|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
|
SECURITIES
EXCHANGE ACT OF 1934
|
For
the quarterly period ended September 30,
2009
|
Delaware
|
22-2786081
|
|
(State
or other jurisdiction of
|
(I.R.S.
Employer
|
|
incorporation
or organization)
|
Identification
No.)
|
|
4
West Rockland Road
Montchanin,
Delaware
|
19710
|
|
(Address
of principal executive offices)
|
(Zip
Code)
|
Class
|
Outstanding
at November 6, 2009
|
|
Common
Stock, $0.01 par value per share
|
11,646,788
shares
|
PART
I. Financial Information
|
||
Item
1.
|
Financial
Statements
|
|
Unaudited
Consolidated Financial Statements:
|
||
Consolidated
Balance Sheets
|
||
as
of December 31, 2008 and September 30, 2009
|
1
|
|
Consolidated
Statements of Operations
|
||
for
the nine and three month periods ended September 30, 2008 and
2009
|
2
|
|
Consolidated
Statement of Changes in Equity
|
||
for
the nine month period ended September 30, 2009
|
3
|
|
Consolidated
Statements of Cash Flows
|
||
for
the nine month periods ended September 30, 2008 and 2009
|
4
|
|
Notes
to Consolidated Financial Statements
|
7
|
|
Item
2.
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
|
21
|
Item
3.
|
Quantitative
and Qualitative Disclosures about Market Risk
|
30
|
Item
4.
|
Controls
and Procedures
|
31
|
PART
II. Other Information
|
||
Item
1.
|
Legal
Proceedings
|
32
|
Item
2 .
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
34
|
Item
4 .
|
Submission
of Matters to a Vote of Security Holders
|
35
|
Item
6.
|
Exhibits
|
36
|
Signatures
|
37
|
As of December
31, 2008
|
As of
September
30, 2009
|
|||||||
(unaudited)
|
||||||||
ASSETS
|
||||||||
Current
assets:
|
||||||||
Cash
and cash equivalents
|
$ | 15,142 | $ | 12,018 | ||||
Restricted
deposit
|
2,157 | 970 | ||||||
Accounts
receivable, net
|
4,524 | 4,606 | ||||||
Unbilled
work-in-process
|
581 | 1,728 | ||||||
Inventory
|
1,148 | 2,493 | ||||||
Other
current assets
|
2,080 | 2,071 | ||||||
Total
current assets
|
25,632 | 23,886 | ||||||
Property
and equipment, net
|
2,447 | 2,901 | ||||||
Available
for sale - Investment in Comverge
|
2,462 | — | ||||||
Investment
in GridSense
|
129 | — | ||||||
Investment
in EnerTech
|
1,117 | 2,037 | ||||||
Funds
in respect of employee termination benefits
|
1,677 | 1,863 | ||||||
Restricted
deposit
|
579 | — | ||||||
Other
intangible assets, net
|
10,357 | 10,085 | ||||||
Goodwill
|
6,342 | 6,637 | ||||||
Other
assets
|
313 | 355 | ||||||
Total
assets
|
$ | 51,055 | $ | 47,764 | ||||
LIABILITIES
AND EQUITY
|
||||||||
Current
liabilities:
|
||||||||
Short-term
bank credit and current maturities of long-term debt
|
$ | 445 | $ | 820 | ||||
Notes
payable
|
3,400 | — | ||||||
Trade
accounts payable
|
2,285 | 2,391 | ||||||
Accrued
payroll, payroll taxes and social benefits
|
1,314 | 1,319 | ||||||
Other
current liabilities
|
4,350 | 3,196 | ||||||
Total
current liabilities
|
11,794 | 7,726 | ||||||
Long-term
liabilities:
|
||||||||
Liability
for employee termination benefits
|
2,651 | 2,892 | ||||||
Other
liabilities
|
487 | 581 | ||||||
Total
long-term liabilities
|
3,138 | 3,473 | ||||||
Equity:
|
||||||||
Acorn
Energy Inc. Common stock - $0.01 par value per share:
