reserve.

2. The appropriation of a cash dividend in the amount of $ 60,238.

 

47


IRSA Inversiones y Representaciones Sociedad Anónima

and subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Continued)

In thousand of pesos

 

NOTE 23: (continued)

 

3. Entitle the Board of Directors to use the mentioned amount of free availability and the free reserves as well, in line with the Company needs and in conformity with the legal applicable regulations and ad referendum of the Meeting of Shareholders, in addition to the full capacities for the following purposes, among other: appropriate dividends or provide for the acquisition of own shares in accordance with the terms of Resolution 535 of the National Securities Commission (CNV), section 220 of the Corporation Law, section 68 of Law 17,811 and all other related dispositions of the CNV´s standards effective at any time. All this due to the financial crisis shown in the national and international markets from were it is clear the impact on the quotation prices of the Company values, which certainly do not agree with the Company´s reality. It is, therefore, essential to protect the shareholders´ interests from the sudden fluctuations of quotation prices, which is intended through these means for the purpose of avoiding a serious damage to the Company.

4. That the tax on personal assets levied on the shareholders and paid by the Company in its capacity as substitute responsible for up to Ps. 518, be fully absorbed by the Company as long as such decision is not modified by virtue of a meeting of shareholders.

5. The renewal of the delegation on the Board of Directors of the powers to establish the time and currency of issuance, terms, prices, form and payment conditions, type and rate of interest, destination of the funds and other terms and conditions in conformity with the issues approved by the Meeting of Shareholders held October 31, 2006, of the issuances of negotiable bonds within the global program under the terms of section 9 of Law 23,576.

 

  8. Negative working capital

At the end of the period, the company carried a working capital deficit of Ps. 89,700, this amount relates mainly of APSA working capital deficit, which amounts to Ps. 98,880, whose treatment is being considered by the Board of Directors and the respective management.

 

48


IRSA Inversiones y Representaciones Sociedad Anónima

and subsidiaries

Notes to the Unaudited Consolidated Financial Statements (Continued)

In thousand of pesos

 

NOTE 24: OPERATIONS WITH DERIVATIVE INSTRUMENTS

 

As of December 31, 2008, the open operations are as follows:

 

Forward contracts

   Banks    Amount     Maturity    Accumulated
Gain (loss) (1)
 

Open operations

          

Purchase of dollars

   Santander    2,000,000     01/30/2009    375  

Purchase of dollars

   Itaú    2,000,000     01/30/2009    377  

Purchase of dollars

   Santander    2,000,000     01/30/2009    407  

Purchase of dollars

   Santander    2,000,000     01/30/2009    412  

Purchase of dollars

   Citibank    2,000,000     01/30/2009    405  

Purchase of dollars

   Citibank    2,000,000     01/30/2009    399  

Purchase of dollars

   Itaú    5,000,000     01/30/2009    967  

Purchase of dollars

   Itaú    2,000,000     01/30/2009    397  

Purchase of dollars

   Citibank    3,000,000     01/30/2009    595  

Sale of dollars

   Santander    (2,000,000 )   01/30/2009    (67 )

Purchase of dollars

   Macro    3,000,000     03/31/2009    (240 )

Purchase of dollars

   Santander    2,000,000     03/31/2009    (20 )
                  

Total

      25,000,000        4,007  
 
  (1) During the period, the income recognized for open operations amounted to Ps. 7,275 and a gain from cancelled operations of Ps. 1,695.

 

NOTE 25: EARNINGS PER SHARE

Below is a reconciliation between the weighted-average number of common shares outstanding and the diluted weighted-average number of common shares.

In thousands:

 

     December 31,
2008
   December 31,
2007

Weighted - average outstanding shares

   578,676    520,198

Dilute effect

   —      —  

Weighted - average diluted common shares

   578,676    520,198

Below is a reconciliation between net income of the period and net income used as a basis for the calculation of the diluted earnings per share:

 

     December 31,
2008
    December 31,
2007

Net income for calculation of basic earnings per share

   (99,015 )   5,784
          

Dilute effect

   —       —  
          

Net income for calculation of diluted earnings per share

   (99,015 )   5,784
          

Net basic earnings per share

   (0.171 )   0.011

Net diluted earnings per share

   (0.171 )   0.011

 

49


IRSA Inversiones y Representaciones

Sociedad Anónima

Unaudited Financial Statements

For the six-month periods

Beginning on July 1, 2008 and 2007 and

Ended December 31, 2008 and 2007


  IRSA Inversiones y Representaciones  
  Sociedad Anónima  
Company    
Corporate domicile:   Bolívar 108 10 Floor – Autonomous City of Buenos Aires
Principal activity:   Real estate investment and development  

Unaudited Financial Statements as of December 31, 2008

compared with the same period of previous year.

Stated in thousands of Pesos

Fiscal year No. 66 beginning July 1 st, 2008

DATE OF REGISTRATION WITH THE PUBLIC REGISTRY OF COMMERCE

 

Of the By-laws:   June 23, 1943  
Of last amendment:   February 12, 2008  

Registration number with the

Superintendence of Corporations:

 

213,036

 
   
Duration of the Company:   Until April 5, 2043  
Information related to subsidiary companies is shown in Exhibit C.

 

CAPITAL COMPOSITION (Note 12)

Type of share

   Authorized for Public Offer of
Shares (*)
   In thousand of pesos
      Subscribed    Paid in

Common share, 1 vote each

   578,676,460    578,676    578,676

 

(*) Company not included in the Optional Statutory System of Public Offer of Compulsory Acquisition.

 

51


IRSA Inversiones y Representaciones Sociedad Anónima

Unaudited Balance Sheets as of December 31, 2008 and June 30, 2008

In thousand of pesos (Note 1)

 

     December 31,
2008
   June 30,
2008

ASSETS

     

CURRENT ASSETS

     

Cash and banks (Note 2 and Exhibit G)

   18,973    70,257

Investments (Exhibits C, D and G)

   13,391    24,991

Accounts receivable, net (Note 3 and Exhibit G)

   22,822    17,422

Other receivables and prepaid expenses (Note 4 and Exhibit G)

   96,113    82,245

Inventories (Note 5)

   24,427    46,511
         

Total Current Assets

   175,726    241,426
         

NON-CURRENT ASSETS

     

Accounts receivable, net (Note 3 and Exhibit G)

   2,055    266

Other receivables and prepaid expenses (Note 4 and Exhibit G)

   153,098    138,713

Inventories (Note 5)

   61,753    62,620

Investments (Exhibits C, D and G)

   1,343,675    1,340,255

Fixed assets, net (Exhibit A)

   897,937    891,577

Intangible Assets (Exhibit B)

   3,689    4,843
         

Total Non-Current Assets

   2,462,207    2,438,274
         

Total Assets

   2,637,933    2,679,700

LIABILITIES

     

CURRENT LIABILITIES

     

Trade accounts payable (Note 6 and Exhibit G)

   16,474    12,550

Customer advances (Note 7 and Exhibit G)

   15,770    26,188

Short-term debt (Note 8 and Exhibit G)

   75,243    95,425

Salaries and social security payable

   2,621    4,415

Taxes payable

   12,934    8,738

Other liabilities (Note 9 and Exhibit G)

   15,927    25,678
         

Total Current Liabilities

   138,969    172,994
         

NON-CURRENT LIABILITIES

     

Trade accounts payable (Note 6 and Exhibit G)

   —      5,445

Customer advances (Note 7)

   15    978

Long-term debt (Note 8 and Exhibit G)

   608,111    537,331

Taxes payable

   1,599    1,640

Other liabilities (Note 9 and Exhibit G)

   54,715    37,134
         

Total Non-Current Liabilities

   664,440    582,528
         

Total Liabilities

   803,409    755,522
         

SHAREHOLDERS’ EQUITY (according to the corresponding statement)

   1,834,524    1,924,178
         

Total Liabilities and Shareholders’ Equity

   2,637,933    2,679,700

The accompanying notes and exhibits are an integral part of these unaudited financial statements.

 

Saúl Zang

Vice-president I

Acting as President

 

52


IRSA Inversiones y Representaciones Sociedad Anónima

Unaudited Statements of Income

For the six-month periods beginning on July 1, 2008 and 2007

and ended December 31, 2008 and 2007

In thousand of pesos (Note 1)

 

     December 31,
2008
    December 31,
2007
 

Revenues

   116,499     98,089  

Costs (Exhibit F)

   (53,615 )   (54,844 )
            

Gross profit

   62,884     43,245  
            

Gain from recognition of inventories at net realizable value (Note 1.5.h.)

   6,790     1,197  

Selling expenses (Exhibit H)

   (2,815 )   (2,184 )

Administrative expenses (Exhibit H)

   (19,538 )   (17,899 )
            

Subtotal

   (15,563 )   (18,886 )
            

Operating income

   47,321     24,359  
            

Financial results generated by assets:

    

Interest income

   12,364     12,806  

Foreign exchange gain

   24,792     5,599  

Interest on discounting assets

   10     290  

Gain (loss) on financial operations

   (61 )   77  
            

Subtotal

   37,105     18,772  
            

Financial results generated by liabilities:

    

Foreing exchange loss

   (91,692 )   (13,141 )

Interest on discounting liabilities

   52     (763 )

Interest expenses and others (Exhibit H)

   (29,077 )   (28,286 )
            

Subtotal

   (120,717 )   (42,190 )
            

Financial results, net

   (83,612 )   (23,418 )
            

(Loss) gain on equity investees (Note 11.c.)

   (59,099 )   11,340  

Other expenses, net (Note 10)

   (1,856 )   (6,826 )
            

Net (loss) income before tax

   (97,246 )   5,455  

Income tax and MPIT (Note 1.5. o., 1.5. p. and 14)

   (1,769 )   329  
            

Net (loss) income for the period

   (99,015 )   5,784  

The accompanying notes and exhibits are an integral part of these unaudited financial statements.

Saúl Zang

Vice-president I

Acting as President

 

53


IRSA Inversiones y Representaciones Sociedad Anónima

Unaudited Statements of Changes in Shareholders’ Equity

For the six-month periods beginning on July 1, 2008 and 2007

and ended December 31, 2008 and 2007

In thousand of pesos (Note 1)

 

Caption

   Shareholders’ contributions    Reserved earnings    Retained
earnings
    Temporary
translation
difference
   Total as of
December 31,

2008
    Total as of
December 31,

2007
   Common
stock

(Note 12)
   Inflation
adjustment
of common
stock
   Additional
paid-in
capital
   Total    Legal
reserve
(Note 12)
   Reserve
for new
projects
         

Balances as of beginning of year

   578,676    274,387    793,123    1,646,186    29,631    193,486    54,875     —      1,924,178     1,646,714

Capital increase

   —      —      —      —      —      —      —       —      —       222,589

Dividens distribution B.D.M. as of 10.31.08

   —      —      —      —      2,743    —      (2,743 )   —      —       —  

Temporary traslation difference for the period (Note 1.5 i)

   —      —      —      —      —      —      —       9,361    9,361     —  

Net (loss) gain for the period

   —      —      —      —      —      —      (99,015 )   —      (99,015 )   5,784
                                                   

Balances as of December 31, 2008

   578,676    274,387    793,123    1,646,186    32,374    193,486    (46,883 )   9,361    1,834,524    
                                                   

Balances as of December 31, 2007

   578,676    274,387    793,123    1,646,186    29,631    193,486    5,784     —        1,875,087

The accompanying notes and exhibits are an integral part of these unaudited financial statements.

 

Saúl Zang

Vice-president I

Acting as President

 

54


IRSA Inversiones y Representaciones Sociedad Anónima

Unaudited Statements of Cash Flows (1)

For the six-month periods beginning on July 1, 2008 and 2007

and ended December 31, 2008 and 2007

In thousand of pesos (Note 1)

 

     December 31,
2008
    December 31,
2007
 

CHANGES IN CASH AND CASH EQUIVALENTS

    

Cash and cash equivalents as of the beginning of the year

   87,568     172,205  

Cash and cash equivalents as of the end of the period

   24,482     73,244  
            

Net decrease in cash and cash equivalents

   (63,086 )   (98,961 )
            

CAUSES OF CHANGES IN CASH AND CASH EQUIVALENTS

    

CASH FLOWS FROM OPERATING ACTIVITIES:

    

Net (loss) income for the period

   (99,015 )   5,784  

Plus income tax accrued for the period

   1,769     (329 )

Adjustments to reconcile net income to cash flows from operating activities:

    

•     Loss on equity inventees

   59,099     (11,340 )

•     Gain from recognition of inventories at net realizable value

   (6,790 )   (1,197 )

•     Allowances and provision

   10,135     8,232  

•     Amortization and depreciation

   10,974     12,328  

•     Financial results, net

   56,300     3,380  

Changes in operating assets and operating liabilities:

    

•     Decrease in current investments

   5,751     16,502  

•     Decrease (Increase) in accounts receivables, net

   6     (1,097 )

•     (Increase) Decrease in other receivables and prepaid expenses

   (14,615 )   3,949  

•     Decrease in inventory

   25,751     835  

•     Decrease in taxes payable, social security payable and customer advances

   (343 )   (9,297 )

•     Increase (Decrease) in accrued interest

   1,361     (1,422 )

•     Increase in trade accounts payable

   3,522     2,718  

•     Decrease in other liabilities

   (3,264 )   (1,225 )
            

Net cash (used in) provided by operating activities

   50,641     27,821  
            

CASH FLOWS FROM INVESTING ACTIVITIES:

    

•     Increase interest in related companies

   (68,355 )   (1,612 )

•     Increase equity in subsidiary companies

   (89 )   —    

•     Purchase and improvements of fixed assets

   (27,093 )   (196,330 )

•     Purchase of Note APSA 2017

   (16,539 )   —    

•     Dividends collection

   38,154     34,768  

•     Advances payments for the acquisition of shares

   (984 )   —    

•     Loans granted to related parties

   (7,996 )   (1,722 )

•     Cash collected from loans to related parties

   3,660     —    
            

Net cash used in investing activities

   (79,242 )   (164,896 )
            

CASH FLOWS FROM FINANCING ACTIVITIES:

    

•     Overdrafts

   (38,481 )   —    

•     Payments of loans

   (9,432 )   (145,193 )

•     Increase of loans

   15,000     —    

•     Increase of loans whit related companies

   —       28,458  

•     Payments of loans with related companies

   (1,572 )   —    

•     Payments of mortgages payable

   —       (8,567 )

•     Issuance of common stock

   —       163,416  
            

Net cash provided by financing activities

   (34,485 )   38,114  
            

NET DECRASE IN CASH AND CASH EQUIVALENT

   (63,086 )   (98,961 )

 

(1) Includes cash and banks and investments with a realization term not exceeding three months.

The accompanying notes and exhibits are an integral part of these unaudited financial statements.

 

Saúl Zang

Vice-president I

Acting as President

 

55


IRSA Inversiones y Representaciones Sociedad Anónima

Unaudited Statements of Cash Flows (Continued)

For the fiscal years beginning on July 1, 2008 and 2007

and ended December 31, 2008 and 2007

In thousand of pesos (Note 1)

 

     December 31,
2008
   December 31,
2007

Supplemental cash flow information

     

•     Interest paid

   27,236    26,072

•     Income tax paid

   3,135    10,246

Non-cash activities:

     

•     Increase in other receivables and prepaid expenses through a decrease in undeveloped parcels of lands

   4,065    —  

•     Decrease in trade account payables through a decrease in undeveloped parcels of lands

   5,445    —  

•     Increase in inventories through a decrease in fixed assets, net

   11,199    —  

•     Temporary translation differences

   9,361    —  

•     Transfer of undeveloped parcels of lands to inventories

   101    —  

•     Increase in accounts receivables through a cancellation of barter of Dique III

   —      41,807

•     Increase in other non-current investment through a decrease in other receivables and prepaid expenses

   —      3,995

•     Increase in non-current investments through an increase in debt

   —      3,146

•     Decrease in non-current investment through a decrease of loans

   —      52,098

•     Increase in non-current investment through a decrease in other receivables and prepaid expenses

   —      8,026

•     Increase in non-current investments through an increase in other liabilities

   —      335

 

Saúl Zang

Vice-president I

Acting as President

 

56


IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the unaudited financial statements

For the fiscal year beginning on July 1, 2008 and 2007

and ended December 31, 2008 and 2007

In thousand of pesos

 

NOTE 1: ACCOUNTING STANDARDS

Below are the most relevant accounting standards used by the Company to prepare these financial statements:

 

  1.1. Preparation and presentation of audited financial statements

These unaudited financial statements are stated in Argentine pesos and were prepared in accordance with disclosure and valuation criteria contained in the Technical Resolutions issued by the Federacion Argentina de Consejos Profesionales de Ciencias Economicas, approved with certain amendments by the Consejo Profesional de Ciencias Economicas de La Ciudad Autonoma de Buenos Aires, in accordance with the resolutions issued by the National Securities Commission.

Unification of professional accounting standards

The National Securities Commission has issued General Resolutions No. 485 and 487 on December 29, 2005 and January 26, 2006, respectively.

Such resolutions have adopted, with certain modifications, the new accounting standards recently issued by the Professional Consejo Profesional de Ciencias Economicas de La Ciudad Autonoma de Buenos Aires through its Resolution CD No 93/2005. These standards are to the obligatorily applied for fiscal years or interim periods corresponding to periods started as from January 1, 2006.

The principal change that the application of these new standards has generated relates to the treatment of the adjustment for inflation in calculating the deferred tax which can be taken as a temporary difference, according to the Company’s criteria. At present the adjustment for inflation is considered as a permanent difference in the deferred income tax calculation. The Company in accordance with the new accounting standards has decided not to recognize the deferred liability generated by the effect of the adjustment for inflation on the fixed assets and other non-monetary assets. The estimated effect as of the date of the issuance of these unaudited financial statements that the adoption of the new criteria would have generated would be a decrease in shareholders’ equity of approximately Ps. 150.8 million which should be recorded in the income statement accounts of previous periods for Ps. 155.5 million (loss) and in the income statement accounts of the fiscal period Ps. 4.7 million (gain).

In accordance with the Company’s Management the potential effect that the new accounting standards would have in its subsidiary Banco Hipotecario S.A. would not be significant on the amount of the Company’s investment.

The above-mentioned liability would probably turn to the previous position according to the detail that follows:

 

57


IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the unaudited financial statements (Continued)

 

NOTE 1: (Continued)

 

  1.1. (Continued)

 

Item

   Up to 12
months
   From 1 to 2
years
   From 2 to 3
years
   Over 3
years
   Total

Amount in millions

   18.8    9.0    8.6    114.4    150.8

 

  1.2. Use of estimates

The preparation of financial statements requires the Company’s Management, at a specific date, to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities as of the date of the financial statements, and the reported amounts of revenues and expenses for the period. The Company’s Management makes estimations to calculate, for example, the allowance for doubtful accounts, depreciation and amortization, the impairment of long-lived assets, income taxes, contingencies allowances, fair value of assets purchased of related parties or net assets, the fulflilment of certain conditions for valuation of inventories to its net realizable value and fair value of transaction of exchanges (barters). Future actual results could differ from the estimates and assumptions made at the date of these unaudited financial statements.

 

  1.3. Recognition of the effects of inflation

The unaudited financial statements have been prepared in constant Argentine Pesos, reflecting the overall effects of inflation through August 31, 1995. From that date and until December 31, 2001 the Company discontinued the restatement of the financial statements due to a period of monetary stability. From January 1, 2002 up to February 28, 2003 the effects of inflation were recognized due to the existence of an inflationary period. As from that date, the restatement of the financial statements was discontinued.

This criterion is not in line with current professional accounting standards, which establish that the financial statements should have been restated through September 30, 2003. However, due to the low level of inflation rates during the period from March to September 2003, this deviation has not had a material effect on the financial statements taken as a whole.

The rate used for restatement of items in these financial statements is the domestic wholesale price index published by the National Institute of Statistics and Census.

 

  1.4. Comparative information

Balances items as of June 30, 2008 shown in these unaudited financial statements for comparative purposes arise from audited annual financial statements for the year then ended.

 

58


IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the unaudited financial statements (Continued)

 

NOTE 1: (Continued)

 

Balances for the six-month period ended December 31, 2008 of the income, shareholder´s equity and cash flows statements are shown for comparative purpose with the same period of the previous fiscal year.

 

  1.5. Valuation criteria

 

  a. Cash and banks

Cash on hand has been valued at face value.

 

  b. Foreign currency assets and liabilities

Foreign currency assets and liabilities were valued at each period/year-end exchange rates.

Operations denominated in foreign currency are converted into pesos at the exchange rates in effect at the date of settlement of the operation.

 

  c. Current investments

Current investments in debt securities and mutual funds were valued at their net realizable value.

 

  d. Accounts receivables, net and trade accounts payable

Mortgages, lease receivables and services and trade accounts payable have been valued at the price applicable to spot operations at the time of the transaction plus interest and implicit financial components accrued at the internal rate of return determined at that moment.

 

  e. Financial receivables and payables

Financial receivables and payables have been valued at the amount deposited and collected, respectively, net of operating costs, plus financial results accrued based on the internal rate of return estimated at that time.

 

  f. Other receivables and liabilities

Certain current receivables and liabilities have been valued at face value plus the financial results accrued at the closing of the corresponding period.

Certain receivables and liabilities (deposits in guarantee, and accounts receivable in trust) disclosed under other current and other non-current receivables and liabilities, were valued based on the best estimate of the amount receivable and payable, respectively, discounted at an interest rate that reflect the value-time of money and the estimate specific transaction risks at the time of incorporation to assets and liabilities, respectively.

 

59


IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the unaudited financial statements (Continued)

 

NOTE 1: (Continued)

 

  1.5. (Continued)

 

  f. (Continued)

 

As established by the regulations of the National Securities Commission, deferred tax assets and liabilities and Minimum Presumed Income Tax (MPIT) have not been discounted.

