x
|
ANNUAL
REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF
1934
for
the Fiscal Year ended December 31,
2009
|
¨
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIESEXCHANGE ACT OF
1934
|
Delaware
|
11-3223672
|
(State
or Other Jurisdiction of Incorporation)
|
(IRS
Employer Identification No.)
|
PART
I
|
||
Item
1
|
Business
|
4
|
Item
1A
|
Risk
Factors
|
9
|
Item
1B
|
Unresolved
Staff Comments
|
15
|
Item
2
|
Properties
|
15
|
Item
3
|
Legal
Proceedings
|
15
|
Item
4
|
[Reserved]
|
15
|
PART
II
|
||
Item
5
|
Market
for Registrant’s
Common Equity, Related Stockholder Matters and Issuer Purchases of Equity
Securities
|
15
|
Item
6
|
Selected
Financial Data
|
16
|
Item
7
|
Management's
Discussion and Analysis of Financial Condition and Results of
Operations
|
16
|
Item
7A
|
Quantitative
and Qualitative Disclosures about Market Risk
|
20
|
Item
8
|
Financial
Statements and Supplementary Data
|
20
|
Item
9
|
Changes
in and Disagreements with Accountants on Accounting and Financial
Disclosure
|
20
|
Item 9A(T)
|
Controls
and Procedures
|
20
|
Item
9B
|
Other
Information
|
21
|
PART
III
|
||
Item
10
|
Directors,
Executive Officer and Corporate Governance
|
21
|
Item
11
|
Executive
Compensation
|
23
|
Item
12
|
Security
Ownership of Certain Beneficial Owners and Management and Related
Stockholder Matters
|
26
|
Item
13
|
Certain
Relationships and Related Transactions and Director
Independence
|
27
|
Item
14
|
Principal
Accounting Fees and Services
|
28
|
PART
IV
|
||
Item
15
|
Exhibits,
Financial Statement Schedules
|
28
|
(i)
|
all revenues deriving from
purchase orders received during December 2009 in excess of
$100,000;
|
(ii)
|
with respect to 2010, 50% of net
revenues in excess of $390,000 per calendar
quarter;
|
(iii)
|
with respect to 2011, 50% of net
revenues in excess of $600,000 per calendar quarter;
and
|
(iv)
|
From 2012 through the end of the
lease term, 6% of gross
revenues.
|
|
·
|
that we, or any collaborative
partner, will make timely filings with the
FDA;
|
|
·
|
that the FDA will act favorably
or quickly on these
submissions;
|
|
·
|
that we will not be required to
submit additional information or perform additional clinical
studies;
|
|
·
|
that we would not be required to
submit an application for pre-market approval, rather than a 510(k)
pre-market notification submission as described below;
or
|
|
·
|
that other significant
difficulties and costs will not be encountered to obtain FDA clearance or
approval.
|
|
·
|
Variations in our quarterly
operating results due to a number of factors, including but not limited to
those identified in this "RISK FACTORS "
section;
|
|
·
|
Changes in financial estimates of
our revenues and operating results by securities analysts or
investors;
|
|
·
|
Announcements by us of
commencement of, changes to, or cancellation of significant contracts,
acquisitions, strategic partnerships, joint ventures or capital
commitments;
|
|
·
|
Additions or departures of key
personnel;
|
|
·
|
Stock market price and volume
fluctuations attributable to inconsistent trading volume levels of our
stock;
|
|
·
|
Commencement of or involvement in
litigation; and
|
|
·
|
announcements by us or our
competitors of technological innovations or new
products
|
LOW
|
HIGH
|
|||||||
Year
Ended December 31, 2009
|
||||||||
First
Quarter
|
$
|
0.10
|
$
|
0.45
|
||||
Second
Quarter
|
$
|
0.08
|
$
|
0.30
|
||||
Third
Quarter
|
$
|
0.04
|
$
|
0.35
|
||||
Fourth
Quarter
|
$
|
0.07
|
$
|
0.39
|
||||
Year
Ended December 31, 2008
|
||||||||
First
Quarter
|
$
|
0.41
|
$
|
0.90
|
||||
Second
Quarter
|
$
|
0.45
|
$
|
1.01
|
||||
Third
Quarter
|
$
|
0.37
|
$
|
0.70
|
||||
Fourth
Quarter
|
$
|
0.06
|
$
|
0.80
|
NAME
|
AGE
|
POSITION
|
||
Michael
Braunold
|
50
|
President,
Chief Executive Officer and Director
|
||
Israel
Sarussi
|
59
|
Chief
Technology Officer
|
||
Pauline
Dorfman
|
45
|
Director
(1)
|
||
Sidney
Braun
|
50
|
Director
(1)
|
(1)
|
Audit Committee and Compensation
Committee
Member.