|
||||||||
Authorized
– 20,000,000 shares; Issued –12,454,528 at December 31, 2008 and
12,485,086 at September 30, 2009
|
124 | 124 | ||||||
Additional
paid-in capital
|
54,735 | 56,460 | ||||||
Warrants
|
1,020 | 978 | ||||||
Accumulated
deficit
|
(17,587 | ) | (19,531 | ) | ||||
Treasury
stock, at cost – 841,286 and 1,275,081 shares for December 31, 2008 and
September 30, 2009, respectively
|
(3,719 | ) | (4,827 | ) | ||||
Accumulated
other comprehensive loss
|
(425 | ) | (208 | ) | ||||
Total
Acorn Energy Inc. shareholders’ equity
|
34,148 | 32,996 | ||||||
Non-controlling
interests
|
1,975 | 3,569 | ||||||
Total
equity
|
36,123 | 36,565 | ||||||
Total
liabilities and equity
|
$ | 51,055 | $ | 47,764 |
Nine months ended
September 30,
|
Three months ended
September 30,
|
|||||||||||||||
2008
|
2009
|
2008
|
2009
|
|||||||||||||
Sales
|
||||||||||||||||
Catalytic
regeneration services
|
$ | 5,441 | $ | 12,761 | $ | 1,840 | $ | 2,824 | ||||||||
Projects
|
5,959 | 6,156 | 1,918 | 2,154 | ||||||||||||
Software
license and services
|
767 | 3,487 | 767 | 1,385 | ||||||||||||
Other
|
363 | 317 | 103 | 100 | ||||||||||||
12,530 | 22,721 | 4,628 | 6,463 | |||||||||||||
Cost
of sales
|
||||||||||||||||
Catalytic
regeneration services
|
4,573 | 8,592 | 2,075 | 2,126 | ||||||||||||
Projects
|
4,091 | 3,566 | 1,314 | 1,215 | ||||||||||||
Software
license and services
|
257 | 599 | 257 | 183 | ||||||||||||
Other
|
282 | 234 | 85 | 78 | ||||||||||||
9,203 | 12,991 | 3,731 | 3,602 | |||||||||||||
Gross
profit
|
3,327 | 9,730 | 897 | 2,861 | ||||||||||||
Operating
expenses:
|
||||||||||||||||
Research
and development expenses, net of SRED credits of $1,016 in the nine months
ended September 30, 2009
|
510 | 76 | 402 | 424 | ||||||||||||
Acquired
in-process research and development
|
551 | — | 551 | — | ||||||||||||
Impairments
|
3,000 | 80 | 2,454 | — | ||||||||||||
Selling,
general and administrative expenses
|
8,094 | 13,292 | 3,401 | 4,565 | ||||||||||||
Total
operating expenses
|
12,155 | 13,448 | 6,808 | 4,989 | ||||||||||||
Operating
loss
|
(8,828 | ) | (3,718 | ) | (5,911 | ) | (2,128 | ) | ||||||||
Gain
on early redemption of convertible debentures
|
1,259 | — | — | — | ||||||||||||
Finance
income (expense), net
|
(2,950 | ) | 213 | (50 | ) | 297 | ||||||||||
Gain
on sale of Comverge shares
|
8,861 | 1,403 | 3,079 | 176 | ||||||||||||
Gain
on outside investment in Company’s equity investments, net
|
7 | — | 7 | — | ||||||||||||
Loss
before taxes on income
|
(1,651 | ) | (2,102 | ) | (2,875 | ) | (1,655 | ) | ||||||||
Tax
benefit (expense) on income
|
(689 | ) | 72 | (691 | ) | 72 | ||||||||||
Loss
from operations of the Company and its consolidated
subsidiaries
|
(2,340 | ) | (2,030 | ) | (3,566 | ) | (1,583 | ) | ||||||||
Share
in losses of GridSense
|
(194 | ) | (129 | ) | (60 | ) | — | |||||||||
Share
in income (losses) of Paketeria
|
(1,560 | ) | 263 | (899 | ) | 263 | ||||||||||
Net
loss
|
(4,094 | ) | (1,896 | ) | (4,525 | ) | (1,320 | ) | ||||||||
Net
(income) loss attributable to non-controlling interests
|
284 | (48 | ) | 204 | 96 | |||||||||||
Net
loss attributable to Acorn Energy Inc.
