x
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF
1934
|
o |
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF
1934
|
United
States
|
56-2480744
|
|
(State
or other jurisdiction of incorporation or organization)
|
(I.R.S.
Employer Identification No.)
|
|
510
Walnut Street, Philadelphia, Pennsylvania
|
19106
|
|
(Address
of principal executive offices)
|
(Zip
Code)
|
Large
accelerated filer o
|
Accelerated
filer o
|
Non-Accelerated
filer x
|
Page
No.
|
||
Part
I. Financial Information
|
||
Item
1.
|
Financial
Statements
|
|
Unaudited
Consolidated Statements of Financial Condition as of June 30, 2007
and
December 31, 2006
|
1
|
|
Unaudited
Consolidated Statements of Income for the Three Months and Six
Months
Ended June
30, 2007 and 2006
|
2
|
|
Unaudited
Consolidated Statements of Changes in Retained Earnings for the
Six Months
Ended
June 30, 2007 and 2006
|
3
|
|
Unaudited
Consolidated Statements of Cash Flows for the Six Months Ended
June
30, 2007 and 2006
|
4
|
|
Notes
to Unaudited Consolidated Financial Statements
|
5
|
|
Item
2.
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
|
10
|
Item
3.
|
Quantitative
and Qualitative Disclosures About Market Risk
|
17
|
Item
4.
|
Controls
and Procedures
|
19
|
Part
II. Other Information
|
||
Item
1.
|
Legal
Proceedings
|
20
|
Item
1A.
|
Risk
Factors
|
20
|
Item
2.
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
20
|
Item
3.
|
Defaults
Upon Senior Securities
|
20
|
Item
4.
|
Submission
of Matters to a Vote of Security Holders
|
20
|
Item
5.
|
Other
Information
|
20
|
Item
6.
|
Exhibits
|
20
|
Signatures
|
21
|
June
30,
2007
|
December
31,
2006
|
||||||
ASSETS:
|
|||||||
Cash
and Cash Equivalents:
|
|||||||
Cash
and due from banks
|
$
|
20,348
|
$
|
20,320
|
|||
Interest-bearing
deposits
|
3,518
|
2,325
|
|||||
Federal
funds sold
|
71,512
|
502
|
|||||
Total
cash and cash equivalents
|
95,378
|
23,147
|
|||||
Investment
Securities:
|
|||||||
Available
for sale (amortized cost of $592,508 and $335,265 at June 30, 2007
and
December 31, 2006, respectively)
|
585,297
|
330,867
|
|||||
Held
to maturity (estimated fair value of $117,043 and $127,233 at June
30,
2007
and December 31, 2006, respectively)
|
120,710
|
130,357
|
|||||
Federal
Home Loan Bank stock, at cost
|
13,717
|
15,544
|
|||||
Total
investment securities
|
719,724
|
476,768
|
|||||
Loans:
|
1,632,639
|
1,688,825
|
|||||
Allowance
for loan losses
|
(17,238
|
)
|
(17,368
|
)
|
|||
Net
loans
|
1,615,401
|
1,671,457
|
|||||
Accrued
Interest Receivable
|
11,526
|
11,565
|
|||||
Bank
Premises and Equipment, net
|
35,500
|
33,168
|
|||||
Other
Assets:
|
|||||||
Bank
owned life insurance
|
28,698
|
28,003
|
|||||
Goodwill
and other intangibles
|
8,464
|
8,635
|
|||||
Other
assets
|
65,574
|
47,476
|
|||||
Total
other assets
|
102,736
|
84,114
|
|||||
TOTAL
ASSETS
|
$
|
2,580,265
|
$
|
2,300,219
|
|||
LIABILITIES
AND RETAINED EARNINGS:
|
|||||||
Liabilities:
|