|
Name & Principal Position
|
Year
|
Salary ($)
|
Bonus
($)
|
Option Awards
($) (1)
|
All Other
Compensation
($)
|
Total
($)
|
||||||||||||||||
MICHAEL
BRAUNOLD
|
2008
|
$
|
216,696
|
(2)
|
—
|
23,300
|
$
|
39,607
|
(3)
|
$
|
279,603
|
|||||||||||
President
and Chief Executive Officer
|
2009
|
$
|
180,113
|
(4)
|
—
|
—
|
$
|
62,761
|
(5)
|
$
|
242,874
|
|||||||||||
ISRAEL
SARUSSI
|
2008
|
$
|
219,963
|
(6)
|
—
|
—
|
$
|
41,549
|
(7)
|
$
|
261,512
|
|||||||||||
Chief
Technology Officer
|
2009
|
$
|
180,176
|
(8)
|
—
|
—
|
$
|
68,016
|
(9)
|
$
|
248,192
|
|||||||||||
JEFFREY
FEUER
|
2008
|
$
|
167,806
|
(11)
|
—
|
101,623
|
$
|
36,192
|
(12)
|
$
|
305,621
|
|||||||||||
Former
Chief Financial Officer (10)
|
2009
|
$
|
135,934
|
(13)
|
$
|
59,828
|
(14) |
$
|
117,272
|
(15)
|
$
|
313,034
|
(1)
|
Amounts
shown do not reflect compensation actually received by the named executive
officer. The amounts in the Option Awards column reflect the dollar amount
recognized as compensation cost for financial statement reporting purposes
for the fiscal years ended December 31, 2009 and 2008, in accordance with
ASC 718 for all stock options granted in such fiscal years. The
calculation in the table above excludes all assumptions with respect to
forfeitures. There can be no assurance that the amounts set forth in the
Option Awards column will ever be realized. A forfeiture rate of zero was
used in the expense calculation in the financial
statements.
|
(2)
|
Of this amount, $163,223 was paid
in 2008 and $53,473 is being deferred. This deferred amount has been
accrued in full at December 31, 2008. See “Michael Braunold”
below.
|
(3)
|
Reflects
payments made by us in connection with a leased automobile and related
benefits ($14,976) and contributions to insurance premiums paid under
Israeli law for pension, severance and further education funds
($24,631).
|
(4)
|
Of
this amount, $88,865 was paid in 2009 and $48,785 is being deferred. The
balance of $42,463 has been waived. See “Michael Braunold”
below
|
(5)
|
Reflects
payments made by us in connection with a leased automobile and related
benefits ($13,292) and contributions to insurance premiums paid under
Israeli law for pension, severance and further education funds
($49,469).
|
(6)
|
Of this amount, $166,490 was paid
in 2008 and $53,473 was deferred (as of July 2008). This deferred amount
has been accrued in full as at December 31, 2008. Effective December 1,
2009, the accrued amount has been forgiven. See “Israel Sarussi”
below.
|
(7)
|
Reflects
payments made by us in connection with a leased automobile and related
benefits ($18,206) and contributions to insurance premiums paid under
Israeli law for pension, severance and further education funds ($3,496).Of
this amount, $19,847 was deferred as of July 2008. Effective December 1,
2009, the accrued amounts have been forgiven. See “Israel Sarussi”
below.
|
(8)
|
Of this amount, $88,929 was paid
in 2009 and $48,784, was deferred. The balance of $42,463 has been waived.
Effective December 1, 2009, the accrued amount has been forgiven. See
“Israel Sarussi” below.
|
(9)
|
Reflects
payments made by us in connection with a leased automobile and related
benefits ($15,685) and contributions to insurance premiums paid under
Israeli law for pension, severance and further education funds ($16,117)
Of this amount, $36,215 was deferred as of July 2008. Effective December
1, 2009, the accrued amount has been forgiven. See “Israel Sarussi”
below.
|
(10)
|
Mr.
Feuer resigned from all positions held with us as of December 24,
2009.
|
(11)
|
Of this amount, $137,704 was paid
in 2008 and $30,102 was deferred. This deferred amount has been accrued in
full as at December 31, 2008. Pursuant to the agreement entered into with
Jeff Feuer in January 2010, the deferred amount was subsumed into the
payments being made to him. See “Jeff Feuer”
below.
|
(12)
|
Reflects payments made by us in
connection with a leased automobile and related benefits ($17,605) and
contributions to insurance premiums paid under Israeli law for pension,
severance and further education funds ($3,608). Of this amount, $14,979
was deferred as of July 2008. This deferred amount has been accrued in
full as at December 31, 2008 and since forgiven, effective December 24,
2009. through the resignation of Mr. Feuer (see footnote
15).
|
(13)
|
Of
this amount, $97,399 was paid through December 24, 2009. Pursuant to the
agreement entered into with Jeff Feuer in January 2010, the balance of
$38,535 is being subsumed into the payments being made to him periodically
through January 2015. See “Jeff Feuer”
below.
|
(14)
|
In
connection with the termination of Mr. Feuer’s employment, the exercise
period with respect to previously granted options to purchase up to
469,000 shares of our common stock has been extended to December 31, 2014.
Additionally, in connection with the termination, Mr. Feuer was awarded
options for an additional 200,000 shares of the Company’s Common Stock at
a per share exercise price of $0.01 and exercisable through December 2014.
The expense we recorded for the extension of the exercise period for the
previously granted options amounted to $36,842 and the fair value of the
newly granted options amounted to $22,986. See “Jeff Feuer”
below.
|
(15)
|
Includes
$22,549 paid by us in connection with a leased automobile and related
benefits while Mr. Feuer was still employed by the company. The other
amounts are being made in connection with the agreement entered into with
Mr. Feuer in December 2009 pursuant to which he resigned from the Company.
