x
|
ANNUAL
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF
1934
|
o
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF
1934
|
Texas
|
75-1848732
|
(State
of incorporation)
|
(I.R.S.
Employer Identification No.)
|
1201
S. Beckham Avenue, Tyler, Texas
|
75701
|
(Address
of Principal Executive Offices)
|
(Zip
Code)
|
Title
of each class
|
Name
of each exchange on which registered
|
|
COMMON
STOCK, $1.25 PAR VALUE
|
NASDAQ
Global Select Market
|
Large
accelerated filer o
|
Accelerated
filer x
|
Non-accelerated
filer o
|
Subsidiaries
of the Registrant
|
|
Consent
of Independent Registered Public Accounting Firm
|
|
Certification
Pursuant to Section 302
|
|
Certification
Pursuant to Section 302
|
|
Certification
Pursuant to Section 906
|
ITEM
1.
|
BUSINESS
|
Capital
Adequacy Ratios of Southside Bancshares, Inc. and Southside
Bank
|
|||||||||||||
Regulatory
|
|||||||||||||
Minimums
|
|||||||||||||
Regulatory
|
to
be Well-
|
Southside
|
Southside
|
||||||||||
Minimums
|
Capitalized
|
Bancshares,
Inc.
|
Bank
|
||||||||||
Risk-based
capital ratios:
|
|
||||||||||||
Tier
1 Capital (1)
|
4.0
|
%
|
6.0
|
%
|
16.93
|
%
|
16.26
|
%
|
|||||
Total
risk-based capital (2)
|
8.0
|
10.0
|
17.76
|
17.09
|
|||||||||
Tier
1 leverage ratio (3)
|
4.0
|
5.0
|
7.68
|
7.37
|
(1)
|
Common
shareholders’ equity excluding unrealized gains or losses on debt
securities available for sale, unrealized gains on equity securities
available for sale and unrealized gains or losses on cash flow
hedges, net
of deferred income taxes; plus certain mandatorily redeemable capital
securities, less nonqualifying intangible assets net of applicable
deferred income taxes, and certain nonfinancial equity investments;
computed as a ratio of risk-weighted assets, as defined in the
risk-based
capital guidelines.
|
(2)
|
The
sum of Tier 1 capital, a qualifying portion of the allowance for
loan
losses, qualifying subordinated debt and qualifying unrealized
gains on
available for sale equity securities; computed as a ratio of risk-weighted
assets, as defined in the risk-based capital
guidelines.
|
(3)
|
Tier
1 capital computed as a percentage of fourth quarter average assets
less
nonqualifying intangibles and certain nonfinancial equity
investments.
|
ITEM
1A.
|
RISK
FACTORS
|
·
|
our
ability to originate loans and obtain deposits;
|
·
|
net
interest rate spreads and net interest rate
margins;
|
·
|
our
ability to enter into instruments to hedge against interest rate
risk;
|
·
|
the
fair value of our financial assets and liabilities; and
|
·
|
the
average duration of our loan and mortgage-backed securities portfolio.
|
·
|
The
ability to develop, maintain and build upon long-term customer
relationships based on top quality service, high ethical standards
and
safe, sound assets.
|
·
|
The
ability to expand our market
position.
|
·
|
The
scope, relevance and pricing of products and services offered to
meet
customer needs and demands.
|
·
|
The
rate at which we introduce new products and services relative to
our
competitors.
|
·
|
Customer
satisfaction with our level of
service.
|
·
|
Industry
and general economic trends.
|
·
|
potential
exposure to unknown or contingent liabilities of the target
company;
|
·
|
exposure
to potential asset quality issues of the target
company;
|
·
|
difficulty
and expense of integrating the operations and personnel of the
target
company;
|
·
|
potential
disruption to our business;
|
·
|
potential
diversion of our management’s time and
attention;
|
·
|
the
possible loss of key employees and customers of the target
company;
|
·
|
difficulty
in estimating the value of the target company;
and
|
·
|
potential
changes in banking or tax laws or regulations that may affect the
target
company.
|
·
|
actual
or anticipated variations in quarterly results of
operations;
|
·
|
recommendations
by securities analysts;
|
·
|
operating
and stock price performance of other companies that investors deem
comparable to us;
|
·
|
news
reports relating to trends, concerns and other issues in the financial
services industry;
|
·
|
perceptions
in the marketplace regarding us and/or our
competitors;
|
·
|
new
technology used, or services offered, by
competitors;
|
·
|
significant
acquisitions or business combinations, strategic partnerships,
joint
ventures or capital commitments by or involving us or our
competitors;
|
·
|
failure
to integrate acquisitions or realize anticipated benefits from
acquisitions;
|
·
|
changes
in government regulations; and
|
·
|
geopolitical
conditions such as acts or threats of terrorism or military
conflicts.
|
ITEM 1B.
|
UNRESOLVED
STAFF COMMENTS
|
ITEM
2.
|
PROPERTIES
|
·
|
Southside
Bank main branch at 1201 South Beckham Avenue, Tyler, Texas. The
executive
offices of Southside Bancshares, Inc. are located at this
location;
|
·
|
Southside
Bank Annex at 1211 South Beckham Avenue, Tyler, Texas. The Southside
Bank
Annex is directly adjacent to the main bank building. Human Resources,
the
Trust Department and other support areas are located in this
building;
|
·
|
Operations
Annex at 1221 South Beckham Avenue, Tyler, Texas. Various back
office
lending, training facilities and other support areas are located
in this
building;
|
·
|
Southside
main branch motor bank facility at 1010 East First Street, Tyler,
Texas;
|
·
|
South
Broadway branch at 6201 South Broadway, Tyler,
Texas;
|
·
|
South
Broadway branch motor bank facility at 6019 South Broadway, Tyler,
Texas;
|
·
|
Downtown
branch at 113 West Ferguson Street, Tyler,
Texas;
|
·
|
Gentry
Parkway branch and motor bank facility at 2121 West Gentry Parkway,
Tyler,
Texas;
|
·
|
Longview
main branch and motor bank facility at 2001 Judson Road, Longview,
Texas;
|
·
|
Lindale
main branch and motor bank facility at 2510 South Main Street,
Lindale,
Texas;
|
·
|
Whitehouse
main branch and motor bank facility at 901 Highway 110 North, Whitehouse,
Texas;
|
·
|
Jacksonville
main branch and motor bank facility at 1015 South Jackson Street,
Jacksonville, Texas;
|
·
|
Gun
Barrel City main branch at 901 West Main, Gun Barrel City, Texas;
and
|
·
|
40
ATM’s located throughout Smith, Gregg, Cherokee, Anderson and Henderson
Counties.
|
·
|
one
in Bullard, Texas;
|
·
|
one
in Lindale, Texas;
|
·
|
one
in Flint, Texas;
|
·
|
one
in Whitehouse, Texas;
|
·
|
one
in Chandler, Texas;
|
·
|
one
in Seven Points, Texas;
|
·
|
one
in Palestine, Texas;
|
·
|
one
in Athens, Texas;
|
·
|
three
in Longview, Texas;
|
·
|
five
in Tyler, Texas;
|
·
|
Gresham
loan production office at 16637 FM 2493, Tyler, Texas;
and
|
·
|
Forney
loan production office at 413 North McGraw, Forney,
Texas.
|
ITEM
3.
|
LEGAL
PROCEEDINGS
|
ITEM
4.
|
SUBMISSION
OF MATTERS TO A VOTE OF SECURITY
HOLDERS
|
ITEM
5.
|
MARKET
FOR REGISTRANT'S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND
ISSUER
PURCHASES OF EQUITY SECURITIES
|
Year
Ended
|
1st
Quarter
|
2nd
Quarter
|
3rd
Quarter
|
4th
Quarter
|
|||||||||
December
31, 2006
|
$
|
20.75
- 19.13
|
$
|
22.57
- 19.03
|
$
|
26.82
- 22.67
|
$
|
27.49
- 24.61
|
|||||
December
31, 2005
|
$
|
21.12
- 19.03
|
$
|
20.00
- 17.97
|
$
|
20.69
- 18.12
|
$
|
20.04
- 16.81
|
Year
Ended
|
1st
Quarter
|
|
2nd
Quarter
|
|
3rd
Quarter
|
|
4th
Quarter
|
||||||
December
31, 2006
|
$
|
0.11
|
$
|
0.11
|
$
|
0.11
|
$
|
0.14
|
|||||
December
31, 2005
|
$
|
0.11
|
$
|
0.11
|
$
|
0.11
|
$
|
0.13
|
|
Period
Ending
|
||||||||||||||||||
Index
|
12/31/01
|
12/31/02
|
12/31/03
|
12/31/04
|
12/31/05
|
12/31/06
|
|||||||||||||
Southside
Bancshares, Inc.
|
100.00
|
126.66
|
169.59
|
224.65
|
213.21
|
291.16
|
|||||||||||||
Russell
2000
|
100.00
|
79.52
|
117.09
|
138.55
|
144.86
|
171.47
|
|||||||||||||
Southside
Bancshares Peer Group*
|
100.00
|
114.30
|
157.02
|
183.04
|
192.93
|
213.66
|
Source
: SNL Financial LC, Charlottesville, VA
|
|
(434)
977-1600
|
||||
©
2007
|
www.snl.com
|
ITEM
6.
|
SELECTED
FINANCIAL DATA
|
As
of and For the Years Ended December 31,
|
||||||||||||||||
2006
|
2005
|
2004
|
2003
|
2002
|
||||||||||||
(in
thousands, except per share data)
|
||||||||||||||||
Balance
Sheet Data:
|
||||||||||||||||
Investment
Securities
|
$
|
100,303
|
$
|
121,240
|
$
|
133,535
|
$
|
144,876
|
$
|
151,509
|
||||||
Mortgage-backed
and Related Securities
|
$
|
869,326
|
$
|
821,756
|
$
|
720,533
|
$
|
590,963
|
$
|
489,015
|
||||||
Loans,
Net of Allowance for Loan Losses
|
$
|
751,954
|
$
|
673,274
|
$
|
617,077
|
$
|
582,721
|
$
|
564,265
|
||||||
Total
Assets
|
$
|
1,890,976
|
$
|
1,783,462
|
$
|
1,619,643
|
$
|
1,454,952
|
$
|
1,349,186
|
||||||
Deposits
|
$
|
1,282,475
|
$
|
1,110,813
|
$
|
940,986
|
$
|
872,529
|
$
|
814,486
|
||||||
Long-term
Obligations
|
$
|
149,998
|
$
|
229,032
|
$
|
351,287
|
$
|
272,694
|
$
|
265,365
|
||||||
Income
Statement Data:
|
||||||||||||||||
Interest
& Deposit Service Income
|
$
|
112,434
|
$
|
94,275
|
$
|
80,793
|
$
|
73,958
|
$
|
79,959
|
||||||
Net
Income
|
$
|
15,002
|
$
|
14,592
|
$
|
16,099
|
$
|
13,564
|
$
|
13,325
|
||||||
Per
Share Data:
|
||||||||||||||||
Net
Income Per Common Share:
|
||||||||||||||||
Basic
|
$
|
1.22
|
$
|
1.21
|
$
|
1.33
|
$
|
1.30
|
$
|
1.32
|
||||||
Diluted
|
$
|
1.18
|
$
|
1.15
|
$
|
1.26
|
$
|
1.10
|
$
|
1.10
|
||||||
Cash
Dividends Paid Per Common Share
|
$
|
0.47
|
$
|
0.46
|
$
|
0.42
|
$
|
0.36
|
$
|
0.33
|
ITEM
7.
|
MANAGEMENT'S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
·
|
general
economic conditions, either globally, nationally, in the State
of Texas,
or in the specific markets in which we
operate;
|
·
|
legislation
or regulatory changes that adversely affect the businesses in which
we are
engaged;
|
·
|
adverse
changes in Government Sponsored Enterprises (the “GSE”) status or
financial condition impacting the GSE guarantees or ability to
pay or
issue debt;
|
·
|
economic
or other disruptions caused by acts of terrorism in the United
States,
Europe or other areas;
|
·
|
changes
in the interest rate yield curve such as flat, inverted or steep
yield
curves, or changes in the interest rate environment which impact
interest
margins and may impact prepayments on the mortgage-backed securities
portfolio;
|
·
|
unexpected
outcomes of existing or new litigation involving
us;
|
·
|
changes
impacting the leverage strategy;
|
·
|
significant
increases in competition in the banking and financial services
industry;
|
·
|
changes
in consumer spending, borrowing and saving
habits;
|
·
|
technological
changes;
|
·
|
our
ability to increase market share and control
expenses;
|
·
|
the
effect of changes in federal or state tax laws;
|
·
|
the
effect of compliance with legislation or regulatory
changes;
|
·
|
the
effect of changes in accounting policies and practices; and
|
·
|
the
costs and effects of unanticipated
litigation.
|
COMPOSITION
OF DEPOSITS
|
|||||||||||||||||||
Years
Ended December 31,
|
|||||||||||||||||||
2006
|
2005
|
2004
|
|||||||||||||||||
(dollars
in thousands)
|
|||||||||||||||||||
AVG.
|
AVG.
|
AVG.
|
AVG.
|
AVG.
|
AVG.
|
||||||||||||||
BALANCE
|
YIELD
|
BALANCE
|
YIELD
|
BALANCE
|
YIELD
|
||||||||||||||
Noninterest
Bearing Demand Deposits
|
$
|
314,241
|
N/A
|
$
|
280,036
|
N/A
|
$
|
246,477
|
N/A
|
||||||||||
Interest
Bearing Demand Deposits
|
349,375
|
2.73
|
%
|
313,815
|
1.74
|
%
|
281,452
|
0.72
|
%
|
||||||||||
Savings
Deposits
|
50,764
|
1.27
|
%
|
50,502
|
1.04
|
%
|
48,456
|
0.48
|
%
|
||||||||||
Time
Deposits
|
467,174
|
4.39
|
%
|
354,360
|
3.17
|
%
|
319,083
|
2.46
|
%
|
||||||||||
Total
Deposits
|
$
|
1,181,554
|
2.60
|
%
|
$
|
998,713
|
1.72
|
%
|
$
|
895,468
|
1.13
|
%
|
AVERAGE
BALANCES AND YIELDS
|
||||||||||||||||||||||||||||
(dollars
in thousands)
|
||||||||||||||||||||||||||||
Years
Ended
|
||||||||||||||||||||||||||||
December
31, 2006
|
December
31, 2005
|
December
31, 2004
|
||||||||||||||||||||||||||
AVG.
|
AVG.
|
AVG.
|
AVG.
|
AVG.
|
AVG.
|
|||||||||||||||||||||||
BALANCE
|
INTEREST
|
YIELD
|
BALANCE
|
INTEREST
|
YIELD
|
BALANCE
|
INTEREST
|
YIELD
|
||||||||||||||||||||
ASSETS
|
||||||||||||||||||||||||||||
INTEREST
EARNING ASSETS:
|
||||||||||||||||||||||||||||
Loans(1)
(2)
|
$
|
722,252
|
$
|
48,397
|
6.70
|
%
|
$
|
657,938
|
$
|
40,927
|
6.22
|
%
|
$
|
604,658
|
$
|
36,921
|
6.11
|
%
|
||||||||||
Loans
Held For Sale
|
4,651
|
246
|
5.29
|
%
|
4,469
|
212
|
4.74
|
%
|
3,570
|
180
|
5.04
|
%
|
||||||||||||||||
Securities:
|
||||||||||||||||||||||||||||
Inv.
Sec. (Taxable)(4)
|
54,171
|
2,498
|
4.61
|
%
|
51,431
|
1,978
|
3.85
|
%
|
45,400
|
1,072
|
2.36
|
%
|
||||||||||||||||
Inv.
Sec. (Tax-Exempt)(3)(4)
|
43,931
|
3,134
|
7.13
|
%
|
66,023
|
4,696
|
7.11
|
%
|
75,048
|
5,333
|
7.11
|
%
|
||||||||||||||||
Mortgage-backed
Sec.(4)
|
891,015
|
44,401
|
4.98
|
%
|
773,973
|
34,584
|
4.47
|
%
|
643,323
|
26,845
|
4.17
|
%
|
||||||||||||||||
Total
Securities
|
989,117
|
50,033
|
5.06
|
%
|
891,427
|
41,258
|
4.63
|
%
|
763,771
|
33,250
|
4.35
|
%
|
||||||||||||||||
FHLB
stock and other investments, at cost
|
27,969
|
1,409
|
5.04
|
%
|
28,099
|
1,032
|
3.67
|
%
|
24,309
|
477
|
1.96
|
%
|
||||||||||||||||
Interest
Earning Deposits
|
692
|
35
|
5.06
|
%
|
644
|
24
|
3.73
|
%
|
634
|
8
|
1.26
|
%
|
||||||||||||||||
Federal
Funds Sold
|
1,148
|
57
|
4.97
|
%
|
995
|
30
|
3.02
|
%
|
6,886
|
67
|
0.97
|
%
|
||||||||||||||||
Total
Interest Earning Assets
|
1,745,829
|
100,177
|
5.74
|
%
|
1,583,572
|
83,483
|
5.27
|
%
|
1,403,828
|
70,903
|
5.05
|
%
|
||||||||||||||||
NONINTEREST
EARNING ASSETS:
|
||||||||||||||||||||||||||||
Cash
and Due From Banks
|
42,906
|
42,280
|
37,881
|
|||||||||||||||||||||||||
Bank
Premises and Equipment
|
33,298
|
31,504
|
30,576
|
|||||||||||||||||||||||||
Other
Assets
|
42,716
|
45,625
|
40,376
|
|||||||||||||||||||||||||
Less:
Allowance for Loan Losses
|
(7,231
|
)
|
(6,945
|
)
|
(6,597
|
)
|
||||||||||||||||||||||
Total
Assets
|
$
|
1,857,518
|
$
|
1,696,036
|
$
|
1,506,064
|
(1)
|
Interest
on loans includes fees on loans which are not material in
amount.
|
(2)
|
Interest
income includes taxable-equivalent adjustments of $2,230, $2,287
and
$2,216 for the years ended December 31, 2006, 2005 and 2004,
respectively.
|
(3)
|
Interest
income includes taxable-equivalent adjustments of $995, $1,515
and $1,687
for the years ended December 31, 2006, 2005 and 2004,
respectively.
|
(4)
|
For
the purpose of calculating the average yield, the average balance
of
securities is presented at historical
cost.
