UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-Q

(Mark One)
x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED JUNE 30, 2008
 OR
o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD FROM__________TO________

Commission file number  1-14103

NB CAPITAL CORPORATION
(Exact name of registrant as specified in its charter)

Maryland
52-2063921
(State or other jurisdiction of
incorporation or organization)
(I.R.S. Employer
Identification No.)

65 East 55th Street, New York, New York
10022
(Address of principal executive offices)
(Zip Code)

1-866-517-5455
(Registrant’s telephone number, including area code)

(N/A)
  (Former name, former address and former fiscal year, if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company.
Large Accelerated Filer        o        Accelerated Filer o        Non-Accelerated Filer x        Smaller Reporting Company o

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No x

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.
 
Class
 
Outstanding at August 1st, 2008
 
Common Stock par value $0.01 per share
  100  
 


NB CAPITAL CORPORATION

Index
 
 
Page
Part I. FINANCIAL INFORMATION:
   
Item 1(a). Financial Statements
 
   
Balance Sheets –
 
As of June 30, 2008 and December 31, 2007
1
   
Statements of Income –
 
For the three-month and six-month periods ended June 30, 2008 and 2007
2
   
Statements of Stockholders’ Equity –
 
For the three-month and six-month periods ended June 30, 2008 and 2007
3
   
Statements of Cash Flows –
 
For the six-month periods ended June 30, 2008 and 2007
4
   
Notes to the financial statements
5
   
Item 1(b). National Bank of Canada Summarized Financial Information
9
 
 
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
10
 
 
Item 3. Quantitative and Qualitative Disclosures About Market Risk
12
   
Item 4. Controls and Procedures
12
   
Item 4T. Controls and Procedures
12
   
Part II. OTHER INFORMATION :
 
 
 
Item 5. Other Information
12
   
Item 6. Exhibits
13
 

References to $ are to United States dollars; references to C$ are to Canadian dollars. On June 30, 2008, the Canadian dollar exchange rate posted by the Bank of Canada was C$1.0197 = $1.00 and certain amounts stated herein reflect such exchange rate.
 



PART I. FINANCIAL INFORMATION   
ITEM 1(a). Financial Statements   
 
NB CAPITAL CORPORATION   
 
BALANCE SHEETS   
 
   
June 30,
 
December 31,
 
   
2008
 
2007
 
( in thousand of U.S. dollars )    
 
(Unaudited)
 
 
 
           
 
    $     $  
Assets
             
               
Current assets
             
Cash and cash equivalents
   
34,737
   
16,887
 
Due from an affiliated company
   
18,203
   
11,630
 
Promissory notes - current portion (Note 3)
   
244,296
   
297,724
 
Prepaid expenses
   
16
   
36
 
Accrued interest on cash equivalents    
   
4
   
5
 
Total current assets
   
297,256
   
326,282
 
               
Promissory notes (Note 3)
   
182,972
   
152,356
 
Total assets      
   
480,228
   
478,638
 
               
Liabilities
             
               
Current liabilities
             
Due to the parent company
   
404
   
419
 
Accounts payable
   
53
   
71
 
Total liabilities      
   
457
   
490
 
               
Stockholders' equity
             
               
Capital stock and Additional paid-in capital
   
476,764
   
476,764
 
               
Retained earnings
   
3,007
   
1,384
 
               
Total stockholders' equity    
   
479,771
   
478,148
 
               
Total liabilities and stockholders' equity  
   
480,228
   
478,638
 

See accompanying notes to the financial statements.   
 
