x
|
QUARTERLY
REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
|
For
the quarterly period ended September 30,
2007
|
o
|
TRANSITION
REPORT UNDER SECTION 13 OR 15(d) OF THE EXCHANGE
ACT
|
|
For
the transition period from _____ to
_____.
|
United
States
|
81-0531318
|
|
(State
or other jurisdiction of incorporation or organization)
|
(I.R.S.
Employer Identification No.)
|
Common
stock, par value $0.01 per share
|
1,079,822
shares outstanding
|
|
|
||
|
|
|
|
1
and 2
|
|
|
|
|
|
3
and 4
|
|
|
|
|
|
5
|
|
|
|
|
|
6
and 7
|
|
|
|
|
|
8
to 13
|
|
|
|
|
14
to 18
|
||
|
|
|
19
|
20
|
||
20
|
||
20
|
||
21
|
||
21
|
||
21
|
||
|
|
|
|
22
|
|
|
|
|
|
||
|
|
|
|
||
|
|
|
|
|
September
30,
|
June
30,
|
|||||
|
2007
|
2007
|
|||||
|
(Unaudited)
|
(Audited)
|
|||||
ASSETS
|
|
|
|||||
Cash
and due from banks
|
$
|
3,021
|
$
|
2,709
|
|||
Interest-bearing
deposits with banks
|
198
|
360
|
|||||
Total
cash and cash equivalents
|
3,219
|
3,069
|
|||||
|
|||||||
Investment
securities FAS 159, at market value
|
1,792
|
0
|
|||||
Investment
securities available-for-sale, at market value
|
61,275
|
64,774
|
|||||
Investment
securities held-to-maturity, at cost
|
748
|
921
|
|||||
Investment
in nonconsolidated subsidiary
|
155
|
155
|
|||||
Federal
Home Loan Bank stock, at cost
|
1,315
|
1,315
|
|||||
Mortgage
loans held-for-sale
|
2,720
|
1,175
|
|||||
Loans
receivable, net of deferred loan fees and allowance for loan losses
of
|
|||||||
$518
at September 30, 2007 and $518 at June 30, 2007
|
161,942
|
158,140
|
|||||
Accrued
interest and dividends receivable
|
1,336
|
1,333
|
|||||
Mortgage
servicing rights, net
|
1,644
|
1,628
|
|||||
Property
and equipment, net
|
5,781
|
5,806
|
|||||
Cash
surrender value of life insurance
|
5,813
|
5,764
|
|||||
Real
estate acquired in settlement of loans, net of allowance for
losses
|
0
|
0
|
|||||
Other
assets
|
316
|
606
|
|||||
Total
assets
|
$
|
248,056
|
$
|
244,686
|
|||
|
September
30,
|
June
30,
|
|||||
|
2007
|
2007
|
|||||
|
(Unaudited)
|
(Audited)
|
|||||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
|
|
|||||
Liabilities:
|
|
|
|||||
Deposit
accounts:
|
|
|
|||||
Noninterest
bearing
|
$
|
14,688
|
$
|
13,694
|
|||
Interest
bearing
|
166,793
|
165,953
|
|||||
Federal
funds purchased
|
0
|
3,800
|
|||||
Advances
from Federal Home Loan Bank and other borrowings
|
34,000
|
30,000
|
|||||
Long-term
subordinated debentures
|
5,155
|
5,155
|
|||||
Accrued
expenses and other liabilities
|
2,525
|
1,996
|
|||||
Total
liabilities
|
223,161
|
220,598
|
|||||
Stockholders'
Equity:
|
|||||||
Preferred
stock (no par value, 1,000,000 shares authorized, none issued or