|
$ | (3,810 | ) | $ | (1,944 | ) | $ | (4,321 | ) | $ | (1,224 | ) | ||||
Basic
and diluted earnings per share attributable to Acorn
Energy Inc.:
|
||||||||||||||||
Net
loss per share attributable to Acorn Energy Inc. – basic
and diluted
|
$ | (0.34 | ) | $ | (0.17 | ) | $ | (0.37 | ) | $ | (0.11 | ) | ||||
Weighted
average number of shares outstanding attributable to Acorn Energy
Inc. – basic and diluted
|
11,285 | 11,365 | 11,538 | 11,186 |
Number
of
Shares
|
Common
Stock
|
Additional
Paid-In
Capital
|
Warrants
|
Accumulated
Deficit
|
Treasury
Stock
|
Accumulated
Other
Comprehensive
Income
(Loss)
|
Non-
controlling
interests
|
Total
|
||||||||||||||||||||||||||||
Balances
as of December 31, 2008
|
12,455 | $ | 124 | $ | 54,735 | $ | 1,020 | $ | (17,587 | ) | $ | (3,719 | ) | $ | (425 | ) | $ | 1,975 | $ | 36,123 | ||||||||||||||||
Net
income (loss)
|
— | — | — | — | (1,944 | ) | — | — | 48 | (1,896 | ) | |||||||||||||||||||||||||
Adjustment
to fair market value on Comverge shares
|
— | — | — | — | — | — | 125 | — | 125 | |||||||||||||||||||||||||||
Differences
from translation of financial statements of subsidiaries
|
— | — | — | — | — | — | 92 | — | 92 | |||||||||||||||||||||||||||
Comprehensive
income
|
— | — | — | — | — | — | — | (1,679 | ) | |||||||||||||||||||||||||||
Purchase
of treasury shares
|
— | — | — | — | — | (1,108 | ) | — | (1,108 | ) | ||||||||||||||||||||||||||
Exercise
of options and warrants
|
30 | — | 139 | (42 | ) | — | — | — | — | 97 | ||||||||||||||||||||||||||
Sale
by CoaLogix of CoaLogix shares to Acorn and non-controlling
interests
|
— | — | 445 | — | — | — | — | 1,546 | 1,991 | |||||||||||||||||||||||||||
Stock
option compensation
|
— | — | 593 | — | — | — | — | — | 593 | |||||||||||||||||||||||||||
Stock
option compensation of subsidiaries
|
— | — | 548 | — | — | — | — | — | 548 | |||||||||||||||||||||||||||
Balances
as of September 30, 2009
|
12,485 | $ | 124 | $ | 56,460 | $ | 978 | $ | (19,531 | ) | $ | (4,827 | ) | $ | (208 | ) | $ | 3,569 | $ | 36,565 |
Nine months ended
September 30,
|
||||||||
2008
|
2009
|
|||||||
Cash
flows used in operating activities:
|
||||||||
Net
loss
|
$ | (4,094 | ) | $ | (1,896 | ) | ||
Adjustments
to reconcile net loss to net cash used in operating activities (see
Schedule A):
|
(222 | ) | (2,245 | ) | ||||
Net
cash used in operating activities
|
(4,316 | ) | (4,141 | ) | ||||
Cash
flows provided by (used in) investing activities:
|
||||||||
Proceeds
from sale of Comverge shares and covered calls
|
15,355 | 3,990 | ||||||
Investment
in EnerTech
|
(750 | ) | (1,000 | ) | ||||
Payment
for DSIT shares from exercise of put option
|
— | (294 | ) | |||||
Investment
in GridSense
|
(1,153 | ) | — | |||||
Restricted
deposits
|
(1,437 | ) | (670 | ) | ||||
Release
of restricted deposits
|
— | 2,468 | ||||||
Loans
provided to Paketeria
|
(2,551 | ) | — | |||||
Loans
provided to GridSense
|
(736 | ) | — | |||||
Loans
provided to EES
|
(200 | ) | — | |||||
Loans
provided to Local Power
|
(250 | ) | — | |||||
Loan
and accrued interest to Coreworx in contemplation of
acquisition
|
(1,563 | ) | — | |||||
Transaction
costs in 2007 acquisition of SCR Tech
|
(956 | ) | — | |||||
Amounts
funded for employee termination benefits
|
(178 | ) | (180 | ) | ||||
Utilization
of employee termination benefits
|
28 | 21 | ||||||
Acquisition
of license
|
(2,000 | ) | — | |||||
Acquisitions
of property and equipment
|
(1,327 | ) | (983 | ) | ||||
Acquisition
of Coreworx net of cash acquired (see Schedule B)
|
(2,466 | ) | — | |||||
Net
cash provided by (used in) investing activities
|
(184 | ) | 3,352 | |||||
Cash
flows provided by (used in) financing activities:
|
||||||||
Short-term
debt borrowings, net
|
(67 | ) | 379 | |||||
Repayments
of long-term debt
|
(189 | ) | (4 | ) | ||||
Repayments
of notes payable due to former shareholders of Coreworx
|
— | (3,400 | ) | |||||
Purchase
of treasury shares
|
— | (1,108 | ) | |||||
Redemption
of Convertible Debentures
|
(3,443 | ) | — | |||||
Issuance
of shares to non-controlling interest in consolidated
subsidiary
|