|
Note:
|
As
of December 31, 2006, 2005 and 2004, loans totaling $1,333, $1,731
and
$2,248, respectively, were on nonaccrual status. The policy is
to reverse
previously accrued but unpaid interest on nonaccrual loans; thereafter,
interest income is recorded to the extent received when
appropriate.
|
AVERAGE
BALANCES AND YIELDS
|
||||||||||||||||||||||||||||
(dollars
in thousands)
|
||||||||||||||||||||||||||||
Years
Ended
|
||||||||||||||||||||||||||||
December
31, 2006
|
December
31, 2005
|
December
31, 2004
|
||||||||||||||||||||||||||
AVG.
|
AVG.
|
AVG.
|
AVG.
|
AVG.
|
AVG.
|
|||||||||||||||||||||||
|
BALANCE
|
INTEREST
|
YIELD
|
BALANCE
|
INTEREST
|
YIELD
|
BALANCE
|
INTEREST
|
YIELD
|
|||||||||||||||||||
LIABILITIES
AND SHAREHOLDERS' EQUITY
|
||||||||||||||||||||||||||||
INTEREST
BEARING LIABILITIES:
|
||||||||||||||||||||||||||||
Savings
Deposits
|
$
|
50,764
|
645
|
1.27
|
%
|
$
|
50,502
|
524
|
1.04
|
%
|
$
|
48,456
|
234
|
0.48
|
%
|
|||||||||||||
Time
Deposits
|
467,174
|
20,516
|
4.39
|
%
|
354,360
|
11,221
|
3.17
|
%
|
319,083
|
7,847
|
2.46
|
%
|
||||||||||||||||
Interest
Bearing
|
||||||||||||||||||||||||||||
Demand
Deposits
|
349,375
|
9,529
|
2.73
|
%
|
313,815
|
5,476
|
1.74
|
%
|
281,452
|
2,027
|
0.72
|
%
|
||||||||||||||||
Total
Interest Bearing Deposits
|
867,313
|
30,690
|
3.54
|
%
|
718,677
|
17,221
|
2.40
|
%
|
648,991
|
10,108
|
1.56
|
%
|
||||||||||||||||
Short-term
Interest
|
||||||||||||||||||||||||||||
Bearing
Liabilities
|
376,696
|
16,534
|
4.39
|
%
|
282,283
|
9,892
|
3.50
|
%
|
181,779
|
6,499
|
3.58
|
%
|
||||||||||||||||
Long-term
Interest Bearing
|
||||||||||||||||||||||||||||
Liabilities-FHLB
|
154,983
|
6,379
|
4.12
|
%
|
274,673
|
10,004
|
3.64
|
%
|
293,499
|
10,076
|
3.43
|
%
|
||||||||||||||||
Long-term
Debt (5)
|
20,619
|
1,681
|
8.04
|
%
|
20,619
|
1,305
|
6.24
|
%
|
20,619
|
923
|
4.40
|
%
|
||||||||||||||||
Total
Interest Bearing Liabilities
|
1,419,611
|
55,284
|
3.89
|
%
|
1,296,252
|
38,422
|
2.96
|
%
|
1,144,888
|
27,606
|
2.41
|
%
|
||||||||||||||||
NONINTEREST
BEARING LIABILITIES:
|
||||||||||||||||||||||||||||
Demand
Deposits
|
314,241
|
280,036
|
246,477
|
|||||||||||||||||||||||||
Other
Liabilities
|
12,403
|
14,649
|
9,534
|
|||||||||||||||||||||||||
Total
Liabilities
|
1,746,255
|
1,590,937
|
1,400,899
|
|||||||||||||||||||||||||
SHAREHOLDERS'
EQUITY
|
111,263
|
105,099
|
105,165
|
|||||||||||||||||||||||||
TOTAL
LIABILITIES AND HAREHOLDERS' EQUITY
|
$
|
1,857,518
|
$
|
1,696,036
|
$
|
1,506,064
|
||||||||||||||||||||||
NET
INTEREST INCOME
|
$
|
44,893
|
$
|
45,061
|
$
|
43,297
|
||||||||||||||||||||||
NET
YIELD ON AVERAGE EARNING ASSETS
|
2.57
|
%
|
2.85
|
%
|
3.08
|
%
|
||||||||||||||||||||||
NET
INTEREST SPREAD
|
1.85
|
%
|
2.31
|
%
|
2.64
|
%
|
(5)
|
Represents
junior subordinated debentures issued by us to Southside Statutory
Trust
III in connection with the issuance of Southside Statutory Trust
III of
$20 million of trust preferred
securities.
|
Years
Ended December 31,
|
||||||||||
2006
Compared to 2005
|
||||||||||
Average
|
Average
|
Increase
|
||||||||
Volume
|
Yield
|
(Decrease)
|
||||||||
INTEREST
INCOME:
|
||||||||||
Loans
(1)
|
$
|
4,173
|
$
|
3,297
|
$
|
7,470
|
||||
Loans
Held For Sale
|
9
|
25
|
34
|
|||||||
Investment
Securities (Taxable)
|
110
|
410
|
520
|
|||||||
Investment
Securities (Tax Exempt) (1)
|
(1,576
|
)
|
14
|
(1,562
|
)
|
|||||
Mortgage-backed
Securities
|
5,572
|
4,245
|
9,817
|
|||||||
FHLB
stock and other investments
|
(5
|
)
|
382
|
377
|
||||||
Interest
Earning Deposits
|
2
|
9
|
11
|
|||||||
Federal
Funds Sold
|
5
|
22
|
27
|
|||||||
Total
Interest Income
|
8,290
|
8,404
|
16,694
|
|||||||
INTEREST
EXPENSE:
|
||||||||||
Savings
Deposits
|
3
|
118
|
121
|
|||||||
Time
Deposits
|
4,196
|
5,099
|
9,295
|
|||||||
Interest
Bearing Demand Deposits
|
679
|
3,374
|
4,053
|
|||||||
Short-term
Interest Bearing Liabilities
|
3,785
|
2,857
|
6,642
|
|||||||
Long-term
FHLB Advances
|
(4,796
|
)
|
1,171
|
(3,625
|
)
|
|||||
Long-term
Debt
|
-
|
376
|
376
|
|||||||
Total
Interest Expense
|
3,867
|
12,995
|
16,862
|
|||||||
Net
Interest Income
|
$
|
4,423
|
$
|
(4,591
|
)
|
$
|
(168
|
)
|
Years
Ended December 31,
|
||||||||||
2005
Compared to 2004
|
||||||||||
Average
|
Average
|
Increase
|
||||||||
Volume
|
Yield
|
(Decrease)
|
||||||||
INTEREST
INCOME:
|
||||||||||
Loans
(1)
|
$
|
3,304
|
$
|
702
|
$
|
4,006
|
||||
Loans
Held For Sale
|
43
|
(11
|
)
|
32
|
||||||
Investment
Securities (Taxable)
|
158
|
748
|
906
|
|||||||
Investment
Securities (Tax Exempt) (1)
|
(642
|
)
|
5
|
(637
|
)
|
|||||
Mortgage-backed
Securities
|
5,738
|
2,001
|
7,739
|
|||||||
FHLB
stock and other investments
|
84
|
471
|
555
|
|||||||
Interest
Earning Deposits
|
-
|
16
|
16
|
|||||||
Federal
Funds Sold
|
(92
|
)
|
55
|
(37
|
)
|
|||||
Total
Interest Income
|
8,593
|
3,987
|
12,580
|
|||||||
INTEREST
EXPENSE:
|
||||||||||
Savings
Deposits
|
10
|
280
|
290
|
|||||||
Time
Deposits
|
937
|
2,437
|
3,374
|
|||||||
Interest
Bearing Demand Deposits
|
258
|
3,191
|
3,449
|
|||||||
Short-term
Interest Bearing Liabilities
|
3,524
|
(131
|
)
|
3,393
|
||||||
Long-term
FHLB Advances
|
(666
|
)
|
594
|
(72
|
)
|
|||||
Long-term
Debt
|
-
|
382
|
382
|
|||||||
Total
Interest Expense
|
4,063
|
6,753
|
10,816
|
|||||||
Net
Interest Income
|
$
|
4,530
|
$
|
(2,766
|
)
|
$
|
1,764
|
(1)
|
Interest
yields on loans and securities which are nontaxable for Federal
Income Tax
purposes are presented on a taxable equivalent basis.
|
Years
Ended
|
||||||||||
December
31,
|
Percent
|
|||||||||
2006
|
2005
|
Change
|
||||||||
(dollars
in thousands)
|
||||||||||
Deposit
services
|
$
|
15,482
|
$
|
14,594
|
6.1
|
%
|
||||
Gain
on sale of securities available for sale
|
743
|
228
|
225.9
|
%
|
||||||
Gain
on sale of loans
|
1,817
|
1,807
|
0.6
|
%
|
||||||
Trust
income
|
1,711
|
1,422
|
20.3
|
%
|
||||||
Bank
owned life insurance income
|
1,067
|
951
|
12.2
|
%
|
||||||
Other
|
2,661
|
2,246
|
18.5
|
%
|
||||||
Total
noninterest income
|
$
|
23,481
|
$
|
21,248
|
10.5
|
%
|
Years
Ended
|
||||||||||
December
31,
|
Percent
|
|||||||||
2006
|
2005
|
Change
|
||||||||
(dollars
in thousands)
|
||||||||||
Salaries
and employee benefits
|
$
|
28,275
|
$
|
27,479
|
2.9
|
%
|
||||
Occupancy
expense
|
4,777
|
4,257
|
12.2
|
%
|
||||||
Equipment
expense
|
899
|
847
|
6.1
|
%
|
||||||
Advertising,
travel and entertainment
|
1,742
|
1,967
|
(11.4
|
%)
|
||||||
ATM
and debit card expense
|
955
|
648
|
47.4
|
%
|
||||||
Director
fees
|
587
|
677
|
(13.3
|
%)
|
||||||
Supplies
|
637
|
628
|
1.4
|
%
|
||||||
Professional
fees
|
1,386
|
1,339
|
3.5
|
%
|
||||||
Postage
|
618
|
572
|
8.0
|
%
|
||||||
Telephone
and communications
|
723
|
593
|
21.9
|
%
|
||||||
Other
|
4,368
|
4,152
|
5.2
|
%
|
||||||
Total
noninterest expense
|
$
|
44,967
|
$
|
43,159
|
4.2
|
%
|
Years
Ended
|
||||||||||
December
31,
|
Percent
|
|||||||||
2005
|
2004
|
Change
|
||||||||
(dollars
in thousands)
|
||||||||||
Deposit
services
|
$
|
14,594
|
$
|
13,793
|
5.8
|
%
|
||||
Gain
on sale of securities available for sale
|
228
|
2,759
|
(91.7
|
%)
|
||||||
Gain
on sale of loans
|
1,807
|
1,644
|
9.9
|
%
|
||||||
Trust
income
|
1,422
|
1,248
|
13.9
|
%
|
||||||
Bank
owned life insurance income
|
951
|
812
|
17.1
|
%
|
||||||
Other
|
2,246
|
1,647
|
36.4
|
%
|
||||||
Total
noninterest income
|
$
|
21,248
|
$
|
21,903
|
(3.0
|
%)
|
Years
Ended
|
||||||||||
December
31,
|
Percent
|
|||||||||
2005
|
2004
|
Change
|
||||||||
(dollars
in thousands)
|
||||||||||
Salaries
and employee benefits
|
$
|
27,479
|
$
|
25,395
|
8.2
|
%
|
||||
Occupancy
expense
|
4,257
|
4,120
|
3.3
|
%
|
||||||
Equipment
expense
|
847
|
759
|
11.6
|
%
|
||||||
Advertising,
travel and entertainment
|
1,967
|
1,852
|
6.2
|
%
|
||||||
ATM
and debit card expense
|
648
|
628
|
3.2
|
%
|
||||||
Director
fees
|
677
|
646
|
4.8
|
%
|
||||||
Supplies
|
628
|
608
|
3.3
|
%
|
||||||
Professional
fees (1)
|
1,339
|
1,239
|
8.1
|
%
|
||||||
Postage
|
572
|
561
|
2.0
|
%
|
||||||
Telephone
and communications
|
593
|
522
|
13.6
|
%
|
||||||
Other
|
4,152
|
3,991
|
4.0
|
%
|
||||||
Total
noninterest expense
|
$
|
43,159
|
$
|
40,321
|
7.0
|
%
|
December
31,
|
||||||||||||||||
2006
|
2005
|
2004
|
2003
|
2002
|
||||||||||||
(in
thousands)
|
||||||||||||||||
Real
Estate Loans:
|
||||||||||||||||
Construction
|
$
|
39,588
|
$
|
35,765
|
$
|
32,877
|
$
|
35,306
|
$
|
33,286
|
||||||
1-4
Family Residential
|
227,354
|
199,812
|
168,784
|
143,460
|
145,159
|
|||||||||||
Other
|
181,047
|
162,147
|
153,998
|
144,668
|
145,299
|
|||||||||||
Commercial
Loans
|
118,962
|
91,456
|
80,808
|
76,432
|
77,629
|
|||||||||||
Municipal
Loans
|
106,155
|
109,003
|
103,963
|
96,135
|
76,918
|
|||||||||||
Loans
to Individuals
|
86,041
|
82,181
|
83,589
|
93,134
|
92,169
|
|||||||||||
Total
Loans
|
$
|
759,147
|
$
|
680,364
|
$
|
624,019
|
$
|
589,135
|
$
|
570,460
|
Due
in One Year
or Less*
|
After
One but within
Five
Years
|
After
Five Years*
|
||||||||
(in
thousands)
|
||||||||||
Real
Estate Loans - Construction
|
$
|
19,578
|
$
|
12,373
|
$
|
7,637
|
||||
Real
Estate Loans - 1-4 Family Residential
|
61,598
|
71,104
|
94,652
|
|||||||
Real
Estate Loans - Other
|
48,929
|
56,182
|
75,936
|
|||||||
Commercial
Loans
|
73,433
|
33,690
|
11,839
|
|||||||
Municipal
Loans
|
7,986
|
20,879
|
77,290
|
|||||||
Loans
to Individuals
|
54,207
|
28,785
|
3,049
|
|||||||
Total
Loans
|
$
|
265,731
|
$
|
223,013
|
$
|
270,403
|
Loans
with Maturities After
|
||
One
Year for Which:
|
Interest
Rates are Fixed or Predetermined
|
$ 300,326
|
Interest
Rates are Floating or Adjustable
|
$ 193,090
|
*
|
The
volume of commercial loans due within one year reflects our general
policy
of attempting to limit a majority of these loans to a short-term
maturity.
Nonaccrual loans totaling $1.3 million are reflected in the due
after five
years column.