outstanding)
|
|||||||
Common
stock (par value $0.01 per share; 9,000,000 shares authorized; 1,223,572
shares issued; 1,083,107 and 1,084,357 outstanding at September 30,
2007
and June 30, 2007, respectively)
|
12
|
12
|
|||||
Additional
paid-in capital
|
4,414
|
4,387
|
|||||
Unallocated
common stock held by employee stock ownership plan
("ESOP")
|
(82
|
)
|
(92
|
)
|
|||
Treasury
stock, at cost (140,465 and 139,215 shares at September 30, 2007
and
|
|||||||
June
30, 2007, respectively
|
(4,801
|
)
|
(4,759
|
)
|
|||
Retained
earnings
|
25,704
|
25,448
|
|||||
Accumulated
other comprehensive loss
|
(352
|
)
|
(908
|
)
|
|||
Total
stockholders' equity
|
24,895
|
24,088
|
|||||
|
|||||||
Total
liabilities and stockholders' equity
|
$
|
248,056
|
$
|
244,686
|
|||
|
Three
Months Ended
|
||||||
|
September
30,
|
||||||
|
2007
|
2006
|
|||||
|
(Unaudited)
|
||||||
Interest
and Dividend Income:
|
|
|
|||||
Interest
and fees on loans
|
$
|
2,668
|
$
|
2,311
|
|||
Interest
on deposits with banks
|
7
|
12
|
|||||
Securities
held-to-maturity
|
9
|
11
|
|||||
Securities
available-for-sale
|
722
|
660
|
|||||
FHLB
dividends
|
2
|
0
|
|||||
Total
interest and dividend income
|
3,408
|
2,994
|
|||||
|
|||||||
Interest
Expense:
|
|||||||
Deposits
|
1,185
|
934
|
|||||
FHLB
advances and other borrowings
|
439
|
331
|
|||||
Subordinated
debentures
|
75
|
75
|
|||||
Total
interest expense
|
1,699
|
1,340
|
|||||
|
|||||||
Net
interest income
|
1,709
|
1,654
|
|||||
Loan
loss provision
|
0
|
0
|
|||||
Net
interest income after loan loss provision
|
1,709
|
1,654
|
|||||
|
|||||||
Noninterest
income:
|
|||||||
Net
gain on sale of loans
|
199
|
119
|
|||||
Demand
deposit service charges
|
166
|
135
|
|||||
Mortgage
loan servicing fees
|
133
|
138
|
|||||
Net
gain on sale of available-for-sale securities
|
0
|
0
|
|||||
Net
loss on securities FAS 159
|
(41
|
)
|
0
|
||||
Other
|
127
|
145
|
|||||
Total
noninterest income
|
584
|
537
|
|||||
|
Three
Months Ended
|
||||||
|
September
30,
|
||||||
|
2007
|
2006
|
|||||
|
(Unaudited)
|
||||||
Noninterest
expense:
|
|
|
|||||
Salaries
and employee benefits
|
946
|
838
|
|||||
Occupancy
expenses
|
135
|
142
|
|||||
Furniture
and equipment depreciation
|
71
|
79
|
|||||
In-house
computer expense
|
74
|
71
|
|||||
Advertising
expense
|
63
|
93
|
|||||
Amortization
of mtg servicing fees
|
66
|
76
|
|||||
Federal
insurance premiums
|
5
|
6
|
|||||
Postage
|
23
|
18
|
|||||
Legal,
accounting, and examination fees
|
56
|
58
|
|||||
Consulting
fees
|
15
|
16
|
|||||
ATM
processing
|
14
|
12
|
|||||
Other
|
200
|
207
|
|||||
Total
noninterest expense
|
1,668
|
1,616
|