|||||||
Deposits:
|
|||||||
Non-interest
bearing deposits
|
$
|
89,689
|
$
|
90,040
|
|||
Interest
bearing deposits
|
1,522,997
|
1,588,014
|
|||||
Total
deposits
|
1,612,686
|
1,678,054
|
|||||
Borrowed
funds
|
232,746
|
294,896
|
|||||
Stock
subscription liability
|
394,104
|
0
|
|||||
Other
liabilities
|
58,319
|
46,854
|
|||||
Total
liabilities
|
2,297,855
|
2,019,804
|
|||||
Commitments
and Contingencies
|
|||||||
Retained
Earnings:
|
|||||||
Common
Stock - $1 par value 100,000 shares authorized; 100 shares issued
and
outstanding
|
-
|
-
|
|||||
Retained
earnings (partially restricted)
|
296,568
|
293,157
|
|||||
Accumulated
other comprehensive loss
|
(14,158
|
)
|
(12,742
|
)
|
|||
Total
retained earnings
|
282,410
|
280,415
|
|||||
TOTAL
LIABILITIES AND RETAINED EARNINGS
|
$
|
2,580,265
|
$
|
2,300,219
|
Three
Months Ended
|
Six
Months Ended
|
||||||||||||
June
30,
|
June
30,
|
||||||||||||
2007
|
2006
|
2007
|
2006
|
||||||||||
INTEREST
INCOME:
|
|||||||||||||
Interest
and fees on loans
|
$
|
25,875
|
$
|
25,649
|
$
|
51,641
|
$
|
50,435
|
|||||
Interest
on federal funds sold
|
280
|
7
|
292
|
53
|
|||||||||
Interest
and dividends on investment securities:
|
|||||||||||||
Taxable
|
5,805
|
5,428
|
11,161
|
10,873
|
|||||||||
Tax-exempt
|
248
|
239
|
495
|
453
|
|||||||||
Total
interest income
|
32,208
|
31,323
|
63,589
|
61,814
|
|||||||||
INTEREST
EXPENSE:
|
|||||||||||||
Interest
on deposits:
|
|||||||||||||
Interest
bearing checking accounts
|
478
|
456
|
901
|
884
|
|||||||||
Money
market and savings deposits
|
2,904
|
2,081
|
5,573
|
4,109
|
|||||||||
Time
deposits
|
8,888
|
8,120
|
18,083
|
15,548
|
|||||||||
Total
|
12,270
|
10,657
|
24,557
|
20,541
|
|||||||||
Interest
on borrowed funds
|
3,412
|
4,590
|
7,119
|
9,123
|
|||||||||
|
|||||||||||||
Total
interest expense
|
15,682
|
15,247
|
31,676
|
29,664
|
|||||||||
Net
interest income
|
16,526
|
16,076
|
31,913
|
32,150
|
|||||||||
Provision
for loan losses
|
0
|
600
|
300
|
1,200
|
|||||||||
Net
Interest Income After Provision for Loan Losses
|
16,526
|
15,476
|
31,613
|
30,950
|
|||||||||
NON-INTEREST
INCOME:
|
|||||||||||||
Insurance
commission income
|
938
|
813
|
2,134
|
1,968
|
|||||||||
Service
charges and other income
|
1,385
|
1,472
|
2,721
|
2,768
|
|||||||||
Gains
on sale of investment securities available for sale
|
367
|
157
|
679
|
774
|
|||||||||
Total
non-interest income
|
2,690
|
2,442
|
5,534
|
5,510
|
|||||||||
NON-INTEREST
EXPENSE:
|
|||||||||||||
Salaries
and employee benefits
|
9,267
|
8,436
|
18,390
|
17,053
|
|||||||||
Occupancy
|
2,034
|
1,848
|
3,994
|
3,750
|
|||||||||
Depreciation,
amortization and maintenance
|
1,406
|
1,352
|
2,754
|
2,674
|
|||||||||
Advertising
|
1,041
|
727
|
1,727
|
1,168
|
|||||||||
Amortization
of intangibles
|
84
|
106
|
172
|
213
|
|||||||||
Other
|
3,247
|
2,435
|
6,024
|
4,891
|
|||||||||
Total
non-interest expense
|
17,079
|
14,904
|
33,061
|
29,749
