x
|
ANNUAL
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
¨
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
MutualFirst Financial,
Inc.
|
(Exact
Name of Registrant as Specified in its
Charter)
|
Maryland
|
35-2085640
|
|
(State
or other jurisdiction of incorporation or organization)
|
(I.R.S.
Employer Identification No.)
|
|
110
E. Charles Street, Muncie, Indiana
|
47305-2419
|
|
(Address
of principal executive offices)
|
(Zip
Code)
|
Title
of each class
|
Name
of each exchange on which registered
|
Common
Stock, par value $.01 per share
|
Nasdaq
Global Market
|
Accelerated
filer ¨
|
Non-accelerated
filer ¨
|
Smaller
reporting company x
|
|
(Do
not check if smaller
reporting company)
|
December 31,
|
||||||||||||||||||||||||||||||||||||||||
2009
|
2008
|
2007
|
2006
|
2005
|
||||||||||||||||||||||||||||||||||||
Amount
|
Percent
|
Amount
|
Percent
|
Amount
|
Percent
|
Amount
|
Percent
|
Amount
|
Percent
|
|||||||||||||||||||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||||||||||||||||||||||||
Real
Estate Loans:
|
||||||||||||||||||||||||||||||||||||||||
One-
to four-family
|
$
|
471,015
|
(1)
|
43.69
|
%
|
$
|
521,364
|
(2)
|
46.11
|
%
|
$
|
431,018
|
(3)
|
53.02
|
%
|
$
|
433,123
|
(4)
|
53.01
|
%
|
$
|
451,914
|
(5)
|
54.00
|
%
|
|||||||||||||||
Multi-family
|
2,621
|
0.24
|
2,698
|
0.24
|
3,929
|
0.48
|
5,073
|
0.62
|
5,505
|
0.66
|
||||||||||||||||||||||||||||||
Commercial
|
257,368
|
23.88
|
250,693
|
22.17
|
82,116
|
10.10
|
73,912
|
9.05
|
77,270
|
9.23
|
||||||||||||||||||||||||||||||
Construction
and development
|
9,817
|
0.91
|
12,232
|
1.08
|
13,560
|
1.67
|
14,451
|
1.77
|
22,938
|
2.74
|
||||||||||||||||||||||||||||||
Total
real estate loans
|
|
740,821
|
68.72
|
|
786,987
|
69.60
|
|
530,623
|
65.28
|
526,559
|
64.45
|
557,627
|
66.63
|
|||||||||||||||||||||||||||
Other
Loans:
|
||||||||||||||||||||||||||||||||||||||||
Consumer
Loans:
|
||||||||||||||||||||||||||||||||||||||||
Automobile
|
|
18,848
|
1.75
|
|
22,715
|
2.01
|
|
22,917
|
2.82
|
31,336
|
3.84
|
39,802
|
4.76
|
|||||||||||||||||||||||||||
Home
equity
|
64,930
|
6.02
|
66,460
|
5.88
|
27,232
|
3.35
|
30,051
|
3.68
|
31,962
|
3.82
|
||||||||||||||||||||||||||||||
Home
improvement
|
42,116
|
3.91
|
45,339
|
4.01
|
45,156
|
5.55
|
38,546
|
4.72
|
31,933
|
3.82
|
||||||||||||||||||||||||||||||
Manufactured
housing
|
689
|
0.06
|
727
|
0.06
|
992
|
0.12
|
1,422
|
0.17
|
2,106
|
0.25
|
||||||||||||||||||||||||||||||
R.V.
|
81,663
|
7.58
|
79,884
|
7.07
|
77,805
|
9.57
|
71,321
|
8.73
|
64,222
|
7.67
|
||||||||||||||||||||||||||||||
Boat
|
45,581
|
4.23
|
46,928
|
4.15
|
47,816
|
5.88
|
46,311
|
5.67
|
40,631
|
4.85
|
||||||||||||||||||||||||||||||
Other
|
5,961
|
0.55
|
6,339
|
0.56
|
3,593
|
0.44
|
3,986
|
.48
|
4,305
|
.51
|
||||||||||||||||||||||||||||||
Total
consumer loans
|
259,788
|
24.10
|
268,392
|
23.74
|
225,511
|
27.74
|
222,973
|
27.29
|
214,961
|
25.68
|
||||||||||||||||||||||||||||||
Commercial
business loans
|
77,384
|
7.18
|
75,290
|
6.66
|
56,764
|
6.98
|
67,476
|
8.26
|
64,353
|
7.69
|
||||||||||||||||||||||||||||||
Total
other loans
|
337,172
|
31.28
|
343,682
|
30.40
|
282,275
|
34.72
|
290,449
|
35.55
|
279,314
|
33.37
|
||||||||||||||||||||||||||||||
Total
loans receivable, gross
|
1,077,993
|
(1)
|
100.00
|
%
|
1,130,669
|
(2)
|
100.00
|
%
|
812,898
|
(3)
|
100.00
|
%
|
817,008
|
(4)
|
100.00
|
%
|
836,941
|
(5)
|
100.00
|
%
|
||||||||||||||||||||
Less:
|
||||||||||||||||||||||||||||||||||||||||
Undisbursed
portion of loans
|
2,546
|
4,372
|
3,984
|
5,520
|
7,724
|
|||||||||||||||||||||||||||||||||||
Deferred
loan fees and costs
|
(3,182)
|
(3,484
|
)
|
(3,519
|
)
|
(3,623
|
)
|
(3,453
|
)
|
|||||||||||||||||||||||||||||||
Allowance
for losses
|
16,414
|
15,107
|
8,352
|
8,156
|
8,100
|
|||||||||||||||||||||||||||||||||||
Total
loans receivable, net
|
$
|
1,062,215
|
$
|
1,114,674
|
$
|
804,081
|
$
|
806,955
|
$
|
824,570
|
(1)
|
Includes
loans held for sale of $2.5
million.
|
(2)
|
Includes
loans held for sale of $1.5
million.
|
(3)
|
Includes
loans held for sale of $1.6
million.
|
(4)
|
Includes
loans held for sale of $1.3
million.
|
(5)
|
Includes
loans held for sale of $2.0
million.
|
December 31,
|
||||||||||||||||||||||||||||||||||||||||
2009
|
2008
|
2007
|
2006
|
2005
|
||||||||||||||||||||||||||||||||||||
Amount
|
Percent
|
Amount
|
Percent
|
Amount
|
Percent
|
Amount
|
Percent
|
Amount
|
Percent
|
|||||||||||||||||||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||||||||||||||||||||||||
Fixed-Rate
Loans:
|
||||||||||||||||||||||||||||||||||||||||
Real
estate:
|
||||||||||||||||||||||||||||||||||||||||
One-
to four-family
|
$ | 248,485 |
(1)
|
23.05 | % | $ | 261,969 |
(2)
|
23.17 | % | $ | 254,235 |
(3)
|
31.28 | % | $ | 271,405 |
(4)
|
33.22 | % | $ | 305,911 |
(5)
|
36.55 | % | |||||||||||||||
Multi-family
|
2,339 | 0.22 | 2,401 | 0.21 | 3,610 | 0.44 | 4,488 | 0.55 | 4,587 | 0.55 | ||||||||||||||||||||||||||||||
Commercial
|
129,297 | 12.00 | 115,922 | 10.25 | 17,281 | 2.13 | 9,408 | 1.15 | 9,375 | 1.12 | ||||||||||||||||||||||||||||||
Construction
and development
|
8,559 | 0.79 | 9,724 | 0.86 | 10,197 | 1.25 | 8,310 | 1.02 | 12,690 | 1.52 | ||||||||||||||||||||||||||||||
Total
real estate loans
|
388,680 | 36.06 | 390,016 | 34.49 | 285,323 | 35.10 | 293,611 | 35.94 | 332,563 | 39.74 | ||||||||||||||||||||||||||||||
Consumer
|
215,434 | 19.98 | 229,326 | 20.28 | 198,068 | 24.37 | 192,715 | 23.59 | 182,784 | 21.84 | ||||||||||||||||||||||||||||||
Commercial
business
|
40,025 | 3.71 | 37,865 | 3.35 | 19,842 | 2.44 | 27,093 | 3.32 | 20,000 | 2.39 | ||||||||||||||||||||||||||||||
Total
fixed-rate loans
|
644,139 | 59.75 | 657,207 | 58.12 | 503,233 | 61.91 | 513,419 | 62.85 | 535,347 | 63.97 | ||||||||||||||||||||||||||||||
Adjustable-Rate
Loans:
|
||||||||||||||||||||||||||||||||||||||||
Real
estate:
|
||||||||||||||||||||||||||||||||||||||||
One-
to four-family
|
222,530 | 20.64 | 259,395 | 22.94 | 176,783 | 21.75 | 161,718 | 19.79 | 146,003 | 17.44 | ||||||||||||||||||||||||||||||
Multi-family
|
282 | 0.03 | 297 | 0.03 | 319 | 0.04 | 585 | .07 | 918 | 0.11 | ||||||||||||||||||||||||||||||
Commercial
|
128,071 | 11.88 | 134,771 | 11.92 | 64,835 | 7.98 | 64,504 | 7.90 | 67,895 | 8.11 | ||||||||||||||||||||||||||||||
Construction
and development
|
1,258 | 0.12 | 2,508 | 0.22 | 3,363 | 0.41 | 6,141 | .75 | 10,248 | 1.22 | ||||||||||||||||||||||||||||||
Total
real estate loans
|
352,141 | 32.67 | 396,971 | 35.11 | 245,300 | 30.18 | 232,948 | 28.51 | 225,064 | 26.88 | ||||||||||||||||||||||||||||||
Consumer
|
44,354 | 4.11 | 39,066 | 3.46 | 27,443 | 3.38 | 30,258 | 3.70 | 32,177 | 3.85 | ||||||||||||||||||||||||||||||
Commercial
business
|
37,359 | 3.47 | 37,425 | 3.31 | 36,922 | 4.53 | 40,383 | 4.94 | 44,353 | 5.30 | ||||||||||||||||||||||||||||||
Total
adjustable-rate loans
|
433,854 | 40.25 | 473,462 | 41.88 | 309,665 | 38.09 | 303,589 | 37.15 | 301,594 | 36.03 | ||||||||||||||||||||||||||||||
Total
loans
|
1,077,993 |
(1)
|
100.00 | % | 1,130,669 |
(2)
|
100.00 | % | 812,898 |
(3)
|
100.00 | % | 817,008 |
(4)
|
100.00 | % | 836,941 |
(5)
|
100.00 | % | ||||||||||||||||||||
Less:
|
||||||||||||||||||||||||||||||||||||||||
Undisbursed
portion of loans
|
2,546 | 4,372 | 3,984 | 5,520 | 7,724 | |||||||||||||||||||||||||||||||||||
Deferred
loan fees and costs
|
(3,182 | ) | (3,484 | ) | (3,519 | ) | (3,623 | ) | (3,453 | ) | ||||||||||||||||||||||||||||||
Allowance
for loan losses
|
16,414 | 15,107 | 8,352 | 8,156 | 8,100 | |||||||||||||||||||||||||||||||||||
Total
loans receivable, net
|
$ | 1,062,215 | $ | 1,114,674 | $ | 804,081 | $ | 806,955 | $ | 824,570 |
(1)
|
Includes
loans held for sale of $2.5
million.
|
(2)
|
Includes
loans held for sale of $1.5
million.
|
(3)
|
Includes
loans held for sale of $1.6
million.
|
(4)
|
Includes
loans held for sale of $1.3
million.
|
(5)
|
Includes
loans held for sale of $2.0
million.
|
Real Estate
|
||||||||||||||||||||||||||||||||||||||||||||||||
One- to Four-Family(1)
|
Multi-family and
Commercial
|
Construction
and Development(2)
|
Consumer
|
Commercial
Business
|
Total
|
|||||||||||||||||||||||||||||||||||||||||||
Amount
|
Weighted
Average
Rate
|
Amount
|
Weighted
Average
Rate
|
Amount
|
Weighted
Average
Rate
|
Amount
|
Weighted
Average
Rate
|
Amount
|
Weighted
Average
Rate
|
Amount
|
Weighted
Average
Rate
|
|||||||||||||||||||||||||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||||||||||||||||||||||||||||||||
Due
During Years Ending December 31,
|
||||||||||||||||||||||||||||||||||||||||||||||||
2010(3)
|
$ | 648 | 6.56 | % | $ | 65,297 | 5.07 | % | $ | 286 | 6.63 | % | $ | 10,506 | 6.73 | % | $ | 30,135 | 4.14 | % | $ | 106,872 | 4.98 | % | ||||||||||||||||||||||||
2011
|
717 | 5.72 | 17,165 | 6.10 | 214 | 7.63 | 10,464 | 7.23 | 9,332 | 5.18 | 37,892 | 6.19 | ||||||||||||||||||||||||||||||||||||
2012
|
1,221 | 6.01 | 19,548 | 6.03 | 166 | 8.91 | 13,261 | 7.37 | 13,587 | 5.67 | 47,783 | 6.31 | ||||||||||||||||||||||||||||||||||||
2013
and 2014
|
8,054 | 5.70 | 76,629 | 5.95 | 431 | 7.51 | 30,121 | 6.79 | 15,444 | 6.21 | 130,679 | 6.16 | ||||||||||||||||||||||||||||||||||||
2015
to 2016
|
9,846 | 5.98 | 7,648 | 7.23 | 19 | 9.81 | 17,886 | 7.37 | 4,172 | 6.11 | 39,571 | 6.87 | ||||||||||||||||||||||||||||||||||||
2017
to 2031
|
150,172 | 5.39 | 68,794 | 6.40 | 1,699 | 4.81 | 177,009 | 6.85 | 4,714 | 6.03 | 402,388 | 6.21 | ||||||||||||||||||||||||||||||||||||
2032
and following
|
297,836 | 5.55 | 4,908 | 5.85 | 7,002 | 5.13 | 541 | 5.97 | — | 0.00 | 310,287 | 5.55 | ||||||||||||||||||||||||||||||||||||
Total
|
$ | 468,494 | 5.51 | % | $ | 259,989 | 5.90 | % | $ | 9,817 | 5.35 | % | $ | 259,788 | 6.91 | % | $ | 77,384 | 5.17 | % | $ | 1,075,472 | 5.92 | % |
Year Ended December 31,
|
||||||||||||
2009
|
2008
|
2007
|
||||||||||
(Dollars
in thousands)
|
||||||||||||
Originations
by type:
|
||||||||||||
Adjustable
rate:
|
||||||||||||
Real estate - one- to
four-family
|
$
|
31,542
|
$
|
33,083
|
$
|
28,275
|
||||||
- multi-family
|
56
|
1,323
|
—
|
|||||||||
- commercial
|
7,713
|
7,132
|
11,557
|
|||||||||
- construction or
development
|
1,138
|
5,617
|
4,894
|
|||||||||
Non-real estate -
consumer
|
317
|
43
|
56
|
|||||||||
- commercial
business
|
1,322
|
2,061
|
2,026
|
|||||||||
Total
adjustable-rate
|
42,088
|
49,259
|
46,808
|
|||||||||
Fixed
rate:
|
||||||||||||
Real estate - one- to
four-family
|
218,546
|
78,040
|
58,338
|
|||||||||
- multi-family
|
1,444
|
2,052
|
—
|
|||||||||
- commercial
|
16,536
|
12,737
|
2,171
|
|||||||||
- construction or
development
|
7,382
|
9,171
|
11,687
|
|||||||||
Non-real estate -
consumer
|
39,745
|
42,465
|
44,423
|
|||||||||
- commercial
business
|
9,447
|
5,409
|
3,153
|
|||||||||
Total fixed-rate
|
293,100
|
149,874
|
119,772
|
|||||||||
Total loans
originated
|
335,188
|
199,133
|
166,580
|
|||||||||
Purchases:(1)
|
||||||||||||
Real estate - one- to
four-family
|
—
|
213,441
|
16,058
|
|||||||||
- commercial
|
—
|
93,479
|
—
|
|||||||||
- construction or
development
|
—
|
1,770
|
—
|
|||||||||
Non-real estate -
consumer
|
—
|
9,677
|
—
|
|||||||||
- commercial
business
|
—
|
75,496
|
—
|
|||||||||
Total loans
purchased
|
—
|
393,863
|
(2)
|
16,058
|
||||||||
Sales
and Repayments:
|
||||||||||||
Sales:
|
||||||||||||
Real estate - one- to
four-family
|
160,019
|
92,914
|
24,113
|
|||||||||
Total loans sold
|
160,019
|
92,914
|
24,113
|
|||||||||
Principal
repayments
|
231,254
|
179,187
|
162,159
|
|||||||||
Total reductions
|
391,273
|
272,101
|
186,272
|
|||||||||
Increase
(decrease) in other items, net
|
2,409
|
(3,124
|
)
|
(476
|
)
|
|||||||
Net
increase (decreases)
|
$
|
(53,676)
|
$
|
317,771
|
$
|
(4,110
|
)
|
(1)
|
Does
not include market value adjustment for loans related to acquisitions of
branches from other financial
institutions.
|
(2)
|
Includes
$385.3 million of loans acquired as part of the Company’s acquisition of
MFB.