|||||
|
|||||||
Income
before provision for income taxes
|
625
|
575
|
|||||
|
|||||||
Provision
for income taxes
|
161
|
153
|
|||||
|
|||||||
Net
income
|
$
|
464
|
$
|
422
|
|||
|
|||||||
Basic
earnings per share
|
$
|
0.43
|
$
|
0.39
|
|||
|
|||||||
Diluted
earnings per share
|
$
|
0.38
|
$
|
0.35
|
|||
|
|||||||
Weighted
average shares outstanding (basic eps)
|
1,072,441
|
1,073,660
|
|||||
|
|||||||
Weighted
average shares outstanding (diluted eps)
|
1,212,458
|
1,207,858
|
|
|
|
|
|
|
|
ACCUMULATED
|
|
|||||||||||||||||
|
|
|
ADDITIONAL
|
UNALLOCATED
|
|
|
OTHER
|
|
|||||||||||||||||
|
PREFERRED
|
COMMON
|
PAID-IN
|
ESOP
|
TREASURY
|
RETAINED
|
COMPREHENSIVE
|
|
|||||||||||||||||
|
STOCK
|
STOCK
|
CAPITAL
|
SHARES
|
STOCK
|
EARNINGS
|
INCOME
|
TOTAL
|
|||||||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Balance,
June 30, 2007
|
$
|
—
|
$
|
12
|
$
|
4,387
|
$
|
(92
|
)
|
$
|
(4,759
|
)
|
$
|
25,448
|
$
|
(908
|
)
|
$
|
24,088
|
||||||
|
|||||||||||||||||||||||||
Net
income
|
—
|
—
|
—
|
—
|
—
|
464
|
—
|
464
|
|||||||||||||||||
Other
comprehensive income
|
—
|
—
|
—
|
—
|
—
|
—
|
556
|
556
|
|||||||||||||||||
|
|||||||||||||||||||||||||
Total
comprehensive income
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
1,020
|
|||||||||||||||||
|
|||||||||||||||||||||||||
Dividends
paid ($.24 per share)
|
—
|
—
|
—
|
—
|
—
|
(105
|
)
|
—
|
(105
|
)
|
|||||||||||||||
|
|||||||||||||||||||||||||
Treasury
stock purchased (1,250 shares @ $33.00)
|
—
|
—
|
—
|
—
|
(42
|
)
|
—
|
—
|
(42
|
)
|
|||||||||||||||
|
|||||||||||||||||||||||||
FAS
159 Adjustment
|
(103
|
)
|
|||||||||||||||||||||||
ESOP
shares allocated or committed to be released for allocation (1,150
shares)
|
—
|
—
|
27
|
10
|
—
|
—
|
—
|
37
|
|||||||||||||||||
|
|||||||||||||||||||||||||
Balance,
September 30, 2007
|
$
|
—
|
$
|
12
|
$
|
4,414
|
$
|
(82
|
)
|
$
|
(4,801
|
)
|
$
|
25,704
|
$
|
(352
|
)
|
$
|
24,895
|
||||||
|
Three
Months Ended
|
||||||
|
September
30,
|
||||||
|
2007
|
2006
|
|||||
|
(Unaudited)
|
||||||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|||||
Net
income
|
$
|
464
|
$
|
422
|
|||
Adjustments
to reconcile net income to net cash from operating
activities:
|
|||||||
Depreciation
|
116
|
130
|
|||||
Net
amortization of marketable securities premium and
discounts
|
64
|
174
|
|||||
Amortization
of capitalized mortgage servicing rights
|
66
|
76
|
|||||
Gain
on sale of loans
|
(199
|
)
|
(119
|
)
|
|||
Increase
in cash surrender value of life insurance
|
(49
|
)
|
(45
|
)
|
|||
Loss
in investment securities, FAS 159
|
41
|
—
|
|||||
Change
in assets and liabilities:
|
|||||||
(Increase)
decrease in assets:
|
|||||||
Accrued
interest and dividends receivable
|
(3
|
)
|
(94
|
)
|
|||
Loans
held-for-sale
|
(1,327
|
)
|
(1,371
|
)
|
|||
Other
assets
|
210
|
386
|
|||||
Increase
(decrease) in liabilities:
|
|||||||
Accrued
expenses and other liabilities
|
372
|
304
|
|||||
Net
cash used in operating activities
|
(245
|
)
|
(137
|
)
|
|||
|
|||||||
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
|||||||
Purchase
of securities:
|
|||||||
Investment
securities available-for-sale
|
(1,858
|
)
|
(3,295
|
)
|
|||
Proceeds
from maturities, calls and principal payments:
|
|||||||
Investment
securities held-to-maturity
|
173
|
29
|
|||||
Investment
securities available-for-sale
|
4,168
|
3,745
|
|||||
Proceeds
from sales of investment securities available-for-sale
|
—
|
—
|
|||||
Net
increase in loans receivable, excludes transfers to real estate acquired
in settlement of loans
|
(3,886
|
)
|
(3,976
|
)
|
|||
Purchase
of property and equipment
|
(91
|
)
|
(103
|
)
|
|||
Net
cash used in investing activities
|
(1,494
|
)
|
(3,600
|
)
|
|||
|
Three
Months Ended
|
||||||
|
September
30,
|
||||||
|
2007
|
2006
|
|||||
|
(Unaudited)
|
||||||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
|||||||
Net
increase in checking and savings accounts
|
$
|
1,836
|
$
|
1,820
|
|||
Net
decrease in federal funds
|
(3,800
|
)
|
(2,375
|
)
|
|||
Payments
on FHLB advances and other borrowings
|
(5,000
|
)
|
(6,167
|
)
|
|||
FHLB
advances and other borrowings
|
9,000
|
12,000
|
|||||
Issue
of subordinated debentures
|
—
|
—
|
|||||
Purchase
of treasury stock
|
(42
|
)
|
(133
|
)
|
|||
Dividends
paid
|
(105
|
)
|
(97
|
)
|
|||
Net
cash provided by financing activities
|
1,889
|
5,048
|
|||||
|
|||||||
Net
increase in cash and cash equivalents
|
150
|
1,311
|
|||||
|
|||||||
CASH
AND CASH EQUIVALENTS, beginning of period
|
3,069
|
2,871
|
|||||
|
|||||||
CASH
AND CASH EQUIVALENTS, end of period
|
$
|
3,219
|
$
|
4,182
|
|||
|
|||||||
SUPPLEMENTAL
CASH FLOW INFORMATION:
|
|||||||
Cash
paid during the period for interest
|
$
|
1,640
|
$
|
1,484
|
|||
|
|||||||
Cash
paid during the period for income taxes
|
$
|
109
|
$
|
—
|
|||
|
|||||||
NON-CASH
INVESTING ACTIVITIES:
|
|||||||
Increase
in market value of securities available-for-sale
|
$
|
(708
|
)
|
$
|
(1,055
|
)
|
|
|
|||||||
Mortgage
servicing rights capitalized
|
$
|
83
|
$
|
53
|
|||
|
September
30, 2007 (Unaudited)
|
June
30, 2007 (Audited)
|
|||||||||||||||||
|
AMORTIZED
COST
|
GROSS
UNREALIZED
GAINS/(LOSSES)
|
FAIR
VALUE
|
AMORTIZED
COST
|
GROSS
UNREALIZED
GAINS/(LOSSES)
|
FAIR
VALUE
|
|||||||||||||
Available-for-sale:
|
|
|
|
|
|
|
|||||||||||||
U.S.