1


NB CAPITAL CORPORATION

STATEMENTS OF INCOME

(Unaudited)

   
Three-month periods ended
 
Six-month periods ended
 
   
June 30,
 
June 30,
 
( in thousand of U.S. dollars, except per share amounts)
 
2008
 
2007
 
2008
 
2007
 
                   
 
    $     $     $  
 
$
 
Revenue
                         
Interest income
                         
Cash and cash equivalents
   
86
   
759
   
495
   
1,701
 
Promissory notes
   
7,579
   
7,614
   
14,618
   
14,587
 
     
   
7,665
   
8,373
   
15,113
   
16,288
 
                           
Expenses
                         
Servicing and advisory fees
   
404
   
387
   
802
   
751
 
Legal and other professional fees
   
79
   
92
   
151
   
153
 
     
   
483
   
479
   
953
   
904
 
                           
Net income
   
7,182
   
7,894
   
14,160
   
15,384
 
                           
Preferred stock dividends
   
6,268
   
6,270
   
12,537
   
12,540
 
                                   
Income available to common stockholders
   
914
   
1,624
   
1,623
   
2,844
 
                           
Weighted-average number of common shares outstanding
   
100
   
100
   
100
   
100
 
                                       
Earnings per common share - basic and diluted
   
9
   
16
   
16
   
28
 
 
See accompanying notes to the financial statements.
 
2

 
NB CAPITAL CORPORATION        
 
STATEMENTS OF STOCKHOLDERS' EQUITY        
 
(Unaudited)          

   
Three-month periods ended
 
Six-month periods ended
 
   
June 30,
 
June 30,
 
( in thousands of U.S. dollars )  
 
2008
 
2007
 
2008
 
2007
 
                   
 
    $     $     $  
 
$
 
Preferred stock
                         
Balance, beginning and end of period
   
3
   
3
   
3
   
3
 
                           
Common stock and paid-in capital
Balance, beginning and end of period
   
476,761
   
476,761
   
476,761
   
476,761
 
       
                 
Retained earnings
                         
Balance, beginning of period
   
2,093
   
3,664
   
1,384
   
2,444
 
Net income
   
7,182
   
7,894
   
14,160
   
15,384
 
Preferred stock dividends
   
(6,268
)
 
(6,270
)
 
(12,537
)
 
(12,540
)
Balance, end of period    
   
3,007
   
5,288
   
3,007
   
5,288
 
                           
Total stockholders' equity    
   
479,771
   
482,052
   
479,771
   
482,052
 

See accompanying notes to the financial statements.        

3


NB CAPITAL CORPORATION    
 
STATEMENTS OF CASH FLOWS
 
(Unaudited)     

   
Six-month periods ended
 
   
June 30,
 
( in thousand of U.S. dollars )    
 
2008
 
2007
 
           
 
    $     $  
Operating activities
             
               
Net income
   
14,160
   
15,384
 
Adjustments for :
             
Prepaid expenses
   
20
   
14
 
Due from an affiliated company
   
(6,573
)
 
(9,929
)
Due to the parent company
   
(15
)
 
22
 
Accounts payable
   
(18
)
 
(10
)
Accrued interest receivable on cash equivalents
   
1
   
23
 
             
   
7,575
   
5,504
 
               
Financing activities
             
               
Dividends
   
(12,537
)
 
(12,540
)
             
   
(12,537
)
 
(12,540
)
Investing activities
             
               
Investment in promissory notes
   
(155,789
)
 
(191,298
)
Repayments of promissory notes
   
178,601
   
200,116
 
             
   
22,812
   
8,818
 
               
Increase in cash and cash equivalents
   
17,850
   
1,782
 
Cash and cash equivalents, beginning of period
   
16,887
   
90,212
 
Cash and cash equivalents, end of period  
   
34,737
   
91,994
 
 
See accompanying notes to the financial statements.

4

 
NB CAPITAL CORPORATION

NOTES TO THE FINANCIAL STATEMENTS
June 30, 2008
(unaudited)
(in thousands of U.S. dollars)

1) Incorporation and nature of operations

NB Capital Corporation (the ‘‘Company’’) was incorporated under the laws of the State of Maryland on August 20, 1997. The Company's principal business is to acquire, hold, finance and manage mortgage assets. The Company issued, through an Offering Circular dated August 22, 1997, $300,000 of preferred stock and simultaneously, National Bank of Canada (the “Bank”), the parent company, made a capital contribution in the amount of $183,000. The Company used the aggregate net proceeds of $477,000 to acquire promissory notes issued by NB Finance, Ltd. (“NB Finance”), a wholly-owned subsidiary of the Bank.