See “Jeff Feuer” below.
|
Name
|
Number of Securities
Underlying
Unexercised Options
(#)(1)
Exercisable
|
Number of Securities
Underlying
Unexercised Options
(#)
Unexercisable
|
Equity Incentive Plan
Awards: Number of
Securities Underlying
Unexercsied Unearend
Options (#)
|
Option Exercise
Price
($)
|
Option Expiration
Date
|
||||||||||||
Michael
Braunold
|
250,000
|
$
|
0.60
|
12/22/2015
|
|||||||||||||
200,000
|
—
|
—
|
0.13
|
12/05/2018
|
|||||||||||||
Jeffrey
Feuer (2)
|
120,000
|
$
|
0.60
|
12/24/2014
|
|||||||||||||
100,000
|
0.78
|
12/24/2014
|
|||||||||||||||
249,000
|
0.13
|
12/24/2014
|
|||||||||||||||
200,000
|
(3)
|
0.01
|
12/24/2014
|
||||||||||||||
Israel
Sarussi
|
—
|
(4)
|
—
|
—
|
—
|
—
|
(1)
|
Options were issued under our
2005 Equity Incentive Plan and are fully
vested.
|
(2)
|
Mr.
Feuer resigned from all positions with our company on December 24,
2009.
|
(3)
|
Refers
to warrants issued to Mr. Feuer in December 2009 upon his resignation from
our Company.
|
(4)
|
Does
not include warrants for 446,383 shares of our Common Stock issued to Mr.
Sarussi on April 21, 2005 in exchange for warrants in SPO Ltd held prior
to Acquisition
Transaction
|
Fees Earned
|
Option
|
||||||||
or
paid (1)
|
Awards($)
(2)
|
Total
|
|||||||
Sidney
Braun
|
$
|
—
|
3,791
|
$
|
3,791
|
||||
Pauline
Dorfman
|
$
|
—
|
3,791
|
$
|
3,791
|
(1)
|
In order to conserve our cash
flow, our non-employee directors agreed, in December 2009, to waive
$75,000 payable to them in respect of directors fees for 2008 and 2009 in
consideration of our issuance to them of warrants to purchase in the
aggregate 100,000 shares of our Common Stock at a per share exercise price
of $0.08. The warrants are exercisable through December 2014. see
footnote (2).
|
(2)
|
The amounts in the Option Awards
column reflect the dollar amount recognized as compensation cost for
financial statement reporting purposes for the fiscal year ended December
31, 2009 in accordance with ASC 718 for all stock options granted in such
fiscal year. The calculation in the table above excludes all assumptions
with respect to forfeitures. There can be no assurance that the amounts
set forth in the Option Awards column will ever be realized. A forfeiture
rate of zero was used in the expense calculation in the financial
statements. The assumptions used to calculate the fair value of stock
option grants under FAS 123R, were: expected holding period of five
years, risk free interest rate of 0.5%, no dividend yield and volatility
of 273%.
|
Common
Stock
Percentage
of
|
||||||||
Name of Beneficial Owner
(1)
|
Beneficially Owned
(2)
|
Common Stock
|
||||||
Michael
Braunold
|
1,193,922 |
(3)
|
4.74 | % | ||||
Jeffrey
Feuer (4)
|
||||||||
Israel
Sarussi
|
4,165,776 |
(5)
|
16.54 | % | ||||
Pauline
Dorfman
|
175,000 |
(6)
|
* | |||||
Sidney
Braun
|
175,000 |
(6)
|
* | |||||
All
officers and directors as a group (4 persons)
|
5,709,698 | 22.67 | % |
*
|
Less than
1%
|
(1)
|
Except as otherwise indicated,
the address of each beneficial owner is c/o SPO Medical 3 Gavish Street,
POB 2454, Kfar Saba, Israel
44425.
|
(2)
|
Beneficial ownership is
determined in accordance with the rules of the Securities and Exchange
Commission and generally includes voting or investment power with respect
to the shares shown. Except where indicated by footnote and subject to
community property laws where applicable, the persons named in the table
have sole voting and investment power with respect to all shares of voting
securities shown as beneficially owned by
them.
|
(3)
|
Includes 450,000 shares of our
Common Stock that are issuable upon exercise of vested options issued
under our 2005 Equity Incentive Plan (the "2005
Plan").
|
(4)
|
Mr. Feuer resigned from all
positions held with out company as of December 24,
2009.
|
(5)
|
Comprised of 3,719,393 shares of
the Company's Common Stock and 446,383 shares of Common Stock issuable
upon exercise of currently exercisable
warrants.
|
(6)
|
Represents
(i) shares issuable upon exercise of currently exercisable options under
the Company's 2005 Non-Employee Directors Stock Option Plan (the "2005
Directors Plan") and (ii) warrants to purchase 100,000 shares of our
common stock issued in December
2009.
|
NUMBER OF
SECURITIES
|
||||||||||||
TO BE ISSUED
UPON
|
WEIGHTED-
AVERAGE
|
NUMBER OF
SECURITIES
|
||||||||||
EXERCISE
OF
|
EXERCISE PRICE
OF
|
REMAINING
AVAILABLE FOR
|
||||||||||
OUTSTANDING
OPTIONS,
|
OUTSTANDING
OPTIONS,
|
FUTURE ISSUANCE
UNDER
|
||||||||||
WARRANTS
OR RIGHTS
|
WARRANTS
OR RIGHTS
|
EQUITY COMPENSATION
PLANS
|
||||||||||
Equity
compensation plans approved by security holders
|
1, 900,000 | $ | 0.39 | 50,000 | ||||||||
Equity
compensation plans not approved by security holders
|
1,631,808 | $ | 0.07 | |||||||||
Total
|
3,531,808 | $ | 0.24 | 50,000 |
|
Fiscal
Year
Ended
|
Fiscal
Year
Ended
|
||||||
|
December
31,
2009
|
December
31,
2008
|
||||||
Audit
Fees
|
$
|
27,500
|
$
|
42,500
|
||||
Audit
Related Fees
|
$
|
—
|
—
|
|||||
Tax
Fees
|
$
|
3,500
|
$
|
3,500
|
||||
All
Other Fees
|
$
|
—
|
—
|
|||||
Total
|
$
|
31,000
|
$
|
46,000
|
EXHIBIT NO.
|
EXHIBIT
|
|
2.1
|
Restated
Capital Stock Exchange Agreement dated as of April 21, 2005 among the
Company, SPO Ltd. and the SPO Ltd. shareholders specified therein.