|
LOAN
LOSS EXPERIENCE AND ALLOWANCE FOR LOAN LOSSES
|
||||||||||||||||
Years
Ended December 31,
|
||||||||||||||||
2006
|
2005
|
2004
|
2003
|
2002
|
||||||||||||
(dollars
in thousands)
|
||||||||||||||||
Average
Net Loans Outstanding
|
$
|
722,252
|
$
|
657,938
|
$
|
604,658
|
$
|
570,122
|
$
|
547,829
|
||||||
Balance
of Allowance for Loan Losses at Beginning of Period
|
$
|
7,090
|
$
|
6,942
|
$
|
6,414
|
$
|
6,195
|
$
|
5,926
|
||||||
Loan
Charge-Offs:
|
||||||||||||||||
Real
Estate-Construction
|
-
|
-
|
-
|
(17
|
)
|
(215
|
)
|
|||||||||
Real
Estate-1-4 Family Residential
|
(59
|
)
|
(36
|
)
|
(142
|
)
|
(63
|
)
|
(170
|
)
|
||||||
Real
Estate-Other
|
(18
|
)
|
(53
|
)
|
(3
|
)
|
-
|
-
|
||||||||
Commercial
Loans
|
(245
|
)
|
(438
|
)
|
(375
|
)
|
(693
|
)
|
(610
|
)
|
||||||
Loans
to Individuals
|
(2,650
|
)
|
(2,469
|
)
|
(523
|
)
|
(703
|
)
|
(1,144
|
)
|
||||||
Total
Loan Charge-Offs
|
(2,972
|
)
|
(2,996
|
)
|
(1,043
|
)
|
(1,476
|
)
|
(2,139
|
)
|
||||||
Recovery
of Loans Previously Charged-off:
|
||||||||||||||||
Real
Estate-Construction
|
-
|
-
|
-
|
-
|
4
|
|||||||||||
Real
Estate-1-4 Family Residential
|
7
|
20
|
-
|
-
|
13
|
|||||||||||
Real
Estate-Other
|
-
|
-
|
27
|
3
|
6
|
|||||||||||
Commercial
Loans
|
87
|
54
|
323
|
179
|
43
|
|||||||||||
Loans
to Individuals
|
1,901
|
1,607
|
296
|
304
|
224
|
|||||||||||
Total
Recovery of Loans Previously Charged-Off
|
1,995
|
1,681
|
646
|
486
|
290
|
|||||||||||
Net
Loan Charge-Offs
|
(977
|
)
|
(1,315
|
)
|
(397
|
)
|
(990
|
)
|
(1,849
|
)
|
||||||
Provision
for Loan Losses
|
1,080
|
1,463
|
925
|
1,209
|
2,118
|
|||||||||||
Balance
of Allowance for Loan Losses at End of Period
|
$
|
7,193
|
$
|
7,090
|
$
|
6,942
|
$
|
6,414
|
$
|
6,195
|
||||||
Ratio
of Net Charge-Offs to Average Net Loans Outstanding
|
0.14
|
%
|
0.20
|
%
|
0.07
|
%
|
0.17
|
%
|
0.34
|
%
|
Years
Ended December 31,
|
|||||||||||||||||||||||||||||||
2006
|
2005
|
2004
|
2003
|
2002
|
|||||||||||||||||||||||||||
Amount
|
Percent
of Loans to Total Loans
|
Amount
|
Percent
of Loans to Total Loans
|
Amount
|
Percent
of Loans to Total Loans
|
Amount
|
Percent
of Loans to Total Loans
|
Amount
|
Percent
of Loans to Total Loans
|
||||||||||||||||||||||
Real
Estate
|
|||||||||||||||||||||||||||||||
Construction
|
$
|
366
|
5.2
|
%
|
$
|
329
|
5.3
|
%
|
$
|
518
|
5.3
|
%
|
$
|
510
|
6.0
|
%
|
$
|
451
|
5.8
|
%
|
|||||||||||
1-4
Family Residential
|
1,221
|
30.0
|
%
|
1,101
|
29.4
|
%
|
909
|
27.0
|
%
|
906
|
24.3
|
%
|
872
|
25.4
|
%
|
||||||||||||||||
Other
|
2,327
|
23.8
|
%
|
2,397
|
23.8
|
%
|
2,186
|
24.6
|
%
|
1,798
|
24.6
|
%
|
1,642
|
25.5
|
%
|
||||||||||||||||
Commercial
Loans
|
1,536
|
15.7
|
%
|
1,482
|
13.4
|
%
|
1,485
|
13.0
|
%
|
1,339
|
13.0
|
%
|
1,447
|
13.6
|
%
|
||||||||||||||||
Municipal
Loans
|
262
|
14.0
|
%
|
269
|
16.0
|
%
|
318
|
16.7
|
%
|
238
|
16.3
|
%
|
193
|
13.5
|
%
|
||||||||||||||||
Loans
to Individuals
|
1,394
|
11.3
|
%
|
1,498
|
12.1
|
%
|
1,516
|
13.4
|
%
|
1,622
|
15.8
|
%
|
1,547
|
16.2
|
%
|
||||||||||||||||
Unallocated
|
87
|
0.0
|
%
|
14
|
0.0
|
%
|
10
|
0.0
|
%
|
1
|
0.0
|
%
|
43
|
0.0
|
%
|
||||||||||||||||
Ending
Balance
|
$
|
7,193
|
100.0
|
%
|
$
|
7,090
|
100.0
|
%
|
$
|
6,942
|
100.0
|
%
|
$
|
6,414
|
100.0
|
%
|
$
|
6,195
|
100.0
|
%
|
NONPERFORMING
ASSETS
|
||||||||||||||||
Years
Ended December 31,
|
||||||||||||||||
2006
|
2005
|
2004
|
2003
|
2002
|
||||||||||||
(dollars
in thousands)
|
||||||||||||||||
Loans
90 Days Past Due:
|
||||||||||||||||
Real
Estate
|
$
|
64
|
$
|
912
|
$
|
785
|
$
|
248
|
$
|
125
|
||||||
Loans
to Individuals
|
64
|
33
|
22
|
20
|
95
|
|||||||||||
Commercial
|
-
|
-
|
20
|
4
|
67
|
|||||||||||
128
|
945
|
827
|
272
|
287
|
||||||||||||
Loans
on Nonaccrual:
|
||||||||||||||||
Real
Estate
|
975
|
970
|
753
|
775
|
1,083
|
|||||||||||
Loans
to Individuals
|
262
|
381
|
432
|
354
|
481
|
|||||||||||
Commercial
|
96
|
380
|
1,063
|
418
|
674
|
|||||||||||
1,333
|
1,731
|
2,248
|
1,547
|
2,238
|
||||||||||||
Restructured
Loans:
|
||||||||||||||||
Real
Estate
|
97
|
99
|
102
|
109
|
115
|
|||||||||||
Loans
to Individuals
|
105
|
127
|
85
|
97
|
113
|
|||||||||||
Commercial
|
18
|
-
|
6
|
13
|
97
|
|||||||||||
220
|
226
|
193
|
219
|
325
|
||||||||||||
Total
Nonperforming Loans
|
1,681
|
2,902
|
3,268
|
2,038
|
2,850
|
|||||||||||
Other
Real Estate Owned
|
351
|
145
|
214
|
195
|
524
|
|||||||||||
Repossessed
Assets
|
78
|
10
|
41
|
48
|
11
|
|||||||||||
Total
Nonperforming Assets
|
$
|
2,110
|
$
|
3,057
|
$
|
3,523
|
$
|
2,281
|
$
|
3,385
|
||||||
Percentage
of Total Assets
|
0.11
|
%
|
0.17
|
%
|
0.22
|
%
|
0.16
|
%
|
0.25
|
%
|
||||||
Percentage
of Loans and Leases, Net of Unearned Discount
|
0.28
|
%
|
0.45
|
%
|
0.56
|
%
|
0.39
|
%
|
0.59
|
%
|
Total
|
Valuation
Allowance
|
Carrying
Value
|
||||||||
(in
thousands)
|
||||||||||
Real
Estate Loans
|
$
|
975
|
$
|
102
|
$
|
873
|
||||
Loans
to Individuals
|
262
|
105
|
157
|
|||||||
Commercial
Loans
|
96
|
12
|
84
|
|||||||
Balance
at December 31, 2006
|
$
|
1,333
|
$
|
219
|
$
|
1,114
|
Total
|
Valuation
Allowance
|
Carrying
Value
|
||||||||
(in
thousands)
|
||||||||||
Real
Estate Loans
|
$
|
970
|
$
|
58
|
$
|
912
|
||||
Loans
to Individuals
|
381
|
141
|
240
|
|||||||
Commercial
Loans
|
380
|
145
|
235
|
|||||||
Balance
at December 31, 2005
|
$
|
1,731
|
$
|
344
|
$
|
1,387
|
·
|
Held
to Maturity (“HTM”). Debt securities that management has the current
intent and ability to hold until maturity are classified as HTM
and are
carried at their remaining unpaid principal balance, net of unamortized
premiums or unaccreted discounts. Premiums are amortized and discounts
are
accreted using the level interest yield method over the estimated
remaining term of the underlying security.
|
·
|
Available
for Sale (“AFS”). Debt and equity securities that will be held for
indefinite periods of time, including securities that may be sold
in
response to changes in market interest or prepayment rates, needs
for
liquidity and changes in the availability of and the yield of alternative
investments are classified as AFS. These assets are carried at
market
value. Market value is determined using quoted market prices, where
available. If quoted market prices are not available, fair values
are
based on quoted market prices for similar securities or estimates
from
independent pricing services. Unrealized gains and losses on AFS
securities are excluded from earnings and reported net of tax as
a
separate component of shareholders' equity until
realized.
|
December
31,
|
||||||||||
Available
for Sale:
|
2006
|
2005
|
2004
|
|||||||
(in
thousands)
|
||||||||||
Investment
Securities:
|
||||||||||
U.S.
Treasury
|
$
|
26,383
|
$
|
23,770
|
$
|
3,988
|
||||
Government
Sponsored Enterprise Debentures
|
9,923
|
21,525
|
39,881
|
|||||||
State
and Political Subdivisions
|
55,135
|
68,339
|
84,172
|
|||||||
Other
Stocks and Bonds
|
7,511
|
7,606
|
5,494
|
|||||||
Mortgage-backed
Securities:
|
||||||||||
U.S.
Government Agencies
|
71,399
|
69,732
|
85,674
|
|||||||
Government
Sponsored Enterprises
|
564,650
|
519,396
|
393,566
|
|||||||
Other
Private Issues
|
7,115
|
3,307
|
235
|
|||||||
Total
|
$
|
742,116
|
$
|
713,675
|
$
|
613,010
|
December
31,
|
||||||||||
Held
to Maturity:
|
2006
|
2005
|
2004
|
|||||||
(in
thousands)
|
||||||||||
Investment
Securities:
|
||||||||||
Other
Stocks and Bonds
|
$
|
1,351
|
$
|
-
|
$
|
-
|
||||
Mortgage-backed
Securities:
|
||||||||||
U.S.
Government Agencies
|
30,788
|
35,400
|
41,766
|
|||||||
Government
Sponsored Enterprises
|
195,374
|
193,921
|
199,292
|
|||||||
Total
|
$
|
227,513
|
$
|
229,321
|
$
|
241,058
|
MATURING
|
|||||||||||||||||||||||||
After
1 But
|
After
5 But
|
||||||||||||||||||||||||
Within
1 Yr.
|
Within
5 Yrs.
|
Within
10 Yrs.
|
After
10 Yrs.
|
||||||||||||||||||||||
Available
For Sale:
|
Amount
|
Yield
|
Amount
|
Yield
|
Amount
|
Yield
|
Amount
|
Yield
|
|||||||||||||||||
(dollars
in thousands)
|
|||||||||||||||||||||||||
Investment
Securities:
|
|||||||||||||||||||||||||
U.S.
Treasury
|
$
|
8,936
|
4.87
|
%
|
$
|
-
|
-
|
$
|
17,447
|
4.30
|
%
|
$
|
-
|
-
|
|||||||||||
Government
Sponsored Enterprise Debentures
|
9,923
|
5.22
|
%
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||
State
and Political Subdivisions
|
1,115
|
5.95
|
%
|
12,798
|
5.86
|
%
|
15,935
|
6.11
|
%
|
25,287
|
6.88
|
%
|
|||||||||||||
Other
Stocks and Bonds
|
-
|
-
|
-
|
-
|
-
|
-
|
7,511
|
7.16
|
%
|
||||||||||||||||
Mortgage-backed
Securities:
|
|||||||||||||||||||||||||
U.S.
Government Agencies
|
8
|
7.72
|
%
|
-
|
-
|
7,769
|
4.81
|
%
|
63,622
|
5.49
|
%
|
||||||||||||||
Government
Sponsored Enterprises
|
334
|
6.63
|
%
|
14,024
|
4.57
|
%
|
87,741
|
4.88
|
%
|
462,551
|
5.28
|
%
|
|||||||||||||
Other
Private Issues
|
-
|
-
|
-
|
-
|
-
|
-
|
7,115
|
5.78
|
%
|
||||||||||||||||
Total
|
$
|
20,316
|
5.13
|
%
|
$
|
26,822
|
5.19
|
%
|
$
|
128,892
|
4.95
|
%
|
$
|
566,086
|
5.41
|
%
|
MATURING
|
|||||||||||||||||||||||||
After
1 But
|
After
5 But
|
||||||||||||||||||||||||
Within
1 Yr.
|
Within
5 Yrs.
|
Within
10 Yrs.
|
After
10 Yrs.
|
||||||||||||||||||||||
Held
to Maturity:
|
Amount
|
Yield
|
Amount
|
Yield
|
Amount
|
Yield
|
Amount
|
Yield
|
|||||||||||||||||
(dollars
in thousands)
|
|||||||||||||||||||||||||
Investment
Securities:
|
|||||||||||||||||||||||||
Other
Stocks and Bonds
|
$
|
-
|
-
|
$
|
-
|
-
|
$
|
878
|
6.21
|
%
|
$
|
473
|
6.26
|
%
|
|||||||||||
Mortgage-backed
Securities:
|
|||||||||||||||||||||||||
U.S.
Government Agencies
|
-
|
-
|
-
|
-
|
1,458
|
4.53
|
%
|
29,330
|
4.74
|
%
|
|||||||||||||||
Government
Sponsored Enterprises
|
-
|
-
|
2,297
|
3.92
|
%
|
127,653
|
4.47
|
%
|
65,424
|
4.91
|
%
|
||||||||||||||
Total
|
$
|
-
|
-
|
$
|
2,297
|
3.92
|
%
|
$
|
129,989
|
4.48
|
%
|
$
|
95,227
|
4.86
|
%
|
Years
Ended December 31,
|
||||||||||
2006
|
2005
|
2004
|
||||||||
(in
thousands)
|
||||||||||
Noninterest
Bearing Demand Deposits
|
$
|
325,771
|
$
|
310,541
|
$
|
263,898
|
||||
Interest
Bearing Demand Deposits
|
382,265
|
360,250
|
307,436
|
|||||||
Savings
Deposits
|
50,454
|
48,835
|
49,745
|
|||||||
Time
Deposits
|
523,985
|
391,187
|
319,907
|
|||||||
Total
Deposits
|
$
|
1,282,475
|
$
|
1,110,813
|
$
|
940,986
|
December
31, 2006
|
December
31, 2005
|
||||||||||||||||||
Time
Certificates
of
Deposit
|
Other
Time
Deposits
|
Total
|
Time
Certificates
of
Deposit
|
Other
Time
Deposits
|
Total
|
||||||||||||||
(in
thousands)
|
|||||||||||||||||||
Three
months or less
|
$
|
48,529
|
$
|
28,000
|
$
|
76,529
|
$
|
47,756
|
$
|
28,000
|
$
|
75,756
|
|||||||
Over
three to six months
|
35,770
|
21,000
|
56,770
|
23,853
|
18,000
|
41,853
|
|||||||||||||
Over
six to twelve months
|
38,534
|
7,000
|
45,534
|
25,235
|
7,000
|
32,235
|
|||||||||||||
Over
twelve months
|
22,973
|
-
|
22,973
|
26,662
|
-
|
26,662
|
|||||||||||||
Total
|
$
|
145,806
|
$
|
56,000
|
$
|
201,806
|
$
|
123,506
|
$
|
53,000
|
$
|
176,506
|
Years
Ended December 31,
|
||||||||||
2006
|
2005
|
2004
|
||||||||
(dollars
in thousands)
|
||||||||||
Federal
funds purchased
|
||||||||||
Balance
at end of period
|
$
|
5,675
|
$
|
2,400
|
$
|
8,500
|
||||
Average
amount outstanding during the period (1)
|
8,727
|
6,485
|
2,042
|
|||||||
Maximum
amount outstanding during the period (3)
|
13,775
|
9,875
|
8,500
|
|||||||
Weighted
average interest rate during the period (2)
|
5.2
|
%
|
3.6
|
%
|
1.8
|
%
|
||||
Interest
rate at end of period
|
5.5
|
%
|
4.3
|
%
|
2.5
|
%
|
||||
FHLB
advances
|
||||||||||
Balance
at end of period
|
$
|
322,241
|
$
|
312,271
|
$
|
198,901
|
||||
Average
amount outstanding during the period (1)
|
367,068
|
274,689
|
178,581
|
|||||||
Maximum
amount outstanding during the period (3)
|
396,416
|
337,808
|
198,901
|
|||||||
Weighted
average interest rate during the period (2)
|
4.4
|
%
|
3.5
|
%
|
3.6
|
%
|
||||
Interest
rate at end of period
|
4.7
|
%
|
3.7
|
%
|
3.3
|
%
|
||||
Other
obligations
|
||||||||||
Balance
at end of period
|
$
|
1,605
|
$
|
2,174
|
$
|
2,500
|
||||
Average
amount outstanding during the period (1)
|
901
|
1,109
|
1,156
|
|||||||
Maximum
amount outstanding during the period (3)
|
2,500
|
2,500
|
2,500
|
|||||||
Weighted
average interest rate during the period (2)
|
4.8
|
%
|
3.0
|
%
|
1.2
|
%
|
||||
Interest
rate at end of period
|
5.0
|
%
|
4.0
|
%
|
1.9
|
%
|
(1)
|
The
average amount outstanding during the period was computed by dividing
the
total daily outstanding principal balances by the number of days
in the
period.
|
(2)
|
The
weighted average interest rate during the period was computed by
dividing
the actual interest expense by the average balance outstanding
during the
period.
|
(3)
|
The
maximum amount outstanding at any month-end during the
period.
|
Actual
|
For
Capital Adequacy
Purposes
|
To
Be Well Capitalized Under Prompt Corrective Action
Provisions
|
|||||||||||||||||
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
||||||||||||||
As
of December 31, 2006:
|
(dollars
in thousands)
|
||||||||||||||||||
Total
Capital (to Risk Weighted Assets)
|
|||||||||||||||||||
Consolidated
|
$
|
152,198
|
17.76
|
%
|
$
|
68,540
|
8.00
|
%
|
N/A
|
N/A
|
|||||||||
Bank
Only
|
$
|
146,458
|
17.09
|
%
|
$
|
68,540
|
8.00
|
%
|
$
|
85,675
|
10.00
|
%
|
|||||||
Tier
1 Capital (to Risk Weighted Assets)
|
|||||||||||||||||||
Consolidated
|
$
|
145,005
|
16.93
|
%
|
$
|
34,270
|
4.00
|
%
|
N/A
|
N/A
|
|||||||||
Bank
Only
|
$
|
139,265
|
16.26
|
%
|
$
|
34,270
|
4.00
|
%
|
$
|
51,405
|
6.00
|
%
|
|||||||
Tier
1 Capital (to Average Assets) (1)
|
|||||||||||||||||||
Consolidated
|
$
|
145,005
|
7.68
|
%
|
$
|
75,570
|
4.00
|
%
|
N/A
|
N/A
|
|||||||||
Bank
Only
|
$
|
139,265
|
7.37
|
%
|
$
|
75,542
|
4.00
|
%
|
$
|
94,427
|
5.00
|
%
|
|||||||
As
of December 31, 2005:
|
|||||||||||||||||||
Total
Capital (to Risk Weighted Assets)
|
|||||||||||||||||||
Consolidated
|
$
|
140,158
|
18.04
|
%
|
$
|
62,158
|
8.00
|
%
|
N/A
|
N/A
|
|||||||||
Bank
Only
|
$
|
136,396
|
17.57
|
%
|
$
|
62,107
|
8.00
|
%
|
$
|
77,634
|
10.00
|
%
|
|||||||
Tier
1 Capital (to Risk Weighted Assets)
|
|||||||||||||||||||
Consolidated
|
$
|
133,068
|
17.13
|
%
|
$
|
31,079
|
4.00
|
%
|
N/A
|
N/A
|
|||||||||
Bank
Only
|
$
|
129,306
|
16.66
|
%
|
$
|
31,054
|
4.00
|
%
|
$
|
46,580
|
6.00
|
%
|
|||||||
Tier
1 Capital (to Average Assets) (1)
|
|||||||||||||||||||
Consolidated
|
$
|
133,068
|
7.62
|
%
|
$
|
69,852
|
4.00
|
%
|
N/A
|
N/A
|
|||||||||
Bank
Only
|
$
|
129,306
|
7.41
|
%
|
$
|
69,824
|
4.00
|
%
|
$
|
87,281
|
5.00
|
%
|
Years
Ended December 31,
|
||||||||||
2006
|
2005
|
2004
|
||||||||
Return
on Average Assets
|
0.81
|
%
|
0.86
|
%
|
1.07
|
%
|
||||
Return
on Average Shareholders' Equity
|
13.48
|
%
|
13.88
|
%
|
15.31
|
%
|
||||
Dividend
Payout Ratio - Basic
|
38.52
|
%
|
38.02
|
%
|
31.58
|
%
|
||||
Dividend
Payout Ratio - Diluted
|
39.83
|
%
|
40.00
|
%
|
33.33
|
%
|
||||
Average
Shareholders' Equity to Average Total Assets
|
5.99
|
%
|
6.20
|
%
|
6.98
|
%
|
December
31,
|
|||||||
2006
|
2005
|
||||||
Unused
commitments:
|
|||||||
Due
in one year or less
|
$
|
61,821
|
$
|
54,649
|
|||
Due
after one year
|
43,333
|
29,507
|
|||||
Total
|
$
|
105,154
|
$
|
84,156
|
Payments
Due By Period
|
||||||||||||||||
Less
than 1 Year
|
1-3
Years
|
3-5
Years
|
More
than 5 Years
|
Total
|
||||||||||||
Contractual
obligations:
|
||||||||||||||||
(in
thousands)
|
||||||||||||||||
Long-term
debt, including current maturities (1)
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
20,619
|
$
|
20,619
|
||||||
FHLB
advances (2)
|
287,315
|
134,038
|
27,727
|
2,540
|
451,620
|
|||||||||||
Operating
leases (3)
|
781
|
1,071
|
554
|
9
|
2,415
|
|||||||||||
Deferred
compensation agreements (4)
|
641
|
348
|
348
|
2,506
|
3,843
|
|||||||||||
Time
deposits (5)
|
342,833
|
90,935
|
84,897
|
5,320
|
523,985
|
|||||||||||
Securities
purchased not paid for
|
-
|
-
|
-
|
-
|
-
|
|||||||||||
Capital
lease obligations
|
-
|
-
|
-
|
-
|
-
|
|||||||||||
Purchase
obligations
|
-
|
-
|
-
|
-
|
-
|
|||||||||||
Total
contractual obligations
|
$
|
631,570
|
$
|
226,392
|
$
|
113,526
|
$
|
30,994
|
$
|
1,002,482
|
ITEM
7A.