2,226 | 1,991 | ||||||
Proceeds
from employee stock option and warrant exercises
|
764 | 97 | ||||||
Net
cash used in financing activities
|
(709 | ) | (2,045 | ) | ||||
Effect
of exchange rate changes on cash and cash equivalents
|
— | (290 | ) | |||||
Net
decrease in cash and cash equivalents
|
(5,209 | ) | (3,124 | ) | ||||
Cash
and cash equivalents at beginning of period
|
19,644 | 15,142 | ||||||
Cash
and cash equivalents at end of period
|
$ | 14,435 | $ | 12,018 |
Nine months ended
September 30,
|
||||||||
2008
|
2009
|
|||||||
Schedule
A:
|
||||||||
Adjustments
to reconcile net income (loss) to net cash used in operating
activities:
|
||||||||
Depreciation
and amortization
|
888 | 1,359 | ||||||
Acquired
in-process research and development
|
551 | — | ||||||
Share
in losses of Paketeria
|
1,535 | (263 | ) | |||||
Share
in losses of GridSense
|
194 | 129 | ||||||
Exchange
rate adjustment on restricted deposits
|
— | (32 | ) | |||||
Exchange
rate adjustment on amounts funded for employee termination benefits net of
exchange adjustment on liability for employee termination
benefits
|
234 | 11 | ||||||
Exchange
loss on loans to Paketeria and GridSense
|
129 | — | ||||||
Increase
in liability for employee termination benefits
|
184 | 203 | ||||||
Deferred
income taxes
|
893 | — | ||||||
Amortization
of stock-based deferred compensation
|
1,014 | 1,141 | ||||||
Amortization
of beneficial conversion feature, debt origination costs and value of
warrants in private placement of Debentures
|
3,064 | — | ||||||
Gain
on early redemption of Debentures
|
(1,259 | ) | — | |||||
Impairments
|
3,000 | 80 | ||||||
Gain
on outside investment in Company’s equity investments, net
|
(7 | ) | — | |||||
Gain
on sale of Comverge shares
|
(8,861 | ) | (1,403 | ) | ||||
Other
|
2 | — | ||||||
Change
in operating assets and liabilities:
|
||||||||
Increase
in accounts receivable, unbilled work-in process and other current and
other assets
|
(2,240 | ) | (1,148 | ) | ||||
Increase
in inventory
|
(683 | ) | (1,345 | ) | ||||
Increase
(decrease) in accounts payable, accrued payroll, payroll taxes and social
benefits, other current liabilities and other liabilities
|
1,140 | (977 | ) | |||||
Net
cash used in operating activities
|
$ | (222 | ) | $ | (2,245 | ) | ||
Schedule
B:
|
||||||||
Assets/liabilities
acquired in the acquisition of Coreworx:
|
||||||||
Other
current assets
|
$ | (605 | ) | |||||
Property
and equipment
|
(183 | ) | ||||||
Intangibles
|
(3,509 | ) | ||||||
Goodwill
|
(4,478 | ) | ||||||
Current
liabilities
|
668 | |||||||
Due
to Acorn
|
1,559 | |||||||
Value
of Acorn stock issued in acquisition
|
1,233 | |||||||
Notes
issued to former debenture holders of Coreworx
|
3,400 | |||||||
In-process
research and development
|
(551 | ) | ||||||
$ | (2,466 | ) |
Nine months ended
September 30,
|
||||||||
2008
|
2009
|
|||||||
Non-cash
items:
|
||||||||
Unrealized
loss from Comverge shares
|
$ | (46,733 | ) | |||||
Reduction
of deferred tax liability with respect to unrealized loss from
Comverge shares
|
$ | (16,902 | ) | |||||
Increase
in goodwill with respect to finalizing purchase price
allocation
|
$ | 209 | ||||||
Reduction
in intangibles acquired with respect to finalizing purchase price
allocation
|
$ | 250 | ||||||
Reduction
in value of put option with respect to finalizing purchase price
allocation
|
$ | 41 | ||||||
Conversion
of Debentures to common stock and additional
paid-in-capital
|
$ | 2,963 | ||||||
Intangibles
acquired by Coreworx in consideration for future royalties
|
$ | 99 | ||||||
Adjustment
of additional paid-in-capital and non-controlling interests from
investment in CoaLogix by non-controlling interests
|
$ | 445 |
As of
December
31, 2008
|
As of
September
30, 2009
|
|||||||
Raw
materials
|
$ | 720 | $ | 712 | ||||
Finished
goods
|
428 | 1,781 | ||||||
$ | 1,148 | $ | 2,493 |
Net
Income Attributable to Acorn Energy Inc.
and
Transfers to (from) the Noncontrolling Interest
|
||||||||
Nine months ended
September 30,
|
||||||||
2008
|
2009
|
|||||||
Net
loss attributable to Acorn Energy, Inc.
