Delaware
|
52-1490422
|
(State
or other jurisdiction
of
incorporation or organization)
|
(I.R.S.
Employer
Identification
No.)
|
PAGE
|
||||
PART
I –
FINANCIAL INFORMATION
|
||||
Item
1.
|
Consolidated
Financial Statements
|
|||
Balance
Sheet - June 30, 2006 (unaudited) and December 31, 2005
(audited)
|
3
|
|||
Statements
of Operations-(unaudited) for the three and six month periods ended
June
30, 2006 and 2005
|
4
|
|||
Statements
of Cash Flows-(unaudited) for the six month periods ended June 30,
2006
and 2005
|
5
|
|||
Notes
to Consolidated Financial Statements
|
6
|
|||
Item
2.
|
Management’s
Discussion and Analysis or Plan of Operations
|
11
|
||
Item
3.
|
Controls
and Procedures
|
21
|
||
PART
II – OTHER INFORMATION
|
||||
Item
1.
|
Legal
Proceedings
|
22
|
||
Item
2.
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
22
|
||
Item
3.
|
Defaults
Upon Senior Securities
|
22
|
||
Item
4.
|
Submission
of Matters to a Vote of Security Holders
|
22
|
||
Item
5.
|
Other
Information
|
22
|
||
Item
6.
|
Exhibits
|
22
|
||
SIGNATURES
|
23
|
INFINITE
GROUP, INC.
|
|||||||
Consolidated
Balance Sheets
|
|||||||
June
30,
|
December
31,
|
||||||
2006
(Unaudited)
|
2005
(Audited)
|
||||||
ASSETS
|
|||||||
Current
assets:
|
|||||||
Cash
|
$
|
76,258
|
$
|
109,090
|
|||
Accounts
receivable, net of allowance of $53,000 ($53,000 - 2005)
|
315,356
|
875,538
|
|||||
Notes
receivable, current portion
|
4,732
|
4,746
|
|||||
Inventories
|
26,677
|
24,664
|
|||||
Prepaid
expenses and other current assets
|
59,220
|
49,516
|
|||||
Total
current assets
|
482,243
|
1,063,554
|
|||||
Property
and equipment, net
|
178,173
|
190,520
|
|||||
Software
development costs, net
|
190,383
|
207,348
|
|||||
Other
assets:
|
|||||||
Notes
receivable
|
75,894
|
78,439
|
|||||
Deposits
|
19,523
|
16,703
|
|||||
Total
other assets
|
95,417
|
95,142
|
|||||
Total
assets
|
$
|
946,216
|
$
|
1,556,564
|
|||
LIABILITIES
AND STOCKHOLDERS’ DEFICIENCY
|
|||||||
Current
liabilities:
|
|||||||
Note
payable
|
30,000
|
30,000
|
|||||
Accounts
payable
|
166,349
|
412,100
|
|||||
Accrued
pension and retirement
|
209,244
|
152,050
|
|||||
Accrued
payroll
|
175,245
|
186,863
|
|||||
Accrued
interest payable
|
136,911
|
118,913
|
|||||
Accrued
expenses-other
|
72,919
|
60,977
|
|||||
Current
maturities of long-term obligations-bank
|
36,695
|
12,778
|
|||||
Total
current liabilities
|
827,363
|
973,681
|
|||||
Long-term
obligations:
|
|||||||
Bank
notes payable
|
20,238
|
50,600
|
|||||
Notes
payable-related parties
|
1,160,124
|
1,260,124
|
|||||
Accrued
pension expense
|
2,465,012
|
2,405,612
|
|||||
Total
liabilities
|
4,472,737
|
4,690,017
|
|||||
Commitments
and contingencies
|
|||||||
Stockholders’
deficiency:
|
|||||||
Common
stock, $.001 par value, 60,000,000 (20,000,000 - 2005) shares authorized;
22,034,965 (19,856,881 - 2005) shares issued and
outstanding
|
22,035
|
19,857
|
|||||
Additional
paid-in capital
|
28,785,525
|
28,523,334
|
|||||
Common
stock, no shares authorized, not issued (175,084 - 2005)
|
—
|
56,028
|
|||||
Accumulated
deficit
|
(29,287,226
|
)
|
(28,685,817
|
)
|
|||
Accumulated
other comprehensive loss
|
(3,046,855
|
)
|
(3,046,855
|
)
|
|||
Total
stockholders’ deficiency
|
(3,526,521
|
)
|
(3,133,453
|
)
|
|||
Total
liabilities and stockholders’ deficiency
|
$
|
946,216
|
$
|
1,556,564
|
|||
See
notes to consolidated financial statements.
