Nevada
(State
or other jurisdiction of incorporation or organization)
|
88-0493734
(IRS
Employer Identification No.)
|
Page
No.
|
||||
PART
I – FINANCIAL INFORMATION
|
||||
Item
1. Financial Statements.
|
1
|
|||
Item
2. Management's Discussion and Analysis.
|
6
|
|||
Item
3. Controls and Procedures.
|
15
|
|||
PART
II – OTHER INFORMATION
|
||||
Item
2. Unregistered Sales of Equity Securities.
|
16
|
|||
Item
6. Exhibits.
|
16
|
June
30,
2007
|
September
30,
2006
|
||||||
ASSETS
|
|||||||
CURRENT
ASSETS
|
|||||||
Cash
|
$
|
15,062
|
$
|
11,043
|
|||
Accounts
receivable, net
|
32,744
|
41,741
|
|||||
Marketable
securities
|
1,639,238
|
933,352
|
|||||
Other
current assets
|
-
|
6,428
|
|||||
Total
current assets
|
1,687,044
|
992,564
|
|||||
Receivables
under contract, net
|
61,475
|
4,500
|
|||||
Non-marketable
securities
|
5,201,108
|
3,965,128
|
|||||
Furniture
and equipment, net
|
44,122
|
52,625
|
|||||
Website,
net
|
-
|
11,758
|
|||||
TOTAL
ASSETS
|
$
|
6,993,749
|
$
|
5,026,575
|
|||
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
|||||||
CURRENT
LIABILITIES
|
|||||||
Accounts
payable and accrued expenses
|
$
|
297,044
|
$
|
155,860
|
|||
Accounts
payable and accrued expenses to related parties
|
461,107
|
248,012
|
|||||
Current
portion of installment notes payable
|
27,599
|
30,347
|
|||||
Bank
line of credit
|
36,803
|
37,663
|
|||||
Advances
from related party
|
868,735
|
220,424
|
|||||
Deferred
revenues
|
4,988,155
|
3,408,675
|
|||||
Total
current liabilities
|
6,679,443
|
4,100,981
|
|||||
LONG
TERM LIABILITIES
|
|||||||
Long-term
portions of installment note payable
|
12,333
|
30,316
|
|||||
TOTAL
LIABILITIES
|
6,691,776
|
4,131,297
|
|||||
Commitments
and Contingencies
|
-
|
-
|
|||||
SHAREHOLDERS’
EQUITY
|
|||||||
Common
stock, $.001 par value; 50,000,000 shares authorized, 26,737,916
and
23,654,412 shares issued and outstanding, respectively
|
26,738
|
23,654
|
|||||
Paid-in-capital
|
2,809,353
|
2,322,737
|
|||||
Accumulated
deficit
|
(2,534,118
|
)
|
(1,451,113
|
)
|
|||
TOTAL
STOCKHOLDERS’ EQUITY
|
301,973
|
895,278
|
|||||
TOTAL
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
$
|
6,993,749
|
$
|
5,026,575
|
Three
Months Ended June 30,
|
Nine
Months Ended June 30,
|
||||||||||||
2007
|
2006
|
2007
|
2006
|
||||||||||
Revenue
|
$
|
1,513
|
$
|
193,414
|
$
|
980,845
|
$
|
985,574
|
|||||
General
and administrative
|
608,570
|
332,517
|
1,645,625
|
1,200,374
|
|||||||||
Bad
debt expense (benefit)
|
-
|
(4,490
|
)
|
13,058
|
66,010
|
||||||||
Depreciation
and amortization
|
7,062
|
12,288
|
25,455
|
36,928
|
|||||||||
Total
operating expenses
|
615,632
|
340,315
|
1,684,138
|
1,303,312
|
|||||||||
Net
loss from operations
|
(614,119
|
)
|
(146,901
|
)
|
(703,293
|
)
|
(317,738
|
)
|
|||||
Other
income and (expense)
|
|||||||||||||
Interest
expense
|
(18,761
|
)
|
(2,338
|
)
|
(48,833
|
)
|
(34,139
|
)
|
|||||
Interest
income
|
7
|
9
|
980
|
21
|
|||||||||
Realized
(loss) gain on sale of securities
|
(16,627
|
)
|
(6,247
|
)
|
(27,023
|
)
|
17,705
|
||||||
Unrealized
gain (loss) on marketable securities
|
3,409
|
(90,205
|
)
|
(298,408
|
)
|
(337,375
|
)
|
||||||
Impairment
of interest receivable
|
-
|
-
|
(6,428
|
)
|
-
|
||||||||
Total
other expenses
|
(31,972
|
)
|
(98,781
|
)
|
(379,712
|
)
|
(353,788
|
)
|
|||||
NET
LOSS
|
$
|
(646,091
|
)
|
$
|
(245,682
|
)
|
$
|
(1,083,005
|
)
|
$
|
(671,526
|
)
|
|
Weighted
average shares outstanding
|
25,396,103
|
23,374,039
|
24,346,275
|
22,972,151
|
|||||||||
Basic
and diluted net loss per share
|
$
|
(0.03
|
)
|
$
|
(0.01
|
)
|
$
|
(0.04
|
)
|
$
|
(0.03
|
)
|
2007
|
2006
|
||||||
(Restated)
|
|||||||
Cash
Flows From Operating Activities
|
|||||||
Net
loss
|
$
|
(1,083,005
|
)
|
$
|
(671,526
|
)
|
|
Adjustments
to reconcile net loss to net
cash