|
|||||||||
INCOME
BEFORE INCOME TAXES
|
2,137
|
3,014
|
4,086
|
6,711
|
|||||||||
INCOME
TAX EXPENSE
|
225
|
576
|
425
|
1,503
|
|||||||||
NET
INCOME
|
$
|
1,912
|
$
|
2,438
|
$
|
3,661
|
$
|
5,208
|
|||||
Basic
and diluted earnings per share
|
$
|
0.04
|
$
|
0.05
|
$
|
0.08
|
$
|
0.11
|
Retained
Earnings
|
Accumulated
Other
Comprehensive
Income
(Loss)
|
Total
Retained
Earnings
|
Comprehensive
Income
|
||||||||||
BALANCE,
JANUARY
1,
2006
|
$
|
281,532
|
($
3,160
|
)
|
$
|
278,372
|
|||||||
Comprehensive
income:
|
|||||||||||||
Net
income
|
5,208
|
5,208
|
$
|
5,208
|
|||||||||
Other
comprehensive income (loss):
|
|||||||||||||
Net
unrealized holding losses on available for sale
|
|||||||||||||
securities
arising during the period (net of income tax of $1,554)
|
(2,886
|
)
|
|||||||||||
Reclassification
adjustment for net gains included in
|
|||||||||||||
net
income (net of income tax of $271)
|
(503
|
)
|
|||||||||||
Total
other comprehensive income
|
(3,389
|
)
|
(3,389
|
)
|
(3,389
|
)
|
|||||||
Comprehensive
Income
|
$
|
1,819
|
|||||||||||
BALANCE,
JUNE 30, 2006
|
$
|
286,740
|
($
6,549
|
)
|
$
|
280,191
|
|||||||
BALANCE,
JANUARY 1, 2007
|
$
|
293,157
|
($12,742
|
)
|
$
|
280,415
|
|||||||
Comprehensive
income:
|
|||||||||||||
Net
Income
|
3,661
|
3,661
|
3,661
|
||||||||||
Other
comprehensive income (loss):
|
|||||||||||||
Net
unrealized holding losses on available for sale
|
|||||||||||||
securities
arising during the period (net of income tax of $685)
|
(1,273
|
)
|
|||||||||||
Reclassification
adjustment for net gains included in net income (net of income
tax of
$238)
|
(441
|
)
|
|||||||||||
Pension
and other post retirement benefits (net of income tax benefit of
$160)
|
298
|
||||||||||||
Total
other comprehensive income (loss)
|
(1,416
|
)
|
(1,416
|
)
|
(1,416
|
)
|
|||||||
Comprehensive
Income
|
$
|
2,245
|
|||||||||||
Dividend
to Parent Company
|
(250
|
)
|
(250
|
)
|
|||||||||
BALANCE,
JUNE 30, 2007
|
$
|
296,568
|
($14,158
|
)
|
$
|
282,410
|
Six
Months Ended
June
30,
|
|||||||
2007
|
2006
|
||||||
OPERATING
ACTIVITIES:
|
|||||||
Net
income
|
$
|
3,661
|
$
|
5,208
|
|||
Adjustments
to reconcile net income to net cash provided by (used in) operating
activities:
|
|||||||
Provision
for loan losses
|
300
|
1,200
|
|||||
Depreciation
and amortization
|
1,778
|
1,752
|
|||||
Intangible
amortization
|
171
|
213
|
|||||
Gain
on sale of investments
|
(679
|
)
|
(774
|
)
|
|||
Accretion
of discount on investment securities
|
(806
|
)
|
(127
|
)
|
|||
Amortization
of premium on investment securities
|
172
|
226
|
|||||
Origination
of loans held for sale
|
(2,406
|
)
|
(3,419
|
)
|
|||
Proceeds
from sales of loans
|
2,064
|
3,403
|
|||||
Deferred
income taxes
|
(3,166
|
)
|
(4,792
|
)
|
|||
Loss
(gain) from sales of premises and equipment
|
8
|
(70
|
)
|
||||
Increase
in bank owned life insurance
|
(695
|
)
|
(748
|
)
|
|||
Changes
in assets and liabilities that provided (used) cash:
|
|||||||
Accrued
interest receivable
|
39
|
(660
|
)
|
||||
Accrued
interest payable
|
(368
|
)
|
(143
|
)
|
|||
Income
taxes payable
|
(1,652
|
)
|
71
|
||||
Other
liabilities
|
12,985
|
(1,487
|
)
|
||||
Other
assets
|
(12,877
|
)
|
2,741
|
||||
Net
cash provided by (used in) operating activities
|
(1,471
|
)
|
2,594
|
||||
INVESTING
ACTIVITIES:
|
|||||||
Cash
paid in excess of cash equivalents for business acquired
|
0
|
(500
|
)
|
||||
Loans
originated or acquired
|
(206,492
|
)
|
(256,321
|
)
|
|||
Principal
repayment on loans
|
262,590
|
246,533
|
|||||
Purchase
of investment securities available for sale
|
(295,778
|
)
|
(31,150
|
)
|
|||
Proceeds
from sales and maturities of investment securities available for
sale
|
39,959
|
33,240
|
|||||
Proceeds
from maturities, calls or repayments of investment securities held
to
maturity
|
9,536
|
12,535
|
|||||
Redemption
of Federal Home Loan Bank stock
|
1,827
|
2,272
|
|||||
Net
(increase) decrease in other real estate owned
|
36
|
280
|
|||||
Purchase
of premises and equipment
|
(4,182
|
)
|
(3,228
|
)
|
|||
Proceeds
from sale of premises and equipment
|
64
|
282
|
|||||
Net
cash provided by (used in) investing activities
|
(192,440
|
)
|
3,943
|
||||
FINANCING
ACTIVITIES:
|
|||||||
Net
increase (decrease) in borrowed funds
|
(62,150
|
)
|
(36,151
|
)
|
|||
Net
increase (decrease) in checking, savings and demand
accounts
|
34,353
|
(30,926
|
)
|
||||
Net
increase (decrease) in time deposits
|
(99,721
|
)
|
52,206
|
||||
Cash
dividend to parent company
|
(250
|
)
|
0
|
||||
Proceeds
from stock subscriptions
|
393,910
|
0
|
|||||
Net
cash provided by (used in) financing activities
|
266,142
|
(14,871
|
)
|
||||
Net
increase (decrease) in cash and cash equivalents
|
72,231
|
(8,334
|
)
|
||||
Cash
and cash equivalents, beginning of period
|
23,147
|
32,930
|
|||||
Cash
and cash equivalents, end of period
|
$
|
95,378
|
$
|
24,596
|
|||
SUPPLEMENTAL
DISCLOSURE OF CASH FLOW AND NON-CASH INFORMATION:
|
|||||||
Cash
payments for interest
|
$
|
32,045
|
$
|
29,809
|
|||
Cash
payments of income taxes
|
5,458
|
6,070
|
|||||
Transfers
of loans to other real estate owned
|
253
|
328
|
Three
Months Ended
|
Six
Months Ended
|
||||||||||||
(Dollars
in thousands except per share amounts)
|
June
30,
|
June
30,
|
|||||||||||
2007
|
2006
|
2007
|
2006
|
||||||||||
Basic
and diluted earnings per share:
|
|||||||||||||
Net
income
|
$
|
1,912
|
$
|
2,438
|
$
|
3,661
|
$
|
5,208
|
|||||
Average
common shares outstanding
|
45,792,775
|
45,792,775
|
45,792,775
|
45,792,775
|
|||||||||
Net
income per common share
|
$
|
0.04
|
$
|
0.05
|
$
|
0.08
|
$
|
.0.11
|
(Dollars
in thousands)
|
June
30, 2007
|
||||||||||||||||||
Less
than 12 months
|
12
months or longer
|
Total
|
|||||||||||||||||
Unrealized
|
Unrealized
|
Unrealized
|
|||||||||||||||||
Fair
Value
|
Losses
|
Fair
Value
|
Losses
|
Fair
Value
|
Losses
|
||||||||||||||
U.S.