 

  g. Balances corresponding to financial transactions and sundry receivables and payables with related parties

Receivables and payables with related parties generated by financial transactions and other sundry transactions were valued in accordance with the terms agreed by the parties.

 

  h. Inventories

A property is classified as inventories upon determination by the Board of Directors that the property is to be marketed for sale in the normal course of business over the next several years.

Properties classified as inventories have been valued at acquisition or construction cost restated as mentioned in Note 1.3., or estimated market value, whichever is lower. Costs include land and land improvements, direct construction costs, construction overhead costs, financial costs and real estate taxes.

Inventories on which advance payments that establish price have been received, and the operation’s contract terms and conditions assure that the sale will be effectively accomplished and that the income will be realized, are valued at its fair market value. Profits arising from such valuation are shown in the “Gain from recognition of inventories at net realizable value” caption of the Statements of Income.

Properties held for sale are classified as current or non-current based on the estimated date of sale and the time at which the related receivable is expected to be collected by the Company.

The amount recorded in inventories, net of allowances set up, does not exceed their estimated recoverable value at the end of the period/year.

 

60


IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the unaudited financial statements (Continued)

 

NOTE 1: (Continued)

 

  1.5. (Continued)

 

  h. (Continued)

 

Credits in kind:

The Company has credits in kinds related to rights to receive certain property units to be built. The units have been valued according to the accounting measuring standards corresponding to inventories receivables and there have been disclosed under “Inventories”.

 

  i. Non-current investments

 

   

Investments in debt securities:

Investments in debt securities were valued based on the best estimate of the discounted amount receivable, applying the corresponding internal rate of return estimated at the time of incorporation to assets, as the Company will hold them to maturity. The value thus obtained does not exceed the respective estimated recoverable value at the end of the period/year.

 

   

Investments in subsidiaries and afiliated companies:

Long term investments in subsidiaries and afiliated companies detailed in Exhibit C, have been valued by using the equity method of accounting based on the unaudited financial statements at December 31, 2008 issued by them. The accounting standards used by the subsidiaries to prepare their unaudited financial statements are the same as those used by the Company. The accounting standards used by the related companies to prepare their unaudited financial statements are those currently in effect.

The Financial Statements of Banco Hipotecario S.A. and Banco de Crédito y Securitizatión S.A. are prepared in accordance with the Central Bank of the Argentine Republic (“BCRA”) standards. For the purpose of the valuation of the investment in the Company, adjustments necessary to adequate the financial statements to the professional accounting standards have been considered.

This item also includes the lower or higher value paid for the purchase of shares in subsidiaries and afiliated companies assignable to the assets acquired, and goodwill related to the subsidiary Alto Palermo S.A., Palermo Invest S.A., Pereiraola S.A.I.C.I.F.y A., Hoteles Argentinos S.A., Rummaala S.A., Manibil S.A., Canteras Natal Crespo S.A., Tyrus S.A. and the related company, Banco Hipotecario S.A.

 

61


IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the unaudited financial statements (Continued)

 

NOTE 1: (Continued)

 

  1.5. (Continued)

 

  i. (Continued)

 

   

Banco Hipotecario S.A.

The Company has an important investment in Banco Hipotecario S.A. This investment is valued according to the equity method due to the significant influence of the economic group on the decisions of Banco Hipotecario S.A. and to the intention of keeping said investment on a permanent basis.

As of December 31, 2008, the equity method was applied on preliminary figures because as of the time of issuance of these financial statements, Banco Hipotecario S.A. had not yet concluded with the preparation and subsequent approval of its financial statements. In accordance with the regulations of the BCRA and the contracts signed as a result of Banco Hipotecario S.A.’s financial debt restructuring process, there are certain restrictions on the distribution of profits by Banco Hipotecario S.A. to the Company.

 

   

Tyrus S.A.

Uruguay-based Tyrus S.A. has been classified as not integrated into the Company’s operations because it is a company engaged in holding the shares pertaining to the investment in Metropolitan (See Note 21 A.5.) whose operations are carried out fully abroad. The Company does not control foreign operations, which are conducted with autonomy with respect to the Company’s own operations. Besides, such operations are mainly financed with funds originating in its own transactions or in local loans.

Given that Tyrus S.A.’s assets and liabilities are located outside Argentina, they were converted into Pesos at the exchange rate in force at the close of the period. The Statement of Income accounts have been converted into Pesos at the exchange rates in force at the time of each transaction. Foreign exchange gains/losses arising from the conversion have been charged to the Shareholders’ equity caption, in the line “Temporary translation differences” and they amounted to $ 9,361 as of December 31, 2008.

The goodwill corresponding to the acquisition of the controlled company Tyrus S.A. has been measured at cost value, which was calculated as the difference between the amount paid for such investment and the book value of the ownership interest acquired. The Company is now following the procedures to analyze the current value of the assets and liabilities acquired for purposes of allocating the purchase value, in conformity with Technical Resolution No. 21.

 

62


IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the unaudited financial statements (Continued)

 

NOTE 1: (Continued)

 

  1.5. (Continued)

 

  i. (Continued)

 

   

Certificates of participation in IRSA I financial trust:

The certificates of participation in IRSA I financial trust have been valued at the amount resulting from apportioning the participation certificate holding to the trust assets.

 

   

Undeveloped parcels of lands:

The Company acquires undeveloped land in order to provide an adequate and well-located supply for its residential and office building operations. The Company’s strategy for land acquisition and development is dictated by specific market conditions where the Company conducts its operations.

Land held for development and sale and improvements are stated at cost restated as mentioned in Note 1.3. or market value, whichever is lower. As of June 30, 2008 the Company maintained allowances for impairment of certain parcels of undeveloped land for which their market value is lower than cost. (See Exhibit E).

Land and land improvements are transferred to inventories or fixed assets when construction commences or their trade is decided.

The values thus obtained, net of the allowances recorded, do not exceed their respective estimated recoverable values at the end of the period.

 

  j. Fixed assets, net

Fixed assets comprise primarily of rental properties and other properties and equipment held for use by the Company.

Fixed assets value, net of allowances set up, does not exceed estimated recoverable value at the end of the period/year.

 

   

Rental properties

Rental properties are carried at acquisition and/or construction cost, restated as mentioned in Note 1.3., less accumulated depreciation and allowance for impairment at the end of the period. The Company capitalizes the financial costs accrued costs associated with long-term construction projects. During the period/year ended December 31 and June 30, 2008 financial costs were capitalized in the building known as “DIQUE IV” for Ps 6,999 and Ps 109, respectively.

 

63


IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the unaudited financial statements (Continued)

 

NOTE 1: (Continued)

 

  1.5. (Continued)

 

  j. (Continued)

 

Accumulated depreciation is computed under the straight-line method over the estimated useful lives of each asset. Expenditures for ordinary maintenance and repairs are charged to results in the period incurred. The Company has allowances for impairment of certain rental properties as disclosed in Exhibit A. Increases and decreases of such allowances are disclosed in Exhibit E.

Significant renovations and improvements, which improve or extend the useful life of the asset are capitalized and depreciated over its estimated remaining useful life. At the time depreciable assets are retired or otherwise disposed of, the cost and the accumulated depreciation of the assets are eliminated from the accounts and the resulting gain or loss is disclosed in the unaudited statement of income.

 

   

Other properties and equipment

Other properties and equipment properties are carried at cost, restated as mentioned in Note 1.3., less accumulated depreciation at the end of the period. Accumulated depreciation is computed under the straight-line method over the estimated useful lives of the assets, as specified below:

 

Assets

   Estimated useful
life (years)

Leasehold improvements

   On contract basis

Furniture and fixtures

   10

Vehicles

   5

Machinery and equipment

   10

Computer equipment

   3

The cost of maintenance and repairs is charged to expense as incurred.

The cost of significant renewals and improvements are added to the carrying amount of the respective assets. When assets are retired or otherwise disposed of, the cost and related accumulated depreciation are removed from the accounts.

 

  k. Intangible assets

Intangible assets correspond to expenses that the Company avoids incurring as a result of acquiring effective rent contracts and the estimated costs of entering into rent contracts acquired (see Note 1.5.i.). These are shown net of their accumulated amortization.

 

64


IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the unaudited financial statements (Continued)

 

NOTE 1: (Continued)

 

  1.5. (Continued)

 

  k. (Continued)

 

Intangible assets are amortized during the average initial remaining useful life of the rent contracts acquired.

The value of these assets does not exceed its estimated recoverable value as of period/year-end.

 

  l. Business combinations

Entities purchased by the Company were recorded in line with the “acquisition method” set forth in Technical Resolution No. 18. All assets and liabilities acquired to third independent parties were adjusted to show their fair value. In To such extent, the Company identified the assets and liabilities acquired including intangible assets such as:

 

   

The estimated current value of the costs that the Company avoids incurring as a result of acquiring effective rent contracts, for which the estimated costs of entering into similar contracts were taken into account as well as other factors such as the geographical location and the size of the area rented. The value of the effective rent contracts is included in intangibles and it is amortized as a rental cost in the remaining initial term of each contract.

 

   

The value of the rent contracts acquired, for which the market conditions to the date of acquisition were taken into account as well as other factors including geographical location, size and location of the area rented in the building, profile and credit risk conditions of the lessees to determine if the rental contracts acquired have higher or lesser conditions to those of the market at the time of the acquisition. The current value of the difference between the contracts acquired under the terms of the contracts and the market conditions were taken into account, disclosing an asset or a liability (shown in Other liabilities) depending if the contracts acquired are higher or lesser to the market values.

The values thus determined should be amortized as an increase or decrease of the income for rentals during the remaining term of the respective contracts, including any renewal considered in the valuation. If a lessee terminates its rent contract, the non-amortized portion of the intangible assets will be recorded in the statement of income.

 

   

Relationships with clients. The items that the Company considered to assign value to such relationships include the nature and extension of the commercial relationships currently existing with lessees, growth prospects for development of new business, lessee´s credit qualities and renewal prospects. The Company has not identified any lessee with whom it has developed a type of relationship allowing the recognition of an intangible asset.

 

65


IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the unaudited financial statements (Continued)

 

NOTE 1: (Continued)

 

  1.5. (Continued)

 

  l. (Continued)

 

The process of identification and the determination of the price paid is a matter that requires complex judgments and significant estimates.

The Company used the information contained in valuations estimated by independent appraisers as primary base for assigning the price paid for the land and the building acquired. The amounts assigned to all the other assets and liabilities were based on independent valuations or on the Company´s own analysis on comparable assets and liabilities. The current value of tangible assets acquired considers the property value as if it was empty.

In accordance with the terms of Technical Resolution 21, the difference between the price paid and the addition of the current values of the net assets acquired generate goodwill. If the value of identified tangible and intangible assets and liabilities exceeds the price paid, the intangible assets acquired are not recognized as they would cause an increase of the negative goodwill generated by these acquisitions at the time of the purchase. The goodwill generated due to an acquisition of net assets is shown in line with the tangible asset acquired. Amortizations have been calculated by the straight line method on the basis of the estimated useful life considering the weight average of the remaining useful life of the tangible assets acquired.

 

  m. Deferred financing cost

Expenses incurred in connection with the issuance of Negotiable Obligations and proceeds of loans are amortized over the life of the related issuances. In the case of redemption or conversion of these notes, the related expenses are amortized using the accelerated depreciation method.

Amortization has been recorded under “Financial results, net” in the statements of income as a greater financing expense.

 

  n. Customer advances

Customer advances represent payments received in advance in connection with the sale and rent of properties.

 

66


IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the unaudited financial statements (Continued)

 

NOTE 1: (Continued)

 

  1.5. (Continued)

 

  o. Income tax

The Company has recognized the charge for income tax by the deferred tax liability method, recognizing timing differences between measurements of accounting and tax assets and liabilities (see Note 14).

To determine deferred assets and liabilities, the tax rate expected to be in effect at the time of reversal or use has been applied to timing differences identified and tax loss carry forwards, considering the legal regulations approved at the date of issuance of these unaudited financial statements.

 

  p. Minimum Presumed Income Tax (MPIT)

The Company calculates MPIT by applying the current 1% rate on computable assets at the end of the period/year. This tax complements income tax. The Company’s tax obligation in each period will coincide with the higher of the two taxes. However, if MPIT exceeds income tax in a given period, that amount in excess will be computable as payment on account of income tax arising in any of the following ten years.

 

  q. Allowances and Provisions

Allowance for doubtful accounts: the Company provides for losses relating to mortgages, lease and other accounts receivable. The allowance for losses is recognized when, based on current information and events, it is probable that the Company will be unable to collect all amounts due according to the terms of the agreements. The allowance is determined on a one-by-one basis considering the present value of expected future cash flows. While Management uses the information available to make assessments, future adjustments to the allowance may be necessary if future economic conditions differ substantially from the assumptions used in making the assessments. Management has considered all events and/or transactions that are subject to reasonable and normal methods of estimations, and the unaudited financial statements reflect that consideration.

For impairment of assets: the Company regularly asses its non-current assets for recoverability at the end of every period.

The Company has estimated the recoverable value of rental properties based on their economic use value, which is determined based on estimated future cash flows discounted. For the rest of the assets (inventories and undeveloped parcels of land) the Company makes a comparison with market values based on values of comparable properties. If the recoverable value of assets, which had been impaired in prior years, increases, the Company record the corresponding reversals of impairment loss as required by accounting standards.

 

67


IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the unaudited financial statements (Continued)

 

NOTE 1: (Continued)

 

  1.5. (Continued)

 

  q. (Continued)

 

Increases and decreases of allowances for impairment of assets during the period/year ended December 31, 2008 and are detailed in Exhibit E.

For lawsuits: the Company has certain contingent liabilities with respect to existing or potential claims, lawsuits and other proceedings, including those involving labor. The Company accrues liabilities when it is probable that future costs will be incurred and such costs can be reasonably estimated. Such accruals are based on developments to date, the Company’s estimates of the outcomes of these matters and the Company’s lawyers’ experience in contesting, litigating and settling other matters.

As the scope of the liabilities becomes better defined, there may be changes in the estimates of future costs, which could have an effect on the Company’s future results of operations and financial condition or liquidity.

At the date of issuance of these unaudited financial statements, Company’s Management understands that there are no elements to foresee other potential contingencies having a negative impact on these unaudited financial statements.

 

  r. Shareholders’ equity accounts

Amounts of shareholders’ equity accounts have been restated following the guidelines detailed in Note 1.3. until February 28, 2003. Subsequent movements are stated in the currency of the month to which they correspond.

“Common stock” account was stated at historical nominal value. The difference between value stated in constant currency, following the guidelines detailed in Note 1.3., and historical nominal value is shown under “Inflation adjustment of common stock” forming part of the shareholders’ equity.

Temporary translation differences correspond to the exchange gains/losses arising from the conversion of Tyrus S.A.’s financial statements.

 

  s. Results accounts

The results for the period are shown as follows:

Amounts included in Unaudited Statements of Income are shown in currency of the month to which they correspond.

Charges for assets consumed (fixed asset depreciation, intangible asset amortization and cost of sales) were determined based on the values recorded for such assets.

 

68


IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the unaudited financial statements (Continued)

 

NOTE 1: (Continued)

 

  1.5. (Continued)

 

  s. (Continued)

 

Results from investments in subsidiary and affiliated companies was calculated under the equity method, by applying the percentage of the Company’s equity interest to the results of such companies, with the adjustments for application of Technical Resolution No. 21.

 

  t. Pension information

The Company does not maintain any pension plans. Argentine laws provide for pension benefits to be paid to retired employees from government pension plans and/or privately managed funds plan to which employees may elect to contribute.

 

  u. Revenue recognition

 

  u.1. Sales of properties

The Company records revenue from the sale of properties when all of the following criteria are met:

 

   

The sale has been consummated.

 

   

There is sufficient evidence to demonstrate the buyer’s ability and commitment to pay for the property.

 

   

The Company’s receivable is not subject to future subordination.

 

   

The Company has transferred the property to the buyer.

The Company uses the percentage-of-completion method of accounting with respect to sales of development properties under construction. Under this method, revenue is recognized based on the ratio of costs incurred to total estimated costs according to budgeted costs. The Company does not commence revenue and cost recognition until such time as the decision to proceed with the project is made and construction activities have begun. The percentage-of-completion method of accounting requires the Company’s Management to prepare budgeted costs in connection with sales of properties/units. All changes to estimated costs of completion are incorporated into revised estimates during the contract period.

 

  u.2 Revenues from leases

Revenues from leases are recognized on a straight –line basis over the life of the related lease contracts.

 

69


IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the unaudited financial statements (Continued)

 

NOTE 1: (Continued)

 

  1.5. (Continued)

 

  v. Cash and cash equivalents

The Company considers, for cash flow purposes, all highly liquid investments with original maturities of three months or less, consisting primarily of mutual funds, as cash equivalents.

 

NOTE 2: CASH AND BANKS

The breakdown for this item is as follows:

 

     December 31,
2008
   June 30,
2008

Cash in local currency

   46    37

Cash in foreign currency (Exhibit G)

   54    32

Banks in local currency

   804    59

Banks in foreign currency (Exhibit G)

   17,980    69,908

Checks to be deposited

   89    221
         
   18,973    70,257
         

 

NOTE 3: ACCOUNTS RECEIVABLE, NET

The breakdown for this item is as follows:

 

     December 31,
2008
   June 30,
2008
     Current     Non-
Current
   Current     Non-
current

Mortgages, leases receivable and services (1) (Exhibit G)

   9,583     2,055    7,097     266

Related parties (Note 11.a.) (Exhibit G)

   13,381     —      9,825     —  

Debtors under legal proceedings and past due

Debts

   1,133     —      1,132     —  

Less:

         

Allowance for doubtful accounts (Exhibit E)

   (1,275 )   —      (632 )   —  
                     
   22,822     2,055    17,422     266
                     
 
  (1) Current and non-current receivables from the sale of real estate are secured by first degree mortgages in favor of the Company.

 

70


IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the unaudited financial statements (Continued)

 

NOTE 4: OTHER RECEIVABLES AND PREPAID EXPENSES

The breakdown for this item is as follows:

 

     December 31,
2008
    June 30,
2008
 
     Current    Non-
Current
    Current    Non-
current
 

Related parties (Note 11.a.) (Exhibit G)

   52,985    75,092     47,928    67,820  

Advances to director´s fees

   4,839    —       —      —    

Receivables from the sale of shares (1)

   31,024    —       27,179    —    

Prepaid expenses (Exhibit G)

   4,735    500     5,061    —    

Guarantee of defaulted credits (2) (Exhibit G)

   541    3,461     457    3,178  

Loans granted

   474    —       430    —    

Deferred income tax (Note 14)

   —      55,712     —      57,630  

MPIT (Note 1.5.p.)

   —      18,087     —      9,847  

Present value

   —      (222 )   —      (232 )

Other (Exhibit G)

   1,515    468     1,190    470  
                      
   96,113    153,098     82,245    138,713  
                      
 
  (1) In June 2007 the Company sold 10% of the shareholding in Solares de Santa María S.A. for US$ 10.6 million (on such date the Company collected US$ 1.6 million of such amount). The balance will become due in December 2009 and it is supported by a pledge in favor of the Company.

 

  (2) See Note 20.A.ii to the consolidated unaudited financial statements.

 

NOTE 5: INVENTORIES

The breakdown for this item is as follows:

 

     December 31,
2008
   June 30,
2008
     Current    Non-
Current
   Current    Non-
current

Credit from Barter transaction of Dique III parcel 1c) (i)

   22,988    —      42,485    —  

San Martin de Tours

   339    —      1,158    728

Dock 13

   —      —      1,250    317

Abril

   702    1,066    1,161    911

Torres Jardín

   14    62    170    42

Minetti D

   58    —      58    —  

V. Celina

   —      —      43    —  

Edificios Cruceros

   —      20    —      20

Dorrego 1916

   13    —      13    —  

Credit from barter of Caballito (Cyrsa) (Note 11 a. and 20)

   —      37,939    —      37,939

Credit from barter of Caballito (Koad) (ii)

   —      22,663    —      22,663

Other inventories

   313    3    173    —  
                   
   24,427    61,753    46,511    62,620
                   
 
  (i) In September 2004, the Company and Desarrollos y Proyectos Sociedad Anónima (“DYPSA”) signed a commitment of barter contract whereby the Company delivered DYPSA plot 1c) of Dique III in exchange for receiving, within a maximum term of 36 months, housing unit, parking lots and parking spaces, representing in the aggregate 28.50% of the square meters built in the building constructed by DYPSA. The transaction amounted to US$ 8 million. As a guaranty for the transaction, DYPSA set up a first degree mortgage for US$ 8 million plot in favor of IRSA.

During the previous fiscal year DYPSA transferred to the Company the possession of all of the individual storage spaces and parking lots in a total amount of US$ 0.5 million, corresponding to the barter for the plot 1c).

 

71


IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the unaudited financial statements (Continued)

 

NOTE 5: (Continued)

 

The Company signed preliminary sales agreements for certain units to be received which where valued at its net realizable value. The increase for this method of valuation amounted to Ps. 26,374; of which Ps. 5,362 were recorded as of December 31, 2008 and Ps. 21,012 in previous fiscal years.

After several agreements, Dypsa delivered housing units to IRSA. As of December 31,2008 title deeds of is out of 28 units had been signed.

 

  (ii) In May 2006 Koad S.A. (Koad) and the Company entered into a barter agreement valued at US$ 7.5 million by which the Company sold to Koad the plot of land number 36 of “Terrenos de Caballito” for Koad to build a building group called “Caballito Nuevo”. As consideration Koad paid an amount of US$ 0.05 million and the balance of US$ 7.4 million will be cancelled by delivering 118 apartments and 55 parking units within the maximum term of 1,188 days. The final number of units to be received will depend of the effective date in which Koad will deliver the units, as there are different bonuses according to the date of the delivery.

Furthermore, Koad encumbered with a mortgage the plot subject to this transaction in the amount of US$ 7.5 million and constituted insurance for US$ 2 million and is going to constitute another one for US$ 0.5 million at the time the units are transferred.