used in operating activities:
|
|||||||
Depreciation
and amortization
|
25,455
|
36,928
|
|||||
Bad
debt expense
|
13,058
|
66,010
|
|||||
Stock
issued for services
|
433,775
|
358,236
|
|||||
Impairment
of interest receivable
|
6,428
|
-
|
|||||
Changes
in assets and liabilities:
|
|||||||
Marketable
and non-marketable securities
|
(1,941,866
|
)
|
(2,720,005
|
)
|
|||
Accounts
and stock receivable
|
(61,036
|
)
|
309,668
|
||||
Notes
receivable
|
-
|
47,868
|
|||||
Accounts
payable and accrued expenses
|
170,009
|
121,372
|
|||||
Accounts
payable and accrued expenses to related parties
|
240,195
|
30,871
|
|||||
Deferred
revenue
|
1,579,480
|
2,417,912
|
|||||
Net
Cash Used in Operating Activities
|
(617,507
|
)
|
(2,666
|
)
|
|||
Cash
Flows From Investing Activities
|
|||||||
Purchase
of fixed assets
|
(5,194
|
)
|
-
|
||||
Cash
Flows From Financing Activities
|
|||||||
Net
payments on bank line of credit
|
(860
|
)
|
(7,875
|
)
|
|||
Payments
on installment notes payable
|
(20,732
|
)
|
(14,446
|
)
|
|||
Net
loan proceeds from related party
|
648,312
|
-
|
|||||
Net
Cash Provided by (Used in) Financing Activities
|
626,720
|
(22,321
|
)
|
||||
Net
increase (decrease) in cash
|
4,019
|
(24,987
|
)
|
||||
Cash
at beginning of period
|
11,043
|
40,061
|
|||||
Cash
at end of period
|
$
|
15,062
|
$
|
15,074
|
|||
Cash
paid during the period for:
|
|||||||
Interest
|
$
|
48,833
|
$
|
34,139
|
|||
Income
taxes
|
-
|
-
|
|||||
Supplemental
non-cash disclosures:
|
|||||||
Common
stock issued for accrued share-based compensation
|
$
|
28,825
|
$
|
-
|
|||
Common
stock issued for accrued share-based compensation- related
party
|
27,100
|
-
|
Nine
Months Ended
June 30, 2006 |
||||
(unaudited)
|
||||
As
originally reported:
|
||||
Net
Cash Used in Operating Activities
|
$
|
(71,953
|
)
|
|
Net
Cash Provided by Investing Activities
|
69,287
|
|||
Restated:
|
||||
Net
Cash Used in Operating Activities
|
$
|
(2,666
|
)
|
|
Net
Cash Provided by Investing Activities
|
-
|
·
|
Have
a business plan showing a potential for profitable operation and
above
normal growth within three to five
years;
|
·
|
Operate
in either established markets, high growth potential niche markets
and/or
market segments that are differentiated, driven by pricing power
or mass
scale standardized product/service delivery;
and
|
·
|
Have
an experienced management team that owns a significant portion of
their
current equity.
|
(i)
|
initial
due diligence of client’s business and operations and private round of
initial financing (20%);
|
(ii)
|
clients’
preparation of a second round of financing in the form of a private
placement memorandum or registration statement for filing with the
SEC
(20%);
|
(iii)
|
effectiveness
of clients’ registration statement (25%);
and
|
(iv)
|
clients’
qualification for quotation on the OTCBB or listing on a securities
market
or exchange (35%).
|
·
|
Favorable
securities, corporate and tax laws and regulations for small
businesses;
|
·
|
Large
number of small businesses that could benefit from our services;
|
·
|
Fastest
growing State in the U.S.; and
|
·
|
Largest
number of new small businesses in the
U.S.
|
·
|
Locally-based
Industry Screening Committees
to
help identify and screen companies that are good candidates for
participation in the public
markets.
|
·
|
Outreach
to
other economic development groups, legislators, regulators, business
owners, and business and industry leaders.
|
·
|
Educational
Programs
for companies seeking to learn about capital markets and the advantages
of
domiciling in Nevada as a private or public company.
|
·
|
Policy
Research and Recommendations
to
make Nevada even more attractive as a home for companies wanting
to
participate in capital markets.
|
·
|
Mark
Daigle, NEDAB Co-Chairman and President and CEO of Colonial Bank
N.A.