|
Loans Delinquent For:
|
||||||||||||
60-89 Days
|
||||||||||||
Number
|
Amount
|
Percent
of Loan
Category
|
||||||||||
(Dollars in thousands)
|
||||||||||||
Real
Estate:
|
||||||||||||
One-
to four-family
|
58
|
$
|
4,411
|
0.94
|
%
|
|||||||
Multi-family
|
—
|
—
|
—
|
|||||||||
Commercial
|
6
|
667
|
0.26
|
|||||||||
Construction
and development
|
3
|
729
|
7.43
|
|||||||||
Consumer
|
116
|
1,992
|
0.77
|
|||||||||
Commercial
business
|
2
|
111
|
0.14
|
|||||||||
Total
|
185
|
$
|
7,910
|
0.74
|
%
|
December 31,
|
||||||||||||||||||
2009
|
2008
|
2007
|
2006
|
2005
|
||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||
Non-accruing
loans:
|
||||||||||||||||||
One-
to four-family
|
$
|
14,617
|
$
|
7,917
|
$
|
2,997
|
$
|
2,762
|
$
|
2,967
|
||||||||
Multi-family
|
—
|
—
|
—
|
—
|
—
|
|||||||||||||
Commercial
real estate
|
8,986
|
7,723
|
2,656
|
356
|
569
|
|||||||||||||
Construction
and development
|
—
|
—
|
—
|
—
|
—
|
|||||||||||||
Consumer
|
3,610
|
1,851
|
1,294
|
983
|
628
|
|||||||||||||
Commercial
business
|
1,873
|
2,507
|
2,002
|
1,468
|
1,257
|
|||||||||||||
Total
|
29,086
|
19,998
|
8,949
|
5,569
|
5,421
|
|||||||||||||
Accruing
loans delinquent 90 days or more:
|
||||||||||||||||||
One-
to four-family
|
1,861
|
1,284
|
—
|
—
|
67
|
|||||||||||||
Multi-family
|
—
|
—
|
—
|
—
|
—
|
|||||||||||||
Commercial
real estate
|
—
|
189
|
1,421
|
—
|
1,858
|
|||||||||||||
Construction
and development
|
—
|
—
|
—
|
—
|
—
|
|||||||||||||
Consumer
|
73
|
—
|
—
|
—
|
35
|
|||||||||||||
Commercial
business
|
—
|
—
|
—
|
—
|
—
|
|||||||||||||
Total
|
1,934
|
1,473
|
1,421
|
—
|
1,960
|
|||||||||||||
Total
nonperforming loans
|
31,020
|
21,471
|
10,370
|
5,569
|
7,381
|
|||||||||||||
Restructured
loans
|
1,563
|
293
|
107
|
111
|
116
|
|||||||||||||
Foreclosed
assets:
|
||||||||||||||||||
One-
to four-family
|
3,483
|
1,786
|
927
|
947
|
912
|
|||||||||||||
Multi-family
|
—
|
—
|
—
|
—
|
—
|
|||||||||||||
Commercial
real estate
|
1,941
|
1,193
|
437
|
326
|
595
|
|||||||||||||
Construction
and development
|
—
|
—
|
—
|
—
|
—
|
|||||||||||||
Consumer
|
1,927
|
1,861
|
1,137
|
1,322
|
978
|
|||||||||||||
Commercial
business
|
—
|
—
|
—
|
—
|
—
|
|||||||||||||
Total
|
7,351
|
4,840
|
2,501
|
2,595
|
2,485
|
|||||||||||||
Non-performing
investments
|
100
|
—
|
—
|
—
|
—
|
|||||||||||||
Total
non-performing assets
|
$
|
40,034
|
$
|
26,604
|
$
|
12,978
|
$
|
8,275
|
$
|
9,982
|
||||||||
Total
as a percentage of total assets
|
2.86
|
%
|
1.92
|
% |
1.35
|
%
|
0.86
|
% |
1.03
|
%
|
Year Ended December 31,
|
||||||||||||||||||||
2009
|
2008
|
2007
|
2006
|
2005
|
||||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||||
Balance
at beginning of period
|
$
|
15,107
|
$
|
8,352
|
$
|
8,156
|
$
|
8,100
|
$
|
6,867
|
||||||||||
Charge-offs:
|
||||||||||||||||||||
One-
to four-family
|
1,728
|
480
|
645
|
526
|
303
|
|||||||||||||||
Multi-family
|
—
|
—
|
—
|
—
|
—
|
|||||||||||||||
Commercial
real estate
|
1,291
|
1,548
|
44
|
102
|
6
|
|||||||||||||||
Construction
and development
|
—
|
—
|
—
|
—
|
—
|
|||||||||||||||
Consumer
|
3,154
|
2,174
|
1,731
|
1,288
|
1,276
|
|||||||||||||||
Commercial
business
|
83
|
230
|
303
|
387
|
954
|
|||||||||||||||
6,256
|
4,432
|
2,723
|
2,303
|
2,539
|
||||||||||||||||
Recoveries:
|
||||||||||||||||||||
One-
to four-family
|
110
|
42
|
121
|
81
|
22
|
|||||||||||||||
Multi-family
|
—
|
—
|
—
|
—
|
—
|
|||||||||||||||
Commercial
real estate
|
184
|
558
|
—
|
—
|
120
|
|||||||||||||||
Construction
and development
|
—
|
—
|
—
|
—
|
—
|
|||||||||||||||
Consumer
|
767
|
556
|
357
|
199
|
194
|
|||||||||||||||
Commercial
business
|
2
|
57
|
201
|
11
|
15
|
|||||||||||||||
1,063
|
1,213
|
679
|
291
|
351
|
||||||||||||||||
Net
charge-offs
|
5,193
|
3,219
|
2,044
|
2,012
|
2,188
|
|||||||||||||||
Amount
acquired in acquisitions
|
—
|
2,954
|
—
|
—
|
1,646
|
|||||||||||||||
Provisions
charged to operations
|
6,500
|
7,020
|
2,240
|
2,068
|
1,775
|
|||||||||||||||
Balance
at end of period
|
$
|
16,414
|
$
|
15,107
|
$
|
8,352
|
$
|
8,156
|
$
|
8,100
|
||||||||||
Ratio
of net charge-offs during the period to average
loans outstanding during the period
|
0.47
|
%
|
0.34
|
%
|
0.25
|
%
|
0.24
|
%
|
0.29
|
%
|
||||||||||
Allowance
as a percentage of non-performing
loans
|
50.38
|
%
|
69.41
|
%
|
79.72
|
%
|
143.59
|
%
|
109.74
|
%
|
||||||||||
Allowance
as a percentage of total loans
(end of period)
|
1.53
|
%
|
1.34
|
%
|
1.03
|
%
|
1.00
|
%
|
0.98
|
%
|
December 31,
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2009
|
2008
|
2007
|
2006
|
2005
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Amount of
Loan Loss
Allowance
|
Loan
Amounts
by
Category
|
Percent
of Loans
in Each
Category
to Total
Loans
|
Amount of
Loan Loss
Allowance
|
Loan
Amounts
by
Category
|
Percent
of Loans
in Each
Category
to Total
Loans
|
Amount of
Loan Loss
Allowance
|
Loan
Amounts
by
Category
|
Percent
of Loans
in Each
Category
to Total
Loans
|
Amount of
Loan Loss
Allowance
|
Loan
Amounts
by
Category
|
Percent
of Loans
in Each
Category
to Total
Loans
|
Amount of
Loan Loss
Allowance
|
Loan
Amounts
by
Category
|
Percent
of Loans
in Each
Category
to Total
Loans
|
||||||||||||||||||||||||||||||||||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
One-
to four-family
|
$ | 2,359 | $ | 471,015 | (1) | 43.69 | % | $ | 1,997 | 521,364 | (2) | 46.11 | % | $ | 1,200 | 431,018 | (3) | 53.02 | % | $ | 1,219 | $ | 433,123 | (4) | 53.01 | % | $ | 1,267 | 451,914 | (5) | 54.00 | % | ||||||||||||||||||||||||||||
Multi-family
|
17 | 2,621 | 0.24 | 73 | 2,698 | .24 | 20 | 3,929 | 0.48 | 61 | 5,073 | 0.62 | 68 | 5,505 | .66 | |||||||||||||||||||||||||||||||||||||||||||||
Commercial
real estate
|
7,555 | 257,368 | 23.88 | 6,869 | 250,693 | 22.17 | 2,158 | 82,116 | 10.10 | 2,000 | 73,912 | 9.05 | 2,039 | 77,270 | 9.23 | |||||||||||||||||||||||||||||||||||||||||||||
Construction
or development
|
10 | 9,817 | 0.91 | 12 | 12,232 | 1.08 | 14 | 13,560 | 1.67 | 72 | 14,451 | 1.77 | 115 | 22,938 | 2.74 | |||||||||||||||||||||||||||||||||||||||||||||
Consumer
|
4,052 | 259,788 | 24.10 | 3,990 | 268,392 | 23.74 | 3,885 | 225,511 | 27.74 | 3,801 | 222,973 | 27.29 | 3,605 | 214,961 | 25.68 | |||||||||||||||||||||||||||||||||||||||||||||
Commercial
business
|
2,421 | 77,384 | 7.18 | 2,166 | 75,290 | 6.66 | 1,075 | 56,764 | 6.99 | 1,003 | 67,476 | 8.26 | 1,006 | 64,353 | 7.69 | |||||||||||||||||||||||||||||||||||||||||||||
Unallocated
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||||
Total
|
$ | 16,414 | $ | 1,077,993 | 100.00 | % | $ | 15,107 | $ | 1,130,669 | 100.00 | % | $ | 8,352 | $ | 812,898 | 100.00 | % | $ | 8,156 | $ | 817,008 | 100.00 | % | $ | 8,100 | $ | 836,941 | 100.00 | % |
(1)
|
Includes
loans held for sale of $2.5
million.
|
(2)
|
Includes
loans held for sale of $1.5
million.
|
(3)
|
Includes
loans held for sale of $1.6
million.
|
(4)
|
Includes
loans held for sale of $1.3
million.
|
(5)
|
Includes
loans held for sale of $2.0
million.
|
Original
|
Book
|
Fair
|
Unrealized
|
Realized
Losses
|
Lowest
|
||||||||||||||||||||||||
Deal
|
Class
|
Par
|
Value
|
Value
|
Loss
|
2009
|
2008
|
Rating
|
|||||||||||||||||||||
(Dollars
in thousands)
|
|||||||||||||||||||||||||||||
Alesco
Preferred Funding IX
|
A2A
|
$ | 1,000 | $ | 893 | $ | 431 | $ | (462 | ) | $ | - | $ | - |
|
BB
|
|||||||||||||
Alesco
Preferred Funding XVII
|
C1
|
1,000 | 100 | 2 | (98 | ) | (900 | ) | - |
Ca
|
|||||||||||||||||||
Preferred
Term Securities XIII
|
B1
|
1,000 | 823 | 298 | (525 | ) | (177 | ) | - |
Ca
|
|||||||||||||||||||
Preferred
Term Securities XVIII
|
C
|
1,000 | 965 | 252 | (713 | ) | - | - |
Ca
|
||||||||||||||||||||
Preferred
Term Securities XXVII
|
C1
|
1,000 | 1,004 | 189 | (815 | ) | - | - |
Ca
|
||||||||||||||||||||
U.S.
Capital Funding I
|
B1
|
3,000 | 2,891 | 995 | (1,896 | ) | (109 | ) | - |
CC
|
|||||||||||||||||||
U.S.
Capital Funding III
|
B1
|
1,000 | 500 | 268 | (232 | ) | - | (500 | ) |
Caa1
|
|||||||||||||||||||
U.S.
Capital Funding V
|
B1
|
1,300 | 45 | 1 | (44 | ) | (605 | ) | (650 | ) |
CC
|
||||||||||||||||||
Total
|
$ | 10,300 | $ | 7,221 | $ | 2,436 | $ | (4,785 | ) | $ | (1,791 | ) | $ | (1,150 | ) |
|
·
|
Detailed
credit and structural evaluation of each piece of collateral in the trust
preferred securities;
|
|
·
|
Collateral
performance projections for each piece of collateral in the trust
preferred security;
|
|
·
|
Terms
of the trust preferred structure, as laid out in the indenture;
and
|
|
·
|
Discounted
cash flow modeling.
|
|
·
|
The
securities have vintage years between 1993 and 2007, with the majority
being between 2002 and 2007.
|
|
·
|
The
securities include sub-prime, Alt-A, and home equity
loans.
|
|
·
|
Investment
grade securities total $1.6 million in book value and $3.3 million in book
value are below investment grade.
|
For the Year Ended December 31,
|
||||||||||||
2009
|
2008
|
2007
|
||||||||||
(Dollars
in thousands)
|
||||||||||||
Investments
in Pedcor low income housing projects
|
$
|
4,161
|
$
|
4,561
|
$
|
3,246
|
||||||
Equity
in income (losses), net of income tax effect
|
$
|
71
|
$
|
(104
|
)
|
$
|
(66
|
)
|
||||
Tax
credit
|
874
|
1,214
|
811
|
|||||||||
Increase
in after-tax income from Pedcor Investments
|
$
|
945
|
$
|
1,110
|
$
|
745
|
December 31,
|
||||||||||||||||||||||||
2009
|
2008
|
2007
|
||||||||||||||||||||||
Amortized
Cost
|
Fair
Value
|
Amortized
Cost
|
Fair
Value
|
Amortized
Cost
|
Fair
Value
|
|||||||||||||||||||
(Dollars
in thousands)
|
||||||||||||||||||||||||
Investment
securities available-for-sale:
|
||||||||||||||||||||||||
Mutual funds
|
$
|
1,685
|
$
|
1,643
|
$
|
1,635
|
$
|
1,497
|
$
|
16,382
|
$
|
15,914
|
||||||||||||
Government sponsored
entities
|
158
|
157
|
570
|
572
|
608
|
605
|
||||||||||||||||||
Mortgage-backed
securities
|
29,175
|
29,890
|
14,771
|
15,163
|
2,310
|
2,352
|
||||||||||||||||||
Collateralized mortgage
obligations
|
85,726
|
87,029
|
43,821
|
43,639
|
8,327
|
8,322
|
||||||||||||||||||
Corporate
obligations
|
7,321
|
2,539
|
18,797
|
15,527
|
16,655
|
16,399
|
||||||||||||||||||
Municipal
obligations
|
9,313
|
9,656
|
857
|
857
|
—
|
—
|
||||||||||||||||||
Total
investment securities held for sale
|
133,378
|
130,914
|
80,451
|
77,255
|
44,282
|
43,592
|
||||||||||||||||||
Investment
securities held to maturity:
|
||||||||||||||||||||||||
Mortgage-backed
securities
|
4,619
|
3,275
|
5,498
|
4,983
|
—
|
—
|
||||||||||||||||||
Collateralized mortgage
obligations
|
3,028
|
2,554
|
4,178
|
3,545
|
—
|
—
|
||||||||||||||||||
Government sponsored
entities
|
500
|
504
|
—
|
—
|
—
|
—
|
||||||||||||||||||
Total
investment securities held to maturity
|
8,147
|
6,333
|
9,676
|
8,528
|
—
|
—
|
||||||||||||||||||
Investment
in limited partnerships
|
4,161
|
N/A
|
4,561
|
N/A
|
3,246
|
N/A
|
||||||||||||||||||
Investment
in insurance company
|
—
|
N/A
|
590
|
N/A
|
590
|
N/A
|
||||||||||||||||||
Federal
Home Loan Bank stock
|
18,632
|
N/A
|
18,632
|
N/A
|
10,037
|
N/A
|
||||||||||||||||||
Total
investments
|
$
|
164,318
|
$
|
137,247
|
$
|
113,910
|
$
|
85,783
|
$
|
58,155
|
$
|
43,592
|
Due in
|
||||||||||||||||||||||||
Less Than
1 Year
|
1 to 5
Years
|
5 to 10
Years
|
Over
10 Years
|
Total
Investment Securities
|
||||||||||||||||||||
Amortized
Cost
|
Amortized
Cost
|
Amortized
Cost
|
Amortized
Cost
|
Amortized
Cost
|
Fair
Value
|
|||||||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||||||||
Available-for-sale:
|
||||||||||||||||||||||||
Corporate
obligations
|
$
|
100
|
$
|
—
|
$
|
—
|
$
|
7,221
|
$
|
7,321
|
$
|
2,539
|
||||||||||||
Government sponsored
entities
|
87
|
10
|
2,626
|
6,748
|
9,471
|
9,813
|
||||||||||||||||||
Mutual funds
|
1,685
|
—
|
—
|
—
|
1,685
|
1,643
|
||||||||||||||||||
Mortgage-backed
securities:
|
||||||||||||||||||||||||
Freddie Mac
|
—
|
52
|
753
|
47,327
|
48,132
|
49,418
|
||||||||||||||||||
Fannie Mae
|
—
|
806
|
36
|
20,382
|
21,224
|
22,097
|
||||||||||||||||||
Ginnie Mae
|
—
|
—
|
—
|
33,867
|
33,867
|
33,939
|
||||||||||||||||||
Other
|
193
|
—
|
7,177
|
4,308
|
11,678
|
11,465
|
||||||||||||||||||
$
|
2,065
|
$
|
868
|
$
|
10,592
|
$
|
119,853
|
$
|
133,378
|
$
|
130,914
|
|||||||||||||
Weighted
average yield
|
4.00
|
%
|
4.97
|
%
|
5.52
|
%
|
4.35
|
%
|
4.44
|
%
|
||||||||||||||
Held-to-maturity:
|
||||||||||||||||||||||||
Government sponsored
entities
|
$
|
—
|
$
|
500
|
$
|
—
|
$
|
—
|
$
|
500
|
$
|
504
|
||||||||||||
Mortgage-backed
securities:
|
||||||||||||||||||||||||