government and agency obligations
|
$
|
3,595
|
$
|
(27
|
)
|
$
|
3,568
|
$
|
3,690
|
$
|
(47
|
)
|
$
|
3,643
|
|||||
Municipal
obligations
|
21,788
|
(159
|
)
|
21,629
|
21,198
|
(470
|
)
|
20,728
|
|||||||||||
Corporate
obligations
|
12,280
|
(126
|
)
|
12,154
|
13,847
|
(224
|
)
|
13,623
|
|||||||||||
Mortgage-backed
securities
|
7,661
|
(116
|
)
|
7,545
|
8,107
|
(235
|
)
|
7,872
|
|||||||||||
Collateralized
mortgage obligations
|
16,553
|
(174
|
)
|
16,379
|
17,408
|
(333
|
)
|
17,075
|
|||||||||||
Corporate
preferred stock
|
—
|
—
|
0
|
2,000
|
(167
|
)
|
1,833
|
||||||||||||
Total
|
$
|
61,877
|
$
|
(602
|
)
|
$
|
61,275
|
$
|
66,250
|
$
|
(1,476
|
)
|
$
|
64,774
|
|||||
Held-to-maturity:
|
|||||||||||||||||||
Municipal
obligations
|
$
|
676
|
$
|
12
|
$
|
688
|
$
|
826
|
$
|
9
|
$
|
835
|
|||||||
Mortgage-backed
securities
|
72
|
—
|
72
|
95
|
—
|
95
|
|||||||||||||
Total
|
$
|
748
|
$
|
12
|
$
|
760
|
$
|
921
|
$
|
9
|
$
|
930
|
|
September
30,
|
June
30,
|
|||||
|
2007
|
2007
|
|||||
|
(Unaudited)
|
(Audited)
|
|||||
|
(Dollars
in Thousands)
|
||||||
First
mortgage loans:
|
|
|
|||||
Residential
mortgage (1-4 family)
|
$
|
84,885
|
$
|
81,958
|
|||
Commercial
real estate
|
27,555
|
25,621
|
|||||
Real
estate construction
|
5,648
|
8,253
|
|||||
|
|||||||
Other
loans:
|
|||||||
Home
equity
|
26,174
|
24,956
|
|||||
Consumer
|
12,116
|
11,438
|
|||||
Commercial
|
6,006
|
6,366
|
|||||
Total
|
162,384
|
158,592
|
|||||
|
|||||||
Less:
Allowance for loan losses
|
(518
|
)
|
(518
|
)
|
|||
Add:
Deferred loan fees, net
|
76
|
66
|
|||||
Total
|
$
|
161,942
|
$
|
158,140
|
|
Three
Months Ended
|
Year
Ended
|
|||||
|
September
30,
|
June
30,
|
|||||
|
2007
|
2007
|
|||||
|
(Unaudited)
|
(Audited)
|
|||||
|
(Dollars
in Thousands)
|
||||||
Balance,
beginning of period
|
$
|
518
|
$
|
535
|
|||
Reclassification
to repossessed property reserve
|
0
|
0
|
|||||
Provision
charged to operations
|
0
|
0
|
|||||
Charge-offs
|
(4
|
)
|
(29
|
)
|
|||
Recoveries
|
4
|
12
|
|||||
Balance,
end of period
|
$
|
518
|
$
|
518
|
|
September
30,
|
June
30,
|
|||||
|
2007
|
2007
|
|||||
|
(Unaudited)
|
(Audited)
|
|||||
|
(Dollars
in Thousands)
|
||||||
Noninterest
checking
|
$
|
14,688
|
$
|
13,694
|
|||
Interest-bearing
checking
|
30,855
|
30,953
|
|||||
Passbook
|
23,088
|
22,521
|
|||||
Money
market
|
20,634
|
23,292
|
|||||
Time
certificates of deposit
|
92,216
|
89,187
|
|||||
Total
|
$
|
181,481
|
$
|
179,647
|
|
Three
Months
|
Year
|
|||||
|
Ended
|
Ended
|
|||||
|
September
30,
|
June
30,
|
|||||
|
2007
|
2007
|
|||||
|
(Unaudited)
|
(Audited)
|
|||||
|
(Dollars
in Thousands)
|
||||||
Mortgage
Servicing Rights
|
|||||||
Beginning
balance
|
$
|
1,628
|
$
|
1,722
|
|||
Servicing
rights capitalized
|
83
|
211
|
|||||
Servicing
rights amortized
|
(67
|
)
|
(305
|
)
|
|||
Ending
balance
|
1,644
|
1,628
|
|||||
|
|||||||
Valuation
Allowance
|
|||||||
Beginning
balance
|
0
|
0
|
|||||
Provision
|
(0
|
)
|
(0
|
)
|
|||
Adjustments
|
0
|
0
|
|||||
Ending
balance
|
0
|
0
|
|||||
|
|||||||
Net
Mortgage Servicing Rights
|
$
|
1,644
|
$
|
1,628
|
|
(Unaudited)
|
||||||
|
At
September 30, 2007
|
||||||
|
|
For
Capital
|
|||||
|
|
Adequacy
|
|||||
|
Dollar
|
Purposes
|
|||||
|
Amount
|
%
of Assets
|
|||||
Tangible
capital:
|
|
|
|||||
Capital
level
|
$
|
25,273
|
10.35
|
%
|
|||
Requirement
|
3,664
|
1.50
|
|||||
Excess
|
$
|
21,609
|
8.85
|
%
|
|||
Core
capital:
|
|||||||
Capital
level
|
$
|
25,273
|
10.35
|
%
|
|||
Requirement
|
7,327
|
3.00
|
|||||
Excess
|
$
|
17,946
|
7.35
|
%
|
|||
Risk-based
capital:
|
|||||||
Capital
level
|
$
|
25,743
|
14.63
|
%
|
|||
Requirement
|
14,080
|
8.00
|
|||||
Excess
|
$
|
11,663
|
6.63
|
%
|
Item 1. |
Legal
Proceedings.