(1)
|
|
3.1
|
Amended
and Restated Certificate of Incorporation of the Company.
(1)
|
|
3.2
|
Bylaws
of the Company (1)
|
|
3.3
|
Articles
of Association of SPO Medical Equipment Ltd.
|
|
4.1
|
Form
of Promissory Note issued to certain investors. (1)
|
|
4.2
|
Form
of Warrant Instrument issued to certain investors.(1)
|
|
4.3
|
Form
of Promissory Note issued in connection with the Subscription Agreement
referred to in Item 10.1. (5)
|
|
4.4
|
Form
of Warrant issued in connection with the Agreement referred to in Item
10.1 (5)
|
|
4.5
|
Form
of Warrant (8)
|
|
4.6
|
Form
of Common Stock Purchase Warrant (8)
|
|
10.1
|
Form
of subscription Agreement with certain investors.
|
|
10.2
|
Employment
Agreement effective as of May 18, 2005 between the Company and Michael
Braunold. (2)+
|
|
10.3
|
Employment
Agreement effective as of May 18, 2005 between SPO Ltd. and Michael
Braunold. (2)+
|
|
10.4
|
Employment
Agreement effective as of July 14, 2005 between the Company and Jeffrey
Feuer. (3)
|
10.5
|
Employment
Agreement effective as of July 14, 2005 between SPO Ltd. and Jeffrey
Feuer. (3)
|
|
10.6
|
Company's
2005 Equity Incentive plan
|
|
10.7
|
Company's
2005 Non-Employee Directors Stock option Plan
|
|
10.8
|
Stock
Purchase Agreement dated as of January 10, 2006 between SPO Medical Inc.
and the investor specified therein. (4)
|
|
10.9
|
Form
of Subscription Agreement between SPO Medical Inc. and certain Buyers
(5)
|
|
10.10
|
Form
of First Amendment to Subscription Agreement between SPO Medical Inc. and
parties thereto. (5)
|
|
10.11
|
Confidential
Private Placement Subscription Agreement dated as of July 7, 2007 by and
between SPO Medical Inc. and Rig III
|
|
10.12
|
Form
of Agreement Relating to the Conversion of outstanding Debt
Instruments
|
|
10.13
|
Form
of Warrant Exercise and Note Conversion Agreement dated as of March 26,
2008 (8)
|
|
10.14
|
Form
of Second Amendment to an SPO Subscription Agreement
(8)
|
|
10.15
|
Form
of Subscription Agreement (8)
|
|
10.16
|
Mutual
Release and Waiver dated as of April 16, 2008 between SPO Medical Inc. and
Active Health Care Inc.(9)
|
|
10.17
*
|
Settlement
Agreement dated as of December 24, 2009 between SPO Medical Equipment Ltd
and Jeff Feuer.
|
|
10.18*
|
Settlement
Agreement dated as of December 24, 2009 between SPO Medical Inc. and Jeff
Feuer.
|
|
10.19
*
|
Alliance
and License Agreement, dated as of December 1, 2009 between SPO Medical
Equipment Ltd. and SPO Medical Systems Ltd.
|
|
14.1
|
Code
of Conduct (6)
|
|
31*
|
Certification
of the Chief Executive Officer (Principal Executive officer and Principal
financial and accounting officer) pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002
|
|
32*
|
Certification
of the Chief Executive Officer (Principal Executive officer and Principal
financial and accounting officer) pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002
|
(1)
|
Incorporated by reference to
Current Report on Form 8-K filed April 27,
2005.
