CANON INC.
Table of Contents

FORM 6-K

SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

Report of Foreign Issuer
Pursuant to Rule 13a-16 or 15d-16 of
the Securities Exchange Act of 1934

For the month of December 31, 2003

CANON INC.


(Translation of registrant’s name into English)

30-2, Shimomaruko 3-Chome, Ohta-ku, Tokyo 146-8501, Japan


(Address of principal executive offices)

[Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.

Form 20-F     X                Form 40-F          

[Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.

Yes                  No     X    

[If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b):82-        

 


TABLE OF CONTENTS

SIGNATURES
RESULTS FOR THE FOURTH QUARTER AND THE FISCAL YEAR ENDED DECEMBER 31, 2003
Management Policy
Operating Results and Financial Conditions
SUPPLEMENTARY REPORT
Notice of change in the number of shares that constitute one unit


Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

     
     
    CANON INC.
(Registrant)
     
Date February 2, 2004 By /s/ Shunji Onda
(Signature)*
Shunji Onda
General Manager, Finance Division
Canon Inc.

* Print the name and title of the signing officer under his signature.

The following materials are included.

1.   RESULTS FOR THE FOURTH QUARTER AND THE FISCAL YEAR ENDED DECEMBER 31, 2003

2.   Notice of change in the number of shares that constitute one unit

 


Table of Contents

(CANON LOGO)

January 29, 2004

RESULTS FOR THE FOURTH QUARTER
AND THE FISCAL YEAR ENDED DECEMBER 31, 2003

CONSOLIDATED RESULTS

                                                   
      (Millions of yen, thousands of U.S. dollars, except per share amounts)
     
      Actual   Projected
     
 
      Year ended   Year ended           Year ended   Year ending    
      December 31, 2003   December 31, 2002   Change(%)   December 31, 2003   December 31, 2004   Change(%)
     
 
 
 
 
 
Net sales
  ¥ 3,198,072     ¥ 2,940,128     + 8.8     $ 29,888,523     ¥ 3,330,000     + 4.1  
Operating profit
    454,424       346,359     + 31.2       4,246,953       465,000     + 2.3  
Income before income taxes
    448,170       330,017     + 35.8       4,188,505       470,000     + 4.9  
Net income
    275,730       190,737     + 44.6       2,576,916       286,000     + 3.7  
       
     
     
     
     
     
 
Earnings per share:
                                               
 
— Basic
  ¥ 313.81     ¥ 217.56     + 44.2     $ 2.93     ¥ 325.10     + 3.6  
 
— Diluted
    310.75       214.80     + 44.7       2.90              
       
     
     
     
     
     
 
 
      Actual                
     
               
      As of   As of           As of                
      December 31, 2003   December 31, 2002   Change(%)   December 31, 2003                
     
 
 
 
               
Total assets
  ¥ 3,182,148     ¥ 2,942,706     + 8.1     $ 29,739,701                  
       
     
     
     
                 
Stockholders’ equity
  ¥ 1,865,545     ¥ 1,591,950     + 17.2     $ 17,435,000                  
       
     
     
     
                 

Notes: 1. Canon’s consolidated financial statements conform with accounting principles generally accepted in the United States of America.
  2. U.S. dollar amounts are translated from yen at the rate of U.S.$1 = JPY107, the approximate exchange rate on the Tokyo Foreign Exchange Market as of December 30, 2003, solely for the convenience of the reader.

NON-CONSOLIDATED RESULTS

                                           
      (Millions of yen, except per share amounts)
     
      Actual   Projected
     
 
      Year ended   Year ended           Year ending    
      December 31, 2003   December 31, 2002   Change(%)   December 31, 2004   Change(%)
     
 
 
 
 
Net sales
  ¥ 2,023,722     ¥ 1,789,005     + 13.1     ¥ 2,170,000     + 7.2  
Operating profit
    320,039       237,193     + 34.9       320,000     0.0  
Ordinary profit
    320,616       240,983     + 33.0       338,000     + 5.4  
Net income
    228,667       144,185     + 58.6       217,000     5.1  
       
     
     
     
     
 
Earnings per share:
                                       
 
— Basic
  ¥ 260.03     ¥ 164.46     + 58.1     ¥ 246.67     5.1  
 
— Diluted
    257.50       162.38     + 58.6              
Dividend per share
    50.00       30.00             50.00        
       
     
     
     
     
 
 
      Actual                
     
               
      As of   As of                    
      December 31, 2003   December 31, 2002   Change(%)                
     
 
 
               
Total assets
  ¥ 2,059,317     ¥ 1,848,137     + 11.4                  
       
     
     
                 
Stockholders’ equity
  ¥ 1,444,160     ¥ 1,235,310     + 16.9                  
       
     
     
                 


Canon Inc.   30-2, Shimomaruko 3-chome, Ohta-ku,
Headquarter office   Tokyo 146-8501, Japan
    Phone: +81-3-3758-2111

- 1 -


Table of Contents

Management Policy

Under the corporate philosophy of kyosei — living and working together for the common good — Canon’s basic management policy is to contribute to the prosperity and well-being of the world while endeavoring to become a truly excellent global corporate group targeting continued growth and development.

Management objectives

Aiming to increase corporate value, Canon Inc. launched Phase II of its Excellent Global Corporation Plan in 2001. This five-year management initiative, which will conclude in 2005, targets the fulfillment of the following four conditions with the aim of completing Canon’s transition to a truly excellent global corporation:

  1)   Securing the No. 1 position worldwide in all core business areas

  2)   Building up R&D strength capable of continually creating new businesses

  3)   Achieving a strong financial position

  4)   Fostering a corporate culture whereby all employees work ardently to achieve the company’s goals

Mid- to long-term management strategies

In order to achieve the objectives above, we have implemented the following mid- to long-term management strategies:

1)   Becoming No. 1 in core businesses

Among our core businesses, we are already No. 1 worldwide in the areas of copying machines and laser beam printers. We intend, however, to create new business opportunities while also leading the way in expanding the color market through the active introduction of color copiers and color laser beam printers, developing the “print-on-demand” market with high-speed copiers, and promoting service businesses that offer document solutions.

With regard to digital cameras, we have leveraged our expertise in optical and image-processing technologies to continuously launch competitive products, which has allowed us to become a top market-share holder. Going forward, we aim to further expand our market share and profit.

In the field of inkjet printers, we will continue to promote high image quality and improved printing speeds while also enhancing the durability of color prints through the improvement of inks and papers. In the fast growing market for inkjet multifunctional devices, we will work to strengthen our lineup. Moreover, as we did in 2003, we will continue to actively introduce digital cameras and printers that support the PictBridge standard, which enables any compliant printer to print directly from any compliant digital camera. In addition, by enhancing such products as photo-print software and print media, we will work to expand the home photo-printing market.

Canon is uniquely positioned as one of the few companies to possess world-leading technology for both cameras and photo-quality color printers. Fully utilizing this technological advantage and Canon’s high brand recognition, we are focusing our efforts on becoming No. 1 in the home photo-printing market.

In the area of semiconductor production equipment, in 2003 we introduced new products based on a new platform and aim to pursue the No. 1 position in the industry by continuously launching new products ahead of our competitors. Furthermore, in the aligner market for large LCD panels, where we maintain the No. 1 spot, we will further strengthen our position by focusing on the development of next-generation equipment.

2)   Strengthening R&D

To become No. 1 in our core businesses and create new areas of business, we will further concentrate our efforts on strengthening the company’s R&D capabilities. In addition to bolstering product “engine” and platform technologies, we will also thoroughly enhance our common base technologies.

In order to accelerate product development and curtail costs, we aim to realize “prototype-less design” through the effective utilization of 3D-CAD systems, eliminating, to the extent possible, physical prototypes from the design process. Moreover, in order to strengthen our R&D structure and production technology, we will work to build new facilities and improve our infrastructure.

- 2 -


Table of Contents

3)   Achieving a strong financial position

We believe that the establishment of a healthy financial constitution is essential for the realization of continued corporate growth. While Canon Inc. has been actively strengthening its financial position, we will continue to promote cash-flow management to achieve financial strength befitting a truly excellent global company.

In addition to the management strategies outlined above, we will continue working to establish the “Three Regional Headquarters System” by enhancing the headquarters functions of Canon’s regional marketing headquarters in Europe and the Americas. We have also been actively reorganizing the Canon Group in Japan to achieve an optimal organization structure and bolster the competitive strength of each company, and will continue these initiatives. Overseas, we have strengthened our direct sales network in order to support our solutions business and adopted a new streamlined sales organization in the EU that better accommodates market integration in the region. We are also keeping a close eye on the expanding Chinese market and plan to further strengthen our sales structure there as well.

Other measures being undertaken to improve profitability for the Group include: increasing the penetration and scale of worldwide production reform activities; developing innovative tools for factory automation; and strengthening supply-chain management in order to reduce inventories, shorten production lead times and accelerate the in-house production of key components. Through these activities we will target growth for the Canon Group and seek to heighten Canon’s corporate value as represented by such financial indicators as ROA (Return on Assets) and ROE (Return on Equity).

Business challenges and countermeasures

One of the challenges that Canon faces is the establishment of stable business management that offers resilience against the influence of exchange rate fluctuations. With an overseas sales ratio of more than 70%, we are heavily exposed to this risk. For the short term, we will work to mitigate the impact of changes in exchange rates by increasing product development speed, which will facilitate the introduction of new products priced to reflect the latest foreign exchange levels, and further reducing costs through such reform activities as integrating development and production activities.

For the long term, we will establish product development operations in the United States and Europe, enabling each region — Japan, the Americas and Europe — to develop, produce and export its own products all over the world. Through the realization of international diversification across our production and marketing operations, we believe that the impact of exchange rate fluctuations can be minimized.

We also view environmental concerns as a management issue of extreme importance. From the product development stage through to production, sales, use, recovery and recycling, we focus our efforts on creating environmentally conscious products designed with energy savings, resource conservation, and the elimination of harmful substances in mind. In addition to the development of recycling systems and expansion of green procurement, we actively disclose environmental information and support local environmental activities.

Corporate governance policies and implementation of related measures

Canon, recognizing the extreme importance of bolstering management supervision functions aimed at increasing management transparency and achieving management objectives, has been implementing various measures to improve its corporate governance. In this manner, we are striving to continuously elevate Canon’s corporate value.

1)   Implementation of corporate governance measures

In addition to our board of directors and auditing system, Canon Inc. has also created an original internal auditing system for the further development of its corporate governance.

There are currently 24 directors on the company’s board. In order to realize a more streamlined and efficient management decision-making process, Canon does not adopt the outside director system. Under the current system, as a general rule, all matters of importance are decided at board and management meetings attended by all directors. Moreover, various cross-company management advisory committees have been established to address important management themes. Each committee serves to accelerate and rationalize the decision-making process while supplementing the business-division system and performing a checking function.

Canon’s board of corporate auditors consists of four members, two of whom are outside corporate auditors. In accordance with the board of corporate auditors’ auditing policies and their assigned duties, the members attend board, management, and various committee meetings, listen to business reports from the

- 3 -


Table of Contents

directors and others, carefully examine documents related to important decisions, and conduct strict audits of the company’s business and its assets.

Furthermore, the Corporate Audit Center, which serves as an internal auditing division, conducts inspections covering such areas as compliance, risk management and internal control systems, and then provides assessments and proposals. The various relevant administrative divisions also work very closely with the Corporate Audit Center to inspect such areas as quality, environment issues, information security and physical security.

The company has also established a code of conduct, which calls on all Canon Group employees to strictly observe all laws as well as company rules and regulations. This Canon Code of Conduct Handbook, which is available in nine different languages, has been distributed to all employees to further raise awareness of compliance throughout the entire Canon Group. A special administrative division has also been established to raise the effectiveness of these efforts.

Canon has made a practice of keeping shareholders and other investors abreast of management conditions through corporate policy briefings, quarterly announcements of operating results, and the company’s Web site, and will continue to actively promote accurate and timely disclosure of information.

Through these measures, Canon will continue to strengthen corporate governance practices, based on management’s strong sense of mission and ethics.

2)   Overview of relationship between the company and outside corporate auditors in regard to personal, capital, business relationships and other stakeholders.

Currently, there are no special interests between the company and its two outside corporate auditors.

3)   Measures implemented over the past year aimed at improving and enhancing corporate governance

To realize a management structure capable of responding rapidly to changes in the business climate, Canon reduced the term of office for company directors from two years to one.

In order to meet calls to reinforce the independence of the accounting firms, internal regulations related to prior approval policies and procedures for both auditing and non-auditing operations were established in May of 2003. Under the system introduced, the board of corporate auditors must approve the content and related amount of contracts between the accounting firms and the company before they are entered into.

Furthermore, we established in January 2004 a formal committee focused on business ethics with the president as chairman. The purpose of this committee is to examine, from various viewpoints, Canon’s social responsibilities and to convey the findings to the company with the intention of raising compliance and ethical awareness.

Basic policy regarding profit distribution

With regard to profit distribution, Canon recognizes its dividend policy as one of the company’s most important management issues. For fiscal 2003, Canon passed a resolution to raise its year-end dividend per share from 17.5 yen to 35 yen, to be approved during the upcoming shareholders meeting. If approved, the full-year dividend per share would be raised from 30 yen to 50 yen. This reflects the strong results we achieved for the year and appreciation for continued shareholder support. We intend to maintain stable dividend payments in the future, contingent upon the combination of consolidated financial performance, as well as capital requirements to fund future business expansion and improve profitability.

As for internal reserves, such funds will be used to support investment in current business s expansion and new business cultivation, and to repay debt in order to strengthen the company’s financial structure.

Basic policy regarding share trading unit

Canon maintains a basic policy of periodically reviewing its share-trading unit from the standpoint of enhancing liquidity and stimulating broader investor participation.

Until now, Canon opted not to reduce the number of shares constituting a trading unit, as the company’s stock enjoyed adequate levels of liquidity. Owing to an increase in the total investment amount required to realize one trading unit, however, the proportion of ownership by individual investors in recent years has decreased.

As such, the company has decided to change the number of shares that constitute one trading unit from 1,000 to 100, effective May 6, 2004. This is an important measure aimed at offering a wider range of investors, including individuals, an opportunity to invest in the company.

