Delaware
|
25-1411971
|
(State or other jurisdiction of incorporation or
organization)
|
(I.R.S. Employer Identification
No.)
|
PAGE
|
||
PART
I — FINANCIAL INFORMATION
|
||
Forward
Looking Statements
|
3
|
|
Item
1 - Financial Statements
|
|
|
Unaudited
Condensed Interim Consolidated Balance Sheet June 30, 2009 and audited
Consolidated balance sheet December 31, 2008
|
4
|
|
Unaudited
Condensed Interim Consolidated Statements of Operations for the six and
three months ended June 30, 2009 and 2008
|
5
|
|
Unaudited
Condensed Interim Statements of Changes in Stockholders'
Deficiency
|
6
|
|
Unaudited
Condensed Interim Consolidated Statements of Cash Flows for the six and
three months ended June 30, 2009 and 2008
|
7
|
|
Notes
to Condensed Interim Consolidated Financial Statements
|
8
|
|
Item
4(T) - Controls and Procedures
|
14
|
|
PART
II — OTHER INFORMATION
|
|
|
Item
3 - Defaults upon Senior Securities
|
14
|
|
|
||
Item
6 - Exhibits
|
15
|
|
SIGNATURES
|
16
|
June 30,
|
December 31,
|
|||||||
2009
Unaudited
|
2008
Audited
|
|||||||
ASSETS
|
||||||||
CURRENT
ASSETS
|
||||||||
Cash
and cash equivalents
|
$ | 382 | $ | 263 | ||||
Trade
receivables, net
|
144 | 224 | ||||||
Prepaid
expenses and other accounts receivable
|
30 | 32 | ||||||
Inventories
|
471 | 850 | ||||||
1,027 | 1,369 | |||||||
LONG
TERM INVESTMENTS
|
||||||||
Deposits
|
12 | 12 | ||||||
Severance
pay fund
|
262 | 270 | ||||||
274 | 282 | |||||||
PROPERTY
AND EQUIPMENT, NET
|
169 | 189 | ||||||
Total
net assets
|
$ | 1,470 | $ | 1,840 | ||||
LIABILITIES
AND STOCKHOLDERS’ DEFICIENCY
|
||||||||
Current
Liabilities
|
||||||||
Short-term
loans, net
|
$ | 1,114 | $ | 1,138 | ||||
Trade
payables
|
132 | 298 | ||||||
Employees
and payroll accruals
|
807 | 492 | ||||||
Accrued
expenses and other liabilities
|
902 | 785 | ||||||
2,955 | 2,713 | |||||||
Long-Term
Liabilities
|
||||||||
Accrued
severance pay
|
512 | 492 | ||||||
STOCKHOLDERS’
DEFICIENCY
|
||||||||
Stock
capital
|
248 | 248 | ||||||
Additional
paid-in capital
|
14,283 | 14,241 | ||||||
Accumulated
deficit
|
(16,528 | ) | (15,854 | ) | ||||
(1,997 | ) | (1,365 | ) | |||||
Total
liabilities and stockholders’ deficiency
|
$ | 1,470 | $ | 1,840 |
Six months ended
June 30,
|
Three months ended
June 30,
|
|||||||||||||||
Unaudited
|
Unaudited
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
Revenues
|
$ | 705 | $ | 2,168 | $ | 325 | $ | 1,089 | ||||||||
Cost
of revenues
|
440 | 1,187 | 255 | 595 | ||||||||||||
Gross
profit
|
265 | 981 | 70 | 494 | ||||||||||||
Operating
expenses
|
||||||||||||||||
Research
and development, net
|
265 | 723 | 195 | 293 | ||||||||||||
Selling
and marketing
|
87 | 324 | 39 | 181 | ||||||||||||
General
and administrative
|
457 | 756 | 289 | 454 | ||||||||||||
Total
operating expenses
|
809 | 1,803 | 523 | 928 | ||||||||||||
Operating
loss
|
544 | 822 | 453 | 434 | ||||||||||||
Financial
expenses, net
|
130 | 251 | 78 | 138 | ||||||||||||
Loss
for the period
|
$ | 674 | $ | 1,073 | $ | 531 | $ | 572 | ||||||||
Basic
and diluted loss per ordinary share
|
$ | (0.03 | ) | $ | (0.05 | ) | $ | (0.02 | ) | $ | (0.02 | ) | ||||