Government Sponsored
|
|||||||||||||||||||
Enterprise
("GSE") and Agency Notes
|
$
|
6,856
|
$
|
24
|
$
|
72,969
|
$
|
1,206
|
$
|
79,825
|
$
|
1,230
|
|||||||
Other
mortgage-backed securities
|
23,621
|
164
|
102,457
|
4,090
|
126,078
|
4,254
|
|||||||||||||
Municipal
and other bonds
|
17,851
|
267
|
6,455
|
154
|
24,306
|
421
|
|||||||||||||
Collateralized
mortgage obligations
|
7,541
|
117
|
105,958
|
5,234
|
113,499
|
5,351
|
|||||||||||||
Subtotal,
debt securities
|
55,869
|
572
|
287,839
|
10,684
|
343,708
|
11,256
|
|||||||||||||
Equity
securities
|
5,307
|
516
|
0
|
0
|
5,307
|
516
|
|||||||||||||
Total
temporarily impaired securities
|
$
|
61,176
|
$
|
1,088
|
$
|
287,839
|
$
|
10,684
|
$
|
349,015
|
$
|
11,772
|
|||||||
December
31, 2006
|
|||||||||||||||||||
Less
than 12 months
|
12
months or longer
|
Total
|
|||||||||||||||||
Unrealized
|
Unrealized
|
Unrealized
|
|||||||||||||||||
Fair
Value
|
Losses
|
Fair
Value
|
Losses
|
Fair
Value
|
Losses
|
||||||||||||||
U.S.
Government Sponsored
|
|||||||||||||||||||
Enterprise
("GSE") and Agency Notes
|
$
|
6,859
|
$
|
17
|
$
|
73,385
|
$
|
1,466
|
$
|
80,244
|
$
|
1,483
|
|||||||
Other
mortgage-backed securities
|
9,869
|
30
|
126,346
|
3,941
|
136,215
|
3,971
|
|||||||||||||
Municipal
and other bonds
|
4,804
|
16
|
5,891
|
76
|
10,695
|
92
|
|||||||||||||
Collateralized
mortgage obligations
|
0
|
0
|
116,164
|
4,057
|
116,164
|
4,057
|
|||||||||||||
Subtotal,
debt securities
|
21,532
|
63
|
321,786
|
9,540
|
343,318
|
9,603
|
|||||||||||||
Equity
securities
|
1,434
|
66
|
0
|
0
|
1,434
|
66
|
|||||||||||||
Total
temporarily impaired securities
|
$
|
22,966
|
$
|
129
|
$
|
321,786
|
$
|
9,540
|
$
|
344,752
|
$
|
9,669
|
|||||||
(Dollars
in thousands)
|
Three
Months Ended
June
30, 2007
|
Three
Months Ended
June
30, 2006
|
|||||||||||||||||
Average
Balance
|
Interest
And
Dividends
|
Yield/
Cost
|
Average
Balance
|
Interest
And
Dividends
|
Yield/
Cost
|
||||||||||||||
Assets:
|
|||||||||||||||||||
Interest-bearing
demand deposits
|
$
|
9,694
|
$
|
99
|
4.07%
|
|
$
|
727
|
$
|
8
|
4.67%
|
|
|||||||
Loans
|
1,654,533
|
25,875
|
6.27
|
1,745,367
|
25,649
|
5.89
|
|||||||||||||
Investment
securities
|
190,121
|
2,170
|
4.61
|
158,588
|
1,651
|
4.17
|
|||||||||||||
Mortgage-backed
securities
|
175,865
|
2,090
|
4.75
|
199,354
|
2,255
|
4.41
|
|||||||||||||
Collateralized
mortgage obligations
|
133,261
|
1,694
|
5.08
|
142,724
|
1,753
|
4.91
|
|||||||||||||
Other
interest-earning assets
|
21,311
|
280
|
5.20
|
605
|
7
|
4.67
|
|||||||||||||
Total
interest-earning assets
|
2,184,785
|
32,208
|
5.90
|
2,247,365
|
31,323
|
5.58
|