|
QUANTITATIVE
AND QUALITATIVE DISCLOSURES ABOUT MARKET
RISK
|
EXPECTED
MATURITY DATE
|
|||||||||||||||||||||||||
(dollars
in thousands)
|
|||||||||||||||||||||||||
Years
Ending December 31,
|
|||||||||||||||||||||||||
Fair
|
|||||||||||||||||||||||||
2007
|
2008
|
2009
|
2010
|
2011
|
Thereafter
|
Total
|
Value
|
||||||||||||||||||
Loans:
|
|||||||||||||||||||||||||
Fixed
Rate
|
$
|
198,762
|
$
|
96,069
|
$
|
48,344
|
$
|
29,926
|
$
|
19,581
|
$
|
105,073
|
$
|
497,755
|
$
|
494,274
|
|||||||||
6.70
|
%
|
6.63
|
%
|
6.59
|
%
|
6.47
|
%
|
6.44
|
%
|
5.58
|
%
|
6.42
|
%
|
||||||||||||
Adjustable
Rate
|
70,878
|
11,386
|
8,428
|
2,932
|
6,347
|
163,997
|
263,968
|
263,968
|
|||||||||||||||||
8.36
|
%
|
7.66
|
%
|
8.69
|
%
|
8.03
|
%
|
8.35
|
%
|
6.69
|
%
|
7.30
|
%
|
||||||||||||
Mortgage-backed
Securities:
|
|||||||||||||||||||||||||
Fixed
Rate
|
203,747
|
189,714
|
160,585
|
119,324
|
87,941
|
108,015
|
869,326
|
865,912
|
|||||||||||||||||
5.27
|
%
|
5.14
|
%
|
5.09
|
%
|
5.02
|
%
|
4.97
|
%
|
4.68
|
%
|
5.07
|
%
|
||||||||||||
Investments
and Other Interest Earning Assets:
|
|||||||||||||||||||||||||
Fixed
Rate
|
48,063
|
4,262
|
1,986
|
3,805
|
2,745
|
62,513
|
123,374
|
123,365
|
|||||||||||||||||
5.18
|
%
|
4.86
|
%
|
5.79
|
%
|
7.00
|
%
|
5.85
|
%
|
5.97
|
%
|
5.65
|
%
|
||||||||||||
Adjustable
Rate
|
-
|
-
|
-
|
-
|
-
|
5,900
|
5,900
|
5,900
|
|||||||||||||||||
|
-
|
-
|
-
|
-
|
-
|
7.13
|
%
|
7.13
|
%
|
||||||||||||||||
Total
Interest Earning Assets
|
$
|
521,450
|
$
|
301,431
|
$
|
219,343
|
$
|
155,987
|
$
|
116,614
|
$
|
445,498
|
$
|
1,760,323
|
$
|
1,753,419
|
|||||||||
6.23
|
%
|
5.71
|
%
|
5.57
|
%
|
5.40
|
%
|
5.42
|
%
|
5.85
|
%
|
5.83
|
%
|
||||||||||||
Savings
Deposits
|
$
|
5,045
|
$
|
2,523
|
$
|
2,523
|
$
|
2,523
|
$
|
2,523
|
$
|
35,317
|
$
|
50,454
|
$
|
50,454
|
|||||||||
1.30
|
%
|
1.30
|
%
|
1.30
|
%
|
1.30
|
%
|
1.30
|
%
|
1.30
|
%
|
1.30
|
%
|
||||||||||||
NOW
Deposits
|
95,478
|
5,550
|
5,550
|
5,550
|
5,550
|
77,702
|
195,380
|
195,380
|
|||||||||||||||||
4.61
|
%
|
0.82
|
%
|
0.82
|
%
|
0.82
|
%
|
0.82
|
%
|
0.82
|
%
|
2.67
|
%
|
||||||||||||
Money
Market Deposits
|
24,153
|
8,051
|
8,051
|
8,051
|
8,051
|
24,153
|
80,510
|
80,510
|
|||||||||||||||||
3.25
|
%
|
3.25
|
%
|
3.25
|
%
|
3.25
|
%
|
3.25
|
%
|
3.25
|
%
|
3.25
|
%
|
||||||||||||
Platinum
Money Market
|
59,570
|
9,042
|
9,042
|
9,042
|
9,042
|
10,637
|
106,375
|
106,375
|
|||||||||||||||||
3.70
|
%
|
3.70
|
%
|
3.70
|
%
|
3.70
|
%
|
3.70
|
%
|
3.70
|
%
|
3.70
|
%
|
||||||||||||
Certificates
of Deposit
|
342,833
|
35,800
|
55,135
|
11,462
|
73,435
|
5,320
|
523,985
|
522,815
|
|||||||||||||||||
4.68
|
%
|
4.44
|
%
|
5.01
|
%
|
4.71
|
%
|
5.39
|
%
|
6.01
|
%
|
4.81
|
%
|
||||||||||||
FHLB
Advances
|
287,315
|
80,060
|
53,978
|
14,514
|
13,213
|
2,540
|
451,620
|
448,383
|
|||||||||||||||||
4.57
|
%
|
4.47
|
%
|
4.82
|
%
|
4.48
|
%
|
5.70
|
%
|
5.17
|
%
|
4.62
|
%
|
||||||||||||
Other
Borrowings
|
7,280
|
-
|
-
|
-
|
-
|
20,619
|
27,899
|
27,899
|
|||||||||||||||||
5.36
|
%
|
-
|
-
|
-
|
-
|
8.30
|
%
|
7.53
|
%
|
||||||||||||||||
Total
Interest Bearing Liabilities
|
$
|
821,674
|
$
|
141,026
|
$
|
134,279
|
$
|
51,142
|
$
|
111,814
|
$
|
176,288
|
$
|
1,436,223
|
$
|
1,431,816
|
|||||||||
4.51
|
%
|
4.14
|
%
|
4.50
|
%
|
3.65
|
%
|
4.82
|
%
|
2.52
|
%
|
4.22
|
%
|
Rate
Sensitive Assets (RSA)
|
1-3
Mos.
|
4-12
Mos.
|
1-5
Yrs.
|
Over
5 Yrs.
|
Total
|
|||||||||||
Loans(1)
|
$
|
233,122
|
$
|
167,645
|
$
|
249,732
|
$
|
111,224
|
$
|
761,723
|
||||||
Securities
|
104,082
|
151,153
|
570,362
|
170,528
|
996,125
|
|||||||||||
Other
Interest Earning Assets
|
2,475
|
-
|
-
|
-
|
2,475
|
|||||||||||
Total
Rate Sensitive Assets
|
$
|
339,679
|
$
|
318,798
|
$
|
820,094
|
$
|
281,752
|
$
|
1,760,323
|
||||||
Rate
Sensitive Liabilities (RSL)
|
||||||||||||||||
Interest
Bearing Deposits
|
$
|
240,018
|
$
|
287,061
|
$
|
276,496
|
$
|
153,129
|
$
|
956,704
|
||||||
Other
Interest Bearing Liabilities
|
221,593
|
73,002
|
161,765
|
23,159
|
479,519
|
|||||||||||
Total
Rate Sensitive Liabilities
|
$
|
461,611
|
$
|
360,063
|
$
|
438,261
|
$
|
176,288
|
$
|
1,436,223
|
||||||
Gap
(2)
|
(121,932
|
)
|
(41,265
|
)
|
381,833
|
105,464
|
324,100
|
|||||||||
Cumulative
Gap
|
(121,932
|
)
|
(163,197
|
)
|
218,636
|
324,100
|
||||||||||
Cumulative
Ratio of RSA to RSL
|
0.74
|
0.80
|
1.17
|
1.23
|
1.23
|
|||||||||||
Gap/Total
Earning Assets
|
(6.9
|
%)
|
(2.3
|
%)
|
21.7
|
%
|
6.0
|
%
|
18.4
|
%
|
ITEM
8.
|
FINANCIAL
STATEMENTS AND SUPPLEMENTARY
DATA
|
ITEM
9.
|
CHANGES
IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL
DISCLOSURE
|
ITEM
9A.
|
CONTROLS
AND PROCEDURES
|
Evaluation
of Disclosure Controls and Procedures and Changes in Internal Control
Over
Financial Reporting
|
·
|
pertain
to the maintenance of records that in reasonable detail accurately
and
fairly reflect the transactions and dispositions of our
assets;
|
·
|
provide
reasonable assurance that transactions are recorded as necessary
to permit
preparation of financial statements in accordance with generally
accepted
accounting principles, and that our receipts and expenditures are
being
made only in accordance with authorizations of our management and
directors; and
|
·
|
provide
reasonable assurance regarding prevention or timely detection of
unauthorized acquisition, use or disposition of our assets that
could have
a material effect on the financial
statements.
|
ITEM
9B.
|
OTHER
INFORMATION
|
ITEM
10.
|
DIRECTORS,
EXECUTIVE OFFICERS AND CORPORATE
GOVERNANCE
|
ITEM
11.
|
EXECUTIVE
COMPENSATION
|
ITEM
12.
|
SECURITY
OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED
STOCKHOLDER MATTERS
|
ITEM
13.
|
CERTAIN
RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR
INDEPENDENCE
|
ITEM
14.
|
PRINCIPAL
ACCOUNTANT FEES AND SERVICES
|
ITEM
15.
|
EXHIBITS
AND FINANCIAL STATEMENT
SCHEDULES
|
1.
|
Financial
Statements
|
2.
|
Financial
Statement Schedules
|
3.
|
Exhibits
|
Exhibit
No.
|
|||
3
(a)(i)
|
-
|
Articles
of Incorporation as amended and in effect on December 31, 1992,
of SoBank,
Inc. (now named Southside Bancshares, Inc.)(filed as Exhibit
3 to the
Registrant's Form 10-K for the year ended December 31, 1992,
(commission
file number 000-12247) and incorporated herein by
reference).
|
|
3
(a)(ii)
|
-
|
Articles
of Amendment effective May 9, 1994 to Articles of Incorporation
of SoBank,
Inc. (now named Southside Bancshares, Inc.) (filed as Exhibit
3(a)(ii) to
the Registrant’s Form 10-K for the year ended December 31, 1994,
(commission file number 000-12247) and incorporated herein
by
reference).
|
|
3
(b)
|
-
|
Bylaws
as amended and restated and in effect on December 16, 2004,
of Southside
Bancshares, Inc. (filed as Exhibit 3(b) to the Registrant’s Form 8-K,
filed June 28, 2006, and incorporated herein by
reference).
|
4
|
-
|
Management
agrees to furnish to the Securities and Exchange Commission,
upon request,
a copy of any other agreements or instruments of Southside
Bancshares,
Inc. and its subsidiaries defining the rights of holders of
any long-term
debt whose authorization does not exceed 10% of total
assets.
|
|
**
|
10
(a)(i)
|
-
|
Deferred
Compensation Plan for B. G. Hartley effective February 13, 1984, as
amended June 28, 1990, December 15, 1994, November 20, 1995,
December 21,
1999 and June 29, 2001 (filed as Exhibit 10(a)(i) to the Registrant’s Form
10-Q for the quarter ended June 30, 2001, (commission file
number
000-12247) and incorporated herein by reference).
|
**
|
10
(a)(ii)
|
-
|
Deferred
Compensation Plan for Robbie N. Edmonson effective February 13, 1984,
as amended June 28, 1990 and March 16, 1995 (filed as Exhibit
10(a)(ii) to
the Registrant's Form 10-K for the year ended December 31,
1995,
(commission file number 000-12247) and incorporated herein
by
reference).
|
**
|
10
(b)
|
-
|
Officers
Long-term Disability Income Plan effective June 25, 1990 (filed
as Exhibit
10(b) to the Registrant's Form 10-K for the year ended June 30, 1990,
(commission file number 000-12247) and incorporated herein
by
reference).
|
**
|
10
(c)
|
-
|
Retirement
Plan Restoration Plan for the subsidiaries of SoBank, Inc.
(now named
Southside Bancshares, Inc.)(filed as Exhibit 10(c) to the Registrant's
Form 10-K for the year ended December 31, 1992, (commission file
number 000-12247) and incorporated herein by
reference).
|
**
|
10
(e)
|
-
|
Form
of Deferred Compensation Agreement dated June 30, 1994 with
Andy Wall as
amended November 13, 1995. (filed as Exhibit 10(e) to the Registrant's
Form 10-K for the year ended December 31, 1995, (commission
file number
000-12247) and incorporated herein by reference).
|
**
|
10
(f)
|
-
|
Form
of Deferred Compensation Agreements dated June 30, 1994 with
each of Sam
Dawson, Lee Gibson and Jeryl Story as amended October 15, 1997
and Form of
Deferred Compensation Agreement dated October 15, 1997 with
Lonny Uzzell
(filed as Exhibit 10(f) to the Registrant’s Form 10-K for the year ended
December 31, 1997, (commission file number 000-12247) and incorporated
herein by reference).
|
**
|
10
(g)
|
-
|
Postretirement
Agreement for B. G. Hartley effective June 20, 2001 (filed
as Exhibit
10(g) to the Registrant’s Form 10-Q for the quarter ended June 30, 2001,
(commission file number 000-12247) and incorporated herein
by
reference).
|
**
|
10
(h)
|
-
|
Split
dollar compensation plan dated August 27, 2004, with B. G.
Hartley, (filed
as exhibit 10 (j) to the Registrant’s Form 8-K, filed October 19, 2004,
and incorporated herein by reference).
|
**
|
10
(i)
|
-
|
Split
dollar compensation plan dated August 31, 2004, with Charles
E. Dawson
(filed as exhibit 10(k) to the Registrant’s Form 8-K, filed October 19,
2004, and incorporated herein by
reference).
|
**
|
10
(j)
|
-
|
Split
dollar compensation plan dated September 7, 2004, with Lee
R. Gibson, III
(filed as exhibit 10(i) to the Registrant’s Form 8-K, filed October 19,
2004, and incorporated herein by reference).
|
**
|
10
(k)
|
-
|
Split
dollar compensation plan dated October 13, 2004, with Jeryl
Wayne Story
(filed as exhibit 10(h) to the Registrant’s Form 8-K, filed October 19,
2004, and incorporated herein by reference).
|
*
|
21
|
-
|
Subsidiaries
of the Registrant.
|
*
|
23
|
-
|
Consent
of Independent Registered Public Accounting Firm.
|
*
|
31.1
|
-
|
Certification
Pursuant to Section 302 of the Sarbanes-Oxley Act of
2002.
|
*
|
31.2
|
-
|
Certification
Pursuant to Section 302 of the Sarbanes-Oxley Act of
2002.
|
*
|
32
|
-
|
Certification
Pursuant to Section 906 of the Sarbanes-Oxley Act of
2002.
|
SOUTHSIDE
BANCSHARES, INC.
|
|||
BY:
|
/s/
|
B.
G. HARTLEY
|
|
B.
G. Hartley, Chairman of the Board
|
|||
and
Chief Executive Officer (Principal Executive Officer)
|
|||
BY:
|
/s/
|
LEE
R. GIBSON
|
|
Lee
R. Gibson, CPA, Executive Vice President
|
|||
and
Chief Financial Officer (Principal Financial and
|
|||
DATED:
March 2, 2007
|
Accounting
Officer)
|
Signature
|
Title
|
Date
|
|||
/s/ |
B.
G. HARTLEY
|
Chairman
of the Board
|
March
2, 2007
|
||
(B.