|
$ | (3,810 | ) | $ | (1,944 | ) | ||
Transfers
to (from) the non-controlling interests:
|
||||||||
Increase
in Acorn Energy Inc.’s Additional Paid-in-Capital from sale by CoaLogix of
its shares to non-controlling interests
|
— | 445 | ||||||
Net
transfers to non-controlling interest
|
— | 445 | ||||||
Changes
from net income attributable to Acorn Energy, Inc. and transfers to (from)
non-controlling interests
|
$ | (3,810 | ) | $ | (1,499 | ) |
CoaLogix
|
Naval &
RT
Solutions
|
EIS
|
Total
|
|||||||||||||
Balance
as of December 31, 2008
|
3,714 | $ | 530 | $ | 2,098 | $ | 6,342 | |||||||||
Translation
adjustment
|
— | 6 | 289 | 295 | ||||||||||||
Balance
as of September 30, 2009
|
$ | 3,714 | $ | 536 | $ | 2,387 | $ | 6,637 |
CoaLogix*
|
Naval
Technologies
|
EIS**
|
Total
|
|||||||||||||||||||||||||
Cost
|
Accumulated
Amortization |
Cost
|
Accumulated
Amortization |
Cost
|
Accumulated
Amortization |
Net
|
||||||||||||||||||||||
Balance
as of December 31, 2008
|
$ | 7,511 | $ | (761 | ) | $ | 523 | $ | (48 | ) | $ | 3,214 | $ | (82 | ) | $ | 10,357 | |||||||||||
Acquisition
(see Note 8)
|
— | — | — | — | 99 | — | 99 | |||||||||||||||||||||
Amortization
|
— | (562 | ) | — | (59 | ) | — | (184 | ) | (805 | ) | |||||||||||||||||
Cumulative
translation adjustment
|
— | — | 6 | (2 | ) | 457 | (27 | ) | 434 | |||||||||||||||||||
Balance
as of September 30, 2009
|
$ | 7,511 | $ | (1,323 | ) | $ | 529 | $ | (109 | ) | $ | 3,770 | $ | (293 | ) | $ | 10,085 |
Number of
Options (in
shares)
|
Weighted
Average
Exercise
Price
|
Weighted
Average
Remaining
Contractual
Life
|
Aggregate
Intrinsic
Value
|
||||||||||
Outstanding
at December 31, 2008
|
1,876,500 | $ | 3.27 | ||||||||||
Granted
|
379,500 | $ | 2.19 | ||||||||||
Exercised
|
(2,500 | ) | $ | 0.91 | |||||||||
Forfeited
or expired
|
(253,667 | ) | $ | 2.65 | |||||||||
Outstanding
at September 30, 2009
|
1,999,833 | $ | 3.21 |
3.4 years
|
$ | 4,581 | |||||||
Exercisable
at September 30, 2009
|
1,553,164 | $ | 3.16 |
2.5 years
|
$ | 3,646 |
Volatility
|
70 | % | ||
Expected
term (years)
|
5.8
years
|
|||
Risk
free interest rate
|
2.14 | % | ||
Expected
dividend yield
|
None
|
Stock
price*
|
$ | 7.20 | ||
Exercise
price
|
$ | 7.20 | ||
Expected
term of option in years
|
6.1
years
|
|||
Volatility**
|
65 | % | ||
Risk-free
interest rate
|
1.8 | % | ||
Expected
dividend yield
|
None
|
2009
|
||||||||
Number
of
Options
(in
shares)
|
Weighted
Average
Exercise
Price
|
|||||||
Outstanding
at January 1, 2009
|
376,475 | $ | 5.05 | |||||
Granted
at fair value
|
81,445 | 7.20 | ||||||
Exercised
|
— | — | ||||||
Forfeited
|
— | — | ||||||
Outstanding
at September 30, 2009
|
457,920 | $ | 5.43 | |||||
Exercisable
at September 30, 2009
|
128,678 | $ | 5.05 |
Nine months ended
September 30,
|
Three months ended
September 30,
|
|||||||||||||||
2008
|
2009
|
2008
|
2009
|
|||||||||||||
Cost
of sales
|
$ | 122 | $ | 101 | $ | 65 | $ | 3 | ||||||||
Research
and development expense
|
— | 76 | — | 36 | ||||||||||||
Selling,
general and administrative expenses
|
867 | 964 | 326 | 336 | ||||||||||||
Share
of losses in Paketeria
|
25 | — | 13 | — | ||||||||||||
Total
stock based compensation expense
|
$ | 1,014 | $ | 1,141 | $ | 404 | $ | 375 |
Number of
Warrants (in
shares)
|
Weighted
Average
Exercise
Price
|
Weighted
Average
Remaining
Contractual
Life
|
|||||||
Outstanding
at December 31, 2008
|
784,023 | $ | 4.06 |
3.1
years
|
|||||
Granted
|
— | ||||||||
Exercised
|
(28,062 | ) | $ | 3.38 | |||||
Forfeited
or expired
|
— | ||||||||
Outstanding
and exercisable at September 30, 2009
|
755,961 | $ | 4.08 |
2.3
years
|
Gross Carrying
Amount
|
||||
Balance
at December 31, 2008
|
$ | 256 | ||
Warranties
issued and adjustment of provision
|
16 | |||
Warranty
claims
|
— | |||
Balance
at September 30, 2009*
|
$ | 272 |
Level 1
|
Level 2
|
Total
|
||||||||||
Derivative
assets
|
$ | 22 | $ | — | $ | 22 | ||||||
Total
|
$ | 22 | $ | — | $ | 22 |
|
·
|
CoaLogix
- SCR (Selective Catalytic Reduction) Catalyst and Management services
conducted through the Company’s CoaLogix subsidiary which provides through
its SCR-Tech, LLC subsidiary catalyst regeneration technologies and
management services for selective catalytic reduction (SCR) systems used
by coal-fired power plants to reduce nitrogen oxides (NOx)
emissions.