2) Significant accounting policies

Financial statements

The financial statements are prepared in accordance with accounting principles generally accepted in the United States of America and are expressed in U.S. dollars.

The interim financial statements for the three-month and six-month periods are unaudited, however, the financial statements include, in the opinion of management, all adjustments necessary for a fair presentation. The unaudited financial statements should be read in conjunction with the audited financial statements included in the Company’s annual report for the year ended December 31, 2007 filed on Form 10-K. The interim financial statements may not be an indicator of the results anticipated in the full year.

Cash and cash equivalents

Cash equivalents include short-term, highly liquid investments that are readily convertible to known amounts of cash and have a maturity of three months or less at the acquisition date.

Promissory notes

In accordance with Statements of Financial Accounting Standards (‘‘SFAS’’) No.115 ‘‘Accounting for certain Investments in Debt and Equity Securities’’ and based on the Company’s intentions regarding these instruments, the Company has classified the Promissory notes as held to maturity and has accounted for them at amortized cost. 

Income taxes

The Company has elected to be taxed as a Real Estate Investment Trust (‘‘REIT’’) under the Internal Revenue Code of 1986, as amended, and accordingly, is generally not liable for United States federal income tax to the extent that it distributes at least 90% of its taxable income to its stockholders, maintains its qualification as a REIT and complies with certain other requirements. There is no unrecognized tax benefits.

Per share data

Basic and diluted earnings per share with respect to the Company for the three-month and six-month periods ended June 30, 2008 and 2007 are computed based on the number of common shares outstanding during the period.
 
5


2) Significant accounting policies (continued)

Interest on promissory notes and cash and cash equivalents

Interest income on the promissory notes and cash and cash equivalents is accrued using the simple interest method based on the average amount of principal outstanding. The accrual of interest is discontinued when management believes that the collection of interest is doubtful.

Use of estimates

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

 Recent accounting standards adopted

In February 2007, the FASB issued SFAS No. 159, “The Fair Value Option for Financial Assets and Financial Liabilities” (“SFAS 159”), which allows measurement of specified financial instruments, warranty and insurance contracts at fair value on a contract by contract basis, with changes in fair value recognized in earnings in each period. SFAS 159 was effective at the beginning of the fiscal year that began after November 15, 2007, and is effective for the Company in fiscal 2008. The implementation of this standard did not have a material impact on the financial position or results of operations of the Company.

On September 15, 2006, the FASB issued FASB Statement No.157, “Fair Value Measurements” (“FAS 157”), which establishes a framework for measuring fair value in GAAP, and is applicable to other accounting pronouncements where fair value is considered to be the relevant measurement attribute. FAS 157 also expands disclosures about fair value measurements and is effective for the Company since January 1, 2008. The implementation of this standard did not have a material impact on the financial reporting and disclosure of the Company.

3) Promissory notes

The Company entered into loan agreements evidenced by promissory notes with NB Finance, an affiliated company. The promissory notes are collateralized by mortgage loans which are secured by residential first mortgages and insured by the Canada Mortgage and Housing Corporation.

The promissory notes have maturities ranging from July 2008 to January 2015, at rates ranging from 5.84% to 10.15%, with a weighted average rate of approximately 6.85% per annum.

The fair value of the promissory notes as at June 30, 2008 is $434,895. Fair value is estimated by using the present value of expected future cash flows and may not be indicative of the net realizable value.