- 4 -


Table of Contents

Operating Results and Financial Conditions

Looking back at the global economy in 2003, although economic conditions in the United States remained stagnant during the first half of the year, a recovery quickly took hold from the third quarter, led by healthy consumer spending resulting from tax cuts, and growth in capital investment in the private sector, which was supported by low-interest rate monetary policy. The economies of Europe remained flat through most of 2003, although an increase in exports accompanying the upturn in the U.S. economy pointed to signs of a recovery in the region in the latter half of the year. Asian economies grew substantially during 2003, particularly in China, as the adverse effects of the Severe Acute Respiratory Syndrome (SARS) epidemic were kept to a minimum. In Japan, while there were no signs of a turnaround in consumer spending or employment and income conditions, a gradual recovery was evident during the second half of the year as exports and capital investment showed steady improvement.

As for the markets in which the Canon Group operates, demand for digital cameras and digital video camcorders continued to expand in 2003. While shifting business demand toward multifunctionality and color stimulated strong sales of network digital multifunction devices (MFDs), computer peripherals, including printers, struggled amid severe price competition. In the field of optical equipment, the semiconductor-production equipment market began to show signs of a recovery while increased demand for liquid crystal display (LCD) televisions fueled growth in the market for projection aligners, used in the production of LCDs. The average value of the yen in 2003 was ¥115.61 to the U.S. dollar, and ¥131.02 to the euro, representing an appreciation of 8% against the dollar, and a depreciation of 10% against the euro.

Amid these conditions, Canon’s consolidated net sales in 2003 totaled ¥3,198.1 billion (US$29,889 million), marking the first time the company has surpassed the ¥3,000 billion level. The achievement represents a 8.8% increase from the previous year, owing to significant growth in sales of digital cameras and color network digital MFDs. Net income for the year also rose 44.6% to ¥275.7 billion (US$2,577 million). The results mark new record highs for the company in both consolidated net sales and net income, and the fourth consecutive year of sales and profit growth. Canon’s gross profit during the term increased by 14.9% compared to the previous year, boosted by an increase in sales volume as well an improved gross profit ratio, made possible through R&D reforms supporting the timely launch of competitive new products, and cost savings realized through sustained production reforms. Selling, general and administrative expenses rose 9.6% year on year as R&D expenditures grew 10.9% to ¥259.1 billion (US$2,421 million) and advertising and sales-promotion spending increased markedly, reflecting management’s policy to strengthen the company’s corporate and brand images. Consequently, operating profit in 2003 significantly increased by 31.2% to ¥454.4 billion (US$4,247 million). Other income (deductions) improved by ¥10.1 billion (US$94 million), owing to the increase in net interest income resulting from the company’s strengthened financial condition, in addition to the decrease in currency exchange losses and improved equity affiliates earnings. As a result, income before income taxes in 2003 totaled ¥448.2 billion (US$4,189 million), an increase of 35.8%. The effective tax rate during the term declined by 4.5% compared with the previous year due to an increased tax credit for R&D expenditures arising from an amendment to Japanese tax regulations. Consequently, net income in 2003 totaled ¥275.7 billion (US$2,577 million), a year-on-year increase of 44.6%, which exceeds the growth rate of income before income taxes.

Basic earnings per share for 2003 was ¥313.81 (US$2.93), a year-on-year increase of ¥96.25 (US$0.90).

Results by Product Segment

In the business machine segment, demand for network digital MFDs, which are grouped in the office imaging products sub-segment, indicate a shift from monochrome machines to color models, as well as a trend toward higher-end features. Additionally, the iR C3200/iR C3200N, Canon’s first color offerings in the powerful imageRUNNER (iR)-series lineup, was well received in Japan and overseas markets, contributing significantly to increased sales of office imaging products. Among monochrome network digital MFDs, the high-end iR5000 series and iR105 model continued to record strong sales during the term. Overall, year-on-year sales of office

- 5 -


Table of Contents

imaging products grew 3.7%. In the field of computer peripherals, sales of which were flat in the previous year due to inventory adjustment by Canon’s OEM partner, a recovery in orders fueled robust growth in terms of unit sales during 2003, especially among personal models. Inkjet printers also performed well, with sales of the i560 and i860 remaining brisk, and a large rise in unit sales of such products as the MultiPASS MP700/MP730 high-speed multifunction inkjet systems. As a result, despite the adverse effect of severe price competition, sales of computer peripherals in 2003 increased by 3.2%. Conversely, sales of business information products, including computers, micrographics and calculators, decreased by 16.1% due to the intentional curtailing of sales of personal computer in the domestic market. Collectively, sales of business machines in 2003 totaled ¥2,273.9 billion (US$21,251 million), a year-on-year increase of 2.1%. In addition to cost-cutting measures and the introduction of new price-competitive products, which contributed to an improvement in the gross profit ratio, a steady increase in sales volume boosted operating profit in 2003 by 18.5% to ¥487.1 billion (US$4,552 million).

In the camera segment, amid the continued strong demand for digital cameras worldwide, Canon launched several new compact digital cameras in 2003, including six new PowerShot-series models and three new DIGITAL ELPH-series. These new products, led by the PowerShot S400 DIGITAL ELPH, contributed greatly to an increase in sales. Canon’s digital SLR cameras also enjoyed robust sales growth, bolstered by the introduction of a new product lineup, including the EOS 10D, launched in the first half of 2003, and the EOS Digital Rebel, launched in September. Sales of conventional film cameras, however, continued to slip during the term amid the increasing popularity of digital models and price competition. In the field of digital video camcorders, the six new products Canon launched during the year, including the OPTURA300, achieved healthy sales for the term. The camera segment as a whole continued to achieve significant sales growth of 34.5%, totaling ¥653.5 billion (US$6,108 million) in 2003. Operating profit for the camera segment appreciably advanced 79.7% to ¥126.3 billion (US$1,181 million), attributable to the rapid growth in sales of digital cameras, along with a significant improvement in the gross profit ratio, made possible through effective cost-saving initiatives.

In the optical and other products segment, sales of aligners for the production of LCDs displayed notable growth as the PC monitor industry continued its shift from CRT to LCD computer displays, and the LCD television market continued to expand, while sales of steppers, used for the production of semiconductors, also increased as the semiconductor market began to show signs of a turnaround. Accordingly, sales of optical and other products totaled ¥270.6 billion (US$2,529 million), a year-on-year increase of 18.6%. Despite increased sales for the segment, the gross profit ratio decreased in 2003 due to severe competition in the market and a one-time expense for the disposal of inventories, resulting in an operating loss of ¥11.4 billion (US$107 million) for the term.

Cash Flows

Cash flow from operating activities in 2003 increased by ¥16.7 billion (US$156 million) from the previous year to ¥465.6 billion (US$4,352 million), mainly due to the substantial increase in net income and an increase in depreciation. Capital expenditures for the period totaled ¥210.0 billion (US$1,963 million), which was mainly to expand production capabilities in Japan and overseas. Cash flows from investing activities totaled ¥199.9 billion (US$1,869 million), including a ¥12.7 billion (US$119 million) outlay for the acquisition of Sumitomo Metal System Solutions Co., Ltd., now Canon System Solutions Inc. As a result, free cash flow, or cash flow from operating activities minus cash flow from investing activities, totaled ¥265.7 billion (US$2,483 million), marking the second consecutive year that the company has maintained a free cash flow over ¥200.0 billion (US$1,869 million).

Cash flow from financing activities recorded an outlay of ¥102.0 billion (US$954 million) in 2003, mainly resulting from active efforts to repay short-term and long-term loans towards the goal of improving the company’s financial position, including the redemption of ¥10.0 billion (US$93 million) in debentures. Consequently, cash and cash equivalents, which totaled ¥690.3 billion (US$6,451 million), remained at a high level, representing a ¥169.0 billion (US$1,579 million) increase from the end of the previous year.

- 6 -


Table of Contents

Non-consolidated Results and Dividend

Canon Inc.’s non-consolidated net sales in 2003 grew by 13.1% to ¥2,023.7 billion (US$18,913 million) while ordinary profit increased by 33.0% to ¥320.6 billion (US$2,996 million), both representing new record highs for the company. Non-consolidated net income, however, increased significantly by 58.6% to ¥228.7 billion (US$2,137 million), owing to a temporary gain realized through exemption from the obligation to pay benefits for future employee services related to the substitutional portion of the Employees’ Pension Fund.

In response to continued shareholder support, the Board of Directors intend to propose a ¥20.0 (US$0.19) increase in the company’s year-end dividend to ¥35.00 (US$0.33) which, when combined with the interim dividend of ¥15.00 (US$0.14), would bring the company’s annual dividend rate to ¥50.00 (US$0.47) per share.

Outlook

Regarding the outlook for the global economy, the U.S. economy is likely to continue its course toward recovery. The Japanese and European economies are also expected to show a moderate recovery owing to the growth in the U.S., while the economies of China and Southeast Asia will probably sustain substantial growth. While the global economy in general appears to be headed toward recovery, uncertainties are likely to continue due to concern over such issues as the postwar handling of Iraq and the appreciation of the yen against U.S. dollar.

In the businesses in which Canon is involved, the digital camera market is expected to continue enjoying rapid growth and stable demand is projected for color-model network digital MFDs and laser beam printers. Additionally, in the semiconductor-production equipment market, a pickup in capital spending by chipmakers is anticipated while orders for aligners by LCD manufacturers are expected to rise steadily.

In fiscal 2004 Canon anticipates consolidated net sales of ¥3,330.0 billion (US$31,121 million), consolidated income before income taxes of ¥470.0 billion (US$4,393 million), and consolidated net income of ¥286.0 billion (US$2,673 million). The company also forecasts non-consolidated net sales of ¥2,170.0 billion (US$20,280 million), non-consolidated ordinary profit of ¥338.0 billion (US$3,159 million), and non-consolidated net income of ¥217.0 billion (US$2,028 million). These forecasts assume currency exchange rates of ¥105.00 to the U.S. dollar and ¥130.00 to the euro. Although uncertainty surrounds several factors that could affect currency exchange rates, the yen is expected to be stronger against U.S. dollar by approximately 11%, and weaker against euro by approximately 2% compared with 2003.

This document contains forward-looking statements with respect to future results, performance and achievements that are subject to risk and uncertainties and reflect management’s views and assumptions formed by available information. All statements other than statements of historical fact are statements that could be considered forward-looking statements. When used in this document, words such as “anticipate,” “believe,” “estimate,” “expect,” “intend,” “may,” “plan,” “project” or “should” and similar expressions, as they relate to Canon, are intended to identify forward-looking statements. Many factors could cause the actual results, performance or achievements of Canon to be materially different from any future results, performance or achievements that may be expressed or implied by such forward-looking statements, including, among others, changes in general economic and business conditions, changes in currency exchange rates and interest rates, introduction of competing products by other companies, lack of acceptance of new products or services by Canon’s targeted customers, inability to meet efficiency and cost reduction objectives, changes in business strategy and various other factors, both referenced and not referenced in this document. A detailed description of these and other risk factors is included in Canon’s annual report on Form 20-F, which is on file with the United States Securities and Exchange Commission. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those described herein. Canon does not intend or assume any obligation to update these forward-looking statements.

- 7 -


Table of Contents

CANON INC. AND SUBSIDIARIES

CONSOLIDATED

GROUP POSITION

1.   NUMBER OF GROUP COMPANIES
                         
    December 31,   December 31,    
    2003   2002   Change
   
 
 
Subsidiaries
    198       195       3  
Affiliated Companies
    19       19        
 
   
     
     
 
Total
    217       214       3  
 
   
     
     
 

2.   GROUP STRUCTURE AND MAJOR GROUP COMPANIES

(GROUP STRUCTURE CHART)

Notes: 1. The companies with (*) are affiliated companies (equity method).

  2. Following subsidiaries are listed on domestic stock exchange.

    Tokyo Stock Exchange (1st section): Canon Sales Co., Inc., Canon Electronics Inc., Canon Finetech Inc.
    Tokyo Stock Exchange (2nd section): Canon Software Inc.
    JASDAQ: Nisca Corporation

  3. Canon Precision Inc. and its subsidiary, Hirosaki Precision Inc., have merged and became as Canon Precision Inc. on January 1, 2004. On the same date, Canon N.T.C. Inc. changed its name to Canon Semiconductor Equipment Inc. and also newly established a company through spin off and named it as Canon Ecology Industry Inc.

- 8 -


Table of Contents

CANON INC. AND SUBSIDIARIES

CONSOLIDATED

1.   CONSOLIDATED STATEMENTS OF INCOME

    Result for the fourth quarter
                                     
                                Thousands of
        Millions of yen           U.S. dollars
       
         
        Three months   Three months           Three months
        ended   ended           ended
        December 31, 2003   December 31, 2002   Change(%)   December 31, 2003
       
 
 
 
Net sales
  ¥ 894,885     ¥ 861,663       +3.9     $ 8,363,411  
Cost of sales
    450,674       444,236               4,211,906  
 
   
     
             
 
   
Gross profit
    444,211       417,427       +6.4       4,151,505  
Selling, general and administrative expenses
    331,323       303,826               3,096,477  
 
   
     
             
 
   
Operating profit
    112,888       113,601       -0.6       1,055,028  
Other income (deductions):
                               
 
Interest and dividend income
    2,577       2,143               24,084  
 
Interest expense
    (972 )     (1,774 )             (9,084 )
 
Other, net
    835       (9,524 )             7,804  
 
   
     
             
 
 
    2,440       (9,155 )             22,804  
 
   
     
             
 
   
Income before income taxes
    115,328       104,446       +10.4       1,077,832  
Income taxes
    37,872       43,776               353,944  
 
   
     
             
 
   
Income before minority interests
    77,456       60,670               723,888  
Minority interests
    2,498       602               23,346  
 
   
     
             
 
   
Net income
  ¥ 74,958     ¥ 60,068       +24.8     $ 700,542  
 
   
     
             
 
     
Note:   Canon’s comprehensive income consists of net income, change in foreign currency translation adjustments, change in net unrealized gains and losses on securities, change in minimum pension liability adjustments and change in net gains and losses on derivative financial instruments. Comprehensive income for the three months ended December 31, 2003 and 2002 were JPY69,876 million (U.S.$653,047 thousand) and JPY42,520 million, respectively.