Freddie Mac
|
—
|
—
|
—
|
802
|
802
|
762
|
||||||||||||||||||
Fannie Mae
|
—
|
—
|
—
|
2,067
|
2,067
|
2,205
|
||||||||||||||||||
Other
|
—
|
—
|
—
|
4,778
|
4,778
|
2,862
|
||||||||||||||||||
$
|
—
|
$
|
500
|
$
|
—
|
$
|
7,647
|
$
|
8,147
|
$
|
6,333
|
|||||||||||||
Weighted
average yield
|
2.00
|
%
|
3.46
|
%
|
3.46
|
%
|
December 31,
|
||||||||||||||||||||||||
2009
|
2008
|
2007
|
||||||||||||||||||||||
Amount
|
Percent
of Total
|
Amount
|
Percent
of Total
|
Amount
|
Percent
of Total
|
|||||||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||||||||
Transactions
and Savings Deposits:
|
||||||||||||||||||||||||
Noninterest bearing
accounts
|
$
|
98,025
|
9.38
|
%
|
$
|
93,393
|
9.70
|
%
|
$
|
47,172
|
7.08
|
%
|
||||||||||||
Passbook
accounts
|
84,553
|
8.09
|
79,111
|
8.22
|
50,388
|
7.56
|
||||||||||||||||||
Interest-bearing
NOW and demand accounts
|
154,431
|
14.77
|
156,787
|
16.29
|
117,863
|
17.69
|
||||||||||||||||||
Money market
accounts
|
60,479
|
5.79
|
47,584
|
4.94
|
22,664
|
3.40
|
||||||||||||||||||
Total
non-certificates
|
397,488
|
38.03
|
376,875
|
39.16
|
238,087
|
35.73
|
||||||||||||||||||
Certificates:
|
||||||||||||||||||||||||
0.00
-1.99%
|
188,995
|
18.08
|
55,064
|
5.72
|
8,627
|
1.29
|
||||||||||||||||||
2.00
-3.99%
|
355,758
|
34.04
|
359,899
|
37.39
|
47,500
|
7.13
|
||||||||||||||||||
4.00
-5.99%
|
102,894
|
9.84
|
170,611
|
17.73
|
372,145
|
55.84
|
||||||||||||||||||
6.00
-7.99%
|
61
|
.01
|
65
|
0.01
|
48
|
0.01
|
||||||||||||||||||
8.00
-9.99%
|
—
|
—
|
—
|
—
|
—
|
—
|
||||||||||||||||||
10.00%
and over
|
—
|
—
|
—
|
—
|
—
|
—
|
||||||||||||||||||
Total
certificates
|
647,708
|
61.97
|
585,639
|
60.84
|
428,320
|
64.27
|
||||||||||||||||||
Total deposits
|
$
|
1,045,196
|
100.00
|
%
|
$
|
962,514
|
(1)
|
100.00
|
%
|
$
|
666,407
|
100.00
|
%
|
(1)
|
Includes
$332.1 million due to MFB
acquisition
|
1.00-
1.99%
|
2.00-
3.99%
|
4.00-
5.99%
|
6.00-
7.99%
|
Total
|
Percent
of Total
|
|||||||||||||||||
(Dollars
in thousands)
|
||||||||||||||||||||||
Certificate
accounts maturing in
quarter ending:
|
||||||||||||||||||||||
March
31, 2010
|
$
|
67,890
|
$
|
53,162
|
$
|
12,163
|
$
|
—
|
$
|
133,215
|
20.57
|
%
|
||||||||||
June
30, 2010
|
38,224
|
53,025
|
9,948
|
—
|
101,197
|
15.61
|
%
|
|||||||||||||||
September
30, 2010
|
42,161
|
43,011
|
5,019
|
—
|
90,191
|
13.92
|
%
|
|||||||||||||||
December
31, 2010
|
20,743
|
36,417
|
1,944
|
—
|
59,104
|
9.13
|
%
|
|||||||||||||||
March
31, 2011
|
7,362
|
15,741
|
1,305
|
—
|
24,408
|
3.77
|
%
|
|||||||||||||||
June
30, 2011
|
1,453
|
34,402
|
2,151
|
—
|
38,006
|
5.87
|
%
|
|||||||||||||||
September
30, 2011
|
8,149
|
18,104
|
2,863
|
—
|
29,116
|
4.50
|
%
|
|||||||||||||||
December
31, 2011
|
1,000
|
22,118
|
5,746
|
61
|
28,925
|
4.47
|
%
|
|||||||||||||||
March
31, 2012
|
—
|
13,296
|
8,929
|
—
|
22,225
|
3.43
|
%
|
|||||||||||||||
June
30, 2012
|
384
|
6,101
|
9,178
|
—
|
15,663
|
2.42
|
%
|
|||||||||||||||
September
30, 2012
|
671
|
1,259
|
5,463
|
—
|
7,393
|
1.14
|
%
|
|||||||||||||||
December
31, 2012
|
958
|
802
|
2,563
|
—
|
4,323
|
0.67
|
%
|
|||||||||||||||
Thereafter
|
—
|
58,320
|
35,622
|
—
|
93,942
|
14.50
|
%
|
|||||||||||||||
Total
|
$
|
188,995
|
$
|
355,758
|
$
|
102,894
|
$
|
61
|
$
|
647,708
|
100.00
|
%
|
||||||||||
Percent
of total
|
29.18
|
%
|
54.92
|
%
|
15.89
|
%
|
.01
|
%
|
100.00
|
%
|
Maturity
|
||||||||||||||||||||
3 Months
or Less
|
Over
3 to 6
Months
|
Over
6 to 12
Months
|
Over
12 months
|
Total
|
||||||||||||||||
(Dollars
in thousands)
|
||||||||||||||||||||
Certificates
of deposit less than $100,000
|
$
|
92,626
|
$
|
71,066
|
$
|
100,063
|
$
|
171,496
|
$
|
435,251
|
||||||||||
Certificates
of deposit of $100,000 or more
|
39,720
|
29,413
|
48,127
|
92,005
|
209,265
|
|||||||||||||||
Public
funds(1)
|
869
|
718
|
1,105
|
500
|
3,192
|
|||||||||||||||
Total
certificates of deposit
|
$
|
133,215
|
$
|
101,197
|
$
|
149,295
|
$
|
264,001
|
$
|
647,708
|
(1)
|
Deposits
from governmental and other public
entities.
|
Year Ended December 31,
|
||||||||||||
2009
|
2008
|
2007
|
||||||||||
(Dollars
in thousands)
|
||||||||||||
Maximum
Balance:
|
||||||||||||
Federal Home Loan Bank
advances
|
$
|
250,566
|
$
|
300,147
|
$
|
191,675
|
||||||
Notes payable
|
231
|
1,123
|
1,427
|
|||||||||
Other
borrowings
|
15,359
|
15,967
|
4,311
|
|||||||||
Average
Balance:
|
||||||||||||
Federal Home Loan Bank
advances
|
$
|
221,896
|
$
|
224,822
|
$
|
157,309
|
||||||
Notes payable
|
228
|
718
|
1,160
|
|||||||||
Other
borrowings
|
15,076
|
7,967
|
155
|
December 31,
|
||||||||||||
2009
|
2008
|
2007
|
||||||||||
(Dollars in thousands)
|
||||||||||||
Federal
Home Loan Bank advances
|
$
|
197,960
|
$
|
263,113
|
$
|
191,675
|
||||||
Notes
payable
|
226
|
647
|
1,055
|
|||||||||
Other
borrowings
|
13,888
|
15,345
|
3,908
|
|||||||||
Total borrowings
|
$
|
212,074
|
$
|
279,105
|
$
|
196,638
|
||||||
Weighted
average interest rate of FHLB advances
|
4.00
|
%
|
4.27
|
%
|
4.88
|
%
|
||||||
Weighted average interest rate of
notes payable(1)
|
—
|
—
|
—
|
|||||||||
Weighted average interest rate of
other borrowings(2)
|
5.99
|
%
|
5.28
|
%
|
6.48
|
(1)
|
Our
notes payable are capitalized loans with no current interest expense as of
December 31, 2009.
|
(2)
|
Our
other borrowings are a term loan and subordinate debt as of December 31,
2009.
|
|
cash
flow of the borrower and/or the project being
financed;
|
|
·
|
in
the case of a collateralized loan, the changes and uncertainties as to the
future value of the collateral;
|
|
·
|
the
credit history of a particular
borrower;
|
|
·
|
changes
in economic and industry conditions;
and
|
|
·
|
the
duration of the loan.
|
|
·
|
an
ongoing review of the quality, size and diversity of the loan
portfolio;
|
|
·
|
evaluation
of non-performing loans;
|
|
·
|
historical
default and loss experience;
|
|
·
|
historical
recovery experience;
|
|
·
|
existing
economic conditions;
|
|
·
|
risk
characteristics of the various classifications of loans;
and
|
|
·
|
the
amount and quality of collateral, including guarantees, securing the
loans.
|
Item 1B.
|
Unresolved
Staff Comments
|
Item 5.
|
Market
for Registrant’s Common Equity, Related Stockholder Matters and Issuer
Purchases of Equity
Securities
|
Stock Price
|
Dividends
per
Share
|
||||||||||
2009 Quarters:
|
High
|
Low
|
|||||||||
First
Quarter (ended 03/31/09)
|
$
|
7.40
|
$
|
3.51
|
$
|
0.12
|
|||||
Second
Quarter (ended 06/30/09)
|
$
|
10.00
|
$
|
5.05
|
$
|
0.12
|
|||||
Third
Quarter (ended 09/30/09)
|
$
|
8.50
|
$
|
6.60
|
$
|
0.12
|
|||||
Fourth
Quarter (ended 12/31/09)
|
$
|
7.83
|
$
|
5.57
|
$
|
0.06
|
Stock Price
|
Dividends
per
Share
|
||||||||||
2008 Quarters:
|
High
|
Low
|
|||||||||
First
Quarter (ended 03/31/08)
|
$
|
13.98
|
$
|
12.80
|
$
|
0.16
|
|||||
Second
Quarter (ended 06/30/08)
|
$
|
13.66
|
$
|
9.81
|
$
|
0.16
|
|||||
Third
Quarter (ended 09/30/08)
|
$
|
11.00
|
$
|
9.34
|
$
|
0.16
|
|||||
Fourth
Quarter (ended 12/31/08)
|
$
|
10.50
|
$
|
6.20
|
$
|
0.16
|
Item 6.
|
Selected
Financial Data
|
At or For the Year Ended December 31,
|
||||||||||||||||||||
2009
|
2008
|
2007
|
2006
|
2005
|
||||||||||||||||
(In thousands)
|
||||||||||||||||||||
Selected Financial Condition
Data
|
||||||||||||||||||||
Total
assets
|
$
|
1,399,034
|
$
|
1,388,827
|
$
|
962,517
|
$
|
960,842
|
$
|
971,829
|
||||||||||
Cash
and cash equivalents
|
46,341
|
39,703
|
23,648
|
24,915
|
22,365
|
|||||||||||||||
Loans,
net
|
1,059,694
|
1,113,132
|
802,436
|
805,625
|
822,547
|
|||||||||||||||
Investment
securities:
|
||||||||||||||||||||
Available-for-sale,
at fair value
|
130,914
|
77,255
|
43,592
|
41,070
|
39,788
|
|||||||||||||||
Held
to maturity
|
8,147
|
9,676
|
—
|
—
|
—
|
|||||||||||||||
Total
deposits
|
1,045,196
|
962,514
|
666,407
|
703,359
|
684,554
|
|||||||||||||||
Total
borrowings
|
212,074
|
279,104
|
196,638
|
158,852
|
187,791
|
|||||||||||||||
Total
stockholders’ equity
|
129,727
|
130,515
|
87,014
|
87,264
|
88,794
|
|||||||||||||||
Selected Operations Data
|
||||||||||||||||||||
Total
interest income
|
$
|
71,852
|
$
|
65,179
|
$
|
56,374
|
$
|
56,119
|
$
|
48,478
|
||||||||||
Total
interest expense
|
30,624
|
31,639
|
32,227
|
29,890
|
21,170
|
|||||||||||||||
Net
interest income
|
41,228
|
33,540
|
24,147
|
26,229
|
27,308
|
|||||||||||||||
Provision
for loan losses
|
6,500
|
7,020
|
2,240
|
2,068
|
1,775
|
|||||||||||||||
Net
interest income after provision for loan losses
|
34,728
|
26,520
|
21,907
|
24,161
|
25,533
|
|||||||||||||||
Service
fee income
|
7,458
|
6,257
|
4,831
|
4,370
|
4,026
|
|||||||||||||||
Gain
(loss) on sale of loans and investment securities
|
3,132
|
(927
|
)
|
391
|
(669
|
)
|
228
|
|||||||||||||
Other-than-temporary
impairment, securities
|
(2,555)
|
(1,350
|
)
|
—
|
—
|
—
|
||||||||||||||
Other
non-interest income (loss)
|
5,118
|
2,542
|
2,549
|
2,941
|
2,478
|
|||||||||||||||
Total
non-interest income
|
13,153
|
6,522
|
7,771
|
6,642
|
6,732
|
|||||||||||||||
Salaries
and employee benefits
|
23,047
|
19,118
|
14,759
|
14,617
|
13,792
|
|||||||||||||||
Other
expenses
|
21,460
|
44,508
|
10,397
|
10,402
|
9,620
|
|||||||||||||||
Total
non-interest expense
|
44,507
|
63,626
|
25,156
|
25,019
|
23,412
|
|||||||||||||||
Income
(loss) before taxes
|
3,374
|
(30,584
|
)
|
4,522
|
5,784
|
8,853
|
||||||||||||||
Income
tax expense (benefit)
|
211
|
(8,485
|
)
|
296
|
1,028
|
2,401
|
||||||||||||||
Net
income (loss)
|
3,163
|
(22,099
|
)
|
4,226
|
4,756
|
6,452
|
||||||||||||||
Preferred
stock dividends and amortization
|
1,803
|
31
|
—
|
—
|
—
|
|||||||||||||||
Net
income (loss) available to common shareholders
|
$
|
1,360
|
$
|
(22,130
|
)
|
$
|
4,226
|
$
|
4,756
|
$
|
6,452
|
At or For the Year Ended December 31,
|
||||||||||||||||||||
2009
|
2008
|
2007
|
2006
|
2005
|
||||||||||||||||
Selected
Financial Ratios and Other Financial Data:
|
||||||||||||||||||||
Performance
Ratios:
|
||||||||||||||||||||
Return
on average assets (ratio of net income to average total
assets)
|
0.23
|
%
|
(1.91
|
)%
|
0.44
|
%
|
0.49
|
%
|
0.73
|
%
|
||||||||||
Return
on average tangible equity (ratio of net income to average
tangible
equity)
|
1.49
|
(28.04
|
)
|
5.86
|
6.43
|
7.79
|
||||||||||||||
Interest
rate spread information:
|
||||||||||||||||||||
Average
during the period
|
2.98
|
3.01
|
2.50
|
2.70
|
3.13
|
|||||||||||||||
Net
interest margin(1)
|
3.22
|
3.22
|
2.79
|
2.96
|
3.37
|
|||||||||||||||
Ratio
of operating expense to average total assets
|
3.17
|
5.49
|
2.64
|
2.57
|
2.89
|
|||||||||||||||
Ratio
of average interest-earning assets to average interest-bearing
liabilities
|
110.67
|
107.14
|
107.92
|
107.65
|
109.30
|
|||||||||||||||
Efficiency
ratio(2)
|
81.84
|
158.81
|
78.81
|
76.11
|
68.78
|
|||||||||||||||
Asset
Quality Ratios:(3)
|
||||||||||||||||||||
Non-performing
assets to total assets
|
2.86
|
1.92
|
1.35
|
0.86
|
1.03
|
|||||||||||||||
Non-performing
loans to total loans
|
3.03
|
1.93
|
1.29
|
0.70
|
0.90
|
|||||||||||||||
Allowance
for loan losses to non-performing loans
|
50.38
|
69.41
|
79.72
|
143.59
|
108.04
|
|||||||||||||||
Allowance
for loan losses to loans receivable, net
|
1.53
|
1.34
|
1.03
|
1.00
|
0.98
|
|||||||||||||||
Capital
Ratios:
|
||||||||||||||||||||
Equity
to total assets(3)
|
9.27
|
9.40
|
9.04
|
9.08
|
9.14
|
|||||||||||||||
Average
equity to average assets
|
9.29
|
8.89
|
9.16
|
9.08
|
9.90
|
|||||||||||||||
Share
and Per Share Data:
|
||||||||||||||||||||
Average
common shares outstanding:
|
||||||||||||||||||||
Basic
|
6,840,659
|
5,249,135
|
4,103,940
|
4,196,059
|
4,328,965
|
|||||||||||||||
Diluted
|
6,840,748
|
5,249,135
|
4,151,173
|
4,274,039
|
4,439,686
|
|||||||||||||||
Per
share:
|
||||||||||||||||||||
Basic
earnings
|
$
|
0.20
|
$
|
(4.22
|
)
|
$
|
1.03
|
$
|
1.13
|
$
|
1.49
|
|||||||||
Diluted
earnings
|
$
|
0.20
|
$
|
(4.22
|
)
|
$
|
1.02
|
$
|
1.11
|
$
|
1.45
|
|||||||||
Dividends
|
$
|
0.42
|
$
|
0.64
|
$
|
0.60
|
$
|
0.58
|
$
|
0.49
|
||||||||||
Dividend
payout ratio(4)
|
210.00
|
%
|
(15.20
|
)%
|
58.25
|
%
|
52.25
|
%
|
36.55
|
%
|
||||||||||
Other
Data:
|
||||||||||||||||||||
Number
of full-service offices
|
33
|
33
|
21
|
21
|
20
|
(1)
|
Net
interest income divided by average interest earning
assets.
|
(2)
|
Total
non-interest expense divided by net interest income plus total
non-interest income.
|
(3)
|
At
the end of the period.
|
(4)
|
Dividends
per share divided by diluted earnings per
share.
|
Item 7.