Promissory notes as of December 31, 2007
 
 
$ 450,080
 
Acquisitions
   
155,789
 
Principal repayments
   
(178,601
)
Promissory notes as of June 30, 2008
 
 
$ 427,268
 

The scheduled principal repayments on a year end basis as of June 30, 2008 are as follows:

2008
 
 
$ 162,016
   
2013
 
 
$ 5,324
 
2009
 
 
$ 141,824
   
2014
 
 
$ 2,514
 
2010
 
 
$   35,057
   
2015
 
 
$ 8,487
 
2011
 
 
$   44,225
             
2012
 
 
$   27,821
             
 
6

 
4) Transactions with an affiliated company

During the three-month and six-month periods ended June 30, 2008 and June 30, 2007, the Company earned interest from NB Finance on the Promissory notes in the amount of $7,579 ($7,614 in 2007) and $14,618 ($14,587 in 2007) (see Note 3).

The amount of $18,203 due from an affiliate as of June 30, 2008 and $11,630 as of December 31, 2007 represents interest and principal repayments due on the promissory notes from NB Finance.

5) Transactions with the parent company

The Company has entered into agreements with the Bank in relation to the administration of the Company's operations. The agreements are as follows:

Advisory agreement
In exchange for a fee equal to $100 per year, payable in equal quarterly installments, the Bank will furnish advice and recommendations with respect to all aspects of the business and affairs of the Company. During the three-month and six-month periods ended June 30, 2008 and June 30, 2007, fees of $25 ($25 in 2007) and $50 ($50 in 2007) were charged to the Company.

Servicing agreement
The Bank services and administers the promissory notes and the collateralized mortgage loans and performs all necessary operations in connection with such servicing and administration in exchange for a monthly fee based upon the outstanding balance of the collateralized mortgage.

The monthly fee equals one-twelfth (1/12) of 0.25% per annum of the aggregate outstanding balance of the collateralized mortgage loans as of the last day of each calendar month. For the three-month and six-month periods ended June 30, 2008 and June 30, 2007, the average outstanding balance of the collateralized mortgage loans were $551,733 ($511,072 in 2007) and $541,063 ($509,867 in 2007) respectively. During the three-month and six-month periods ended June 30, 2008 and June 30, 2007, fees of $379 ($362 in 2007) and $752 ($701 in 2007), were charged to the Company.

Custodial agreement
The Bank holds all documents relating to the collateralized mortgage loans. During the three-month and six-month periods ended June 30, 2008 and June 30, 2007, no fee was charged to the Company for custodial services.

Interest on cash and cash equivalents
The Company received interest on cash and cash equivalents held with the Bank for the three-month and six-month periods ended June 30, 2008 and June 30, 2007 in the amounts of $86 ($759 in 2007) and $495 ($1,701 in 2007) respectively.

6) Stockholders' equity
     (in U.S. dollars)

Common stock
The Company is authorized to issue up to 1,000 shares of $ 0.01 par value common stock. To date:

 
·
100 shares have been authorized and issued to the Bank.

Preferred stock
The Company is authorized to issue up to 10,000,000 shares of $0.01 par value preferred stock. To date:

 
·
300,000 shares of preferred stock have been authorized and issued as 8.35% Noncumulative Exchangeable Preferred Stock, Series A (“Series A Preferred Shares”), non-voting, ranked senior to the common stock and junior to the Adjustable Rate Cumulative Senior Preferred Shares, with a liquidation value of $1,000 per share, redeemable at the Company's option on or after September 3, 2007, except upon the occurrence of certain changes in tax laws in the United States or in Canada, on or after September 3, 2002. These Series A Preferred Shares are traded on the New York Stock Exchange in the form of Depository Shares, each Depository Share representing a one-fortieth interest therein.
 
 
7

6) Stockholders' equity (continued)

 
·
Each Series A Preferred Share is exchangeable, upon the occurrence of certain events, for one newly issued 8.45% Noncumulative First Preferred Share, Series Z, of the Bank.

 
·
1,000 shares of preferred stock have been authorized (110 issued) as Adjustable Rate Cumulative Senior Preferred Shares, non-voting, ranked senior to the common stock and to the Series A Preferred Shares with a liquidation value of $3,000 per share, redeemable at the Company's option at any time and retractable at the holder's option on December 30, 2007 and every ten-year anniversary thereof.