    Result for the fiscal year
                                       
                                  Thousands of
          Millions of yen           U.S. dollars
         
         
          Year ended   Year ended           Year ended
          December 31, 2003   December 31, 2002   Change(%)   December 31, 2003
         
 
 
 
Net sales
  ¥ 3,198,072     ¥ 2,940,128       + 8.8     $ 29,888,523  
Cost of sales
    1,589,172       1,540,097               14,852,075  
 
   
     
             
 
   
Gross profit
    1,608,900       1,400,031       +14.9       15,036,448  
Selling, general and administrative expenses
    1,154,476       1,053,672               10,789,495  
 
   
     
             
 
   
Operating profit
    454,424       346,359       +31.2       4,246,953  
Other income (deductions):
                               
 
Interest and dividend income
    9,284       9,198               86,766  
 
Interest expense
    (4,627 )     (6,788 )             (43,243 )
 
Other, net
    (10,911 )     (18,752 )             (101,971 )
 
   
     
             
 
 
    (6,254 )     (16,342 )             (58,448 )
 
   
     
             
 
   
Income before income taxes
    448,170       330,017       +35.8       4,188,505  
Income taxes
    162,653       134,703               1,520,122  
 
   
     
             
 
   
Income before minority interests
    285,517       195,314               2,668,383  
Minority interests
    9,787       4,577               91,467  
 
   
     
             
 
   
Net income
  ¥ 275,730     ¥ 190,737       +44.6     $ 2,576,916  
 
   
     
             
 
     
Note:   Canon’s comprehensive income consists of net income, change in foreign currency translation adjustments, change in net unrealized gains and losses on securities, change in minimum pension liability adjustments and change in net gains and losses on derivative financial instruments. Comprehensive income for the years ended December 31, 2003 and 2002 were JPY298,922 million (U.S.$2,793,664 thousand) and JPY159,438 million, respectively.

- 9 -


Table of Contents

CANON INC. AND SUBSIDIARIES

CONSOLIDATED

2.   DETAILS OF SALES

    Result for the fourth quarter
                                     
                                Thousands of
        Millions of yen           U.S. dollars
       
         
        Three months   Three months           Three months
        ended   ended           ended
Sales by product   December 31, 2003   December 31, 2002   Change(%)   December 31, 2003
   
 
 
     
Business machines:
                               
 
Office imaging products
  ¥ 276,475     ¥ 271,247       +1.9     $ 2,583,878  
 
Computer peripherals
    296,220       328,063       -9.7       2,768,411  
 
Business information products
    29,201       34,119       -14.4       272,907  
 
 
   
     
     
     
 
 
    601,896       633,429       -5.0       5,625,196  
Cameras
    213,984       158,504       +35.0       1,999,850  
Optical and other products
    79,005       69,730       +13.3       738,365  
 
 
   
     
     
     
 
   
Total
  ¥ 894,885     ¥ 861,663       +3.9     $ 8,363,411  
 
 
   
     
     
     
 
                                     
                                Thousands of
        Millions of yen           U.S. dollars
       
         
        Three months   Three months           Three months
        ended   ended           ended
Sales by region   December 31, 2003   December 31, 2002   Change(%)   December 31, 2003
   
 
 
     
Japan
  ¥ 227,953     ¥ 202,242       +12.7     $ 2,130,402  
Overseas:
                               
 
Americas
    282,579       302,072       -6.5       2,640,925  
 
Europe
    278,323       258,288       +7.8       2,601,150  
 
Other areas
    106,030       99,061       +7.0       990,934  
 
   
     
     
     
 
 
    666,932       659,421       +1.1       6,233,009  
 
   
     
     
     
 
   
Total
  ¥ 894,885     ¥ 861,663       +3.9     $ 8,363,411  
 
   
     
     
     
 

    Result for the fiscal year
                                     
                                Thousands of
        Millions of yen           U.S. dollars
       
         
        Year ended   Year ended           Year ended
Sales by product   December 31, 2003   December 31, 2002   Change(%)   December 31, 2003
   
 
 
 
Business machines:
                               
 
Office imaging products
  ¥ 1,061,099     ¥ 1,023,131       +3.7     $ 9,916,813  
 
Computer peripherals
    1,089,312       1,055,956       +3.2       10,180,486  
 
Business information products
    123,493       147,108       -16.1       1,154,140  
 
 
   
     
     
     
 
 
    2,273,904       2,226,195       +2.1       21,251,439  
Cameras
    653,540       485,778       +34.5       6,107,850  
Optical and other products
    270,628       228,155       +18.6       2,529,234  
 
 
   
     
     
     
 
   
Total
  ¥ 3,198,072     ¥ 2,940,128       +8.8     $ 29,888,523  
 
 
   
     
     
     
 
                                     
                                Thousands of
        Millions of yen           U.S. dollars
       
         
        Year ended   Year ended           Year ended
Sales by region   December 31, 2003   December 31, 2002   Change(%)   December 31, 2003
   
 
 
 
Japan
  ¥ 801,400     ¥ 732,551       +9.4     $ 7,489,719  
Overseas:
                               
 
Americas
    1,045,166       1,010,166       +3.5       9,767,907  
 
Europe
    969,042       857,167       +13.1       9,056,467  
 
Other areas
    382,464       340,244       +12.4       3,574,430  
 
   
     
     
     
 
 
    2,396,672       2,207,577       +8.6       22,398,804  
 
   
     
     
     
 
   
Total
  ¥ 3,198,072     ¥ 2,940,128       +8.8     $ 29,888,523  
 
   
     
     
     
 
           
Notes:   Effective 1st quarter of fiscal 2003, Canon has revised the product categories contained within the Business machines segment. The new categories are: “Office imaging products,” “Computer peripherals,” and “Business information products.” Accordingly, previous year’s sales for each category have been restated in accordance with the changes.
 
    1.   The primary products included in each of the product segments are as follows:
      Business machines:
         Office imaging products : Office network digital multifunction devices (MFDs) / Color network digital MFDs /
                                              Office copying machines / Personal-use copying machines / Full-color copying machines / etc.
         Computer peripherals : Laser beam printers / Inkjet printers / Inkjet multifunction peripherals / Image scanners / etc.
         Business information products : Computer information systems / Micrographic equipment / Personal information products / etc.
      Cameras : SLR cameras / Compact cameras / Digital cameras / Digital video camcorders / etc.
      Optical and other products : Semiconductor production equipment / Mirror projection mask aligners for LCD panels /
                                              Broadcasting equipment / Medical equipment / Components / etc.
    2.   The countries and regions included in each regional category are as follows:
      Americas: United States of America, Canada, Latin America / Europe: England, Germany, France, Netherlands /
      Other Areas: Asian regions, China, Oceania

- 10 -


Table of Contents

CANON INC. AND SUBSIDIARIES

CONSOLIDATED

  3.   SEGMENT INFORMATION BY PRODUCT

    Result for the fourth quarter
                                         
                                    Thousands of
            Millions of yen           U.S. dollars
           
         
            Three months   Three months           Three months
            ended   ended           ended
            December 31, 2003   December 31, 2002   Change(%)   December 31, 2003
           
 
 
 
Business machines:
                               
Net sales:
                               
 
Unaffiliated customers
  ¥ 601,896     ¥ 633,429       -5.0     $ 5,625,196  
 
Intersegment
                       
 
 
   
     
     
     
 
   
Total
    601,896       633,429       -5.0       5,625,196  
 
 
   
     
     
     
 
Operating cost and expenses
    475,621       503,717       -5.6       4,445,056  
 
 
   
     
     
     
 
Operating profit
    126,275       129,712       -2.6       1,180,140  
 
 
   
     
     
     
 
Cameras:
                               
Net sales:
                               
 
Unaffiliated customers
  ¥ 213,984     ¥ 158,504       +35.0     $ 1,999,850  
 
Intersegment
                       
 
 
   
     
     
     
 
   
Total
    213,984       158,504       +35.0       1,999,850  
 
 
   
     
     
     
 
Operating cost and expenses
    176,155       136,437       +29.1       1,646,308  
 
 
   
     
     
     
 
Operating profit
    37,829       22,067       +71.4       353,542  
 
 
   
     
     
     
 
Optical and other products:
                               
Net sales:
                               
 
Unaffiliated customers
  ¥ 79,005     ¥ 69,730       +13.3     $ 738,365  
 
Intersegment
    30,729       37,248       -17.5       287,187  
 
 
   
     
     
     
 
   
Total
    109,734       106,978       +2.6       1,025,552  
 
 
   
     
     
     
 
Operating cost and expenses
    116,404       107,215       +8.6       1,087,888  
 
 
   
     
     
     
 
Operating profit
    (6,670 )     (237 )           (62,336 )
 
 
   
     
     
     
 
Corporate and Eliminations:
                               
Net sales:
                               
 
Unaffiliated customers
  ¥     ¥           $  
 
Intersegment
    (30,729 )     (37,248 )           (287,187 )
 
 
   
     
     
     
 
   
Total
    (30,729 )     (37,248 )           (287,187 )
 
 
   
     
     
     
 
Operating cost and expenses
    13,817       693       +1,893.8       129,131  
 
 
   
     
     
     
 
Operating profit
    (44,546 )     (37,941 )           (416,318 )
 
 
   
     
     
     
 
Consolidated:
                               
Net sales:
                               
 
Unaffiliated customers
  ¥ 894,885     ¥ 861,663       +3.9     $ 8,363,411  
 
Intersegment
                       
 
 
   
     
     
     
 
   
Total
    894,885       861,663       +3.9       8,363,411  
 
 
   
     
     
     
 
Operating cost and expenses
    781,997       748,062       +4.5       7,308,383  
 
 
   
     
     
     
 
Operating profit
    112,888       113,601       -0.6       1,055,028  
 
 
   
     
     
     
 
     
Note:   General corporate expenses of JPY44,547 million (U.S.$416,327 thousand) and JPY37,908 million in the three months ended December 31, 2003 and 2002, respectively, are included in “Corporate and Eliminations.”

- 11 -


Table of Contents

CANON INC. AND SUBSIDIARIES

CONSOLIDATED

Result for the fiscal year

                                       
                                  Thousands of
          Millions of yen           U.S. dollars
         
         
          Year ended   Year ended           Year ended
          December 31, 2003   December 31, 2002   Change(%)   December 31, 2003
         
 
 
 
Business Machines:
                               
Net sales:
                               
 
Unaffiliated customers
  ¥ 2,273,904     ¥ 2,226,195       +2.1     $ 21,251,439  
 
Intersegment
                       
 
   
     
     
     
 
   
Total
    2,273,904       2,226,195       +2.1       21,251,439  
 
   
     
     
     
 
Operating cost and expenses
    1,786,808       1,815,179       -1.6       16,699,140  
 
   
     
     
     
 
Operating profit
    487,096       411,016       +18.5       4,552,299  
 
   
     
     
     
 
Assets
    1,260,790       1,296,829       -2.8       11,783,084  
Depreciations and amortization
    118,556       106,865       +10.9       1,108,000  
Capital expenditure
    105,700       104,877       +0.8       987,850  
 
   
     
     
     
 
Cameras:
                               
Net sales:
                               
 
Unaffiliated customers
  ¥ 653,540     ¥ 485,778       +34.5     $ 6,107,850  
 
Intersegment
                       
 
   
     
     
     
 
   
Total
    653,540       485,778       +34.5       6,107,850  
 
   
     
     
     
 
Operating cost and expenses
    527,222       415,488       +26.9       4,927,308  
 
   
     
     
     
 
Operating profit
    126,318       70,290       +79.7       1,180,542  
 
   
     
     
     
 
Assets
    317,672       263,532       +20.5       2,968,897  
Depreciations and amortization
    17,712       14,118       +25.5       165,533  
Capital expenditure
    25,894       15,627       +65.7       242,000  
 
   
     
     
     
 
Optical and Other Products:
                               
Net sales:
                               
 
Unaffiliated customers
  ¥ 270,628     ¥ 228,155       +18.6     $ 2,529,234  
 
Intersegment
    141,718       139,608       +1.5       1,324,467  
 
   
     
     
     
 
     
Total
    412,346       367,763       +12.1       3,853,701  
 
   
     
     
     
 
Operating cost and expenses
    423,760       379,415       +11.7       3,960,374  
 
   
     
     
     
 
Operating profit
    (11,414 )     (11,652 )           (106,673 )
 
   
     
     
     
 
Assets
    418,208       338,377       +23.6       3,908,486  
Depreciations and amortization
    20,526       19,817       +3.6       191,832  
Capital expenditure
    31,483       23,767       +32.5       294,234  
 
   
     
     
     
 
Corporate and Eliminations:
                               
Net sales:
                               
 
Unaffiliated customers
  ¥     ¥           $  
 
Intersegment
    (141,718 )     (139,608 )           (1,324,467 )
 
   
     
     
     
 
   
Total
    (141,718 )     (139,608 )           (1,324,467 )
 
   
     
     
     
 
Operating cost and expenses
    5,858       (16,313 )           54,748  
 
   
     
     
     
 
Operating profit
    (147,576 )     (123,295 )           (1,379,215 )
 
   
     
     
     
 
Assets
    1,185,478       1,043,968       +13.6       11,079,234  
Depreciations and amortization
    26,810       24,460       +9.6       250,560  
Capital expenditure
    46,961       54,431       -13.7       438,888  
 
   
     
     
     
 
Consolidated:
                               
Net sales:
                               
 
Unaffiliated customers
  ¥ 3,198,072     ¥ 2,940,128       +8.8     $ 29,888,523  
 
Intersegment
                       
 
   
     
     
     
 
   
Total
    3,198,072       2,940,128       +8.8       29,888,523  
 
   
     
     
     
 
Operating cost and expenses
    2,743,648       2,593,769       +5.8       25,641,570  
 
   
     
     
     
 
Operating profit
    454,424       346,359       +31.2       4,246,953  
 
   
     
     
     
 
Assets
    3,182,148       2,942,706       +8.1       29,739,701  
Depreciations and amortization
    183,604       165,260       +11.1       1,715,925  
Capital expenditure
    210,038       198,702       +5.7       1,962,972  
 
   
     
     
     
 

Notes:

  1.   General corporate expenses of JPY147,616 million (U.S.$1,379,589 thousand) and JPY123,193 million in the years ended December 31, 2003 and 2002, respectively, are included in “Corporate and Eliminations.”

  2.   Corporate assets of JPY1,185,506 million (U.S.$11,079,495 thousand) and JPY1,044,036 million as of December 31, 2003 and 2002, respectively, which mainly consist of cash and cash equivalents, marketable securities and corporate properties, are included in “Corporate and Eliminations.”