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operation
|
|
·
|
Continuing
as a Diversified Lender. We have been successful in diversifying
our loan portfolio to reduce our reliance on any one type of loan. From
1995 through 2000, approximately 36% of our loan portfolio consisted of
loans other than one- to four-family real estate loans. Since that time to
the end of 2009, that percentage has increased to
56%.
|
|
·
|
Continuing
as a Leading One- to Four-Family Lender. We are one of the largest
originators of one- to four-family residential loans in our market area.
During 2009, we originated $250.0 million of one- to four-family
residential loans.
|
|
·
|
Continuing
To Focus On Asset Quality. Non-performing assets to total assets
was 2.86% at December 31, 2009, an increase from 1.92% at December 31,
2008. While we are currently higher than we desire, we believe that our
current underwriting standards will provide for a quality loan portfolio
once economic activity and unemployment return to more normal
levels.
|
|
·
|
Continuing
Our Strong Capital Position. As a result of our consistent
operating profitability, we have historically maintained a strong capital
position. At December 31, 2009, our ratio of stockholders’ equity to total
assets was 9.3%. We have suspended our origination of RV and boat lending
to increase our regulatory capital ratios as we continue to strengthen our
capital position.
|
|
·
|
Decreasing
Interest Rate Risk. It has been MutualFirst’s
strategic objective to change the repricing structure of its
interest-earning assets from longer term to shorter term to better match
the structure of our interest bearing liabilities and therefore reduce the
impact interest rate changes have on our net interest income. Strategies
employed to accomplish this objective have been to increase the
originations of variable rate commercial loans and shorter term consumer
loans and to sell longer term mortgage
loans.
|
Year ended December 31,
|
||||||||||||||||||||||||||||||||||||
2009
|
2008
|
2007
|
||||||||||||||||||||||||||||||||||
Average
|
Interest
|
Average
|
Average
|
Interest
|
Average
|
Average
|
Interest
|
Average
|
||||||||||||||||||||||||||||
Outstanding
|
Earned/
|
Yield/
|
Outstanding
|
Earned/
|
Yield/
|
Outstanding
|
Earned/
|
Yield/
|
||||||||||||||||||||||||||||
Balance
|
Paid
|
Rate
|
Balance
|
Paid
|
Rate
|
Balance
|
Paid
|
Rate
|
||||||||||||||||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||||||||||||||||||||
Interest-Earning
Assets:
|
||||||||||||||||||||||||||||||||||||
Interest
-bearing deposits
|
$
|
36,415
|
$
|
49
|
0.13
|
%
|
$
|
8,711
|
$
|
118
|
1.35
|
%
|
$
|
2,982
|
$
|
115
|
3.86
|
%
|
||||||||||||||||||
Mortgage-backed
securities available-for-sale(1)
|
81,317
|
4,019
|
4.94
|
|
28,648
|
1,596
|
5.57
|
|
8,875
|
467
|
5.26
|
|
||||||||||||||||||||||||
Investment securities
available-for-sale(1)
|
26,903
|
1,015
|
3.77
|
|
28,987
|
1,303
|
4.50
|
|
31,234
|
1,644
|
5.26
|
|
||||||||||||||||||||||||
Investment
securities held-to-maturity
|
9,439
|
594
|
6.30
|
|
3,360
|
314
|
9.35
|
|
||||||||||||||||||||||||||||
Loans(2)
|
1,107,274
|
65,865
|
5.95
|
|
956,788
|
61,128
|
6.39
|
|
811,991
|
53,686
|
6.61
|
|
||||||||||||||||||||||||
Stock
in FHLB of Indianapolis
|
18,632
|
310
|
1.66
|
|
14,010
|
720
|
5.14
|
|
9,939
|
462
|
4.65
|
|
||||||||||||||||||||||||
Total
interest-earning assets
|
1,279,980
|
71,852
|
5.61
|
|
1,040,504
|
65,179
|
6.26
|
|
865,021
|
56,374
|
6.52
|
|
||||||||||||||||||||||||
Non-Interest
Earning Assets (net of allowance for loan losses and unrealized
gain/loss)
|
125,668
|
118,673
|
87,879
|
|||||||||||||||||||||||||||||||||
Total
assets
|
$
|
1,405,648
|
$
|
1,159,177
|
$
|
952,900
|
||||||||||||||||||||||||||||||
Interest-Bearing
Liabilities:
|
||||||||||||||||||||||||||||||||||||
Demand
and NOW accounts
|
$
|
162,572
|
776
|
0.48
|
|
$
|
148,703
|
1,564
|
1.05
|
|
$
|
126,034
|
2,841
|
2.25
|
|
|||||||||||||||||||||
Savings
deposits
|
84,883
|
230
|
0.27
|
|
66,315
|
317
|
0.48
|
|
54,975
|
281
|
0.51
|
|
||||||||||||||||||||||||
Money
market accounts
|
45,559
|
510
|
1.12
|
|
34,000
|
615
|
1.81
|
|
24,588
|
621
|
2.53
|
|
||||||||||||||||||||||||
Certificate
accounts
|
633,360
|
19,354
|
3.06
|
|
492,405
|
18,920
|
3.84
|
|
444,271
|
20,755
|
4.67
|
|
||||||||||||||||||||||||
Total
deposits
|
926,374
|
20,870
|
2.25
|
|
741,423
|
21,416
|
2.89
|
|
649,868
|
24,498
|
3.77
|
|
||||||||||||||||||||||||
Borrowings
|
234,886
|
9,754
|
4.15
|
|
229,768
|
10,223
|
4.45
|
|
151,636
|
7,729
|
5.10
|
|
||||||||||||||||||||||||
Total
interest-bearing accounts
|
1,161,260
|
30,624
|
2.64
|
|
971,191
|
31,639
|
3.26
|
|
801,504
|
32,227
|
4.02
|
|
||||||||||||||||||||||||
Non-Interest
Bearing Accounts
|
95,762
|
66,746
|
48,589
|
|||||||||||||||||||||||||||||||||
Other
Liabilities
|
18,077
|
18,138
|
15,478
|
|||||||||||||||||||||||||||||||||
Total
Liabilities
|
1,275,099
|
1,056,075
|
865,571
|
|||||||||||||||||||||||||||||||||
Stockholders’
Equity
|
130,549
|
103,102
|
87,329
|
|||||||||||||||||||||||||||||||||
Total
liabilities and stockholders’ equity
|
$
|
1,405,648
|
$
|
1,159,177
|
$
|
952,900
|
||||||||||||||||||||||||||||||
Net
Earning Assets
|
$
|
118,720
|
$
|
69,313
|
$
|
63,517
|
||||||||||||||||||||||||||||||
Net
Interest Income
|
$
|
41,228
|
$
|
33,540
|
$
|
24,147
|
||||||||||||||||||||||||||||||
Net Interest Rate
Spread(3)
|
2.98
|
%
|
3.01
|
%
|
2.50
|
%
|
||||||||||||||||||||||||||||||
Net Yield on Average
Interest-Earning Assets(4)
|
3.22
|
%
|
3.22
|
%
|
2.79
|
%
|
||||||||||||||||||||||||||||||
Average
Interest-Earning Assets to Average Interest-Bearing
Liabilities
|
110.22
|
%
|
107.14
|
%
|
107.92
|
%
|
(1)
|
Average
balances were calculated using amortized cost, which excludes FASB 115
valuation allowances.
|
(2)
|
Calculated
net of deferred loan fees, loan discounts and loans in
process.
|
(3)
|
Interest
rate spread is calculated by subtracting weighted average interest rate
cost from weighted average interest rate yield for the period
indicated.
|
(4)
|
The
net yield on weighted average interest-earning assets is calculated by
dividing net interest income by weighted average interest-earning assets
for the period indicated.
|
Year Ended December 31,
|
||||||||||||||||||||||||
2009 vs. 2008
|
2008 vs. 2007
|
|||||||||||||||||||||||
Increase
(decrease)
Due to
|
Total
Increase
|
Increase
(decrease)
Due to
|
Total
Increase
|
|||||||||||||||||||||
Volume
|
Rate
|
(decrease)
|
Volume
|
Rate
|
(decrease)
|
|||||||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||||||||
Interest-earning
assets:
|
||||||||||||||||||||||||
Interest-bearing
deposits
|
$
|
112
|
$
|
(181
|
) |
$
|
(69
|
) |
$
|
114
|
$
|
(111
|
)
|
$
|
3
|
|||||||||
Investment
securities available-for-sale
|
2,613
|
(198
|
) |
2,415
|
1,259
|
(157
|
)
|
1,102
|
||||||||||||||||
Loans
receivable
|
9,154
|
(4,417
|
) |
4,737
|
9,302
|
(1,860
|
)
|
7,442
|
||||||||||||||||
Stock
in FHLB of Indianapolis
|
185
|
(595
|
) |
(410
|
) |
205
|
53
|
258
|
||||||||||||||||
Total
interest-earning assets
|
$
|
12,064
|
$
|
(5,391
|
) |
$
|
6,673
|
$
|
10,880
|
$
|
(2,075
|
)
|
$
|
8,805
|
||||||||||
Interest-bearing
liabilities:
|
||||||||||||||||||||||||
Savings
deposits
|
$
|
74
|
$
|
(161
|
) |
$
|
(87
|
) |
$
|
55
|
$
|
(19
|
)
|
$
|
36
|
|||||||||
Money
market accounts
|
172
|
(277
|
) |
(105
|
) |
199
|
(205
|
)
|
(6
|
)
|
||||||||||||||
Demand
and NOW accounts
|
134
|
(922
|
) |
(788
|
) |
442
|
(1,719
|
)
|
(1,277
|
)
|
||||||||||||||
Certificate
accounts
|
4,770
|
(4,336
|
) |
434
|
2,097
|
(3,932
|
)
|
(1,835
|
)
|
|||||||||||||||
Borrowings
|
224
|
(693
|
) |
(469
|
) |
3,576
|
(1,082
|
)
|
2,494
|
|||||||||||||||
Total
interest-bearing liabilities
|
$
|
5,374
|
$
|
(6,389
|
) |
$
|
(1,015
|
) |
$
|
6,369
|
$
|
(6,957
|
)
|
$
|
(588
|
)
|
||||||||
Change
in net interest income
|
$
|
7,688
|
$
|
9,393
|
Payments due by period
|
||||||||||||||||||||
Less than
|
1-3
|
3-5
|
More
than
|
|||||||||||||||||
Total
|
1 year
|
years
|
Years
|
5 years
|
||||||||||||||||
(Dollars
in thousands)
|
||||||||||||||||||||
Contractual
Obligations
|
||||||||||||||||||||
Federal
Home Loan Bank Advances
|
$
|
197,960
|
$
|
92,923
|
$
|
95,867
|
$
|
7,460
|
$
|
1,710
|
||||||||||
Notes
Payable
|
226
|
226
|
||||||||||||||||||
Other
Borrowings
|
13,888
|
764
|
2,549
|
6,687
|
3,888
|
|||||||||||||||
Total
|
$
|
212,074
|
$
|
93,913
|
$
|
98,416
|
$
|
14,147
|
$
|
5,598
|
Item 7A.
|
Quantitative
and Qualitative Disclosures About Market
Risk
|
|
·
|
Originate
and purchase adjustable rate mortgage loans and commercial business
loans,
|
|
·
|
Originate
shorter-duration consumer loans,
|
|
·
|
Manage
our deposits to establish stable deposit
relationships,
|
|
·
|
Acquire
longer-term borrowings at fixed rates, when appropriate, to offset the
negative impact of longer-term fixed rate loans in our loan portfolio,
and
|
|
·
|
Limit
the percentage of long-term fixed-rate loans in our
portfolio.
|
December 31, 2009
|
||||||||||||||||||||
Net Portfolio Value
|
||||||||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||||
Changes
|
NPV as % of PV of Assets
|
|||||||||||||||||||
In Rates
|
$ Amount
|
$ Change
|
% Change
|
NPV Ratio
|
Change
|
|||||||||||||||
+300 | bp | 162,643 | -38,114 | -19 | % | 12.26 | % | -180 | bp | |||||||||||
+200 | bp | 180,333 | -20,424 | -10 | % | 13.23 | % | -82 | bp | |||||||||||
+100 | bp | 190,330 | -10,426 | -5 | % | 13.66 | % | -40 | bp | |||||||||||
0 | bp | 200,757 | 14.06 | % | ||||||||||||||||
-100 | bp |
NM
|
NM
|
NM
|
NM
|
NM
|
||||||||||||||
-200 | bp |
NM
|
NM
|
NM
|
NM
|
NM
|
||||||||||||||
-300 | bp |
NM
|
NM
|
NM
|
NM
|
NM
|
December 31, 2008
|
||||||||||||||||||||
Net Portfolio Value
|
||||||||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||||
Changes
|
NPV as % of PV of Assets
|
|||||||||||||||||||
In Rates
|
$ Amount
|
$ Change
|
% Change
|
NPV Ratio
|
Change
|
|||||||||||||||
+300 | bp | 168,752 | -16,815 | -9 | % | 12.65 | % | -50 | bp | |||||||||||
+200 | bp | 178,643 | -6,924 | -4 | % | 13.12 | % | -3 | bp | |||||||||||
+100 | bp | 185,612 | 45 | 0 | % | 13.37 | % | 22 | bp | |||||||||||
0 | bp | 185,567 | 13.15 | % | ||||||||||||||||
-100 | bp |
NM
|
NM
|
NM
|
NM
|
NM
|
||||||||||||||
-200 | bp |
NM
|
NM
|
NM
|
NM
|
NM
|
||||||||||||||
-300 | bp |
NM
|
NM
|
NM
|
NM
|
NM
|
||||||||||||||
Item 8.