|
(2)
|
Incorporated by reference to the
Company's Quarterly Report Form 10-QSB for the quarter ended June 30,
2005
|
(3)
|
Incorporated by reference to the
Company's Quarterly Report Form 10-QSB for the quarter ended September 30,
2005
|
(4)
|
Incorporated by reference to the
Company's Quarterly Report Form 10-QSB for the quarter ended March 31,
2006
|
(5)
|
Incorporated by reference to the
Company's Quarterly Report Form 10-QSB for the quarter ended September 30,
2006
|
(6)
|
Incorporated by reference to the
Company's Annual Report Form 10-KSB for the fiscal year ended December 31,
2006
|
(7)
|
Incorporated by reference to the
Company's Quarterly Report Form 10-QSB for the quarter ended September 30,
2007
|
(8)
|
Incorporated by reference to the
Company's Quarterly Report Form 10-QSB for the quarter ended March 31,
2008
|
()
|
Incorporated by reference to the
Company's Quarterly Report Form 10-QSB for the quarter ended June 30,
2008
|
DATE:
March 29, 2010
|
/s/
Michael Braunold
|
Michael
Braunold
|
|
Chief
Executive Officer (Principal Executive Officer and Principal
Financial and Accounting Officer) and Director
|
|
SIGNATURE
|
TITLE
|
DATE
|
||
/s/
Sidney Braun
|
Chairman,
Director
|
March
29, 2010
|
||
Sidney
Braun
|
||||
/s/
Michael Braunold
|
President,
Chief Executive Officer and Director
|
March
29, 2010
|
||
Michael
Braunold
|
||||
/s/
Pauline Dorfman
|
Director
|
March
29, 2010
|
||
Pauline
Dorfman
|
Page
|
|
Report
of Independent Registered Public Accounting Firm
|
F-2
|
Consolidated
Balance Sheets
|
F-3
- F-4
|
Consolidated
Statements of Operations
|
F-5
|
Statements
of Changes in Stockholders' Deficiency
|
F-6
|
Consolidated
Statements of Cash Flows
|
F-7
|
Notes
to Consolidated Financial Statements
|
F-8
– F-22
|
December
31,
|
||||||||||||
Note
|
2009
|
2008
|
||||||||||
ASSETS
|
||||||||||||
CURRENT
ASSETS
|
||||||||||||
Cash
and cash equivalents
|
$ | 386 | $ | 263 | ||||||||
Trade
receivables, net
|
4 | 15 | 224 | |||||||||
Prepaid
expenses and other accounts receivable
|
151 | 32 | ||||||||||
Inventories
|
5 | - | 850 | |||||||||
552 | 1,369 | |||||||||||
LONG
TERM INVESTMENTS
|
||||||||||||
Deposits
|
- | 12 | ||||||||||
Severance
pay fund
|
166 | 270 | ||||||||||
166 | 282 | |||||||||||
PROPERTY AND EQUIPMENT,
NET
|
6 | 141 | 189 | |||||||||
Total
net assets
|
$ | 859 | $ | 1,840 |
December 31,
|
||||||||||||
Note
|
2009
|
2008
|
||||||||||
LIABILITIES
AND STOCKHOLDERS’ DEFICIENCY
|
||||||||||||
Current
Liabilities
|
||||||||||||
Short-term
loans, net
|
7 | $ | 1,135 | $ | 1,138 | |||||||
Trade
payables
|
32 | 298 | ||||||||||
Employees
and Payroll accruals
|
8 | 485 | 492 | |||||||||
Accrued
expenses and other liabilities
|
9 | 588 | 785 | |||||||||
2,240 | 2,713 | |||||||||||
Long-Term
Liabilities
|
||||||||||||
Accrued
severance pay
|
10 | 295 | 492 | |||||||||
295 | 492 | |||||||||||
COMMITMENTS
AND CONTINGENT LIABILITIES
|
18 | |||||||||||
STOCKHOLDERS’
DEFICIENCY
|
12 | |||||||||||
Stock
capital
|
||||||||||||
Preferred
stock of $0.01 par value
Authorized
- 2,000,000 shares, issued and outstanding - none
|
||||||||||||
Common
stock $0.01 par value-
Authorized
- 50,000,000 shares, issued and outstanding - 25,183,007 and 24,756,507
shares as at December 31, 2009 and 2008, respectively
|
252 | 248 | ||||||||||
Additional
paid-in capital
|
14,403 | 14,241 | ||||||||||
Accumulated
deficit
|
(16,331 | ) | (15,854 | ) | ||||||||
(1,676 | ) | (1,365 | ) | |||||||||
Total
liabilities and stockholders’ deficiency
|
$ | 859 | $ | 1,840 |
Year
ended December 31
|
||||||||||||
Note
|
2009
|
2008
|
||||||||||
|
||||||||||||
Revenues
|
$ | 1,047 | $ | 2,759 | ||||||||
Cost
of revenues
|
632 | 1,839 | ||||||||||
Gross
profit
|
415 | 920 | ||||||||||
Operating
expenses
|
||||||||||||
Research
and development, net
|
13
|
414 | 1,179 | |||||||||
Selling
and marketing
|
132 | 567 | ||||||||||
General
and administrative
|
834 | 1,614 | ||||||||||
Restructuring
expenses and restructuring of debt (income)
|
14
|
(527 | ) | 81 | ||||||||
Other
Income – agreement with a licensee
|
15
|
(224 | ) | - | ||||||||
Total
operating expenses
|
629 | 3,441 | ||||||||||
Operating
loss
|
214 | 2,521 | ||||||||||
Financial
expenses, net
|
16
|
263 | 680 | |||||||||
Net
Loss for the year
|
$ | 477 | $ | 3,201 | ||||||||
Basic
and diluted loss per ordinary share
|
$ | 0.02 | $ | 0.13 | ||||||||
Weighted
average number of shares outstanding used in computation of basic and
diluted loss per share
|
26,215,454 | 24,650,271 |
Share capital
|
Additional
paid-in
capital
|
Accumulated
Deficit
|
Total
|
|||||||||||||
Balance
as of January 1, 2008
|
$ | 215 | $ | 11,904 | $ | (12,653 | ) | $ | (534 | ) | ||||||
Issuance
of ordinary stock upon conversion of loans and accrued
interest
|
10 | 512 | 522 | |||||||||||||
Issuance
of stock capital, net
|