- 12 -


Table of Contents

CANON INC. AND SUBSIDIARIES

CONSOLIDATED

4.   SEGMENT INFORMATION BY GEOGRAPHIC AREA

Result for the fiscal year

                                     
                                Thousands of
        Millions of yen           U.S. dollars
       
         
        Year ended   Year ended           Year ended
        December 31, 2003   December 31, 2002   Change(%)   December 31, 2003
       
 
 
    
Japan:
                               
Net sales:
                               
 
Unaffiliated customers
  ¥ 856,851     ¥ 789,066       +8.6     $ 8,007,953  
 
Intersegment
    1,662,172       1,475,091       +12.7       15,534,318  
 
   
     
     
     
 
   
Total
    2,519,023       2,264,157       +11.3       23,542,271  
 
   
     
     
     
 
Operating cost and expenses
    2,025,442       1,867,817       +8.4       18,929,365  
 
   
     
     
     
 
Operating profit
    493,581       396,340       +24.5       4,612,906  
 
   
     
     
     
 
Assets
    1,600,726       1,485,238       +7.8       14,960,056  
 
   
     
     
     
 
Americas:
                               
Net sales:
                               
 
Unaffiliated customers
  ¥ 1,044,998     ¥ 1,007,572       +3.7     $ 9,766,337  
 
Intersegment
    8,101       9,791       -17.3       75,710  
 
   
     
     
     
 
   
Total
    1,053,099       1,017,363       +3.5       9,842,047  
 
   
     
     
     
 
Operating cost and expenses
    998,492       969,542       +3.0       9,331,701  
 
   
     
     
     
 
Operating profit
    54,607       47,821       +14.2       510,346  
 
   
     
     
     
 
Assets
    306,140       346,021       -11.5       2,861,121  
 
   
     
     
     
 
Europe:
                               
Net sales:
                               
 
Unaffiliated customers
  ¥ 968,938     ¥ 852,931       +13.6     $ 9,055,495  
 
Intersegment
    3,861       4,639       -16.8       36,084  
 
   
     
     
     
 
   
Total
    972,799       857,570       +13.4       9,091,579  
 
   
     
     
     
 
Operating cost and expenses
    946,282       836,341       +13.1       8,843,757  
 
   
     
     
     
 
Operating profit
    26,517       21,229       +24.9       247,822  
 
   
     
     
     
 
Assets
    546,625       460,521       +18.7       5,108,645  
 
   
     
     
     
 
Others:
                               
Net sales:
                               
 
Unaffiliated customers
  ¥ 327,285     ¥ 290,559       +12.6     $ 3,058,738  
 
Intersegment
    503,119       426,914       +17.9       4,702,047  
 
   
     
     
     
 
   
Total
    830,404       717,473       +15.7       7,760,785  
 
   
     
     
     
 
Operating cost and expenses
    806,281       699,420       +15.3       7,535,336  
 
   
     
     
     
 
Operating profit
    24,123       18,053       +33.6       225,449  
 
   
     
     
     
 
Assets
    249,755       202,388       +23.4       2,334,159  
 
   
     
     
     
 
Corporate and Eliminations:
                               
Net sales:
                               
 
Unaffiliated customers
  ¥     ¥           $  
 
Intersegment
    (2,177,253 )     (1,916,435 )           (20,348,159 )
 
   
     
     
     
 
   
Total
    (2,177,253 )     (1,916,435 )           (20,348,159 )
 
   
     
     
     
 
Operating cost and expenses
    (2,032,849 )     (1,779,351 )           (18,998,589 )
 
   
     
     
     
 
Operating profit
    (144,404 )     (137,084 )           (1,349,570 )
 
   
     
     
     
 
Assets
    478,902       448,538       +6.8       4,475,720  
 
   
     
     
     
 
Consolidated:
                               
Net sales:
                               
 
Unaffiliated customers
  ¥ 3,198,072     ¥ 2,940,128       +8.8     $ 29,888,523  
 
Intersegment
                       
 
   
     
     
     
 
   
Total
    3,198,072       2,940,128       +8.8       29,888,523  
 
   
     
     
     
 
Operating cost and expenses
    2,743,648       2,593,769       +5.8       25,641,570  
 
   
     
     
     
 
Operating profit
    454,424       346,359       +31.2       4,246,953  
 
   
     
     
     
 
Assets
    3,182,148       2,942,706       +8.1       29,739,701  
 
   
     
     
     
 

Notes:

  1.   General corporate expenses of JPY147,616 million (U.S.$1,379,589 thousand) and JPY123,193 million in the years ended December 31, 2003 and 2002, respectively, are included in “Corporate and Eliminations.”

  2.   Corporate assets of JPY1,185,506 million (U.S.$11,079,495 thousand) and JPY1,044,036 million as of December 31, 2003 and 2002, respectively, which mainly consist of cash and cash equivalents, marketable securities and corporate properties, are included in “Corporate and Eliminations.”

- 13 -


Table of Contents

CANON INC. AND SUBSIDIARIES

CONSOLIDATED

5.   CONSOLIDATED BALANCE SHEETS
                                         
                                    Thousands of
            Millions of yen   U.S. dollars
           
 
            As of   As of           As of
            December 31, 2003   December 31, 2002   Change   December 31, 2003
           
 
 
      
ASSETS
                               
 
Current assets:
                               
     
Cash and cash equivalents
  ¥ 690,298     ¥ 521,271     ¥ 169,027     $ 6,451,383  
     
Marketable securities
    1,324       7,255       (5,931 )     12,374  
     
Trade receivables
    539,006       498,587       40,419       5,037,439  
     
Inventories
    444,244       432,251       11,993       4,151,813  
     
Prepaid expenses and other current assets
    255,905       245,610       10,295       2,391,636  
 
   
     
     
     
 
       
Total current assets
    1,930,777       1,704,974       225,803       18,044,645  
 
Noncurrent receivables
    16,543       20,568       (4,025 )     154,607  
 
Investments
    78,912       64,037       14,875       737,495  
 
Net property, plant and equipment
    846,433       830,304       16,129       7,910,589  
 
Other assets
    309,483       322,823       (13,340 )     2,892,365  
 
   
     
     
     
 
       
Total assets
  ¥ 3,182,148     ¥ 2,942,706     ¥ 239,442     $ 29,739,701  
 
   
     
     
     
 
LIABILITIES AND STOCKHOLDERS’ EQUITY
                               
 
Current liabilities:
                               
     
Short-term loans
  ¥ 39,136     ¥ 66,754     ¥ (27,618 )   $ 365,757  
     
Trade payables
    391,181       408,464       (17,283 )     3,655,897  
     
Income taxes
    83,064       80,169       2,895       776,299  
     
Accrued expenses
    193,657       154,621       39,036       1,809,879  
     
Other current liabilities
    120,265       91,832       28,433       1,123,972  
 
   
     
     
     
 
       
Total current liabilities
    827,303       801,840       25,463       7,731,804  
 
Long-term debt, excluding current installments
    59,260       81,349       (22,089 )     553,832  
 
Accrued pension and severance cost
    238,001       285,129       (47,128 )     2,224,308  
 
Other noncurrent liabilities
    30,843       26,193       4,650       288,252  
 
   
     
     
     
 
       
Total liabilities
    1,155,407       1,194,511       (39,104 )     10,798,196  
 
   
     
     
     
 
 
Minority interests
    161,196       156,245       4,951       1,506,505  
 
Stockholders’ equity:
                               
     
Common stock
    168,892       167,242       1,650       1,578,430  
     
Additional paid-in capital
    396,939       394,088       2,851       3,709,710  
     
Retained earnings
    1,450,440       1,203,248       247,192       13,555,514  
     
Accumulated other comprehensive income (loss)
    (143,275 )     (166,467 )     23,192       (1,339,019 )
     
Treasury stock
    (7,451 )     (6,161 )     (1,290 )     (69,635 )
 
   
     
     
     
 
       
Total stockholders’ equity
    1,865,545       1,591,950       273,595       17,435,000  
 
   
     
     
     
 
       
Total liabilities and stockholders’ equity
  ¥ 3,182,148     ¥ 2,942,706     ¥ 239,442     $ 29,739,701  
 
   
     
     
     
 
 
                                      Thousands of
              Millions of yen           U.S. dollars
             
         
              As of   As of           As of
              December 31, 2003   December 31, 2002       December 31, 2003
             
 
     
Allowance for doubtful receivables
  ¥ 14,423     ¥ 12,031             $ 134,794  
Accumulated depreciation
    1,118,183       1,077,694               10,450,308  
Accumulated other comprehensive income (loss):
                               
 
Foreign currency translation adjustments
    (83,801 )     (68,524 )             (783,187 )
 
Net unrealized gains and losses on securities
    6,784       (1,168 )             63,402  
 
Minimum pension liability adjustments
    (65,961 )     (96,441 )             (616,458 )
 
Net gains and losses on derivative financial instruments
    (297 )     (334 )             (2,776 )
 
   
     
             
 

- 14 -


Table of Contents

CANON INC. AND SUBSIDIARIES

CONSOLIDATED

6.   CONSOLIDATED STATEMENTS OF RETAINED EARNINGS
                           
                      Thousands of
      Millions of yen   U.S. dollars
     
 
      Year ended   Year ended   Year ended
      December 31, 2003   December 31, 2002   December 31, 2003
     
 
 
Balance at beginning of period
  ¥ 1,203,248     ¥ 1,036,178     $ 11,245,308  
 
Net income
    275,730       190,737       2,576,916  
 
Cash dividends
    (28,538 )     (23,663 )     (266,710 )
 
Other
          (4 )      
 
   
     
     
 
Balance at end of period
  ¥ 1,450,440     ¥ 1,203,248     $ 13,555,514  
 
   
     
     
 

7.   CONSOLIDATED STATEMENTS OF CASH FLOWS
                             
                        Thousands of
        Millions of yen   U.S. dollars
       
 
        Year ended   Year ended   Year ended
        December 31, 2003   December 31, 2002   December 31, 2003
       
 
 
Net income
  ¥ 275,730     ¥ 190,737     $ 2,576,916  
Adjustments to reconcile net income to net cash provided by operating activities:
                       
 
Depreciation and amortization
    183,604       165,260       1,715,925  
 
Loss on disposal of property, plant and equipment
    12,639       13,137       118,122  
 
Deferred income taxes
    (3,035 )     (1,788 )     (28,364 )
 
Increase in trade receivables
    (36,638 )     (47,077 )     (342,411 )
 
Decrease (increase) in inventories
    (15,823 )     14,029       (147,879 )
 
Increase in trade payables
    1,129       64,040       10,551  
 
Increase in income taxes
    3,441       14,935       32,159  
 
Increase in accrued expenses
    37,131       12,901       347,019  
 
Other, net
    7,471       22,776       69,822  
 
   
     
     
 
   
Net cash provided by operating activities
    465,649       448,950       4,351,860  
Cash flows from investing activities:
                       
 
Capital expenditure
    (210,038 )     (198,702 )     (1,962,972 )
 
Proceeds from sale of property, plant and equipment
    9,354       11,971       87,420  
 
Payment for purchase of available-for-sale securities
    (249 )     (2,751 )     (2,327 )
 
Proceeds from sale of available-for-sale securities
    6,544       1,099       61,159  
 
Payment for purchase of other investments
    (24,341 )     (30,331 )     (227,486 )
 
Other
    18,782       (11,506 )     175,533  
 
   
     
     
 
   
Net cash used in investing activities
    (199,948 )     (230,220 )     (1,868,673 )
Cash flows from financing activities:
                       
 
Proceeds from long-term debt
    4,132       10,609       38,617  
 
Repayment of long-term debt
    (25,301 )     (60,690 )     (236,458 )
 
Decrease in short-term loans
    (49,224 )     (101,125 )     (460,037 )
 
Dividends paid
    (28,538 )     (23,663 )     (266,710 )
 
Other
    (3,108 )     (8,845 )     (29,048 )
 
   
     
     
 
   
Net cash used in financing activities
    (102,039 )     (183,714 )     (953,636 )
Effect of exchange rate changes on cash and cash equivalents
    5,365       (19,979 )     50,140  
 
   
     
     
 
Net change in cash and cash equivalents
    169,027       15,037       1,579,691  
Cash and cash equivalents at beginning of year
    521,271       506,234       4,871,692  
 
   
     
     
 
Cash and cash equivalents at end of year
  ¥ 690,298     ¥ 521,271     $ 6,451,383  
 
   
     
     
 

-15-


Table of Contents

CANON INC. AND SUBSIDIARIES

CONSOLIDATED

8.   BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES

(1)   CHANGES IN GROUP OF ENTITIES
                 
  Subsidiaries    
    Addition:     Fukushima Canon Inc. and 13 other companies
    Removal:     Copyer Co., Ltd. and 10 other companies
 
    Notes:     1.     Fukushima Canon Inc. was established as a wholly owned subsidiary in April 2003 through the spin-off of Fukushima Plant.
          2.     Copyer Co., Ltd. have merged with Canon Aptex Inc. and became as Canon Finetech Inc. on January 1, 2003.
 
  Affiliates (Carried at Equity Basis)
    Addition:     2 companies
    Removal:     2 companies

(2)   SIGNIFICANT ACCOUNTING POLICIES

    The accompanying consolidated financial information reflect the adjustments which management believes are necessary to conform them with accounting principles generally accepted in the United States of America, except for the segment information, as required by Statement of Financial Accounting Standards No.131, “Disclosures about Segments of an Enterprise and Related Information.”

  1.   Marketable Securities and Marketable Investments

    Canon’s consolidated financial information are based on Statement of Financial Accounting Standards No. 115 (SFAS 115), “Accounting for Certain Investments in Debt and Equity Securities.” Under SFAS 115, certain investments in debt and equity securities should be classified as trading, available-for-sale or held-to-maturity. Canon’s marketable securities and marketable investments consist of available-for-sale securities.
Unrealized holding gains and losses, net of the related tax effect, on available-for-sale securities are excluded from earnings and are reported as a separate component of other comprehensive income (loss) until realized.

  2.   Inventories

    Inventories are stated at the lower of cost or market. Cost is determined principally by the average method for domestic inventories and the first-in, first-out method for overseas inventories.

  3.   Depreciation

    Depreciation is calculated principally by the declining-balance method over the estimated useful lives of assets.

  4.   Employee Retirement and Severance Benefits

    Canon has adopted Statement of Financial Accounting Standards No. 87 (SFAS 87), “Employer’s Accounting for Pensions.”

  5.   New Accounting Standards

    In March 2003, the Emerging Issue Task Force (“EITF”) reached a final consensus on EITF 02-16, “Accounting by a Customer (Including a Reseller) for Certain Consideration Received from a Vendor.” Canon adopted EITF 02-16 on January 1, 2003. The adoption of EITF 02-16 did not have a material effect on Canon’s consolidated financial position and results of operations.