During the previous fiscal year, the building was included in the Pre-apartments Regime and the complementary deed was signed. Such deed includes a detail of the units to be received by the Company.

 

NOTA  6: TRADE ACCOUNTS PAYABLE

 

     December 31, 2008    June 30, 2008
     Current    Non Current    Current    Non Current

Account payables (Exhibit G) (1)

   7,972    —      2,931    5,445

Accruals

   3,250    —      5,405    —  

Related parties (Note 11.a.) (Exhibit G)

   4,565    —      4,018    —  

Others

   687    —      196    —  
                   
   16,474    —      12,550    5,445
                   
 
  (1) As of June 30, 2008 includes US$ 1.8 million related to the amount payable for a land purchased in Luján, accoring to Note 19.

 

NOTE  7: CUSTOMER ADVANCES

The breakdown for this item is as follows:

 

     December 31, 2008    June 30, 2008
     Current    Non-
Current
   Current    Non-
Current

Customer advances (Exhibit G)

   13,843    —      24,261    —  

Leases and services advances

   1,927    15    1,927    978
                   
   15,770    15    26,188    978
                   

 

72


IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the unaudited financial statements (Continued)

 

NOTE 8: SHORT AND LONG—TERM DEBT

The breakdown for this item is as follows:

 

     December 31, 2008    June 30, 2008
     Current    Non-
Current
   Current    Non-
Current

Negotiable Obligations -2017 (Note 17) (Exhibit G)

   17,469    511,682    15,089    447,045

Debt related to purchase of edificio República (Note 15) (Exhibit G)

   25,614    92,702    22,372    81,211

Overdrafts

   6,548       45,030    —  

Loans Banco Ciudad

   15,025    —      —      —  

Debt related to the purchase of Palermo Invest S.A. (1) (Exhibit G)

   10,587    —      9,470    9,075

Debt related to the purchase of E-Commerce Latina S.A. (1) (Note 11.a.)

   —      3,727    3,464    —  
                   
   75,243    608,111    95,425    537,331
                   
 
  (1) (a) See Note 21.A.1 of the unaudited consolidated financial statements (purchase of the shareholding in Palermo Invest S.A.)
       (b) As of November, 2007, Alto Palermo S.A. (APSA) sold to the Company 90% of total shares of E-Commerce Latina S.A. for Ps. 3,146. As of November 20, 2007, APSA assigned the credit to E-Commerce Latina S.A.

 

NOTE 9: OTHER LIABILITIES

The breakdown for this item is as follows:

 

     December 31, 2008     June 30, 2008  
     Current    Non-
Current
    Current    Non-
current
 

Related parties (Note 11.a.) (Exhibit G)

   7,209    46,601     15,284    28,303  

Condominium expenses

   —      —       1,421    —    

Directors’ fees provision (Note 11.a.) (1)

   —      —       2,996    —    

Less value of acquiered contracts (1.5.l)

   3,722    3,169     3,811    5,150  

Administration and reserve funds

   2,514    —       460    —    

Provision for lawsuits (Exhibit E)

   68    —       67    —    

Directors’ guarantee deposits

(Note 11.a.)

   —      8     —      8  

Guarantee deposits (Exhibit G)

   1,714    5,079     978    3,763  

Present value

   —      (337 )   —      (285 )

Other (Exhibit G)

   700    195     661    195  
                      
   15,927    54,715     25,678    37,134  
                      
 
  (1) As of June 30, 2008, it is disclosed net of advances to Directors for Ps. 516.

 

73


IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the unaudited financial statements (Continued)

 

NOTE 10: OTHER EXPENSES, NET

The breakdown for this item is as follows:

 

     December 31,
2008
    December 31,
2007
 

Other income:

    

Other

   143     157  
            
   143     157  
            

Other expenses:

    

Tax on personal assets

   (658 )   (4,229 )

Donations

   (67 )   (1,759 )

Unrecoverable VAT

   (1,228 )   (791 )

Lawsuits contingencies (Exhibit E)

   (2 )   (133 )

Other

   (44 )   (71 )
            
   (1,999 )   (6,983 )
            

Total other expenses, net

   (1,856 )   (6,826 )
            

 

NOTE 11: BALANCES AND TRANSACTIONS WITH SUBSIDIARIES, SHAREHOLDERS, AFFILIATED AND RELATED PARTIES

 

  a. The balances as of December 31, 2008 and June 30, 2008, with subsidiaries, shareholders, affiliated and related companies are as follows:

 

     December 31,
2008
   June 30,
2008

Alto Palermo S.A. (APSA) (1)

     

Accounts receivable, net

   3,862    2,491

Other current receivables and prepaid expenses

   439    710

Current investments

   5,367    4,393

Non-current investments

   126,669    96,008

Current trade accounts payable

   1,533    1,700

Other current liabilities

   —      36

Banco de Crédito y Securitización S.A. (3)

     

Accounts receivable, net

   18    18

Canteras Natal Crespo S.A. (5)

     

Accounts receivable, net

   156    115

Other current receivables and prepaid expenses

   1,386    672

Other non-current receivables

   6,151    483

Comercializadora Los Altos S.A. (1)

     

Accounts receivable, net

   48    48

Current trade accounts payable

   5    5

Consultores Assets Management S.A. (4)

     

Accounts receivable, net

   375    262

Other current receivables and prepaid expenses

   21    13

Current trade accounts payable

   2    —  

Consorcio Libertador (4)

     

Accounts receivable, net

   330    280

Other current receivables and prepaid expenses

   39    17

Current trade accounts payable

   75    17

Other current liabilities

   1    29

 

74


IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the unaudited financial statements (Continued)

 

NOTE 11: (Continued)

 

  a. (Continued)

 

Cresud S.A.C.I.F. y A (2)

     

Accounts receivable, net

   406    591

Other current receivables

   4,829    111

Current trade accounts payable

   904    617

Other current liabilities

   137    —  

Cyrsa S.A. (5)

     

Accounts receivable, net

   2,054    2,038

Other current receivables and prepaid expenses

   711    114

Current trade accounts payable

   672    867

Inventories - Credit from barter of Caballito

   37,939    37,939

Directors (4)

     

Other current receivables and prepaid expenses

   160    86

Other current liabilities

   —      2,996

Other non-current liabilities

   8    8

E-commerce Latina S.A. (1)

     

Accounts receivable, net

   4    1

Other current receivables and prepaid expenses

   1    1

Current loans

   —      3,464

Non-current loans

   3,727    —  

Emprendimiento Recoleta S.A. (1)

     

Current trade accounts payable

   1    1

Estudio Zang, Bergel & Viñes (4)

     

Other current receivables and prepaid expenses

   14    10

Current trade accounts payable

   1    2

Other current liabilities

   282    242

Fundación IRSA (4)

     

Accounts receivable, net

   14    14

Other current receivables and prepaid expenses

   2    2

Current trade accounts payable

   282    —  

Hoteles Argentinos S.A. (1)

     

Accounts receivable, net

   —      974

Other current liabilities

   655    601

Inversora Bolívar S.A. (1)

     

Accounts receivable, net

   2,567    1,429

Other current receivables and prepaid expenses

   6,114    5,555

Other non-current receivables

   60,306    61,206

Current trade accounts payable

   1,052    520

Other current liabilities

   54    28

Llao – Llao Resorts S.A. (1)

     

Accounts receivable, net

   952    581

Other current receivables and prepaid expenses

   32,799    30,910

Other non-current receivables

   8,635    6,131

Other current liabilities

   184    —  

Other non-current liabilities

   —      5

Museo de los niños (4)

     

Accounts receivable, net

   20    21

 

75


IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the unaudited financial statements (Continued)

 

NOTE 11: (Continued)

 

  a. (Continued)

 

Nuevas Fronteras S.A. (1)

     

Accounts receivable, net

   145    —  

Other current receivables and prepaid expenses

   1    1

Current trade accounts payable

   3    114

Other current liabilities

   4,551    —  

Palermo Invest S.A. (1)

     

Accounts receivable, net

   39    38

Other current receivables and prepaid expenses

   5,658    5,313

Panamerican Mall S.A. (1)

     

Other current receivables

   56    15

Patagonian Investment S.A. (1)

     

Accounts receivable, net

   26    26

Pereiraola S.A.I.C.I.F. (1)

     

Accounts receivable, net

   22    22

Préstamos al personal (4)

     

Other current receivables abd prepaid expenses

   275    229

Current trade accounts payable

   26    27

Puerto Retiro S.A. (3)

     

Accounts receivable, net

   48    47

Ritelco S.A. (1)

     

Other current receivables and prepaid expenses

   14    14

Current trade accounts payable

   —      146

Other current liabilities

   1,345    14,348

Other non-current liabilities

   46,601    28,298

Rummaala S.A. (5)

     

Accounts receivable, net

   —      174

Other current receivables and prepaid expenses

   6    5

Shopping Alto Palermo S.A. (1)

     

Accounts receivable, net

   1    —  

Current trade accounts payable

   9    2

Solares de Santa Maria S.A. (1)

     

Accounts receivable, net

   1,058    533

Other current receivables and prepaid expenses

   154    4,150

Tarshop S.A. (1)

     

Accounts receivable, net

   1,236    122

Other current receivables and prepaid expenses

   21    —  

IRSA International LLC (1)

     

Other current receivables and prepaid expenses

   285    —  
 
  (1) Subsidiary (direct or indirect)
  (2) Shareholder
  (3) Affiliated (direct or indirect)
  (4) Related party
  (5) Direct or indirect joint control

 

76


IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the unaudited financial statements (Continued)

 

NOTE 11: (Continued)

 

b. Results on subsidiary, shareholder, affiliated and related parties during the six-month period ended December 31, 2008 and 2007 are as follows:

 

     Year    Sales and
services fee
   Leases
earned
    Holding
results
   Cost of service     Leases
Lost
    Interest
earned
   Fees     Interest
Lost
    Exchange
difference
(Asset)

Related Paties

                        

Palermo Invest S.A. (1)

   2008    —      —       —      —       —       345    —       —       —  
   2007    —      —       —      —       —       307    —       —       —  

Inversora Bolivar S.A. (1)

   2008    —      —       —      —       (400 )   3,643    —       —       —  
   2007    924    —       —      —       (162 )   4,270    —       —       —  

Alto Palermo S.A. (APSA) (1)

   2008    —      —       —      1,609     —       5,634    —       —       —  
   2007    —      —       —      (15 )   —       5,027    —       —       —  

Canteras Natal Crespo S.A. (4)

   2008    48    —       —      —       —       77    —       —       —  
   2007    48    —       —      —       —       39    —       —       —  

Cresud S.A.C.I.F. y A. (2)

   2008    —      —       —      (222 )   —       —      —       (1,428 )   —  
   2007    —      —       —      —       —       —      —       —       —  

Hoteles Argentinos S.A. (1)

   2008    —      —       —      —       —       47    —       —       —  
   2007    —      —       —      —       —       109    —       —       —  

Llao Llao Resorts S.A. (1)

   2008    —      66     —      —       —       2,010    —       —       —  
   2007    —      66     —      —       —       1,403    —       —       —  

E-Commerce S.A. (1)

   2008    3    —       —      —       —       —      —       (263 )   —  
   2007    —      —       —      —       —       —      —       (59 )   —  

Rummalaa S.A. (4)

   2008    —      —       —      —       —       —      —       —       —  
   2007    —      —       —      —       —       81    —       —       —  

Ritelco S.A. (1)

   2008    —      —       —      —       —       —      —       (936 )   —  
   2007    —      —       —      —       —       66    —       (754 )   —  

Patagonian Investment S.A. (1)

   2008    —        —      —       —       —      —       —       —  
   2007    —      —       —      —       —       116    —       —       —  

Tarshop S.A. (1)

   2008    245    768     —      143     —       —      —       —       —  
   2007    35    701     —      —       —       —      —       —       —  

Advances to personel (3)

   2008    —      —       —      —       —       7    —       —       —  
   2007    —      —       —      —       —       —      (1,121 )   —       —  

Estudio Zang, Bergel & Viñes (3)

   2008    —      —       —      —       —       —      (689 )   —       —  
   2007    —      —       —      —       —       —      —       —       —  

Directors (3)

   2008    —      —       —      —       —       —      (5,403 )   —       —  
   2007    —      —       —      —       —       —      —       —       —  

CYRSA S.A. (4)

   2008    —      276     —      —       —       —      —       —       —  
   2007    —      177     —      —       —       6    —       —       —  

Nuevas Fronteras S.A. (1)

   2008    212    —       —      —       —       —      —       (51 )   —  
   2007    —      —       —      —       (2 )   —      —       —       —  

Solares de Santa Maria S.A. (1)

   2008    —      —       —      —       —       432    —       —       —  
   2007    1    (5 )   —      —       —       7    —       —       —  

Consultores Assets Management S.A. (3)

   2008    4    —       —      —       —       —      —       —       —  
   2007    —      —       —      —       —       —      —       —       —  

Consorcio Libertador S.A. (3)

   2008    —      —       —      —       —       —      —       —       —  
   2007    63    5     —      —       —       —      —       —       —  
                                                      

Total 2008

      512    1,110     —      1,530     (400 )   12,195    (6,092 )   (2,678 )   —  
                                                      

Total 2007

      1,071    944     —      (15 )   (164 )   11,996    (1,121 )   (813 )  
 
  (1) Subsidiary (direct or indirect)
  (2) Shareholder / Subsidiary’s shareholder
  (3) Related party
  (4) Direct or indirectly joint control

 

77


IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the unaudited financial statements (Continued)

 

NOTE 11: (Continued)

 

  c. The composition of loss on equity investees is as follows:

 

     (Loss)/Gain     Gain
     December 31,
2008
    December 31,
2007

(Loss) gain on equity investments

   (87,126 )   11,180

Gain on purchase of non convertible notes APSA

   27,926     —  

Amortization of goodwill and lower/higher values

   101     160
          
   (59,099 )   11,340
          

 

NOTE 12: COMMON STOCK

 

  a. Common stock

As of December 31, 2008, common stock was as follows:

 

         

Approved by

   Date of record with
the Public Registry
of Commerce
     Par Value   

Body

   Date   

Shares issued for cash

   —      First Meeting for IRSA’s Incorporation    04.05.1943    06.25.1943

Shares issued for cash

   16,000    Extraordinary Shareholders´ Meeting    11.18.1991    04.28.1992

Shares issued for cash

   16,000    Extraordinary Shareholders´ Meeting    04.29.1992    06.11.1993

Shares issued for cash

   40,000    Extraordinary Shareholders´ Meeting    04.20.1993    10.13.1993

Shares issued for cash

   41,905    Extraordinary Shareholders´ Meeting    10.14.1994    04.24.1995

Shares issued for cash

   2,000    Extraordinary Shareholders´ Meeting    10.14.1994    06.17.1997

Shares issued for cash

   74,951    Extraordinary Shareholders´ Meeting    10.30.1997    07.02.1999

Shares issued for cash

   21,090    Extraordinary Shareholders´ Meeting    04.07.1998    04.24.2000

Shares issued for cash

   54    Board of Directors´ Meeting    05.15.1998    07.02.1999

Shares issued for cash

   9    Board of Directors´ Meeting (1)    04.15.2003    04.28.2003

Shares issued for cash

   4    Board of Directors´ Meeting (1)    05.21.2003    05.29.2003

Shares issued for cash

   172    Board of Directors´ Meeting (1)    08.22.2003    02.13.2006

Shares issued for cash

   27    Board of Directors´ Meeting (1)    08.22.2003    02.13.2006

Shares issued for cash

   8,585    Board of Directors´ Meeting (1)    12.31.2003    02.13.2006

Shares issued for cash

   8,493    Board of Directors´ Meeting (2)    12.31.2003    02.13.2006

Shares issued for cash

   4,950    Board of Directors´ Meeting (1)    03.31.2004    02.13.2006

Shares issued for cash

   4,013    Board of Directors´ Meeting (2)    03.31.2004    02.13.2006

Shares issued for cash

   10,000    Board of Directors´ Meeting (1)    06.30.2004    02.13.2006

Shares issued for cash

   550    Board of Directors´ Meeting (2)    06.30.2004    02.13.2006

Shares issued for cash

   9,450    Board of Directors´ Meeting (2)    09.30.2004    02.13.2006

Shares issued for cash

   1,624    Board of Directors´ Meeting (1)    12.31.2004    02.13.2006

Shares issued for cash

   1,643    Board of Directors´ Meeting (2)    12.31.2004    02.13.2006

Shares issued for cash

   41,816    Board of Directors´ Meeting (1)    03.31.2005    02.13.2006

Shares issued for cash

   35,037    Board of Directors´ Meeting (2)    03.31.2005    02.13.2006

Shares issued for cash

   9,008    Board of Directors´ Meeting (1)    06.30.2005    02.13.2006

Shares issued for cash

   9,885    Board of Directors´ Meeting (2)    06.30.2005    02.13.2006

Shares issued for cash

   2,738    Board of Directors´ Meeting (1)    09.30.2005    02.13.2006

Shares issued for cash

   8,443    Board of Directors´ Meeting (2)    09.30.2005    02.13.2006

Shares issued for cash

   354    Board of Directors´ Meeting (2)    03.31.2006    12.05.2006

Shares issued for cash

   13,009    Board of Directors´ Meeting (1)    03.31.2006    12.05.2006

Shares issued for cash

   2,490    Board of Directors´ Meeting (2)    03.31.2006    12.05.2006

Shares issued for cash

   40,215    Board of Directors´ Meeting (1)    06.30.2006    12.05.2006

Shares issued for cash

   10,933    Board of Directors´ Meeting (2)    06.30.2006    12.05.2006

Shares issued for cash

   734    Board of Directors´ Meeting (1)    09.30.2006    11.29.2006

Shares issued for cash

   1,372    Board of Directors´ Meeting (2)    09.30.2006    11.29.2006

Shares issued for cash

   5,180    Board of Directors´ Meeting (1)    12.31.2006    02.28.2007

Shares issued for cash

   6,008    Board of Directors´ Meeting (2)    12.31.2006    02.28.2007

Shares issued for cash

   2,059    Board of Directors´ Meeting (1)    03.31.2007    06.26.2007

Shares issued for cash

   2,756    Board of Directors´ Meeting (2)    03.31.2007    06.26.2007

Shares issued for cash

   8,668    Board of Directors´ Meeting (1)    06.30.2007    10.01.2007

Shares issued for cash

   2,744    Board of Directors´ Meeting (2)    06.30.2007    10.01.2007

Shares issued for cash

   33,109    Board of Directors´ Meeting (1)    09.30.2007    11.30.2007

Shares issued for cash

   53,702    Board of Directors´ Meeting (2)    09.30.2007    11.30.2007

Shares issued for cash

   1,473    Board of Directors´ Meeting (1)    12.31.2007    03.12.2008

Shares issued for cash

   25,423    Board of Directors´ Meeting (2)    12.31.2007    03.12.2008
                   
   578,676         
                   
 
  (1) Conversion of negotiable obligations.
  (2) Exercise of options.

 

78


IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the unaudited financial statements (Continued)

 

NOTE 12: (Continued)

 

b. Restriction on the distribution of profits

 

  i) In accordance with the Argentine Comercial Corporations Law and the Company’s By-laws, 5% of the net and realized profit for the period, calculated in accordance with Argentine GAAP plus (less) prior period adjustments must be appropriated, once accumulated losses are absorbed, by resolution of the shareholders to a legal reserve until such reserve equals 20% of the Company’s outstanding capital. This legal reserve may be used only to absorb losses.

 

  ii) See Note 17.

 

NOTE 13: RESTRICTED ASSETS

The Company has a mortgage on the “Suipacha 652” building, as a guarantee for its obligation to construct a building and the transference of some of the units to be constructed in such building as balance of price for the acquisition of the plot located at Libertador 1755 (Note 21.A.2 to the Unaudited Consolidated Financial Statements).

 

NOTE 14: INCOME TAX – DEFERRED TAX

The evolution and breakdown of deferred tax assets and liabilities are as follows:

 

Items

   Balances at the
beginning of year
    Changes for the
period (i)
    Balances at
period-end
 

Non-current deferred assets and liabilities

      

Cash and Banks

   175     (292 )   (117 )

Investments

   (1,827 )   (9,082 )   (10,909 )

Accounts receivable, net

   115     223     338  

Other receivables and prepaid expenses

   64,040     (1,917 )   62,123  

Inventories

   (6,098 )   (202 )   (6,300 )

Fixed assets, net

   (3,558 )   (955 )   (4,513 )

Tax loss carryfowards

   843     10,012     10,855  

Financial loans

   (2,652 )   153     (2,499 )

Salaries and social security payable

   22     92     114  

Other liabilities

   6,570     50     6,620  
                  

Total net deferred assets

   57,630     (1,918 )   55,712  
                  
 
  (i) Includes the reversal of the deferred income tax related to business combinations, which does not have an impact in net income.

Net assets at period end derived from the information included in the above table amount to Ps. 55,712.

 

79


IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the unaudited financial statements (Continued)

 

NOTE 14: (Continued)

 

Below is a reconciliation between income tax expensed and that resulting from application of the current tax rate to pre-tax income for the periods ended December 31, 2008 and 2007, respectively:

 

Items

   12.31.08     12.31.07  

Net income for the year (before income tax)

   (97,246 )   5,454  

Current income tax rate

   35 %   35 %
            

Net income for the year at the tax rate

   (34,036 )   1,909  

  - Restatement into constant currency

   657     (7,466 )

  - Donations

   489     126  

  - Loss on equity investees

   30,494     3,525  

  - Holding results on Participation Certificates (Trust)

   62     (111 )

  - Amortization intangible assets

   208     390  

  - Directors´ fees

   1,864     —    

  - Gain from operations and holdings of real estate assets

   (91 )   —    

  - Sundry permanent differences

   2,122     1,298  
            

  - Income tax and deferred tax charge for the period

   1,769     (329 )
            

  - MPIT charge for the period

   —       —    
            

Total income tax and MPIT charged for the period

   1,769     (329 )
            

The total unused balance of accumulated operating loss income tax carry-forward at the end of the period amounts to Ps. 31,015:

 

Year generation

   Amount    Statute of
limitation

2009

   31,015    2014
         

Tax loss carryfowards

   31,015   
         

 

NOTE 15: ACQUISITION OF REPUBLICA BUILDING

In April 2008, the company acquired a building known as “Republica Building”, a property located in Tucumán 1, Buenos Aires. The company paid US$ 70.3 million partially financed by a mortgage loan from Banco Macro for an amount of US$ 34 million accruing interest at fixed rate of 12% per annum and payable in five equal, annual and consecutive installments as from April 2009.