|
|
·
|
Naval
and RT Solutions whose activities are focused on the following areas –
sonar and acoustic related solutions for energy, defense and commercial
markets and other real-time and embedded hardware & software
development and production. Naval and RT Solutions activities are provided
through the Company’s DSIT Solutions Ltd.
subsidiary.
|
|
·
|
Energy
Infrastructure Software (EIS) services are provided through the Company’s
Coreworx Inc. subsidiary which was acquired in August 2008. Coreworx
provides integrated project collaboration and advanced document management
solutions for the architecture, engineering and construction markets,
particularly for large capital projects. As these activities were acquired
in August 2008, there are no comparative results reported for these
activities for the three or nine month periods ended September 30,
2008.
|
CoaLogix
|
Naval and RT
Solutions |
EIS
|
Other
|
Total
|
||||||||||||||||
Nine
months ended September 30, 2009:
|
||||||||||||||||||||
Revenues
from external customers
|
$ | 12,761 | $ | 5,541 | $ | 3,487 | $ | 932 | $ | 22,721 | ||||||||||
Intersegment
revenues
|
— | 5 | — | — | 5 | |||||||||||||||
Segment
gross profit
|
4,169 | 2,368 | 2,888 | 305 | 9,730 | |||||||||||||||
Segment
income (loss)
|
(295 | ) | 605 | (1,115 | ) | 22 | (783 | ) | ||||||||||||
Depreciation
and amortization expense
|
922 | 140 | 275 | 20 | 1,357 | |||||||||||||||
Stock
compensation expense
|
378 | 2 | 171 | — | 551 | |||||||||||||||
Nine
months ended September 30, 2008:
|
||||||||||||||||||||
Revenues
from external customers
|
5,441 | 5,340 | 767 | 982 | 12,530 | |||||||||||||||
Intersegment
revenues
|
— | 70 | — | — | 70 | |||||||||||||||
Segment
gross profit
|
868 | 1,749 | 510 | 200 | 3,327 | |||||||||||||||
Segment
income (loss)
|
(1,772 | ) | 165 | (310 | ) | (106 | ) | (2,023 | ) | |||||||||||
Depreciation
and amortization expense
|
661 | 139 | 49 | 37 | 886 | |||||||||||||||
Stock
compensation expense
|
122 | — | — | — | 122 | |||||||||||||||
Three
months ended September 30, 2009:
|
||||||||||||||||||||
Revenues
from external customers
|
2,824 | 1,905 | 1,385 | 349 | 6,463 | |||||||||||||||
Intersegment
revenues
|
— | — | — | — | — | |||||||||||||||
Segment
gross profit
|
698 | 819 | 1,202 | 142 | 2,861 | |||||||||||||||
Segment
income (loss)
|
(828 | ) | 192 | (512 | ) | 43 | (1,105 | ) | ||||||||||||
Depreciation
and amortization expense
|
309 | 47 | 102 | 6 | 464 | |||||||||||||||
Stock
compensation expense
|
148 | — | 60 | — | 208 | |||||||||||||||
Three
months ended September 30, 2008:
|
||||||||||||||||||||
Revenues
from external customers
|
1,840 | 1,745 | 767 | 276 | 4,628 | |||||||||||||||
Intersegment
revenues
|
— | 54 | — | — | 54 | |||||||||||||||
Segment
gross profit
|
(234 | ) | 568 | 510 | 53 | 897 | ||||||||||||||
Segment
income (loss)
|
(1,361 | ) | (24 | ) | (310 | ) | (64 | ) | (1,759 | ) | ||||||||||
Depreciation
and amortization expense
|
229 | 40 | 49 | 17 | 335 | |||||||||||||||
Stock
compensation expense
|
65 | — | — | — | 65 |
Nine months ended
September 30,
|
Three months ended
September 30,
|
|||||||||||||||
2008
|
2009
|
2008
|
2009
|
|||||||||||||
Total
loss for reportable segments
|
$ | (1,917 | ) | $ | (805 | ) | $ | (1,695 | ) | $ | (1,148 | ) | ||||
Other
operational segment income (loss)
|
(106 | ) | 22 | (64 | ) | 43 | ||||||||||
Total
operating income (loss)
|
(2,023 | ) | (783 | ) | (1,759 | ) | (1,105 | ) | ||||||||
Share
of income (losses) in Paketeria
|
(1,560 | ) | 263 | (899 | ) | 263 | ||||||||||
Share
of losses in GridSense
|
(194 | ) | (129 | ) | (60 | ) | — | |||||||||
Non-controlling
interest
|
284 | (48 | ) | 204 | 96 | |||||||||||
Impairments
|
(3,000 | ) | (80 | ) | (2,454 | ) | — | |||||||||