    In June 2002, the Financial Accounting Standards Board issued Statement of Financial Accounting Standards No.146 (SFAS 146), “Accounting for Costs Associated with Exit or Disposal Activities.” Canon adopted the provisions of SFAS 146 on January 1, 2003. The adoption of SFAS 146 did not have a material effect on Canon’s consolidated financial position and results of operations.

- 16 -


Table of Contents

CANON INC. AND SUBSIDIARIES

CONSOLIDATED

9.   MARKETABLE SECURITIES AND DERIVATIVE CONTRACTS

(1)   MARKET VALUE ON MARKETABLE SECURITIES
                                                     
        Millions of yen
       
        As of December 31, 2003   As of December 31, 2002
       
 
        Acquisition   Estimated   Unrealized   Acquisition   Estimated   Unrealized
        Cost   Fair Value   Gains/Losses   Cost   Fair Value   Gains/Losses
       
 
 
 
 
 
Current:
                                               
 
Available-for-sale:
                                               
   
Japanese and foreign governmental bond securities
  ¥ 65     ¥ 61     ¥ (4 )   ¥ 59     ¥ 61     ¥ 2  
   
Corporate debt securities
    7       7       0       5,698       5,728       30  
   
Bank debt securities
    71       71       0       91       91       0  
   
Fund trust
    51       63       12       220       310       90  
   
Equity securities
    1,044       1,122       78       1,194       1,065       (129 )
 
   
     
     
     
     
     
 
 
  ¥ 1,238     ¥ 1,324     ¥ 86     ¥ 7,262     ¥ 7,255     ¥ (7 )
 
   
     
     
     
     
     
 
Noncurrent:
                                               
 
Available-for-sale:
                                               
   
Japanese and foreign governmental bond securities
  ¥ 243     ¥ 238     ¥ (5 )   ¥ 220     ¥ 227     ¥ 7  
   
Corporate debt securities
    5,141       5,194       53       5,149       5,173       24  
   
Bank debt securities
                      150       150       0  
   
Fund trust
    2,047       2,502       455       2,302       2,109       (193 )
   
Equity securities
    6,525       21,855       15,330       5,263       7,011       1,748  
 
   
     
     
     
     
     
 
 
  ¥ 13,956     ¥ 29,789     ¥ 15,833     ¥ 13,084     ¥ 14,670     ¥ 1,586  
 
   
     
     
     
     
     
 
                                                     
        Thousands of U.S. dollars            
       
           
        As of December 31, 2003            
       
           
        Acquisition   Estimated   Unrealized            
        Cost   Fair Value   Gains/Losses            
       
 
 
           
Current:
                                               
 
Available-for-sale:
                                               
   
Japanese and foreign governmental bond securities
  $ 607     $ 570     $ (37 )                        
   
Corporate debt securities
    65       65       0                          
   
Bank debt securities
    664       664       0                          
   
Fund trust
    477       589       112                          
   
Equity securities
    9,757       10,486       729                          
 
   
     
     
                         
 
  $ 11,570     $ 12,374     $ 804                          
 
   
     
     
                         
Noncurrent:
                                               
 
Available-for-sale:
                                               
   
Japanese and foreign governmental bond securities
  $ 2,271     $ 2,224     $ (47 )                        
   
Corporate debt securities
    48,047       48,542       495                          
   
Bank debt securities
                                         
   
Fund trust
    19,131       23,383       4,252                          
   
Equity securities
    60,981       204,253       143,272                          
 
   
     
     
                         
 
  $ 130,430     $ 278,402     $ 147,972                          
 
   
     
     
                         

- 17 -


Table of Contents

CANON INC. AND SUBSIDIARIES

CONSOLIDATED

(2)   DERIVATIVE CONTRACTS
                                                     
        Millions of yen   Thousands of U.S. dollars
       
 
        As of December 31, 2003   As of December 31, 2002   As of December 31, 2003
       
 
 
        Contract   Estimated   Contract   Estimated   Contract   Estimated
        Amount   Fair Value   Amount   Fair Value   Amount   Fair Value
       
 
 
 
 
 
Trade receivables and anticipated sales transactions:
                                               
   
To sell foreign currencies
  ¥ 447,543     ¥ (2,796 )   ¥ 422,796     ¥ 1,490     $ 4,182,645     $ (26,131 )
   
To buy foreign currencies
    22,384       (1,141 )     6,652       (391 )     209,196       (10,664 )
Long-term debt (including due within a year):
                                               
 
Interest rate swaps:
                                               
   
Receive-fixed
  ¥ 1,337     ¥ 0     ¥ 180     ¥ 1     $ 12,495     $ 0  
   
Pay-fixed
    21,227       (55 )     57,270       (1,149 )     198,383       (514 )
 
   
     
     
     
     
     
 

- 18 -


Table of Contents

CANON INC.

NON-CONSOLIDATED

1.   NON-CONSOLIDATED STATEMENTS OF INCOME
     (Parent company only)
                             
        Millions of yen    
       
   
        Year ended   Year ended    
        December 31,   December 31,   Change (%)
        2003   2002        
       
 
 
Net sales
  ¥  2,023,722     ¥  1,789,005     + 13.1  
Cost of sales
    1,250,336       1,149,326          
 
   
     
         
   
Gross profit
    773,386       639,679     + 20.9  
Selling, general and administrative expenses
    453,347       402,485          
 
   
     
         
   
Operating profit
    320,039       237,193     + 34.9  
Other income (deductions):
                       
 
Interest and dividend income
    9,950       10,543          
 
Interest expense
    (258 )     (282 )        
 
Other, net
    (9,115 )     (6,470 )        
 
   
     
         
 
    577       3,789          
 
   
     
         
   
Ordinary profit
    320,616       240,982     + 33.0  
Non-ordinary loss, net
    (40,134 )     8,693          
 
   
     
         
   
Income before income taxes
    360,750       232,289          
Income taxes
    132,083       88,105          
 
   
     
         
   
Net income
  ¥  228,667     ¥  144,184     + 58.6  
 
   
     
         
 
Earnings per share:   Yen    
       
       
 
Basic
  ¥  260.03     ¥  164.46          
 
   
     
         

2.   DETAILS OF SALES
     (Parent company only)

Sales by product

                             
        Millions of yen    
       
   
        Year ended   Year ended    
        December 31,   December 31,   Change (%)
        2003   2002        
       
 
 
Business machines:
                       
 
Office Imaging Products
  ¥  475,880     ¥  455,888     + 4.4  
 
Computer peripherals
    920,129       882,792     + 4.2  
 
   
     
     
 
 
    1,396,009       1,338,680     + 4.3  
Cameras
    486,260       346,433     + 40.4  
Optical and other products
    141,453       103,890     + 36.2  
 
   
     
     
 
   
Total
  ¥  2,023,722     ¥  1,789,005     + 13.1  
 
   
     
     
 
 
Sales by region
        Millions of yen    
       
   
        Year ended   Year ended        
        December 31,   December 31,   Change (%)  
        2003   2002        
       
 
 
Japan
  ¥  338,965     ¥  298,905     + 13.4  
Overseas:
                       
 
Americas
    733,713       686,119     + 6.9  
 
Europe
    659,181       562,156     + 17.3  
 
Other areas
    291,863       241,822     + 20.7  
 
   
     
     
 
 
    1,684,757       1,490,099     + 13.1  
 
   
     
     
 
   
Total
  ¥  2,023,722     ¥  1,789,005     + 13.1  
 
   
     
     
 

- 19 -


Table of Contents

CANON INC.

NON-CONSOLIDATED

3.   NON-CONSOLIDATED BALANCE SHEETS
     (Parent company only)
                               
          Millions of yen
         
          As of   As of    
          December 31,   December 31,   Change
          2003   2002        
         
 
 
ASSETS
                       
 
Current assets:
                       
   
Cash
  ¥ 197,700     ¥ 64,262     ¥ 133,438  
   
Trade receivables
    650,935       577,372       73,563  
   
Marketable securities
    63       474       (411 )
   
Inventories
    178,687       176,305       2,382  
   
Prepaid expenses and other current assets
    131,089       144,653       (13,564 )
   
Allowance for doubtful accounts
    (7,046 )     (10,986 )     3,940  
 
   
     
     
 
     
Total current assets
    1,151,428       952,082       199,346  
 
   
     
     
 
 
Fixed assets:
                       
   
Net property, plant and equipment
    461,971       440,501       21,470  
   
Intangibles
    19,422       27,668       (8,246 )
   
Investments
    426,536       427,937       (1,401 )
   
Allowance for doubtful accounts
    (40 )     (52 )     12  
 
   
     
     
 
     
Total fixed assets
    907,889       896,054       11,835  
 
   
     
     
 
     
Total assets
  ¥ 2,059,317     ¥ 1,848,136     ¥ 211,181  
 
   
     
     
 
LIABILITIES AND STOCKHOLDERS’ EQUITY
                       
 
Current liabilities:
                       
   
Trade payables
  ¥ 281,208     ¥ 279,901     ¥ 1,307  
   
Short-term loans
    49,603       53,772       (4,169 )
   
Income taxes
    62,713       62,629       84  
   
Other current liabilities
    104,430       44,803       59,627  
 
   
     
     
 
     
Total current liabilities
    497,954       441,106       56,848  
 
   
     
     
 
 
Convertible debenture and long-term debt
    11,735       15,032       (3,297 )
 
Accrued pension and severance cost
    104,230       156,687       (52,457 )
 
Accrued directors’ retirement benefit
    1,238             1,238  
 
   
     
     
 
     
Total noncurrent liabilities
    117,203       171,720       (54,517 )
 
   
     
     
 
     
Total liabilities
    615,157       612,827       2,330  
 
   
     
     
 
 
Stockholders’ equity:
                       
   
Common stock
    168,892       167,242       1,650  
   
Capital surplus
    300,428       298,778       1,650  
   
Retained earnings
    974,276       774,287       199,989  
   
Net unrealized gains on securities
    8,015       1,162       6,853  
   
Treasury stock
    (7,451 )     (6,162 )     (1,289 )
 
   
     
     
 
     
Total stockholders’ equity
    1,444,160       1,235,309       208,851  
 
   
     
     
 
     
Total liabilities and stockholders’ equity
  ¥ 2,059,317     ¥ 1,848,136     ¥ 211,181  
 
   
     
     
 
 
          Millions of yen
         
          As of   As of
          December 31,   December 31,
          2003   2002
         
 
Accumulated depreciation
  ¥ 597,270     ¥ 575,256  
 
   
     
 

- 20 -


Table of Contents

NON-CONSOLIDATED

Directors

         
(1)   Candidates for new Directors to be appointed
 
    Director        Masahiro Osawa   (Deputy Group Executive, Finance & Accounting Headquarters (present))
 
    Director        Keijiro Yamazaki   (Deputy Group Executive, Human Resources Management & Organization Headquarters (present))
 
    Director        Shunichi Uzawa   (Deputy Group Executive, SED Development Headquarters (present))
 
    Director        Masaki Nakaoka   (Deputy Chief Executive, Office Imaging Products Operations (present))
 
    Director        Toshiyuki Komatsu   (Deputy Group Executive, Leading-Edge Technology Development Headquarters (present))
 
    Director        Shigeyuki Matsumoto   (Group Executive, Device Technology Development Headquarters (present))
 
    Director        Haruhisa Honda   (Deputy Chief Executive, Chemical Products Operations (present))
 
 
(2)   Directors to be retired    
 
    Senior Management Director        Ichiro Endo   (Adviser to be appointed)
 
    Senior Management Director        Akira Tajima   (Adviser to be appointed)
 
    Management Director                    Takashi Saito   (Adviser to be appointed)
 
    Director                                          Teruomi Takahashi   (Corporate Auditor to be appointed)
 
 
(3)   Candidates for new Corporate Auditor to be appointed
 
    Corporate Auditor        Teruomi Takahashi   (Director (present))
 
    Corporate Auditor        Kunihiro Nagata   (Deputy Group Executive, Corporate Planning Development Headquarters (present))
 
 
(4)   Corporate Auditor to be retired    
 
    Corporate Auditor        Kotaro Miyagi   (Adviser to be appointed)
 
    Corporate Auditor        Masaharu Aono    
 
 
(5)   Candidates for Directors to be promoted
 
    Managing Director        Hironori Yamamoto   (Director; Group Executive, Core Technology Development Headquarters (present))


Table of Contents

CONSOLIDATED FINANCIAL RESULTS FOR THE FOURTH QUARTER
AND THE FISCAL YEAR ENDED DECEMBER 31, 2003

SUPPLEMENTARY REPORT

TABLE OF CONTENTS

                 
            PAGE
           
  1.    
SALES BY REGION AND PRODUCT (2003)
    S1  
  2.    
SALES BY REGION AND PRODUCT (2004/Projection)
    S2  
  3.    
SEGMENT INFORMATION BY PRODUCT (2003)
    S3  
  4.    
OTHER INCOME/DEDUCTIONS (2003)
    S3  
  5.    
SEGMENT INFORMATION BY PRODUCT (2004/Projection)
    S4  
  6.    
OTHER INCOME/DEDUCTIONS (2004/Projection)
    S4  
  7.    
SALES COMPOSITION BY PRODUCT
    S5  
  8.    
SALES GROWTH IN LOCAL CURRENCY
    S5  
  9.    
P&L SUMMARY (1st Quarter 2004/Projection)
    S6  
  10.    
PROFITABILITY
    S6  
  11.    
IMPACT OF FOREIGN EXCHANGE RATES
    S6  
  12.    
CASH FLOWS
    S6  
  13.    
R&D EXPENDITURE
    S7  
  14.    
CAPITAL EXPENDITURE & DEPRECIATION AND AMORTIZATION
    S7  
  15.    
INVENTORIES
    S7  
  16.    
DEBT RATIO
    S7  
  17.    
OVERSEAS PRODUCTION RATIO
    S7  
  18.    
NUMBER OF EMPLOYEES
    S7  

 

This document contains forward-looking statements with respect to future results, performance and achievements that are subject to risk and uncertainties and reflect management’s views and assumptions formed by available information. All statements other than statements of historical fact are statements that could be considered forward-looking statements. When used in this document, words such as “anticipate,” “believe,” “estimate,” “expect,” “intend,” “may,” “plan,” “project” or “should” and similar expressions, as they relate to Canon, are intended to identify forward-looking statements. Many factors could cause the actual results, performance or achievements of Canon to be materially different from any future results, performance or achievements that may be expressed or implied by such forward-looking statements, including, among others, changes in general economic and business conditions, changes in currency exchange rates and interest rates, introduction of competing products by other companies, lack of acceptance of new products or services by Canon’s targeted customers, inability to meet efficiency and cost reduction objectives, changes in business strategy and various other factors, both referenced and not referenced in this document. A detailed description of these and other risk factors is included in Canon’s annual report on Form 20-F, which is on file with the United States Securities and Exchange Commission. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those described herein. Canon does not intend or assume any obligation to update these forward-looking statements.

