Delaware
|
11-2203988
|
(State
or other jurisdiction of
|
(I.R.S.
Employer
|
incorporation
or organization)
|
Identification
No.)
|
Large
accelerated filer ¨
|
Accelerated filer ¨
|
Non-accelerated filer
¨
|
Smaller
reporting company x
|
|
Unaudited March 31,
2009
|
December 31,
2008
|
||||||
Assets
|
||||||||
Current
assets:
|
||||||||
Cash
and cash equivalents
|
$ | 542 | $ | 292 | ||||
Accounts
receivable - trade, less allowance for doubtful accounts of $25 in 2009
and $30 in 2008
|
3,698 | 4,554 | ||||||
Inventories
|
6,271 | 6,110 | ||||||
Prepaid
expenses and other current assets
|
369 | 202 | ||||||
Total
current assets
|
10,880 | 11,158 | ||||||
Property,
plant and equipment, net
|
1,555 | 1,564 | ||||||
Goodwill
|
2,961 | 2,961 | ||||||
Other
assets
|
78 | 78 | ||||||
Total
assets
|
$ | 15,474 | $ | 15,761 | ||||
Liabilities and Stockholders’
Deficit
|
||||||||
Current
liabilities:
|
||||||||
Senior
debt including interest
|
$ | 1,500 | $ | 1,500 | ||||
Subordinated
notes including interest
|
191 | 191 | ||||||
Subordinated
debentures, principal
|
385 | 385 | ||||||
Accounts
payable
|
5,400 | 5,529 | ||||||
Accrued
expenses and other
|
2,488 | 2,390 | ||||||
Other
accrued interest payable
|
349 | 336 | ||||||
Total
current liabilities
|
10,313 | 10,331 | ||||||
Long
term liabilities:
|
||||||||
Senior
Debt including interest
|
17,820 | 18,056 | ||||||
Subordinated
notes including interest
|
2,720 | 2,767 | ||||||
Deferred
compensation and other long term liabilities
|
640 | 651 | ||||||
Total
long term liabilities
|
21,180 | 21,474 | ||||||
Total liabilities
|
31,493 | 31,805 | ||||||
Commitments
and contingencies
|
||||||||
Stockholders’
deficit:
|
||||||||
Preferred
stock, no par value; authorized 1,000,000 shares, none
issued
|
- | - | ||||||
Common
stock, par value $.01; authorized 20,000,000 shares, issued 9,957,354
shares in 2009 and 2008
|
100 | 100 | ||||||
Additional
paid-in capital
|
76,244 | 76,244 | ||||||
Accumulated
deficit
|
(85,131 | ) | (85,307 | ) | ||||
Accumulated
other comprehensive loss:
|
||||||||
Foreign
currency translation adjustment
|
(5,294 | ) | (5,143 | ) | ||||
(14,081 | ) | (14,106 | ) | |||||
Treasury
stock, at cost, 2,785 shares
|
(1,938 | ) | (1,938 | ) | ||||
Total
stockholders’ deficit
|
(16,019 | ) | (16,044 | ) | ||||
Total
liabilities and stockholders’ deficit
|
$ | 15,474 | $ | 15,761 |
Three Months Ended
|
||||||||
March 31,
|
March 31,
|
|||||||
2009
|
2008
|
|||||||
Sales
|
$ | 7,653 | $ | 6,545 | ||||
Cost
of sales
|
5,718 | 4,708 | ||||||
Gross
profit
|
1,935 | 1,837 | ||||||
Selling,
general and administrative expenses
|
1,305 | 1,342 | ||||||
Research
and development expenses
|
336 | 424 | ||||||
Total
operating expenses
|
1,641 | 1,766 | ||||||
Operating
income
|
294 | 71 | ||||||
Interest
expense, net
|
(33 | ) | (591 | ) | ||||
Other
income , net
|
9 | 8 | ||||||
Income
(loss) before income taxes
|
270 | (512 | ) | |||||
Income
tax expense
|
(94 | ) | (25 | ) | ||||
Net
income (loss)
|
$ | 176 | $ | (537 | ) | |||
Other
comprehensive loss:
|
||||||||
Foreign
currency translation adjustments
|
(151 | ) | (84 | ) | ||||
Comprehensive
income (loss)
|
$ | 25 | $ | (621 | ) | |||
Basic
income (loss) per share of common stock
|
$ | 0.02 | $ | ( 0.59 | ) | |||
Weighted
average shares outstanding
|
9,955 | 905 | ||||||
Diluted
income (loss) per share of common stock
|
$ | 0.02 | $ | ( 0.59 | ) | |||
Weighted
average shares outstanding
|
9,963 | 905 |
Three Months Ended
|
||||||||
March 31,
2009
|
March 31,
2008
|
|||||||
Cash
flows from operating activities:
|
||||||||
Net
income (loss)
|
$ | 176 | $ | (537 | ) | |||
Adjustments
to reconcile net income (loss) to net cash provided by (used
in) operation activities:
|
||||||||
Depreciation