G. Hartley)
|
and
Director
|
||||
/s/ |
ROBBIE
N. EDMONSON
|
Vice
Chairman of the Board
|
March
2, 2007
|
||
(Robbie
N. Edmonson)
|
and
Director
|
||||
/s/ |
SAM
DAWSON
|
President
and Secretary
|
March
2, 2007
|
||
(Sam
Dawson)
|
and
Director
|
||||
/s/ |
HERBERT
C. BUIE
|
Director
|
March
2, 2007
|
||
(Herbert
C. Buie)
|
|||||
/s/ |
ALTON
CADE
|
Director
|
March
2, 2007
|
||
(Alton
Cade)
|
|||||
/s/ |
MICHAEL
D. GOLLOB
|
Director
|
March
2, 2007
|
||
(Michael
D. Gollob)
|
|||||
/s/ |
MELVIN
B. LOVELADY
|
Director
|
March
2, 2007
|
||
(Melvin
B. Lovelady)
|
|||||
/s/ |
JOE
NORTON
|
Director
|
March
2, 2007
|
||
(Joe
Norton)
|
|||||
/s/ |
PAUL
W. POWELL
|
Director
|
March
2, 2007
|
||
(Paul
W. Powell)
|
|||||
/s/ |
WILLIAM
SHEEHY
|
Director
|
March
2, 2007
|
||
(William
Sheehy)
|
SOUTHSIDE
BANCSHARES, INC. AND SUBSIDIARIES
|
|||||||
CONSOLIDATED
BALANCE SHEETS
|
|||||||
(in
thousands, except share amounts)
|
December
31,
|
December
31,
|
|||||
2006
|
2005
|
||||||
ASSETS
|
|||||||
Cash
and due from banks
|
$
|
52,537
|
$
|
51,279
|
|||
Interest
earning deposits
|
550
|
550
|
|||||
Federal
funds sold
|
1,925
|
-
|
|||||
Total
cash and cash equivalents
|
55,012
|
51,829
|
|||||
Investment
securities:
|
|||||||
Available
for sale, at estimated fair value
|
98,952
|
121,240
|
|||||
Held
to maturity, at cost
|
1,351
|
-
|
|||||
Mortgage-backed
and related securities:
|
|||||||
Available
for sale, at estimated fair value
|
643,164
|
592,435
|
|||||
Held
to maturity, at cost
|
226,162
|
229,321
|
|||||
Federal
Home Loan Bank stock, at cost
|
25,614
|
28,729
|
|||||
Other
investments, at cost
|
882
|
878
|
|||||
Loans
held for sale
|
3,909
|
4,281
|
|||||
Loans:
|
|||||||
Loans
|
759,147
|
680,364
|
|||||
Less:
allowance for loan losses
|
(7,193
|
)
|
(7,090
|
)
|
|||
Net
Loans
|
751,954
|
673,274
|
|||||
Premises
and equipment, net
|
32,641
|
33,610
|
|||||
Interest
receivable
|
10,110
|
9,304
|
|||||
Deferred
tax asset
|
8,678
|
3,226
|
|||||
Other
assets
|
32,547
|
35,335
|
|||||
TOTAL
ASSETS
|
$
|
1,890,976
|
$
|
1,783,462
|
|||
LIABILITIES
AND SHAREHOLDERS' EQUITY
|
|||||||
Deposits:
|
|||||||
Noninterest
bearing
|
$
|
325,771
|
$
|
310,541
|
|||
Interest
bearing
|
956,704
|
800,272
|
|||||
Total
Deposits
|
1,282,475
|
1,110,813
|
|||||
Short-term
obligations:
|
|||||||
Federal
funds purchased
|
5,675
|
2,400
|
|||||
FHLB
advances
|
322,241
|
312,271
|
|||||
Other
obligations
|
1,605
|
2,174
|
|||||
Total
Short-term obligations
|
329,521
|
316,845
|
|||||
Long-term
obligations:
|
|||||||
FHLB
advances
|
129,379
|
208,413
|
|||||
Long-term
debt
|
20,619
|
20,619
|
|||||
Total
Long-term obligations
|
149,998
|
229,032
|
|||||
Other
liabilities
|
18,378
|
17,482
|
|||||
TOTAL
LIABILITIES
|
1,780,372
|
1,674,172
|
|||||
Off-Balance-Sheet
Arrangements, Commitments and Contingencies (Note 16)
|
|||||||
Shareholders'
equity:
|
|||||||
Common
stock: ($1.25 par, 20,000,000 shares authorized, 14,075,653 and
13,306,241
shares issued)
|
17,594
|
16,633
|
|||||
Paid-in
capital
|
100,736
|
87,962
|
|||||
Retained
earnings
|
29,648
|
32,054
|
|||||
Treasury
stock (1,718,737 shares at cost)
|
(22,850
|
)
|
(22,850
|
)
|
|||
Accumulated
other comprehensive loss
|
(14,524
|
)
|
(4,509
|
)
|
|||
TOTAL
SHAREHOLDERS' EQUITY
|
110,604
|
109,290
|
|||||
TOTAL
LIABILITIES AND SHAREHOLDERS' EQUITY
|
$
|
1,890,976
|
$
|
1,783,462
|
SOUTHSIDE
BANCSHARES, INC. AND SUBSIDIARIES
|
||||||||||
CONSOLIDATED
STATEMENTS OF INCOME
|
||||||||||
(in
thousands, except per share data)
|
Years
Ended December 31,
|
|||||||||
2006
|
2005
|
2004
|
||||||||
Interest
income
|
||||||||||
Loans
|
$
|
46,413
|
$
|
38,852
|
$
|
34,885
|
||||
Investment
securities - taxable
|
2,498
|
1,978
|
1,072
|
|||||||
Investment
securities - tax exempt
|
2,139
|
3,181
|
3,646
|
|||||||
Mortgage-backed
and related securities
|
44,401
|
34,584
|
26,845
|
|||||||
Federal
Home Loan Bank stock and other investments
|
1,409
|
1,032
|
477
|
|||||||
Other
interest earning assets
|
92
|
54
|
75
|
|||||||
Total
interest income
|
96,952
|
79,681
|
67,000
|
|||||||
Interest
expense
|
||||||||||
Deposits
|
30,690
|
17,221
|
10,108
|
|||||||
Short-term
obligations
|
16,534
|
9,892
|
6,499
|
|||||||
Long-term
obligations
|
8,060
|
11,309
|
10,999
|
|||||||
Total
interest expense
|
55,284
|
38,422
|
27,606
|
|||||||
Net
interest income
|
41,668
|
41,259
|
39,394
|
|||||||
Provision
for loan losses
|
1,080
|
1,463
|
925
|
|||||||
Net
interest income after provision for loan losses
|
40,588
|
39,796
|
38,469
|
|||||||
Noninterest
income
|
||||||||||
Deposit
services
|
15,482
|
14,594
|
13,793
|
|||||||
Gain
on sale of securities available for sale
|
743
|
228
|
2,759
|
|||||||
Gain
on sale of loans
|
1,817
|
1,807
|
1,644
|
|||||||
Trust
income
|
1,711
|
1,422
|
1,248
|
|||||||
Bank
owned life insurance income
|
1,067
|
951
|
812
|
|||||||
Other
|
2,661
|
2,246
|
1,647
|
|||||||
Total
noninterest income
|
23,481
|
21,248
|
21,903
|
|||||||
Noninterest
expense
|
||||||||||
Salaries
and employee benefits
|
28,275
|
27,479
|
25,395
|
|||||||
Occupancy
expense
|
4,777
|
4,257
|
4,120
|
|||||||
Equipment
expense
|
899
|
847
|
759
|
|||||||
Advertising,
travel and entertainment
|
1,742
|
1,967
|
1,852
|
|||||||
ATM
and debit card expense
|
955
|
648
|
628
|
|||||||
Director
fees
|
587
|
677
|
646
|
|||||||
Supplies
|
637
|
628
|
608
|
|||||||
Professional
fees
|
1,386
|
1,339
|
1,239
|
|||||||
Postage
|
618
|
572
|
561
|
|||||||
Telephone
and communications
|
723
|
593
|
522
|
|||||||
Other
|
4,368
|
4,152
|
3,991
|
|||||||
Total
noninterest expense
|
44,967
|
43,159
|
40,321
|
|||||||
Income
before Federal income tax expense
|
19,102
|
17,885
|
20,051
|
|||||||
Provision
(benefit) for Federal income tax expense
|
||||||||||
Current
|
8,582
|
1,569
|
5,118
|
|||||||
Deferred
|
(4,482
|
)
|
1,724
|
(1,166
|
)
|
|||||
Total
income taxes
|
4,100
|
3,293
|
3,952
|
|||||||
Net
Income
|
$
|
15,002
|
$
|
14,592
|
$
|
16,099
|
||||
Earnings
per common share - basic
|
$
|
1.22
|
$
|
1.21
|
$
|
1.33
|
||||
Earnings
per common share - diluted
|
$
|
1.18
|
$
|
1.15
|
$
|
1.26
|
||||
Dividends
declared per common share
|
$
|
0.47
|
$
|
0.46
|
$
|
0.42
|
SOUTHSIDE
BANCSHARES, INC. AND SUBSIDIARIES
|
||||||||||||||||||||||
CONSOLIDATED
STATEMENTS OF SHAREHOLDERS' EQUITY
|
||||||||||||||||||||||
(in
thousands, except share amounts)
|
||||||||||||||||||||||
Comprehensive
Income
|
Common
Stock
|
Paid
in
Capital
|
Retained
Earnings
|
Treasury
Stock
|
Accumulated
Other
Comprehensive
Income
(Loss)
|
Total
Shareholder's
Equity
|
||||||||||||||||
Balance
at December 31, 2003
|
$
|
14,724
|
$
|
63,144
|
$
|
32,979
|
$
|
(16,544
|
)
|
$
|
6,083
|
$
|
100,386
|
|||||||||
Net
Income
|
$
|
16,099
|
16,099
|
16,099
|
||||||||||||||||||
Other
comprehensive loss, net of tax
|
||||||||||||||||||||||
Unrealized
losses on securities, net of reclassification adjustment
|
(5,323
|
)
|
(5,323
|
)
|
(5,323
|
)
|
||||||||||||||||
Minimum
pension liability adjustment
|
(2,804
|
)
|
(2,804
|
)
|
(2,804
|
)
|
||||||||||||||||
Comprehensive
income
|
$
|
7,972
|
||||||||||||||||||||
Common
stock issued (184,369 shares)
|
230
|
1,372
|
1,602
|
|||||||||||||||||||
Tax
benefit of incentive stock options
|
489
|
489
|
||||||||||||||||||||
Dividends
paid on common stock
|
(4,443
|
)
|
(4,443
|
)
|
||||||||||||||||||
Purchase
of 64,600 shares of common stock
|
(1,309
|
)
|
(1,309
|
)
|
||||||||||||||||||
Stock
dividend
|
654
|
10,263
|
(10,917
|
)
|
-
|
|||||||||||||||||
Balance
at December 31, 2004
|
15,608
|
75,268
|
33,718
|
(17,853
|
)
|
(2,044
|
)
|
104,697
|
||||||||||||||
Net
Income
|
$
|
14,592
|
14,592
|
14,592
|
||||||||||||||||||
Other
comprehensive loss, net of tax
|
||||||||||||||||||||||
Unrealized
losses on securities, net of reclassification adjustment
|
(5,034
|
)
|
(5,034
|
)
|
(5,034
|
)
|
||||||||||||||||
Minimum
pension liability adjustment
|
2,569
|
2,569
|
2,569
|
|||||||||||||||||||
Comprehensive
income
|
$
|
12,127
|
||||||||||||||||||||
Common
stock issued (275,667 shares)
|
345
|
1,703
|
2,048
|
|||||||||||||||||||
Tax
benefit of incentive stock options
|
629
|
629
|
||||||||||||||||||||
Dividends
paid on common stock
|
(5,214
|
)
|
(5,214
|
)
|
||||||||||||||||||
Purchase
of 233,550 shares of common stock
|
(4,997
|
)
|
(4,997
|
)
|
||||||||||||||||||
Stock
dividend
|
680
|
10,362
|
(11,042
|
)
|
-
|
|||||||||||||||||
Balance
at December 31, 2005
|
16,633
|
87,962
|
32,054
|
(22,850
|
)
|
(4,509
|
)
|
109,290
|
||||||||||||||
Net
Income
|
$
|
15,002
|
15,002
|
15,002
|
||||||||||||||||||
Other
comprehensive loss, net of tax
|
||||||||||||||||||||||
Unrealized
losses on securities, net of reclassification adjustment
|
(1,883
|
)
|
(1,883
|
)
|
(1,883
|
)
|
||||||||||||||||
Minimum
pension liability adjustment
|
298
|
298
|
298
|
|||||||||||||||||||
Comprehensive
income
|
$
|
13,417
|
||||||||||||||||||||
Adjustment
to initially apply SFAS 158, net of tax
|
(8,430
|
)
|
(8,430
|
)
|
||||||||||||||||||
Common
stock issued (186,658 shares)
|
233
|
1,517
|
1,750
|
|||||||||||||||||||
Stock
compensation expense
|
27
|
27
|
||||||||||||||||||||
Tax
benefit of incentive stock options
|
252
|
252
|
||||||||||||||||||||
Dividends
paid on common stock
|
(5,702
|
)
|
(5,702
|
)
|
||||||||||||||||||
Stock
dividend
|
728
|
10,978
|
(11,706
|
)
|
-
|
|||||||||||||||||
Balance
at December 31, 2006
|
$
|
17,594
|
$
|
100,736
|
$
|
29,648
|
$
|
(22,850
|
)
|
$
|
(14,524
|
)
|
$
|
110,604
|
SOUTHSIDE
BANCSHARES, INC. AND SUBSIDIARIES
|
||||||||||
CONSOLIDATED
STATEMENTS OF CASH FLOW
|
||||||||||
(in
thousands)
|
||||||||||
|
Years
Ended December 31,
|
|||||||||
2006
|
2005
|
2004
|
||||||||
OPERATING
ACTIVITIES:
|
||||||||||
Net
income
|
$
|
15,002
|
$
|
14,592
|
$
|
16,099
|
||||
Adjustments
to reconcile net income to net cash provided by
operations:
|
||||||||||
Depreciation
|
2,275
|
2,171
|
2,288
|
|||||||
Amortization
of premium
|
5,741
|
8,741
|
10,578
|
|||||||
Accretion
of discount and loan fees
|
(2,089
|
)
|
(1,120
|
)
|
(730
|
)
|
||||
Provision
for loan losses
|
1,080
|
1,463
|
925
|
|||||||
Stock
compensation expense
|
27
|
-
|
-
|
|||||||
Increase
in interest receivable
|
(806
|
)
|
(754
|
)
|
(117
|
)
|
||||
Increase
in other assets
|
(3,436
|
)
|
(8,593
|
)
|
(3,711
|
)
|
||||
Net
change in deferred taxes
|
(292
|
)
|
400
|
279
|
||||||
Increase
in interest payable
|
931
|
1,056
|
332
|
|||||||
(Decrease)
increase in other liabilities
|
(6,429
|
)
|
7,230
|
(978
|
)
|
|||||
Decrease
(increase) in loans held for sale
|
372
|
(517
|
)
|
(445
|
)
|
|||||
Gain
on sale of securities available for sale
|
(743
|
)
|
(228
|
)
|
(2,759
|
)
|
||||
Gain
on sale of assets
|
(1
|
)
|
(66
|
)
|
(49
|
)
|
||||
Loss
(gain) on sale of other real estate owned
|
6
|
(12
|
)
|
30
|
||||||
Net
cash provided by operating activities
|
11,638
|
24,363
|
21,742
|
|||||||
INVESTING
ACTIVITIES:
|
||||||||||
Proceeds
from sales of investment securities available for sale
|
52,640
|
93,351
|
82,722
|
|||||||
Proceeds
from sales of mortgage-backed securities available for
sale
|
75,354
|
106,400
|
111,533
|
|||||||
Proceeds
from maturities of investment securities available for
sale
|
24,460
|
70,923
|
61,458
|
|||||||
Proceeds
from maturities of mortgage-backed securities available for
sale
|
107,029
|
125,720
|
138,446
|
|||||||
Proceeds
from maturities of mortgage-backed securities held to
maturity
|
35,806
|
27,266
|
14,335
|
|||||||
Proceeds
from redemption of FHLB stock
|
4,457
|
-
|
-
|
|||||||
Purchases
of investment securities available for sale
|
(55,155
|
)
|
(151,280
|
)
|
(131,198
|
)
|
||||
Purchases
of investment securities held to maturity
|
(1,348
|
)
|
-
|
-
|
||||||
Purchases
of mortgage-backed securities available for sale
|
(237,001
|
)
|
(359,007
|
)
|
(401,588
|
)
|
||||
Purchases
of mortgage-backed securities held to maturity
|
(33,749
|
)
|
(17,071
|
)
|
(8,864
|
)
|
||||
Purchases
of FHLB stock and other investments
|
(1,346
|
)
|
(2,788
|
)
|
(3,149
|
)
|
||||
Net
increase in loans
|
(81,248
|
)
|
(58,944
|
)
|
(36,248
|
)
|
||||
Purchases
of premises and equipment
|
(1,306
|
)
|
(5,456
|
)
|
(1,994
|
)
|
||||
Proceeds
from sales of premises and equipment
|
1
|
66
|
59
|
|||||||
Proceeds
from sales of repossessed assets
|
426
|
924
|
301
|
|||||||
Proceeds
from sales of other real estate owned
|
514
|
225
|
397
|
|||||||
Net
cash used in investing activities
|
(110,466
|
)
|
(169,671
|
)
|
(173,790
|
)
|
SOUTHSIDE
BANCSHARES, INC. AND SUBSIDIARIES
|
||||||||||
CONSOLIDATED
STATEMENTS OF CASH FLOW (continued)
|
||||||||||
(in
thousands)
|
||||||||||
|
Years
Ended December 31,
|
|||||||||
2006
|
2005
|
2004
|
||||||||
FINANCING
ACTIVITIES:
|
||||||||||
Net
increase in demand and savings accounts
|
38,864
|
98,547
|
70,697
|
|||||||
Net
increase (decrease) in certificates of deposit
|
132,636
|
71,277
|
(2,240
|
)
|
||||||
Net
increase (decrease) in federal funds purchased
|
3,275
|
(6,100
|
)
|
4,975
|
||||||
Proceeds
from FHLB advances
|
7,456,291
|
3,995,852
|
1,498,631
|
|||||||
Repayment
of FHLB advances
|
(7,525,355
|
)
|
(4,004,737
|
)
|
(1,413,745
|
)
|
||||
Tax
benefit of incentive stock options
|
252
|
629
|
489
|
|||||||
Proceeds
from the issuance of common stock
|
1,750
|
2,048
|
1,602
|
|||||||
Purchase
of common stock
|
-
|
(4,997
|
)
|
(1,309
|
)
|
|||||
Dividends
paid
|
(5,702
|
)
|
(5,214
|
)
|
(4,443
|
)
|
||||
Net
cash provided by financing activities
|
102,011
|
147,305
|
154,657
|
|||||||
Net
increase in cash and cash equivalents
|
3,183
|
1,997
|
2,609
|
|||||||
Cash
and cash equivalents at beginning of year
|
51,829
|
49,832
|
47,223
|
|||||||
Cash
and cash equivalents at end of year
|
$
|
55,012
|
$
|
51,829
|
$
|
49,832
|
||||
SUPPLEMENTAL
DISCLOSURES FOR CASH FLOW INFORMATION:
|
||||||||||
Interest
paid
|
$
|
54,353
|
$
|
37,365
|
$
|
27,275
|
||||
Income
taxes paid
|
$
|
3,450
|
$
|
2,700
|
$
|
3,400
|
||||
SUPPLEMENTAL
DISCLOSURES OF NONCASH INVESTING AND FINANCING ACTIVITIES:
|
||||||||||
Acquisition
of other repossessed assets and real estate through
foreclosure
|
$
|
1,220
|
$
|
1,037
|
$
|
739
|
||||
Transfer
of available for sale securities to held to maturity
securities
|
$
|
-
|
$
|
-
|
$
|
241,417
|
||||
Adjustment
to initially apply SFAS 158
|
$
|
6,276
|
$
|
-
|
$
|
-
|
||||
Minimum
pension plan liability adjustment
|
$
|
(451
|
)
|
$
|
(3,892
|
)
|
$
|
4,249
|
||
Payment
of 5% stock dividend
|
$
|
11,706
|
$
|
11,042
|
$
|
10,917
|
NOTES
TO FINANCIAL STATEMENTS
|
Southside
Bancshares, Inc. and Subsidiaries
|
1.