|
Financial
Statements and Supplementary Data
|
2009
|
2008
|
|||||||
Assets
|
||||||||
Cash
and due from banks
|
$ | 27,245,633 | $ | 21,654,283 | ||||
Interest-bearing
demand deposits
|
19,095,264 | 18,049,169 | ||||||
Cash
and cash equivalents
|
46,340,897 | 39,703,452 | ||||||
Investment
securities available for sale
|
130,913,670 | 77,254,925 | ||||||
Investment
securities held to maturity
|
8,147,407 | 9,675,891 | ||||||
Total
investment securities
|
139,061,077 | 86,930,816 | ||||||
Loans
held for sale
|
2,520,546 | 1,541,110 | ||||||
Loans,
net of allowance for loan losses of $16,414,000 and
$15,107,000
|
1,059,694,135 | 1,113,132,480 | ||||||
Premises
and equipment
|
34,556,318 | 36,500,979 | ||||||
Federal
Home Loan Bank stock
|
18,631,500 | 18,631,500 | ||||||
Investment
in limited partnerships
|
4,160,629 | 4,560,690 | ||||||
Deferred
income tax benefit
|
19,514,151 | 21,237,513 | ||||||
Cash
value of life insurance
|
44,247,277 | 42,637,240 | ||||||
Prepaid
FDIC premiums
|
5,907,149 | — | ||||||
Core
deposit and other intangibles
|
5,881,075 | 7,406,572 | ||||||
Other
assets
|
18,519,603 | 16,545,134 | ||||||
Total
assets
|
$ | 1,399,034,357 | $ | 1,388,827,486 | ||||
Liabilities
and Stockholders’ Equity
|
||||||||
Liabilities
|
||||||||
Deposits
|
||||||||
Noninterest-bearing
|
$ | 98,024,890 | $ | 93,393,362 | ||||
Interest-bearing
|
947,171,169 | 869,120,808 | ||||||
Total
deposits
|
1,045,196,059 | 962,514,170 | ||||||
Federal
Home Loan Bank advances
|
197,960,396 | 263,112,728 | ||||||
Other
borrowings
|
14,113,526 | 15,991,690 | ||||||
Other
liabilities
|
12,037,299 | 16,693,959 | ||||||
Total
liabilities
|
1,269,307,280 | 1,258,312,547 | ||||||
Commitments
and Contingencies
|
||||||||
Stockholders’
Equity
|
||||||||
Preferred
stock, $.01 par value
|
||||||||
Authorized
- 5,000,000 shares
|
||||||||
Issued
and outstanding - 32,382 and 32,382 shares; liquidation
preference $1,000 per share
|
324 | 324 | ||||||
Common
stock, $.01 par value
|
||||||||
Authorized
- 20,000,000 shares
|
||||||||
Issued
and outstanding - 6,984,754 and 6,984,754 shares
|
69,847 | 69,847 | ||||||
Additional
paid-in capital - preferred stock
|
31,645,814 | 31,461,848 | ||||||
Additional
paid-in capital - common stock
|
72,485,756 | 72,610,939 | ||||||
Retained
earnings
|
28,654,285 | 29,989,003 | ||||||
Accumulated
other comprehensive loss
|
(1,857,723 | ) | (2,027,956 | ) | ||||
Unearned
benefit plan shares
|
(1,271,226 | ) | (1,589,066 | ) | ||||
Total
stockholders’ equity
|
129,727,077 | 130,514,939 | ||||||
Total
liabilities and stockholders’ equity
|
$ | 1,399,034,357 | $ | 1,388,827,486 |
2009
|
2008
|
2007
|
||||||||||
Interest
and Dividend Income
|
||||||||||||
Loans
receivable
|
$ | 65,864,742 | $ | 61,127,725 | $ | 53,686,297 | ||||||
Investment
securities
|
5,628,312 | 3,213,272 | 2,110,916 | |||||||||
Federal
Home Loan Bank stock
|
310,589 | 719,886 | 461,949 | |||||||||
Deposits
with financial institutions
|
48,665 | 118,064 | 114,596 | |||||||||
Total
interest and dividend income
|
71,852,308 | 65,178,947 | 56,373,758 | |||||||||
Interest
Expense
|
||||||||||||
Deposits
|
20,870,515 | 21,416,502 | 24,498,471 | |||||||||
Federal
Home Loan Bank advances
|
8,762,340 | 9,698,795 | 7,656,748 | |||||||||
Other
interest expense
|
991,472 | 523,793 | 71,833 | |||||||||
Total
interest expense
|
30,624,327 | 31,639,090 | 32,227,052 | |||||||||
Net
Interest Income
|
41,227,981 | 33,539,857 | 24,146,706 | |||||||||
Provision
for loan losses
|
6,500,000 | 7,020,000 | 2,240,000 | |||||||||
Net
Interest Income After Provision for Loan Losses
|
34,727,981 | 26,519,857 | 21,906,706 | |||||||||
Other
Income
|
||||||||||||
Service
fee income
|
7,457,642 | 6,256,694 | 4,831,161 | |||||||||
Net
realized gain (loss) on sales of available-for-sale
securities
|
754,990 | (2,365,531 | ) | — | ||||||||
Commissions
|
3,046,798 | 1,796,332 | 1,000,687 | |||||||||
Equity
in gains (losses) of limited partnerships
|
108,081 | (157,575 | ) | (99,654 | ) | |||||||
Net
gains on sales of loans
|
2,377,222 | 1,438,626 | 390,778 | |||||||||
Net
servicing fees
|
244,807 | (298,473 | ) | 81,033 | ||||||||
Increase
in cash value of life insurance
|
1,573,096 | 1,322,724 | 1,230,000 | |||||||||
Other-than-temporary
losses on securities
|
||||||||||||
Total
other-than-temporary losses
|
(5,335,121 | ) | (1,350,000 | ) | — | |||||||
Portion
of loss recognized in other comprehensive income (before
taxes)
|
2,779,828 | — | — | |||||||||
Net
impairment losses recognized in earnings
|
(2,555,293 | ) | (1,350,000 | ) | — | |||||||
Other
income (loss)
|
146,359 | (120,503 | ) | 336,554 | ||||||||
Total
other income
|
13,153,702 | 6,522,294 | 7,770,559 | |||||||||
Other
Expenses
|
||||||||||||
Salaries
and employee benefits
|
23,046,656 | 19,117,989 | 14,758,489 | |||||||||
Net
occupancy expenses
|
2,802,258 | 1,911,495 | 1,549,331 | |||||||||
Equipment
expenses
|
1,780,267 | 1,629,898 | 1,318,932 | |||||||||
Data
processing fees
|
1,510,194 | 1,191,655 | 1,058,357 | |||||||||
Advertising
and promotion
|
1,529,744 | 1,461,225 | 887,237 | |||||||||
Automated
teller machine expense
|
1,094,893 | 968,078 | 723,128 | |||||||||
Deposit
Insurance
|
2,262,697 | 512,129 | 83,086 | |||||||||
Professional
fees
|
1,291,389 | 1,133,012 | 764,007 | |||||||||
Software
subscriptions and maintenance
|
1,378,329 | 1,010,518 | 516,503 | |||||||||
Repossessed
asset expenses
|
2,025,182 | 875,223 | 609,042 | |||||||||
Goodwill
impairment
|
— | 28,968,993 | — | |||||||||
Other
expenses
|
5,785,596 | 4,845,170 | 2,887,311 | |||||||||
Total
other expenses
|
44,507,205 | 63,625,385 | 25,155,423 | |||||||||
Income
(Loss) Before Income Tax
|
3,374,478 | (30,583,234 | ) | 4,521,842 | ||||||||
Income
tax expense (benefit)
|
211,000 | (8,485,000 | ) | 295,700 | ||||||||
Net
Income (Loss)
|
3,163,478 | (22,098,234 | ) | 4,226,142 | ||||||||
Preferred
stock dividends and amortization
|
1,803,064 | 31,482 | — | |||||||||
Net
Income (Loss) Available to Common Shareholders
|
$ | 1,360,414 | $ | (22,129,716 | ) | $ | 4,226,142 | |||||
Earnings
Per Share
|
||||||||||||
Basic
|
$ | 0.20 | $ | (4.22 | ) | $ | 1.03 | |||||
Diluted
|
0.20 | (4.22 | ) | 1.02 |
Accumulated
|
||||||||||||||||||||||||||||||||
Other
|
Unearned
|
|||||||||||||||||||||||||||||||
Paid-in
|
Paid-in
|
Comprehensive
|
Benefit
|
|||||||||||||||||||||||||||||
Preferred
|
Capital
|
Common
|
Capital
|
Retained
|
Income
|
Plan
|
||||||||||||||||||||||||||
Stock
|
Preferred
|
Stock
|
Common
|
Earnings
|
(Loss)
|
Shares
|
Total
|
|||||||||||||||||||||||||
Balances,
January 1, 2007
|
$ | — | $ | — | $ | 43,666 | $ | 33,101,586 | $ | 56,698,546 | $ | (354,734 | ) | $ | (2,224,746 | ) | $ | 87,264,318 | ||||||||||||||
Comprehensive
income
|
||||||||||||||||||||||||||||||||
Net
income
|
4,226,142 | 4,226,142 | ||||||||||||||||||||||||||||||
Other
comprehensive income, net of tax - unrealized holding gains on
securities
|
(59,646 | ) | (59,646 | ) | ||||||||||||||||||||||||||||
Total
comprehensive income
|
4,166,496 | |||||||||||||||||||||||||||||||
Cash
dividends ($.60 per share)
|
(2,440,121 | ) | (2,440,121 | ) | ||||||||||||||||||||||||||||
Exercise
of stock options
|
154 | 208,459 | 208,613 | |||||||||||||||||||||||||||||
Stock
repurchased
|
(1,554 | ) | (1,032,936 | ) | (1,758,782 | ) | (2,793,272 | ) | ||||||||||||||||||||||||
RRP
shares earned
|
21,056 | 21,056 | ||||||||||||||||||||||||||||||
Tax
benefit on stock options and RRP shares
|
3,382 | 3,382 | ||||||||||||||||||||||||||||||
ESOP
shares earned
|
265,538 | 317,840 | 583,378 | |||||||||||||||||||||||||||||
Balances,
December 31, 2007
|
42,266 | 32,567,085 | 56,725,785 | (414,380 | ) | (1,906,906 | ) | 87,013,850 | ||||||||||||||||||||||||
Comprehensive
loss
|
||||||||||||||||||||||||||||||||
Net
loss
|
$ | (22,098,234 | ) | (22,098,234 | ) | |||||||||||||||||||||||||||
Other
comprehensive income, net of tax - unrealized holding losses on
securities
|
(1,503,877 | ) | (1,503,877 | ) | ||||||||||||||||||||||||||||
Total
comprehensive loss
|
(23,602,111 | ) | ||||||||||||||||||||||||||||||
Preferred
stock issued
|
324 | 31,461,848 | 919,828 | 32,382,000 | ||||||||||||||||||||||||||||
Common
stock issued in acquisition, net of costs
|
29,117 | 39,758,791 | 39,787,908 | |||||||||||||||||||||||||||||
Cash
dividends ($.64 per share)
|
(3,489,747 | ) | (3,489,747 | ) | ||||||||||||||||||||||||||||
Stock
repurchased
|
(1,536 | ) | (660,334 | ) | (1,148,801 | ) | (1,810,671 | ) | ||||||||||||||||||||||||
RRP
shares earned
|
21,056 | 21,056 | ||||||||||||||||||||||||||||||
Tax
expense on stock options and RRP shares
|
(20,529 | ) | (20,529 | ) | ||||||||||||||||||||||||||||
ESOP
shares earned
|
25,042 | 317,840 | 342,882 | |||||||||||||||||||||||||||||
Other
adjustment
|
(109,699 | ) | (109,699 | ) | ||||||||||||||||||||||||||||
Balances
December 31, 2008
|
324 | 31,461,848 | 69,847 | 72,610,939 | 29,989,003 | (2,027,956 | ) | (1,589,066 | ) | 130,514,939 | ||||||||||||||||||||||
Comprehensive
loss
|
||||||||||||||||||||||||||||||||
Net
income
|
3,163,478 | 3,163,478 | ||||||||||||||||||||||||||||||
Other
comprehensive income, net of taxes
|
||||||||||||||||||||||||||||||||
Unrealized
holding gains on available-for-sale securities
|
1,985,376 | 1,985,376 | ||||||||||||||||||||||||||||||
Unrealized
holding losses on available-for-sale securities for which a portion of an
other-than-temporary impairment has been recognized in
income
|
(1,689,510 | ) | (1,689,510 | ) | ||||||||||||||||||||||||||||
Unrealized
gain on derivative used for cash flow hedge
|
29,348 | 29,348 | ||||||||||||||||||||||||||||||
Unrealized
loss on defined benefit plan
|
(154,981 | ) | (154,981 | ) | ||||||||||||||||||||||||||||
Total
comprehensive income
|
3,333,711 | |||||||||||||||||||||||||||||||
Stock
options
|
13,401 | 13,401 | ||||||||||||||||||||||||||||||
Cash
dividends, common stock ($.42 per share)
|
(2,866,034 | ) | (2,866,034 | ) | ||||||||||||||||||||||||||||
Cash
dividends, preferred stock (5%)
|
(1,448,196 | ) | (1,448,196 | ) | ||||||||||||||||||||||||||||
Tax
expense on stock options and RRP shares
|
(35,559 | ) | (35,559 | ) | ||||||||||||||||||||||||||||
ESOP
shares earned
|
(103,025 | ) | 317,840 | 214,815 | ||||||||||||||||||||||||||||
Accretion
of discount on preferred stock
|
183,966 | (183,966 | ) | |||||||||||||||||||||||||||||
Balances
December 31, 2009
|
$ | 324 | $ | 31,645,814 | $ | 69,847 | $ | 72,485,756 | $ | 28,654,285 | $ | (1,857,723 | ) | $ | (1,271,226 | ) | $ | 129,727,077 |
2009
|
2008
|
2007
|
||||||||||
Operating
Activities
|
||||||||||||
Net
income (loss)
|
$ | 3,163,478 | $ | (22,098,234 | ) | $ | 4,226,142 | |||||
Items
not requiring (providing) cash
|
||||||||||||
Provision
for loan losses
|
6,500,000 | 7,020,000 | 2,240,000 | |||||||||
Impairment
of goodwill
|
— | 28,968,993 | — | |||||||||
Depreciation
and amortization
|
4,561,919 | 2,812,118 | 2,554,786 | |||||||||
Deferred
income tax
|
1,471,381 | (9,121,613 | ) | (758,000 | ) | |||||||
Loans
originated for sale
|
(160,998,914 | ) | (41,018,545 | ) | (24,427,954 | ) | ||||||
Proceeds
from sales of loans held for sale
|
160,817,418 | 41,737,644 | 24,262,686 | |||||||||
Gain
on loans held for sale
|
(2,377,222 | ) | (1,438,626 | ) | (390,778 | ) | ||||||
(Gain)
loss on sale of available for sale
|
(541,992 | ) | 2,365,531 | — | ||||||||
Loss
on impairment of securities
|
2,555,293 | 1,350,000 | — | |||||||||
Gain
on sale of premises and equipment
|
(187,651 | ) | — | — | ||||||||
Other
equity adjustments
|
214,815 | 384,467 | 601,052 | |||||||||
Change
in
|
||||||||||||
Prepaid
FDIC premiums
|
(5,907,149 | ) | — | — | ||||||||
Interest
receivable and other assets
|
2,093,289 | 1,811,318 | 10,356 | |||||||||
Interest
payable and other liabilities
|
(3,197,149 | ) | (387,104 | ) | 1,463,546 | |||||||
Cash
value of life insurance
|
(1,573,096 | ) | (1,322,724 | ) | (1,230,000 | ) | ||||||
Other
adjustments
|
(925,984 | ) | 547,009 | 434,930 | ||||||||
Net
cash provided by operating activities
|
5,668,436 | 11,610,234 | 8,986,766 | |||||||||
Investing
Activities
|
||||||||||||
Net
change in interest earning deposits
|
— | 100,000 | 193,000 | |||||||||
Purchases
of securities
|
||||||||||||
Available
for sale
|
(84,539,462 | ) | (59,806,429 | ) | (7,810,905 | ) | ||||||
Held
to maturity
|
(500,000 | ) | — | — | ||||||||
Proceeds
from redemption-in-kind - investments
|
— | 2,282,409 | — | |||||||||
Proceeds
from maturities and paydowns of securities
|
||||||||||||
Available
for sale
|
19,079,510 | 9,342,878 | 4,357,422 | |||||||||
Held
to maturity
|
1,577,833 | 348,629 | — | |||||||||
Proceeds
from sales of securities available for sale
|
11,167,302 | 21,519,205 | 802,748 | |||||||||
Net
change in loans
|
38,722,418 | 4,435,817 | (2,214,872 | ) | ||||||||
Proceeds
from sales of loans transferred to held for sale
|
— | 51,577,741 | — | |||||||||
Proceeds
from sale of premises and equipment
|
1,033,151 | — | — | |||||||||
Purchases
of premises and equipment
|
(1,091,423 | ) | (3,422,071 | ) | (2,146,757 | ) | ||||||
Proceeds
from real estate owned sales
|
1,841,994 | 1,781,701 | 1,314,027 | |||||||||
Cash
received (paid) in acquisition, net
|
— | 331,065 | (515,257 | ) | ||||||||
Other
investing activities
|
2,916,496 | (61,895 | ) | 100,671 | ||||||||
Net
cash provided by (used in) investing activities
|
(9,792,181 | ) | 28,429,050 | (5,919,923 | ) | |||||||
Financing
Activities
|
||||||||||||
Net
change in
|
||||||||||||
Noninterest-bearing,
interest-bearing demand and savings deposits
|
20,106,823 | (19,540,396 | ) | (543,777 | ) | |||||||
Certificates
of deposits
|
62,575,065 | (16,808,138 | ) | (36,407,524 | ) | |||||||
Proceeds
from FHLB advances
|
63,100,000 | 500,225,000 | 466,550,000 | |||||||||
Repayment
of FHLB advances
|
(127,290,189 | ) | (521,337,084 | ) | (432,014,627 | ) | ||||||
Proceeds
from other borrowings
|
10,000,000 | 11,500,000 | 3,907,394 | |||||||||
Repayment
of other borrowings
|
(11,921,210 | ) | (4,383,382 | ) | (433,760 | ) | ||||||
Proceeds
from issuance of preferred stock
|
— | 32,382,000 | — | |||||||||
Stock