Weighted
average number of shares
|
||||||||||||||||
outstanding
used in computation of basic
|
||||||||||||||||
and
diluted loss per share
|
26,045,496 | 23,085,616 | 26,067,315 | 23,790,236 |
Stock capital
|
Additional
paid-in
capital
|
Accumulated
deficit
|
Total
|
|||||||||||||
Balance
as of January 1, 2007
|
$ | 193 | $ | 9,954 | $ | (11,049 | ) | $ | (902 | ) | ||||||
Issuance
of stock capital, net
|
14 | 1,169 | 1,183 | |||||||||||||
Exercise
of stock options
|
2 | 8 | 10 | |||||||||||||
Benefit
on warrants issued in connection with credit line
|
19 | 19 | ||||||||||||||
Benefit
resulting from changes to warrant terms
|
41 | 41 | ||||||||||||||
Issuance
of ordinary stock upon exercise of warrants and conversion of
loans
|
6 | 510 | 516 | |||||||||||||
Amortization
of deferred stock-based compensation related to options granted to
employees
|
110 | 110 | ||||||||||||||
Amortization
of deferred stock-based compensation related to options granted to
directors
|
58 | 58 | ||||||||||||||
Amortization
of deferred stock-based compensation related to options granted to
consultants
|
35 | 35 | ||||||||||||||
Net
Loss
|
(1,604 | ) | (1,604 | ) | ||||||||||||
Balance
as of December 31, 2007
|
$ | 215 | $ | 11,904 | $ | (12,653 | ) | $ | (534 | ) | ||||||
Issuance
of ordinary stock upon conversion of loans and accrued
interest
|
10 | 512 | 522 | |||||||||||||
Issuance
of stock capital, net
|
8 | 549 | 557 | |||||||||||||
Issuance
of ordinary stock to service providers
|
9 | 356 | 365 | |||||||||||||
Issuance
of ordinary stock on cancellation of distribution
agreement
|
4 | 481 | 485 | |||||||||||||
Benefit
on issuance of warrants in connection with conversion of loans and accrued
interest
|
105 | 105 | ||||||||||||||
Amortization
of deferred stock-based compensation related to options granted to
employees
|
249 | 249 | ||||||||||||||
Issuance
of ordinary stock in consideration of unpaid legal fees
|
2 | 28 | 30 | |||||||||||||
Benefit
on issuance of options and re-pricing of options granted to
directors
|
10 | 10 | ||||||||||||||
Benefit
on issuance of penny warrants to service providers
|
47 | 47 | ||||||||||||||
Net
Loss
|
(3,201 | ) | (3,201 | ) | ||||||||||||
Balance
as of December 31, 2008
|
$ | 248 | $ | 14,241 | $ | (15,854 | ) | $ | (1,365 | ) | ||||||
Issuance
of ordinary stock to service provider
|
*- | 5 | 5 | |||||||||||||
Issuance
of ordinary stock in consideration of unpaid accrued
interest
|
*- | 6 | 6 | |||||||||||||
Amortization
of deferred stock-based compensation related to options granted to
employees
|
31 | 31 | ||||||||||||||
Net
Loss
|
(674 | ) | (674 | ) | ||||||||||||
Balance
as of June 30, 2009, Unaudited
|
$ | 248 | $ | 14,283 | $ | (16,528 | ) | $ | (1,997 | ) |
Six months
ended
June 30,
Unaudited
|
Three months
ended
June 30,
Unaudited
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
Cash
Flows from Operating Activities
|
||||||||||||||||
Loss
for the period
|
$ | (674 | ) | $ | (1,073 | ) | $ | (531 | ) | $ | (572 | ) | ||||
Adjustments
to reconcile loss to net cash used in operating
activities:
|