|
SUMMARY
OF SIGNIFICANT ACCOUNTING AND REPORTING
POLICIES
|
Years
Ended December 31
|
|||||||||||||
As
Reported
2005
|
Pro
Forma
2005
|
As
Reported
2004
|
Pro
Forma
2004
|
||||||||||
FAS123
Charge
|
$
|
-
|
$
|
60
|
$
|
-
|
$
|
101
|
|||||
Net
Income
|
$
|
14,592
|
$
|
14,532
|
$
|
16,099
|
$
|
15,998
|
|||||
Net
Income per Common Share-Basic
|
$
|
1.21
|
$
|
1.21
|
$
|
1.33
|
$
|
1.32
|
|||||
|
|||||||||||||
Net
Income per Common Share-Diluted
|
$
|
1.15
|
$
|
1.15
|
$
|
1.26
|
$
|
1.25
|
2. |
EARNINGS
PER SHARE
|
Years
Ended December 31,
|
||||||||||
2006
|
2005
|
2004
|
||||||||
Basic
Earnings and Shares:
|
||||||||||
Net
Income
|
$
|
15,002
|
$
|
14,592
|
$
|
16,099
|
||||
Weighted-average
basic shares outstanding
|
12,260
|
12,046
|
12,072
|
|||||||
Basic
Earnings Per Share:
|
||||||||||
Net
Income
|
$
|
1.22
|
$
|
1.21
|
$
|
1.33
|
||||
Diluted
Earnings and Shares:
|
||||||||||
Net
Income
|
$
|
15,002
|
$
|
14,592
|
$
|
16,099
|
||||
Weighted-average
basic shares outstanding
|
12,260
|
12,046
|
12,072
|
|||||||
Add:
Stock options
|
472
|
592
|
712
|
|||||||
Weighted-average
diluted shares outstanding
|
12,732
|
12,638
|
12,784
|
|||||||
Diluted
Earnings Per Share:
|
||||||||||
Net
Income
|
$
|
1.18
|
$
|
1.15
|
$
|
1.26
|
3.
|
COMPREHENSIVE
INCOME (LOSS)
|
Year
Ended December 31, 2006
|
||||||||||
Before-Tax
Amount
|
Tax
(Expense)
Benefit
|
Net-of-Tax
Amount
|
||||||||
Unrealized
losses on securities:
|
||||||||||
Unrealized
holding losses arising during period
|
$
|
(2,110
|
)
|
$
|
717
|
$
|
(1,393
|
)
|
||
Less:
reclassification adjustment for gains realized in net
income
|
743
|
(253
|
)
|
490
|
||||||
Net
unrealized losses
|
(2,853
|
)
|
970
|
(1,883
|
)
|
|||||
Minimum
pension liability adjustment
|
451
|
(153
|
)
|
298
|
||||||
Other
comprehensive loss
|
$
|
(2,402
|
)
|
$
|
817
|
$
|
(1,585
|
)
|
Year
Ended December 31, 2005
|
||||||||||
Before-Tax
Amount
|
Tax
(Expense)
Benefit
|
Net-of-Tax
Amount
|
||||||||
Unrealized
losses on securities:
|
||||||||||
Unrealized
holding losses arising during period
|
$
|
(7,399
|
)
|
$
|
2,515
|
$
|
(4,884
|
)
|
||
Less:
reclassification adjustment for gains realized in net
income
|
228
|
(78
|
)
|
150
|
||||||
Net
unrealized losses
|
(7,627
|
)
|
2,593
|
(5,034
|
)
|
|||||
Minimum
pension liability adjustment
|
3,892
|
(1,323
|
)
|
2,569
|
||||||
Other
comprehensive loss
|
$
|
(3,735
|
)
|
$
|
1,270
|
$
|
(2,465
|
)
|
Year
Ended December 31, 2004
|
||||||||||
Before-Tax
Amount
|
Tax
(Expense)
Benefit
|
Net-of-Tax
Amount
|
||||||||
Unrealized
losses on securities:
|
||||||||||
Unrealized
holding losses arising during period
|
$
|
(5,306
|
)
|
$
|
1,804
|
$
|
(3,502
|
)
|
||
Less:
reclassification adjustment for gains realized in net
income
|
2,759
|
(938
|
)
|
1,821
|
||||||
Net
unrealized losses
|
(8,065
|
)
|
2,742
|
(5,323
|
)
|
|||||
Minimum
pension liability adjustment
|
(4,249
|
)
|
1,445
|
(2,804
|
)
|
|||||
Other
comprehensive loss
|
$
|
(12,314
|
)
|
$
|
4,187
|
$
|
(8,127
|
)
|
Years
Ended December 31,
|
|||||||
2006
|
2005
|
||||||
|
|||||||
Unrealized
losses on AFS securities
|
$
|
(5,855
|
)
|
$
|
(3,972
|
)
|
|
Net
unfunded liability for defined benefit plans
|
(8,669
|
)
|
(537
|
)
|
|||
Total
|
$
|
(14,524
|
)
|
$
|
(4,509
|
)
|
4.
|
CASH
AND DUE FROM BANKS
|
5.
|
SECURITIES
|
AVAILABLE
FOR SALE
|
|||||||||||||
December
31, 2006
|
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Estimated
Market
Value
|
|||||||||
Investment
Securities:
|
|||||||||||||
U.S.
Treasury
|
$
|
27,104
|
$
|
-
|
$
|
721
|
$
|
26,383
|
|||||
Government
Sponsored Enterprise Debentures
|
9,923
|
-
|
-
|
9,923
|
|||||||||
State
and Political Subdivisions
|
54,037
|
1,488
|
390
|
55,135
|
|||||||||
Other
Stocks and Bonds
|
7,611
|
12
|
112
|
7,511
|
|||||||||
Mortgage-backed
Securities:
|
|||||||||||||
U.S.
Government Agencies
|
72,183
|
425
|
1,209
|
71,399
|
|||||||||
Government
Sponsored Enterprises
|
570,777
|
1,250
|
7,377
|
564,650
|
|||||||||
Other
Private Issues
|
7,190
|
20
|
95
|
7,115
|
|||||||||
Total
|
$
|
748,825
|
$
|
3,195
|
$
|
9,904
|
$
|
742,116
|
HELD
TO MATURITY
|
|||||||||||||
December
31, 2006
|
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Estimated
Market
Value
|
|||||||||
Investment
Securities:
|
|||||||||||||
Other
Stocks and Bonds
|
$
|
1,351
|
$
|
7
|
$
|
16
|
$
|
1,342
|
|||||
Mortgage-backed
Securities:
|
|||||||||||||
U.S.
Government Agencies
|
30,788
|
-
|
407
|
30,381
|
|||||||||
Government
Sponsored Enterprises
|
195,374
|
97
|
3,104
|
192,367
|
|||||||||
Total
|
$
|
227,513
|
$
|
104
|
$
|
3,527
|
$
|
224,090
|
AVAILABLE
FOR SALE
|
|||||||||||||
December
31, 2005
|
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Estimated
Market
Value
|
|||||||||
Investment
Securities:
|
|||||||||||||
U.S.
Treasury
|
$
|
24,090
|
$
|
37
|
$
|
357
|
$
|
23,770
|
|||||
Government
Sponsored Enterprise Debentures
|
21,697
|
-
|
172
|
21,525
|
|||||||||
State
and Political Subdivisions
|
65,705
|
2,910
|
276
|
68,339
|
|||||||||
Other
Stocks and Bonds
|
7,658
|
12
|
64
|
7,606
|
|||||||||
Mortgage-backed
Securities:
|
|||||||||||||
U.S.
Government Agencies
|
70,122
|
547
|
937
|
69,732
|
|||||||||
Government
Sponsored Enterprises
|
524,234
|
1,382
|
6,220
|
519,396
|
|||||||||
Other
Private Issues
|
3,328
|
10
|
31
|
3,307
|
|||||||||
Total
|
$
|
716,834
|
$
|
4,898
|
$
|
8,057
|
$
|
713,675
|
HELD
TO MATURITY
|
|||||||||||||
December
31, 2005
|
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Estimated
Market
Value
|
|||||||||
Mortgage-backed
Securities:
|
|||||||||||||
U.S.
Government Agencies
|
$
|
35,400
|
$
|
83
|
$
|
225
|
$
|
35,258
|
|||||
Government
Sponsored Enterprises
|
193,921
|
32
|
2,325
|
191,628
|
|||||||||
Total
|
$
|
229,321
|
$
|
115
|
$
|
2,550
|
$
|
226,886
|
Less
Than 12 Months
|
More
Than 12 Months
|
Total
|
|||||||||||||||||
Fair
Value
|
Unrealized
Loss
|
Fair
Value
|
Unrealized
Loss
|
Fair
Value
|
Unrealized
Loss
|
||||||||||||||
As
of December 31, 2006:
|
|||||||||||||||||||
Available
for Sale
|
|||||||||||||||||||
U.S.
Treasury
|
$
|
13,859
|
$
|
135
|
$
|
12,524
|
$
|
586
|
$
|
26,383
|
$
|
721
|
|||||||
State
and Political Subdivisions
|
1,626
|
13
|
12,524
|
377
|
14,150
|
390
|
|||||||||||||
Other
Stocks and Bonds
|
2,632
|
65
|
3,956
|
47
|
6,588
|
112
|
|||||||||||||
Mortgage-Backed
Securities
|
199,263
|
1,623
|
317,464
|
7,058
|
516,727
|
8,681
|
|||||||||||||
Total
|
$
|
217,380
|
$
|
1,836
|
$
|
346,468
|
$
|
8,068
|
$
|
563,848
|
$
|
9,904
|
|||||||
Held
to Maturity
|
|||||||||||||||||||
Other
Stocks and Bonds
|
$
|
862
|
$
|
16
|
$
|
-
|
$
|
-
|
$
|
862
|
$
|
16
|
|||||||
Mortgage-Backed
Securities
|
27,912
|
138
|
175,750
|
3,373
|
203,662
|
3,511
|
|||||||||||||
Total
|
$
|
28,774
|
$
|
154
|
$
|
175,750
|
$
|
3,373
|
$
|
204,524
|
$
|
3,527
|
|||||||
As
of December 31, 2005:
|
|||||||||||||||||||
Available
for Sale
|
|||||||||||||||||||
U.S.
Treasury
|
$
|
12,765
|
$
|
357
|
$
|
-
|
$
|
-
|
$
|
12,765
|
$
|
357
|
|||||||
Government
Sponsored Enterprise Debentures
|
14,912
|
6
|
6,613
|
166
|
21,525
|
172
|
|||||||||||||
State
and Political Subdivisions
|
11,625
|
190
|
2,223
|
86
|
13,848
|
276
|
|||||||||||||
Other
Stocks and Bonds
|
358
|
10
|
4,499
|
54
|
4,857
|
64
|
|||||||||||||
Mortgage-Backed
Securities
|
316,450
|
3,413
|
147,945
|
3,775
|
464,395
|
7,188
|
|||||||||||||
Total
|
$
|
356,110
|
$
|
3,976
|
$
|
161,280
|
$
|
4,081
|
$
|
517,390
|
$
|
8,057
|
|||||||
Held
to Maturity
|
|||||||||||||||||||
Mortgage-Backed
Securities
|
$
|
165,133
|
$
|
1,917
|
$
|
40,751
|
$
|
633
|
$
|
205,884
|
$
|
2,550
|
|||||||
Total
|
$
|
165,133
|
$
|
1,917
|
$
|
40,751
|
$
|
633
|
$
|
205,884
|
$
|
2,550
|
Years
Ended December 31,
|
||||||||||
2006
|
2005
|
2004
|
||||||||
(in
thousands)
|
||||||||||
U.S.
Treasury
|
$
|
1,042
|
$
|
508
|
$
|
129
|
||||
U.S.
Government Agencies
|
337
|
723
|
580
|
|||||||
State
and Political Subdivisions
|
2,727
|
3,564
|
3,853
|
|||||||
Other
Stocks and Bonds
|
531
|
364
|
156
|
|||||||
Mortgage-backed
Securities
|
44,401
|
34,584
|
26,845
|
|||||||
Total
interest income on securities
|
$
|
49,038
|
$
|
39,743
|
$
|
31,563
|
Amortized
Cost
|
Fair
Value
|
||||||
(in
thousands)
|
|||||||
Available
for sale securities:
|
|||||||
Investment
Securities
|
|||||||
Due
in one year or less
|
$
|
19,975
|
$
|
19,974
|
|||
Due
after one year through five years
|
12,811
|
12,798
|
|||||
Due
after five years through ten years
|
34,125
|
33,382
|
|||||
Due
after ten years
|
31,764
|
32,798
|
|||||
98,675
|
98,952
|
||||||
Mortgage-backed
securities
|
650,150
|
643,164
|
|||||
Total
|
$
|
748,825
|
$
|
742,116
|
Amortized
Cost
|
Aggregate
Fair
Value
|
||||||
(in
thousands)
|
|||||||
Held
to maturity securities:
|
|||||||
Investment
Securities
|
|||||||
Due
in one year or less
|
$
|
-
|
$
|
-
|
|||
Due
after one year through five years
|
-
|
-
|
|||||
Due
after five years through ten years
|
878
|
862
|
|||||
Due
after ten years
|
473
|
480
|
|||||
1,351
|
1,342
|
||||||
Mortgage-backed
securities
|
226,162
|
222,748
|
|||||
Total
|
$
|
227,513
|
$
|
224,090
|
6.
|
LOANS
AND ALLOWANCE FOR PROBABLE LOAN
LOSSES
|
December
31,
2006
|
December
31,
2005
|
||||||
Real
Estate Loans:
|
(in
thousands)
|
||||||
Construction
|
$
|
39,588
|
$
|
35,765
|
|||
1-4
family residential
|
227,354
|
199,812
|
|||||
Other
|
181,047
|
162,147
|
|||||
Commercial
loans
|
118,962
|
91,456
|
|||||
Municipal
loans
|
106,155
|
109,003
|
|||||
Loans
to individuals
|
86,041
|
82,181
|
|||||
Total
loans
|
759,147
|
680,364
|
|||||
Less:
Allowance for loan losses
|
7,193
|
7,090
|
|||||
Net
loans
|
$
|
751,954
|
$
|
673,274
|
Years
Ended December 31,
|
||||||||||
2006
|
2005
|
2004
|
||||||||
(in
thousands)
|
||||||||||
Balance
at beginning of year
|
$
|
7,090
|
$
|
6,942
|
$
|
6,414
|
||||
Provision
for loan losses
|
1,080
|
1,463
|
925
|
|||||||
Loans
charged off
|
(2,972
|
)
|
(2,996
|
)
|
(1,043
|
)
|
||||
Recoveries
of loans charged off
|
1,995
|
1,681
|
646
|
|||||||
Balance
at end of year
|
$
|
7,193
|
$
|
7,090
|
$
|
6,942
|
Total
|
Valuation
Allowance
|
Carrying
Value
|
||||||||
(in
thousands)
|
||||||||||
Real
Estate Loans
|
$
|
975
|
$
|
102
|
$
|
873
|
||||
Loans
to Individuals
|
262
|
105
|
157
|
|||||||
Commercial
Loans
|
96
|
12
|
84
|
|||||||
Balance
at December 31, 2006
|
$
|
1,333
|
$
|
219
|
$
|
1,114
|
Total
|
Valuation
Allowance
|
Carrying
Value
|
||||||||
(in
thousands)
|
||||||||||
Real
Estate Loans
|
$
|
970
|
$
|
58
|
$
|
912
|
||||
Loans
to Individuals
|
381
|
141
|
240
|
|||||||
Commercial
Loans
|
380
|
145
|
235
|
|||||||
Balance
at December 31, 2005
|
$
|
1,731
|
$
|
344
|
$
|
1,387
|
7. |
BANK
PREMISES AND EQUIPMENT
|
December
31,
2006
|
December
31,
2005
|
||||||
(in
thousands)
|
|||||||
Bank
premises
|
$
|
40,323
|
$
|
39,887
|
|||
Furniture
and equipment
|
15,998
|
15,165
|
|||||
56,321
|
55,052
|
||||||
Less:
accumulated depreciation
|
23,680
|
21,442
|
|||||
Total
|
$
|
32,641
|
$
|
33,610
|
8. |
OTHER
REAL ESTATE OWNED
|
9. |
INTEREST
BEARING DEPOSITS
|
December
31,
2006
|
December
31,
2005
|
||||||
(in
thousands)
|
|||||||
Savings
deposits
|
$
|
50,454
|
$
|
48,835
|
|||
Money
market demand deposits
|
80,510
|
75,741
|
|||||
Platinum
money market deposits
|
106,375
|
94,417
|
|||||
NOW
demand deposits
|
195,380
|
190,092
|
|||||
Certificates
and other time deposits of $100,000 or more
|
201,806
|
176,506
|
|||||
Certificates
and other time deposits under $100,000
|
322,179
|
214,681
|
|||||
Total
|
$
|
956,704
|
$
|
800,272
|
2007
|
$
|
342,833
|
||
2008
|
35,800
|
|||
2009
|
55,135
|
|||
2010
|
11,462
|
|||
2011
and thereafter
|
78,755
|
|||
$
|
523,985
|
10. |
SHORT-TERM
BORROWINGS
|
Years
Ended December 31,
|
|||||||
2006
|
2005
|
||||||
(dollars
in thousands)
|
|||||||
Federal
funds purchased
|
|||||||
Balance
at end of period
|
$
|
5,675
|
$
|
2,400
|
|||
Average
amount outstanding during the period (1)
|
8,727
|
6,485
|
|||||
Maximum
amount outstanding during the period (3)
|
13,775
|
9,875
|
|||||
Weighted
average interest rate during the period (2)
|
5.2
|
%
|
3.6
|
%
|
|||
Interest
rate at end of period
|
5.5
|
%
|
4.3
|
%
|
|||
FHLB
advances
|
|||||||
Balance
at end of period
|
$
|
322,241
|
$
|
312,271
|
|||
Average
amount outstanding during the period (1)
|
367,068
|
274,689
|
|||||
Maximum
amount outstanding during the period (3)
|
396,416
|
337,808
|
|||||
Weighted
average interest rate during the period (2)
|
4.4
|
%
|
3.5
|
%
|
|||
Interest
rate at end of period
|
4.7
|
%
|
3.7
|
%
|
|||
Other
obligations
|
|||||||
Balance
at end of period
|
$
|
1,605
|
$
|
2,174
|
|||
Average
amount outstanding during the period (1)
|
901
|
1,109
|
|||||
Maximum
amount outstanding during the period (3)
|
2,500
|
2,500
|
|||||
Weighted
average interest rate during the period (2)
|
4.8
|
%
|
3.0
|
%
|
|||
Interest
rate at end of period
|
5.0
|
%
|
4.0
|
%
|
(1) |
The
average amount outstanding during the period was computed by
dividing the
total daily outstanding principal balances by the number of
days in the
period.