 


Table of Contents

Canon Inc.

1.   SALES BY REGION AND PRODUCT (2003)
                                                       
          (Millions of yen)
 
          2003   2002   Change year over year
         
 
 
          4th quarter   Year   4th quarter   Year   4th quarter   Year
         
 
 
 
 
 
Japan
                                               
 
Business machines
    156,006       566,920       153,789       550,229       +1.4 %     +3.0 %
 
   
     
     
     
     
     
 
   
Office imaging products
    75,941       295,269       67,221       262,052       +13.0 %     +12.7 %
   
Computer peripherals
    59,083       175,680       59,732       169,613       -1.1 %     +3.6 %
   
Business information products
    20,982       95,971       26,836       118,564       -21.8 %     -19.1 %
 
   
     
     
     
     
     
 
 
Cameras
    36,869       112,027       26,693       92,581       +38.1 %     +21.0 %
 
   
     
     
     
     
     
 
 
Optical and other products
    35,078       122,453       21,760       89,741       +61.2 %     +36.5 %
 
   
     
     
     
     
     
 
     
Total
    227,953       801,400       202,242       732,551       +12.7 %     +9.4 %
 
   
     
     
     
     
     
 
Overseas      
 
Business machines
    445,890       1,706,984       479,640       1,675,966       -7.0 %     +1.9 %
 
   
     
     
     
     
     
 
   
Office imaging products
    200,534       765,830       204,026       761,079       -1.7 %     +0.6 %
   
Computer peripherals
    237,137       913,632       268,331       886,343       -11.6 %     +3.1 %
   
Business information products
    8,219       27,522       7,283       28,544       +12.9 %     -3.6 %
 
   
     
     
     
     
     
 
 
Cameras
    177,115       541,513       131,811       393,197       +34.4 %     +37.7 %
 
   
     
     
     
     
     
 
 
Optical and other products
    43,927       148,175       47,970       138,414       -8.4 %     +7.1 %
 
   
     
     
     
     
     
 
     
Total
    666,932       2,396,672       659,421       2,207,577       +1.1 %     +8.6 %
 
   
     
     
     
     
     
 
Americas
                                               
 
Business machines
    191,464       771,974       230,038       797,498       -16.8 %     -3.2 %
 
   
     
     
     
     
     
 
   
Office imaging products
    93,509       369,786       96,742       378,804       -3.3 %     -2.4 %
   
Computer peripherals
    94,085       388,022       129,469       403,591       -27.3 %     -3.9 %
   
Business information products
    3,870       14,166       3,827       15,103       +1.1 %     -6.2 %
 
   
     
     
     
     
     
 
 
Cameras
    84,686       245,019       62,557       180,454       +35.4 %     +35.8 %
 
   
     
     
     
     
     
 
 
Optical and other products
    6,429       28,173       9,477       32,214       -32.2 %     -12.5 %
 
   
     
     
     
     
     
 
     
Total
    282,579       1,045,166       302,072       1,010,166       -6.5 %     +3.5 %
 
   
     
     
     
     
     
 
Europe
                                               
 
Business machines
    202,931       724,227       197,704       676,885       +2.6 %     +7.0 %
 
   
     
     
     
     
     
 
   
Office imaging products
    90,327       325,905       90,325       315,344       +0.0 %     +3.3 %
   
Computer peripherals
    108,882       387,662       104,594       351,089       +4.1 %     +10.4 %
   
Business information products
    3,722       10,660       2,785       10,452       +33.6 %     +2.0 %
 
   
     
     
     
     
     
 
 
Cameras
    68,254       219,219       52,449       156,244       +30.1 %     +40.3 %
 
   
     
     
     
     
     
 
 
Optical and other products
    7,138       25,596       8,135       24,038       -12.3 %     +6.5 %
 
   
     
     
     
     
     
 
     
Total
    278,323       969,042       258,288       857,167       +7.8 %     +13.1 %
 
   
     
     
     
     
     
 
Other areas
                                               
 
Business machines
    51,495       210,783       51,898       201,583       -0.8 %     +4.6 %
 
   
     
     
     
     
     
 
   
Office imaging products
    16,698       70,139       16,959       66,931       -1.5 %     +4.8 %
   
Computer peripherals
    34,170       137,948       34,268       131,663       -0.3 %     +4.8 %
   
Business information products
    627       2,696       671       2,989       -6.6 %     -9.8 %
 
   
     
     
     
     
     
 
 
Cameras
    24,175       77,275       16,805       56,499       +43.9 %     +36.8 %
 
   
     
     
     
     
     
 
 
Optical and other products
    30,360       94,406       30,358       82,162       +0.0 %     +14.9 %
 
   
     
     
     
     
     
 
     
Total
    106,030       382,464       99,061       340,244       +7.0 %     +12.4 %
 
   
     
     
     
     
     
 
Total
                                               
 
Business machines
    601,896       2,273,904       633,429       2,226,195       -5.0 %     +2.1 %
 
   
     
     
     
     
     
 
   
Office imaging products
    276,475       1,061,099       271,247       1,023,131       +1.9 %     +3.7 %
   
Computer peripherals
    296,220       1,089,312       328,063       1,055,956       -9.7 %     +3.2 %
   
Business information products
    29,201       123,493       34,119       147,108       -14.4 %     -16.1 %
 
   
     
     
     
     
     
 
 
Cameras
    213,984       653,540       158,504       485,778       +35.0 %     +34.5 %
 
   
     
     
     
     
     
 
 
Optical and other products
    79,005       270,628       69,730       228,155       +13.3 %     +18.6 %
 
   
     
     
     
     
     
 
     
Total
    894,885       3,198,072       861,663       2,940,128       +3.9 %     +8.8 %
 
   
     
     
     
     
     
 

(Note)

From the 1st quarter of 2003, facsimiles which included personal digital MFDs etc. based on electrophotography technology were reclassified and are now included in Copying Machines, renamed Office Imaging Products. Those products based on inkjet technology were moved to Inkjet Printers in Computer Peripherals. In connection with this adjustment, Business Systems were renamed Business Information Products. Values for the previous year are restated to conform to the reclassification.

-S1-


Table of Contents

Canon Inc.
                                                                     
2.    SALES BY REGION AND PRODUCT (2004/Projection) (Millions of yen)
       
        2004 (P)   2003
       
 
        1st quarter   1st half   2nd half   Year   1st quarter   1st half   2nd half   Year
       
 
 
 
 
 
 
 
Japan
                                                               
 
Business machines
    131,700       273,700       287,900       561,600       138,581       283,912       283,008       566,920  
   
 
   
     
     
     
     
     
     
     
 
   
Office imaging products
    74,000       153,800       150,500       304,300       74,173       151,010       144,259       295,269  
   
Computer peripherals
    37,500       79,900       98,800       178,700       37,296       81,171       94,509       175,680  
   
Business information products
    20,200       40,000       38,600       78,600       27,112       51,731       44,240       95,971  
   
 
   
     
     
     
     
     
     
     
 
 
Cameras
    26,900       57,900       71,100       129,000       21,574       46,782       65,245       112,027  
   
 
   
     
     
     
     
     
     
     
 
 
Optical and other products
    32,600       65,300       69,000       134,300       25,823       53,225       69,228       122,453  
   
 
   
     
     
     
     
     
     
     
 
   
  Total
    191,200       396,900       428,000       824,900       185,978       383,919       417,481       801,400  
   
 
   
     
     
     
     
     
     
     
 
Overseas                                      
 
Business machines
    383,100       798,600       857,300       1,655,900       412,894       844,046       862,938       1,706,984  
   
 
   
     
     
     
     
     
     
     
 
   
Office imaging products
    172,200       372,300       382,100       754,400       180,148       381,613       384,217       765,830  
   
Computer peripherals
    204,400       413,100       460,500       873,600       226,303       450,091       463,541       913,632  
   
Business information products
    6,500       13,200       14,700       27,900       6,443       12,342       15,180       27,522  
   
 
   
     
     
     
     
     
     
     
 
 
Cameras
    123,300       292,500       360,700       653,200       95,970       237,019       304,494       541,513  
   
 
   
     
     
     
     
     
     
     
 
 
Optical and other products
    39,400       82,000       114,000       196,000       36,719       70,604       77,571       148,175  
   
 
   
     
     
     
     
     
     
     
 
   
  Total
    545,800       1,173,100       1,332,000       2,505,100       545,583       1,151,669       1,245,003       2,396,672  
   
 
   
     
     
     
     
     
     
     
 
 
Americas
                                                               
 
Business machines
    169,600       349,800       369,600       719,400       192,654       390,692       381,282       771,974  
   
 
   
     
     
     
     
     
     
     
 
   
Office imaging products
    79,100       168,200       174,900       343,100       88,144       183,685       186,101       369,786  
   
Computer peripherals
    87,100       175,100       187,300       362,400       100,857       200,163       187,859       388,022  
   
Business information products
    3,400       6,500       7,400       13,900       3,653       6,844       7,322       14,166  
   
 
   
     
     
     
     
     
     
     
 
 
Cameras
    44,200       111,200       143,900       255,100       41,585       105,130       139,889       245,019  
   
 
   
     
     
     
     
     
     
     
 
 
Optical and other products
    5,900       11,600       12,000       23,600       8,581       15,266       12,907       28,173  
   
 
   
     
     
     
     
     
     
     
 
   
  Total
    219,700       472,600       525,500       998,100       242,820       511,088       534,078       1,045,166  
   
 
   
     
     
     
     
     
     
     
 
 
Europe
                                                               
 
Business machines
    165,100       345,100       372,800       717,900       173,391       353,067       371,160       724,227  
   
 
   
     
     
     
     
     
     
     
 
   
Office imaging products
    75,800       165,800       167,600       333,400       76,845       164,195       161,710       325,905  
   
Computer peripherals
    86,800       174,000       199,500       373,500       94,382       184,734       202,928       387,662  
   
Business information products
    2,500       5,300       5,700       11,000       2,164       4,138       6,522       10,660  
   
 
   
     
     
     
     
     
     
     
 
 
Cameras
    57,800       134,700       159,600       294,300       38,742       99,084       120,135       219,219  
   
 
   
     
     
     
     
     
     
     
 
 
Optical and other products
    4,600       13,900       15,200       29,100       4,278       12,368       13,228       25,596  
   
 
   
     
     
     
     
     
     
     
 
   
  Total
    227,500       493,700       547,600       1,041,300       216,411       464,519       504,523       969,042  
   
 
   
     
     
     
     
     
     
     
 
 
Other areas
                                                               
 
Business machines
    48,400       103,700       114,900       218,600       46,849       100,287       110,496       210,783  
   
 
   
     
     
     
     
     
     
     
 
   
Office imaging products
    17,300       38,300       39,600       77,900       15,159       33,733       36,406       70,139  
   
Computer peripherals
    30,500       64,000       73,700       137,700       31,064       65,194       72,754       137,948  
   
Business information products
    600       1,400       1,600       3,000       626       1,360       1,336       2,696  
   
 
   
     
     
     
     
     
     
     
 
 
Cameras
    21,300       46,600       57,200       103,800       15,643       32,805       44,470       77,275  
   
 
   
     
     
     
     
     
     
     
 
 
Optical and other products
    28,900       56,500       86,800       143,300       23,860       42,970       51,436       94,406  
   
 
   
     
     
     
     
     
     
     
 
   
  Total
    98,600       206,800       258,900       465,700       86,352       176,062       206,402       382,464  
   
 
   
     
     
     
     
     
     
     
 
Total
                                                               
 
Business machines
    514,800       1,072,300       1,145,200       2,217,500       551,475       1,127,958       1,145,946       2,273,904  
   
 
   
     
     
     
     
     
     
     
 
   
Office imaging products
    246,200       526,100       532,600       1,058,700       254,321       532,623       528,476       1,061,099  
   
Computer peripherals
    241,900       493,000       559,300       1,052,300       263,599       531,262       558,050       1,089,312  
   
Business information products
    26,700       53,200       53,300       106,500       33,555       64,073       59,420       123,493  
   
 
   
     
     
     
     
     
     
     
 
 
Cameras
    150,200       350,400       431,800       782,200       117,544       283,801       369,739       653,540  
   
 
   
     
     
     
     
     
     
     
 
 
Optical and other products
    72,000       147,300       183,000       330,300       62,542       123,829       146,799       270,628  
   
 
   
     
     
     
     
     
     
     
 
   
  Total
    737,000       1,570,000       1,760,000       3,330,000       731,561       1,535,588       1,662,484       3,198,072  
   
 
   
     
     
     
     
     
     
     
 

(Table continued below)

(Table continued, stub repeated)

                                     
        Change year over year
       
        1st quarter   1st half   2nd half   Year
       
 
 
 
Japan
                               
 
Business machines
    -5.0 %     -3.6 %     +1.7 %     -0.9 %
   
 
   
     
     
     
 
   
Office imaging products
    -0.2 %     +1.8 %     +4.3 %     +3.1 %
   
Computer peripherals
    +0.5 %     -1.6 %     +4.5 %     +1.7 %
   
Business information products
    -25.5 %     -22.7 %     -12.7 %     -18.1 %
   
 
   
     
     
     
 
 
Cameras
    +24.7 %     +23.8 %     +9.0 %     +15.2 %
   
 
   
     
     
     
 
 
Optical and other products
    +26.2 %     +22.7 %     -0.3 %     +9.7 %
   
 
   
     
     
     
 
   
  Total
    +2.8 %     +3.4 %     +2.5 %     +2.9 %
   
 
   
     
     
     
 
Overseas
                               
 
Business machines
    -7.2 %     -5.4 %     -0.7 %     -3.0 %
   
 
   
     
     
     
 
   
Office imaging products
    -4.4 %     -2.4 %     -0.6 %     -1.5 %
   
Computer peripherals
    -9.7 %     -8.2 %     -0.7 %     -4.4 %
   
Business information products
    +0.9 %     +7.0 %     -3.2 %     +1.4 %
   
 
   
     
     
     
 
 
Cameras
    +28.5 %     +23.4 %     +18.5 %     +20.6 %
   
 
   
     
     
     
 
 
Optical and other products
    +7.3 %     +16.1 %     +47.0 %     +32.3 %
   
 
   
     
     
     
 
   
  Total
    +0.0 %     +1.9 %     +7.0 %     +4.5 %
   
 
   