repurchased
|
— | (1,810,671 | ) | (2,793,272 | ) | |||||||
Cash
dividends
|
(4,314,230 | ) | (3,489,747 | ) | (2,440,121 | ) | ||||||
Other
financing activities
|
(1,495,069 | ) | (721,585 | ) | (157,857 | ) | ||||||
Net
cash provided by (used in) financing activities
|
10,761,190 | (23,984,003 | ) | (4,333,544 | ) | |||||||
Net
Change in Cash and Cash Equivalents
|
6,637,445 | 16,055,281 | (1,266,701 | ) | ||||||||
Cash
and Cash Equivalents, Beginning of Year
|
39,703,452 | 23,648,171 | 24,914,872 | |||||||||
Cash
and Cash Equivalents, End of Year
|
$ | 46,340,897 | $ | 39,703,452 | $ | 23,648,171 | ||||||
Additional
Cash Flows Information
|
||||||||||||
Interest
paid
|
$ | 31,548,480 | $ | 31,989,878 | $ | 31,589,021 | ||||||
Income
tax paid
|
550,000 | 900,000 | 445,000 | |||||||||
Transfers
from loans to foreclosed real estate
|
7,172,727 | 3,138,785 | 1,970,782 | |||||||||
Mortgage
servicing rights capitalized
|
1,579,282 | 823,032 | 241,131 | |||||||||
Redemption
in kind - investments
|
— | 9,934,943 | — |
Note 1:
|
Nature
of Operations and Summary of Significant Accounting
Policies
|
Note
2:
|
Impact
of Accounting Pronouncements
|
Note
3:
|
Acquisitions
|
Cash
and cash equivalents
|
$ | 11,179 | ||
Investments
|
23,490 | |||
Loans
|
378,075 | |||
Premises
and equipment
|
18,565 | |||
Core
deposit intangible
|
6,645 | |||
Goodwill
|
14,781 | |||
Other
assets
|
19,263 | |||
Total
assets acquired
|
471,998 | |||
Deposits
|
332,075 | |||
Borrowings
|
97,361 | |||
Other
liabilities
|
5,346 | |||
Total
liabilities assumed
|
434,782 | |||
Net
assets acquired
|
$ | 37,216 |
Year Ended December 31
|
2008
|
|||
Net
Interest Income
|
$ | 42,151 | ||
Net
Income (Loss)
|
$ | (21,202 | ) | |
Net
Income per Share - Combined
|
||||
Basic
|
$ | (3.04 | ) | |
Diluted
|
$ | (3.04 | ) |
Note
4:
|
Restriction
on Cash
|
Note
5:
|
Investment
Securities
|
2009
|
||||||||||||||||
Available
for Sale Securities
|
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Fair
Value
|
||||||||||||
Mortgage-backed
securities
|
$ | 29,175 | $ | 824 | $ | (109 | ) | $ | 29,890 | |||||||
Collateralized
mortgage obligations
|
85,726 | 1,874 | (571 | ) | 87,029 | |||||||||||
Municipals
|
9,313 | 360 | (17 | ) | 9,656 | |||||||||||
Small
Business Administration
|
158 | — | (1 | ) | 157 | |||||||||||
Corporate
obligations
|
7,321 | — | (4,782 | ) | 2,539 | |||||||||||
Marketable
equity securities
|
1,685 | — | (42 | ) | 1,643 | |||||||||||
Total
investment securities
|
$ | 133,378 | $ | 3,058 | $ | (5,522 | ) | $ | 130,914 | |||||||
Held
to Maturity Securities
|
||||||||||||||||
Mortgage-backed
securities
|
$ | 4,619 | $ | 29 | $ | (1,373 | ) | $ | 3,275 | |||||||
Collateralized
mortgage obligations
|
3,028 | 158 | (632 | ) | 2,554 | |||||||||||
Federal
agencies
|
500 | 4 | — | 504 | ||||||||||||
Total
investment securities
|
$ | 8,147 | $ | 191 | $ | (2,005 | ) | $ | 6,333 | |||||||
2008
|
||||||||||||||||
Available
for Sale Securities
|
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Fair
Value
|
||||||||||||
Mortgage-backed
securities
|
$ | 14,771 | $ | 393 | $ | (1 | ) | $ | 15,163 | |||||||
Collateralized
mortgage obligations
|
43,821 | 786 | (968 | ) | 43,639 | |||||||||||
Federal
agencies
|
499 | 3 | — | 502 | ||||||||||||
Municipals
|
857 | — | — | 857 | ||||||||||||
Small
Business Administration
|
71 | — | (1 | ) | 70 | |||||||||||
Corporate
obligations
|
18,797 | 9 | (3,279 | ) | 15,527 | |||||||||||
Marketable
equity securities
|
1,635 | — | (138 | ) | 1,497 | |||||||||||
Total
investment securities
|
$ | 80,451 | $ | 1,191 | $ | (4,387 | ) | $ | 77,255 | |||||||
Held
to Maturity Securities
|
||||||||||||||||
Mortgage-backed
securities
|
$ | 5,498 | $ | 247 | $ | (762 | ) | $ | 4,983 | |||||||
Collateralized
mortgage obligations
|
4,178 | 138 | (771 | ) | 3,545 | |||||||||||
Total
investment securities
|
$ | 9,676 | $ | 385 | $ | (1,533 | ) | $ | 8,528 |
2009
|
||||||||||||||||||||||||
Less
than 12 Months
|
12
Months or More
|
Total
|
||||||||||||||||||||||
Available
for Sale
|
Fair
Value
|
Unrealized
Losses
|
Fair
Value
|
Unrealized
Losses
|
Fair
Value
|
Unrealized
Losses
|
||||||||||||||||||
Mortgage-backed
securities
|
$ | 8,511 | $ | (109 | ) | $ | — | $ | — | $ | 8,511 | $ | (109 | ) | ||||||||||
Collateralized
mortgage obligations
|
16,829 | (251 | ) | 4,609 | (320 | ) | 21,438 | (571 | ) | |||||||||||||||
Municipals
|
1,025 | (17 | ) | — | — | 1,025 | (17 | ) | ||||||||||||||||
Small
Business Administration
|
— | — | 157 | (1 | ) | 157 | (1 | ) | ||||||||||||||||
Corporate
obligations
|
— | — | 2,539 | (4,782 | ) | 2,539 | (4,782 | ) | ||||||||||||||||
Marketable
equity securities
|
— | — | 1,647 | (42 | ) | 1,647 | (42 | ) | ||||||||||||||||
Total
temporarily impaired securities
|
$ | 26,365 | $ | (377 | ) | $ | 8,952 | $ | (5,145 | ) | $ | 35,317 | $ | (5,522 | ) | |||||||||
Held
to Maturity
|
||||||||||||||||||||||||
Mortgage-backed
securities
|
$ | 239 | $ | (559 | ) | $ | 1,521 | $ | (814 | ) | $ | 1,760 | $ | (1,373 | ) | |||||||||
Collateralized
mortgage obligations
|
199 | (157 | ) | 420 | (475 | ) | 619 | (632 | ) | |||||||||||||||
Total
temporarily impaired securities
|
$ | 438 | $ | (716 | ) | $ | 1,941 | $ | (1,289 | ) | $ | 2,379 | $ | (2,005 | ) |
2008
|
||||||||||||||||||||||||
Less
than 12 Months
|
12
Months or More
|
Total
|
||||||||||||||||||||||
Available
for Sale
|
Fair
Value
|
Unrealized
Losses
|
Fair
Value
|
Unrealized
Losses
|
Fair
Value
|
Unrealized
Losses
|
||||||||||||||||||
Mortgage-backed
securities
|
$ | 228 | $ | (1 | ) | $ | — | $ | — | $ | 228 | $ | (1 | ) | ||||||||||
Collateralized
mortgage obligations
|
3,841 | (516 | ) | 1,559 | (452 | ) | 5,400 | (968 | ) | |||||||||||||||
Small
Business Administration
|
— | — | 71 | (1 | ) | 71 | (1 | ) | ||||||||||||||||
Corporate
obligations
|
9,407 | (2,100 | ) | 2,265 | (1,179 | ) | 11,672 | (3,279 | ) | |||||||||||||||
Marketable
equity securities
|
— | — | 1,497 | (138 | ) | 1,497 | (138 | ) | ||||||||||||||||
Total
temporarily impaired securities
|
$ | 13,476 | $ | (2,617 | ) | $ | 5,392 | $ | (1,770 | ) | $ | 18,868 | $ | (4,387 | ) | |||||||||
Held
to Maturity
|
||||||||||||||||||||||||
Mortgage-backed
securities
|
$ | 3,356 | $ | (762 | ) | $ | — | $ | — | $ | 3,356 | $ | (762 | ) | ||||||||||
Collateralized
mortgage obligations
|
2,394 | (771 | ) | — | — | 2,394 | (771 | ) | ||||||||||||||||
Total
temporarily impaired securities
|
$ | 5,750 | $ | (1,533 | ) | $ | — | $ | — | $ | 5,750 | $ | (1,533 | ) |
|
·
|
Detailed
credit and structural evaluation of each piece of collateral in the trust
preferred securities;
|
|
·
|
Collateral
performance projections for each piece of collateral in the trust
preferred security;
|
|
·
|
Terms
of the trust preferred structure, as laid out in the indenture;
and
|
|
·
|
Discounted
cash flow modeling.
|
Accumulated
Credit Losses
|
Accumulated
Credit Losses
|
|||||||
2009
|
2008
|
|||||||
Credit
losses on debt securities held
|
||||||||
Beginning
of year
|
$ | (1,350 | ) | $ | — | |||
Additions
related to increases in previously recognized other-than-temporary
losses
|
(2,555 | ) | (1,350 | ) | ||||
As
of December 31,
|
$ | (3,905 | ) | $ | (1,350 | ) |
2009
|
||||||||||||||||
Available for Sale
|
Held to Maturity
|
|||||||||||||||
Description Securities
|
Amortized
Cost
|
Fair
Value
|
Amortized
Cost
|
Fair
Value
|
||||||||||||
Within
one year
|
$ | 100 | $ | 100 | $ | — | $ | —- | ||||||||
One
to five years
|
— | — | — | — | ||||||||||||
Five
to ten years
|
2,564 | 2,709 | — | — | ||||||||||||
After
ten years
|
13,970 | 9,386 | — | — | ||||||||||||
16,634 | 12,195 | — | — | |||||||||||||
Mortgage-backed
securities
|
29,175 | 29,890 | 4,619 | 3,275 | ||||||||||||
Collateralized
mortgage obligations
|
85,726 | 87,029 | 3,028 | 2,554 | ||||||||||||
Marketable
equity securities
|
1,685 | 1,643 | — | — | ||||||||||||
Small
Business Administration
|
158 | 157 | — | — | ||||||||||||
Agency
|
— | — | 500 | 504 | ||||||||||||
Totals
|
$ | 133,378 | $ | 130,914 | $ | 8,147 | $ | 6,333 |
Note
6:
|
Fair
Values of Financial Instruments
|
Level
1
|
Quoted
prices in active markets for identical assets or
liabilities
|
|
Level
2
|
Observable
inputs other than Level 1 prices, such as quoted prices for similar assets
or liabilities; quoted prices in markets that are not active; or other
inputs that are observable or can be corroborated by observable market
data for substantially the full term of the assets or
liabilities
|
|
Level
3
|
Unobservable
inputs that are supported by little or no market activity and that are
significant to the fair value of the assets or
liabilities
|
Fair Value Measurements Using
|
||||||||||||||||
Fair Value
|
Level 1
|
Level 2
|
Level 3
|
|||||||||||||
December
31, 2009
|
||||||||||||||||
Mortgage-backed
securities
|
$ | 29,890 | $ | — | $ | 29,890 | $ | — | ||||||||
Collateralized
mortgage obligations
|
87,029 | — | 87,029 | — | ||||||||||||
Municipals
|
9,656 | — | 9,656 | — | ||||||||||||
Small
Business Administration
|
157 | — | 157 | — | ||||||||||||
Corporate
obligations
|
2,539 | — | — | 2,539 | ||||||||||||
Marketable
equity securities
|
1,643 | 1,643 | — | — | ||||||||||||
Available-for-sale
securities
|
$ | 130,914 | $ | 1,643 | $ | 126,732 | $ | 2,539 | ||||||||
December
31, 2008
|
||||||||||||||||
Mortgage-backed
securities
|
$ | 15,163 | $ | — | $ | 15,163 | $ | — | ||||||||
Collateralized
mortgage obligations
|
43,639 | — | 43,639 | — | ||||||||||||
Federal
agencies
|
502 | — | 502 | — | ||||||||||||
Municipals
|
857 | — | 857 | — | ||||||||||||
Small
Business Administration
|
70 | — | 70 | — | ||||||||||||
Corporate
obligations
|
15,527 | — | 9,210 | 6,317 | ||||||||||||
Marketable
equity securities
|
1,497 | — | 1,497 | — | ||||||||||||
Available-for-sale
securities
|
$ | 77,255 | $ | — | $ | 70,938 | $ | 6,317 |
2009
|
2008
|
|||||||
Beginning
balance
|
$ | 6,317 | $ | 9,923 | ||||
Total
realized and unrealized gains and losses
|
||||||||
Included
in net income (loss)
|
(2,007 | ) | (1,350 | ) | ||||
Included
in other comprehensive loss
|
(1,811 | ) | (2,745 | ) | ||||
Purchases,
issuances and settlements
|
40 | (11 | ) | |||||
Transfers
in/out of Level 3
|
— | 500 | ||||||
Ending
balance
|
$ | 2,539 | $ | 6,317 | ||||
Total
gains or losses for the period included in net income (loss) attributable
to the change in unrealized gains or losses related to assets and
liabilities still held at the reporting date
|
$ | 2,007 | $ | 1,350 |
Fair Value Measurements Using
|
||||||||||||||||
Fair Value
|
Level 1
|
Level 2
|
Level 3
|
|||||||||||||
December
31, 2009
|
||||||||||||||||
Impaired
loans
|
$ | 4,614 | $ | — | $ | — | $ | 4,614 | ||||||||
Other
real estate owned
|
977 | — | — | 977 | ||||||||||||
December
31, 2008
|
||||||||||||||||
Impaired
loans
|
$ | 5,997 | $ | — | $ | — | $ | 5,997 | ||||||||
Mortgage
servicing rights
|
2,776 | — | — | 2,776 |
2009
|
2008
|
|||||||||||||||
Carrying
Amount
|
Fair
Value
|
Carrying
Amount
|
Fair
Value
|
|||||||||||||
Assets
|
||||||||||||||||
Cash
and cash equivalents
|
$ | 46,341 | $ | 46,341 | $ | 39,703 | $ | 39,703 | ||||||||
Investment
securities available-for-sale
|
130,914 | 130,914 | 77,255 | 77,255 | ||||||||||||
Investment
securities held-to-maturity
|
8,147 | 6,333 | 9,676 | 8,528 | ||||||||||||
Loans
held for sale
|
2,521 | 2,527 | 1,541 | 1,574 | ||||||||||||
Loans
|
1,059,694 | 1,086,805 | 1,113,132 | 1,144,394 | ||||||||||||
FHLB
stock
|
18,632 | 18,632 | 18,632 | 18,632 | ||||||||||||
Interest
receivable
|
4,376 | 4,376 | 5,205 | 5,205 | ||||||||||||
Liabilities
|
||||||||||||||||
Deposits
|
1,045,196 | 1,007,530 | 962,514 | 974,072 | ||||||||||||
FHLB
advances
|
197,960 | 194,717 | 263,113 | 273,853 | ||||||||||||
Other
borrowings
|
14,114 | 15,083 | 15,992 | 16,813 | ||||||||||||
Interest
payable
|
1,192 | 1,192 | 2,116 | 2,116 | ||||||||||||
Advances
by borrowers for taxes and insurance
|
1,734 | 1,734 | 3,229 | 3,229 |
Note
7:
|
Loans
and Allowance
|
2009
|
2008
|
|||||||
Real
estate loans
|
||||||||
One-to-four
family
|
$ | 468,494 | $ | 519,822 | ||||
Multi-family
|
2,621 | 2,698 | ||||||
Commercial
|
257,368 | 250,693 | ||||||
Construction
and development
|
9,817 | 12,232 | ||||||
738,300 | 785,445 | |||||||
Consumer
loans
|
||||||||
Auto
|
18,848 | 22,715 | ||||||
Home
equity
|
64,930 | 66,460 | ||||||
Home
improvement
|
42,116 | 45,339 | ||||||
Mobile
home
|
689 | 727 | ||||||
Recreational
vehicles
|
81,663 | 79,884 | ||||||
Boats
|
45,581 | 46,928 | ||||||
Other
|
5,961 | 6,339 | ||||||
259,788 | 268,392 | |||||||
Commercial
business loans
|
77,384 | 75,290 | ||||||
Total
loans
|
1,075,472 | 1,129,127 | ||||||
Undisbursed
loans in process
|
(2,546 | ) | (4,372 | ) | ||||
Unamortized
deferred loan costs, net
|
3,182 | 3,484 | ||||||
Allowance
for loan losses
|
(16,414 | ) | (15,107 | ) | ||||
Net
loans
|
$ | 1,059,694 | $ | 1,113,132 |
2009
|
2008
|
2007
|
||||||||||
Allowance
for loan losses
|
||||||||||||
Balances,
January 1
|
$ | 15,107 | $ | 8,352 | $ | 8,156 | ||||||
Provision
for losses
|
6,500 | 7,020 | 2,240 | |||||||||
Allowance
acquired in acquisition
|
— | 2,954 | — | |||||||||
Recoveries
on loans
|
1,063 | 1,213 | 679 | |||||||||
Loans
charged off
|
(6,256 | ) | (4,432 | ) | (2,723 | ) | ||||||
Balances,
December 31
|
$ | 16,414 | $ | 15,107 | $ | 8,352 |
Note
8:
|
Related
Party Transactions
|
Balances,
January 1, 2009
|
$ | 7,575 | ||
Change
in composition
|
245 | |||
New
loans, including renewals
|
1,573 | |||
Payments,
etc., including renewals
|
(893 | ) | ||
Balances,
December 31, 2009
|
$ | 8,500 |
Note
9:
|
Premises
and Equipment
|
2009
|
2008
|
|||||||
Cost
|
||||||||
Land
|
$ | 12,758 | $ | 13,248 | ||||
Buildings
and land improvements
|
25,267 | 25,272 | ||||||
Equipment
|
13,738 | 14,381 | ||||||
Total
cost
|
51,763 | 52,901 | ||||||
Accumulated
depreciation and amortization
|
(17,207 | ) | (16,400 | ) | ||||
Net
|
$ | 34,556 | $ | 36,501 |
Note
10:
|
Investment
In Limited Partnerships
|
2009
|
2008
|
|||||||
Pedcor
Investments 1990-XIII (99.00 percent ownership)
|
$ | — | $ | 625 | ||||
Pedcor
Investments 1997-XXVIII (99.00 percent ownership)