|
INFINITE
GROUP, INC.
|
|||||||||||||
Consolidated
Statements of Operations (Unaudited)
|
|||||||||||||
Six
Months Ended
|
Three
Months Ended
|
||||||||||||
June
30,
|
June
30,
|
||||||||||||
2006
|
2005
|
2006
|
2005
|
||||||||||
Sales
|
$
|
2,964,002
|
$
|
4,134,550
|
$
|
1,340,566
|
$
|
2,009,823
|
|||||
Cost
of services
|
2,354,776
|
2,886,028
|
1,048,917
|
1,371,147
|
|||||||||
Gross
profit
|
609,226
|
1,248,522
|
291,649
|
638,676
|
|||||||||
Costs
and expenses:
|
|||||||||||||
General
and administrative
|
614,205
|
710,335
|
240,967
|
353,944
|
|||||||||
Selling
|
816,191
|
140,072
|
403,657
|
139,178
|
|||||||||
Research
and development
|
140,710
|
161,924
|
72,588
|
90,243
|
|||||||||
Depreciation
and amortization
|
43,627
|
23,749
|
30,588
|
12,568
|
|||||||||
Write-off
of capitalized financing costs
|
—
|
44,857
|
—
|
44,857
|
|||||||||
Total
costs and expenses
|
1,614,733
|
1,080,937
|
747,800
|
640,790
|
|||||||||
Operating
income (loss)
|
(1,005,507
|
)
|
167,585
|
(456,151
|
)
|
(2,114
|
)
|
||||||
Other
income (expense):
|
|||||||||||||
Interest
income
|
501
|
66,255
|
233
|
32,193
|
|||||||||
Interest
expense:
|
|||||||||||||
Related
parties
|
(58,035
|
)
|
(44,333
|
)
|
(28,739
|
)
|
(22,476
|
)
|
|||||
Other
|
(29,156
|
)
|
(146,650
|
)
|
(15,522
|
)
|
(79,656
|
)
|
|||||
Total
interest expense
|
(87,191
|
)
|
(190,983
|
)
|
(44,261
|
)
|
(102,132
|
)
|
|||||
Other
income-settlement of litigation
|
498,088
|
—
|
—
|
—
|
|||||||||
Total
other income (expense)
|
411,398
|
(124,728
|
)
|
(44,028
|
)
|
(69,939
|
)
|
||||||
Income
(loss) from continuing operations before income tax expense
|
(594,109
|
)
|
42,857
|
(500,179
|
)
|
(72,053
|
)
|
||||||
Income
tax expense
|
(7,300
|
)
|
(1,300
|
)
|
—
|
—
|
|||||||
Income
(loss) from continuing operations
|
(601,409
|
)
|
41,557
|
(500,179
|
)
|
(72,053
|
)
|
||||||
Discontinued
operations:
|
|||||||||||||
Income
from discontinued operations
|
—
|
12,233
|
—
|
4,979
|
|||||||||
Net
income (loss)
|
$
|
(601,409
|
)
|
$
|
53,790
|
$
|
(500,179
|
)
|
$
|
(67,074
|
)
|
||
Net
income (loss) per share-basic:
|
|||||||||||||
Income
(loss) from continuing operations
|
$
|
(.03
|
)
|
$
|
.00
|
$
|
(.02
|
)
|
$
|
(.00
|
)
|
||
Income
(loss) from discontinued operations
|
.00
|
.00
|
.00
|
.00
|
|||||||||
Net
income (loss)
|
$
|
(.03
|
)
|
$
|
.00
|
$
|
(.02
|
)
|
$
|
(.00
|
)
|
||
Net
income (loss) per share-diluted:
|
|||||||||||||
Income
(loss) from continuing operations
|
$
|
(.03
|
)
|
$
|
.00
|
$
|
(.02
|
)
|
$
|
(.00
|
)
|
||
Income
(loss) from discontinued operations
|
.00
|
.00
|
.00
|
.00
|
|||||||||
Net
income (loss)
|
$
|
(.03
|
)
|
$
|
.00
|
$
|
(.02
|
)
|
$
|
(.00
|
)
|
||
Weighted
average number of shares outstanding:
|
|||||||||||||
Basic
|
20,397,940
|
18,910,805
|
20,933,053
|
19,206,965
|
|||||||||
Diluted
|
20,397,940
|
20,181,583
|
20,933,053
|
19,206,965
|
|||||||||
See
notes to consolidated financial statements.