7) Subsequent event

On July 24, 2008, the Company has announced the redemption of all of its outstanding 8.35% Non-Cumulative Exchangeable Preferred Stock, Series A and all of its outstanding Depositary Shares, each of which are listed on the New York Stock Exchange, on September 30, 2008. Each share of Series A Preferred Stock and each Depositary Share will be redeemed for a cash payment of 103.7575% of its liquidation price. As a result, the redemption price for the Series A Preferred Stock will be approximately $1,037.85 per share and the redemption price for the Depository Shares will be approximately $25.94 per share.
 
8

ITEM 1(b).  NATIONAL BANK OF CANADA SUMMARIZED FINANCIAL INFORMATION

Note 6 of the Notes to the Financial Statements of the Company states that each Series A Preferred Share is exchangeable, upon the occurrence of certain events, for one newly issued 8.45% Noncumulative First Preferred Share, Series Z, of the Bank. Below is the summarized financial information for the Bank for the second quarter of its 2008 fiscal year which ended April 30, 2008.

Highlights

(unaudited)
 
Quarter ended April 30
 
Six months ended April 30
 
         
%
       
 
Operating results 
   
2008
   
2007
   
Change
   
2008
   
2007
   
Change
 
(millions of Canadian dollars)
                                     
Total revenues
 
 
$ 887
 
 
$ 1,021
   
(13
)   
 
$ 1,816
 
 
$ 2,010
   
(10
)
Net income
   
165
   
233
   
(29
)
 
420
   
473
   
(11
)
Return on common shareholders ' equity
   
14.3
%
 
20.3
%
       
18.6
%
 
20.5
%
     
                                       
Per common share
                                     
Earnings - basic
 
 
$ 1.01
 
 
$ 1.42
   
(29
)
 
$   2.59
 
 
$ 2.87
   
(10
)
Earnings - diluted
   
1.00
   
1.40
   
(29
)
 
2.58
   
2.83
   
(9
)
Dividends declared
   
0.62
   
0.54
   
15
   
1.24
   
1.08
   
15
 
Book value
                     
28.76
   
28.92
   
(1
)
Stock trading range
                                     
High
   
53.73
   
65.87
         
54.25
   
66.59
       
Low
   
44.39
   
61.96
         
44.39
   
61.36
       
Close
   
53.73
   
61.96
         
53.73
   
61.96
       

Financial position
   
 
   
 
   
 
   
April 30
   
October 31
       
(millions of Canadian dollars)
   
 
 
 
   
 
   
2008
   
2007
       
Cash resources and securities
                     
58,359
   
48,564
   
20
 
Loans and acceptances
                     
54,032
   
52,045
   
4
 
Other assets
                     
11,217
   
12,476
   
(10
)
Total assets
                   
 
$ 123,608
 
 
$ 113,085
   
9
 
                                       
Deposits
                     
70,370
   
70,798
   
(1
)
Other liabilities
                     
44,589
   
35,085
   
27
 
                                       
Subordinated debentures
                     
1,683
   
1,605
   
5
 
Non-controlling interest
                     
1,840
   
960
   
92
 
                                       
Preferres shares
                     
573
   
400
   
43
 
Common shares
                     
1,599
   
1,575
   
2
 
Contributed surplus
                     
34
   
32
   
6
 
Retained earnings
                     
2,998
   
2,793
   
7
 
Accumulated other comprehensive income (loss)
                     
(78
)
 
(163
)
 
(52
)
Total liabilities and shareholder's equity
                   
 
$ 123,608
 
 
$ 113,085
   
9
 
                                       
Capital ratios - BIS under Basel II
                                     
Tier 1
                     
9.2
%
           
Total
                     
13.3
%
           
Capital ratios - BIS under Basel I
                                     
Tier 1
                     
9.9
%
 
9.0
%
     
Total
                     
14.3
%
 
12.4
%
     
                                       
Impaired loans, net of specific and general allowances
               
(174
)
 