8 | 549 | 557 | |||||||||||||
Issuance
of ordinary stock to service providers
|
9 | 356 | 365 | |||||||||||||
Issuance
of ordinary stock on cancellation of distribution
agreement
|
4 | 481 | 485 | |||||||||||||
Benefit
on issuance of warrants in connection with conversion of loans and accrued
interest
|
105 | 105 | ||||||||||||||
Amortization
of deferred stock-based compensation related to options granted to
employees
|
249 | 249 | ||||||||||||||
Issuance
of ordinary stock in consideration of unpaid legal fees
|
2 | 28 | 30 | |||||||||||||
Benefit
on issuance of options and re-pricing of options granted to
directors
|
10 | 10 | ||||||||||||||
Benefit
on issuance of penny warrants to service providers
|
47 | 47 | ||||||||||||||
Net
Loss
|
(3,201 | ) | (3,201 | ) | ||||||||||||
Balance
as of December 31, 2008
|
$ | 248 | $ | 14,241 | $ | (15,854 | ) | $ | (1,365 | ) | ||||||
Amortization
of deferred stock-based compensation related to options granted to
employees
|
41 | 41 | ||||||||||||||
Issuance
of ordinary stock upon conversion of unpaid accrued
interest
|
*- | 6 | 6 | |||||||||||||
Issuance
of ordinary stock to service providers
|
4 | 28 | 32 | |||||||||||||
Benefit
on issuance of warrants in consideration of unpaid directors
fees
|
8 | 8 | ||||||||||||||
Benefit
on issuance of warrants in connection with extension of loans and accrued
interest
|
8 | 8 | ||||||||||||||
Amortization
of deferred stock-based compensation related to options granted to
employees in restructuring
|
71 | 71 | ||||||||||||||
Net
Loss
|
(477 | ) | (477 | ) | ||||||||||||
Balance
as of December 31, 2009
|
$ | 252 | $ | 14,403 | $ | (16,331 | ) | $ | (1,676 | ) |
Year ended December
31,
|
||||||||
2009
|
2008
|
|||||||
Cash
Flows from Operating Activities
|
||||||||
Net
Loss for the period
|
$ | (477 | ) | $ | (3,201 | ) | ||
other
income recorded due to agreement with a licensee
|
(224 | ) | ||||||
Adjustments
to reconcile loss to net cash used in operating
activities:
|
||||||||
Depreciation
|
48 | 41 | ||||||
Stock-based
compensation expenses
|
160 | 672 | ||||||
Amortization
of loan discounts
|
- | 49 | ||||||
Increase
in accrued interest payable on loans
|
112 | 124 | ||||||
Benefit
resulting from changes to warrant terms
|
- | 105 | ||||||
Changes
in assets and liabilities:
|
||||||||
Decrease
in trade receivables
|
209 | 659 | ||||||
Decrease
(Increase) in prepaid expenses and other
receivables
|
(7 | ) | 88 | |||||
Decrease
in inventories
|
538 | 231 | ||||||
Decrease in
accounts payable
|
(266 | ) | (278 | ) | ||||
Increase in
accrued severance pay, net
|
16 | 89 | ||||||
Increase in
accrued expenses and other liabilities
|
23 | 263 | ||||||
Net
cash resulted from (used in) operating activities
|
132 | (1,158 | ) | |||||
Cash
Flows from Investing Activities
|
||||||||
Decrease
(increase) in long-term deposits
|
- | 3 | ||||||
Cash
from agreement with licensee
|
100 | - | ||||||
Purchase
of property and equipment
|
- | (53 | ) | |||||
Net
cash results from (used in) investing
activities
|
100 | (50 | ) | |||||
Cash
Flows from Financing Activities
|
||||||||
Issuance
of stock capital
|
- | 557 | ||||||
Repayment
of short-term loans
|
(109 | ) | (328 | ) | ||||
Net
cash provided by (used in) financing activities
|
(109 | ) | 229 | |||||
Increase
(decrease) in cash and cash equivalents
|
123 | (979 | ) | |||||
Cash
and cash equivalents at the beginning of the year
|
263 | 1,242 | ||||||
Cash
and cash equivalents at the end of the year
|
$ | 386 | $ | 263 | ||||
Non
cash transactions
|
||||||||
Issuance
of ordinary stock on settlement of distribution agreement
|
$ | $ | 485 | |||||
Conversion
of loan notes into stock capital
|
$ | $ | 522 |
NOTE
1
|
GENERAL
|
NOTE
2
|
GOING
CONCERN
|
NOTE
3
|
SIGNIFICANT
ACCOUNTING POLICIES
|
A.
|
Principles
of Consolidation:
|
B.
|
Use
of estimates:
|
|
C.
|
Financial
statements in U.S. dollars:
|
|
D.
|
Cash
and Cash Equivalents:
|
|
E.
|
Property
and Equipment:
|
Computer
and peripheral equipment
|
3 -
7 years
|
Office
furniture and equipment
|
7 -
15 years
|
Leasehold
improvement
|
Over
the term of the lease
|
NOTE
3
|
SIGNIFICANT
ACCOUNTING POLICIES (Cont.)
|
|
F.
|
Revenue
recognition:
|
|
G.
|
Allowance
for doubtful accounts:
|
|
H.
|
Inventory:
|
|
I.
|
Research
and development costs:
|
|
J.
|
Income
taxes:
|
|
K.
|
Fair
value of financial instruments:
|
NOTE
3
|
SIGNIFICANT
ACCOUNTING POLICIES (Cont.)
|
|
L.
|
Concentrations
of credit risk:
|
|
M.
|
Stock-based
compensation:
|
Year
ended December 31,
|
||||||||
2009
|
2008
|
|||||||
Cost
of revenues
|
$ | - | $ | 5 | ||||
Research
and development, net
|
- | 21 | ||||||
Selling
and marketing
|
13 | 42 | ||||||
General
and administrative
|
36 | 179 | ||||||
Restructuring
expenses
|
71 | 12 | ||||||
$ | 120 | $ | 259 |
NOTE
3
|
SIGNIFICANT
ACCOUNTING POLICIES (Cont.)
|
N.