|
INFINITE
GROUP, INC.
|
|||||||
Consolidated
Statements of Cash Flows (Unaudited)
|
|||||||
For
the Six Months Ended
|
|||||||
June
30,
|
|||||||
2006
|
2005
|
||||||
Operating
activities:
|
|||||||
Net
income (loss)
|
$
|
(601,409
|
)
|
$
|
53,790
|
||
Adjustments
to reconcile net income (loss) to net cash provided by (used
in) operating
activities:
|
|||||||
Stock
based compensation
|
107,921
|
—
|
|||||
Depreciation
and amortization
|
43,627
|
24,019
|
|||||
Income
from discontinued operations
|
—
|
(12,233
|
)
|
||||
Write-off
of capitalized financing costs
|
—
|
44,587
|
|||||
(
Increase) decrease in:
|
|||||||
Accounts
receivable
|
560,182
|
(230,552
|
)
|
||||
Inventories
|
(2,013
|
)
|
(23,239
|
)
|
|||
Other
assets
|
(12,524
|
)
|
(12,000
|
)
|
|||
Increase
(decrease) in:
|
|||||||
Accounts
payable
|
(245,751
|
)
|
35,195
|
||||
Accrued
expenses
|
18,322
|
233,498
|
|||||
Accrued
pension and retirement
|
116,594
|
107,489
|
|||||
Net
cash provided by (used in) operating activities of continuing
operations
|
(15,051
|
)
|
220,554
|
||||
Net
cash provided by operating activities of discontinued
operations
|
—
|
854
|
|||||
Net
cash provided by (used in) operating activities
|
(15,051
|
)
|
221,408
|
||||
Investing
activities:
|
|||||||
Purchase
of property and equipment
|
(14,315
|
)
|
(53,615
|
)
|
|||
Proceeds
from notes receivable
|
2,559
|
2,137,307
|
|||||
Decrease
in restricted funds
|
—
|
30,327
|
|||||
Net
cash provided by (used in) investing activities
|
(11,756
|
)
|
2,114,019
|
||||
Financing
activities:
|
|||||||
Net
repayments of bank notes payable
|
(6,445
|
)
|
(50,207
|
)
|
|||
Proceeds
from issuance of common stock, net of costs
|
420
|
80,000
|
|||||
Repayments
of long-term obligations
|
—
|
(2,123,555
|
)
|
||||
Net
repayments of notes payable-other
|
—
|
(757
|
)
|
||||
Net
cash provided by (used in) financing activities
|
(6,025
|
)
|
(2,094,519
|
)
|
|||
Net
increase (decrease) in cash
|
(32,832
|
)
|
240,908
|
||||
Cash
- beginning of period
|
109,090
|
97,297
|
|||||
Cash
- end of period
|
$
|
76,258
|
$
|
338,205
|
|||
Supplemental
disclosure:
|
|||||||
Cash
paid for:
|
|||||||
Interest
|
$
|
71,894
|
$
|
103,196
|
|||
Income
taxes
|
$
|
7,300
|
$
|
1,300
|
|||
See
notes to consolidated financial statements.