     
     
     
 
 
Americas
                               
 
Business machines
    -12.0 %     -10.5 %     -3.1 %     -6.8 %
   
 
   
     
     
     
 
   
Office imaging products
    -10.3 %     -8.4 %     -6.0 %     -7.2 %
   
Computer peripherals
    -13.6 %     -12.5 %     -0.3 %     -6.6 %
   
Business information products
    -6.9 %     -5.0 %     +1.1 %     -1.9 %
   
 
   
     
     
     
 
 
Cameras
    +6.3 %     +5.8 %     +2.9 %     +4.1 %
   
 
   
     
     
     
 
 
Optical and other products
    -31.2 %     -24.0 %     -7.0 %     -16.2 %
   
 
   
     
     
     
 
   
  Total
    -9.5 %     -7.5 %     -1.6 %     -4.5 %
   
 
   
     
     
     
 
 
Europe
                               
 
Business machines
    -4.8 %     -2.3 %     +0.4 %     -0.9 %
   
 
   
     
     
     
 
   
Office imaging products
    -1.4 %     +1.0 %     +3.6 %     +2.3 %
   
Computer peripherals
    -8.0 %     -5.8 %     -1.7 %     -3.7 %
   
Business information products
    +15.5 %     +28.1 %     -12.6 %     +3.2 %
   
 
   
     
     
     
 
 
Cameras
    +49.2 %     +35.9 %     +32.9 %     +34.2 %
   
 
   
     
     
     
 
 
Optical and other products
    +7.5 %     +12.4 %     +14.9 %     +13.7 %
   
 
   
     
     
     
 
   
  Total
    +5.1 %     +6.3 %     +8.5 %     +7.5 %
   
 
   
     
     
     
 
 
Other areas
                               
 
Business machines
    +3.3 %     +3.4 %     +4.0 %     +3.7 %
   
 
   
     
     
     
 
   
Office imaging products
    +14.1 %     +13.5 %     +8.8 %     +11.1 %
   
Computer peripherals
    -1.8 %     -1.8 %     +1.3 %     -0.2 %
   
Business information products
    -4.2 %     +2.9 %     +19.8 %     +11.3 %
   
 
   
     
     
     
 
 
Cameras
    +36.2 %     +42.1 %     +28.6 %     +34.3 %
   
 
   
     
     
     
 
 
Optical and other products
    +21.1 %     +31.5 %     +68.8 %     +51.8 %
   
 
   
     
     
     
 
   
  Total
    +14.2 %     +17.5 %     +25.4 %     +21.8 %
   
 
   
     
     
     
 
Total
                               
 
Business machines
    -6.7 %     -4.9 %     -0.1 %     -2.5 %
   
 
   
     
     
     
 
   
Office imaging products
    -3.2 %     -1.2 %     +0.8 %     -0.2 %
   
Computer peripherals
    -8.2 %     -7.2 %     +0.2 %     -3.4 %
   
Business information products
    -20.4 %     -17.0 %     -10.3 %     -13.8 %
   
 
   
     
     
     
 
 
Cameras
    +27.8 %     +23.5 %     +16.8 %     +19.7 %
   
 
   
     
     
     
 
 
Optical and other products
    +15.1 %     +19.0 %     +24.7 %     +22.0 %
   
 
   
     
     
     
 
   
  Total
    +0.7 %     +2.2 %     +5.9 %     +4.1 %
   
 
   
     
     
     
 
(P)=Projection

(Note)
From the 1st quarter of 2003, facsimiles which included personal digital MFDs etc. based on electrophotography technology were reclassified and are now included in Copying Machines, renamed Office Imaging Products. Those products based on inkjet technology were moved to Inkjet Printers in Computer Peripherals. In connection with this adjustment, Business Systems were renamed Business Information Products. Values for the previous year are restated to conform to the reclassification.

-S2-


Table of Contents

     
3. SEGMENT INFORMATION BY PRODUCT (2003)    
                                                   
              (Millions of yen)
      2003   2002   Change year over year
     
 
 
      4th quarter   Year   4th quarter   Year   4th quarter   Year
     
 
 
 
 
 
Business machines
                                               
 
Unaffiliated customers
    601,896       2,273,904       633,429       2,226,195       -5.0 %     +2.1 %
 
Intersegment
                                   
 
 
   
     
     
     
     
     
 
 
Total sales
    601,896       2,273,904       633,429       2,226,195       -5.0 %     +2.1 %
 
 
   
     
     
     
     
     
 
 
Operating profit
    126,275       487,096       129,712       411,016       -2.6 %     +18.5 %
 
% of sales
    21.0 %     21.4 %     20.5 %     18.5 %            
 
 
   
     
     
     
     
     
 
Cameras
                     
 
Unaffiliated customers
    213,984       653,540       158,504       485,778       +35.0 %     +34.5 %
 
Intersegment
                                   
 
 
   
     
     
     
     
     
 
 
Total sales
    213,984       653,540       158,504       485,778       +35.0 %     +34.5 %
 
 
   
     
     
     
     
     
 
 
Operating profit
    37,829       126,318       22,067       70,290       +71.4 %     +79.7 %
 
% of sales
    17.7 %     19.3 %     13.9 %     14.5 %            
 
 
   
     
     
     
     
     
 
Optical and other products
                                               
 
Unaffiliated customers
    79,005       270,628       69,730       228,155       +13.3 %     +18.6 %
 
Intersegment
    30,729       141,718       37,248       139,608       -17.5 %     +1.5 %
 
 
   
     
     
     
     
     
 
 
Total sales
    109,734       412,346       106,978       367,763       +2.6 %     +12.1 %
 
 
   
     
     
     
     
     
 
 
Operating profit
    -6,670       -11,414       -237       -11,652              
 
% of sales
    -6.1 %     -2.8 %     -0.2 %     -3.2 %            
 
 
   
     
     
     
     
     
 
Corporate and Eliminations
                                               
 
Unaffiliated customers
                                   
 
Intersegment
    -30,729       -141,718       -37,248       -139,608              
 
 
   
     
     
     
     
     
 
 
Total sales
    -30,729       -141,718       -37,248       -139,608              
 
 
   
     
     
     
     
     
 
 
Operating profit
    -44,546       -147,576       -37,941       -123,295              
 
 
   
     
     
     
     
     
 
Consolidated
                                               
 
Unaffiliated customers
    894,885       3,198,072       861,663       2,940,128       +3.9 %     +8.8 %
 
Intersegment
                                   
 
 
   
     
     
     
     
     
 
 
Total sales
    894,885       3,198,072       861,663       2,940,128       +3.9 %     +8.8 %
 
 
   
     
     
     
     
     
 
 
Operating profit
    112,888       454,424       113,601       346,359       -0.6 %     +31.2 %
 
% of sales
    12.6 %     14.2 %     13.2 %     11.8 %            
 
 
   
     
     
     
     
     
 
4. OTHER INCOME / DEDUCTIONS (2003)
              (Millions of yen)
      2003   2002   Change year over year
     
 
 
      4th quarter   Year   4th quarter   Year   4th quarter   Year
     
 
 
 
 
 
Interest & dividend, net
    1,605       4,657       369       2,410       +1,236       +2,247  
Forex gain / loss
    -3,000       -20,311       -8,339       -23,468       +5,339       +3,157  
Equity earnings / loss of affiliated companies
    545       -1,124       -859       -3,521       +1,404       +2,397  
Others, net
    3,290       10,524       -326       8,237       +3,616       +2,287  
 
 
   
     
     
     
     
     
 
Total
    2,440       -6,254       -9,155       -16,342       +11,595       +10,088  
 
 
   
     
     
     
     
     
 

-S3-


Table of Contents

Canon Inc.

     
5. SEGMENT INFORMATION BY PRODUCT (2004/Projection)    
                                                                   
          (Millions of yen)
     
      2004 (P)   2003
     
 
      1st quarter   1st half   2nd half   Year   1st quarter   1st half   2nd half   Year
     
 
 
 
 
 
 
 
Business machines
                                                               
 
Unaffiliated customers
    514,800       1,072,300       1,145,200       2,217,500       551,475       1,127,958       1,145,946       2,273,904  
 
Intersegment
                                               
 
 
   
     
     
     
     
     
     
     
 
 
Total sales
    514,800       1,072,300       1,145,200       2,217,500       551,475       1,127,958       1,145,946       2,273,904  
 
 
   
     
     
     
     
     
     
     
 
 
Operating profit
    117,100       234,900       246,800       481,700       123,370       237,421       249,675       487,096  
 
% of sales
    22.7 %     21.9 %     21.6 %     21.7 %     22.4 %     21.0 %     21.8 %     21.4 %
 
 
   
     
     
     
     
     
     
     
 
Cameras
                                                               
 
Unaffiliated customers
    150,200       350,400       431,800       782,200       117,544       283,801       369,739       653,540  
 
Intersegment
                                               
 
 
   
     
     
     
     
     
     
     
 
 
Total sales
    150,200       350,400       431,800       782,200       117,544       283,801       369,739       653,540  
 
 
   
     
     
     
     
     
     
     
 
 
Operating profit
    28,600       59,800       85,400       145,200       21,668       49,794       76,524       126,318  
 
% of sales
    19.0 %     17.1 %     19.8 %     18.6 %     18.4 %     17.5 %     20.7 %     19.3 %
 
 
   
     
     
     
     
     
     
     
 
Optical and other products
                                                               
 
Unaffiliated customers
    72,000       147,300       183,000       330,300       62,542       123,829       146,799       270,628  
 
Intersegment
    37,000       74,000       74,000       148,000       34,710       74,037       67,681       141,718  
 
 
   
     
     
     
     
     
     
     
 
 
Total sales
    109,000       221,300       257,000       478,300       97,252       197,866       214,480       412,346  
 
 
   
     
     
     
     
     
     
     
 
 
Operating profit
    4,200       5,200       2,100       7,300       1,814       -1,153       -10,261       -11,414  
 
% of sales
    3.9 %     2.3 %     0.8 %     1.5 %     1.9 %     -0.6 %     -4.8 %     -2.8 %
 
 
   
     
     
     
     
     
     
     
 
Corporate and Eliminations
                                                               
 
Unaffiliated customers
                                               
 
Intersegment
    -37,000       -74,000       -74,000       -148,000       -34,710       -74,037       -67,681       -141,718  
 
 
   
     
     
     
     
     
     
     
 
 
Total sales
    -37,000       -74,000       -74,000       -148,000       -34,710       -74,037       -67,681       -141,718  
 
 
   
     
     
     
     
     
     
     
 
 
Operating profit
    -41,900       -81,900       -87,300       -169,200       -29,445       -70,088       -77,488       -147,576  
 
 
   
     
     
     
     
     
     
     
 
Consolidated
                                                               
 
Unaffiliated customers
    737,000       1,570,000       1,760,000       3,330,000       731,561       1,535,588       1,662,484       3,198,072  
 
Intersegment
                                               
 
 
   
     
     
     
     
     
     
     
 
 
Total sales
    737,000       1,570,000       1,760,000       3,330,000       731,561       1,535,588       1,662,484       3,198,072  
 
 
   
     
     
     
     
     
     
     
 
 
Operating profit
    108,000       218,000       247,000       465,000       117,407       215,974       238,450       454,424  
 
% of sales
    14.7 %     13.9 %     14.0 %     14.0 %     16.0 %     14.1 %     14.3 %     14.2 %
 
 
   
     
     
     
     
     
     
     
 

(Table continued below)

(Table continued from above, stub repeated)

                                   
      Change year over year
     
      1st quarter   1st half   2nd half   Year
     
 
 
 
Business machines
                               
 
Unaffiliated customers
    -6.7 %     -4.9 %     -0.1 %     -2.5 %
 
Intersegment
                       
 
 
   
     
     
     
 
 
Total sales
    -6.7 %     -4.9 %     -0.1 %     -2.5 %
 
 
   
     
     
     
 
 
Operating profit
    -5.1 %     -1.1 %     -1.2 %     -1.1 %
 
% of sales
                       
 
 
   
     
     
     
 
Cameras
                               
 
Unaffiliated customers
    +27.8 %     +23.5 %     +16.8 %     +19.7 %
 
Intersegment
                       
 
 
   
     
     
     
 
 
Total sales
    +27.8 %     +23.5 %     +16.8 %     +19.7 %
 
 
   
     
     
     
 
 
Operating profit
    +32.0 %     +20.1 %     +11.6 %     +14.9 %
 
% of sales
                       
 
 
   
     
     
     
 
Optical and other products
                               
 
Unaffiliated customers
    +15.1 %     +19.0 %     +24.7 %     +22.0 %
 
Intersegment
    +6.6 %     -0.0 %     +9.3 %     +4.4 %
 
 
   
     
     
     
 
 
Total sales
    +12.1 %     +11.8 %     +19.8 %     +16.0 %
 
 
   
     
     
     
 
 
Operating profit
    +131.5 %                  
 
% of sales
                       
 
 
   
     
     
     
 
Corporate and Eliminations
                               
 
Unaffiliated customers
                       
 
Intersegment
                       
 
 
   
     
     
     
 
 
Total sales
                       
 
 
   
     
     
     
 
 
Operating profit
                       
 
 
   
     
     
     
 
Consolidated
                               
 
Unaffiliated customers
    +0.7 %     +2.2 %     +5.9 %     +4.1 %
 
Intersegment
                       
 
 
   
     
     
     
 
 
Total sales
    +0.7 %     +2.2 %     +5.9 %     +4.1 %
 
 
   
     
     
     
 
 
Operating profit
    -8.0 %     +0.9 %     +3.6 %     +2.3 %
 
% of sales
                       
 
 
   
     
     
     
 
(P)=Projection
     
6. OTHER INCOME / DEDUCTIONS (2004/Projection)    
                                                                 
        (Millions of yen)
   
    2004 (P)   2003
   
 
    1st quarter   1st half   2nd half   Year   1st quarter   1st half   2nd half   Year
   
 
 
 
 
 
 
 
Interest & dividend, net
    1,100       2,600       2,500       5,100       950       1,980       2,677       4,657  
Forex gain / loss
    -1,500       -3,900       -7,200       -11,100       -1,679       -2,766       -17,545       -20,311  
Equity earnings / loss of affiliated companies
    600       1,200       1,100       2,300       -1,332       -2,044       920       -1,124  
Others, net
    6,800       8,100       600       8,700       1,853       2,362       8,162       10,524  
 
   
     
     
     
     
     
     
     
 
Total
    7,000       8,000       -3,000       5,000       -208       -468       -5,786       -6,254  
 
   
     
     
     
     
     
     
     
 

(Table continued below)

(Table continued from above, stub repeated)

                                 
    Change year over year
   
    1st quarter   1st half   2nd half   Year
   
 
 
 
Interest & dividend, net
    +150       +620       -177       +443  
Forex gain / loss
    +179       -1,134       +10,345       +9,211  
Equity earnings / loss of affiliated companies
    +1,932       +3,244       +180       +3,424  
Others, net
    +4,947       +5,738       -7,562       -1,824  
 
   
     
     
     
 
Total
    +7,208       +8,468       +2,786       +11,254  
 
   
     
     
     
 
(P)=Projection

-S4-


Table of Contents

Canon Inc.