and amortization
|
75 | 79 | ||||||
Inventory
reserves
|
(27 | ) | (177 | ) | ||||
Allowance
for bad debt
|
(5 | ) | (25 | ) | ||||
Changes
in operating assets and liabilities:
|
||||||||
Accounts
receivable
|
806 | (333 | ) | |||||
Inventories
|
(135 | ) | (514 | ) | ||||
Prepaid
expenses and other current assets
|
(163 | ) | (265 | ) | ||||
Other
assets
|
(7 | ) | (2 | ) | ||||
Accounts
payable, accrued expenses and other liabilities
|
15 | 1,657 | ||||||
Net
cash (used in) provided by operating activities
|
735 | (117 | ) | |||||
Cash
flows from investing activities:
|
||||||||
Capital
expenditures, net
|
(71 | ) | (22 | ) | ||||
Net
cash used in investing activities
|
(71 | ) | (22 | ) | ||||
Cash
flows from financing activities:
|
||||||||
Repayments
of debt
|
(286 | ) | - | |||||
Net
cash used in financing activities
|
(286 | ) | - | |||||
Effect
of exchange rate changes on cash
|
(128 | ) | (40 | ) | ||||
Increase
(decrease) in cash and cash equivalents
|
250 | (179 | ) | |||||
Cash
and equivalents - beginning of period
|
292 | 494 | ||||||
Cash
and cash equivalents – end of period
|
$ | 542 | $ | 315 | ||||
Supplemental
cash flow disclosure:
|
||||||||
Cash
paid for interest
|
$ | 55 | $ | - | ||||
Cash
paid for income taxes
|
$ | 61 | $ | 2 |
Note 1:
|
Management’s
Responsibility for Interim Financial Statements Including AllAdjustments
Necessary for Fair Presentation
|
March 31, 2009
|
December 31, 2008
|
|||||||
Parts
and components
|
$ | 4,227,000 | $ | 3,735,000 | ||||
Work-in-process
|
947,000 | 1,176,000 | ||||||
Finished
goods
|
1,097,000 | 1,199,000 | ||||||
$ | 6,271,000 | $ | 6,110,000 |
March 31, 2009
|
December 31, 2008
|
|||||||
12.5%
senior note in installments through September 30, 2016, including interest
of $6,165,000 at March 31, 2009 and December 31, 2008
(1)(2)
|
$ | 17,766,000 | $ | 17,766,000 | ||||
Floating
rate working capital senior note, including interest of $9,000 at March
31, 2009 and $54,000 at December 31, 2008 (1)(3)
|
1,554,000 | 1,790,000 | ||||||
10%
Subordinated notes due in installments through January 31, 2016, including
interest of $1,169,000 at March 31, 2009 and $1,256,000 at December 31,
2008 (4)
|
2,911,000 | 2,958,000 | ||||||
Subordinated
debentures (5)
|
385,000 | 385,000 |
(1)
|
The
senior debt is secured by a security interest in substantially all of the
Company’s and its subsidiaries’
assets.
|
(2)
|
This
note initially provided for a maturity of March 31, 2015 with scheduled
amortization payments over the term of the note. As a result of
a January 1, 2009 modification, the maturity date and the payment schedule
was revised. At March 31, 2009, the note provides for twelve
quarterly installments each in the amount of $375,000, with the first
payment of principal and interest being due on June 30, 2010, followed by
13 quarterly installments of principal and interest each in the amount of
$500,000, with a final payment of all remaining principal and accrued
interest on September 30, 2016. Payments are applied first to
accrued interest and any remainder to
principal.
|
(3)
|
These
notes bear interest at the six-month LIBOR rate plus 10% per annum, which
was 11.7% per annum at March 31, 2009 and December 31, 2008. On
January 1, 2009, the terms of this note were modified to provide for
monthly payments of $125,000, with a final payment of the remaining
principal and interest on April 30, 2010. Payments are applied
first to accrued interest and any remainder to
principal. During the first quarter of 2009, the Company made
payments of $250,000, of which $60,000 was interest and $190,000 was
principal. (See Note 8-Subsequent
Event)
|
(4)
|
These
notes will be repaid based upon a 25-year amortization schedule and mature
January 31, 2016.