|
1,981 | 2,145 | ||||||
Pedcor
Investments 1987-XXXI (49.50 percent ownership)
|
313 | 361 | ||||||
Pedcor
Investments 2000-XLI (50.00 percent ownership)
|
742 | 862 | ||||||
Pedcor
Investments 2001-LI (9.90 percent ownership)
|
223 | 268 | ||||||
Pedcor
Investments 2008-CIII (21.50 percent ownership)
|
902 | 300 | ||||||
$ | 4,161 | $ | 4,561 |
2009
|
2008
|
|||||||
Combined
condensed balance sheets
|
||||||||
Assets
|
||||||||
Cash
|
$ | 573 | $ | 7,487 | ||||
Land
and property
|
55,070 | 43,038 | ||||||
Other
assets
|
2,174 | 4,693 | ||||||
Total
assets
|
$ | 57,817 | $ | 55,218 | ||||
Liabilities
|
||||||||
Notes
payable
|
$ | 47,878 | $ | 46,189 | ||||
Other
liabilities
|
1,087 | 1,835 | ||||||
Total
liabilities
|
48,965 | 48,024 | ||||||
Partners'
equity (deficit)
|
||||||||
General
partners
|
(3,124 | ) | (3,120 | ) | ||||
Limited
partners
|
11,976 | 10,314 | ||||||
Total
partners’ equity
|
8,852 | 7,194 | ||||||
Total
liabilities and partners' equity
|
$ | 57,817 | $ | 55,218 |
2009
|
2008
|
2007
|
||||||||||
Combined
condensed statements of operations
|
||||||||||||
Total
revenue
|
$ | 5,394 | $ | 5,994 | $ | 4,007 | ||||||
Total
expenses
|
(6,027 | ) | (6,833 | ) | (4,647 | ) | ||||||
Net
loss
|
$ | (633 | ) | $ | (839 | ) | $ | (640 | ) |
Note
11:
|
Intangibles
|
2009
|
2008
|
|||||||||||||||
Gross
Carrying
Amount
|
Accumulated
Amortization
|
Gross
Carrying
Amount
|
Accumulated
Amortization
|
|||||||||||||
Core
deposits
|
$ | 8,047 | $ | 2,692 | $ | 8,047 | $ | 1,249 | ||||||||
Other
|
675 | 149 | 675 | 66 | ||||||||||||
$ | 8,722 | $ | 2,841 | $ | 8,722 | $ | 1,315 |
2010
|
$ | 1,348 | ||
2011
|
1,160 | |||
2012
|
962 | |||
2013
|
782 | |||
2014
|
616 | |||
Thereafter
|
1,013 | |||
$ | 5,881 |
Note
12:
|
Goodwill
|
2008
|
||||
Balance
as of January 1
|
$ | 14,188 | ||
Goodwill
acquired during the year
|
14,781 | |||
Impairment
losses
|
(28,969 | ) | ||
Balance
as of December 31
|
$ | — |
Note
13:
|
Deposits
|
2009
|
2008
|
|||||||
Noninterest-bearing
demand
|
$ | 98,025 | $ | 93,393 | ||||
Interest-bearing
demand
|
154,431 | 156,787 | ||||||
Savings
|
84,553 | 79,111 | ||||||
Money
market savings
|
60,479 | 47,584 | ||||||
Certificates
and other time deposits of $100,000 or more
|
212,457 | 192,445 | ||||||
Other
certificates
|
435,251 | 393,194 | ||||||
Total
deposits
|
$ | 1,045,196 | $ | 962,514 |
2010
|
$ | 383,707 | ||
2011
|
120,456 | |||
2012
|
49,603 | |||
2013
|
37,956 | |||
2014
|
49,420 | |||
Thereafter
|
6,566 | |||
$ | 647,708 |
Note
14:
|
Federal
Home Loan Bank Advances
|
Maturities Years Ending December 31
|
||||
2010
|
$ | 92,923 | ||
2011
|
41,986 | |||
2012
|
40,306 | |||
2013
|
13,575 | |||
2014
|
7,347 | |||
Thereafter
|
1,823 | |||
$ | 197,960 |
Note
15:
|
Other
Borrowings
|
Note Payable Principal Payments Due in Years Ending December 31
|
||||
2010
|
$ | 989 | ||
2011
|
800 | |||
2012
|
848 | |||
2013
|
901 | |||
2014
|
6,688 | |||
Total
notes payable
|
$ | 10,226 |
2009
|
2008
|
|||||||
Notes
payable
|
$ | 10,226 | $ | 12,147 | ||||
Subordinate
debentures
|
3,888 | 3,845 | ||||||
Total
|
$ | 14,114 | $ | 15,992 |
Note
16:
|
Loan
Servicing
|
2009
|
2008
|
2007
|
||||||||||
Loans
serviced for
|
||||||||||||
Freddie
Mac
|
$ | 431,815 | $ | 384,808 | $ | 137,973 | ||||||
Fannie
Mae
|
1,589 | 2,148 | 1,936 | |||||||||
Federal
Home Loan Bank
|
27,012 | 37,070 | 33,998 | |||||||||
Other
investors
|
2,282 | 4,064 | 4,757 | |||||||||
$ | 462,698 | $ | 428,090 | $ | 178,664 |
2009
|
2008
|
2007
|
||||||||||
Mortgage
Servicing Rights
|
||||||||||||
Balances,
January 1
|
$ | 3,276 | $ | 1,126 | $ | 1,261 | ||||||
Servicing
rights capitalized
|
1,579 | 823 | 241 | |||||||||
Servicing
rights acquired
|
— | 1,844 | — | |||||||||
Amortization
of servicing rights
|
(871 | ) | (517 | ) | (376 | ) | ||||||
3,984 | 3,276 | 1,126 | ||||||||||
Valuation
allowance
|
(500 | ) | (500 | ) | — | |||||||
Balances,
December 31
|
$ | 3,484 | $ | 2,776 | $ | 1,126 |
2009
|
2008
|
|||||||
Mortgage
Servicing Rights
|
||||||||
Fair
value, beginning of period
|
$ | 2,776 | $ | 1,629 | ||||
Fair
value, end of period
|
3,510 | 2,776 |
2009
|
2008
|
2007
|
||||||||||
Balance,
beginning of year
|
$ | 500 | $ | — | $ | — | ||||||
Additions
|
— | 500 | — | |||||||||
Reductions
|
— | — | — | |||||||||
Balances,
end of year
|
$ | 500 | $ | 500 | $ | — |
Note
17:
|
Income
Tax
|
2009
|
2008
|
2007
|
||||||||||
Income
tax expense (credit)
|
||||||||||||
Currently
payable
|
||||||||||||
Federal
|
$ | (1,270 | ) | $ | 281 | $ | 1,012 | |||||
State
|
9 | 356 | 42 | |||||||||
Deferred
|
||||||||||||
Federal
|
1,481 | (7,781 | ) | (691 | ) | |||||||
State
|
(9 | ) | (1,341 | ) | (67 | ) | ||||||
Total
income tax expense (credit)
|
$ | 211 | $ | (8,485 | ) | $ | 296 | |||||
Reconciliation
of federal statutory to actual tax expense
|
||||||||||||
Federal
statutory income tax at 34%
|
$ | 1,147 | $ | (10,398 | ) | $ | 1,537 | |||||
Effect
of state income taxes
|
— | (650 | ) | (17 | ) | |||||||
Low
income housing credits
|
(874 | ) | (1,214 | ) | (811 | ) | ||||||
Tax-exempt
income
|
(733 | ) | (539 | ) | (525 | ) | ||||||
Increase
in valuation allowance
|
615 | — | — | |||||||||
Goodwill
impairment
|
— | 4,280 | — | |||||||||
Other
|
56 | 36 | 112 | |||||||||
Actual
tax expense (credit)
|
$ | 211 | $ | (8,485 | ) | $ | 296 | |||||
Effective
tax rate
|
6.25 | % | (27.74 | )% | 6.50 | % |
2009
|
2008
|
|||||||
Assets
|
||||||||
Unrealized
loss on securities available for sale
|
$ | 843 | $ | 1,095 | ||||
Allowance
for loan losses
|
6,815 | 6,072 | ||||||
Deferred
compensation
|
3,516 | 3,102 | ||||||
Business
tax and AMT credit carryovers
|
5,386 | 4,891 | ||||||
Capital
loss carryover
|
1,860 | 1,627 | ||||||
Net
operating loss carryover
|
2,057 | 1,940 | ||||||
Goodwill
impairment
|
4,859 | 5,682 | ||||||
Other
|
2,582 | 2,265 | ||||||
Total
assets
|
27,918 | 26,674 | ||||||
Liabilities
|
||||||||
Depreciation
and amortization
|
(2,036 | ) | (468 | ) | ||||
FHLB
stock
|
(731 | ) | (738 | ) | ||||
State
income tax
|
(1,044 | ) | (525 | ) | ||||
Loan
fees
|
— | (184 | ) | |||||
Investments
in limited partnerships
|
(1,830 | ) | (1,649 | ) | ||||
Mortgage
servicing rights
|
(1,428 | ) | (1,152 | ) | ||||
Total
liabilities
|
(7,069 | ) | (4,716 | ) | ||||
Valuation
Allowance
|
||||||||
Beginning
balance
|
(720 | ) | — | |||||
(Increase)
decrease during period
|
(615 | ) | (720 | ) | ||||
Ending
balance
|
(1,335 | ) | (720 | ) | ||||
Net
deferred tax asset
|
$ | 19,514 | $ | 21,238 |
Note
18:
|
Other
Comprehensive Income (Loss)
|
2009
|
||||||||||||
Before-Tax
Amount
|
Tax
(Expense)
Benefit
|
Net-of-Tax
Amount
|
||||||||||
Net
unrealized gain on securities available-for-sale
|
$ | 1,825 | $ | (723 | ) | $ | 1,102 | |||||
Less:
reclassification adjustment for losses realized in net
income
|
(1,465 | ) | 582 | (883 | ) | |||||||
Net
unrealized loss on securities available-for-sale for which a portion of an
other-than-temporary impairment has been recognized in
income
|
(2,796 | ) | 1,107 | (1,689 | ) | |||||||
Net
unrealized gain on derivative used for cash flow hedges
|
44 | (15 | ) | 29 | ||||||||
Net
unrealized loss relating to defined benefit plan liability
|
(257 | ) | 102 | (155 | ) | |||||||
Net
unrealized gains
|
$ | 281 | $ | (111 | ) | $ | 170 |
2008
|
||||||||||||
Before-Tax
Amount
|
Tax
(Expense)
Benefit
|
Net-of-Tax
Amount
|
||||||||||
Unrealized
holding losses arising during the year
|
$ | (6,206 | ) | $ | 2,458 | $ | (3,748 | ) | ||||
Less:
reclassification adjustment for losses realized in net
income
|
(3,716 | ) | 1,472 | (2,244 | ) | |||||||
Net
unrealized loss relating to defined benefit plan liability
|
(182 | ) | 72 | (110 | ) | |||||||
Net
unrealized losses
|
$ | (2,673 | ) | $ | 1,058 | $ | (1,614 | ) |
2007
|
||||||||||||
Before-Tax
Amount
|
Tax
Benefit
|
Net-of-Tax
Amount
|
||||||||||
Unrealized
holding losses arising during the year
|
$ | (99 | ) | $ | 39 | $ | (60 | ) | ||||
Less:
reclassification adjustment for losses realized in net
income
|
— | — | — | |||||||||
Net
unrealized losses
|
$ | (99 | ) | $ | 39 | $ | (60 | ) |
2009
|
2008
|
2007
|
||||||||||
Net
unrealized gain (loss) on securities available-for-sale
|
$ | 331 | $ | (3,176 | ) | $ | (686 | ) | ||||
Net
unrealized loss on securities available-for-sale for which a portion of an
other-than-temporary impairment has been recognized in
income
|
(2,796 | ) | — | — | ||||||||
Net
unrealized gain on derivative used for cash flow hedges
|
44 | — | — | |||||||||
Net
unrealized loss relating to defined benefit plan liability
|
(438 | ) | (182 | ) | — | |||||||
(2,859 | ) | (3,358 | ) | (686 | ) | |||||||
Tax
benefit
|
(1,001 | ) | (1,330 | ) | (272 | ) | ||||||
Net
of tax amount
|
$ | (1,858 | ) | $ | (2,028 | ) | $ | (414 | ) |
Note
19:
|
Commitments
and Contingent Liabilities
|
2009
|
2008
|
2007
|
||||||||||
Loan
commitments
|
$ | 145,136 | $ | 164,922 | $ | 93,662 | ||||||
Standby
letters of credit
|
5,370 | 7,065 | 4,160 |
Note
20:
|
Stockholders’
Equity
|
Note
21:
|
Capital
Purchase Program
|
Note
22:
|
Regulatory
Capital
|
Actual
|
Required for Adequate
Capital
|
To Be Well
Capitalized
|
||||||||||||||||||||||
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
|||||||||||||||||||
As
of December 31, 2009
|
||||||||||||||||||||||||
Total
risk-based capital (to risk-weighted assets)
|
$ | 133,872 | 12.8 | % | $ | 83,579 | 8.0 | % | $ | 104,474 | 10.0 | % | ||||||||||||
Tier
1 risk-based capital (to risk-weighted assets)
|
130,340 | 11.6 | % | 41,790 | 4.0 | % | 62,685 | 6.0 | % | |||||||||||||||
Core
capital (to adjusted total assets)
|
130,340 | 9.4 | % | 55,580 | 4.0 | % | 69,475 | 5.0 | % | |||||||||||||||
Core
capital (to adjusted tangible assets)
|
130,340 | 9.4 | % | 27,790 | 2.0 | % | N/A | N/A | ||||||||||||||||
Tangible
capital (to adjusted total assets)
|
130,340 | 9.4 | % | 20,843 | 1.5 | % | N/A | N/A | ||||||||||||||||
As
of December 31, 2008
|
||||||||||||||||||||||||
Total
risk-based capital (to risk-weighted assets)
|
$ | 144,897 | 13.3 | % | $ | 87,091 | 8.0 | % | $ | 108,864 | 10.0 | % | ||||||||||||
Tier
1 risk-based capital (to risk-weighted assets)
|
131,289 | 12.1 | % | 43,546 | 4.0 | % | 65,318 | 6.0 | % | |||||||||||||||
Core
capital (to adjusted total assets)
|
131,289 | 9.5 | % | 55,211 | 4.0 | % | 69,014 | 5.0 | % | |||||||||||||||
Core
capital (to adjusted tangible assets)
|
131,289 | 9.5 | % | 27,606 | 2.0 | % | N/A | N/A | ||||||||||||||||
Tangible
capital (to adjusted total assets)
|
131,289 | 9.5 | % | 20,704 | 1.5 | % | N/A | N/A |
Note
23:
|
Employee
Benefits
|
2009
|
2008
|
2007
|
||||||||||
Allocated
shares
|
345,195 | 256,089 | 207,274 | |||||||||
Suspense
shares
|
127,138 | 158,922 | 190,709 | |||||||||
Committed-to-be
released shares
|
31,783 | 31,783 | 31,783 |
2009
|
||||||||
Shares
|
Weighted-
Average
Grant-Date
Fair Value
|
|||||||
RRP,
beginning of year
|
4,917 | $ | 25.66 | |||||
Vested
|
4,917 | 25.66 | ||||||
RRP,
end of year
|
— | $ | — |
Note
24:
|
Stock
Option Plan
|
Assumptions
|
2009
|
|||
Expected
volatility
|
36.9 | % | ||
Expected
dividends
|
4.4 | % | ||
Expected
term (in years)
|
5.6 years
|
|||
Risk-free
rate
|
2.7 | % |
2009
|
|||||||||||||
Options
|
Shares
|
Weighted-
Average
Exercise Price
|
Weighted-
Average
Remaining
Contractual Life
|
Aggregate
Intrinsic
Value
|
|||||||||
Outstanding,
beginning of year
|
643,498 | $ | 13.99 | ||||||||||
Granted
|
59,000 | 5.98 | |||||||||||
Exercised
|
— | — | |||||||||||
Forfeited/expired
|
(72,780 | ) | 12.39 | ||||||||||
Outstanding,
end of year
|
629,718 | $ | 11.58 |
5.2 years
|
$ | — | |||||||
Options
exercisable at year end
|
580,718 |
Note
25:
|
Stock
Repurchase Plan
|
Note
26:
|
Earnings
Per Share
|
2009
|
||||||||||||
Income
|
Weighted-
Average
Shares
|
Per-Share
Amount
|
||||||||||
Basic
Earnings Per Share
|
||||||||||||
Net
income
|
$ | 3,163 | 6,840,659 | $ | 0.46 | |||||||
Dividends
and amortization on preferred stock
|
(1,803 | ) | ||||||||||
Income
available to common stockholders
|
1,360 | 6,840,659 | $ | 0.20 | ||||||||
Effect
of Dilutive Securities
|
||||||||||||
Stock
options
|
89 | |||||||||||
Diluted
Earnings Per Share
|
||||||||||||
Income
(loss) available to common stockholders and assumed
conversions
|
$ | 1,360 | 6,840,748 | $ | 0.20 |
2008
|
||||||||||||
Loss
|
Weighted-
Average
Shares
|
Per-Share
Amount
|
||||||||||
Basic
Earnings Per Share
|
||||||||||||
Net
loss
|
$ | (22,098 | ) | 5,249,135 | $ | (4.21 | ) | |||||
Dividends
and amortization on preferred stock
|
(31 | ) | ||||||||||
Income
available to common stockholders
|
(22,129 | ) | 5,249,135 | $ | (4.22 | ) | ||||||
Effect
of Dilutive Securities
|
||||||||||||
Stock
options
|
— | |||||||||||
Diluted
Earnings Per Share
|
||||||||||||
Income
(loss) available to common stockholders and assumed
conversions
|
$ | (22,129 | ) | 5,249,135 | $ | (4.22 | ) |
2007
|
||||||||||||
Income
|
Weighted-
Average
Shares
|
Per-Share
Amount
|
||||||||||
Basic
Earnings Per Share
|
||||||||||||
Income
available to common stockholders
|
$ | 4,226 | 4,103,940 | $ | 1.03 | |||||||
Effect
of Dilutive Securities
|
||||||||||||
Stock
options
|
47,233 | |||||||||||
Diluted
Earnings Per Share
|
||||||||||||
Income
available to common stockholders and assumed conversions
|
$ | 4,226 | 4,151,173 | $ | 1.02 |
Note
27:
|
Condensed
Financial Information (Parent Company
Only)
|
2009
|
2008
|
|||||||
Assets
|
||||||||
Cash
on deposit with Bank
|
$ | 2,666 | $ | 2,896 | ||||
Cash
on deposit with others
|
250 | — | ||||||
Total
cash
|
2,916 | 2,896 | ||||||
Investment
in common stock of Bank
|
140,463 | 142,417 | ||||||
Deferred
and current income tax
|
226 | 669 | ||||||
Other
assets
|
50 | 40 | ||||||
Total
assets
|
$ | 143,655 | $ | 146,022 | ||||
Liabilities
|
||||||||
Other
borrowings
|
$ | 13,888 | $ | 15,345 | ||||
Other
liabilities
|
40 | 162 | ||||||
Total
liabilities
|
13,928 | 15,507 | ||||||
Stockholders'
Equity
|
129,727 | 130,515 | ||||||
Total
liabilities and stockholders' equity
|
$ | 143,655 | $ | 146,022 |
2009
|
2008
|
2007
|
||||||||||
Income
|
||||||||||||
Interest
income from Bank
|