On May 6, 2008 the Company consulted with the Argentine Antitrust Commision (CNDC) as regards the need to notify such operation as one of economic concentration. The CNDC resolved that, in effect, such operation had to be reported. The Company objected such decision in the local courts. To date of this unaudited financial statements, the local courts have not decided on such appeal.

 

80


IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the unaudited financial statements (Continued)

 

NOTE 16: ACQUISITION AND SALE OF THE BOUCHARD BUILDING

In March 2007, the company acquired the building known as “Bouchard Plaza” (including the current leases agreements) for an aggregate purchase price of US$ 84 million.

The Company consulted with the National Commission on Defense of the Competition (NCDC) with regard to the need for reporting such transaction as economic concentration. The NCDC decided that effectively the operation referred should be notified and the pertinent court ratified such decision. On April 22, 2008 the notice of the operation was filed with the NCDC. To date, such matter is still to be resolved.

Sale of Bouchard Building

On January 9, 2008, the Company sold to Compañía Técnica Internacional Sociedad Anónima Comercial e Industrial (Techint) the undivided 29.85% of the Bouchard Plaza Building (including the current leases agreements) for an amount of US$ 34.4 million.This transaction generated a profit of Ps. 19.0 million.

 

NOTE 17: ISSUANCE OF NEGOTIABLE OBLIGATIONS

In February 2007, the Company issued non-convertible Negotiable Obligations (“IRSA ON-2017”) for US$ 150 million to become due in February 2017 under the framework of the Global Program for Issuing Negotiable Obligations in a nominal value of up to US$ 200 million authorized by the National Securities Commission. IRSA ON-2017 accrue an annual fixed interest rate of 8.5%, payable every six months on February 2 and August 2, starting August 2, 2007. The Principal will be fully paid on maturity. IRSA ON-2017 contain customary covenants including restrictions to pay dividends in accordance with certain limits.

 

NOTE 18: OFFER FOR THE ACQUISITION OF URUGUAYAN COMPANY

In May 2008 the Company signed an offer for acquiring a company, which to the date of transference of the shares should be the owner of certain plots of land in the City of Montevideo, Uruguay.

The Company intends to develop an Urban Project.

The price for the sale of all the shares will be US$ 7 million.

 

NOTE 19: ACQUISITION OF A PLOT OF LAND IN LUJAN

In May 2008 the Company (in comision) and Birafriends S.A. entered into a preliminary purchase contract with possession by which IRSA committed itself to acquire a fraction of land located in the Luján District, Province of Buenos Aires, for a total price of US$ 3 million paying at the time of signing the contract the amount of US$ 1.2 million. The remaining amount will be paid at the time of the deed. On December 2008, the Company notified that the principal will be Cresud S.A.C.I.F y A.

 

81


IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the unaudited financial statements (Continued)

 

NOTE 20: BARTER TRANSACTION WITH CYRSA

The Company signed with Cyrsa a deed of exchange for US$ 12.6 million by which IRSA handed over to Cyrsa a plot of land in the Caballito neighborhood. On its part, Cyrsa committed itself to build a housing real estate development in such plot. In a first stage two buildings will be constructed and a third future building will be developed in the second stage, upon Cyrsa´s election.

As consideration Cyrsa paid US$ 0.12 million and the balance will be cancelled by handing over 25% of the functional units of the buildings to be constructed in the plot of land.

If Cyrsa decides not to construct the third building to the most by June 2010, then IRSA will receive the functional unit having the right to over-raise the future third building.

To guarantee the compliance with its obligations Cyrsa has mortgaged the plot of land in the amount of US$ 12.6 million.

This transaction generated a net gain of Ps. 29,081 which is eliminated in accordance with the ownership of Cyrsa.

On July 31, 2008, the title deed to the land was executed.

 

NOTE 21: NEGOTIABLE OBLIGATIONS CONVERTIBLE INTO COMMON SHARES

In November 2002, the Company issued Negotiable Obligations Convertible into shares (IRSA-NOC-2007) for a nominal value of US$ 100 million falling due in the year 2007, bearing interest at an annual rate of 8%, payable semi-annually in arrears. The holder was entitled to exchange each IRSA-NOC-2007 for 1,8347 shares (0.1835 GDS) and had an option to purchase the same number of shares at the exercise price set for the warrant. The convertible negotiable obligations and the option to purchase additional shares matured in November 2007.

Negotiable obligations amounting US$ 99.9 million were converted until its maturity. Therefore, the Company issued 193,380,366 common stock. In addition, the Company issued 193,296,821 common stock in exchange of US$ 119.9 million as a result of the conversion of warrants.

 

NOTE 22: ACQUISITION OF 50% OF BANKBOSTON BUILDING

In August 2007, the Company acquired the 50% of the building known as “Tower BankBoston” (including current leases contracts) located at Carlos María Della Paolera N° 265, Autonomous City of Buenos Aires in the amount of US$ 54 million.

This acquisition is considered as a business combination (See Note 1.5.l.).

 

82


IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the unaudited financial statements (Continued)

 

NOTE 23: ADQUISITION OF MUSEO RENAULT

In December 2007 the Company acquired certain functional units of the “Palacio Alcorta” or “Museo Renault” (including current leases contracts) in the amount of US$ 3.2 million.

This acquisition is considered a business combination. (See Note 1.5.l.).

 

NOTE 24: ORDINARY AND EXTRAORDINARY GENERAL MEETING OF SHAREHOLDERS HELD OCTOBER 31, 2008.

The Ordinary and Extraordinary General Meeting of Shareholders held October 31, 2008 decided to approve the following items:

-To apply 5% of the income for the year ended June 30, 2008 to the Legal Reserve;

-That the balance of the income accounts of the year be carried forward, entitling the Board of Directors to use the balance and free availability reserves for the purposes that follow, among other: appropriate dividends or provide for the acquisition of own shares. All this due to the financial crisis shown in the national and international markets from were it is clear the impact on the quotation prices of the Company values, which certainly do not agree with the Company´s reality. It is, therefore, essential to protect the shareholders´ interests from the sudden fluctuations of quotation prices;

-That the tax on personal assets levied on the shareholders and paid by the Company in its capacity as substitute responsible for up to $ 5,433, be fully absorbed by the Company as long as such decision is not modified by virtue of a meeting of shareholders;

-The renewal of the delegation on the Board of Directors of the powers to establish the time and currency of issuance, terms, prices, form and payment conditions, type and rate of interest, destination of the funds and other terms and conditions in conformity with the issues approved by the Meeting of Shareholders held October 31, 2006, of the issuances of negotiable bonds within the global program under the terms of section 9 of Law 23,576.

 

NOTE 25: PURCHASE OF MANIBIL S.A.´S SHAREHOLDING

In May 2008, the Company bought a 49% shareholding in Manibil S.A. from Land Group S.A. Manibil S.A. had been created to transact business in real estate and construction and to carry out financial transactions. The Company made irrevocable contributions for $ 23.9 million, which were capitalized as of December 31, 2008. In addition, the Company granted an option to subscribe shares to Land Group S.A. until January 31, 2009, which option was exercised with Land Group S.A. agreeing to make capital contributions for $ 6.2 million on January 29, 2009 and for $ 18.2 million before March 31, 2009.

 

83


IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the unaudited financial statements (Continued)

 

NOTE 25: (Continued)

 

As of the date of issuance of these financial statements, Land Group S.A. paid in the $ 6.2 million it had agreed to contribute in the first stage.

By virtue of the contracts signed, the Company agreed not to transfer its shares or any rights related thereto for a term of three years.

 

NOTA 26: ACQUISITION OF COMPANY´S SHARES BY CRESUD S.A.C.I.F. Y A.

During the six-month period ended December 31, 2008, Cresud S.A.C.I.F. y A. (“Cresud”, a Company shareholder) acquired 68,712,008 additional shares of the Company. Consequently, Cresud´s share in the Company, either directly and indirectly through its subsidiary companies, amounts approximately to 54.01%. Therefore, as from October 2008 Cresud exercises control on the Company as it holds the necessary votes to form the social will in the ordinary meetings of shareholders in accordance with the terms of Technical Resolution 21.

 

NOTE 27: FINANCIAL AND CAPITAL MARKET SITUATION

During the last months, the world´s principal financial markets have suffered the impact of volatility conditions as well as lack of liquidity, credit and uncertainty. Consequently, stock-market rates showed a significant fall worldwide together with an evident economic deceleration also at world level. Although the central countries took immediate action on the matter, the future evolution of the international markets is uncertain, which produce direct effects on the quotation of financial assets, particularly shares, debt titles and investment funds.

As regards the Argentine Republic, stock-markets showed a pronounced downward trend in the price of public and private bonds and a rise in interest rates, country risk and rates of exchange.

The Company´s management is monitoring and evaluating the effects derived from the situations referred to above on the Company and subsidiaries in order to adopt in real time the necessary measures to soften the effects of the global situation.

In connection with the quotation value of shares issued of the Company and its subsidiary´s, the Company´s management reported that the quotation price of its shares has also been affected, in the understanding that such fall does not coincide with the Company´s equity reality or with its true economic situation but that it is a consequence of the current process through which national and international markets are undergoing.

Banco Hipotecario sustained significant losses in the period. However, as of the date hereof, it is in full compliance with the capital requirements laid down in the regulations that govern its functioning. Although Banco Hipotecario’s listed shares have shown a decline in value in the period, Management estimates that such decrease is not an indication of Banco Hipotecario’s current operating performance.

 

84


IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the unaudited financial statements (Continued)

 

NOTE 27: (Continued)

 

The factors considered by the Company include the following: (i) the reasons for such decrease in the quoted value (and whether they concern loan policies, interest rates or the market), (ii) the Company’s ability and willingness to maintain the investment for a period long enough to recover value, (iii) whether such decrease in value is significant to the Company, (iv) the historical behavior of the variables that caused such decline in value and (v) the Company’s business fundamentals. Testing for non-temporary impairments in value entails qualitative and quantitative processes subject to several risks and uncertainties. As of the date of these financial statements, Management estimates that the drop in the quoted value of shares is temporary.

 

NOTE 28 SALES OF REAL ESTATE

Having monitored the ordinary course of the Company’s businesses, and in order to tap the market for the best realization opportunities regarding its non-strategic assets for purposes of reinvestment, the Board resolved to survey the real estate market and it obtained an optimum response with respect to the disposal of some of such assets.

As a result, the Company proceeded with the execution and delivery of deeds in several deals (both during the quarter and as subsequent events) in connection with the sale of office properties representative of 4,352 square meters of gross leasable area in IRSA’s portfolio for a total of US$ 12.3 million.

Thanks to this decision, not only will the Company be able to increase its financial strength but also re-focus on taking advantage of potential business opportunities arising in this new market juncture.

This decision has not altered the Company’s goals in the field of acquisition of properties or real estate development both within and outside Argentina. Rather, it has left the Company in a better place to face opportunities which might be appealing in terms of growth or which might represent value propositions for its shareholders. Besides, the proceeds of these deals will be applied in the future in conformity with the commitments undertaken by the Company, which include those concerning the Company’s notes (negotiable obligations) maturing in 2017.

 

85


IRSA Inversiones y Representaciones Sociedad Anónima

Notes to the unaudited financial statements (Continued)

 

NOTE 29: PURCHASE OF NON CONVERTIBLE NOTES OF ALTO PALERMO

During the past quarter the Company acquired the notes corresponding to the series issued by Alto Palermo in May 2007 for US$ 120 million, for a total nominal value of US$ 13 million, at an average quoted value equivalent to US$ 0.352. The total amount paid was US$ 4.9 million. gain from this transaction amounted to $ 27,926.

In addition, as an subsequent event to the close of the period, IRSA acquired Series I notes (negotiable obligations) for a nominal value of US$ 5 million. The amount paid was US$ 2.5 million.

 

86


IRSA Inversiones y Representaciones Sociedad Anónima

Fixed assets, net

For the six-month period beginning on July 1, 2008

and ended December 31, 2008 compared with the year ended June 30, 2008

In thousand of pesos

Exhibit A

 

                          Depreciation                

Items

   Value at
beginning
of year
   Increases
and
Transfers
   Deductions
and
Transfers
    Value
at
period
end
   Accumulated
at beginning
of year
   For the period    Accumulated
at period end
   Allowances for
impairment (2)
    Net carrying
value as of
December 31,
2008
   Net
carrying
value as
of
June 30,
2008
                 Increase,
deductions
and
Transfers
    Amount (1)           

Works in progress

   1,211    207    —       1,418    —      —       —      —      —       1,418    1,211

Machinery, equipment and computer equipment

   6,611    253    —       6,864    5,742    —       318    6,060    —       804    869

Furniture and fixtures

   1,719    307    —       2,026    1,661    —       26    1,687    —       339    58

Leasehold improvements

   6,753    —      —       6,753    6,534    —       77    6,611    —       142    219

Advances for fixed assets

   39    65    —       104    —      —       —      —      —       104    39

Vehicles

   130    —      —       130    104    —       13    117    —       13    26

Real Estate:

                             

Edificio República

   229,910    141    —       230,051    1,143    —       2,325    3,468    —       226,583    228,767

Della Paolera 265

   174,339    —      (5,266 )   169,073    2,581    (183 )   1,434    3,832    —       165,241    (3)    171,758

Bouchard 551

   160,657    —      —       160,657    5,431    —       1,164    6,595    —       154,062    155,226

Bouchard 710

   72,460    —      —       72,460    5,155    —       511    5,666    —       66,794    67,305

Works in progress Dique IV

   36,387    25,926    —       62,313    —      —       —      —      —       62,313    36,387

Maipú 1300

   52,693    23    —       52,716    11,664    —       690    12,354    —       40,362    41,029

Libertador 498

   51,152    —      —       51,152    11,520    —       714    12,234    —       38,918    39,632

Laminar Plaza

   33,513    —      —       33,513    5,171    —       423    5,594    —       27,919    28,342

Dock del Plata

   26,944    88    (2,492 )   24,540    1,290    (138 )   257    1,409    —       23,131    25,654

Costeros Dique IV

   23,337    —      —       23,337    3,050    —       294    3,344    —       19,993    20,287

Reconquista 823

   24,764    —      —       24,764    6,319    —       328    6,647    —       18,117    18,445

Edificios Costeros (Dique II)

   21,184    —      —       21,184    3,262    —       274    3,536    —       17,648    17,922

Suipacha 652

   17,010    —      —       17,010    5,170    —       226    5,396    —       11,614    11,840

Museo Renault

   8,503    —      —       8,503    95    —       128    223    —       8,280    (4)    8,408

Avda. de Mayo 595

   7,339    —      —       7,339    2,382    —       117    2,499    —       4,840    4,957

Constitución 1159

   8,762    —      —       8,762    —      —       —      —      (4,660 )   4,102    4,100

Libertador 602

   3,486    —      —       3,486    754    —       49    803    —       2,683    2,732

Avda. Madero 942

   3,277    83    (3,360 )   —      992    (1,038 )   46    —      —       —      2,285

Torre Renoir I

   1,520    —      (1,520 )   —      29    (29 )   —      —      —       —      1,491

Constitución 1111

   1,338    —      —       1,338    355    —       21    376    —       962    983

Madero 1020

   974    —      —       974    278    —       28    306    —       668    696

Sarmiento 517

   485    —      —       485    55    —       9    64    (63 )   358    363

Store Cruceros

   293    —      —       293    16    —       4    20    —       273    277

Rivadavia 2768

   334    —      —       334    65    —       13    78    —       256    269
                                                         

Total as of December 31, 2008

   977,124    27,093    (12,638 )   991,579    80,818    (1,388 )   9,489    88,919    (4,723 )   897,937   
                                                         

Total as of June 30, 2008

   620,910    441,325    (85,111 )   977,124    65,350    (2,584 )   18,052    80,818    (4,729 )      891,577
                                                         

 

(1) The accounting application of the depreciation for the year is set forth in Exhibit H.
(2) Disclosed net of depreciation for the period amounting to Ps. 6 (Exhibit H) and the recovery of allowances for impairment as of June 30, 2008 (gain from operations and holdings of real estate assets).
(3) Includes Ps. 6,188 and Ps. 6,295 as of December 31, 2008 and June 30, 2008, respectively, related to goodwill generated in the purchase price allocation (See Note 1.5.i.).
(4) Includes Ps. 3,357 and Ps. 3,438 as of December 31, 2008 and June 30, 2008, respectively, related to goodwill generated in the purchase price allocation (See Note 1.5.i.).

 

87


IRSA Inversiones y Representaciones Sociedad Anónima

 

Intangible Assets

For the six-month period beginning on July 1, 2008

and ended December 31, 2008 compared with the year ended June 30, 2008

In thousand of pesos

Exhibit B

 

     Original Value    Depreciation    Net carrying
value as of
December 31,
2008
   Net
carrying
value as
of June
30, 2008
     Balances
as of
beginning
of year
   Increases
(Deductions)
    Balances
as of
period
end
   Accumulated
at beginning
of period
   Deductions    For
the
period
(1)
   Accumulated
at

period end
     

Intangible Assets – savings expenses

                         

  - Della Paolera 265

   5,767    (123 )   5,644    1,627    22    883    2,488    3,156    4,140

  - Museo Renault

   198    —       198    46    —      40    86    112    152

  - Edificio República

   555    —       555    4    —      130    134    421    551
                                             

Totals as of 12.31.08

   6,520    (123 )   6,397    1,677    22    1,053    2,708    3,689   
                                             

Totals as of 06.30.08

   —      6,520     6,520    —      —      1,677    1,677       4,843
                                             

 

(1) Amortizations are disclosed in Exhibit H.

 

88


IRSA Inversiones y Representaciones Sociedad Anónima

 

Shares and other securities issued in series

Interest in other companies

Unaudited Balance Sheets as of December 31, 2008 and June 30, 2008

In thousand of pesos

Exhibit C

 

Issuer and types
of securities

   Class    P.V.    Amount    Book value
as of
December 31,
2008
   Book
value as
of
June 30,
2008
   Issuer’s information (1)     
                            Last financial statement     
                  Main
activity
   Legal
address
   Date    Capital
stock
(par
value)
   Income –
(loss)
for the
period
   Shareholders´
equity
   (1)
Interest
in
capital
stock

Current Investment

                                   

Boden (2)

   US$      0.001    964    1    1                     

Cédulas Hipotecarias Argentina (2)

     Ps.    0.001    178,035    178    259                     
                                                             

Total current investments as of December 31, 2008

            179                        
                                                             

Total current investments as of June 30, 2008

               260                     
                                                             

 

(1) Not informed because the equity interest is less than 5%.
(2) Not considered as cash for statement of cash flows purposes.

 

89


IRSA Inversiones y Representaciones Sociedad Anónima

Shares and other securities issued in series

Interest in other companies

Unaudited Balance Sheets as of December 31, 2008 and June 30, 2008

In thousand of pesos

 

Exhibit C (Continued)

 

Issuer and
types of
securities
  

Class

   P.V.    Amount    Book
value at
December
31, 2008
    Book
value
at

June
30,
2008
   

Issuer´s information (1)

    Interest
in
Capital
Stock
(1)
 
               

Main
Activity

  

Legal
Address

   Last financial statement    
                      Date    Capital
stock (par
value)
   Income
(loss) for
the period
    Shareholders’
equity
   

Pereiraola S.A.I.C.I.F.y A.

   Common 1 vote    0.001    1,571,168    1,251     1,308     Real estate and financing    Bolívar 108 floor 1, Buenos Aires    12.31.08    3,142    (114 )   2,641     50.00 %
   Irrevoc. Contrib.          70     —                      
   Higher Inv. Value          7,553     7,553                    

Palermo Invest S.A.(1)

   Common 1 vote    0.001    76,686,772    156,400     165,353     Investment    Bolívar 108 floor 1, Buenos Aires    12.31.08    78,251    (9,134 )   198,102     98.00 %
   Higher Inv. Value          29,336     30,018                    
   Purchase expenses          475     480                    
   Goodwill          (41,333 )   (42,308 )                  

Hoteles Argentinos S.A.

   Common 1 vote    0.001    11,053,272    20,455     20,803     Hotel operations    Av. Córdoba 680, Buenos Aires    12.31.08    13,817    (435 )   26,003     80.00 %
   Higher Inv. Value          1,490     1,555                    
   Purchase expenses          36     38                    

Alto Palermo S.A. (2)

   Common 1 vote    0.001    49,535,305    477,728     536,255     Real estate investments    Moreno 877 floor 22, Buenos Aires    12.31.08    78,206    (29,177 )   758,741     63.34 %
   Goodwill          1,492     (27,217 )                  
   Higher Inv. value          5,645     5,822                    

Patagonian Investment S.A.

   Common 1 vote    0.001    3,717,359    3,246     3,368     Real estate investments    Florida 537 floor 18, Buenos Aires    12.31.08    3,832    (304 )   3,236     97.00 %
   Irrevoc. Contrib          19     48                    
   Purchase expenses          1     1                    

Llao – Llao Resort S.A.

   Common 1 vote    0.001    14,247,506    9,490     11,465     Hotel operations    Florida 537 floor 18, Buenos Aires    12.31.08    28,495    (3,949 )   18,980     50.00 %
   Purchase expenses          168     174                    

Banco de Crédito y Securitización S.A.