|
Unregistered
Sales of Equity Securities Use of
Proceeds.
|
|
|
|
Total
Number
|
Maximum
|
|
|
|
of
Shares
|
Number
of
|
|
|
|
Purchased
|
Shares
that
|
|
Total
|
|
as
Part of
|
May
Yet Be
|
|
Number
of
|
Average
|
Publicly
|
Purchased
|
|
Shares
|
Price
Paid
|
Announced
Plans
|
Under
the Plans
|
Period
|
Purchased*
|
Per
Share
|
or
Programs
|
or
Programs
|
|
|
|
|
|
July
2007
|
None
|
N/A
|
N/A
|
N/A
|
07-01-07
|
||||
07-31-07
|
||||
|
||||
August
2007
|
1,250
|
$33.00
|
1,250
|
4,485
|
08-01-07
|
||||
08-31-07
|
||||
|
||||
September
2007
|
None
|
N/A
|
N/A
|
N/A
|
09-01-07
|
||||
09-30-07
|
||||
Total
|
1,250
|
$33.00
|
1,250
|
N/A
|
Submission
of Matters to a Vote of Security
Holders.
|
1.
|
Election
of directors for three-year terms expiring in 2010:
|
|||||
For:
|
Against:
|
|||||
Don
O. Campbell
|
1,089,411
|
1,378
|
||||
Rick
F. Hays
|
1,088,911
|
1,878
|
||||
Peter
J. Johnson
|
1,090,011
|
778
|
||||
2.
|
Ratification
of appointment of Davis, Kinard & Co., P.C. as auditors for the fiscal
year ended June 30, 2008:
|
|||||
For:
|
Against:
|
Abstain:
|
||||
1,088,979
|
500
|
1,310
|
Item 5. |
Other
Information.
|
Item 6. |
Exhibits.
|
31.1 |
Certification
by Peter J. Johnson, Chief Executive Officer, pursuant to Rule 13a-14(a)
under the Securities Exchange Act of 1934, as adopted pursuant to
Section
302 (a) of the Sarbanes-Oxley Act of
2002.
|
31.2 |
Certification
by Clint J. Morrison, Chief Financial Officer, pursuant to Rule 13a-14(a)
under the Securities Exchange Act of 1934, as adopted pursuant to
Section
302 (a) of the Sarbanes-Oxley Act of
2002.
|
32.1 |
Certification
by Peter J. Johnson, Chief Executive Officer, and Clint J. Morrison,
Chief
Financial Officer, pursuant to 18 U.S.C. Section 1350, as adopted
pursuant
to Section 906 of the Sarbanes-Oxley Act of
2002.
|
|
|
|
|
EAGLE
BANCORP
|
|
|
|
|
Date: November
9, 2007
|
By:
|
/s/ Peter
J. Johnson
|
|
Peter
J. Johnson
|
|
|
President/CEO
|
|
|
|
|
|
|
|
Date: November
9, 2007
|
By:
|
/s/ Clint
J. Morrison
|
|
Clint
J. Morrison
|
|
|
SVP/CFO
|