|
Three
Months ended
|
Six
Months ended
|
||||||
June
30, 2006
|
June
30, 2006
|
||||||
Employee
stock options
|
$
|
72,942
|
$
|
96,527
|
|||
Consultant
stock options
|
1,504
|
3,009
|
|||||
Warrants
|
4,193
|
8,385
|
|||||
Total
expense
|
$
|
78,639
|
$
|
107,921
|
Number
of Options
|
Weighted
Average
Exercise
Price
|
Weighted-Average
Remaining Contractual Term
|
Aggregate
Intrinsic Value
|
||||||||||
Outstanding
at December 31, 2005
|
4,020,900
|
$
|
.16
|
||||||||||
Options
granted
|
830,000
|
$
|
.41
|
||||||||||
Options
expired
|
(921,900
|
)
|
$
|
.15
|
|||||||||
Options
exercised
|
(3,000
|
)
|
$
|
.14
|
|||||||||
Outstanding
at June 30, 2006
|
3,926,000
|
$
|
.22
|
8.3
years
|
$
|
621,200
|
|||||||
Exercisable
at June 30, 2006
|
3,331,333
|
$
|
.19
|
8.1
years
|
$
|
600,267
|
Nonvested
Shares
|
Shares
|
Weighted
Average
Fair
Value
at
Grant Date
|
|||||
Nonvested
at December 31, 2005
|
50,666
|
$
|
.22
|
||||
Granted
|
830,000
|
.34
|
|||||
Vested
|
(276,667
|
)
|
.34
|
||||
Forfeited
|
(9,332
|
)
|
.29
|
||||
Nonvested
at June 30, 2006
|
594,667
|
$
|
.34
|
Three
Months Ended
June
30, 2005
|
Six
Months Ended
June
30, 2005
|
||||||
Net
income (loss) - as reported (000’s)
|
$
|
(67
|
)
|
$
|
54
|
||
Total
stock based employee compensation expense determined under the fair
value
method for all awards (000’s)
|
(119
|
)
|
(251
|
)
|
|||
Net
(loss) - pro forma (000’s)
|
$
|
(186
|
)
|
$
|
(197
|
)
|
|
Income
(loss) per share as reported - basic and diluted
|
$
|
(.00
|
)
|
$
|
.00
|
|
|
Loss
per share pro forma - basic and diluted
|
$
|
(.01
|
)
|
$
|
(.01
|
)
|
Photonics
Group
|
Laser
Group
|
IT
Services Group
|
Consolidated
|
||||||||||
Three
Months ended June 30, 2005
|
|||||||||||||
Sales
to unaffiliated customers
|
$
|
—
|
$
|
—
|
$
|
2,009,823
|
$
|
2,009,823
|
|||||
Operating
loss
|
$
|
—
|
$
|
(46,486
|
)
|
$
|
44,372
|
$
|
(2,114
|
)
|
|||
Income
from discontinued operations
|
$
|
4,979
|
$
|
—
|
$
|
—
|
$
|
4,979
|
|||||
Six
Months ended June 30, 2005
|
|||||||||||||
Sales
to unaffiliated customers
|
$
|
—
|
$
|
—
|
$
|
4,134,550
|
$
|
4,134,550
|
|||||
Operating
income (loss)
|
$
|
—
|
$
|
(48,087
|
)
|
$
|
215,672
|
$
|
167,585
|
||||
Income
from discontinued operations
|
$
|
12,233
|
$
|
—
|
$
|
—
|
$
|
12,233
|
Six
Months Ended
June 30,
|
|||||||
2006
|
2005
|
||||||
Conversion
of notes payable to common
stock
|
$
|
100,000
|
$
|
—
|
|||
Conversion
of accounts payable to common
stock
|
$
|
—
|
$
|
2,250
|
Six
Months Ended
June 30, 2005
|
||||
Numerator:
|
||||
Income
available to common stockholders
|
$
|
53,790
|
||
Weighted
average shares outstanding
|
18,910,805
|
|||
Denominator
for diluted income per share:
|
||||
Weighted
average shares outstanding
|
18,910,805
|
|||
Common
stock options and stock warrants
|
1,270,778
|
|||
Weighted
average shares and conversions
|
20,181,583
|
Three
Months Ended June 30,
|
||||||||||||||||
As
a % of Net
|
As
a % of Net
|
Increase
|
||||||||||||||
2006
|
Sales
|
2005
|
Sales
|
(Decrease)
|
||||||||||||
Sales
|
$
|
1,340,566
|
100.0
|
%
|
$
|
2,009,823
|
100.0
|
%
|
(33.3
|
)%
|
||||||
Cost
of services
|
1,048,917
|
78.2
|
1,371,147
|
68.2
|
(23.5
|
)
|
||||||||||
Gross