|
Effects
of recently issued accounting
standards:
|
December 31,
|
||||||||
2009
|
2008
|
|||||||
Trade
receivables
|
$ | 15 | $ | 427 | ||||
Allowance
for of doubtful accounts
|
- | 203 | ||||||
Trade
receivables, net
|
15 | 224 |
NOTE
5
|
INVENTORIES
|
|
December 31,
|
|||||||
2009
|
2008
|
|||||||
Raw
Materials
|
$ | - | $ | 372 | ||||
Work
In Process
|
- | 135 | ||||||
Finished
Goods
|
- | 343 | ||||||
$ | - | $ | 850 |
NOTE
6
|
PROPERTY
AND EQUIPMENT
|
December 31,
|
||||||||
2009
|
2008
|
|||||||
Cost:
|
||||||||
Computer
and peripheral equipment
|
$ | 267 | $ | 270 | ||||
Leasehold
Improvement
|
31 | 31 | ||||||
Office
furniture and equipment
|
29 | 29 | ||||||
$ | 327 | $ | 330 | |||||
Accumulated
depreciation:
|
||||||||
Computer
and peripheral equipment
|
$ | 156 | $ | 123 | ||||
Leasehold
Improvement
|
17 | 6 | ||||||
Office
furniture and equipment
|
13 | 12 | ||||||
$ | 186 | $ | 141 | |||||
Property
and Equipment, net
|
$ | 141 | $ | 189 |
NOTE
7
|
SHORT-TERM
LOANS
|
|
A.
|
In
December 2005 the Company completed the private placement to certain
accredited investors that commenced in April 2005 for the issuance of up
to $1,544 of units of its securities, with each unit comprised of (i) the
Company’s 18 month 6% promissory note (collectively, the "April 2005
Notes") and (ii) three year warrants to purchase up to such number of
shares of the Company’s Common Stock as are determined by the principal
amount of the Note purchased by such investor divided by $ 0.85
(collectively the "April 2005 Warrants"). The Company and the holders of
$1,464 in principal amount of the April 2005 Notes subsequently agreed to
(a) extend the maturity term of the April 2005 Notes through March 26,
2008, (b)extend the exercise period of the April 2005 Warrants
from three to five years with an expiration date of September 26, 2010 and
adjust the per share exercise price thereof to $0.60 and (c) increase the
interest rate on the amounts outstanding under the April 2005 Notes to 8%
per annum, effective July 12, 2006. Holders of notes in the principal
amount of $125 that have agreed to the extension of the maturity date on
the notes, have since exercised their warrants and converted the
interest accrued there on into Common Stock; a holder of an April 2005
Notes in the principal amount of $50 was repaid. The Amendment
also provided that if the Company subsequently issue shares of its Common
Stock at an effective per share exercise price less than that of the
adjusted per share exercise price of the April 2005 Warrants during the
adjusted exercise period, then the exercise price thereof is to be reduced
to such lower exercise price, except for certain specified issuances. All
of the extended notes matured on March 26,
2008.
|
NOTE
7
|
SHORT-TERM
LOANS (Cont.)
|
B.
|
In
July 2006, the Company commenced a private placement of units of its
securities the “Loan Notes”, with
each unit comprised of (i) the Company’s 8% month promissory note due 12
months from the date of issuance and (ii) warrants as described below,
pursuant to which the Company raised $550 (the maximum amount that could
be raised from this offering). Under the terms of the offering, the
principal and accrued interest was due in one balloon payment at the end
of the twelve month period. Each purchaser of the notes received warrants,
exercisable over a period of two years from the date of issuance, to
purchase 16,250 shares of Common Stock for each $25 of principal loaned,
at a per share exercise price equal to the lower of $1.50 or 35% less than
any offering price at an initial public offering of the Company's Common
Stock during the warrant exercise period. During 2007, the Company offered
to the holders of the notes to convert the principal and accrued interest
into shares of the Company’s Common Stock at a per share conversion price
of $0.90. The holders of $238 of the principal amount agreed to convert
the principal and accrued interest thereon into shares of the Company’s
Common Stock. In 2007, the Company repaid to one note holder the principal
amount of $75 and the accrued interest thereon. On December 31, 2009 the
Company and a holder of a Loan Notes in the principal amount of $150
agreed to extend the note’s maturity date to December 31, 2011 in
consideration of the issuance of warrants to purchase up to 50,000 shares
of the of the Company’s common stock, at a per share exercise price of
$0.01 exercisable for a period of three
years
|
NOTE 8
|
EMPLOYEES AND PAYROLL
ACCRUALS
|
NOTE 9
|
ACCRUED
EXPENSES AND OTHER LIABILITIES
|
December 31,
|
||||||||
2009
|
2008
|
|||||||
Accrued
expenses pre merger
|
$ | - | $ | 263 | ||||
Royalties
to the office of the Chief Scientist
|
346 | 310 | ||||||
Liability
results from re-organization
|
95 | - | ||||||
Other
accrued expenses
|
147 | 212 | ||||||
$ | 588 | $ | 785 |
NOTE
10
|
ACCRUED
SEVERANCE PAY
|
NOTE
11
|
PRIVATE
PLACEMENTS
|
NOTE
12
|
STOCKHOLDER'S
DEFECIENCY
|
A.
|
Equity
Incentive Plans
|
NOTE
12
|
STOCKHOLDER'S
DEFECIENCY (Cont).
|
|
B.