Nevada.
|
·
|
Paul
Henry, Esq., President and CEO of Henry & Associates,
LLC.
|
·
|
Robert
Uithoven, President of J3 Strategies and Manager for Jim Gibbons’
successful 2006 gubernatorial campaign in
Nevada.
|
·
|
Bob
Beers, PCMC Nevada Client Audit Coordinator, and Nevada State Senator
District 6.
|
·
|
Tim
Carlson, NEDAB Economic Development Advisor, CEO of Powered by
Renewables
and Former Executive Director of Nevada Development Authority & Nevada
Commission on Economic Development.
|
·
|
R.
Keith Schwer, Ph.D., NEDAB Research and Development Advisor, Director
of
the Center for Business and Economic Research at The University
of Nevada,
Las Vegas (UNLV), and Professor of Economics at
UNLV.
|
·
|
D.
Neal Tomlinson, Esq., NEDAB General Counsel, and attorney at Bullivant
Houser Bailey PC.
|
·
|
Dr.
Emil Frei III, NEDAB Life Sciences Screening Committee Chair, cancer
research pioneer, and former Director and Physician-in-Chief of
Dana-Farber Cancer Institute.
|
·
|
James
R. Eells, M.D., NEDAB Life Sciences Screening Committee Associate
Chair,
Las Vegas internist, and former Chief of Medicine of The United
States Air
Force.
|
Name
|
Shares
of
Common
Stock(1)
|
Consideration
|
Value
|
Date(2)
|
|||||||||
Scott
Allen
|
2,100
|
Consulting
services rendered
|
$
|
336
|
03/30/2007
|
||||||||
Robert
Beers
|
7,500
|
NEDAB
services rendered
|
$
|
800
|
(3)
|
|
|||||||
Stephen
Brock
|
1,750,000
|
President
and CEO services rendered
|
$
|
192,500
|
06/01/2007
|
||||||||
Dan
Burdish
|
7,500
|
NEDAB
services rendered
|
$
|
800
|
(3)
|
|
|||||||
Tim
Carlson
|
7,500
|
NEDAB
services rendered
|
$
|
800
|
(3)
|
|
|||||||
Paul
Henderson
|
7,500
|
NEDAB
services rendered
|
$
|
800
|
(3)
|
|
|||||||
C.
Dennis Hensling
|
30,000
|
Former
Senior VP services rendered
|
$
|
3,600
|
(4)
|
|
|||||||
Somer
Hollingsworth
|
105,000
|
Mutual
settlement and release
|
$
|
7,350
|
06/21/2007
|
||||||||
Vic
Ruybalid
|
7,500
|
Consulting
services rendered
|
$
|
800
|
(3)
|
|
|||||||
William
Smith
|
75,000
|
Consulting
services rendered
|
$
|
11,250
|
06/07/2007
|
(1)
|
As
of June 30, 2007, an aggregate of 39,600 of the shares listed had
not been
issued and an aggregate expense of $4,336 had been
accrued.
|
(2)
|
Represents
the date used to value the common
stock.
|
(3)
|
On
April 30, 2007, May 31, 2007 and June 30, 2007, 2,500 shares were
earned
and valued as of each of such
dates.
|
(4)
|
On
April 30, 2007 and May 31, 2007, 15,0000 shares were earned and
valued as
of each of such dates.
|
Exhibit
No.
|
Description
|
|
10.1(1)
|
Consulting
Agreement with Kipley J. Lytel, CFA, dated April 12, 2007, effective
January 2, 2007
|
|
10.2(1)
|
Consulting
Agreement with Trae O'Neil High, dated April 12, 2007, effective
January
2, 2007
|
|
10.3(1)
|
Addendum
to Consulting Agreement with Trae O'Neil High, dated May 3,
2007
|
|
10.4(2)
|
Employment
Agreement with Joshua A. Gottesman, CPA, dated November 1,
2006
|
|
31.1*
|
Certification
of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002
|
|
31.2*
|
Certification
of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002
|
|
32.1*
|
Certifications
of Chief Executive Officer and Chief Financial Officer pursuant
to Section
906 of the Sarbanes-Oxley Act of
2002
|
(1)
|
Filed
as Exhibit 10.1, 10.2 and 10.3, respectively, to the registrant’s Form 8-K
filed with the Commission on June 7, 20067, and incorporated herein
by
reference.
|
(2)
|
Filed
as Exhibit 10.1 to the registrant’s Form 8-K filed with the Commission on
November 1, 2006, and incorporated herein by
reference.
|
PUBLIC
COMPANY MANAGEMENT CORPORATION
|
||
|
|
|
Date:
July 27, 2007
|
By: | /s/ Stephen Brock |
Name: | Stephen Brock | |
Title: | Chief Executive Officer | |
Date: July 27, 2007 | By: |
/s/
Trae O'Neil High
|
Name: | Trae O'Neil High | |
Title:
|
Chief Financial Officer |