Gain
on sale of Comverge shares
|
8,861 | 1,403 | 3,079 | 176 | ||||||||||||
Gain
on early redemption of Debentures
|
1,259 | — | — | — | ||||||||||||
Acquired
in-process research and development
|
(551 | ) | — | (551 | ) | — | ||||||||||
Gain
on outside investment in Company’s equity investments, net
|
7 | — | 7 | — | ||||||||||||
Interest
expense recorded with respect to the private placement of
Debentures
|
(3,064 | ) | — | — | — | |||||||||||
Income
tax benefit (expense)
|
(689 | ) | 72 | (691 | ) | 72 | ||||||||||
Net
loss of corporate headquarters and other unallocated
costs*
|
(3,140 | ) | (2,642 | ) | (1,197 | ) | (726 | ) | ||||||||
Net
loss attributable to Acorn Energy Inc
|
$ | (3,810 | ) | $ | (1,944 | ) | $ | (4,321 | ) | $ | (1,224 | ) |
Nine months ended September 30,
|
Three months ended September 30,
|
|||||||||||||||||||||||||||||||||||||||
2008
|
2009
|
Change
|
2008
|
2009
|
Change
|
|||||||||||||||||||||||||||||||||||
($,000)
|
%
of
sales
|
($,000)
|
%
of
sales
|
From
2008
to
2009
|
($,000)
|
%
of
sales
|
($,000)
|
%
of
sales
|
From
2008
to
2009
|
|||||||||||||||||||||||||||||||
Sales
|
$ | 12,530 | 100 | % | $ | 22,721 | 100 | % | 81 | % | $ | 4,628 | 100 | % | $ | 6,463 | 100 | % | 40 | % | ||||||||||||||||||||
Cost
of sales
|
9,203 | 73 | 12,991 | 57 | 41 | 3,731 | 81 | 3,602 | 56 | (3 | ) | |||||||||||||||||||||||||||||
Gross
profit
|
3,327 | 27 | 9,730 | 43 | 192 | 897 | 19 | 2,861 | 44 | 219 | ||||||||||||||||||||||||||||||
R&D
expenses, net
|
510 | 4 | 76 | 0 | (85 | ) | 402 | 9 | 424 | 7 | 5 | |||||||||||||||||||||||||||||
Acquired
in-process research and development
|
551 | 4 | — | — | (100 | ) | 551 | 12 | — | — | (100 | ) | ||||||||||||||||||||||||||||
Impairments
|
3,000 | 24 | 80 | 0 | (97 | ) | 2,454 | 53 | — | — | (100 | ) | ||||||||||||||||||||||||||||
SG&A
expenses
|
8,094 | 65 | 13,292 | 59 | 64 | 3,401 | 73 | 4,565 | 71 | 34 | ||||||||||||||||||||||||||||||
Operating
loss
|
(8,828 | ) | (70 | ) | (3,718 | ) | (16 | ) | (58 | ) | (5,911 | ) | (128 | ) | (2,128 | ) | (33 | ) | (64 | ) | ||||||||||||||||||||
Gain
on early redemption of Debentures
|
1,259 | 10 | — | — | (100 | ) | — | — | — | — | — | |||||||||||||||||||||||||||||
Finance
income (expense), net
|
(2,950 | ) | (24 | ) | 213 | 1 | (107 | ) | (50 | ) | (1 | ) | 297 | 5 | (694 | ) | ||||||||||||||||||||||||
Gain
on sale of Comverge shares
|
8,861 | 71 | 1,403 | 6 | (84 | ) | 3,079 | 67 | 176 | 3 | (94 | ) | ||||||||||||||||||||||||||||
Gain
on outside investment in Company’s equity investments
|
7 | 0 | — | — | (100 | ) | 7 | 0 | — | — | (100 | ) | ||||||||||||||||||||||||||||
Loss
before taxes on income
|
(1,651 | ) | (13 | ) | (2,102 | ) | (9 | ) | 27 | (2,875 | ) | (62 | ) | (1,655 | ) | (26 | ) | (42 | ) | |||||||||||||||||||||
Taxes
on income
|
(689 | ) | (5 | ) | 72 | 0 | (110 | ) | (691 | ) | (15 | ) | 72 | 1 | (110 | ) | ||||||||||||||||||||||||
Loss
from operations of the Company and its consolidated
subsidiaries
|
(2,340 | ) | (19 | ) | (2,030 | ) | (9 | ) | (13 | ) | (3,566 | ) | (77 | ) | (1,583 | ) | (24 | ) | (56 | ) | ||||||||||||||||||||
Share
of losses in GridSense
|
(194 | ) | (2 | ) | (129 | ) | (1 | ) | (34 | ) | (60 | ) | (1 | ) | — | — | (100 | ) | ||||||||||||||||||||||
Share
in income (losses) in Paketeria
|
(1,560 | ) | (12 | ) | 263 | 1 | (117 | ) | (899 | ) | (19 | ) | 263 | 4 | (129 | ) | ||||||||||||||||||||||||
Net
loss
|
(4,094 | ) | (33 | ) | (1,896 | ) | (8 | ) | (54 | ) | (4,525 | ) | (98 | ) | (1,320 | ) | (20 | ) | (71 | ) | ||||||||||||||||||||
Net
(income) loss attributable to non-controlling
interests
|
284 | 2 | (48 | ) | 0 | (117 | ) | 204 | 4 | 96 | 1 | (53 | ) | |||||||||||||||||||||||||||
Net
loss attributable to Acorn Energy Inc.