|
(5)
|
At
March 31, 2009 and December 31, 2008, accrued interest, was $335,000 and
$326,000, respectively, and is included in other accrued interest
payable. The trustee of the debentures gave notice to the
Company that the non-payment caused an event of default. The
convertibility feature associated with the debentures expired upon their
stated maturity date, which was July 1, 2002. The holder of the
senior debt precluded the Company from making payments on the debentures,
except that, pursuant to the debt restructuring, the Company offered the
holders of the debentures the right to exchange their debentures for their
proportionate shares of (a) subordinated notes in the principal amount of
$100,000 and (b) 100,546 shares of common stock, and the Company may make
the payments provided in the new notes. As of March 31, 2009,
no holders of the debentures had accepted the Company’s
offer.
|
Three Months Ended
|
||||||||
March 31,
|
March 31,
|
|||||||
2009
|
2008
|
|||||||
Sales:
|
||||||||
Connection
/protection
|
$ | 6,220,000 | $ | 5,392,000 | ||||
Signal
|
1,433,000 | 1,153,000 | ||||||
Total
|
$ | 7,653,000 | $ | 6,545,000 | ||||
Segment
profit from operations:
|
||||||||
Connection/protection
|
$ | 471,000 | $ | 447,000 | ||||
Signal
|
471,000 | 241,000 | ||||||
Total
|
$ | 942,000 | $ | 688,000 |
Operating
income:
|
||||||||
Total
segment income for reportable segments
|
$ | 942,000 | $ | 688,000 | ||||
Corporate
and unallocated
|
(648,000 | ) | (617,000 | ) | ||||
Consolidated
total operating income
|
$ | 294,000 | $ | 71,000 |
·
|
FSP
FAS 157-4, Determining Fair Value When the Volume and Level of
Activity for the Asset or Liability Have Significantly Decreased and
Identifying Transactions That Are Not Orderly, provides additional
guidance to companies for determining fair values of financial instruments
for which there is no active market or quoted prices may represent
distressed transactions. The guidance includes a reaffirmation
of the need to use judgment in certain
circumstances.
|
·
|
FSP
FAS 107-1 and APB 28-1, Interim Disclosures about Fair Value of Financial
Instruments, requires companies to provide additional fair value
information for certain financial instruments in interim financial
statements, similar to what is currently required to be disclosed on an
annual basis.
|
·
|
FSP
FAS 115-2, FAS 124-2, and EITF 99-20-2, Recognition and Presentation of
Other-Than-Temporary Impairments, amends the existing guidance regarding
impairments for investments in debt securities. Specifically,
it changes how companies determine if an impairment is considered to be
other-than-temporary and the related accounting. This standard
also provides for increased
disclosures.
|
Three Months Ended March
31,
|
||||||||||||||||
2009
|
2008
|
|||||||||||||||
Customer
|
Dollars
|
%
|
Dollars
|
%
|
||||||||||||
British
Telecommunications
|
$ | 2,957 | 39 | % | $ | 2,338 | 36 | % | ||||||||
British
Telecommunications and its Systems Integrators*
|
3,351 | 44 | % | 2,926 | 45 | % | ||||||||||
Teléfonos
de México S.A. de C.V. (Telmex)
|
1,684 | 22 | % | 258 | 4 | % | ||||||||||
Ericsson
|
- | - | % | 794 | 12 | % |
Item 2.