   Common 1 vote    0.001    3,187,500    4,927     5,444     Banking    Tte. Gral Perón 655, Buenos Aires    12.31.08    (4) 62,500    (4) 1,633     (4) 115,381     5.10 %

Ritelco S.A.

   Common 1 vote    0.001    66,970,394    160,981     191,518     Investments    Zabala 1422, Montevideo, Uruguay    12.31.08    66,970    (41,474 )   177,613     100.00 %
   Irrevoc. Contrib.          27,340     27,340                    

Banco Hipotecario S.A. (3)

   Common 1 vote    0.001    75,000,000    107,899     125,519     Banking    Reconquista 151 floor 1, Buenos Aires    12.31.08    (4) 1,500,000    (4)(23,000)     (4) 2,619,223     5.00 %
   Goodwill          (2,046 )   (2,116 )                  

Canteras Natal Crespo S.A.

   Common 1 vote    0.001    149,760    (596 )   (398 )   Extraction and sale of arids    Caseros 85, Office 33 Córdoba    12.31.08    300    (396 )   (1,191 )   50.00 %
   Higher investment value          4,842     4,842                    
   Purchase expenses          319     319                    

Inversora Bolivar S.A.

   Common 1 vote    0.001    809,330    3,935     4,137     Acquisition, building    Bolivar 108 floor 1 , Buenos Aires    12.31.08    44,932    (9,705 )   231,338     1.84 %

Quality Invest S.A.

   Common 1 vote    0.001    95,000    74     90     Real estate investments   

Bolivar 108 floor 1, Buenos Aires

Buenos Aires

   12.31.08    100    (16 )   77     95.00 %

 

90


IRSA Inversiones y Representaciones Sociedad Anónima

Shares and other securities issued in series

Interest in other companies

Unaudited Balance Sheets as of December 31, 2008 and June 30, 2008

In thousand of pesos

 

Exhibit C (Continued)

 

Issuer and types of
securities

   Class    P.V.    Amount    Book value at
December 31,
2008
   Book value
at

June 30,
2008
  

Issuer´s information (1)

   Interest in
Capital
Stock (1)
 
                 

Main Activity

  

Legal
Address

   Last financial statement   
                        Date    Capital
stock
(par
value)
   Income
(loss)
for the
period
   Shareholders’
equity
  

E-Commerce Latina S.A.

   Common
1 vote
   0.001    1,590,037    3,633    3,353    Direct or indirect    Florida 537 floor 18, Buenos Aires    12.31.08    1,766    160    4,036    90.00 %
   Irrevoc.
Contrib
            135    Interest in companies Related to Communication media                  

Rummaala S.A. (5)

   Common
1 vote
   0.001    4,314,719    3,628    3,829    Acquisition, building    Moreno 877 floor 21, Buenos Aires    12.31.08    43,147    (2,014)    36,275    10.00 %

CYRSA S.A. (5)

   Common
1 vote
   0.001    21,545,357    2,627    3,850    Real estate investments    Bolivar 108 floor 1, Buenos Aires    12.31.08    43,091    (2,446)    34,335    50.00 %
   Purchase
expenses
         1    1                     

Solares de Santa María S.A.

   Common
1 vote
   0.001    283,427,390    116,664    116,931    Real estate investments    Bolívar 108 floor 1, Buenos Aires    12.31.08    314,919    (296)    314,649    90.00 %

Financel Communications S.A.

   Common
1 vote
   0.001    (6) -    —      4    Promotion and management    Bolívar 108 floor 1, Buenos Aires    06.30.08    300    (2)    5    (6) 80.00 %
                  Of electronic payment                  
                  Of goods and services                  

Manibil S.A.

   Common
1 vote
      5,880    179    (394)    Real estate investment    Del Libertador Ave. 498 floor 10 of. 6    12.31.08    12,000    121    23,625    49.00 %
   Irrevoc.
Contrib
         23,892    23,892    And building                  
   Goodwill          10    10                     

Tyrus S.A.

   Common
1 vote
   0,001    400,000    4,248    —      Investment    Colonia 810/403 Montevideo, Uruguay    12.31.08    1,600    5,174    72,561    100,00 %
   Irrevoc.
Contrib
         68,312    —                       
   Goodwill          (46)    —                       
   Purchase
expenses
         21    —                       

Advances for share purchases (Exhibit G)

            5,795    4,592                     
                                     

Total non-currents investments as of December 31, 2008

            1,210,161                        
                                     

Total non-currents investments as of June 30, 2008

               1,227,614                     

 

(1) These holdings do not include irrevocable capital contributions.
(2) Quotation price of APSA´s shares at December 31, 2008 is Ps. 4.60. Quotation price of APSA´s shares at June 30, 2008 is Ps. 11.50
(3) Quotation price of Banco Hipotecario´s shares at December 31, 2008 is Ps. 0.53. Quotation price of Banco Hipotecario´s shares at June 30, 2008 is Ps. 1.13
(4) The amounts pertain to the audited financial statements of Banco Hipotecario S.A. and of Banco de Crédito y Securitización S.A. prepared in accordance with the Argentine Central Bank requirements. For the purpose of valuating the Company´s investment, the necessary adjustments were considered in order to adjust the audited financial statements to generally accepted accounting principles in Argentina. Provisional amounts at December 31, 2008, because at the date the issue of this unaudited financial statements, Banco Hipotecario S.A. had not completed the issued of its financial statements
(5) See Note 21 A.2. to the unaudited consolidated financial statements.
(6) At December 31, 2008 the Company sold shares of Financel Comunications S.A. At June 30, 2008 the Company holds 240,000 shares

 

91


IRSA Inversiones y Representaciones Sociedad Anónima

Other Investments

Unaudited Balance Sheets as of December 31, 2008 and June 30, 2008

In thousand of pesos

Exhibit D

 

Items

   Value as of
December 31,
2008
   Value as of
June 30,
2008

Other Current Investments

     

Mutual funds (1) (Exhibit G)

   7,845    20,338

APSA Note 2017 (2)(Exhibit G)

   473    —  

Convertible Note APSA 2014 – Accrued interest (2)(Exhibit G)

   4,894    4,393
         

Total current investments as of December 31, 2008

   13,212   
         

Total current investments as of June 30, 2008

      24,731
         

Non-current investments

     

Pilar

   3,408    3,408

Lujan

   —      9,510

Torres Jardín IV

   3,030    3,030

Padilla 902 (3)

   —      101
         

Subtotal undeveloped parcels of lands

   6,438    16,049
         

Convertible Note APSA 2014 (4)

   109,592    96,008

APSA Note 2017 (4)

   17,077    —  

Others investments

   367    544

Art works

   40    40
         

Subtotal others investments

   127,076    96,592
         

Total non-current investments as of December 31, 2008

   133,514   
         

Total non-current investments as of June 30, 2008

      112,641

 

(1) Includes as of December 31, 2008 and June 30, 2008, Ps. 2,308 and 3,027 respectively corresponding to Partner Fund not considered cash equivalent for purposes of presenting the unaudited statement of cash flows.
(2) Not considered as cash for statement of cash flows purposes.
(3) Net of the allowance for impairment amounting to Ps. 259 as of June 30, 2008 (See comments in Note 1.5.i.).
(4) See Note 22 1. and 2. to the unaudited Consolidated Financial Statements.

 

92


IRSA Inversiones y Representaciones Sociedad Anónima

Allowances and Reserves

For the six-month period beginning on July 1, 2008

ended December 31, 2008 compared with the year ended June 30, 2008

In thousand of pesos

Exhibit E

 

Items

   Balances
as of
beginning
of year
   Increases    Decreases     Carrying
value as of
December 31,
2008
   Carrying
value as
of
June 30,
2008

Deducted from assets:

             

Allowance for impairment of fixed assets (2)

   4,729    —      (6 )   4,723    4,729

Allowance for doubtful accounts (1)

   632    761    (118 )   1,275    632

Allowance for Impairment of undeveloped parcels of land (4)

   259    —      (259 )   —      259

Deducted from liabilities:

             

Provision for lawsuits (3)

   67    2    (1 )   68    67
                         

Total as of December 31, 2008

   5,687    763    (384 )   6,066   
                         

Total as of June 30, 2008

   7,991    378    (2,682 )      5,687

 

(1) Increases are disclosed in Exhibit H.
(2) The decreases are related to the depreciation of the period. (See Exhibit H).
(3) Increases are disclosed in Note 10.
(4) The decreases are related to the transfer of inventories.

 

93


IRSA Inversiones y Representaciones Sociedad Anónima

 

Cost of Sales, Leases and Services

For the six-month period beginning on July 1, 2008 and 2007

and ended December 31, 2008 and 2007

In thousand of pesos

Exhibit F

 

Items

   Total as of
December 31,
2008
Ps.
    Total as of
December 31,
2007
Ps.
 

I. Cost of sales

    

Stock as of beginning of year

   109,131     113,508  

Plus (less):

    

Purchases for the period

   39     30  

Expenses (Exhibit H)

   350     380  

Tranfer from undeveloped parcels of land

   101     —    

Tranfer from fixed assets

   1,491     —    

Less:

    

Stock as of end of the period

   (86,180 )   (72,062 )
            

Subtotal

   24,932     41,856  
            

Plus:

    

Cost of sale Dock del Plata

   2,393     —    

Cost of sale Edificio Bank Boston

   5,097     —    

Cost of sale Madero 942

   2,321     —    

Gain from valuation of inventories at net realizable value

   6,790     1,197  
            

Cost of sales real state

   41,533     43,053  
            

II. Cost of leases

    

Expenses (Exhibit H)

   12,082     11,791  
            

Cost of leases

   12,082     11,791  
            

Total costs of sales. leases and services

   53,615     54,844  

 

94


IRSA Inversiones y Representaciones Sociedad Anónima

Foreign Currency Assets and Liabilities

Unaudited Balance Sheets as of December 31, 2008 and June 30, 2008

In thousand of pesos

Exhibit G

 

Items   

Class

   Amount
in foreing
   Prevailing
exchange rate
    Total as of
December 31,
2008
   Total as of
June 30,
2008

Assets

             

Current assets

             

Cash and banks

             

Cash

   US$    8    3.4130  (1)   29    10

Cash

   Euros    5    4.7349  (1)   22    18

Cash

   Pounds    —      4.9731  (1)   2    2

Cash

   Real    1    1.4600  (1)   1    2

Banks

   US$    5,104    3.4130  (1)   17,420    69,356

Banks

   Euros    117    4.7349  (1)   556    552

Banks

   Pounds    1    3.1819  (1)   4    —  

Investments

             

Boden 2013

   US$    —      3.4130  (1)   1    1

Mutual Funds

   US$    2,298    3.4130  (1)   7,844    20,338

Accrued interest Convertible Note APSA 2014

   US$    1,417    3.4530  (1)   4,894    4,393

Accrued interest Convertible Note APSA 2017

   US$    137    3.4530  (1)   473    —  

Account receivable, net

             

Account receivable, net

   US$    1,434    3.4130  (1)   4,894    2,420

Account receivable, net

   Euros    1    4.7349  (1)   4    7

Related parties

   US$    361    3.4530  (1)   1,247    1,092

Other receivables

             

Prepaid expenses

   US$    —      —   (1)   4,228    12

Credit for sales shares

   US$    —      —   (1)   31,024    27,179

Related parties

   US$    10,336    3.4530  (1)   437    178

Guarantee for default credits

   US$    159    3.4130  (1)   541    457
                 

Total current assets

           73,621    126,017
                 

Non-current assets

             

Investments

             

Advances for share purchases

   US$    528    3.4130  (1)   1,801    597

Bono Convertible APSA 2014

   US$    31,738    3.4530  (1)   109,592    96,008

Bono Convertible APSA 2017

   US$    4,945    3.4530  (1)   17,077    —  

Account receivable, net

             

Account receivable, net

   US$    577    3.4130  (1)   1,969    266

Other receivables

             

Related parties

   US$    2,501    3.4530  (1)   8,635    6,132

Guarantee for default credits

   US$    1,014    3.4130  (1)   3,461    3,178
                 

Total non-current assets

           142,534    106,181
                 

Total Assets as of December 31, 2008

           216,155   
                 

Total Assets as of June 30, 2008

              232,198
                 

Liabilities

             

Current Liabilities

             

Trade accounts payable

             

Trade accounts payable

   US$    308    3.4530  (1)   1,065    349

Trade accounts payable

   Euros    3    4.7907  (1)   13    12

Trade accounts payable

   Francos Suizos    43    3.2238  (1)   137    —  

Related parties

   US$    228    3.4530  (1)   786    196

Customer advances

   US$    3,934    3.4530  (1)   13,583    23,969

Long–term debt

   US$    15,796    3.4530  (1)   54,545    47,805

Other liabilities

             

Related parties

   US$    590    3.4530  (1)   2,038    14,848

Guarantee deposits

   US$    446    3.4530  (1)   1,541    839

Other liabilities

   US$    183    3.4530  (1)   630    658
                 

Total current liabilities

           74,338    88,676
                 

Non-current liabilities

             

Trade accounts payable

   US$    —      —   (1)   —      5,445

Long-term debt

   US$    176,847    3.4530  (1)   610,652    544,036

Other liabilities

             

Related parties

   US$    13,496    3.4530  (1)   46,601    28,298

Guarantee deposits

   US$    1,336    3.4530  (1)   4,615    3,295
                 

Total non-current liabilities

           661,868    581,074
                 

Total liabilities as of December 31, 2008

           736,206   
                 

Total liabilities as of June 30, 2008

              669,750
                 

 

(1) Official selling and buying exchange rate as of December 31, 2008 in accordance with Banco Nación records.

 

95


IRSA Inversiones y Representaciones Sociedad Anónima

Information required by Law 19,550, section 64, paragraph b)

For the six-month periods beginning on July 1, 2008 and 2007

and ended December 31, 2008 and 2007

In thousand of pesos

Exhibit H

 

                                Expenses     
Items    Total as of
December 31, 2008
   Cost of leases    Cost of
properties sold
   Expenses     Recovered
expenses
    Administration    Selling    Financing    Total as of
December 31, 2007

Interest and indexing adjustments

   26,688    —      —      20     (20 )   —      —      26,688    27,205

Depreciation and amortization

   10,973    10,102    —      —       —       434    —      437    12,328

Salaries, bonus and social security charges

   6,079    8    33    1,162     (1,162 )   6,038    —      —      4,873

Fees and compensations for services

   2,229    —      14    68     (68 )   2,215    —      —      4,262

Directors fees

   4,952    —      —      —       —       4,952    —      —      3,819

Bank expenses

   2,328    —      —      81     (81 )   2,328    —      —      2,279

Gross sales tax

   1,233    —      —      10     (10 )   —      1,233    —      1,363

Maintenance of buildings

   1,956    1,601    261    2,665     (2,665 )   94    —      —      660

Commissions and expenses from property sold

   640    —      —      —       —       —      640    —      481

Travel expenses

   300    —      —      —       —       300    —      —      430

Rents

   835    —      —      —       —       835    —      —      387

Safety box and stock broking charges

   —      —      —      —       —       —      —      —      302

Advertising and promotion

   181    —      —      —       —       —      181    —      228

Traveling, transportation and stationery

   182    —      —      25     (25 )   182    —      —      227

Subscriptions and dues

   288    —      —      134     (134 )   288    —      —      233

Utilities and postage

   48    —      —      2,082     (2,082 )   48    —      —      117

Doubtful accounts

   761    —      —      —       —       —      761    —      112

Taxes

   573    371    42    717     (717 )   160    —      —      94

Other expenses of personnel administration

   —      —      —      71     (71 )   —      —      —      93

Insurance

   72    —      —      213     (213 )   72    —      —      90

Courses

   58    —      —      1     (1 )   58    —      —      51

Security

   4    —      —      1,820     (1,820 )   4    —      —      2

Others

   3,482    —      —      608     (608 )   1,530    —      1,952    904

Recovery expenses

   —      —      —      (9,677 )   9,677     —      —      —      —  
                                              

Total as of December 31, 2008

   63,862    12,082    350    —       —       19,538    2,815    29,077   
                                              

Total as of December 31, 2007

      11,791    380    —       —       17,899    2,184    28,286    60,540
                                              

 

96


IRSA Inversiones y Representaciones Sociedad Anónima

Breakdown by maturity date of main assets and liabilities

Unaudited Balance sheet as of December 31, 2008 and June 30, 2008

In thousand of pesos

Exhibit I

 

     Without
term
   With maturity date    Total    Interest
      Falling
due
   To due    Total
with
term
      No
accrued
   Accrued
         Up to 3
months
   From 3
to 6
months
   From 6
to 9
months
   From 9
to 12
months
   From
1 to 2
years
   From
2 to 3
years
   From
3 to 4
years
   From 4
years
on
   Total
to due
            Fixed
rate
   Variable
rate

December 31, 2008

                                               

Assets

                                               

Investments

   8,431    —      —      5,367    —      —      —      —      —      126,669    132,036    132,036    140,467    13,579    126,669    —  

Receivables

   113,448    3,282    106,866    1,314    748    6,327    32,526    6,065    291    3,221    157,358    160,640    274,088    147,189    116,351    10,548

Liabilities

                                               

Short and long-term debt

   —      —      23,950    40,934    219    10,140    26,026    22,299    22,299    537,487    683,354    683,354    683,354    25,823    657,531    —  

Other Liabilities

   —      —      3,045    4,294    2,132    6,084    88    1,236    107    168    17,154    17,154    17,154    13,540    3,614    —  

Account payables

   668    —      15,806    —      —      —      —      —      —      —      15,806    15,806    16,474    16,474    —      —  

Customer advances

   —      —      14,324    482    482    482    15    —      —      —      15,785    15,785    15,785    15,785    —      —  

Other liabilities

   3,871    473    1,731    1,223    1,322    7,315    5,918    48,614    104    71    66,298    66,771    70,642    17,916    —      52,726
                                                                               

June 30, 2008

                                               

Assets

                                               

Investments

   21,182    —      4,393    —      —      —      —      —      —      96,008    100,401    100,401    121,583    25,575    96,008    —  

Receivables

   119,638    5,023    22,395    66,832    2,069    1,321    21,080    94    70    124    113,985    119,008    238,646    122,595    107,626    8,425

Liabilities

                                               

Short and long-term debt

   —      —      60,775    14,784    —      19,866    28,503    19,428    19,428    469,972    632,756    632,756    632,756    11,166    621,590    —  

Other liabilities

   12,661    248    22,124    43,279    1,132    3,574    31,111    2,769    339    5,529    109,857    110,105    122,766    79,540    580    42,646
                                                                               

 

97


IRSA Inversiones y Representaciones Sociedad Anónima

Information required by Section 68 of the Buenos Aires Stock Exchange Regulations

Unaudited Balance Sheet as of December 31, 2008

Stated in thousand of pesos

 

1. None.

 

2. None.

 

3. Receivables and liabilities by maturity date.

 

Concepts    Falling due
(Point 3.a.)
   Without term
(Point 3.b.)
   To be due (Point 3.c.)     
   12.31.2008    Current    03.31.2009    06.30.2009    09.30.2009    12.31.2009    Total

Receivables

   Account receivable, net    3,235    —      19,524    22    20    21    22,822
                                     
   Other receivables and prepaid expenses    47    398    87,342    1,292    728    6,306    96,113
                                     
   Total    3,282    398    106,866    1,314    748    6,327    118,935
                                     

Liabilities

   Trade accounts payable    —      668    15,806    —      —      —      16,474
                                     
   Mortgages playable    —      —      —      —      —      —      —  
                                     
   Customer advances    —      —      14,324    482    482    482    15,770
                                     
   Short and long-term debt    —      —      23,950    40,934    219    10,140    75,243
                                     
   Salaries and social security payable    —      —      1,311    —      1,310    —      2,621
                                     
   Taxes payable    —      —      1,734    4,294    822    6,084    12,934
                                     
   Other liabilities    473    3,863    1,731    1,223    1,322    7,315    15,927
                                     
   Total    473    4,531    58,856    46,933    4,155    24,021    138,969
                                     

 

98


IRSA Inversiones y Representaciones Sociedad Anónima

Information required by Section 68 of the Buenos Aires Stock Exchange Regulations

Unaudited Balance Sheet as of December 31, 2008

Stated in thousand of pesos

 

3. (Continued)

 

Concepts    Without term
(Point 3.b.)
   To be due (Point 3.c.)  
   Non current    03.31.2010    06.30.2010    09.30.2010     12.31.2010     03.31.2011     06.30.2011    09.30.2011     12.31.2011     03.31.2012  

Receivables

   Accounts receivable, net    —      699    24    25     25     1,040     24    25     26     32  
                                                           
   Other receivables and prepaid expenses    113,050    3,878    266    268     27,341     4,830     40    40     40     40  
                                                           
   Total    113,050    4,577    290    293     27,366     5,870     64    65     66     72  
                                                           

Liabilities

   Trade accounts payables    —      —      —      —       —       —       —      —       —       —    
                                                           
   Mortgages playable    —      —      —      —       —       —       —      —       —       —    
                                                           
   Customer advances    —      15    —      —       —       —       —      —       —       —    
                                                           
   Short and long-term debts    —      3,508    22,956    (219 )   (219 )   (219 )   22,956    (219 )   (219 )   (219 )
                                                           
  

Salaries and social security

payable

   —      —      —      —       —       —       —      —       —       —    
                                                           
   Taxes payable    —      21    22    22     23     1,162     24    25     25     26  
                                                           
   Other liabilities    8    1,712    1,363    1,126     1,717     (11 )   1,766    114     46,745     —    
                                                           
   Total    8    5,256    24,341    929     1,521     932     24,746    (80 )   46,551     (193 )
                                                           

 

99


IRSA Inversiones y Representaciones Sociedad Anónima

Information required by Section 68 of the Buenos Aires Stock Exchange Regulations