|||||||||||||
|
|||||||||||||||||||
Non-interest
earning assets
|
142,117
|
114,431
|
|||||||||||||||||
Total
assets
|
$
|
2,326,902
|
$
|
32,208
|
$
|
2,361,796
|
$
|
31,323
|
|||||||||||
Liabilities
and stockholders’ equity:
|
|||||||||||||||||||
Interest-earning
checking accounts
|
$
|
173,080
|
$
|
478
|
1.11
|
$
|
165,426
|
$
|
456
|
1.10
|
|||||||||
Money
market accounts
|
307,023
|
2,453
|
3.20
|
256,573
|
1,572
|
2.46
|
|||||||||||||
Savings
accounts
|
243,116
|
451
|
.74
|
274,156
|
509
|
.75
|
|||||||||||||
Time
deposits
|
821,726
|
8,888
|
4.34
|
880,168
|
8,120
|
3.70
|
|
||||||||||||
Total
interest-bearing deposits
|
1,544,945
|
12,270
|
3.19
|
1,576,323
|
10,657
|
2.71
|
|||||||||||||
Federal
Home Loan Bank advances
|
186,741
|
2,295
|
4.93
|
237,794
|
2,895
|
4.88
|
|||||||||||||
Repurchase
agreements
|
78,477
|
960
|
4.91
|
99,316
|
1,210
|
4.89
|
|||||||||||||
Other
borrowings
|
13,183
|
157
|
4.77
|
40,064
|
485
|
4.85
|
|||||||||||||
Total
interest-bearing liabilities
|
1,823,346
|
15,682
|
3.45
|
1,953,497
|
15,247
|
3.13
|
|||||||||||||
Non-interest-bearing
deposits
|
83,896
|
92,254
|
|||||||||||||||||
Other
non-interest-bearing liabilities
|
137,178
|
29,415
|
|||||||||||||||||
Total
liabilities
|
2,044,420
|
15,682
|
2,075,166
|
15,247
|
|||||||||||||||
Total
stockholders’ equity
|
282,482
|
286,630
|
|||||||||||||||||
Total
liabilities and stockholders’ equity
|
$
|
2,326,902
|
$
|
2,361,796
|
|||||||||||||||
Net
interest income
|
$
|
16,526
|
$
|
16,076
|
|||||||||||||||
Interest
rate spread
|
2.45
|
2.45
|
|||||||||||||||||
Net
interest margin
|
3.02
|
2.87
|
|||||||||||||||||
Average
interest-earning assets to
average
interest-bearing liabilities
|
119.82
|
115.04
|
(Dollars
in thousands)
|
Six
Months Ended
June
30, 2007
|
Six
Months Ended
June
30, 2007
|
|||||||||||||||||
Average
Balance
|
Interest
And
Dividends
|
Yield/
Cost
|
Average
Balance
|
Interest
And
Dividends
|
Yield/
Cost
|
||||||||||||||
Assets:
|
|||||||||||||||||||
Interest-bearing
demand deposits
|
$
|
8,358
|
$
|
186
|
4.45%
|
|
$
|
1,384
|
$
|
31
|
4.46%
|
|
|||||||
Loans
|
1,667,068
|
51,641
|
6.22
|
1,742,809
|
50,435
|
5.82
|
|||||||||||||
Investment
securities
|
170,801
|
3,795
|
4.49
|
155,835
|
3,074
|
3.96
|
|||||||||||||
Mortgage-backed
securities
|
180,249
|
4,280
|
4.91
|
204,838
|
4,634
|
4.41
|
|||||||||||||
Collateralized
mortgage obligations
|
134,325
|
3,395
|
5.05
|
146,471
|
3,587
|
4.90
|
|||||||||||||
Other
interest-earning assets
|
11,167
|
292
|
5.20
|
2,445
|
53
|
4.33
|
|||||||||||||
Total
interest-earning assets
|
2,171,968
|
63,589
|
5.88
|
2,253,782
|