|
(2) |
The
weighted average interest rate during the period was computed
by dividing
the actual interest expense by the average balance outstanding
during the
period.
|
(3) |
The
maximum amount outstanding at any month-end during the
period.
|
11. |
LONG-TERM
OBLIGATIONS
|
Years
Ended December 31,
|
|||||||
2006
|
2005
|
||||||
(dollars
in thousands)
|
|||||||
FHLB
advances
|
|||||||
Balance
at end of period
|
$
|
129,379
|
$
|
208,413
|
|||
Weighted
average interest rate during the period (1)
|
4.1
|
%
|
3.6
|
%
|
|||
Interest
rate at end of period
|
4.5
|
%
|
3.8
|
%
|
|||
Long-term
debt
|
|||||||
Balance
at end of period
|
$
|
20,619
|
$
|
20,619
|
|||
Weighted
average interest rate during the period (1)
|
8.0
|
%
|
6.2
|
%
|
|||
Interest
rate at end of period
|
8.3
|
%
|
7.5
|
%
|
(1)
|
The
weighted average interest rate during the period was computed
by dividing
the actual interest expense by the average balance outstanding
during the
period.
|
Under
1
Year
|
Due
1-5 Years
|
Due
6-10 Years
|
Over
10
Years
|
Total
|
||||||||||||
FHLB
advances
|
$
|
374
|
$
|
126,465
|
$
|
2,540
|
$
|
-
|
$
|
129,379
|
||||||
Long-term
debt
|
-
|
-
|
-
|
20,619
|
20,619
|
|||||||||||
Total
long-term obligations
|
$
|
374
|
$
|
126,465
|
$
|
2,540
|
$
|
20,619
|
$
|
149,998
|
12. |
EMPLOYEE
BENEFITS
|
Formula
(1)
|
x
|
The
fraction in which the numerator is Credited Service as of 12/31/05
and the
denominator is Credited Service at Normal Retirement
Date
|
||
plus
|
||||
Formula
(2)
|
x
|
The
fraction in which the numerator is Credited Service earned
after 12/31/05
and the denominator is Credited Service at Normal Retirement
Date
|
Prior
to AML and
SFAS
158
Adjustments
|
AML
Adjustment
|
SFAS
158Adjustment
|
Post
AML and
SFAS
158
Adjustments
|
||||||||||
Assets:
|
|||||||||||||
Prepaid
pension cost
|
$
|
6,497
|
$
|
-
|
$
|
(6,497
|
)
|
$
|
-
|
||||
Deferred
tax asset
|
276
|
(153
|
)
|
4,343
|
4,466
|
||||||||
Liabilities:
|
|||||||||||||
Liability
for pension benefits
|
2,512
|
(451
|
)
|
6,276
|
8,337
|
||||||||
Shareholders’
Equity:
|
|||||||||||||
Accumulated
other comprehensive loss
|
537
|
(298
|
)
|
8,430
|
8,669
|
2006
|
2005
|
||||||||||||
Defined
Benefit
Pension
Plan
|
Restoration
Plan
|
Defined
Benefit
Pension
Plan
|
Restoration
Plan
|
||||||||||
(in
thousands)
|
|||||||||||||
Change
in Projected Benefit Obligation:
|
|||||||||||||
Benefit
obligation at end of prior year
|
$
|
39,510
|
$
|
3,518
|
$
|
35,174
|
$
|
2,615
|
|||||
Service
cost
|
1,339
|
68
|
2,011
|
102
|
|||||||||
Interest
cost
|
2,190
|
183
|
2,024
|
184
|
|||||||||
Actuarial
(gain) loss
|
(1,519
|
)
|
(630
|
)
|
1,441
|
696
|
|||||||
Benefits
paid
|
(1,128
|
)
|
(80
|
)
|
(1,083
|
)
|
(79
|
)
|
|||||
Expenses
paid
|
(93
|
)
|
-
|
(57
|
)
|
-
|
|||||||
Plan
change
|
(684
|
)
|
(9
|
)
|
-
|
-
|
|||||||
Benefit
obligation at end of year
|
39,615
|
3,050
|
39,510
|
3,518
|
|||||||||
Change
in Plan Assets:
|
|||||||||||||
Fair
value of plan assets at end of prior year
|
30,085
|
-
|
25,571
|
-
|
|||||||||
Actual
return
|
3,464
|
-
|
498
|
-
|
|||||||||
Employer
contributions
|
2,000
|
80
|
5,156
|
79
|
|||||||||
Benefits
paid
|
(1,128
|
)
|
(80
|
)
|
(1,083
|
)
|
(79
|
)
|
|||||
Expenses
paid
|
(93
|
)
|
-
|
(57
|
)
|
-
|
|||||||
Fair
value of plan assets at end of year
|
34,328
|
-
|
30,085
|
-
|
|||||||||
Funded
status
|
$
|
(5,287
|
)
|
$
|
(3,050
|
)
|
(9,425
|
)
|
(3,518
|
)
|
|||
Unrecognized
net loss in 2005
|
15,859
|
2,174
|
|||||||||||
Unrecognized
prior service costs (credit) in 2005
|
10
|
(8
|
)
|
||||||||||
Unrecognized
net transition obligation in 2005
|
-
|
5
|
|||||||||||
Net
amount recognized in 2005
|
$
|
6,444
|
$
|
(1,347
|
)
|
||||||||
Accumulated
benefit obligation
|
$
|
30,281
|
$
|
2,062
|
$
|
29,666
|
$
|
2,160
|
2006
|
2005
|
||||||||||||
Defined
Benefit
Pension
Plan
|
Restoration
Plan
|
Defined
Benefit
Pension
Plan
|
Restoration
Plan
|
||||||||||
(in
thousands)
|
|||||||||||||
Amount
Recognized in the Consolidated Balance Sheet:
|
|||||||||||||
Liabilities
|
$
|
(5,287
|
)
|
$
|
(3,050
|
)
|
$
|
-
|
$
|
-
|
|||
Prepaid
(accrued) benefit cost
|
-
|
-
|
6,444
|
(2,160
|
)
|
||||||||
Accumulated
other comprehensive loss
|
-
|
-
|
-
|
813
|
|||||||||
Total
|
$
|
(5,287
|
)
|
$
|
(3,050
|
)
|
$
|
6,444
|
$
|
(1,347
|
)
|
2006
|
2005
|
||||||||||||
Defined
Benefit
Pension
Plan
|
Restoration
Plan
|
Defined
Benefit
Pension
Plan
|
Restoration
Plan
|
||||||||||
Discount
rate
|
6.05
|
%
|
6.05
|
%
|
5.625
|
%
|
5.625
|
%
|
|||||
Compensation
increase rate
|
4.50
|
%
|
4.50
|
%
|
4.50
|
%
|
4.50
|
%
|
2006
|
|
2005
|
|
2004
|
||||||
Defined
Benefit Pension Plan
|
(in
thousands)
|
|||||||||
Service
cost
|
$
|
1,339
|
$
|
2,011
|
$
|
1,640
|
||||
Interest
cost
|
2,190
|
2,024
|
1,837
|
|||||||
Expected
return on assets
|
(2,324
|
)
|
(2,125
|
)
|
(1,928
|
)
|
||||
Net
loss amortization
|
784
|
643
|
423
|
|||||||
Prior
service (credit) cost amortization
|
(42
|
)
|
1
|
1
|
||||||
Net
periodic benefit cost
|
$
|
1,947
|
$
|
2,554
|
$
|
1,973
|
||||
Restoration
Plan
|
||||||||||
Service
cost
|
$
|
68
|
$
|
102
|
$
|
65
|
||||
Interest
cost
|
183
|
184
|
143
|
|||||||
Transition
obligation recognition
|
3
|
3
|
3
|
|||||||
Net
loss amortization
|
180
|
202
|
155
|
|||||||
Prior
service credit amortization
|
(2
|
)
|
(1
|
)
|
(1
|
)
|
||||
Net
periodic benefit cost
|
$
|
432
|
$
|
490
|
$
|
365
|
Defined
Benefit Pension Plan
|
2006
|
2005
|
2004
|
|||||||
Discount
rate
|
5.625
|
%
|
5.75
|
%
|
6.50
|
%
|
||||
Expected
long-term rate of return on plan assets
|
7.875
|
%
|
8.50
|
%
|
8.50
|
%
|
||||
Compensation
increase rate
|
4.50
|
%
|
4.50
|
%
|
4.50
|
%
|
||||
Restoration
Plan
|
||||||||||
Discount
rate
|
5.625
|
%
|
5.75
|
%
|
6.50
|
%
|
||||
Compensation
increase rate
|
4.50
|
%
|
4.50
|
%
|
4.50
|
%
|
Defined
Benefit Pension
Plan
|
Restoration
Plan
|
||||||
Net
Loss
|
$
|
527
|
$
|
117
|
|||
Prior
service credit
|
(42
|
)
|
(2
|
)
|
|||
Net
transition obligation
|
-
|
3
|
|||||
Total
|
$
|
485
|
$
|
118
|
Asset
Category
|
Percentage
of Plan Assets
at
December 31,
|
||||||
2006
|
2005
|
||||||
Equity
securities
|
65.3
|
%
|
55.4
|
%
|
|||
Debt
securities
|
32.1
|
%
|
28.2
|
%
|
|||
Other
|
2.6
|
%
|
16.4
|
%
|
|||
Total
|
100.0
|
%
|
100.0
|
%
|
Defined
Benefit
Pension
Plan
|
|
Restoration
Plan
|
|||||
2007
|
$
|
1,289
|
$
|
88
|
|||
2008
|
1,352
|
92
|
|||||
2009
|
1,451
|
100
|
|||||
2010
|
1,586
|
109
|
|||||
2011
|
1,663
|
118
|
|||||
2012
through 2016
|
11,836
|
1,123
|
|||||
$
|
19,177
|
$
|
1,630
|
Number
of
Options
|
Weighted
Average Grant-Date
Fair Value
|
||||||
Nonvested
at beginning of the period
|
19,697
|
$
|
4.91
|
||||
Granted
|
-
|
-
|
|||||
Vested
|
(6,559
|
)
|
$
|
4.91
|
|||
Forfeited
|
(1,460
|
)
|
$
|
4.91
|
|||
Nonvested
at end of period
|
11,678
|
$
|
4.91
|
2006
|
|
2005
|
|
2004
|
|
||||||||||||||
|
|
Number
of
Options
|
|
Weighted
Average
Exercise
Prices
|
|
Number
of
Options
|
|
Weighted
Average
Exercise
Prices
|
|
Number
of
Options
|
|
Weighted
Average
Exercise
Prices
|
|||||||
Outstanding
at beginning of year
|
725,942
|
$
|
5.96
|
970,553
|
$
|
5.65
|
1,140,144
|
$
|
5.55
|
||||||||||
Granted
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||
Exercised
|
(149,000
|
)
|
$
|
5.55
|
(243,046
|
)
|
$
|
4.70
|
(166,773
|
)
|
$
|
4.95
|
|||||||
Forfeited
|
(1,460
|
)
|
$
|
13.24
|
(1,565
|
)
|
$
|
7.31
|
(2,818
|
)
|
$
|
5.51
|
|||||||
Expired
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||
Outstanding
at end of year
|
575,482
|
$
|
6.05
|
725,942
|
$
|
5.96
|
970,553
|
$
|
5.65
|
||||||||||
Exercisable
at end of year
|
563,804
|
$
|
5.90
|
706,245
|
$
|
5.76
|
874,939
|
$
|
5.43
|
Options
Outstanding
|
Options
Exercisable
|
|||||||||||||||
Range
of
Exercise
Prices
|
Number
Outstanding
|
Weighted
Average Remaining
Contract Life
in
Years
|
Weighted
Average
Exercise
Price
|
Number
Exercisable
|
Weighted
Average
Exercise
Price
|
|||||||||||
$
5.44 to $ 6.18
|
552,280
|
2.61
|
$
|
5.75
|
552,280
|
$
|
5.75
|
|||||||||
$
13.24 to $ 13.24
|
23,202
|
6.25
|
$
|
13.24
|
11,524
|
$
|
13.24
|
|||||||||
$
5.44 to $ 13.24
|
575,482
|
2.76
|
$
|
6.05
|
563,804
|
$
|
5.90
|
Number
of
Shares
|
Aggregate
Intrinsic
Value
|
||||||
Options
Outstanding
|
575,482
|
$
|
11,342
|
||||
Options
Exercisable
|
563,804
|
$
|
11,196
|
13. |
SHAREHOLDERS'
EQUITY
|
Actual
|
For
Capital Adequacy Purposes
|
To
Be Well Capitalized Under Prompt Corrective Action
Provisions
|
|||||||||||||||||
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
||||||||||||||
As
of December 31, 2006:
|
(dollars
in thousands)
|
||||||||||||||||||
Total
Capital (to Risk Weighted Assets)
|
|||||||||||||||||||
Consolidated
|
$
|
152,198
|
17.76
|
%
|
$
|
68,540
|
8.00
|
%
|
N/A
|
N/A
|
|||||||||
Bank
Only
|
$
|
146,458
|
17.09
|
%
|
$
|
68,540
|
8.00
|
%
|
$
|
85,675
|
10.00
|
%
|
|||||||
Tier
1 Capital (to Risk Weighted Assets)
|
|||||||||||||||||||
Consolidated
|
$
|
145,005
|
16.93
|
%
|
$
|
34,270
|
4.00
|
%
|
N/A
|
N/A
|
|||||||||
Bank
Only
|
$
|
139,265
|
16.26
|
%
|
$
|
34,270
|
4.00
|
%
|
$
|
51,405
|
6.00
|
%
|
|||||||
Tier
1 Capital (to Average Assets) (1)
|
|||||||||||||||||||
Consolidated
|
$
|
145,005
|
7.68
|
%
|
$
|
75,570
|
4.00
|
%
|
N/A
|
N/A
|
|||||||||
Bank
Only
|
$
|
139,265
|
7.37
|
%
|
$
|
75,542
|
4.00
|
%
|
$
|
94,427
|
5.00
|
%
|
Actual
|
For
Capital Adequacy Purposes
|
To
Be Well Capitalized Under Prompt Corrective Action
Provisions
|
|||||||||||||||||
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
||||||||||||||
As
of December 31, 2005:
|
(dollars
in thousands)
|
||||||||||||||||||
Total
Capital (to Risk Weighted Assets)
|
|||||||||||||||||||
Consolidated
|
$
|
140,158
|
18.04
|
%
|
$
|
62,158
|
8.00
|
%
|
N/A
|
N/A
|
|||||||||
Bank
Only
|
$
|
136,396
|
17.57
|
%
|
$
|
62,107
|
8.00
|
%
|
$
|
77,634
|
10.00
|
%
|
|||||||
Tier
1 Capital (to Risk Weighted Assets)
|
|||||||||||||||||||
Consolidated
|
$
|
133,068
|
17.13
|
%
|
$
|
31,079
|
4.00
|
%
|
N/A
|
N/A
|
|||||||||
Bank
Only
|
$
|
129,306
|
16.66
|
%
|
$
|
31,054
|
4.00
|
%
|
$
|
46,580
|
6.00
|
%
|
|||||||
Tier
1 Capital (to Average Assets) (1)
|
|||||||||||||||||||
Consolidated
|
$
|
133,068
|
7.62
|
%
|
$
|
69,852
|
4.00
|
%
|
N/A
|
N/A
|
|||||||||
Bank
Only
|
$
|
129,306
|
7.41
|
%
|
$
|
69,824
|
4.00
|
%
|
$
|
87,281
|
5.00
|
%
|
14. |
DIVIDEND
REINVESTMENT AND COMMON STOCK REPURCHASE
PLAN
|
15. |
INCOME
TAXES
|
|
Years
Ended December 31,
|
|||||||||
|
2006
|
2005
|
2004
|
|||||||
Current
tax provision
|
$
|
8,582
|
$
|
1,569
|
$
|
5,118
|
||||
Deferred
tax (benefit) expense
|
(4,482
|
)
|
1,724
|
(1,166
|
)
|
|||||
Provision
for tax expense charged to operations
|
$
|
4,100
|
$
|
3,293
|
$
|
3,952
|
Assets
|
Liabilities
|
||||||
Writedowns
on OREO
|
$
|
71
|
$
|
||||
Allowance
for loan losses
|
2,446
|
||||||
Retirement
and other benefit plans
|
(664
|
)
|
|||||
Unrealized
losses on securities available for sale
|
3,016
|
||||||
Premises
and equipment
|
(312
|
)
|
|||||
FHLB
stock dividends
|
(1,136
|
)
|
|||||
Alternative
minimum tax credit
|
625
|
||||||
Unfunded
status of defined benefit plan
|
4,466
|
||||||
Other
|
166
|
||||||
Gross
deferred tax assets (liabilities)
|
10,790
|
(2,112
|
)
|
||||
Net
deferred tax asset at December 31, 2006
|
$
|
8,678
|
Assets
|
Liabilities
|
||||||
Writedowns
on OREO
|
$
|
60
|
$
|
||||
Allowance
for loan losses
|
2,411
|
||||||
Retirement
and other benefit plans
|
(772
|
)
|
|||||
Unrealized
losses on securities available for sale
|
2,046
|
||||||
Premises
and equipment
|
(435
|
)
|
|||||
FHLB
stock dividends
|
(2,195
|
)
|
|||||
Alternative
minimum tax credit
|
1,682
|
||||||
Minimum
pension liability
|
276
|
||||||
Other
|
153
|
||||||
Gross
deferred tax assets (liabilities)
|
6,628
|
(3,402
|
)
|
||||
Net
deferred tax asset at December 31, 2005
|
$
|
3,226
|
Years
Ended December 31,
|
|||||||||||||||||||
2006
|
2005
|
2004
|
|||||||||||||||||
Amount
|
Percent
of Pre-Tax Income
|
Amount
|
Percent
of Pre-Tax Income
|
Amount
|
Percent
of Pre-Tax Income
|
||||||||||||||
Statutory
Tax Expense
|
$
|
6,495
|
34.0
|
%
|
$
|
6,081
|
34.0
|
%
|
$
|
6,817
|
34.0
|
%
|
|||||||
Increase
(Decrease) in Taxes from:
|
|||||||||||||||||||
Tax
Exempt Interest
|
(2,415
|
)
|
(12.6
|
%)
|
(2,808
|
)
|
(15.7
|
%)
|
(2,855
|
)
|
(14.2
|
%)
|
|||||||
Other
Net
|
20
|
0.1
|
%
|
20
|
0.1
|
%
|
(10
|
)
|
(0.1
|
%)
|
|||||||||
Provision
for Tax Expense Charged to
Operations
|
$
|
4,100
|
21.5
|
%
|
$
|
3,293
|
18.4
|
%
|
$
|
3,952
|
19.7
|
%
|
16. |
OFF-BALANCE-SHEET
ARRANGEMENTS, COMMITMENTS AND
CONTINGENCIES
|
December
31,
|
|||||||
2006
|
2005
|
||||||
Unused
commitments:
|
|||||||
Due
in one year or less
|
$
|
61,821
|
$
|
54,649
|
|||
Due
after one year
|
43,333
|
29,507
|
|||||
Total
|
$
|
105,154
|
$
|
84,156
|
2007
|
$
|
781
|
||
2008
|
620
|
|||
2009
|
451
|
|||
2010
|
349
|
|||
2011
|
205
|
|||
Thereafter
|
9
|
|||
$
|
2,415
|
17. |
SIGNIFICANT
GROUP CONCENTRATIONS OF CREDIT RISK
|
18. |
RELATED
PARTY TRANSACTIONS
|
|
2006
|
2005
|
|||||
Beginning
Balance of Loans
|
$
|
3,747
|
$
|
4,265
|
|||
Additional
Loans
|
1,692
|
1,659
|
|||||
Payments
|
(1,408
|
)
|
(2,143
|
)
|
|||
Other
|
(1,470
|
)
|
(34
|
)
|
|||
Ending
Balance of Loans
|
$
|
2,561
|
$
|
3,747
|
19. |
DISCLOSURES
ABOUT THE FAIR VALUE OF FINANCIAL
INSTRUMENTS
|
Cash
and cash equivalents
-
The carrying amounts for cash and cash equivalents is a reasonable
estimate of those assets' fair
value.