Unaudited Balance Sheet as of December 31, 2008

Stated in thousand of pesos

 

3. (Continued)

 

Concepts    To be due (Point 3.c.)    Total
   06.30.2012    09.30.2012     12.31.2012     12.31.2013    12.31.2014     12.31.2015     12.31.2016     12.31.2017    12.31.2018   

Receivables

   Accounts receivable, net    32    33     34     36    —       —       —       —      —      2,055
                                                         
   Other receivables and prepaid expenses    40    40     40     161    163     288     161     161    2,250    153,098
                                                         
   Total    72    73     74     197    163     288     161     161    2,250    155,153
                                                         

Liabilities

   Trade accounts payables    —      —       —       —      —       —       —       —      —      —  
                                                         
   Mortgages playable    —      —       —       —      —       —       —       —      —      —  
                                                         
   Customer advances    —      —       —       —      —       —       —       —      —      15
                                                         
   Short and long-term debts    22,956    (219 )   (219 )   22,300    (875 )   (875 )   (875 )   517,812    —      608,111
                                                         
  

Salaries and social security

payable

   —      —       —       —      —       —       —       —      —      —  
                                                         
   Taxes payable    27    27     27     116    52     —       —       —      —      1,599
                                                         
   Other liabilities    —      —       104     —      —       71     —       —      —      54,715
                                                         
   Total    22,983    (192 )   (88 )   22,416    (823 )   (804 )   (875 )   517,812    —      664,440
                                                         

 

100


IRSA Inversiones y Representaciones Sociedad Anónima

Information required by Section 68 of the Buenos Aires Stock Exchange Regulations

Unaudited Balance Sheet as of December 31, 2008

Stated in thousand of pesos

 

4.a. Breakdown of accounts receivable and liabilities by currency and maturity

 

Concepts    Current    Non-current    Totals
   Local
Currency
   Foreign
currency
   Total    Local
currency
    Foreign
currency
   Total    Local
currency
   Foreign
currency
   Total

Receivables

   Accounts receivable, net    16,677    6,145    22,822    86     1,969    2,005    16,763    8,114    24,877
                                                
   Other receivables and prepaid expenses    59,883    36,230    96,113    141,002     12,096    153,098    200,885    48,326    249,211
                                                
   Total    76,560    42,375    118,935    141,088     14,065    155,153    217,648    56,440    247,088
                                                

Liabilities

   Trade accounts payable    14,473    2,001    16,474    —       —      —      14,473    2,001    16,474
                                                
   Mortgages playable    —      —      —      —       —      —      —      —      —  
                                                
   Customer advances    2,187    13,583    15,770    15     —      15    2,202    13,583    15,785
                                                
   Short and long-term debt    20,698    54,545    75,243    (2,541 ))   610,652    608,111    18,157    665,197    683,354
                                                
   Salaries and social security payable    2,621    —      2,621    —       —      —      2,621    —      2,621
                                                
   Taxes payable    12,934    —      12,934    1,599     —      1,599    14,533    —      14,533
                                                
   Other liabilities    11,718    4,209    15,927    3,499     51,216    54,715    15,217    55,425    70,642
                                                
   Total    64,631    74,338    138,969    2,572     661,868    664,440    67,203    736,206    803,409
                                                

 

101


IRSA Inversiones y Representaciones Sociedad Anónima

Information required by Section 68 of the Buenos Aires Stock Exchange Regulations

Unaudited Balance Sheet as of December 31, 2008

Stated in thousand of pesos

 

4.b. Breakdown of accounts receivables and liabilities by adjustment clause

 

Concepts    Current    Non-current    Totals
   Without
adjustment
clause
   With
adjustment
clause
   Total    Without
adjustment
clause
   With
adjustment
clause
   Total    Without
adjustment
clause
   With
adjustment
clause
   Total

Receivables

   Accounts receivable, net    22,822    —      22,822    2,055    —      2,055    24,877    —      24,877
                                               
   Other receivables and prepaid expenses    96,113    —      96,113    153,098    —      153,098    249,211    —      249,211
                                               
   Total    118,935    —      118,935    155,153    —      155,153    247,088    —      247,088
                                               

Liabilities

   Trade accounts payable    16,474    —      16,474    —      —      —      16,474    —      16,474
                                               
   Mortgages playable    —      —      —      —      —      —      —      —      —  
                                               
   Customer advances    15,770    —      15,770    15    —      15    15,785    —      15,785
                                               
   Short and long-term debt    75,243    —      75,243    608,111    —      608,111    683,354    —      683,354
                                               
   Salaries and social security payable    2,621    —      2,621    —      —      —      2,621    —      2,621
                                               
   Taxes payable    12,934    —      12,934    1,599    —      1,599    14,533    —      14,533
                                               
   Other liabilities    15,927    —      15,927    54,715    —      54,715    70,642    —      70,642
                                               
   Total    138,969    —      138,969    664,440    —      664,440    803,409    —      803,409
                                               

 

102


IRSA Inversiones y Representaciones Sociedad Anónima

Information required by Section 68 of the Buenos Aires Stock Exchange Regulations

Unaudited Balance Sheet as of December 31, 2008

Stated in thousand of pesos

 

4.c. Breakdown of accounts receivable and liabilities by interest clause

 

Conceptos    Current    Non-current    Accruing interest    Non
accruing
interest
   Total
   Accruing interest    Non
accruing
interest
   Total    Accruing interest    Non
accruing
interest
   Total         
   Fixed
rate
   Variable
rate
         Fixed
rate
   Variable
rate
         Fixed
rate
   Variable
rate
     

Receivables

   Accounts receivable, net    689    —      22,133    22,822    2,055    —      —      2,055    2,744    —      22,133    24,877
                                                              
   Other receivables and prepaid expenses    38,666    7,087    50,360    96,113    74,941    3,461    74,696    153,098    113,607    10,548    125,056    249,211
                                                              
   Total    39,355    7,087    72,493    118,935    76,996    3,461    74,696    155,153    116,351    10,548    147,189    274,088
                                                              

Liabilities

   Trade accounts payable    —      —      16,474    16,474    —      —      —      —      —      —      16,474    16,474
                                                              
   Mortgages playable    —      —      —      —      —      —      —      —      —      —      —      —  
                                                              
   Customer advances    —      —      15,770    15,770    —      —      15    15    —      —      15,785    15,785
                                                              
   Short and long-term debt    55,107    —      20,136    75,243    602,424    —      5,687    608,111    657,531    —      25,823    683,354
                                                              
   Salary and social security charges    —      —      2,621    2,621    —      —      —      —      —      —      2,621    2,621
                                                              
   Taxes payable    3,153    —      9,781    12,934    461    —      1,138    1,599    3,614    —      10,919    14,533
                                                              
   Other liabilities    —      6,125    9,802    15,927    —      46,601    8,114    54,715    —      52,726    17,916    70,642
                                                              
   Total    58,260    6,125    74,584    138,969    602,885    46,601    14,954    664,440    661,145    52,726    89,538    803,409
                                                              

 

103


IRSA Inversiones y Representaciones Sociedad Anónima

Information required by Section 68 of the Buenos Aires Stock Exchange

Regulations

Unaudited Balance Sheet as of December 31, 2008

Stated in thousand of pesos

 

5. Related parties

 

  a. Interest in related parties. See Exhibit C to the unaudited financial statements.

 

  b. Related parties debit/credit balances (Note 11).

Current accounts receivable net

 

     December 31, 2008

Related parties:

  

Alto Palermo S.A.

   3,862

Inversora Bolívar S.A.

   2,567

Cyrsa S.A.

   2,054

Tarshop S.A.

   1,236

Solares de Santa María S.A.

   1,058

Llao Llao Resorts S.A.

   952

Cresud S.A.C.I.F. y A.

   406

Consultores Assets Management S.A.

   375

Consorcio Libertador S.A.

   330

Canteras Natal Crespo S.A.

   156

Nuevas Fronteras S.A.

   145

Comercializadora Los Altos S.A.

   48

Puerto Retiro S.A.

   48

Palermo Invest S.A.

   39

Patagonian Investments S.A.

   26

Pereiraola S.A.I.C.I.F.

   22

Museo de los Niños

   20

Banco de Crédito y Sercuritización S.A.

   18

Fundación IRSA

   14

E-Commerce Latina S.A.

   4

Shopping Alto Palermo S.A.

   1
    

TOTAL

   13,381
    

 

104


IRSA Inversiones y Representaciones Sociedad Anónima

Information required by Section 68 of the Buenos Aires Stock Exchange

Regulations

Unaudited Balance Sheet as of December 31, 2008

Stated in thousand of pesos

 

5. (Continued)

 

Other current receivables and prepaid expenses

 

     December 31, 2008

Related parties:

  

Llao-Llao Resorts S.A.

   32,799

Inversora Bolívar S.A.

   6,114

Palermo Invest S.A.

   5,658

Cresud S.A.C.I.F. y A.

   4,829

Canteras Natal Crespo S.A.

   1,386

Cyrsa S.A.

   711

Alto Palermo S.A.

   439

IRSA International LLC

   285

Advances to managers, directors and other staff of the company

   275

Directors

   160

Solares de Santa María S.A.

   154

Panamerican Mall S.A.

   56

Consorcio Libertador S.A.

   39

Consultores Assets Management S.A.

   21

Tarshop S.A.

   21

Estudio Zang, Bergel & Viñes

   14

Ritelco S.A.

   14

Rummaala S.A.

   6

Fundación IRSA

   2

E-Commerce Latina S.A.

   1

Nuevas Fronteras S.A.

   1
    

TOTAL

   52,985
    

Other non-current receivables and prepaid expenses

 

     December 31, 2008

Related parties:

  

Inversora Bolivar S.A.

   60,306

Llao Llao Resorts S.A.

   8,635

Canteras Natal Crespo S.A.

   6,151
    

TOTAL

   75,092
    

 

105


IRSA Inversiones y Representaciones Sociedad Anónima

Information required by Section 68 of the Buenos Aires Stock Exchange

Regulations

Unaudited Balance Sheet as of December 31, 2008

Stated in thousand of pesos

 

5. (Continued)

 

Current investments

 

     December 31,
2008

Related parties

  

Alto Palermo S.A.

   5,367
    

TOTAL

   5,367
    

Non-Current investments

 

     December 31,
2008

Related parties:

  

Alto Palermo S.A.

   126,669
    

TOTAL

   126,669
    

Non-current inventories

 

     December 31,
2008

Related parties

  

Cyrsa S.A.

   37,939
    

Total

   37,939
    

 

106


IRSA Inversiones y Representaciones Sociedad Anónima

Information required by Section 68 of the Buenos Aires Stock Exchange

Regulations

Unaudited Balance Sheet as of December 31, 2008

Stated in thousand of pesos

 

5. (Continued)

 

Current trade accounts payable

 

     December 31,
2008

Related parties

  

Alto Palermo S.A.

   1,533

Inversora Bolívar S.A.

   1,052

Cresud S.A.C.I.F. y A.

   904

Cyrsa S.A.

   672

Fundación IRSA

   282

Consorcio Libertador S.A.

   75

Advances to managers, directors and other staff of the company

   26

Shopping Alto Palermo S.A.

   9

Comercializadora Los Altos S.A.

   5

Nuevas Fronteras S.A.

   3

Consultores Assets Management S.A.

   2

Emprendimiento Recoleta S.A.

   1

Estudio Zang, Bergel & Viñes

   1
    

TOTAL

   4,565
    

Short term debt

 

     December 31,
2008

Related Parties

  

E-Commerce Latina S.A.

   3,146
    

TOTAL

   3,146
    

 

107


IRSA Inversiones y Representaciones Sociedad Anónima

Information required by Section 68 of the Buenos Aires Stock Exchange

Regulations

Unaudited Balance Sheet as of December 31, 2008

Stated in thousand of pesos

 

5. (Continued)

 

Other current liabilities

 

     December 31,
2008

Related Parties

  

Nuevas Fronteras S.A.

   4,551

Ritelco S.A.

   1,345

Hoteles Argentinos S.A.

   655

Estudio Zang, Bergel & Viñes

   282

Llao Llao Resorts S.A.

   184

Cresud S.A.C.I.F. y A.

   137

Inversora Bolivar S.A.

   54

Consorcio Libertador S.A.

   1
    

TOTAL

   7,209
    

Other non-current liabilities

 

     December 31,
2008

Related Parties

  

Ritelco S.A.

   46,601

Directors

   8
    

TOTAL

   46,609
    

 

6. Note 11

 

7. In view of the nature of the inventories, no physical inventories are performed and there are no slow turnover assets.

 

8. See Notes 1.5.h., 1.5.i. and 1.5.j. to the Unaudited Financial Statements.

 

9. None.

 

10. None.

 

11. None.

 

12. See Notes 1.5.h., 1.5.i., 1.5.j. and 1.5.q. to the Unaudited Financial Statements.

 

108


IRSA Inversiones y Representaciones Sociedad Anónima

Information required by Section 68 of the Buenos Aires Stock Exchange

Regulations

Unaudited Balance Sheet as of December 31, 2008

Stated in thousand of pesos

 

13. Insured Assets.

 

Real State

   Insured amounts(1)    Accounting   

Risk covered

AVDA. MADERO 942

   681    —      Third party liability with additional coverage and minor risks

BOUCHARD 551

   55,842    154.062    Third party liability with additional coverage and minor risks

BOUCHARD 710

   33,518    66.794    Third party liability with additional coverage and minor risks

CONSTITUCION 1111

   157    962    Third party liability with additional coverage and minor risks

COSTEROS DIQUE IV

   4,736    19.993    Third party liability with additional coverage and minor risks

DELLA PAOLERA 265

   90,000    165.241    Third party liability with additional coverage and minor risks

DIQUE 2 M10 (L) Building A

   10,642    17.648    Third party liability with additional coverage and minor risks

DOCK DEL PLATA

   20,635    23.131    Third party liability with additional coverage and minor risks

EDIFICIOS REPUBLICA

   70,278    226.583    Third party liability with additional coverage and minor risks

LAMINAR PLAZA

   5,597    27.919    Third party liability with additional coverage and minor risks

LIBERTADOR 498

   25,717    38.918    Third party liability with additional coverage and minor risks

LIBERTADOR 602

   681    2.683    Third party liability with additional coverage and minor risks

MADERO 1020

   863    668    Third party liability with additional coverage and minor risks

MAIPU 1300

   17,758    40.362    Third party liability with additional coverage and minor risks

MUSEO RENAULT

   3,200    8.280    Third party liability with additional coverage and minor risks

RECONQUISTA 823

   8,921    18.117    Third party liability with additional coverage and minor risks

RIVADAVIA 2768

   159    256    Third party liability with additional coverage and minor risks

SARMIENTO 517

   27    358    Third party liability with additional coverage and minor risks

SUIPACHA 652

   11,738    11.614    Third party liability with additional coverage and minor risks

AVDA. DE MAYO 595

   3,865    4.703    Third party liability with additional coverage and minor risks
 
  (1) The insured amounts are in U.S. dollars and they are expressed at official buying exchange rate as of December 31, 2008, in accordance with Banco Nación record

In our opinion, the above-described insurance policies cover current risks adequately.

 

14. See Exhibit E.

 

15. Not applicable.

 

16. Not applicable.

 

17. None.

 

18. See Note 12.b. y 22 to the Unaudited Basic Financial Statements.

To date, the Board of Directors continues analyzing the Company´s dividends policy.

Autonomous City of Buenos Aires, February 09, 2009.

 

109


IRSA Inversiones y Representaciones Sociedad Anónima

Business Overview

In thousand of pesos

 

1. Brief comments on the Company’s activities during the period, including references to significant events after the end of the period.

See attached.

 

2. Consolidated Shareholders’ equity structure as compared with the same period for the four previous years.

 

     December 31,
2008
   December 31,
2007
   December 31,
2006
   December 31,
2005
   December 31,
2004

Current Assets

   718,463    982,900    583,165    457,479    303,105

Non-Current Assets

   3,778,106    3,173,074    2,516,141    2,165,252    2,042,997
                        

Total

   4,496,569    4,155,974    3,099,306    2,622,731    2,346,102
                        

Current Liabilities

   808,163    558,219    756,968    441,178    331,753

Non-Current Liabilities

   1,413,846    1,263,996    350,768    440,294    543,767
                        

Subtotal

   2,222,009    1,822,215    1,107,736    881,472    875,520
                        

Minority interest

   440,036    458,672    414,993    439,903    430,009

Temporary differences in valuation of hedge derivate instruments

   —      —      —      —      —  
                        

Shareholders’ Equity

   1,834,524    1,875,087    1,576,577    1,301,356    1,040,573
                        

Total

   4,496,569    4,155,974    3,099,306    2,622,731    2,346,102
                        

 

3. Consolidated result structure as compared with the same period for the four previous years.

 

     December 31,
2008
    December 31,
2007
    December 31,
2006
    December 31,
2005
    December 31,
2004
 

Operating income

   48,898     141,901     104,694     85,632     59,323  

Amortization of negative goodwill, net

   1,167     616     (498 )   (553 )   (981 )

Financial results

   (138,972 )   (54,853 )   12,305     (32,324 )   (9,744 )

(Loss) Gain in equity investments

   (47,312 )   (9,066 )   15,034     28,539     49,502  

Other expenses, net

   (1,848 )   (4,500 )   (6,327 )   (4,993 )   (4,939 )
                              

Net (loss) gain before taxes

   (138,067 )   74,098     125,208     76,301     93,161  

Income tax/ MPIT

   13,607     (46,451 )   (37,878 )   (33,583 )   (29,609 )

Minority interest

   25,445     (21,863 )   (21,210 )   (13,732 )   (6,792 )
                              

Net (loss) income

   (99,015 )   5,784     66,120     28,986     56,760  
                              

 

110


IRSA Inversiones y Representaciones Sociedad Anónima

Business Overview (continued)

In thousand of pesos

 

4. Statistical data as compared with the same period for the four previous years.

Summary of properties sold in units and in thousand of pesos.

 

     As of
Real Estate    December 31,
2008
   December 31,
2007
   December 31,
2006
   December 31,
2005
   December 31,
2004

Apartments & Loft Buildings

              

Alto Palermo Park

   —      —      —      63    —  

Torre Renoir

   27,831    —      —      —      —  

Torre Renoir II

   —      41,808    —      —      —  

Edificios Cruceros

   —      —      3,262    —      —  

Alcorta Plaza (1)

   —      —      —      22,986    —  

Torres de Abasto (1)

   319    295    —      —      11

Barrio Chico (San Martín de Tours)

   1,968    855    —      —      —  

Torres Jardín

   513    16    —      —      —  

Others

   320    49    —      —      —  

Residential Communities

              

Abril / Baldovinos (2) (3)

   2,531    1,756    1,121    2,823    1,519

Villa Celina IV and V

   76    —      —      —      —  

Undeveloped parcel of lands

              

Canteras Natal Crespo

   —      21    59    —      —  

Terreno Rosario (1)

   7,644    3,428    —      —      —  

Other

              

Alsina 934

   —      —      —      1,833    —  

Madero 940

   6,137    —      —      —      —  

Dock del Plata

   6,438    —      —      —      —  

Della Paoleras 265

   6,850    —      —      —      —  

Dique III

   —      14,783    26,206    —      23,624

Madero 1020

   —      —      —      —      1,806

Others

   3,055    —      105    1    —  
                        
   63,682    63,011    30,753    27,706    26,960
                        
 
  (1) Through Alto Palermo S.A.
  (2) It corresponds to commercial business of April that belong 50% to IRSA and 50% to IBSA.
  (3) Includes the revenues for the sale of Dormies.

 

111


IRSA Inversiones y Representaciones Sociedad Anónima

Business Overview (continued)

In thousand of pesos

 

5. Key ratios as compared with the same period for the four previous years.

 

     December 31,
2008
       December 31,
2007
       December 31,
2006
       December 31,
2005
       December 31,
2004
   

Liquidity ratio

                        

Current Assets

   718,463   =0.89    982,900   =1.76    583,165   =0.77    457,479   =1.04    303,105   =0.91
                                  

Current Liabilities

   808,163      558,219      756,968      441,178      331,753  

Indebtedness ratio

                        

Total liabilities

   2,222,009   =1.21    1,822,215   =0.97    1,107,736   =0.70    881,472   =0.68    875,520   =0.84
                                  

Shareholders’ Equity

   1,834,524      1,875,087      1,576,577      1,301,356      1,040,573  

Solvency

                        

Shareholders’ Equity

   1,834,524   =0.826    1,875,087   =1.03    1,576,577   =1.42    1,301,356   =1.48    1,040,573   =1.19
                                  

Total liabilities

   2,222,009      1,822,215      1,107,736      881,472      875,520  

Immobilized Capital

                        

Non-Current Assets

   3,778,106   =0.84    3,173,074   =0.76    2,516,141   =0.81    2,165,252   =0.83    2,042,997   =0.87
                                  

Total Assets

   4,496,569      4,155,974      3,099,306      2,622,731      2,346,102  

 

6. Brief comment on the outlook for the coming year.

See Attached.

 

112


SUMMARY as of DECEMBER 31, 2008

Macroeconomic Context

Given the deteriorated international financial conditions seen in recent months, the scenario appears to be one of reduced liquidity in the global economy, that in turn requires an adjustment to the prospects for global economic growth, which circumstances have started to impact on the level of economic activity in Argentina. Within this context, the Shopping Center segment is well positioned to face a scenario of reduced growth thanks to the flexibility of its business model and low indebtedness levels.

Regarding the performance of economic activity in Argentina, according to official data for the month of December 2008, the Monthly Estimate of Economic Activities (Estimador Mensual de la Actividad Económica, EMAE) pointed to 7.1% growth compared to the twelve months of the year 2007. Therefore, though some signs of a slow-down in the rate of growth in economic activity have started to be perceived, the data released by the INDEC as of the month of December 2008 shows six years of expansion in a row.