|
$ | (3,810 | ) | (30 | ) | $ | (1,944 | ) | (9 | ) | (49 | ) | $ | (4,321 | ) | (93 | ) | $ | (1,224 | ) | (19 | ) | (72 | ) |
Cash Payments Due During Year Ending
September 30,
|
||||||||||||||||||||
(amounts in thousands)
|
||||||||||||||||||||
Contractual Obligations
|
Total
|
2010
|
2011-
2012
|
2013-
2014
|
2015 and
thereafter
|
|||||||||||||||
Operating
leases
|
$ | 5,931 | $ | 1,415 | $ | 2,388 | $ | 896 | $ | 1,232 | ||||||||||
Potential
severance obligations (1)
|
3,009 | 117 | — | — | 2,892 | |||||||||||||||
Investment
in EnerTech Capital Partners III L.P. (2)
|
2,850 | 2,850 | — | — | — | |||||||||||||||
Investment
in CoaLogix (3)
|
3,720 | 3,720 | — | — | — | |||||||||||||||
Total
contractual cash obligations
|
$ | 15,510 | $ | 8,102 | $ | 2,388 | $ | 896 | $ | 4,124 |
Period
|
Total Number of
Shares Purchased
|
Average Price
Paid Per Share
|
Total Number of
Shares Purchased
as Part of
Publicly
Announced Plan
|
Maximum
Number of
Shares That May
Yet be Purchased
Under the Plan1
|
||||||||||||
January
1, 2009 – January 31, 2009
|
59,640 | $ | 2.15 | 123,555 | 876,445 | |||||||||||
February
1, 2009 – February 28, 2009
|
45,907 | $ | 2.42 | 169,462 | 830,538 | |||||||||||
March
1, 2009 –March 31, 2009
|
40,106 | $ | 2.21 | 209,568 | 790,432 | |||||||||||
April
1, 2009 –April 30, 2009
|
37,701 | $ | 2.46 | 247,269 | 752,731 | |||||||||||
May
1, 2009 –May 31, 2009
|
68,701 | $ | 2.74 | 315,970 | 684,030 | |||||||||||
June
1, 2009 – June 30, 2009
|
165,340 | $ | 2.74 | 481,310 | 518,690 | |||||||||||
July
1, 2009 –July 31, 2009
|
16,400 | $ | 2.81 | 497,710 | 502,290 | |||||||||||
August
1, 2009 –August 31, 2009
|
— | — | 497,710 | 502,290 | ||||||||||||
September
1, 2009 – September 30, 2009
|
— | — | 497,710 | 502,290 | ||||||||||||
Total
|
433,795 | $ | 2.55 |
Nominee
|
For
|
Withheld
|
||||||
John
A. Moore
|
8,233,416 | 705,483 | ||||||
George
Morgenstern
|
8,166,464 | 772,435 | ||||||
Richard
J. Giacco
|
8,876,529 | 62,370 | ||||||
Joseph
Musanti
|
8,876,529 | 62,370 | ||||||
Richard
S. Rimer
|
8,879,029 | 59,870 | ||||||
Samuel
M. Zentman
|
8,876,529 | 62,370 |
10.1
|
Lease
Agreement dated September 4, 2009 by and between SCR-Tech, LLC and Fat Boy
Trading Company
|
|
31.1
|
Certification
of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002.
|
|
31.2
|
Certification
of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002.
|
|
32.1
|
Certification
of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley
Act of 2002.
|
|
32.2
|
Certification
of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley
Act of
2002.
|
ACORN
ENERGY, INC.
|
|
Dated: November
12, 2009
|
|
By: /s/ Michael
Barth
|
|
Michael
Barth
|
|
Chief
Financial Officer
|