61,814
|
5.51
|
|||||||||||||
Non-interest-earning
assets
|
136,959
|
112,433
|
|||||||||||||||||
Total
assets
|
$
|
2,308,927
|
$
|
63,589
|
$
|
2,366,215
|
$
|
61,814
|
|||||||||||
Liabilities
and stockholders’ equity:
|
|||||||||||||||||||
Interest-earning
checking accounts
|
$
|
167,518
|
$
|
901
|
1.08
|
$
|
164,802
|
$
|
884
|
1.08
|
|||||||||
Money
market accounts
|
299,713
|
4,667
|
3.14
|
260,727
|
3,084
|
2.39
|
|||||||||||||
Savings
accounts
|
245,257
|
906
|
.74
|
277,522
|
1,025
|
.74
|
|||||||||||||
Time
deposits
|
847,030
|
18,083
|
4.31
|
869,374
|
15,548
|
3.61
|
|||||||||||||
Total
interest-bearing deposits
|
1,559,518
|
24,557
|
3.18
|
1,572,425
|
20,541
|
2.63
|
|||||||||||||
Federal
Home Loan Bank advances
|
190,983
|
4,731
|
5.00
|
264,193
|
6,234
|
4.73
|
|||||||||||||
Repurchase
agreements
|
83,511
|
2,043
|
4.93
|
95,999
|
2,259
|
4.71
|
|||||||||||||
Other
borrowings
|
14,238
|
345
|
4.88
|
24,484
|
630
|
4.71
|
|||||||||||||
Total
interest-bearing liabilities
|
1,848,250
|
31,676
|
3.46
|
1,957,101
|
29,664
|
3.05
|
|||||||||||||
Non-interest-bearing
deposits
|
83,846
|
57,809
|
|||||||||||||||||
Other
non-interest-bearing liabilities
|
95,059
|
65,973
|
|||||||||||||||||
Total
liabilities
|
2,027,155
|
31,676
|
2,080,883
|
29,664
|
|||||||||||||||
Total
stockholders’ equity
|
281,772
|
285,332
|
|||||||||||||||||
Total
liabilities and stockholders’ equity
|
$
|
2,308,927
|
$
|
2,366,215
|
|||||||||||||||
Net
interest income
|
$
|
31,913
|
$
|
32,150
|
|||||||||||||||
Interest
rate spread
|
2.42
|
2.46
|
|||||||||||||||||
Net
interest margin
|
2.94
|
2.86
|
|||||||||||||||||
Average
interest-earning assets to
average
interest-bearing liabilities
|
117.51
|
115.16
|
Payments
due by period
|
||||||||||||||||
(Dollars
in thousands)
|
Total
|
Less
than One Year
|
One
to
Three
Years
|
Three
to
Five
Years
|
More
Than
Five
Years
|
|||||||||||
Commitments
to fund loans
|
$
|
38,073
|
$
|
38,073
|
||||||||||||
Unused
lines of credit
|
84,412
|
71,769
|
$
|
12,643
|
||||||||||||
Standby
letters of credit
|
6,082
|
6,082
|
||||||||||||||
Operating
lease obligations
|
24,512
|
4,225
|
$
|
7,834
|
$
|
4,359
|
8,094
|
|||||||||
Purchase
obligations
|
211
|
211
|
||||||||||||||
Total
|
$
|
153,290
|
$
|
120,360
|
$
|
7,834
|
$
|
4,359
|
$
|
20,737
|
(Dollars
in thousands)
|
Six
Months
Ended
June
30,
|
Year
Ended December 31,
|
||||||||
2007
|
2006
|
2005
|
||||||||
Investing
activities:
|
||||||||||
Loan
purchases
|
$
|
0
|
$
|
(5,064
|
)
|
$
|
(38,283
|
)
|
||
Loan
originations
|
(206,492
|
)
|
(502,021
|
)
|
(661,965
|
)
|
||||
Principal
repayments on loans
|