When it comes to Public Finances, fiscal accounts, foreign trade current account balances and the reserves held by the Central Bank of Argentina (Banco Central de la República Argentina, BCRA), they have performed favorably during calendar year 2008. Argentina’s primary fiscal surplus showed a year-on-year 26.5% change driven by high tax revenues, offset, however, by higher fiscal expenditures. As regards the country’s external accounts, Argentina posted a US$ 13,176 million trade surplus during calendar year 2008. As a result, the Central Bank has a strong reserve position, as it has succeeded to accumulate a level of US$ 46,967 million as of December 31, 2008, which allows it to manage the increase in volatility in the inflows and outflows of capital caused by the special current financial markets environment.

As concerns the construction industry, according to the data shown by the Summary Indicator of Construction Activities (Indicador Sintético de la Actividad de la Construcción, ISAC) prepared by the National Institute of Statistics and Censuses (Instituto Nacional de Estadísticas y Censos, INDEC), for the first eleven months of calendar 2008 this index has shown a 5.1% increase compared to the same period of the previous year. Compared to the same month of the previous year, during the month of November, the index has shown a negative 5.8% change without accounting for seasonality and an 8.8% change in the series that accounts for seasonality.

As regards the demand for homes in the residential real estate market, on one hand it be influenced by the impact of a cooler economy and on the other hand, it may be pushed by the impact of local investors’ preference for channeling their savings to the real estate sector in times of volatility in financial markets. What seems to be more apparent, is that our market should not expect to see a crisis in sub-prime mortgage loans affecting the value of homes as has been the case in other economies basically because home mortgage loans in the Argentine market remain at hardly 2% of the country’s GDP.

According to the Argentine Chamber of Medium Sized Companies (Cámara Argentina de la Mediana Empresa, CAME) in December 2008 retail sales dropped by 5.8% compared to the same month of 2007 as a result of the uncertain global and local economic conditions. In contrast, our Shopping Center segment continued to show signs of robustness, as evidenced by its ongoing income generation capacity.

As concerns the office market in Buenos Aires, rental prices have still not shown a downward trend, mainly due to the absence of available top-quality space. According to Richard Ellis, the rental prices for AAA class offices in the areas of Plaza San Martín, Catalinas and Plaza Roma are on average above US$35/square meter/month, and the rentals charged in the Plaza Roma area have reached approximately US$40/square meter/month.

In connection with the Hotel market, the inflow of tourists between January and November 2008 has remained unchanged compared to the same period of 2007, although total inbound tourist expenditures increased by 10% in terms of dollars, according to data resulting from the International Tourism Poll (Encuesta de Turismo International, ETI) released by the Tourism Office on January 15, 2009.


Broadly speaking, the Company’s segments continue to show a robust position within the current macroeconomic juncture. Although there has been a change in outlook given the cash flows that the Company has been showing and the long-term financing basis attained in previous fiscal years, we are capable of sustaining our leading market position.

Comment on operations during the quarter ended December 31, 2008

Our revenues rose by 9.0%, from Ps.496.6 million as of December 31, 2007 to Ps.541.4 million as of December 31, 2008. The share of the Company’s various segments in net revenues was as follows: sales and developments increased 1.1% to Ps.63.7 million, offices and other rental properties increased 55.7% to Ps.69.8 million, shopping centers increased 13.2% to Ps.195.3 million, hotels increased 15.8% to Ps.88.0 million, consumer finance decreased 11.7% to Ps.123.6 million, and financial operations and others recorded revenues of Ps.1.1 million.

Our operating income decreased by 65.5% to Ps.48.9 million for the six months ended December 31, 2008 compared to Ps.141.9 million as of December 31, 2007, mainly due to the operating losses recorded in the consumer finance segment. Excluding the effect of this segment, the operating income of the other segments increased 23.9% from Ps.128.0 million to Ps.158.6 million.

Net income for the six months ended December 31, 2008 decreased significantly, totaling a loss of Ps.99.0 million compared to an income of Ps.5.8 million posted during the same period of fiscal year 2008.

As regards financial results, they entailed a Ps.139.0 million loss for the six months ended December 31, 2008, compared to a loss of Ps.54.9 million in the same period of fiscal year 2007, largely explained by the fluctuations in the exchange rate applied for valuing the Company’s stock of debt as of the closing date.

Finally, the results from related companies showed a loss of Ps.47.3 million during the first six months of fiscal year 2009 compared to a loss of Ps.9.1 million in the same period of fiscal year 2008, due to losses in our related company Banco Hipotecario S.A. caused mainly by the decrease in the valuation of its portfolio of financial assets resulting from the current financial conditions.

Second quarter of fiscal year 2009 highlights, including significant operations occurred after the end of the period

I. Offices and Other Rental Properties

During the first half of fiscal year 2009, income from rental properties totaled Ps.69.8 million, a 55.7% increase compared to the figure of Ps.44.8 million recorded in the same period of fiscal year 2008.

We have grown significantly in this segment in recent years, as shown by the noteworthy increase in leaseable areas and low vacancy rates, combined with higher lease rates. The acquisitions made have helped us gain a strong leading position in the Buenos Aires office rental market, which we intend to maintain and keep developing.

Our offices posted occupancy levels of 92.8% during the second quarter of fiscal year 2009 including Edificio República, which has been recently added to our portfolio and is in process of absorption. At the closing of the first six months of fiscal year 2009 Edificio República had an occupancy rate of 64.8% compared to 30.2% at the closing of the first three months of the same fiscal period.

Sale of Properties. During the second quarter of fiscal year and after its closing we sold certain non-strategic office properties, which accounted for a gross leaseable area of 4,352 square meters in our portfolio, for a total of US$ 12.3 million. These transactions involve four functional units in Edificio Dock del Plata together with their related supplementary units, representing 1600 sqm of GLA, for a total of US$ 4.4 million; three functional units in Edificio Libertador 498 together with their related supplementary


units, representing 1,860 sqm of GLA, for a total of US$ 5.9 million; one functional unit in the property located at Av. Madero 942 together with its related supplementary units, representing 768 sqm, for a total of US$ 1.9 million, and a land reserve located at Padilla 902 street, representing 125 sqm of our portfolio, for a total of US$ 0.9 million. These decisions not only allow the company to increase its financial strength, but also allow it to refocus in the execution of potential business opportunities.

Dique IV, Puerto Madero. As of the date of this earnings release, we had completed the construction of 11,000 square meters of gross leaseable area in Dique IV, Puerto Madero, and we are holding negotiations with prospects for their imminent lease.

Edificio República. We continue the process of absorption of the square meters added to our portfolio as a result of the acquisition of Edificio República. At the closing of the second quarter of fiscal year 2009, its occupancy rate was 64.8%, 34.6% higher than at the closing of the previous quarter.

PAMSA Offices. Our subsidiary APSA is developing an office building in the intersection of Av. Gral Paz and Panamericana through Panamerican Mall S.A. as referenced later on in this document.

Below is detailed information on our office space as of December 31, 2008:

Offices and Other Rental Properties

 

     Date of
Acquisition
   Leaseable
Area sqm (1)
   Occupancy
Rate (2)
    IRSA’s
Effective
Interest
    Monthly
Rental
Income
Ps./000 (3)
   Accumulated rental income as of
December 31 (Ps. /000) (4)
   Book
Value
Ps./000 (5)
         Dec-08          2008    2007    2006   

Offices

                        

Intercontinental Plaza (6)

   11/18/97    22,535    100.00 %   100 %   1,504    8,060    5,625    4,558    88,530

Dock Del Plata (13)

   11/15/06    7,199    100.00 %   100 %   561    3,312    3,663    684    23,131

Libertador 498

   12/20/95    10,533    100.00 %   100 %   831    4,926    4,083    2,747    38,918

Maipú 1300

   09/28/95    10,280    95.80 %   100 %   824    4,511    3,911    2,688    40,362

Laminar Plaza

   03/25/99    6,521    94.97 %   100 %   477    3,053    2,668    2,301    27,919

Reconquista 823/41

   11/12/93    5,016    100.00 %   100 %   228    1,207    1,100    158    18,117

Suipacha 652/64

   11/22/91    11,453    100.00 %   100 %   472    1,811    1,170    860    11,614

Edificios Costeros

   03/20/97    6,389    83.61 %   100 %   376    2,046    1,892    1,492    17,648

Costeros Dique IV

   08/29/01    5,437    100.00 %   100 %   466    2,496    2,179    881    19,993

Bouchard 710

   06/01/05    15,014    100.00 %   100 %   1,502    8,150    4,859    4,240    66,794

Bouchard 551

   03/15/07    23,378    100.00 %   100 %   1,767    9,392    6,627    —      154,062

Madero 1020

   12/21/95    215    100.00 %   100 %   3    18    49    47    668

Della Paolera 265 (14)

   08/27/07    15,090    82.20 %   100 %   1,130    9,322    5,108    —      159,054

Edificio República

   04/28/08    19,533    64.85 %   100 %   1,532    7,126    N/A    N/A    226,583

Other Offices (7)

   N/A    2,909    89.24 %   N/A     83    787    677    634    8,137
                                              

Subtotal Offices

      161,502    92.8 %   N/A     11,756    66,217    43,611    21,290    901,530

Other Properties

                        

Commercial Properties (8)

   N/A    504    45.44 %   N/A     19    108    88    116    4,023

Works in progress Dique IV (11)

   12/02/97    —      N/A     100 %   N/A    —      —      —      62,313

Museo Renault

   12/06/07    1,275    100.00 %   100 %   30    178    N/A    N/A    4,923

Thames (6)

   11/01/97    33,191    100.00 %   100 %   51    304    304    304    3,899

Santa María del Plata S.A.

   07/10/97    60,100    100.00 %   90 %   76    483    413    593    12,494

Other Properties (9)

   N/A    2,072    100.00 %   N/A     690    2,215    100    30    4,652
                                              

Subtotal Other Properties

      97,142    99.7 %   N/A     866    3,288    905    1,043    92,304

Management Fees (12)

      N/A    N/A     N/A     N/A    273    307    656    N/A
                                              

TOTAL OFFICES AND OTHER (10)

      258,644    95.38 %   N/A     12,622    69,778    44,823    22,989    993,834
                                              

 

Notes:

(1) Total leaseable area for each property as of 12/31/08. Excludes common areas and parking.
(2) Calculated dividing occupied square meters by leaseable area as of 12/31/08.
(3) Agreements in force as of 12/31/08 for each property were computed.
(4) Total consolidated leases, according to the RT21 method.
(5) Cost of acquisition, plus improvements, less accumulated depreciation, plus adjustment for inflation, less allowance for impairment in value.
(6) Through Inversora Bolívar S.A.
(7) Includes the following properties: Madero 942 (fully sold), Av. de Mayo 595, Av. Libertador 602, Rivadavia 2774 and Sarmiento 517 (through IRSA).
(8) Includes the following properties: Constitución 1111, Alsina 934/44 (fully sold), Crucero I, Abril retail stores (fully assigned) and Casona de Abril (through IRSA and IBSA).
(9) Includes the following properties: 1 unit in Alto Palermo Park (through Inversora Bolivar S.A.), Constitución 1159 (through IRSA) and Others IRSA.


(10) Corresponds to the “Offices and Other Rental Properties” business unit mentioned in Note 4 to the Consolidated Financial Statements.
(11) Corresponds to a work in progress for an AAA office building in the area of Puerto Madero.
(12) Income from building management fees.
(13) In December 2008, 722 square meters of leaseable area were sold.
(14) In December 2008, 471 square meters of leaseable area were sold.

II. Alto Palermo S.A. (“APSA”): Shopping Centers and Consumer Finance

The following information relates to data extracted from the balance sheet of our subsidiary Alto Palermo S.A. (APSA), the company that operates our shopping center business, in which we had a 63.3% interest as of December 31, 2008.

For the six month period ended December 31, 2008 our tenants’ sales have continued to grow, reaching Ps. 2,202.4 million, 18.4% higher in nominal terms than those recorded in the same period of the previous year.

The business success of our tenants allows us to maintain the occupancy rates at our Shopping Centers at 98.4%. Although this percentage is lower than the one recorded as of September 30, 2008, the variation reflects a series of reforms under way in a store in Patio Bullrich Shopping Center, in the City of Buenos Aires.

Panamerican Mall Project, City of Buenos Aires. This is one of the Company’s most important projects, and it includes the construction of a shopping center, a hypermarket, a cinema complex and an office building in the district of Saavedra, City of Buenos Aires, to be developed by Panamerican Mall S.A. During this quarter the shopping center’s name, Dot Baires, was announced. The choice of this name suggests a meeting point, the “entry and exit door” to the City of Buenos Aires. Dot Baires will be the largest shopping center in the City of Buenos Aires in terms of square meters. The project will have 13,000 square meters for a hypermaket and 37,855 square meters of leaseable area, including a 9,000 square meters anchor store.

At present we are in the last construction stages, and we expect to open Dot Baires during the last quarter of fiscal year 2009.

Coto Residential Project. On September 24, 1997 we executed a public deed whereby we acquired the rights to receive parking spaces and to perform additional construction works in the real property located on the intersection of Agüero, Lavalle, Guardia Vieja and Gallo streets, in the Abasto neighborhood. On July 31, 2008, we executed a conditional barter agreement whereby we would transfer to CYRSA S.A. (CYRSA) 112 parking spaces and the right to perform additional construction works for developing two tower buildings in the property mentioned above, subject to the satisfaction of certain conditions. As consideration, Cyrsa would deliver to us an amount to be determined in the future of the units comprising the building that would be constructed equivalent to 25% of the square meters, totaling not less than four thousand and five three units with an exclusive area of fifty square meters each. The consummation of this barter is conditioned to the performance of certain material acts by Coto. Possession of the property will be delivered simultaneously with the deed of conveyance of title, which will take place 30 days after the date we give notice to CYRSA of the satisfaction of the conditions precedent. The total amount of the transaction between Cyrsa and the Company amounts to US$ 5.9 million.

Torres Rosario, City of Rosario. On November 27, 2008 we executed a barter agreement as a result of the exercise of an option over parcel 2h that APSA had granted to Condominios del Alto S.A. Under this agreement the Company transferred to Condominios del Alto S.A. parcel 2h with an area of 11,686 square meters, and will receive 42 housing functional units and 47 parking spaces, which will represent 22% of the total area to be built. The total nominal value of this transaction is US$ 2.3 million.

Beruti Plot. Before the closing of the previous fiscal year, Alto Palermo S.A. acquired a plot of land located in Beruti 3351/9, in the neighborhood of Palermo, City of Buenos Aires. The plot has an area of 3,207 sqm and was purchased for US$ 17.8 million. The importance of this acquisition relies on the property’s strategic location, as it is very close to our major shopping center, Shopping Alto Palermo. At present we are evaluating the different uses that may be given to this property.


Shopping Centers

 

     Date of
Acquisition
   Leaseable
Area sqm (1)
   APSA’s
Effective
Interest (3)
    Occupancy
Rate (2)
    Accumulated Rental Income as of
December 31 (Ps./000) (4)
   Book Value
(Ps. 000) (5)
             2008    2007    2006   

Shopping Centers (6)

                     

Alto Palermo

   12/23/97    18,551    100.0 %   100.0 %   43,743    34,133    28,878    168,209

Abasto Shopping (11)

   07/17/94    39,448    100.0 %   99.8 %   39,225    35,131    27,707    176,465

Alto Avellaneda

   12/23/97    37,030    100.0 %   100.0 %   23,376    19,533    16,069    90,501

Paseo Alcorta

   06/06/97    14,465    100.0 %   99.7 %   20,279    18,919    15,862    75,922

Patio Bullrich (13)

   10/01/98    11,918    100.0 %   87.5 %   15,883    14,584    12,707    98,542

Alto Noa Shopping

   03/29/95    18,851    100.0 %   98.9 %   5,394    4,473    3,261    24,098

Buenos Aires Design

   11/18/97    14,056    53.7 %   99.7 %   6,654    5,883    5,153    12,450

Alto Rosario Shopping (11)

   11/09/04    28,562    100.0 %   99.1 %   12,158    9,896    7,594    80,628

Mendoza Plaza Shopping

   12/02/04    39,686    100.0 %   96.5 %   12,627    11,568    8,678    87,548

Fibesa and Others (7)

   —      N/A    100.0 %   N/A     9,507    13,031    7,315    —  

Comercializadora Los Altos S.A.

   —      N/A    100.0 %   N/A     1,026    177    —      —  

Revenues from Tarjeta Shopping

   —      N/A    80.0 %   N/A     123,564    139,901    89,296    —  

Neuquén (8)

   07/06/99    N/A    94.6 %   N/A     —      —      —      13,017

Panamerican Mall S.A. (9)

   12/01/06    37,882    80.0 %   N/A     —      —      —      429,440

Córdoba Shopping Villa Cabrera (12)

   12/31/06    15,800    100.0 %   97.4 %   5,412    5,239    —      71,240
                                         

TOTAL GENERAL (10)

      276,249    93.9 %   98.4 %   318,848    312,468    222,520    1,328,060
                                         

 

Notes:

(1) Total leaseable area in each property. Excludes common areas and parking spaces.
(2) Calculated dividing occupied square meters by leaseable area on the last day of the period.
(3) APSA’s effective interest in each of its business units. IRSA has a 63.34% interest in APSA.
(4) Total consolidated rents according to RT21 method.
(5) Cost of acquisition plus improvements, less accumulated depreciation, plus adjustment for inflation, less allowance for impairment in value, plus recovery of allowances if applicable.
(6) Through Alto Palermo S.A.
(7) Includes revenues from Fibesa S.A. and Others.
(8) Land for the development of a shopping center.
(9) The project includes the construction of a shopping center, a hypermarket, a cinema complex and an office building.
(10) Corresponds to the “Shopping Centers” business unit mentioned in Note 4 to the Consolidated Financial Statements. Includes Consumer Finance income (Tarshop S.A.).
(11) Excludes Museo de los Niños.
(12) 5,442.54 sqm were added to the GLA of the Shopping corresponding to cinemas.
(13) 1,444.77 sqm corresponding to Neverland’s former store are considered vacant.

Consumer Finance – Tarshop S.A. Subsidiary

As a result of the current international financial scenario, a high volatility has been observed in interest rates and systemic delinquency has increased, affecting the performance and financing of the consumer finance business. The higher delinquency levels have led to an increase in the subordination of financial trusts which, added to the changes in their tax treatment, the higher interest rates resulting from higher risk and a slight deceleration in private consumption, have resulted in the need to review the general economic and the business specific prospects of the Company.

In spite of the factors mentioned above, the credit portfolio, including securitized coupons as of December 31, 2008, amounted to Ps.749.0 million, 13.7% lower than the portfolio of Ps.852.1 million as of December 31, 2007.

In addition, as regards collections, 90-day delinquency rate as of December 31, 2008 was 8.8%

Net revenues showed a 11.7% reduction, from Ps.139.9 million during the six-month period ended December 31, 2007, to Ps.123.6 million in the same period of this fiscal year. Gross profit stood at Ps.48.2 million, and operating loss was Ps.110.8 million, down from the Ps.13.8 million gain recorded in the same period of the previous fiscal year. Net loss stood at Ps.57.6 million.


To face the growing volatility in the international financial scenario and to provide Tarshop S.A. with a suitable capital base taking into account the current market conditions, in September 2008 APSA decided to take part in Tarshop S.A.’s capital increase for up to Ps.60 million, and increased its equity stake in Tarshop S.A. from 80% to 93.4%.

To supplement the financial support given, several actions were taken since then through the direct counseling provided to Tarshop S.A. by APSA’s management. These actions are aimed at improving Tarshop S.A.’s performance, and include a 17% downward revision in the point of sale structure, 13 less points of sale and a cut on leased centralized areas by 10% of the total.

In line with the commercial actions, various other measures have been implemented, including:

(i) Redesign of the distribution channel structure.

(ii) Changes in cash lending plans and merchant financing.

(iii) Renegotiation of conditions with merchants.

(iv) Streamlining of lending and collection policies.

(v) Revision of provisioning policies, aimed at establishing an even stricter criterion than the one suggested by the Central Bank.

During the second quarter of fiscal year 2009, in the light of the general changing scenario and in compliance with the strategic plan devised and implemented by APSA, Tarshop received financial assistance for an amount of Ps. 105 million, subsequently accepted as irrevocable contribution, for the purpose of strengthening its equity position, improving its financial position and repositioning Tarshop S.A., given the complex situation prevailing in the financial trust market in which part of its activity is engaged and its extremely low capitalization relative to its competitors.

III. Sales and Developments

In the six months ended on December 31, 2008, the sales and developments segment recorded revenues for Ps. 63.7 million, compared to Ps. 63.0 million for the same period of the previous fiscal year. The following paragraphs describe the Company’s major developments:

Caballito. On May 4, 2006 we entered into a US$ 7.5 million swap agreement with Koad S.A. (Koad) whereby we transferred title of block 36 of the property “Terrenos de Caballito” to Koad in order for it to develop at its sole expense, cost and risk, a complex known as “Caballito Nuevo”. The construction works have already started, and include two apartment towers of 34 floors each, with 1, 2 and 3 room units of 40 to 85 sqm. surface area, including a wide variety of amenities and services. In consideration for it, Koad paid to us US$ 0.05 million while the US$ 7.45 million balance will be repaid through the delivery of 118 apartment units and 55 parking spaces. The final number of units to be received will depend on the date of actual delivery by Koad, as the agreement provides for rewards based on terms of delivery. At present, the works are in the last development stages. Marketing started in December 2008, and from January 2009 to the date of this release, preliminary sales agreements for 22 units have been executed.

Solares de Santa Maria, City of Buenos Aires, (formerly Santa María del Plata). The Urban Development Solares de Santa María has reached the Draft Project level, and feasibility studies have been filed with the utility companies. An agreement is being reached with the Government of the City of Buenos Aires to send a mutually acceptable Bill of Law and Agreement to the Legislature of the City of Buenos Aires for its consideration and approval.