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
|
Three Months Ended March
31,
|
||||||||||||||||
2009
|
2008
|
|||||||||||||||
Customer
|
Dollars
|
%
|
Dollars
|
%
|
||||||||||||
British
Telecommunications
|
$ | 2,957 | 39 | % | $ | 2,338 | 36 | % | ||||||||
British
Telecommunications and its Systems Integrators*
|
3,351 | 44 | % | 2,926 | 45 | % | ||||||||||
Teléfonos
de México S.A. de C.V. (Telmex)
|
1,684 | 22 | % | 258 | 4 | % | ||||||||||
Ericsson
|
- | - | % | 794 | 12 | % |
Three Months Ended March
31,
|
||||||||||||||||
2009
|
2008
|
|||||||||||||||
(dollars
in thousands)
|
||||||||||||||||
Dollars
|
%
|
Dollars
|
%
|
|||||||||||||
Sales
|
$ | 7,653 | 100 | % | $ | 6,545 | 100 | % | ||||||||
Cost
of sales
|
5,718 | 75 | % | 4,708 | 72 | % | ||||||||||
Gross
profit
|
1,935 | 25 | % | 1,837 | 28 | % | ||||||||||
Selling,
general and administrative expenses
|
1,305 | 17 | % | 1,342 | 21 | % | ||||||||||
Research
and development expenses
|
336 | 5 | % | 424 | 6 | % | ||||||||||
Operating
income
|
294 | 3 | % | 71 | 1 | % | ||||||||||
Interest
expense, net
|
(33 | ) | - | % | (591 | ) | (9 | )% | ||||||||
Other
income, net
|
9 | - | % | 8 | - | % | ||||||||||
Income
(loss) before income taxes
|
270 | 3 | % | (512 | ) | (8 | )% | |||||||||
Income
tax expense
|
(94 | ) | (1 |
)%
|
(25 | ) | - | % | ||||||||
Net
income (loss)
|
176 | 2 | % | (537 | ) | (8 | )% | |||||||||
Foreign
currency translation adjustment
|
(151 | ) | (2 |
)%
|
(84 | ) | (1 | )% | ||||||||
Comprehensive
income (loss)
|
$ | 25 | - | % | $ | (621 | ) | (9 | )% |
Three Months Ended March
31,
|
||||||||||||||||
2009
|
2008
|
|||||||||||||||
(dollars
in thousands)
|
||||||||||||||||
Dollars
|
%
|
Dollars
|
%
|
|||||||||||||
Connection/protection:
|
$ | 6,220 | 81 | % | $ | 5,392 | 82 | % | ||||||||
Signal
|
1,433 | 19 | % | 1,153 | 18 | % |
Category
|
March 31,
|
December 31,
|
December 31, 2008 to March 31, 2009
|
|||||||||||||
2009
|
2008
|
Dollar Change
|
Percent Change
|
|||||||||||||
Current
Assets
|
||||||||||||||||
Cash
and cash equivalents
|
$ | 542 | $ | 292 | $ | 250 | 86 | % | ||||||||
Accounts
receivable – trade, net
|
3,698 | 4,554 | (856 | ) | (19 | )% | ||||||||||
Inventories
|
6,271 | 6,110 | 161 | 3 | % | |||||||||||
Prepaid
expenses and other current assets
|
369 | 202 | 167 | 83 | % | |||||||||||
Total
current assets
|
$ | 10,880 | $ | 11,158 | $ | (278 | ) | (2 | )% | |||||||
Current
Liabilities
|
||||||||||||||||
Senior
debt, including interest
|
$ | 1,500 | $ | 1,500 | $ | - | - | |||||||||
Subordinated
notes, including interest
|
191 | 191 | - | - | ||||||||||||
Subordinated
debentures, principal
|
385 | 385 | - | - | ||||||||||||
Accounts
payable
|
5,400 | 5,529 | (129 | ) | (2 | )% | ||||||||||
Accrued
expenses and other
|
2,488 | 2,390 | 98 | 4 | % | |||||||||||
Other
accrued interest payable
|
349 | 336 | 13 | 4 | % | |||||||||||
Total
current liabilities
|
$ | 10,313 | $ | 10,331 | $ | (18 | ) | - | % | |||||||
Working
Capital
|
$ | 567 | $ | 827 | $ | (260 | ) | (31 | )% |
|
·
|
In-depth
review of all perpetual inventory
reports;
|
|
·
|
Analyzing
of production reporting with respect to ending inventory,
and
|
|
·
|
Re-computation
of reports on a test basis.
|
4.1
|
Working
capital senior note dated May 1, 2009.
|
|
10.1
|
2009
Long-Term Incentive Plan.
|
|
10.2
|
Lloyds
TSB Commercial Finance Limited supplier finance
agreement
|
|
31.1
|
Certification
of chief executive officer pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002.
|
|
31.2
|
Certification
of chief financial officer pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002.
|
|
32.1
|
Certification
of chief executive officer and chief financial officer pursuant to Section
906 of the Sarbanes-Oxley Act of
2002.
|
PORTA
SYSTEMS CORP.
|
||
Dated: May
14, 2009
|
By:
|
/s/Edward B. Kornfeld
|
Edward
B. Kornfeld
|
||
Chief
Executive Officer
|
||
By:
|
/s/ Leslie K. Brand
|
|
Leslie
K. Brand
|
||
Chief
Financial
Officer
|