|
Stock
Options:
|
December 31, 2009
|
||||||||
Amount of
Options
|
Weighed
Average Exercise
Price
|
|||||||
Outstanding
at the beginning of the year *
|
1,900,000 | $ | 0.41 | |||||
Forfeited
|
(20,000 | ) | 0.13 | |||||
Outstanding
at the end of the year
|
1,880,000 | 0.41 | ||||||
Exercisable
at the end of the year
|
1,880,000 | 0.41 |
Range of
exercise price
|
Options
outstanding
as of
December
31, 2009
|
Weighted
average
remaining
contractual
life (years)
|
Weighted
average
exercise
price
|
Options
exercisable
as of
December 31,
2009
|
Weighted
average
exercise price
of options
exercisable
|
|||||||||||||||
$0.05-0.055
|
100,000 | 1.32 | $ | 0.05 | 100,000 | $ | 0.055 | |||||||||||||
$0.13-0.15
|
937,000 | 7.02 | $ | 0.13 | 937,000 | $ | 0.13 | |||||||||||||
$0.60
|
533,000 | 5.29 | $ | 0.60 | 533,000 | $ | 0.60 | |||||||||||||
$0.78
|
100,000 | 5.00 | $ | 0.78 | 100,000 | $ | 0.78 | |||||||||||||
$0.85
|
110,000 | 4.14 | $ | 0.85 | 110,000 | $ | 0.85 | |||||||||||||
$1.85
|
100,000 | 6.80 | $ | 1.85 | 100,000 | $ | 1.85 | |||||||||||||
1,880,000 | 5.94 | $ | 0.43 | 1,880,000 | $ | 0.43 |
NOTE
12
|
STOCKHOLDER'S
EQUITY (Cont.)
|
C.
|
Stock
warrants
|
Issuance date
|
number of
warrants
issued
|
Exercise
price
|
Exercisable
as of
December
31, 2009
|
Exercisable
through
|
||||||||||
2005-2009
|
(1)
|
1,534,308 | 0.01 | 1,534,308 |
November
2010-April 2015
|
|||||||||
2009
|
(2)
|
100,000 | 0.08 | 100,000 |
December
2014
|
|||||||||
April
2006
|
(3)
|
57,500 | 0.60 | 57,500 |
September
2010
|
|||||||||
March
2008
|
(4)
|
1,812,518 | 0.60 | 1,812,518 |
September
2010
|
|||||||||
March-June
2008
|
(5)
|
384,375 | 0.80 | 384,375 |
March-
June 2011
|
|||||||||
March-September
2007
|
(6)
|
60,000 | 1.50 | 60,000 |
March
2010 -September 2011
|
|
1)
|
Penny
warrants issued to an employee 446,383, service providers 787,925, an
ex-employee 200,000 and holders of April 2005 Notes and July 2006 loan
50,000 penny warrants each.
|
|
2)
|
Warrants
issued to directors in lieu of outstanding fees owed to
them.
|
|
3)
|
Warrants
issued to service providers
|
|
4)
|
Warrants
issued to investors in the private placement in connection with the April
2005 Notes. The amount is comprised of
:
|
|
·
|
1,545,882
warrants granted according to original agreement on the
principal
|
|
·
|
216,636
granted to note holders who signed the 2nd amendment, converted principal
& accrued interest received 25% additional
warrants
|
|
·
|
50,000
warrants granted to loaners who extended the Note and got paid for accrued
interest received 15% additional warrants on the principal
loan
|
|
5)
|
Warrants
issued to investors in private placement during 2008 (see also note
11)
|
|
6)
|
Warrants
Issued to a service provider (40,000) and in connection with
line of credit (20,000)
|
D.
|
Dividends
|
NOTE 13
|
RESEARCH AND DEVELOPMENT
EXPENSES, NET
|
December 31,
|
||||||||
2009
|
2008
|
|||||||
Research
and development expenses
|
$ | 676 | $ | 1,179 | ||||
Grants
from Office of the Chief Scientist of the Government of
Israel
|
262 | - | ||||||
Research
and development expenses, net
|
$ | 414 | $ | 1,179 |
NOTE
14
|
RESTRUCTURING
EXPENSES AND RESTRUCTURING OF DEBT
(INCOME)
|
NOTE 16
|
FINANCIAL
EXPENSES
|
NOTE 17
|
DEFERRED
TAXES
|
|
A.
|
Measurement
of taxable income under the Income Tax Law (Inflationary Adjustments),
1985:
|
|
B.
|
Deferred
income taxes reflect the net tax effects of temporary differences between
the carrying amounts of assets and liabilities for financial reporting
purposes and the amounts used for income tax
purposes.
|
December 31,
|
||||||||
2009
|
2008
|
|||||||
Tax
on net operating losses carryforward
|
$ | 1,997 | $ | 2,305 | ||||
Less
- valuation allowance
|
(1,997 | ) | (2,305 | ) | ||||
- | - |
|
C.
|
The
Company has provided valuation allowances in respect of deferred tax
assets resulting from tax loss carryforward and other temporary
differences. Management currently believes that since the Company has a
history of losses it is more likely than not that the deferred tax
regarding the loss carryforward and other temporary differences will not
be realized in the foreseeable
future.
|
NOTE
17
|
DEFERRED
TAXES (Cont.)
|
December 31,
|
||||||||
2009
|
2008
|
|||||||
Israel
|
$ | 6,352 | $ | 6,622 | ||||
USA
|
2,438 | 2,030 | ||||||
Total
|
$ | 8,790 | $ | 8,652 |
NOTE
18
|
COMMITMENTS
AND CONTINGENCIES
|