|
Investment
and mortgage-backed and related securities
-
Fair values for these securities are based on quoted market prices,
where
available. If quoted market prices are not available, fair values
are
based on quoted market prices for similar securities or estimates
from
independent pricing services.
|
FHLB
stock and other investments
-
The carrying amount of FHLB stock is a reasonable estimate of
those
assets’ fair value.
|
Loans
receivable
-
For adjustable rate loans that reprice frequently and with no
significant
change in credit risk, the carrying amounts are a reasonable
estimate of
those assets' fair value. The fair value of fixed rate loans
is estimated
by discounting the future cash flows using the current rates
at which
similar loans would be made to borrowers with similar credit
ratings and
for the same remaining maturities. Nonperforming loans are estimated
using
discounted cash flow analyses or underlying value of the collateral
where
applicable.
|
Deposit
liabilities
-
The fair value of demand deposits, savings accounts, and certain
money
market deposits is the amount on demand at the reporting date,
that is,
the carrying value. Fair values for fixed rate certificates of
deposits
are estimated using a discounted cash flow calculation that applies
interest rates currently being offered for deposits of similar
remaining
maturities.
|
Federal
funds purchased - Federal
funds purchased generally have an original term to maturity of
one day and
thus are considered short-term borrowings. Consequently, their
carrying
value is a reasonable estimate of fair
value.
|
FHLB
advances
-
The fair value of these advances is estimated by discounting
the future
cash flows using rates at which advances would be made to borrowers
with
similar credit ratings and for the same remaining
maturities.
|
Long-term
debt
-
The carrying amount for long-term debt is a reasonable estimate
of the
debts’ fair value due to the fact the debt floats based on LIBOR and
resets quarterly.
|
At
December 31, 2006
|
At
December 31, 2005
|
||||||||||||
Carrying
Amount
|
Fair
Value
|
Carrying
Amount
|
Fair
Value
|
||||||||||
|
(in
thousands)
|
||||||||||||
Financial
assets:
|
|||||||||||||
Cash
and cash equivalents
|
$
|
55,012
|
$
|
55,012
|
$
|
51,829
|
$
|
51,829
|
|||||
Investment
securities:
|
|||||||||||||
Available
for sale, at estimated fair value
|
98,952
|
98,952
|
121,240
|
121,240
|
|||||||||
Held
to maturity, at cost
|
1,351
|
1,342
|
-
|
-
|
|||||||||
Mortgage-backed
and related securities:
|
|||||||||||||
Available
for sale, at estimated fair value
|
643,164
|
643,164
|
592,435
|
592,435
|
|||||||||
Held
to maturity, at cost
|
226,162
|
222,748
|
229,321
|
226,886
|
|||||||||
Federal
Home Loan Bank stock and other investments, at cost
|
26,496
|
26,496
|
29,607
|
29,607
|
|||||||||
Loans,
net of allowance for loan losses
|
751,954
|
748,473
|
673,274
|
679,645
|
|||||||||
Loans
held for sale
|
3,909
|
3,909
|
4,281
|
4,281
|
|||||||||
Financial
liabilities:
|
|||||||||||||
Retail
deposits
|
$
|
1,282,475
|
$
|
1,281,305
|
$
|
1,110,813
|
$
|
1,107,872
|
|||||
Federal
funds purchased
|
5,675
|
5,675
|
2,400
|
2,400
|
|||||||||
FHLB
advances
|
451,620
|
448,383
|
520,684
|
513,850
|
|||||||||
Long-term
debt
|
20,619
|
20,619
|
20,619
|
20,619
|
20. |
PARENT
COMPANY FINANCIAL INFORMATION
|
CONDENSED
BALANCE SHEETS
|
|||||||
ASSETS
|
December
31.
2006
|
December
31.
2005
|
|||||
Cash
and due from banks
|
$
|
4,433
|
$
|
656
|
|||
Investment
in bank subsidiary at equity in underlying net assets
|
124,801
|
125,460
|
|||||
Investment
in nonbank subsidiary at equity in underlying net assets
|
634
|
634
|
|||||
Other
assets
|
1,382
|
3,174
|
|||||
TOTAL
ASSETS
|
$
|
131,250
|
$
|
129,924
|
|||
LIABILITIES
|
|||||||
Long-term
debt
|
$
|
20,619
|
$
|
20,619
|
|||
Other
liabilities
|
27
|
15
|
|||||
TOTAL
LIABILITIES
|
20,646
|
20,634
|
|||||
SHAREHOLDERS'
EQUITY
|
|||||||
Common
stock ($1.25 par, 20,000,000 shares authorized:14,075,653 and
13,306,241
shares issued)
|
17,594
|
16,633
|
|||||
Paid-in
capital
|
100,736
|
87,962
|
|||||
Retained
earnings
|
29,648
|
32,054
|
|||||
Treasury
stock (1,718,737 shares, at cost)
|
(22,850
|
)
|
(22,850
|
)
|
|||
Accumulated
other comprehensive loss
|
(14,524
|
)
|
(4,509
|
)
|
|||
TOTAL
SHAREHOLDERS' EQUITY
|
110,604
|
109,290
|
|||||
TOTAL
LIABILITIES AND SHAREHOLDERS' EQUITY
|
$
|
131,250
|
$
|
129,924
|
Years
Ended December 31,
|
||||||||||
2006
|
2005
|
2004
|
||||||||
INCOME
|
(in
thousands)
|
|||||||||
Dividends
from subsidiary
|
$
|
7,600
|
$
|
5,400
|
$
|
9,000
|
||||
Interest
income
|
50
|
39
|
28
|
|||||||
TOTAL
INCOME
|
7,650
|
5,439
|
9,028
|
|||||||
EXPENSE
|
||||||||||
Interest
expense
|
1,681
|
1,305
|
923
|
|||||||
Other
|
907
|
726
|
708
|
|||||||
TOTAL
EXPENSE
|
2,588
|
2,031
|
1,631
|
|||||||
Income
before federal income tax expense
|
5,062
|
3,408
|
7,397
|
|||||||
Federal
income tax benefit
|
863
|
677
|
545
|
|||||||
Income
before equity in undistributed earnings of subsidiaries
|
5,925
|
4,085
|
7,942
|
|||||||
Equity
in undistributed earnings of subsidiaries
|
9,077
|
10,507
|
8,157
|
|||||||
NET
INCOME
|
$
|
15,002
|
$
|
14,592
|
$
|
16,099
|
Years
Ended December 31,
|
||||||||||
2006
|
2005
|
2004
|
||||||||
(in
thousands)
|
||||||||||
OPERATING
ACTIVITIES:
|
||||||||||
Net
Income
|
$
|
15,002
|
$
|
14,592
|
$
|
16,099
|
||||
Adjustments
to reconcile net income to net cash provided by
operations:
|
||||||||||
Equity
in undistributed earnings of subsidiaries
|
(9,077
|
)
|
(10,507
|
)
|
(8,157
|
)
|
||||
Decrease
(increase) in other assets
|
1,792
|
(2,008
|
)
|
(258
|
)
|
|||||
Increase
(decrease) in other liabilities
|
12
|
(10
|
)
|
(10
|
)
|
|||||
Net
cash provided by operating activities
|
7,729
|
2,067
|
7,674
|
|||||||
INVESTING
ACTIVITIES:
|
||||||||||
Net
cash used in investing activities
|
-
|
-
|
-
|
|||||||
FINANCING
ACTIVITIES:
|
||||||||||
Purchase
of common stock
|
-
|
(4,997
|
)
|
(1,309
|
)
|
|||||
Proceeds
from issuance of common stock
|
1,750
|
2,048
|
1,602
|
|||||||
Dividends
paid
|
(5,702
|
)
|
(5,214
|
)
|
(4,443
|
)
|
||||
Net
cash used in financing activities
|
(3,952
|
)
|
(8,163
|
)
|
(4,150
|
)
|
||||
Net
increase (decrease) in cash and cash equivalents
|
3,777
|
(6,096
|
)
|
3,524
|
||||||
Cash
and cash equivalents at beginning of year
|
656
|
6,752
|
3,228
|
|||||||
Cash
and cash equivalents at end of year
|
$
|
4,433
|
$
|
656
|
$
|
6,752
|
21. |
QUARTERLY
FINANCIAL INFORMATION OF REGISTRANT
|
|
2006
|
||||||||||||
|
Fourth
Quarter
|
Third
Quarter
|
Second
Quarter
|
First
Quarter
|
|||||||||
Interest
income
|
$
|
25,357
|
$
|
25,101
|
$
|
23,925
|
$
|
22,569
|
|||||
Interest
expense
|
15,157
|
14,739
|
13,388
|
12,000
|
|||||||||
Net
interest income
|
10,200
|
10,362
|
10,537
|
10,569
|
|||||||||
Provision
for loan losses
|
125
|
226
|
448
|
281
|
|||||||||
Noninterest
income
|
6,230
|
6,186
|
5,967
|
5,098
|
|||||||||
Noninterest
expense
|
10,850
|
11,120
|
11,563
|
11,434
|
|||||||||
Income
before federal income tax expense
|
5,455
|
5,202
|
4,493
|
3,952
|
|||||||||
Provision
for federal income tax expense
|
1,276
|
1,150
|
950
|
724
|
|||||||||
Net
income
|
4,179
|
4,052
|
3,543
|
3,228
|
|||||||||
Earnings
per share
|
|||||||||||||
Basic:
|
$
|
0.34
|
$
|
0.33
|
$
|
0.29
|
$
|
0.26
|
|||||
Diluted:
|
$
|
0.33
|
$
|
0.32
|
$
|
0.28
|
$
|
0.25
|
2005
|
|||||||||||||
Fourth
Quarter
|
Third
Quarter
|
Second
Quarter
|
First
Quarter
|
||||||||||
Interest
income
|
$
|
21,079
|
$
|
20,438
|
$
|
19,288
|
$
|
18,876
|
|||||
Interest
expense
|
10,798
|
10,050
|
9,077
|
8,497
|
|||||||||
Net
interest income
|
10,281
|
10,388
|
10,211
|
10,379
|
|||||||||
Provision
for loan losses
|
516
|
485
|
227
|
235
|
|||||||||
Noninterest
income
|
5,504
|
5,374
|
5,613
|
4,757
|
|||||||||
Noninterest
expense
|
11,003
|
10,523
|
11,078
|
10,555
|
|||||||||
Income
before federal income tax expense
|
4,266
|
4,754
|
4,519
|
4,346
|
|||||||||
Provision
for federal income tax expense
|
779
|
921
|
822
|
771
|
|||||||||
Net
income
|
3,487
|
3,833
|
3,697
|
3,575
|
|||||||||
Earnings
per share
|
|||||||||||||
Basic:
|
$
|
0.29
|
$
|
0.32
|
$
|
0.31
|
$
|
0.29
|
|||||
Diluted:
|
$
|
0.27
|
$
|
0.31
|
$
|
0.29
|
$
|
0.28
|
INDEX
TO EXHIBITS
|
|||
Exhibit
No.
|
|||
3
(a)(i)
|
-
|
Articles
of Incorporation as amended and in effect on December 31, 1992,
of SoBank,
Inc. (now named Southside Bancshares, Inc.)(filed as Exhibit
3 to the
Registrant's Form 10-K for the year ended December 31, 1992,
(commission
file number 000-12247) and incorporated herein by
reference).
|
|
3
(a)(ii)
|
-
|
Articles
of Amendment effective May 9, 1994 to Articles of Incorporation
of SoBank,
Inc. (now named Southside Bancshares, Inc.) (filed as Exhibit
3(a)(ii) to
the Registrant’s Form 10-K for the year ended December 31, 1994,
(commission file number 000-12247) and incorporated herein
by
reference).
|
|
3
(b)
|
-
|
Bylaws
as amended and restated and in effect on December 16, 2004,
of Southside
Bancshares, Inc. (filed as Exhibit 3(b) to the Registrant’s Form 8-K,
filed June 28, 2006, and incorporated herein by
reference).
|
|
4
|
-
|
Management
agrees to furnish to the Securities and Exchange Commission,
upon request,
a copy of any other agreements or instruments of Southside
Bancshares,
Inc. and its subsidiaries defining the rights of holders of
any long-term
debt whose authorization does not exceed 10% of total
assets.
|
|
**
|
10
(a)(i)
|
-
|
Deferred
Compensation Plan for B. G. Hartley effective February 13, 1984, as
amended June 28, 1990, December 15, 1994, November 20, 1995,
December 21,
1999 and June 29, 2001 (filed as Exhibit 10(a)(i) to the Registrant’s Form
10-Q for the quarter ended June 30, 2001, (commission file
number
000-12247) and incorporated herein by reference).
|
**
|
10
(a)(ii)
|
-
|
Deferred
Compensation Plan for Robbie N. Edmonson effective February 13, 1984,
as amended June 28, 1990 and March 16, 1995 (filed as Exhibit
10(a)(ii) to
the Registrant's Form 10-K for the year ended December 31,
1995,
(commission file number 000-12247) and incorporated herein
by
reference).
|
**
|
10
(b)
|
-
|
Officers
Long-term Disability Income Plan effective June 25, 1990 (filed
as Exhibit
10(b) to the Registrant's Form 10-K for the year ended June 30, 1990,
(commission file number 000-12247) and incorporated herein
by
reference).
|
**
|
10
(c)
|
-
|
Retirement
Plan Restoration Plan for the subsidiaries of SoBank, Inc.
(now named
Southside Bancshares, Inc.)(filed as Exhibit 10(c) to the Registrant's
Form 10-K for the year ended December 31, 1992, (commission file
number 000-12247) and incorporated herein by
reference).
|
**
|
10
(e)
|
-
|
Form
of Deferred Compensation Agreement dated June 30, 1994 with
Andy Wall as
amended November 13, 1995. (filed as Exhibit 10(e) to the Registrant's
Form 10-K for the year ended December 31, 1995, (commission
file number
000-12247) and incorporated herein by reference).
|
**
|
10
(f)
|
-
|
Form
of Deferred Compensation Agreements dated June 30, 1994 with
each of Sam
Dawson, Lee Gibson and Jeryl Story as amended October 15, 1997
and Form of
Deferred Compensation Agreement dated October 15, 1997 with
Lonny Uzzell
(filed as Exhibit 10(f) to the Registrant’s Form 10-K for the year ended
December 31, 1997, (commission file number 000-12247) and incorporated
herein by reference).
|
**
|
10
(g)
|
-
|
Postretirement
Agreement for B. G. Hartley effective June 20, 2001 (filed
as Exhibit
10(g) to the Registrant’s Form 10-Q for the quarter ended June 30, 2001,
(commission file number 000-12247) and incorporated herein
by
reference).
|
**
|
10
(h)
|
-
|
Split
dollar compensation plan dated August 27, 2004, with B. G.
Hartley, (filed
as exhibit 10 (j) to the Registrant’s Form 8-K, filed October 19, 2004,
and incorporated herein by reference).
|
**
|
10
(i)
|
-
|
Split
dollar compensation plan dated August 31, 2004, with Charles
E. Dawson
(filed as exhibit 10(k) to the Registrant’s Form 8-K, filed October 19,
2004, and incorporated herein by reference).
|
**
|
10
(j)
|
-
|
Split
dollar compensation plan dated September 7, 2004, with Lee
R. Gibson, III
(filed as exhibit 10(i) to the Registrant’s Form 8-K, filed October 19,
2004, and incorporated herein by reference).
|
**
|
10
(k)
|
-
|
Split
dollar compensation plan dated October 13, 2004, with Jeryl
Wayne Story
(filed as exhibit 10(h) to the Registrant’s Form 8-K, filed October 19,
2004, and incorporated herein by reference).
|
*
|
-
|
Subsidiaries
of the Registrant.
|
|
*
|
-
|
Consent
of Independent Registered Public Accounting Firm.
|
|
*
|
-
|
Certification
Pursuant to Section 302 of the Sarbanes-Oxley Act of
2002.
|
|
*
|
-
|
Certification
Pursuant to Section 302 of the Sarbanes-Oxley Act of
2002.
|
|
*
|
-
|
Certification
Pursuant to Section 906 of the Sarbanes-Oxley Act of
2002.
|