262,590
|
550,048
|
544,164
|
|||||||
Purchases
of investment securities available for sale
|
(295,778
|
)
|
(55,779
|
)
|
(61,767
|
)
|
||||
Purchases
of investment securities held to maturity
|
0
|
(474
|
)
|
(555
|
)
|
|||||
Proceeds
from sales and maturities of investment securities
available for sale
|
39,959
|
67,130
|
129,593
|
|||||||
Proceeds
from maturities, calls or repayments of investment
securities held to maturity
|
9,536
|
33,162
|
42,345
|
|||||||
Financing
activities:
|
||||||||||
Increase
(decrease) in deposits
|
(65,368
|
)
|
12,925
|
49,679
|
||||||
Increase
(decrease) in Federal Home Loan Bank Advances
|
(31,300
|
)
|
(66,347
|
)
|
(82,437
|
)
|
||||
Increase
(decrease) in repurchase agreements
|
(23,600
|
)
|
(4,318
|
)
|
78,686
|
|||||
Increase
(decrease) in Federal Home Loan Bank overnight
borrowings
|
0
|
(49,900
|
)
|
130
|
||||||
Increase
(decrease) in other borrowings
|
(7,250
|
)
|
7,250
|
0
|
Basis
point change in rates
|
-200
|
Base
Forecast
|
+200
|
|||||||
(Dollars
in thousands)
|
||||||||||
Net
Interest Income at Risk:
|
||||||||||
Net
Interest Income
|
$
|
93,060
|
$
|
93,302
|
$
|
94,407
|
||||
%
change
|
-0.26
|
%
|
1.18
|
%
|
||||||
Net
Income at Risk:
|
||||||||||
Net
income
|
24,107
|
24,269
|
24,988
|
|||||||
%
change
|
-0.67
|
%
|
2.96
|
%
|
||||||
Economic
Value at Risk:
|
||||||||||
Equity
|
321,713
|
317,042
|
282,725
|
|||||||
%
change
|
1.47
|
%
|
-10.82
|
%
|
3.1
|
Charter
of Beneficial Mutual Bancorp, Inc. (1)
|
|
3.2
|
Bylaws
of Beneficial Mutual Bancorp, Inc. (1)
|
|
4.0
|
Form
of Stock Certificate of Beneficial Mutual Bancorp, Inc.
(1)
|
|
10.1
|
Amended
and Restated Employment Agreement Between Gerard P. Cuddy and Beneficial
Mutual Bancorp, Inc. and Beneficial Mutual Savings Bank
|
|
31.1
|
Rule
13a-14(a)/15d-14(a) Certification of Chief Executive
Officer
|
|
31.2
|
Rule
13a-14(a)/15d-14(a) Certification of Chief Financial
Officer
|
|
32.0
|
Section
1350 Certification
|
|
______________________________________________________________
|
||
(1)
|
Incorporated
herein by reference to the Exhibits to the Company’s Registration
Statement on Form S-1 (File No. 333-141289), as amended, initially
filed
with the Securities and Exchange Commission on March 14,
2007.
|
BENEFICIAL
MUTUAL BANCORP, INC.
|
||||
Dated:
August 14, 2007
|
By: | /s/ Gerard P. Cuddy | ||
Gerard
P. Cuddy
|
||||
President
and Chief Executive Officer
|
||||
(principal
executive officer)
|
||||
Dated:
August 14, 2007
|
By: | /s/ Joseph F. Conners | ||
Joseph
F. Conners
|
||||
Executive
Vice President and Chief Financial Officer
|
||||
(principal financial officer) |