||||||||||||||||
Depreciation
|
20 | 21 | 9 | 10 | ||||||||||||
Stock-based
compensation expenses
|
31 | 114 | 14 | 93 | ||||||||||||
Amortization
of loan discounts, net
|
— | 49 | — | — | ||||||||||||
Grant
of ordinary stock to service providers
|
5 | 80 | — | 80 | ||||||||||||
Benefit
resulting from conversion of loans
|
— | 105 | — | 105 | ||||||||||||
Increase
in accrued interest payable on loans
|
52 | 54 | 22 | 22 | ||||||||||||
Changes
in assets and liabilities:
|
||||||||||||||||
Decrease
(increase) in trade receivables
|
80 | (89 | ) | 150 | (90 | ) | ||||||||||
Decrease
in other receivables
|
2 | 10 | 1 | 261 | ||||||||||||
Decrease
in inventories
|
379 | 24 | 191 | 74 | ||||||||||||
Increase
(decrease) in trade payable
|
(166 | ) | 1 | (68 | ) | 11 | ||||||||||
Increase(decrease)
in employees and payroll accruals
|
315 | 39 | 204 | (2 | ) | |||||||||||
Increase
(decrease) in accrued severance pay, net
|
28 | (30 | ) | 32 | (14 | ) | ||||||||||
Increase
(decrease) in accrued expenses and other liabilities
|
117 | 9 | 43 | (13 | ) | |||||||||||
Net
cash provided by (used in) operating activities
|
189 | (686 | ) | 67 | (35 | ) | ||||||||||
Cash
Flows from Investing Activities
|
||||||||||||||||
Purchase
of property and equipment
|
— | (18 | ) | — | (5 | ) | ||||||||||
Net
cash used in investing activities
|
— | (18 | ) | — | (5 | ) | ||||||||||
Cash
Flows from Financing Activities
|
||||||||||||||||
Issuance
of stock capital
|
— | 557 | — | 334 | ||||||||||||
Repayment
of short-term loans
|
(70 | ) | (322 | ) | (39 | ) | (322 | ) | ||||||||
Net
cash provided by (used in) financing activities
|
(70 | ) | 235 | (39 | ) | 12 | ||||||||||
Increase
(decrease) in cash and cash equivalents
|
119 | (469 | ) | 28 | (28 | ) | ||||||||||
Cash
and cash equivalents at the beginning of the period
|
263 | 1,242 | 354 | 801 | ||||||||||||
Cash
and cash equivalents at the end of the period
|
$ | 382 | $ | 773 | $ | 382 | $ | 773 | ||||||||
Non
cash transactions
|
||||||||||||||||
Issuance
of ordinary stock to Service providers
|
— | $ | 80 | — | $ | 80 | ||||||||||
Issuance
of ordinary stock upon conversion of loans and accrued
interest
|
$ | — | $ | 461 | $ | — | $ | 461 | ||||||||
Issuance
of ordinary stock on settlement of distribution agreement
|
$ | — | $ | 485 | $ | — | $ | 485 |
Note
1
|
- General
|
Note
2
|
-
Basis of
Presentation
|
Note
4
|
-
Going
Concern
|
Note
5
|
- Financial
Expenses
|
Note
6
|
-
Employees and
Payroll Accruals
|
Note
7
|
Accrued Expenses and
Other Liabilities
|
31.1
|
Rule
13a - 14(a) Certification of Principal Executive
Officer
|
31.2
|
Rule
13a - 14(a) Certification of Principal Financial
Officer
|
32.1
|
Section
1350 Certification of Principal Executive Officer
|
32.2
|
Section
1350 Certification of Principal Financial
Officer
|
DATE:
August 14, 2009
|
SPO
MEDICAL INC.
|
|
/s/ MICHAEL BRAUNOLD
|
||
MICHAEL
BRAUNOLD
PRESIDENT AND CHIEF EXECUTIVE OFFICER
|
||
PRINCIPAL
FINANCIAL AND ACCOUNTING OFFICER
|
||
DATE:
August 14, 2009
|
||
BY
|
/s/
JEFF FEUER
|
|
JEFF
FEUER,
CHIEF
FINANCIAL OFFICER
(PRINCIPAL FINANCIAL AND ACCOUNTING OFFICER)
|