(179
)
     
as a % of loans and acceptances
                     
(0.3
)%
 
(0.3
)%
     
 
                     
 
 
 
 
 
     
Assets under administration/management
                           
237,165
   
239,028
       

9


ITEM 2.  
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Overview
(in thousands of U.S. dollars)

This report contains certain forward-looking statements and information relating to the Company that are based on the beliefs of the Company’s management as well as assumptions made by and information currently available to the Company’s management. When used in this report, the words “anticipate”, “believe”, “estimate”, “expect” and similar expressions, as they relate to the Company or the Company’s management, are intended to identify forward-looking statements. Such statements reflect the current view of the Company’s management with respect to future events and the Company’s future performance and are subject to certain risks, uncertainties and assumptions. Should management’s current view of the future or underlying assumptions prove incorrect, actual results may vary materially from those described herein as anticipated, believed, estimated or expected. The Company does not intend to update these forward-looking statements.

The Company was incorporated under the laws of the State of Maryland on August 20, 1997. The Company's principal business is to acquire, hold, finance and manage mortgage assets. The Company issued, through an Offering Circular dated August 22, 1997, $300,000 Series A Preferred Shares and simultaneously, the Bank, the Company’s parent company, made a capital contribution in the amount of $183,000. The Company used the aggregate net proceeds of $477,000 to acquire promissory notes (“Promissory notes”) issued by NB Finance, a wholly-owned subsidiary of the Bank.

The Company’s principal business objective is to acquire, hold, finance and manage assets consisting of obligations secured by real property as well as other qualifying REIT assets (“Mortgage Assets”). The Company has elected to be taxed as a REIT under the Internal Revenue Code of 1986, as amended, and accordingly, is generally not liable for United States federal income tax to the extent that it distributes at least 90% of its taxable income, subject to certain adjustments, to its stockholders.

This discussion summarizes the significant factors affecting the Company’s results of operations, financial condition and liquidation / cash flows for the second quarter ended June 30, 2008, compared to the same period in 2007. This discussion should be read in connection with the financial statements and notes included in the Company’s annual report on Form 10-K for the year ended December 31, 2007.

Critical accounting policies

We believe that there are no critical accounting policies in connection with the preparation of the financial statements of the Company.

Results of operations
(in thousands of U.S. dollars)

For the three-month and six-month periods ended June 30, 2008 and June 30, 2007, the Company reported net income of $7,182 ($7,894 in 2007) and $14,160 ($15,384 in 2007) respectively. Revenues for the three-month and six-month periods ended June 30, 2008 and June 30, 2007, which were comprised of interest income on promissory notes and cash and cash equivalents, were $7,665 ($8,373 in 2007) and $15,113 ($16,288 in 2007) respectively, and expenses were $483 ($479 in 2007) and $953 ($904 in 2007) respectively. Since the Company has elected to be taxed as a REIT, no income tax was recorded during the period.

Ninety-nine percent of revenues for the three-month period ended June 30, 2008 and ninety-one percent of revenues for the three-month period ended June 30, 2007 were derived from the Mortgage Assets issued by NB Finance. Ninety-seven percent of revenues for the six-month period ended June 30, 2008 and ninety percent of revenues for the six-month period ended June 30, 2007 were derived from the Mortgage Assets issued by NB Finance. The proportion of revenues derived from the Mortgage Assets was higher than the corresponding period of 2007, due to the decrease in the interest rate revenues on cash equivalents. The Mortgage Assets issued by NB Finance are collateralized by the “Mortgage Loans” that consist of 43 pools of residential first mortgages insured by the Canada Mortgage and Housing Corporation and which are secured by real property located in Canada. The balance of the revenues results from interest on cash equivalents. These revenues derived from the interest on cash equivalents are lower in 2008 than 2007 due to a decrease in the amount of the deposit and in the interest rate on term deposits held in New York (approximate average deposit of $20,353 with a rate ranking from 1.50% to 1.75% in the second quarter of 2008 versus approximate average deposit of $63,901 with a rate of 4.75% in the second quarter of 2007). The Company believes that the majority of revenues will continue to be generated by the Mortgage Assets issued by NB Finance.
 