profit
|
291,649
|
21.8
|
638,676
|
31.8
|
(54.3
|
)
|
||||||||||
General
and administrative
|
240,967
|
18.0
|
353,944
|
17.6
|
(31.9
|
)
|
||||||||||
Selling
|
403,657
|
30.1
|
139,178
|
6.9
|
190.0
|
|||||||||||
Research
and development
|
72,588
|
5.4
|
90,243
|
4.5
|
(19.6
|
)
|
||||||||||
Depreciation
and amortization
|
30,588
|
2.3
|
12,568
|
0.6
|
143.4
|
|||||||||||
Write-off
of capitalized financing costs
|
—
|
—
|
44,857
|
2.2
|
||||||||||||
Total
operating expenses
|
747,800
|
55.8
|
640,790
|
31.9
|
16.7
|
|||||||||||
Operating
loss
|
(456,151
|
)
|
(34.0
|
)
|
(2,114
|
)
|
(0.1
|
)
|
21,477.3
|
|||||||
Net
interest expense
|
(44,028
|
)
|
(3.3
|
)
|
(69,939
|
)
|
(3.5
|
)
|
(37.0
|
)
|
||||||
Net
loss from continuing operations
|
(500,179
|
)
|
(37.3
|
)
|
(72,053
|
)
|
(3.6
|
)
|
594.2
|
|||||||
Income
from discontinued operations
|
—
|
—
|
4,979
|
0.2
|
||||||||||||
Net
loss
|
$
|
(500,179
|
)
|
(37.3
|
)%
|
$
|
(67,074
|
)
|
(3.3
|
)%
|
645.7
|
%
|
||||
Net
loss per share-basic
|
$
|
(.02
|
)
|
$
|
(.00
|
)
|
Six
Months Ended June 30,
|
||||||||||||||||
As
a % of Net
|
As
a % of Net
|
Increase
|
||||||||||||||
2006
|
Sales
|
2005
|
Sales
|
(Decrease)
|
||||||||||||
Sales
|
$
|
2,964,002
|
100.0
|
%
|
$
|
4,134,550
|
100.0
|
%
|
(28.3
|
)%
|
||||||
Cost
of services
|
2,354,776
|
79.4
|
2,886,028
|
69.8
|
(18.4
|
)
|
||||||||||
Gross
profit
|
609,226
|
20.6
|
1,248,522
|
30.2
|
(51.2
|
)
|
||||||||||
General
and administrative
|
614,205
|
20.7
|
710,335
|
17.2
|
(13.5
|
)
|
||||||||||
Selling
|
816,191
|
27.5
|
140,072
|
3.4
|
482.7
|
|||||||||||
Research
and development
|
140,710
|
4.7
|
161,924
|
3.9
|
(13.1
|
)
|
||||||||||
Depreciation
and amortization
|
43,627
|
1.5
|
23,749
|
0.6
|
83.7
|
|||||||||||
Write-off
of capitalized financing costs
|
—
|
0.0
|
44,857
|
1.1
|
||||||||||||
Total
operating expenses
|
1,614,733
|
54.5
|
1,080,937
|
26.1
|
49.4
|
|||||||||||
Operating
income (loss)
|
(1,005,507
|
)
|
(33.9
|
)
|
167,585
|
4.1
|
(700.0
|
)
|
||||||||
Net
interest expense
|
(86,690
|
)
|
(2.9
|
)
|
(124,728
|
)
|
(3.0
|
)
|
(30.5
|
)
|
||||||
Other
income
|
498,088
|
16.8
|
—
|
0.0
|
||||||||||||
Income
tax expense
|
(7,300
|
)
|
(0.2
|
)
|
(1,300
|
)
|
(0.0
|
)
|
461.5
|
|||||||
Net
income (loss) from continuing operations
|
(601,409
|
)
|
(20.3
|
)
|
41,557
|
1.0
|
(1,547.2
|
)
|
||||||||
Income
from discontinued operations
|
—
|
0.0
|
12,233
|
0.3
|
(100.0
|
)
|
||||||||||
Net
income (loss)
|
$
|
(601,409
|
)
|
(20.3
|
)%
|
$
|
53,790
|
1.3
|
%
|
(1,218.1
|
)%
|
|||||
Net
income (loss) per share-basic and diluted
|
$
|
(0.03
|
)
|
$
|
0.00
|
Exhibit
No.
|
Description
|
|
31.1
|
Certification
of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002.*
|
|
31.2
|
Certification
of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002.*
|
|
32.1
|
Certification
of Chief Executive Officer and Chief Financial Officer pursuant
to Section
906 of the Sarbanes-Oxley Act of
2002.*
|
Infinite
Group, Inc.
(Registrant)
|
||
|
|
|
Date:
August 11, 2006
|
By: |
/s/
Michael S. Smith
|
Chief
Executive Officer
|
Date:
August 11, 2006
|
By: |
/s/
Michael S. Smith
|
Chief
Financial Officer
(Principal
Financial Officer)
|