$ | 23 | $ | 10 | $ | 29 | ||||||
Dividends
from Bank
|
6,000 | 3,000 | 2,200 | |||||||||
Other
income
|
16 | — | 56 | |||||||||
Total
income
|
6,039 | 3,010 | 2,285 | |||||||||
Expenses
|
1,463 | 1,221 | 383 | |||||||||
Income
before income tax and equity in undistributed income of the
Bank
|
4,576 | 1,789 | 1,902 | |||||||||
Income
tax benefit
|
(484 | ) | (412 | ) | (118 | ) | ||||||
Income
before equity in undistributed income (distributions in excess of income)
of the Bank
|
5,060 | 2,201 | 2,020 | |||||||||
Equity
in undistributed income (distributions in excess of income) of the
Bank
|
(1,897 | ) | (24,299 | ) | 2,206 | |||||||
Net
income (loss)
|
3,163 | (22,098 | ) | 4,226 | ||||||||
Preferred
stock dividends and amortization
|
1,803 | 31 | — | |||||||||
Net
Income (Loss) Available to Common Shareholders
|
$ | 1,360 | $ | (22,130 | ) | $ | 4,226 |
2009
|
2008
|
2007
|
||||||||||
Operating
Activities
|
||||||||||||
Net
income (loss)
|
$ | 3,163 | $ | (22,098 | ) | $ | 4,226 | |||||
Item
not requiring cash
|
||||||||||||
ESOP
shares earned
|
215 | 343 | 583 | |||||||||
Deferred
income tax benefit
|
3 | (251 | ) | — | ||||||||
Distributions
in excess of income (equity in undistributed income) of the
Bank
|
1,897 | 24,299 | (2,206 | ) | ||||||||
Other
|
591 | (13 | ) | 620 | ||||||||
Net
cash provided by operating activities
|
5,869 | 2,280 | 3,223 | |||||||||
Investing
Activities
|
||||||||||||
Proceeds
from sale of investment
|
— | 431 | — | |||||||||
Loss
on sale of investment
|
— | 329 | — | |||||||||
Investment
in bank
|
— | (29,144 | ) | — | ||||||||
Cash
paid in acquisition, net
|
— | (9,115 | ) | — | ||||||||
Maturity
of certificate of deposit
|
— | — | 100 | |||||||||
Net
cash provided by (used in) investing activities
|
— | (37,499 | ) | 100 | ||||||||
Financing
Activities
|
||||||||||||
Repayment
of other borrowings
|
(11,500 | ) | (496 | ) | — | |||||||
Proceeds
from issuance of long-term debt
|
10,000 | 11,500 | — | |||||||||
Proceeds
from issuance of preferred stock
|
— | 32,382 | — | |||||||||
Stock
repurchased
|
— | (1,811 | ) | (2,793 | ) | |||||||
Cash
dividends
|
(4,314 | ) | (3,490 | ) | (2,440 | ) | ||||||
Proceeds
from stock options exercised
|
— | — | 209 | |||||||||
Tax
benefit on stock options and RRP shares
|
(35 | ) | (21 | ) | 3 | |||||||
Net
cash provided by (used in) financing activities
|
(5,849 | ) | 38,064 | (5,021 | ) | |||||||
Net
Change in Cash
|
20 | 2,845 | (1,698 | ) | ||||||||
Cash,
Beginning of Year
|
2,896 | 51 | 1,749 | |||||||||
Cash,
End of Year
|
$ | 2,916 | $ | 2,896 | $ | 51 |
Note
28:
|
Quarterly
Results of Operations (Unaudited)
|
Quarter
Ended
|
Interest
Income
|
Interest
Expense
|
Net
Interest
Income
|
Provision
for
Loan
Losses
|
Net
Income
(Loss)
|
Net
Income
(Loss)
Available to
Common
Shareholders
|
Basic
Earnings
Per
Common
Share
|
Diluted
Earnings
Per
Common
Share
|
||||||||||||||||||||||||
2009
|
||||||||||||||||||||||||||||||||
March
|
$ | 18,656 | $ | 8,264 | $ | 10,392 | $ | 1,450 | $ | 1,796 | $ | 1,345 | $ | 0.20 | $ | 0.20 | ||||||||||||||||
June
|
18,136 | 7,824 | 10,312 | 1,750 | 1,315 | 864 | 0.13 | 0.13 | ||||||||||||||||||||||||
September
|
17,682 | 7,439 | 10,243 | 1,650 | 1,242 | 791 | 0.12 | 0.12 | ||||||||||||||||||||||||
December
|
17,378 | 7,097 | 10,281 | 1,650 | (1,189 | ) | (1,640 | ) | (0.24 | ) | (0.24 | ) | ||||||||||||||||||||
Total
|
$ | 71,852 | $ | 30,624 | $ | 41,228 | $ | 6,500 | $ | 3,164 | $ | 1,360 | 0.20 | 0.20 | ||||||||||||||||||
2008
|
||||||||||||||||||||||||||||||||
March
|
$ | 13,757 | $ | 7,397 | $ | 6,360 | $ | 612 | $ | 1,215 | $ | 1,215 | $ | 0.30 | $ | 0.30 | ||||||||||||||||
June
|
13,489 | 6,689 | 6,800 | 733 | 1,175 | 1,175 | 0.30 | 0.30 | ||||||||||||||||||||||||
September
|
18,825 | 8,989 | 9,836 | 913 | 359 | 359 | 0.06 | 0.06 | ||||||||||||||||||||||||
December
|
19,108 | 8,564 | 10,544 | 4,762 | (24,847 | ) | (24,879 | ) | (3.65 | ) | (3.65 | ) | ||||||||||||||||||||
Total
|
$ | 65,179 | $ | 31,639 | $ | 33,540 | $ | 7,020 | $ | (22,098 | ) | $ | (22,130 | ) | (4.22 | ) | (4.22 | ) | ||||||||||||||
2007
|
||||||||||||||||||||||||||||||||
March
|
$ | 13,809 | $ | 7,814 | $ | 5,995 | $ | 332 | $ | 1,044 | $ | 1,044 | $ | 0.25 | $ | 0.25 | ||||||||||||||||
June
|
14,056 | 7,941 | 6,115 | 533 | 1,129 | 1,129 | 0.27 | 0.27 | ||||||||||||||||||||||||
September
|
14,128 | 8,277 | 5,851 | 532 | 1,161 | 1,161 | 0.28 | 0.28 | ||||||||||||||||||||||||
December
|
14,380 | 8,195 | 6,185 | 843 | 892 | 892 | 0.22 | 0.22 | ||||||||||||||||||||||||
Total
|
$ | 56,373 | $ | 32,227 | $ | 24,146 | $ | 2,240 | $ | 4,226 | $ | 4,226 | 1.03 | 1.02 |
Item 9A.
|
Controls
and Procedures.
|
Date:
March 18, 2010
|
By:
|
/s/David
W. Heeter
|
David
W. Heeter
|
||
President
and Chief Executive Officer
|
||
By:
|
/s/Timothy
J. McArdle
|
|
Timothy
J. McArdle
|
||
Treasurer
and Chief Financial Officer
|
Item 9B.
|
Other
Information
|
Item 10.
|
Directors,
Executive Officers and Corporate
Governance
|
Item 11.
|
Executive
Compensation
|
Plan Category
|
Number of securities to
be issued upon exercise
of outstanding options
warrants and rights
|
Weighted-average
exercise price of
outstanding options
warrants and rights
|
Number of securities
remaining available for
future issuance under
equity compensation plans
|
|||||||||
Equity
compensation plans approved by security holders
|
629,718 | $ | 11.58 | 314,702 | (1) | |||||||
Equity
compensation plans not approved by security holders
|
— | — | — |
(1)
|
Includes
20,961 shares available for future grants under MutualFirst Financial,
Inc’s 2001 stock option plan and 293,741 shares available for future
grants under MutualFirst Financial,
Inc.’s 2008 stock option plan.
|
Item 13.
|
Certain
Relationships and Related
Transactions
|
Item 14.
|
Principal
Accountant Fees and Services
|
Item 15.
|
Exhibits
and Financial Statement
Schedules
|
Annual
Report Section
|
|
Report
of Independent Registered Public Accounting Firm
|
58
|
Consolidated
Balance Sheets at December 31, 2009 and 2008
|
59
|
Consolidated
Statements of Income for the Years Ended December 31, 2009, 2008 and
2007
|
60
|
Consolidated
Statements of Stockholders’ Equity for the Years Ended December 31, 2009,
2008 and 2007
|
61
|
Consolidated
Statements of Cash Flows for the Years Ended December 31, 2009, 2008 and
2007
|
62
|
Notes
to Consolidated Financial Statements, December 31, 2009, 2008 and
2007
|
63
|
Regulation
S-K
Exhibit
Number
|
Document
|
Reference
to Prior
Filing or
Exhibit
Number
Attached
Hereto
|
||
2.1
|
Agreement
and Plan of Merger, dated as of January 7, 2008, by and among MutualFirst Financial,
Inc., MutualFirst
Acquisition Corp. and MFB Corp.
|
#
|
||
3.1
|
Articles
of Incorporation
|
*
|
||
3.2
|
Articles
Supplementary for the Series A Preferred Stock
|
+
|
||
3.3
|
Amended
Bylaws
|
###
|
||
3.4
|
Articles
Supplementary to the Company’s Charter re: term of appointed directors
effective July 15, 2008
|
$
|
||
4.1
|
Form
of Common Stock Certificate
|
*
|
||
4.2
|
Warrant
for Purchase of Shares of Common Stock
|
+
|
||
4.3
|
Form
of Certificate for the Series A Preferred Stock
|
++++
|
||
9
|
Voting
Trust Agreement
|
None
|
||
10.1
|
Employment
Agreement with David W. Heeter
|
+++
|
||
10.2
|
Employment
Agreement with Patrick C. Botts
|
+++
|
||
10.3
|
Employment
Agreement with Timothy J. McArdle
|
**
|
||
10.4
|
Form
of Supplemental Retirement Plan Income Agreements for Steven Campbell, Patrick C. Botts, David
W. Heeter, Timothy J. McArdle and Stephen C.
Selby
|
**
|
||
10.5
|
Blank
|
|||
10.6
|
Form
of Director Shareholder Benefit Program Agreement, as amended, for Jerry
D. McVicker
|
++
|
||
10.7
|
Form
of Agreements for Executive Deferred Compensation Plan for Patrick C.
Botts, Steven Campbell, David W. Heeter, Timothy J. McArdle and Stephen C.
Selby
|
**
|
||
10.8
|
Registrant’s
2001 Stock Option and Incentive Plan
|
***
|
||
10.9
|
Registrant’s
2001 Recognition and Retention Plan
|
***
|
||
10.11
|
Director
Fee Arrangements for 2010
|
10.11
|
||
10.12
|
Director
Deferred Compensation Plan
|
##
|
||
10.13
|
MutualFirst Financial,
Inc. 2008 Stock Option and Incentive Plan
|
++++
|
||
10.14
|
MFB
Corp. 2002 Stock Option Plan
|
++++
|
||
10.15
|
MFB
Corp. 1997 Stock Option Plan
|
++++
|
||
10.16
|
Employment
Agreement with Charles J. Viater
|
++++
|
||
10.17
|
Salary
Continuation Agreement with Charles J. Viater
|
++++
|
||
10.18
|
Letter
Agreement (including Schedule A, Securities Purchase Agreement, dated
December 23, 2008 between MutualFirst Financial,
Inc. and United States Department of the Treasury with respect to the
issuance and sale of the Series A Preferred Stock and
Warrant
|
+
|
||
10.19
|
Form
of compensation modification agreement and waiver for named executive
officers
|
+
|
||
10.20
|
Loan
Agreement with First Tennesee Bank National Association dated
December 21, 2009.
|
10.20
|
||
10.21
|
Form
of Incentive Stock Option Agreement for 2008 Stock Option and Incentive
Plan
|
10.21
|
||
10.22
|
Form
of Non-Qualified Stock Option Agreement for 2008 Stock Option and
Incentive Plan
|
10.22
|
||
11
|
Statement
re computation of per share earnings
|
None
|
||
12
|
Statements
re computation of ratios
|
None
|
||
14
|
Code
of Ethics
|
+++
|
||
16
|
Letter
re change in certifying accountant
|
None
|
||
18
|
Letter
re change in accounting principles
|
None
|
||
21
|
Subsidiaries
of the registrant
|
21
|
||
22
|
Published
report regarding matters submitted to vote of security
holders
|
None
|
||
23
|
Consents
of Experts and Counsel
|
23
|
||
24
|
Power
of Attorney
|
None
|
||
31.1
|
Rule
13(a)-14(a) Certification (Chief Executive Officer)
|
31.1
|
||
31.2
|
Rule
13(a)-14(a) Certification (Chief Financial Officer)
|
31.2
|
||
32
|
Section
1350 Certification
|
32
|
||
99.1
|
Certification
of Principal Executive Officer Pursuant to 31 CFR § 30.15
|
99.1
|
||
99.2
|
Certification
of Principal Financial Officer Pursuant to 31 CFR § 30.15
|
99.2
|
*
|
Filed
as an exhibit to the Company’s Form S-1 registration statement filed on
September 16, 1999 (File No. 333-87239) pursuant to Section 5 of the
Securities Act of 1933 and incorporated herein by
reference.
|
**
|
Filed
as an exhibit to the Company’s Annual Report on Form 10-K filed on March
30, 2001. Such previously filed document is incorporated herein
by reference in accordance with Item 601 of Regulation
S-K.
|
***
|
Filed
as an Appendix to the Company’s Form S-4/A Registration Statement filed on
October 19, 2001 (File No. 333-46510). Such previously filed
document is incorporated herein by reference in accordance with Item 601
of Regulation S-K.
|
+
|
Filed
as an exhibit to the Company’s Form 8-K filed on December 23, 2008 (File
No. 000-27905) and incorporated herein by
reference.
|
++
|
Filed
as an exhibit to the Company’s Annual Report on Form 10-K filed on April
2, 2002. Such previously filed document is incorporated herein
by reference in accordance with Item 601 of Regulation
S-K.
|
+++
|
Filed
as an exhibit to the Company’s Annual Report on Form 10-K filed on March
15, 2004. Such previously filed document is incorporated herein
by reference in accordance with Item 601 of Regulation
S-K.
|
++++
|
Filed
as an Exhibit to the Company’s Annual Report on Form 10-K filed on March
23, 2009 and incorporated herein by
reference.
|
#
|
Filed
as an exhibit to the Company’s Form 8-K filed on January 8, 2008 and
incorporated herein by reference.
|
##
|
Filed
as an exhibit to the Company’s Annual Report on Form 10-K filed on March
16,2007. Such previously filed document is incorporated herein
by reference in accordance with Item 601 of Regulation
S-K.
|
###
|
Filed
as an exhibit to the Company’s Form 8-K filed on October 15, 2007 (File
No. 000-27905). Such previously filed document is incorporated
herein by reference in accordance with Item 601 of Regulation
S-K.
|
$
|
Filed
as an exhibit to the Company’s Form 8-K filed on July 15, 2008 and
incorporated herein by reference.
|
$$
|
Filed
as an exhibit to the Company’s Form 8-K filed on December 24, 2009 and
incorporated herein by reference.
|
MutualFirst Financial,
Inc.
|
|||
Date: March
18, 2010
|
By:
|
/s/David
W. Heeter
|
|
David
W. Heeter, President and
Chief
Executive Officer
|
|||
Duly
Authorized Representative)
|
/s/David
W. Heeter
|
/s/Wilbur
R. Davis
|
|
David
W. Heeter, President and Director
|
Wilbur
R. Davis, Chairman of the Board
|
|
(Principal
Executive Officer)
|
||
Date: March
18, 2010
|
Date: March
18, 2010
|
|
/s/Patrick
C. Botts
|
/s/Edward
J. Dobrow
|
|
Patrick
C. Botts, Director
|
Edward
J. Dobrow, Director
|
|
Date: March
18, 2010
|
Date: March
18, 2010
|
|
/s/Linn
A. Crull
|
/s/James
D. Rosema
|
|
Linn
A. Crull, Director
|
James
D. Rosema, Director
|
|
Date: March
18, 2010
|
Date: March
18, 2010
|
|
/s/William
V. Hughes
|
/s/Jerry
D. McVicker
|
|
William
V. Hughes, Director
|
Jerry
D. McVicker, Director
|
|
Date:
March 18, 2010
|
Date: March
18, 2010
|
|
/s/Jon
R. Marler
|
/s/Jonathan
E. Kintner, O.D.
|
|
Jon
R. Marler, Director
|
Jonathan
E. Kintner, O.D., Director
|
|
Date: March
18, 2010
|
Date: March
18, 2010
|
/s/Edward
C. Levy
|
/s/Michael
J. Marien
|
|
Edward
C. Levy, Director
|
Michael
J. Marien, Director
|
|
Date: March
18, 2010
|
Date: March
18, 2010
|
|
/s/Charles
J. Viater
|
/s/
Timothy J. McArdle
|
|
Charles
J. Viater, Director
|
Timothy
J. McArdle, Senior Vice President
|
|
Treasurer
and Controller
|
||
(Principal
Financial and Accounting Officer)
|
||
Date: March
18, 2010
|
Date: March
18, 2010
|
Number
|
Description
|
|
10.11
|
Director
Fee Arrangements for 2010
|
|
10.20
|
Loan
Agreement with First Tennessee Bank, N.A.
|
|
10.21
|
Incentive
Stock Option Award Agreement
|
|
10.22
|
Non-qualified
Stock Option Award Agreement
|
|
21
|
Subsidiaries
of the Registrant
|
|
23
|
Consent
of Accountants
|
|
31.1
|
Rule
13(a)-14(a) Certification (Chief Executive Officer)
|
|
31.2
|
Rule
13(a)-14(a) Certification (Chief Financial Officer)
|
|
32
|
Section
1350 Certification
|
|
99.1
|
Certification
of Principal Executive Officer Pursuant to 31 CFR §
30.15
|
|
99.2
|
Certification
of Principal Financial Officer Pursuant to 31 CFR §
30.15
|