7.   SALES COMPOSITION BY PRODUCT
                                                                                     
        2004 (P)   2003   2002
       
 
 
        1st quarter   1st half   2nd half   Year   4th quarter   1st half   2nd half   Year   4th quarter   Year
       
 
 
 
 
 
 
 
 
 
Office imaging products
                                                                               
 
Copying machines
    93 %     93 %     93 %     93 %     92 %     92 %     92 %     92 %     92 %     92 %
   
Monochrome
    78 %     77 %     76 %     76 %     75 %     80 %     76 %     78 %     80 %     82 %
   
Color
    22 %     23 %     24 %     24 %     25 %     20 %     24 %     22 %     20 %     18 %
   
Digital*
                            94 %     93 %     94 %     93 %     89 %     89 %
   
Analog*
                            6 %     7 %     6 %     7 %     11 %     11 %
 
Electrophotography based facsimiles, etc.
    7 %     7 %     7 %     7 %     8 %     8 %     8 %     8 %     8 %     8 %
Computer peripherals
                                                                               
   
Laser beam printers
    70 %     71 %     68 %     69 %     65 %     71 %     68 %     70 %     65 %     68 %
   
Inkjet printers
    27 %     27 %     29 %     28 %     32 %     26 %     29 %     27 %     31 %     29 %
    (includes inkjet MFPs)
    Others     3 %     2 %     3 %     3 %     3 %     3 %     3 %     3 %     4 %     3 %
Business information products
                                                                               
   
Personal computers
    73 %     73 %     71 %     72 %     73 %     78 %     75 %     76 %     77 %     79 %
   
Others
    27 %     27 %     29 %     28 %     27 %     22 %     25 %     24 %     23 %     21 %
Cameras
                                                                               
   
Film cameras / Lenses
    14 %     13 %     13 %     13 %     18 %     22 %     19 %     21 %     28 %     31 %
   
Digital cameras
    71 %     71 %     71 %     71 %     65 %     59 %     63 %     61 %     49 %     45 %
   
Video camcorders
    15 %     16 %     16 %     16 %     17 %     19 %     18 %     18 %     23 %     24 %
Optical and other products
                                                                               
   
Semiconductor production equipment
    58 %     56 %     59 %     58 %     51 %     50 %     50 %     50 %     56 %     48 %
   
Others
    42 %     44 %     41 %     42 %     49 %     50 %     50 %     50 %     44 %     52 %
 
(P)=Projection
 

*  Among office-use monochrome copying machines (hardware only)
 
8.    SALES GROWTH IN LOCAL CURRENCY
 
        2004 (P)   2003
       
 
        1st quarter   1st half   2nd half   Year   4th quarter   1st half   2nd half   Year
       
 
 
 
 
 
 
 
Business machines
                                                               
 
Japan
    -5.0 %     -3.6 %     +1.7 %     -0.9 %     +1.4 %     +3.9 %     +2.2 %     +3.0 %
 
Overseas
    -0.4 %     +2.4 %     +4.1 %     +3.3 %     -2.1 %     +7.7 %     -0.3 %     +3.5 %
 
 
   
     
     
     
     
     
     
     
 
 
Total
    -1.5 %     +0.9 %     +3.5 %     +2.2 %     -1.2 %     +6.8 %     +0.3 %     +3.4 %
 
 
   
     
     
     
     
     
     
     
 
Cameras
                                                               
 
Japan
    +24.7 %     +23.8 %     +9.0 %     +15.2 %     +38.1 %     +8.1 %     +32.3 %     +21.0 %
 
Overseas
    +35.4 %     +31.9 %     +23.2 %     +27.0 %     +40.8 %     +40.5 %     +36.7 %     +38.3 %
 
 
   
     
     
     
     
     
     
     
 
 
Total
    +33.5 %     +30.5 %     +20.7 %     +25.0 %     +40.3 %     +33.9 %     +35.9 %     +35.0 %
 
 
   
     
     
     
     
     
     
     
 
Optical and other products
                                                               
 
Japan
    +26.2 %     +22.7 %     -0.3 %     +9.7 %     +61.2 %     +19.1 %     +53.6 %     +36.5 %
 
Overseas
    +9.9 %     +20.3 %     +48.1 %     +34.8 %     -4.2 %     +26.3 %     -3.3 %     +8.9 %
 
 
   
     
     
     
     
     
     
     
 
 
Total
    +16.6 %     +21.3 %     +25.3 %     +23.5 %     +16.2 %     +23.2 %     +16.9 %     +19.7 %
 
 
   
     
     
     
     
     
     
     
 
Total
                                                               
 
Japan
    +2.8 %     +3.4 %     +2.5 %     +2.9 %     +12.7 %     +6.3 %     +12.4 %     +9.4 %
 
Overseas
    +6.6 %     +9.6 %     +11.5 %     +10.6 %     +6.3 %     +14.2 %     +6.5 %     +10.1 %
   
Americas
    +2.4 %     +4.5 %     +5.6 %     +5.1 %     +5.2 %     +20.4 %     +4.7 %     +11.9 %
   
Europe
    +5.9 %     +9.5 %     +10.4 %     +10.0 %     +4.9 %     +4.9 %     +5.8 %     +5.4 %
   
Other areas
    +20.1 %     +24.5 %     +29.4 %     +27.2 %     +13.6 %     +19.7 %     +13.4 %     +16.2 %
 
 
   
     
     
     
     
     
     
     
 
 
Total
    +5.6 %     +8.0 %     +9.2 %     +8.7 %     +7.8 %     +12.1 %     +7.9 %     +9.9 %
 
 
   
     
     
     
     
     
     
     
 

(P)=Projection


(Note)
From the 1st quarter of 2003, facsimiles which included personal digital MFDs etc. based on electrophotography technology were reclassified and are now included in Copying Machines, renamed Office Imaging Products. Those products based on inkjet technology were moved to Inkjet Printers in Computer Peripherals. In connection with this adjustment, Business Systems were renamed Business Information Products. Values for the previous year are restated to conform to the reclassification.

- S5 -


Table of Contents

Canon Inc.

9.    P&L SUMMARY (1st Quarter 2004/Projection)

                           
                (Millions of yen)
     
      2004 (P)   2003   Change
      1st quarter   1st quarter   year over year
     
 
 
Net sales
    737,000       731,561       +0.7 %
Operating profit
    108,000       117,407       -8.0 %
Income before income taxes
    115,000       117,199       -1.9 %
Net income
    73,000       71,601       +2.0 %
(P)=Projection

10.   PROFITABILITY

                                         
    2004 (P)   2003   2002
   
 
 
    Year   4th quarter   Year   4th quarter   Year
   
 
 
 
 
ROE
    14.4 %     16.4 %     15.9 %     15.3 %     12.5 %
ROA
    8.6 %     9.5 %     9.0 %     8.3 %     6.6 %
(P)=Projection

11.   IMPACT OF FOREIGN EXCHANGE RATES

     (1) Exchange rates

                                                 
                                            (Yen)
   
    2004 (P)   2003   2002
   
 
 
    1st quarter   Year   4th quarter   Year   4th quarter   Year
   
 
 
 
 
 
Yen/US$
    105.00       105.00       108.92       115.61       122.56       124.73  
Yen/EUR
    130.00       130.00       129.47       131.02       122.54       118.39  
(P)=Projection

   (2) Impact of foreign exchange rates on sales (Year over year)

                                   
                        (Billions of yen)
     
      2004 (P)   2003
     
 
      1st quarter   Year   4th quarter   Year
     
 
 
 
US$
    -36.8       -126.4       -47.2       -105.8  
Euro
    +3.3       -7.8       +12.7       +76.4  
Other currencies
    +1.6       +3.7       +0.9       +4.3  
 
   
     
     
     
 
 
Total
    -31.9       -130.5       -33.6       -25.1  
 
   
     
     
     
 
(P)=Projection

   (3) Impact of foreign exchange rates per yen

                   
        (Billions of yen)
     
      2004 (P)
     
      1st quarter   Year
     
 
On sales
               
 
US$
    2.6       12.0  
 
Euro
    1.4       6.5  
On operating profit
               
 
US$
    1.2       6.0  
 
Euro
    0.9       4.5  
(P)=Projection

12.    CASH FLOWS

                                             
                                    (Millions of yen)
       
        2004 (P)   2003   2002
       
 
 
        Year   4th quarter   Year   4th quarter   Year
       
 
 
 
 
Net cash provided by operating activities
                                       
 
Net income
    286,000       74,958       275,730       60,068       190,737  
 
Depreciation and amortization
    190,000       52,536       183,604       48,977       165,260  
 
Other, net
    32,000       11,713       6,315       25,532       92,953  
 
 
   
     
     
     
     
 
 
Total
    508,000       139,207       465,649       134,577       448,950  
 
 
   
     
     
     
     
 
 
Net cash used in investing activities
    -308,000       -40,031       -199,948       -60,546       -230,220  
Free cash flow
    200,000       99,176       265,701       74,031       218,730  
 
Net cash provided by (used in) financing activities
    -72,300       -7,864       -102,039       -21,373       -183,714  
 
Effect of exchange rate changes on cash & cash equivalents
    -5,998       13,764       5,365       -15,360       -19,979  
Net change in cash and cash equivalents
    121,702       105,076       169,027       37,298       15,037  
Cash and cash equivalents at end of each period
    812,000       690,298       690,298       521,271       521,271  
(P)=Projection

-S6-


Table of Contents

Canon Inc.

13.   R&D EXPENDITURE
                           
      (Millions of yen)
     
      2004 (P)   2003   2002
     
 
 
      Year   Year   Year
     
 
 
Business machines
          119,112       110,290  
Cameras
          31,687       25,975  
Optical and other products
          108,341       97,404  
 
   
     
     
 
 
Total
    290,000       259,140       233,669  
 
   
     
     
 
% of sales
    8.7 %     8.1 %     7.9 %

(P)=Projection

14.   CAPITAL EXPENDITURE & DEPRECIATION AND AMORTIZATION
                               
        (Millions of yen)
         
          2004 (P)   2003   2002
         
 
 
          Year   Year   Year
         
 
 
Capital expenditure
                       
 
Business machines
          105,700       104,877  
 
Cameras
          25,894       15,627  
 
Optical and other products
          31,483       23,767  
 
Corporate and eliminations
          46,961       54,431  
 
 
   
     
     
 
   
Total
    300,000       210,038       198,702  
 
 
   
     
     
 
Depreciation and amortization
                       
 
Business machines
          118,556       106,865  
 
Cameras
          17,712       14,118  
 
Optical and other products
          20,526       19,817  
 
Corporate and eliminations
          26,810       24,460  
 
 
   
     
     
 
   
Total
    190,000       183,604       165,260  
 
 
   
     
     
 

(P)=Projection

15.   INVENTORIES

(1)   Inventories
                           
      (Millions of yen)
     
      2003   2002    
     
 
   
      Dec. 31   Dec. 31   Difference
     
 
 
Business machines
    240,243       247,804       -7,561  
Cameras
    64,043       53,343       +10,700  
Optical and other products
    139,958       131,104       +8,854  
 
   
     
     
 
 
Total
    444,244       432,251       +11,993  
 
   
     
     
 

(2)   Inventories/Sales*
                           
      (Days)
     
      2003   2002    
     
 
   
      Dec. 31   Dec. 31   Difference
     
 
 
Business machines
    38       39       -1  
Cameras
    32       35       -3  
Optical and other products
    174       189       -15  
 
   
     
     
 
 
Total
    49       51       -2  
 
   
     
     
 


*   Index based on the previous six months sales.

16.   DEBT RATIO
                         
    2003   2002    
   
 
   
    Dec. 31   Dec. 31   Difference
   
 
 
Total debt / Total assets
    3.1 %     5.0 %     -1.9 %

17.   OVERSEAS PRODUCTION RATIO
                         
    2003   2002
   
 
    Year   Year
   
 
Overseas production ratio
    42 %     38 %

18.   NUMBER OF EMPLOYEES
                           
      2003   2002    
     
 
   
      Dec. 31   Dec. 31   Difference
     
 
 
Japan
    45,380       44,443       +937  
Overseas
    57,187       53,359       +3,828  
 
   
     
     
 
 
Total
    102,567       97,802       +4,765  
 
   
     
     
 

-S7-


Table of Contents

January 29, 2004

     
(CANON LOGO)
FOR IMMEDIATE RELEASE
 
Canon Inc.
30-2, Shimomaruko 3-Chome,
Ohta-ku, Tokyo 146-8501, Japan
President & CEO: Fujio Mitarai
Securities code: 7751
     
    Inquiries:
Toshizo Tanaka
Group Executive,
Finance & Accounting Headquarters
+81-3-3758-2111

Notice of change in the number of shares
that constitute one unit

TOKYO, January 29, 2004—Canon Inc. (“Canon”) announced that, following a decision reached today by its Board of Directors, the company will change the number of shares that constitute one unit.

1.   Reason for change
    Until now, Canon opted not to reduce the unit of investment, as the company’s stock enjoyed adequate levels of liquidity. Owing to an increase in the total investment amount required to realize one trading unit, however, the proportion of ownership by individual investors in recent years has decreased.

    As such, the company has decided to change the number of shares that constitute one unit. By reducing the minimum investment amount, Canon hopes to offer a wider range of investors, including individuals, an opportunity to invest in the company. The company also views the measure as an important step to further broaden its base of investors who, as shareholders, provide support for Canon’s management.

2.   Contents of change
    The number of shares constituting one unit will be reduced from 1,000 to 100.

3.   Effective date (forecast)
    Thursday, May 6, 2004

(Reference)

On May 6, 2004, the number of Canon shares constituting one trading unit will be reduced from 1,000 to 100 on the Tokyo Stock Exchange, Osaka Securities Exchange, Nagoya Stock Exchange, Fukuoka Stock Exchange and the Sapporo Stock Exchange.