10


Expenses for the three-month and six-month periods ended June 30, 2008 and June 30, 2007 totaled $483 ($479 in 2007) and $953 ($904 in 2007) respectively, of which $404 ($387 in 2007) and $802 ($751 in 2007), respectively, represent servicing and advisory fees paid to the Bank, the Company’s direct parent, pursuant to the Servicing Agreement between the Bank and the Company (the “Servicing Agreement”) and the Advisory Agreement between the Bank and the Company (the “Advisory Agreement”), whereby the Bank performs all necessary operations in connection with administering the Mortgage Assets issued by NB Finance and the Mortgage Loans. Expenses other than servicing and advisory fees paid to the Bank were legal and professional fees, including payments to the transfer agent, and totaled $79 ($92 in 2007) and $151 ($153 in 2007) for the three-month and six-month periods ended June 30, 2008 and June 30, 2007 respectively.

During the three-month and six-month periods ended June 30, 2008 and June 30, 2007, the Board of Directors of the Company authorized dividends, in the aggregate, of $6,268 ($6,270 in 2007) and $12,537 ($12,540 in 2007) respectively on its Adjustable Rate Cumulative Senior Preferred Shares and the Series A Preferred Shares and, accordingly, the Depository Shares. Such dividends were paid on June 30, 2008 and June 29, 2007.

Capital Resources and Liquidity
(in thousand of U.S. dollars)

The Company’s revenues are derived from interest payments from the Mortgage Assets. As of June 30, 2008, $427,268 Mortgage Assets issued by NB Finance were collateralized by C$589,442 ($534,085) of Mortgage Loans. The Company believes that the amounts generated from the payment of interest and principal on such Mortgage Loans will provide more than sufficient funds to make full payments with respect to the Mortgage Assets issued by NB Finance and that such payments will provide the Company with sufficient funds to meet its operating expenses and to pay quarterly dividends on the Senior Preferred Shares (see Note 6 of Financial Statements) and the Series A Preferred Shares (see Note 6 of Financial Statements) and, accordingly, the Depository Shares (see Note 6 of Financial Statements). To the extent that the cash flow from its Mortgage Assets exceeds those amounts, the Company will use the excess to fund the acquisition of additional Mortgage Assets and make distributions on the Common Stock.

The Company does not require any capital resources for its operations and, therefore, it is not expected to acquire any capital assets in the foreseeable future.

As of June 30, 2008, the Company had cash and cash equivalents of $34,737 representing 7.23% of total assets, compared to $91,994 representing 19.07% of total assets and $16,887 representing 3.53% of total assets, as of June 30, 2007 and as of December 31, 2007 respectively. The liquidity level is sufficient for the Company to pay fees and expenses pursuant to the Servicing Agreement and the Advisory Agreement. The Company made purchases of additional Mortgage Assets on March 26, 2008 and May 15, 2008.

The Company’s primary business is to invest in Promissory notes issued by NB Finance and then receive repayments of capital and interest on a monthly basis. For the six-month periods ended June 30, 2008 and June 30, 2007, the Company invested $155,789 and $191,298, respectively, into Promissory notes and received $178,601 and $200,116, respectively, in repayments of capital.

The Company’s principal short-term and long-term liquidity needs are to pay quarterly dividends on the Senior Preferred Shares and the Series A Preferred Shares and, accordingly, the Depository Shares, to pay fees and expenses of the Bank pursuant to the Servicing Agreement and the Advisory Agreement, and to pay advisors, if any, of the Company.