Horizons residential project. IRSA-CYRELA are developing one of the most significant developments in Greater Buenos Aires in a plot made up by two adjacent blocks located in the Vicente López neighborhood, which will entail a new concept in residential complexes given its emphasis on the use of common spaces. This project includes two complexes with a total of six buildings; a complex facing the river with three 14-floor buildings and another complex on Avenida del Libertador with three 17-floor buildings, totaling 59,000 sqm of construction distributed in 467 units. The showroom was opened to the public in March 2008 quite successfully as the units have all been reserved. As of December 31, 2008, preliminary sales agreements had been executed for 99% of the own units subject to sale and results will be reflected as progress is made in the execution of the works, consolidated at 50%. The units will be completed and delivered by early 2011.

At present, the degree of work in progress is approximately of 8.5%.

In addition, we are also evaluating the execution times of other projects jointly with CYRELA.

Terreno Caballito, CYRSA. As of the closing of fiscal year 2008, we and CYRSA executed a barter deed pursuant to which we transferred to CYRSA under a swap agreement the property described below, which has a total surface area of 9,784 square meters: plot of land, designated as Parcel ONE L, in block 35, facing Méndez de Andes street between Rojas and Colpayo streets in the Caballito neighborhood.

In turn, CYRSA agreed to carry out in the property a real estate development for residential use, which shall comprise a first stage of two free-perimeter towers and a third building to be developed in a second stage at the option of CYRSA. In exchange for the transfer of the property, CYRSA paid to IRSA US$ 0.12 million and agreed to make a non-cash consideration consisting in transferring under barter to IRSA certain home units in the buildings to be built which will represent 25% of the meters. Furthermore, as security for the performance of its obligations, CYRSA has created a security interest over the property by mortgaging it in favor of IRSA in the amount of US$ 12.6 million.

On July 31, 2008, the deed of conveyance of title to the land was executed.

The following is a detail of the properties being developed by IRSA as of December 31, 2008.


Sales

Statistical Data presented comparatively with the same period of the four previous fiscal years.

 

     Sales of Properties Accumulated at (Ps. 000)
   12.31.08    12.31.07    12.31.06    12.31.05    12.31.04

Residential Apartments

              

Torres Jardín

   513    16    —      —      —  

Torres de Abasto (1)

   319    295    —      —      11

Edificios Cruceros

   —      —      3,262    —      —  

Alcorta Plaza (1)

      —      —      22,986    —  

Torres Renoir

   27,831            

Torres Renoir II

      41,808    —      —      —  

Alto Palermo Park (4)

   —      —      —      63    —  

San Martín de Tours

   1,968    855    —      —      —  

Other

   320    49    —      —      —  

Residential Communities

              

Abril / Baldovinos (2) (3)

   2,531    1,756    1,121    2,823    1,519

Villa Celina I, II y III

   76    —      —      —      —  

Land Reserve

              

Terreno Rosario (1)

   7,644    3,428    —      —      —  

Canteras Natal

   —      21    59    —      —  

Other

              

Alsina 934

   —      —      —      1,833    —  

Dique III

   —      14,783    26,206    —      23,624

Della Paolera 265

   6,850            

Madero 1020

               1,086

Madero 940

   6,137    —      —      —      —  

Dock del Plata

   6,438            

Other

   3,055    —      105    1    —  
                        

TOTAL

   63,682    63,011    30,753    27,706    26,960
                        

 

Notes:

(1) Through Alto Palermo S.A.
(2) Retail stores in Abril, which belong to IRSA and IBSA on a 50/50 basis. Includes sale of shares in Abril.
(3) Includes income from the sale of dormies.
(4) Through Inversora Bolívar S.A.


Sales and Developments

 

DEVELOPMENT    Date of
Acquisition
   Estimated
/ Real
Cost
(Ps. 000)
(1)
   Area
intended
for Sale
(sqm) (2)
   Total
Units/Lots
(3)
   IRSA’s
Effective
Interest
    Percentage
Built
    Percentage
Sold (4)
    Accumulated
Sales
(Ps. 000) (5)
   Accumulated Sales as of
December 31 of fiscal
years (Ps. 000) (6)
   Book
Value
Ps./000
(7)
                        2009    2008    2007   

Residential Apartments

                                

Torres Jardín

   07/18/96    56,579    32,339    490    100.00 %   100.00 %   99.90 %   71,139    513    16    —      76

Torres de Abasto (8)

   07/17/94    74,810    35,630    545    63.34 %   100.00 %   100.00 %   109,561    319    295    —      —  

Edificios Cruceros

   07/22/03    5,740    3,633    40    100.00 %   100.00 %   100.00 %   19,676    —      —      3,262    —  

San Martín de Tours

   03/20/03    12,171    2,766    20    100.00 %   100.00 %   96.05 %   12,884    1,968    855    —      339

Alto Palermo Park (9)

   11/18/97    35,956    10,488    72    100.00 %   100.00 %   100.00 %   47,920    —      —      —      —  

Torres Renoir (15)

   09/09/99    22,861    5,383    28    100.00 %   100.00 %   96.00 %   27,831    27,831    —      —      —  

Torres Renoir II (15)

   11/03/97    —      6,294    37    100.00 %   N/A     100.00 %   56,591    —      41,808    —      22,988

Credit for barter of Terreno Rosario (8) (15)

   04/30/99    —      1,504    15    63.34 %   55.00 %   0.00 %   —      —      —      —      11,031

Terrenos de Caballito (16)

   11/03/97    41,947    9,784    1    50.00 %   0.00 %   0.00 %   —      —      —      —      4,429

Credit for barter of Terreno Caballito (Cyrsa) (15)

   11/03/97    —      7,451    —      100.00 %   0.00 %   0.00 %   —      —      —      —      20,974

Credit for barter of Terreno Caballito (KOAD) (15)

   11/03/97    —      6,833    118    100.00 %   75.00 %   100.00 %   22,815    —      —      —      22,663

Libertador 1703 and 1755 (Horizons)

   01/16/07    117,850    59,000    467    50.00 %   8.45 %   98.00 %   —      —      —      —      83,732

Other Residential Apartments (10)

   N/A    46,170    25,099    232    100.00 %   100.00 %   100.00 %   48,105    320    49    —      —  
                                                              

Subtotal Residential Apartments

      414,084    206,204    2,065          416,522    30,951    43,023    3,262    166,232

Residential Communities

                                

Abril/Baldovinos (11)

   01/03/95    130,955    1,408,905    1273    100.00 %   100.00 %   97.00 %   224,622    2,531    1,756    1,121    6,575

Benavidez (15)

   11/18/97    —      127,717    110    100.00 %   97.00 %   100.00 %   11,830    —      —      —      9,995

Villa Celina I, II and III

   05/26/92    4,742    75,970    219    100.00 %   100.00 %   100.00 %   14,028    76    —      —      —  
                                                              

Subtotal Residential Communities

      135,697    1,612,592    1,602          250,480    2,607    1,756    1,121    16,570

Land Reserve

                                

Puerto Retiro (9)

   05/18/97    —      82,051    —      50.00 %   0.00 %   0.00 %   —      —      —      —      54,251

Santa María del Plata

   07/10/97    —      675,952    —      90.00 %   0.00 %   10.00 %   31,000    —      —      —      135,785

Pereiraola (11)

   12/16/96    —      1,299,630    —      100.00 %   0.00 %   0.00 %   —      —      —      —      21,717

Terrenos Alcorta (8)

   07/07/98    —      1,925    —      63.34 %   0.00 %   100.00 %   22,969    —      —      —      —  

Terreno Rosario (8)

   04/30/99    —      42,620    —      63.34 %   0.00 %   19.85 %   11,072    7,644    3,428    —      12,645

Caballito Mz 35

   11/03/97    —      9,784    —      100.00 %   0.00 %   100.00 %   19,152    —      —      —      —  

Canteras Natal Crespo

   07/27/05    —      4,320,000    —      50.00 %   0.00 %   0.00 %   223    —      21    59    5,555

Terreno Beruti (8)

   06/24/08    —      3,238    —      63.34 %   0.00 %   0.00 %   —      —      —      —      52,030

Pilar

   05/29/97    —      740,237    —      100.00 %   0.00 %   0.00 %   —      —      —      —      3,408

Coto Air Space (8)

   09/24/97    —      19,755    —      63.34 %   0.00 %   0.00 %   —      —      —      —      13,188

Torres Jardín IV

   07/18/96    —      3,201    —      100.00 %   0.00 %   0.00 %   —      —      —      —      3,030

Terreno Caballito (8)

   11/03/97    —      23,389    —      63.34 %   0.00 %   0.00 %   —      —      —      —      36,741

Patio Olmos

   09/25/07    —      5,147    —      100.00 %   100.00 %   100.00 %   —      —      —      —      32,944

Other Land Reserves (12)

   N/A    —      13,537,620    —      81.67 %   3.85 %   0.00 %   —      —      —      —      12,318
                                                              

Subtotal Land Reserves

         20,764,549    —            84,416    7,644    3,449    59    383,612

Others

                                

Dique III

   09/09/99    —      10,474    3    100.00 %   0.00 %   100.00 %   91,638    —      14,783    26,206    —  

Della Paolera 265

   08/27/07    —      471    N/A    100.00 %   100.00 %   100.00 %   6,850    6,850    —      —      —  

Madero 942

   08/31/94    —      732    N/A    100.00 %   100.00 %   100.00 %   6,137    6,137    —      —      —  

Dock del Plata

   11/15/06    —      722    N/A    100.00 %   100.00 %   100.00 %   6,438    6,438    —      —      —  

Others (13)

   N/A    —      7,017    33    100.00 %   100.00 %   99.22 %   21,487    3,055    —      105    —  
                                                              

Subtotal Others

      —      19,416    36          132,550    22,480    14,783    26,311    —  
                                                              

TOTAL (14)

      549,781    22,602,761    3,703          883,968    63,682    63,011    30,753    566,414
                                                              

 

121


 

Notes:

(1) Cost of acquisition plus total investment made and/or planned for apartments and residential communities’ projects developed or being developed (adjusted for inflation as of 02/28/03, if applicable)
(2) Total area devoted to sales upon completion of the development or acquisition and before the sale of any of the units (including parking and storage spaces though not including common areas). In the case of Land Reserves the land area was considered.
(3) Represents the total units or plots upon completion of the development or acquisition (excluding parking and storage spaces).
(4) The percentage sold is calculated dividing the square meters sold by the total saleable square meters.
(5) Includes only the cumulative sales consolidated by the RT21 method adjusted for inflation up to 02/28/03.
(6) Corresponds to the company’s total sales consolidated by the RT4 method adjusted for inflation as of 02/28/03. Excludes turnover tax deduction.
(7) Cost of acquisition plus improvements, plus capitalized interest of consolidated properties in portfolio at September 30, 2008, adjusted for inflation as of 02/28/03.
(8) Through Alto Palermo S.A.
(9) Through Inversora Bolívar S.A.
(10) Includes the following properties: Minetti D, Dorrego 1916 and Padilla 902 through IRSA.
(11) Directly through IRSA and indirectly through Inversora Bolivar S.A. Includes sales of shares in Abril.
(12) Includes the following land reserves: Isla Sirgadero, Pontevedra, Mariano Acosta, Merlo, Intercontinental Plaza II, C. Gardel 3134, C. Gardel 3128, Agüero 596, Zelaya 3102, Conil and Others APSA (through APSA).
(13) Includes the following property: Puerto Madero Dock XIII, Dique II, Sarmiento 517, Rivadavia 2768 and income from termination (through IRSA) and Sale of Properties of APSA. It also includes revenues from expenses recovered for fees, recovered stamp taxes and related fees.
(14) Corresponds to the “Sales and Developments” business unit mentioned in Note 4 to the Consolidated Financial Statements.
(15) Corresponds to swap receivables disclosed as “Inventories” in the Consolidated Financial Statements.
(16) Owned by CYRSA S.A.

IV. Hotels

Income from the hotel segment rose by 15.8%, up from Ps. 76.0 million for the first six months of fiscal 2008 to Ps.88.0 million for the same period in fiscal 2009.

This was mainly due to the increase in the average rate, which in the first six months of fiscal 2009 performed quite favorably with an average per room of Ps. 642 compared to Ps. 549 for the previous period. In addition, occupancy levels remain high and reached 75.1% in the second quarter of fiscal year 2009, compared to 79.5% in the same period of the previous fiscal year.

The following table shows information regarding our hotels for the six-month period ended December 31, 2008.

 

Hotels    Date of
Acquisition
   IRSA’s
Effective
Interest
    Number of
Rooms
   Average
Occupancy (1)
    Average
Price per
room Ps. (2)
   Sales as of December 31
Ps./000
   Book Value as of
December 31, 2008
(Ps.000)
                2008    2007    2006   

Intercontinental (3)

   11/01/97    76.34 %   309    74.5 %   530    31,133    28,385    22,147    58,618

Sheraton Libertador (4)

   03/01/98    80.00 %   200    89.7 %   437    20,583    17,594    15,480    44,463

Llao Llao (5)

   06/01/97    50.00 %   201    61.8 %   1140    36,260    29,995    25,024    90,581

Terrenos Bariloche (5)

   12/01/06    50.00 %   N/A    N/A     N/A    N/A    N/A    N/A    21,900
                                              

Total

   —      —       710    75.1 %   642    87,976    75,974    62,651    215,562
                                              

 

Notes:

1) Accumulated average in the six-month period.
2) Accumulated average in the six-month period.
3) Through Nuevas Fronteras S.A. (Subsidiary of Inversora Bolívar S.A.)
4) Through Hoteles Argentinos S.A.
5) Through Llao Llao Resorts S.A.


V. Financial and other transactions

Consolidated Financial Debt. As of December 31, 2008, the composition of the Company’s financial debt was as follows:

 

IRSA’s Debt (without APSA)

  

Issue
Currency

   Outstanding principal In equivalent
US$ MM
    Rate     Maturity

Short-term debt

   AR$    US$ 6.28     Float     May-09

Acquisition of shares in Palermo Invest S.A.

   US$    US$ 3.00     9.00 %   Oct-09

Mortgage payable over Llao Llao

   US$    US$ 1.00     7.00 %   Dic-09

Guaranteed loans for Argentine Hotels

   US$    US$ 5.56     libor + 700 bps     Mar-10

Acquisition of the Edificio República building

   US$    US$ 33.56     12.00 %   Abr-13

IRSA’s Notes (Negotiable obligations)

   US$    US$ 150.00     8.50 %   Feb-17

Total Debt

      US$ 199.40      

APSA’s Debt

  

Issue
Currency

   Outstanding principal In equivalent
US$ MM
    Rate     Maturity

Short-term debt

   AR$    US$ 29.40     Float     May-09

Tarshop Bank Loans

   AR$    US$ 19.56     Float     Jan 09 –
Jul 09

Acquisition of Beruti Plot

   US$    US$ 8.90     0.00 %   Feb-10

Series I Notes

   US$    US$ 120.00 (3)   7.88 %   May-17

Series II Notes

   AR$    US$ 44.90 (1)   11.00 %   Jun-12

Total Debt

      US$ 222.76      
                       

APSA’s Convertible Notes(2)

   US$    US$ 15.49     10.00 %   Jul-14
                       

 

(1) As of December 31, 2008, the Company has bought an amount equivalent to nominal value 4,818,000 of Series II Notes.
(2) It does not include 31,738,262 of APSA’s Convertible Negotiable Obligations that are held by IRSA.
(3) Includes US$ 13,000,000 in principal amount held by IRSA and US$ 5,000,000 in principal amount held by APSA, which have been eliminated from the accounting as a result of its consolidation into IRSA.

VI. Purchase of APSA’s Notes

During the period from October to December 2008, IRSA purchased US$ 13.0 million in principal amount of APSA’s Series I Notes at a weighted average price of US$ 0.3794 each, for a total amount of US$ 5.2 million.

After the closing of the second quarter of fiscal year 2009, IRSA purchased US$ 5.0 million in principal amount of APSA’s Series I Notes.

During the month of October 2008, APSA purchased US$ 5 million in principal amount of its Series I Notes at a listed price of US$ 0.36. The total amount paid was US$ 2.0 million.


VII. Brief comment on prospects for the next quarter

The deceleration of the economy has started to take its toll on the level of income derived from business activities in general, and our business segments are not aloof from this reality.

However, as concerns our Shopping Center segment in particular, our various shopping centers are uniquely attractive to our tenants, as has been shown by their willingness to join the new project that we expect to launch in the last quarter of this fiscal year: more than 90% of the leaseable area of Dot Baires (the shopping center at Av. Gral. Paz. and Panamericana) has already been taken. We believe that given its location and commercial proposal, Dot Baires will add substantial value to our portfolio.

Another important component of our commercial strategy for maintaining the attractiveness of our shopping centers is the presence of nationally and internationally recognized tenants. Therefore, we will continue to promote tenant diversification and to promote the participation of top brands in our shopping centers so as to offer our consumers the best products in the market. In this way, brands such as Salvatore Ferragamo, North Face and Starbucks have recently joined our proposal.

As concerns our Consumer Finance business, we will continue to take actions on those areas that call for an improvement in this segment’s operating and financing performance, taking measures aimed at stabilizing the business in light of the present economic scenario.

As concerns our lease office segment in Buenos Aires, we have recently noted certain caution among potential lessees regarding decisions to lease larger areas. However, we have made progress in the absorption of Edificio República, achieving an occupancy rate of almost two thirds at high prices compared to those polled in the market. Vacancy levels in premium offices in the City of Buenos Aires are extremely low, and our portfolio particularly attracts high-end tenants for whom availability of these kind of properties is scarce. In the next months we will continue to optimize our office portfolio, and among these actions we expect to turn operational Edificio Dique IV, in which construction works have already been completed.

Regarding the Sales and Development segment, we will continue to make progress in the execution of the first project launched through the IRSA-CYRELA vehicle, in which sales have been booked for almost 100% of the units and work progress may be already perceived. As concerns our other future ventures, we will continue to work in all the preliminary activities aimed at launching these projects.


Free translation from the original prepared in Spanish for publication in Argentina

Limited Review Report

To the Shareholders, President and Board of Directors of

IRSA Inversiones y Representaciones Sociedad Anónima

C.U.I.T.: 30-52532274-9

Legal address: Bolívar 108 – 1st floor

Autonomus City of Buenos Aires

 

1. We have reviewed the balance sheet of IRSA Inversiones y Representaciones Sociedad Anónima at December 31, 2008, and the related statements of income, of changes in shareholders’ equity and of cash flows for the six-month periods ended December 31, 2008 and 2007 and the supplementary notes 1 to 29 and exhibits A to I. Furthermore, we have reviewed the consolidated balance sheet of IRSA Inversiones y Representaciones Sociedad Anónima with its subsidiaries at December 31, 2008, and the consolidated statements of income and of cash flows for the six-month periods ended December 31, 2008 and 2007, which are presented as supplementary information. These financial statements are the responsibility of the Company’s management.

 

2. We conducted our review in accordance with standards established by Technical Resolution No. 7 of the Argentine Federation of Professional Councils of Economic Sciences for limited reviews of financial statements. A review of interim financial information consists principally of applying analytical procedures to financial data and making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit conducted in accordance with generally accepted auditing standards, the objective of which is the expression of an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion.

 

3. Based on our work and examinations of the financial statements of the Company and the consolidated financial statements for the years ended June 30, 2008 and 2007, on which we issued our unqualified report on September 8, 2008, we report that:

 

  a) the financial statements of IRSA Inversiones y Representaciones Sociedad Anónima at December 31, 2008 and 2007 and its consolidated financial statements at those dates, set out in point 1, prepared in accordance with accounting standards prevailing in the Autonomous City of Buenos Aires, include all significant facts and circumstances of which we are aware and we have no observations to make on them.


Free translation from the original prepared in Spanish for publication in Argentina

Limited Review Report (Cont.)

 

  b) the comparative information included in the basic and consolidated balance sheets and the supplementary notes and exhibits to the attached financial statements arise from the Company´ s financial statements at June 30, 2008.

 

4. In accordance with current regulations we report that:

 

  a) the financial statements of IRSA Inversiones y Representaciones Sociedad Anónima and its consolidated financial statements have been transcribed to the “Inventory and Balance Sheet Book” and comply, as regards those matters that are within our competence, with the Corporations Law and pertinent resolutions of the National Securities Commission;

 

  b) the financial statements of IRSA Inversiones y Representaciones Sociedad Anónima arise from official accounting records carried in all formal respects in accordance with legal requirements that maintain the security and integrity conditions based on which they were authorized by the National Securities Commission;

 

  c) we have read the business highlights and the additional information to the notes to the financial statements required by sect. 68 of the Buenos Aires Stock Exchange Regulations, on which, as regards those matters that are within our competence, we have no observations to make; and

 

  d) at December 31, 2008, the debt accrued in favor of the Argentine Integrated Pension System according to the accounting records amounted to thousands of Ps. 415, none of which was claimable at that date.

Autonomous City of Buenos Aires, February 9, 2009.

 

PRICE WATERHOUSE & Co. S.R.L.     ABELOVICH, POLANO & ASOCIADOS S.R.L.

(Partner)

   

(Partner)

C.P.C.E.C.A.B.A. Tº 1 Fº 17

Andrés Suarez

Public Accountant (U.B.A.)

C.P.C.E.C.A.B.A. Tº 245 Fº 61

   

C.P.C.E.C.A.B.A. T° 1 F° 30

José Daniel Abelovich

Public Accountant (U.B.A.)

C.P.C.E.C.A.B.A. Tº 102 F° 191


SIGNATURES

Pursuant to the requirements of the Securities and Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized, in the city of Buenos Aires, Argentina.

 

IRSA Inversiones y Representaciones Sociedad Anónima
By:  

/S/ Saúl Zang

Name:   Saúl Zang
Title:   Vice Chairman of the Board of Directors

Dated: February 19, 2009.