The Company has announced that its board of directors has authorized on July 24, 2008, the redemption of all of its outstanding 8.35% Non-Cumulative Exchangeable Preferred Stock, Series A and all of its outstanding Depositary Shares on September 30, 2008. Each share of Series A Preferred Stock and each Depositary Share will be redeemed for a cash payment of 103.7575% of its liquidation price. As a result, the redemption price for the Series A Preferred Stock will be approximately $1,037.85 per share and the redemption price for the Depositary Shares will be appoximately $25.94 per share.

Disclosure of Contractual Obligations

The Company does not have any indebtedness (current or long-term), material capital expenditures, balloon payments or other payments due on other long-term obligations. No negative covenants have been imposed on the Company.

Off-Balance Sheet Arrangements

The Company does not have any off-balance sheet arrangements.
 
11


ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

There has been no significant change in the market risks faced by the Company since December 31, 2007. For information regarding the Company’s risks refer to the information under the caption ‘‘Disclosure About Market Risk’’ below and to the Company’s Annual Report on Form 10-K for the year ended December 31, 2007.

Disclosure About Market Risk

Any market risk to which the Company would be exposed would result from fluctuations in: (a) interest rates and (b) currency exchange rates affecting the interest payments received by the Company in respect of the Mortgage Assets issued by NB Finance. Since the Mortgage Assets are significantly over collateralized by the Mortgage Loans, interest rate fluctuations should not present significant market risk. The Company expects that the interest and principal generated by the Mortgage Loans should enable full payment by NB Finance of all of its obligations as they come due. Since the Mortgage Loans are guaranteed by a fixed ratio of exchange predetermined on the date of purchase and applicable until the maturity of the Mortgage Loans pursuant to the Mortgage Loan Assignment Agreement, fluctuations in currency exchange rates should not present significant market risk.

ITEM 4. CONTROLS AND PROCEDURES

See Item 4T.

ITEM 4T. CONTROLS AND PROCEDURES

(a) We maintain a system of controls and procedures designed to ensure that information required to be disclosed by us in reports that we file or submit under the Exchange Act, as amended, is recorded, processed, summarized and reported, within time periods specified in the Securities and Exchange Commission’s rules and forms and to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act, as amended, is accumulated and communicated to our management, including our President and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure. As of June 30, 2008, under the supervision and with the participation of our President and Chief Financial Officer, management has evaluated the effectiveness of the design and operation of our disclosure controls and procedures. Based on that evaluation, the President and Chief Financial Officer concluded that our disclosure controls and procedures were effective.

(b) Changes in Internal Controls. There were no changes in our internal control over financial reporting (as defined in Rule 13a-15(f) under the Exchange Act) during the quarter ended June 30, 2008, that materially affected, or is reasonably likely to materially affect, our internal controls over financial reporting.

PART II - OTHER INFORMATION

ITEM 5. OTHER INFORMATION

On April 28, 2008, the Company revised its Code of Business Conduct and Ethics to change one of the officers to whom any questions regarding the Code of Business Conduct and Ethics can be forwarded and any complaints or concerns under the Company’s accounting, audit matters or violation of the law can be submitted as well as other minor changes to the wording of the Code. The Company is attaching the revised Code of Business Conduct and Ethics as an exhibit to this quarterly report.
 
12


ITEM 6. EXHIBITS

Exhibit No.
 
Description
     
11
 
Computation of Earnings Per Share
     
14
 
Code of Business Conduct and Ethics
     
31.1
 
Certification of Chairman and President pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
     
31.2
 
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
     
32.1
 
Certification of Chairman and President Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (18 U.S.C. Section 1350)
     
32.2
 
Certification of Chief Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (18 U.S.C. Section 1350)
 
13


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
 
   
   
Date : August 1st, 2008
/s/ Donna Goral
 
Donna Goral
 
Chairman of the Board and President
   
   
   
Date : August 1st, 2008
/s/ Jean Dagenais
 
Jean Dagenais
 
Chief Financial Officer
 
14